SECURITIES AND EXCHANGE
COMMISSION FORM 10-K |
[X] | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended: December 31, 2000 |
[_] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition
period from __________ to __________ |
CASCADE BANCORP |
Oregon (State of Incorporation) |
93-1034484 (IRS Employer Identification #) |
1100 NW Wall Street, Bend, Oregon (Address of principal executive offices) |
97701 (Zip Code) |
CASCADE BANCORP PART I |
Item 1. | BUSINESS | 3 |
Item 2. | PROPERTIES | 17 |
Item 3 | LEGAL PROCEEDINGS | 17 |
Item 4 | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS | 17 |
PART II
Item 5. | MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS | 18 |
Item 6. | SELECTED FINANCIAL DATA | 19 |
Item 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | 21 |
Item 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 25 |
Item 8. | CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA | 27 |
Item 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE | 27 |
PART III |
Item 10 through 13 |
Part III, items 10 through 13 are incorporated by reference from the Companys definitive proxy statement issued in conjunction with the Companys Annual Meeting of Shareholders to be held on April 23, 2001. (Executive Officers, Compensation arrangements, Director and Management Ownership; Related Party Transactions) |
PART IV
Item 14. | EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K | 27 |
SIGNATURES | 28 |
2 |
Business Strategy |
| PROVIDE SHAREHOLDERS WITH EXCEPTIONAL VALUE BY DELIVERING THE BEST IN COMMUNITY BANKING AND RELATED FINANCIAL SERVICES |
Year ended December 31, | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2000 over 1999 |
1999 over 1998 | |||||||||||||||||||
Total Increase (Decrease) |
Amount of Change Attributed to |
Total Increase (Decrease) |
Amount of Change Attributed to | |||||||||||||||||
Volume |
Rate |
Volume |
Rate | |||||||||||||||||
Interest income: | ||||||||||||||||||||
Interest and fees on loans | $ | 7,935 | $ | 7,481 | $ | 454 | $ | 6,283 | $ | 6,995 | $ | (712 | ) | |||||||
Taxable securities | (531 | ) | (595 | ) | 64 | (224 | ) | (67 | ) | (157 | ) | |||||||||
Non-taxable securities | (12 | ) | (16 | ) | 4 | 6 | 8 | (2 | ) | |||||||||||
Federal funds sold | 55 | 34 | 21 | (442 | ) | (456 | ) | 14 | ||||||||||||
Total interest income | 7,447 | 6,904 | 543 | 5,623 | 6,480 | (857 | ) | |||||||||||||
Interest expense: | ||||||||||||||||||||
Interest on deposits: | ||||||||||||||||||||
Interest bearing demand | 1,450 | 649 | 801 | 224 | 63 | 161 | ||||||||||||||
Savings | 7 | 7 | | 12 | 36 | (24 | ) | |||||||||||||
Time | 1,545 | 1,175 | 370 | 285 | 393 | (108 | ) | |||||||||||||
Other borrowings | 620 | 449 | 171 | 635 | 844 | (209 | ) | |||||||||||||
Total interest expense | 3,622 | 2,280 | 1,342 | 1,156 | 1,336 | (180 | ) | |||||||||||||
Net interest spread | $ | 3,825 | $ | 4,624 | $ | (799 | ) | $ | 4,467 | $ | 5,144 | $ | (677 | ) | ||||||
5 |
Year ended December 31, 2000 |
Year ended December 31, 1999 |
Year ended December 31, 1998 | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Average Balance |
Interest Income/ Expense |
Average Yield or Rates |
Average Balance |
Interest Income/ Expense |
Average Yield or Rates |
Average Balance |
Interest Income/ Expense |
Average Yield or Rates | |||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||
Taxable securities | $ | 29,380 | $ | 1,862 | 6 | .34% | $ | 38,880 | $ | 2,393 | 6 | .15% | $ | 39,954 | $ | 2,617 | 6 | .55% | |||||||||||
Non-taxable securities (1) | 834 | 36 | 4 | .32% | 1,209 | 48 | 3 | .97% | 1,003 | 42 | 4 | .19% | |||||||||||||||||
Federal funds sold | 2,273 | 150 | 6 | .60% | 1,716 | 95 | 5 | .54% | 10,107 | 537 | 5 | .31% | |||||||||||||||||
Loans (2)(3)(4) | 322,153 | 33,475 | 10 | .39% | 249,565 | 25,540 | 10 | .23% | 182,280 | 19,257 | 10 | .56% | |||||||||||||||||
Total earning assets | 354,640 | 35,523 | 10 | .02% | 291,370 | 28,076 | 9 | .64% | 195,993 | 22,453 | 9 | .62% | |||||||||||||||||
Reserve for loan losses | (4,181 | ) | (3,133 | ) | (2,264 | ) | |||||||||||||||||||||||
Cash and due from banks | 19,954 | 22,024 | 17,827 | ||||||||||||||||||||||||||
Premises and equipment, net | 8,181 | 7,261 | 5,394 | ||||||||||||||||||||||||||
Other Assets | 15,221 | 13,761 | 9,855 | ||||||||||||||||||||||||||
Total assets | $ | 393,815 | $ | 331,283 | $ | 264,156 | |||||||||||||||||||||||
Liabilities & Stockholders Equity | |||||||||||||||||||||||||||||
Int. bearing demand deposits | $ | 142,012 | $ | 5,192 | 3 | .66% | $ | 122,519 | $ | 3,742 | 3 | .05% | $ | 120,530 | $ | 3,518 | 2 | .92% | |||||||||||
Savings deposits | 16,124 | 323 | 2 | .00% | 15,828 | 316 | 2 | .00% | 14,086 | 304 | 2 | .16% | |||||||||||||||||
Time deposits | 55,995 | 3,124 | 5 | .58% | 33,254 | 1,579 | 4 | .75% | 25,295 | 1,294 | 5 | .12% | |||||||||||||||||
Other borrowings | 20,873 | 1.320 | 6 | .32% | 13,160 | 700 | 5 | .32% | 780 | 65 | 8 | .33% | |||||||||||||||||
Total interest bearing liabilities | 235,004 | 9,959 | 4 | .24% | 184,761 | 6,337 | 3 | .43% | 160,691 | 5,181 | 3 | .22% | |||||||||||||||||
Demand deposits | 124,144 | 115,038 | 75,826 | ||||||||||||||||||||||||||
Other liabilities | 3,215 | 3,465 | 2,263 | ||||||||||||||||||||||||||
Total liabilities | 362,363 | 303,264 | 238,780 | ||||||||||||||||||||||||||
Stockholders equity | 31,452 | 28,019 | 25,376 | ||||||||||||||||||||||||||
Total liabilities & equity | $ | 393,815 | $ | 331,283 | $ | 264,156 | |||||||||||||||||||||||
Net interest income | $ | 25,564 | $ | 21,739 | $ | 17,272 | |||||||||||||||||||||||
Net interest spread | 5 | .78% | 6 | .21% | 6 | .40% | |||||||||||||||||||||||
Net interest income to earning assets | 7 | .21% | 7 | .46% | 7 | .40% | |||||||||||||||||||||||
(1) | Yields on tax-exempt securities have not been stated on a tax-equivalent basis. |
(2) | Average non-accrual loans included in the computation of average loans were insignificant for 2000, 1999, and 1998. |
(3) | Loan related fees included in the above yield calculations: $1,537,675 in 2000, $1,552,000 in 1999, and $1,236,000 in 1998. |
(4) | Includes mortgage loans held for sale. |
6 |
December 31, | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2000 |
1999 |
1998 |
1997 |
1996 | |||||||||||||
Commercial | $ | 56,707 | $ | 43,122 | $ | 31,280 | $ | 30,059 | $ | 22,485 | |||||||
Real Estate: | |||||||||||||||||
Construction | 72,241 | 49,276 | 44,875 | 30,863 | 34,375 | ||||||||||||
Mortgage | 35,028 | 41,505 | 38,791 | 25,272 | 20,384 | ||||||||||||
Commercial | 144,337 | 111,578 | 70,524 | 52,356 | 42,391 | ||||||||||||
Installment | 50,361 | 34,622 | 22,693 | 18,901 | 14,666 | ||||||||||||
358,674 | 280,103 | 208,163 | 157,451 | 134,301 | |||||||||||||
Less: | |||||||||||||||||
Reserve for loan losses | 5,020 | 3,525 | 2,636 | 2,048 | 1,691 | ||||||||||||
Deferred loan fees | 1,116 | 1,253 | 864 | 502 | 373 | ||||||||||||
6,136 | 4,778 | 3,500 | 2,550 | 2,064 | |||||||||||||
$ | 352,538 | $ | 275,325 | $ | 204,663 | $ | 154,901 | $ | 132,237 | ||||||||
At December 31, 2000, the maturities of all loans by category were as follows (dollars in thousands): |
Loan Category |
Due within one year |
Due after one, but within five years |
Due after five years |
Total | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Commercial | $ | 38,157 | $ | 14,566 | $ | 3,984 | $ | 56,707 | ||||||
Real Estate: | ||||||||||||||
Construction | 61,502 | 9,754 | 985 | 72,241 | ||||||||||
Mortgage | 6,572 | 9,478 | 18,978 | 35,028 | ||||||||||
Commercial | 22,552 | 112,314 | 9,471 | 144,337 | ||||||||||
Installment | 28,087 | 21,190 | 1,084 | 50,361 | ||||||||||
$ | 156,870 | $ | 167,302 | $ | 34,502 | $ | 358,674 | |||||||
Variable rate loans due after one year totaled $115,870 at December 31, 2000 and loans with predetermined or fixed rates due after one year totaled $85,934 at December 31, 2000. 7 |
December 31, | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2000 |
1999 |
1998 |
1997 |
1996 | |||||||||||||
Loans on non-accrual status | $ | 621 | $ | 582 | $ | 172 | $ | 43 | $ | 50 | |||||||
Loans past due 90 days or more | |||||||||||||||||
But not on non-accrual status | 63 | 40 | | 45 | 27 | ||||||||||||
Other real estate owned | | 40 | 409 | 9 | | ||||||||||||
Total non-performing assets | $ | 684 | $ | 662 | $ | 581 | $ | 97 | $ | 77 | |||||||
Percentage of non-performing assets | |||||||||||||||||
to total assets | .16 | % | .19 | % | .19 | % | .04 | % | .04 | % |
The accrual of interest on a loan is discontinued when, in managements judgment, the future collectibility of principal or interest is in doubt. Loans placed on nonaccrual status may or may not be contractually past due at the time of such determination, and may or may not be secured. When a loan is placed on nonaccrual status, it is the Banks policy to reverse, and charge against current income, interest previously accrued but uncollected. Interest subsequently collected on such loans is credited to loan principal if, in the opinion of management, full collectibility of principal is doubtful. If interest on nonaccrual loans had been accrued, such income would have been insignificant for the periods presented. At December 31, 2000, there were no potential problem loans, except as discussed above, where known information about possible credit problems of the borrower caused management to have serious doubts as to the ability of such borrower to comply with the present loan repayment terms and which may result in such loans being placed on a non-accrual basis. 8 |
Reserve for Loan LossesThe reserve for loan losses is maintained at a level consistent with the known and inherent risks within the loan portfolio. The reserve is increased by provisions charged to operations and reduced by loans charged-off, net of recoveries. In evaluating the adequacy of the Reserve for Loan Losses, management considers such factors as historic and current loss experience, portfolio quality characteristics, specific evaluation of problem loans, assessment of current and prospective economic conditions, risk and collateral profiles, risk characteristics and concentration of loan types. However, this assessment cannot preclude unforeseen loan losses that are sizable in relation to the amount reserved. The following table summarizes the Companys reserve for loan losses and charge-off and recovery activity for each of the last five years (dollars in thousands): |
Year ended December 31, | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2000 |
1999 |
1998 |
1997 |
1996 | |||||||||||||
Loans outstanding at | |||||||||||||||||
End of period | $ | 358,674 | $ | 280,103 | $ | 208,163 | $ | 157,451 | $ | 134,301 | |||||||
Average loans outstanding | |||||||||||||||||
During the period | $ | 322,153 | $ | 249,565 | $ | 182,280 | $ | 149,698 | $ | 137,798 | |||||||
Reserve balance, | |||||||||||||||||
Beginning of period | $ | 3,525 | $ | 2,636 | $ | 2,048 | $ | 1,691 | $ | 1,651 | |||||||
Recoveries: | |||||||||||||||||
Commercial | 12 | 9 | 2 | 16 | 2 | ||||||||||||
Real Estate: | |||||||||||||||||
Construction | 1 | | | | | ||||||||||||
Mortgage | | 4 | 1 | 2 | | ||||||||||||
Commercial | | | | | | ||||||||||||
Installment | 201 | 166 | 39 | 42 | 28 | ||||||||||||
214 | 179 | 42 | 60 | 30 | |||||||||||||
Loans charged off: | |||||||||||||||||
Commercial | (158 | ) | (518 | ) | (254 | ) | (80 | ) | (212 | ) | |||||||
Real Estate: | |||||||||||||||||
Construction | | (65 | ) | | | | |||||||||||
Mortgage | (15 | ) | (27 | ) | (91 | ) | (442 | ) | (50 | ) | |||||||
Commercial | | | | | | ||||||||||||
Installment | (1,297 | ) | (790 | ) | (288 | ) | (256 | ) | (160 | ) | |||||||
(1,470 | ) | (1,399 | ) | (633 | ) | (778 | ) | (422 | ) | ||||||||
Net loans charged-off | (1,256 | ) | (1,221 | ) | (591 | ) | (718 | ) | (392 | ) | |||||||
Provision charged to operations | 2,751 | 2,110 | 1,179 | 1,075 | 432 | ||||||||||||
Reserve balance, end of period | $ | 5,020 | $ | 3,525 | $ | 2,636 | $ | 2,048 | $ | 1,691 | |||||||
Ratio of net loans charged-off | |||||||||||||||||
to average loans outstanding | .39 | % | .49 | % | .32 | % | .48 | % | .28 | % | |||||||
Ratio of reserve for loan losses | |||||||||||||||||
to loans at end of period | 1.40 | % | 1.26 | % | 1.27 | % | 1.30 | % | 1.26 | % | |||||||
9 |
December 31, | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2000 |
1999 |
1998 | ||||||||||||||||||
Amount |
% of loans in each category to total loans |
Amount |
% of loans in each category to total loans |
Amount |
% of loans in each category to total loans | |||||||||||||||
Commercial | $ | 835 | 16 | % | $ | 793 | 15 | % | $ | 510 | 15 | % | ||||||||
Real Estate: | ||||||||||||||||||||
Construction | 837 | 20 | 759 | 18 | 589 | 22 | ||||||||||||||
Mortgage | 305 | 10 | 374 | 15 | 344 | 18 | ||||||||||||||
Commercial | 986 | 40 | 675 | 40 | 458 | 34 | ||||||||||||||
Installment | 1,608 | 14 | 899 | 12 | 589 | 11 | ||||||||||||||
Unallocated | 449 | | 25 | | 146 | | ||||||||||||||
$ | 5,020 | 100 | % | $ | 3,525 | 100 | % | $ | 2,636 | 100 | % | |||||||||
December 31, | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1997 |
1996 | |||||||||||||
Amount |
% of loans in each category to total loans |
Amount |
% of loans in each category to total loans | |||||||||||
Commercial | $ | 490 | 20 | % | $ | 367 | 17 | % | ||||||
Real Estate: | ||||||||||||||
Construction | 405 | 20 | 451 | 26 | ||||||||||
Mortgage | 224 | 15 | 181 | 15 | ||||||||||
Commercial | 340 | 33 | 275 | 32 | ||||||||||
Installment | 454 | 12 | 352 | 10 | ||||||||||
Unallocated | 135 | | 65 | | ||||||||||
$ | 2,048 | 100 | % | $ | 1,691 | 100 | % | |||||||
10 |
Investment PortfolioThe following table shows the carrying value of the Companys portfolio of investments at December 31, 2000, 1999, and 1998 (dollars in thousands). |
December 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2000 |
1999 |
1998 | |||||||||
U.S. Treasury securities | $ | 2,030 | $ | 2,016 | $ | 3,109 | |||||
Obligations of U.S. Government agencies | 10,525 | 15,282 | 26,849 | ||||||||
Obligations of state and political subdivisions | 669 | 1,067 | 1,410 | ||||||||
Mortgage-backed securities | 9,212 | 9,768 | 14,891 | ||||||||
Corporate debt securities | | | 631 | ||||||||
Total debt securities | 22,436 | 28,133 | 46,890 | ||||||||
Federal Home Loan Bank stock | 1,788 | 1,676 | 1,529 | ||||||||
Equity securities | 1,857 | 2,003 | 2,532 | ||||||||
Total investment securities | $ | 26,081 | $ | 31,812 | $ | 50,951 | |||||
The following is a summary of the contractual maturities and weighted average yields of investment securities at December 31, 2000 (dollars in thousands): |
Type and maturity |
Carrying Value |
Weighted Average Yield (1) | ||||||
---|---|---|---|---|---|---|---|---|
U.S. Treasury Securities | ||||||||
Due after 1 but within 5 years | $ | 2,030 | 6 | .69% | ||||
Total U.S. Treasury Securities | 2,030 | 6 | .69% | |||||
U.S. Government Agencies | ||||||||
Due after 1 but within 5 years | 10,525 | 6 | .25% | |||||
Total U.S. Government Agencies | 10,525 | 6 | .25% | |||||
State and Political Subdivisions | ||||||||
Due within 1 year | 395 | 4 | .88% | |||||
Due after 1 but within 5 years | 274 | 3 | .98% | |||||
Total State and Political Subdivisions | 669 | 4 | .51% | |||||
Mortgage-Backed Securities | 9,212 | 6 | .95% | |||||
Total Debt Securities | 22,436 | 6 | .53% | |||||
Equity securities | 3,645 | 4 | .82% | |||||
Total Securities | $ | 26,081 | 6 | .29% | ||||
(1) | Yields on tax-exempt securities have not been stated on a tax equivalent basis. |
11 |
Years ended December 31, | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2000 Average |
1999 Average |
1998 Average | |||||||||||
Amount | Rate Paid |
Amount | Rate Paid |
Amount | Rate Paid |
||||||||
Demand | $ 124,144 | N/A | $ 115,038 | N/A | $ 75,826 | N/A | |||||||
Interest-bearing demand | 142,012 | 3.66% | 122,519 | 3.05% | 120,530 | 2.92% | |||||||
Savings | 16,124 | 2.00% | 15,828 | 2.00% | 14,086 | 2.16% | |||||||
Time | 55,995 | 5.58% | 33,254 | 4.75% | 25,295 | 5.12% | |||||||
Total Deposits | $ 338,275 | $ 286,639 | $ 235,737 | ||||||||||
As of December 31, 2000 the Companys time deposit liabilities had the following times remaining to maturity (dollars in thousands): |
Time deposits of $100,000 or more (1) |
All other Time deposits (2) | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Remaining time to maturity | Amount | Percent | Amount | Percent | |||||||||
3 months or less | $15,013 | 59.94% | $12,406 | 31.91% | |||||||||
Over 3 months Through 6 months |
2,259 | 9.02% | 11,312 | 29.10% | |||||||||
Over 6 months Through 12 months |
5,466 | 21.82% | 10,067 | 25.89% | |||||||||
Over 12 months | 2,310 | 9.22% | 5,095 | 13.10% | |||||||||
Total | $25,048 | 100.00% | $38,880 | 100.00% | |||||||||
(1) | Time deposits of $100,000 or more represent 6.99% of total deposits as of December 31, 2000. |
(2) | All other time deposits represent 10.85% of total deposits as of December 31, 2000. |
December 31, | |||||
---|---|---|---|---|---|
Other short-term borrowings |
2000 |
1999 | |||
Amount outstanding at year-end | $25,500 | $13,000 | |||
Weighted average interest rate at year-end | 6.71 | % | 5.79 | % | |
Maximum amount outstanding at any month-end during the year | 35,000 | 19,400 | |||
Daily average amount outstanding during the year Average weighted | 20,050 | 11,307 | |||
interest rate during the year | 6.34 | % | 5.34 | % |
12 |
1. | all of the depository institution subsidiaries must be well capitalized and well managed; |
2. | the holding company must file with the Federal Reserve Board a declaration that it elects to be a financial holding company to engage in activities that would not have been permissible before the Gramm-Leach-Bliley Act; and |
13 |
3. | all of the depository institution subsidiaries must have a Community Reinvestment Act rating of satisfactory or better. |
Financial holding companies may engage in any activity that (i) is financial in nature or incidental to such financial activity (ii) is complementary to a financial activity and does not pose a substantial risk to the safety and soundness of depository institutions or the financial system generally. The Gramm-Leach-Bliley Act specifies certain activities that are financial in nature. These activities include: |
| acting as a principal, agent or broker for insurance; |
| underwriting, dealing in or making a market in securities; and |
| providing financial and investment advice. |
The FRB and FDIC promulgate risk-based capital guidelines for banks and bank holding companies. Risk-based capital guidelines are designed to make capital requirements sensitive to differences in risk profile among banks and bank holding companies, to account for off-balance sheet exposure and to minimize disincentives for holding liquid assets. Assets and off-balance sheet items are assigned to broad risk categories, each with appropriate weights. The resulting capital ratios represent capital as a percentage of total risk-weighted assets and off-balance sheet items. The guidelines are minimums, and the FRB has noted that bank holding companies contemplating significant expansion programs should not allow expansion to diminish their capital ratios and should maintain ratios well in excess of the minimum. The current guidelines require all bank holding companies and banks to maintain a minimum risk-based total capital ratio equal to 8%, of which at least 4% must be Tier 1 capital. Tier 1 capital for bank holding companies includes common stockholders equity, qualifying perpetual preferred stock (up to 25% of total Tier 1 capital, if cumulative; under a FRB rule, redeemable perpetual preferred stock may not be counted as Tier 1 capital unless the redemption is subject to the prior approval of the FRB) and minority interests in equity accounts of consolidated subsidiaries, less intangibles. Tier 2 capital includes: (I) the allowance for loan losses of up to 1.25% of risk-weighted assets; (ii) any qualifying perpetual preferred stock which exceeds the amount which may be included in Tier 1 capital; (iii) hybrid capital instrument; (iv) perpetual debt; (v) mandatory convertible securities and (vi) subordinated debt and intermediate term preferred stock of up to 50% of Tier 1 capital. Total capital is the sum of Tier 1 and Tier 2 capital less reciprocal holdings of other banking organizations, capital instruments and investments in unconsolidated subsidiaries. Banks and bank holding companies assets are given risk-weights of 0%, 20%, 50% and 100%. In addition, certain off-balance sheet items are given credit conversion factors to convert them to asset equivalent amounts to which an appropriate risk-weight will apply. These computations result in the total risk-weighted assets. Loans are generally assigned to the 100% risk category, except for first mortgage loans fully secured by residential property, which carry a 50% rating. The Companys investment securities, mainly U.S. Government sponsored agency obligations, are assigned to the 20% category, except for municipal or state revenue bonds, which have a 50% risk-weight, and direct obligations of or obligations fully guaranteed by the United States Treasury or United States Government, which have 0% risk-weight. Off-balance sheet items, direct credit substitutes, including general guarantees and standby letters of credit backing financial obligations, are given a 100% conversion factor. Transaction related contingencies such as bid bonds, other standby letters of credit and undrawn commitments, including commercial credit lines with an initial maturity of more than one year, have a 50% conversion factor. Short-term, self-liquidating trade contingencies are converted at 20%, and short-term commitments have a 0% factor. The FRB also has implemented a leverage ratio, which is Tier 1 capital as a percentage of average total assets less intangibles, to be used as a supplement to risk-based guidelines. The principal objective of the leverage ratio is to place a constraint on the maximum degree to which a bank holding Company may leverage its equity capital base. The FRB requires a minimum leverage ratio of 3%. However, for all but the most highly rated bank holding companies and for bank holding companies seeking to expand, the FRB expects an additional cushion of at least 1% to 2%. The FDICIA also created a new statutory framework of supervisory actions indexed to the capital level of the individual institution. Under regulations adopted by the FDIC, an institution is assigned to one of five capital categories depending on its total risk-based capital ratio, Tier 1 risk-based capital ratio, and leverage ratio, together with certain subjective factors. Institutions that are deemed undercapitalized, depending on the category to which they are assigned, are subject to certain mandatory supervisory corrective actions. 16 |
PART IIITEM 5. MARKET FOR
CASCADE BANCORPS COMMON STOCK AND RELATED
|
First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter | ||||||
---|---|---|---|---|---|---|---|---|---|
2000 |
|||||||||
High | $ 12.38 | $ 11.69 | $ 13.75 | $ 14.25 | |||||
Low | $ 8.50 | $ 8.75 | $ 10.31 | $ 11.94 | |||||
1999 |
|||||||||
High | $ 16.71 | $ 16.36 | $ 16.88 | $ 15.13 | |||||
Low | $ 14.89 | $ 13.64 | $ 12.88 | $ 11.25 |
First Quarter Per Share |
Second Quarter Per Share |
Third Quarter Per Share |
Fourth Quarter Per Share | ||||||
---|---|---|---|---|---|---|---|---|---|
2001 | $ .09 | N/A | N/A | N/A | |||||
2000 | $ .08 | $ .08 | $ .08 | $ .08 | |||||
1999 | $ .08 | $ .08 | $ .08 | $ .08 |
At March 5, 2001, the Company had 6,886,543 shares of common stock outstanding held by approximately 2,700 shareholders of record. 18 |
Years ended December 31, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Income Statement Data | 2000 |
1999 |
1998 |
1997 |
1996 |
||||||
Interest income | $ 35,523 | $ 28,076 | $ 22,453 | $ 18,836 | $ 15,812 | ||||||
Interest expense | 9,959 | 6,337 | 5,181 | 4,787 | 4,052 | ||||||
Net interest income | 25,564 | 21,739 | 17,272 | 14,049 | 11,760 | ||||||
Loan loss provision | 2,751 | 2,110 | 1,179 | 1,075 | 432 | ||||||
Noninterest income | 5,767 | 5,409 | 5,713 | 4,310 | 4,020 | ||||||
Noninterest expense | 16,578 | 15,027 | 12,548 | 9,379 | 8,113 | ||||||
Income before income taxes | 12,002 | 10,011 | 9,257 | 7,905 | 7,235 | ||||||
Provision for income taxes | 4,683 | 3,773 | 3,491 | 2,864 | 2,722 | ||||||
Net income | $ 7,319 | $ 6,238 | $ 5,766 | $ 5,041 | $ 4,513 | ||||||
Share Data | |||||||||||
Basic earnings per common share (1) | $ 1.06 | $ 0.91 | $ 0.84 | $ 0.72 | $ 0.64 | ||||||
Diluted earnings per common share (1) | $ 1.05 | $ 0.89 | $ 0.82 | $ 0.70 | $ 0.63 | ||||||
Book value per common share (1) | $ 5.08 | $ 4.31 | $ 3.93 | $ 3.52 | $ 3.43 | ||||||
Cash dividends per common share (1) | $ 0.32 | $ 0.32 | $ 0.31 | $ 0.27 | | ||||||
Ratio of dividends declared to net income | 30.1 | % | 35.2 | % | 36.7 | % | 38.0 | % | | ||
Basic Weighted shares outstanding (1)(6) | 6,877 | 6,859 | 6,850 | 7,021 | 7,039 | ||||||
Diluted weighted shares outstanding (1)(6) | 6,987 | 7,021 | 7,065 | 7,224 | 7,158 | ||||||
Balance Sheet Data | |||||||||||
Investment securities | $ 26,081 | $ 31,812 | $ 50,951 | $ 44,400 | $ 27,797 | ||||||
Loans, net (2) | 352,538 | 275,325 | 204,663 | 154,901 | 132,237 | ||||||
Total assets | 423,293 | 347,904 | 300,774 | 242,611 | 201,277 | ||||||
Total deposits | 358,198 | 285,313 | 270,863 | 211,345 | 171,082 | ||||||
Total shareholders equity (6) | 34,981 | 29,571 | 26,922 | 24,236 | 23,572 | ||||||
Selected Ratios | |||||||||||
Return on average total shareholders equity (6) | 23.27 | % | 22.26 | % | 22.72 | % | 20.73 | % | 21.04 | % | |
Return on average total assets | 1.86 | % | 1.88 | % | 2.18 | % | 2.23 | % | 2.39 | % | |
Net interest spread | 5.78 | % | 6.21 | % | 6.40 | % | 6.23 | % | 6.11 | % | |
Net interest margin | 7.21 | % | 7.46 | % | 7.40 | % | 7.17 | % | 7.09 | % | |
Efficiency ratio (3) | 52.91 | % | 55.35 | % | 54.59 | % | 51.09 | % | 51.41 | % | |
Asset Quality Ratios | |||||||||||
Reserve for loan losses to ending total loans | 1.40 | % | 1.26 | % | 1.28 | % | 1.32 | % | 1.26 | % | |
Nonperforming assets to ending total assets (4) | 0.16 | % | 0.19 | % | 0.19 | % | 0.04 | % | 0.04 | % | |
Net loan charge-offs to average loans | 0.39 | % | 0.49 | % | 0.32 | % | 0.48 | % | 0.28 | % | |
Capital Ratios | |||||||||||
Average shareholders equity to average assets (6) | 7.99 | % | 8.46 | % | 9.61 | % | 10.77 | % | 11.33 | % | |
Leverage ratio (5) | 8.27 | % | 8.37 | % | 8.99 | % | 9.63 | % | 11.48 | % | |
Total risk-based capital ratio (5) | 10.64 | % | 11.09 | % | 12.47 | % | 14.29 | % | 16.51 | % |
(1) | Adjusted to reflect a 10% stock dividend declared in 1996, a two-for-one stock split in 1997, a three-for-two stock in 1998, and 10% stock dividend in 1999. |
(2) | Includes mortgage loans held for sale. |
(3) | Efficiency ratio is noninterest expense divided by (net interest income + noninterest income). |
(4) | Nonperforming assets consist of nonaccrual loans, loans contractually past due 90 days or more and other real estate owned. |
(5) | Computed in accordance with FRB and FDIC guidelines. |
(6) | During 1997 the Board adopted a stock repurchase plan to buyback approximately 2.5% of common stock. In addition, the Board adopted a plan to repurchase up to an additional 2.5% of common stock beginning in 1998. |
19 |
2000 Quarters Ended |
|||||||||
---|---|---|---|---|---|---|---|---|---|
Dec. 31 |
Sept. 30 |
June 30 |
Mar. 31 |
||||||
Interest income | $9,559 | $9,263 | $8,738 | $7,963 | |||||
Interest expense | 2,776 | 2,611 | 2,421 | 2,151 | |||||
Net interest income | 6,783 | 6,652 | 6,317 | 5,812 | |||||
Loan loss provision | 795 | 720 | 625 | 611 | |||||
Net interest income after loan loss provision | 5,988 | 5,932 | 5,692 | 5,201 | |||||
Noninterest income | 1,510 | 1,522 | 1,397 | 1,338 | |||||
Noninterest expense | 4,210 | 4,213 | 4,130 | 4,025 | |||||
Income before income taxes | 3,288 | 3,241 | 2,959 | 2,514 | |||||
Provision for income taxes | 1,282 | 1,222 | 1,183 | 996 | |||||
Net income | $2,006 | $2,019 | $1,776 | $1,518 | |||||
Weighted average number | |||||||||
of shares outstanding (1) | 6,880 | 6,880 | 6,878 | 6,869 | |||||
Basic earnings per share (1) | $ 0.29 | $ 0.29 | $ 0.26 | $ 0.22 | |||||
Fully diluted weighted average | |||||||||
Number of shares outstanding (1) | 7,001 | 6,982 | 6,979 | 6,977 | |||||
Fully diluted earnings per share (1) | $ 0.29 | $ 0.29 | $ 0.25 | $ 0.22 |
1999 Quarters Ended |
|||||||||
---|---|---|---|---|---|---|---|---|---|
Dec. 31 |
Sept. 30 |
June 30 |
Mar. 31 |
||||||
Interest income | $7,477 | $7,328 | $6,991 | $6,280 | |||||
Interest expense | 1,767 | 1,573 | 1,562 | 1,435 | |||||
Net interest income | 5,710 | 5,755 | 5,429 | 4,845 | |||||
Loan loss provision | 455 | 549 | 734 | 371 | |||||
Net interest income after loan loss provision | 5,255 | 5,206 | 4,695 | 4,474 | |||||
Noninterest income | 1,378 | 1,282 | 1,370 | 1,379 | |||||
Noninterest expense | 3,948 | 3,864 | 3,621 | 3,594 | |||||
Income before income taxes | 2,685 | 2,624 | 2,444 | 2,259 | |||||
Provision for income taxes | 1,017 | 976 | 937 | 843 | |||||
Net income | $1,668 | $1,648 | $1,507 | $1,416 | |||||
Weighted average number | |||||||||
of shares outstanding (1) | 6,867 | 6,862 | 6,848 | 6,859 | |||||
Basic earnings per share (1) | $ 0.24 | $ 0.24 | $ 0.22 | $ 0.21 | |||||
Fully diluted weighted average | |||||||||
Number of shares outstanding (1) | 6,975 | 6,998 | 6,986 | 7,025 | |||||
Fully diluted earnings per share (1) | $ 0.24 | $ 0.24 | $ 0.22 | $ 0.19 |
(1) | Adjusted to give retroactive effect to a 10% stock dividend declared in June 1999. |
20
LIQUIDITYIt is the Companys liquidity goal to have sufficient available funds to meet depositor withdrawals as well as to fund borrowing needs of its loan customers. The Banks stable deposit base is the foundation of its long-term liquidity since these funds are not subject to significant volatility as a result of changing interest rates and other economic factors. A further source of liquidity is the Banks ability to borrow funds from a variety of reliable counterparties. The Bank utilizes its available-for-sale investment securities to provide collateral to support its borrowing needs. At December 31, 2000 the Bank maintained unsecured lines of credit totaling $19.0 million for the purchase of funds on a short-term basis. The Bank is also a member of the Federal Home Loan Bank (FHLB) which provides a secured line of credit of $63.5 million that may be accessed for short or long-term borrowings given sufficient qualifying collateral. The Bank also had $17.9 million short term borrowing availability from the Federal Reserve System that requires specific qualifying collateral. At December 31, 2000 the Bank had outstanding short-term borrowings totaling $25.5 million, with aggregate remaining available borrowings of $74.9 million, given sufficient collateral availability. At December 31, 2000 the Bank had approximately $121 million in outstanding commitments to extend credit. Historically a significant portion of the commitments will expire or terminate without funding. In addition, approximately 35% of total commitments pertain to various construction projects. Under the terms of such construction commitments, completion of specified project benchmarks must be certified before funds may be drawn. Management believes that the Banks available resources will be sufficient to fund its commitments in the normal course of business. INFLATIONThe general rate of inflation over the past two years, as measured by the Consumer Price Index, has not changed significantly, and management does not consider the effects of inflation on the Companys financial position and earnings to be material. 24 |
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKInterest Rate Risk and Asset and Liability ManagementIt is the Companys Asset and Liability management policy to manage interest rate risk to maximize long term profitability under the range of likely interest rate scenarios. The Board of Directors oversees implementation of strategies to control interest rate risk. The Company may take steps to alter its net sensitivity position by offering deposit and/or loan structures that tend to mitigate its risk profile. In addition, the Company may acquire investment securities, interest rate swaps or other hedging instruments with repricing characteristics that tend to moderate interest rate risk. Because of the volatility of market rates and uncertainties described above there can be no assurance of the effectiveness of management programs to achieve its risk management objectives. The Companys profitability, like most financial institutions, depends to a large extent upon its net interest income, which is the difference between the interest earned on assets (loans and investments), versus the interest expense paid on its liabilities (deposits and borrowings). The Companys historical business activity had tended to originate loans with maturities and repricing terms which are shorter than those of deposit relationships. These maturity and repricing differences had tended to create an interest rate risk profile whereby the Company would tend to generate higher earnings should market interest rates rise and lower earnings should interest rates fall. However, the past years strong loan growth coupled with increased short-term borrowings and deposits has moderated the Companys historic interest rate risk profile. At year-end 2000 the Companys future net interest income volatility is less adversely impacted under scenarios of both higher and lower interest rates than a year ago. The Company analyzes its interest rate risk by simulation modeling as well as by traditional interest rate gap analysis. While both methods provide an indication of risk for a given change in interest rates, it is managements opinion that simulation is the more effective tool for asset and liability management. The Banks simulation analysis model forecasts net interest income and earnings given a baseline rate scenario that is deemed a most likely estimate of the trajectory of rates given current and forecast economic conditions. The model then computes a percentage change in earnings from this baseline rate scenario under various circumstances of gradually rising and declining market interest rates over one and two year time horizons. The following table defines extremes in market interest rates used in the model for rapidly rising and rapidly declining interest rate scenarios. These market rate extremes are reached gradually over the 2-year simulation horizon. |
Baseline Rates |
Rising Rates |
Declining Rates |
|||||
---|---|---|---|---|---|---|---|
Federal Funds Rate | 5.25% | 12.25% | 2.00% | ||||
Prime Rate | 8.25% | 15.25% | 5.00% |
The following table presents percentage change in earnings per the simulation model under the above-described scenarios of gradually rising and declining interest rates as of year-end 2000. Estimated percentage increase/(decrease) in earnings compared to baseline rate scenario: |
First twelve Months |
Second twelve Months |
||||
---|---|---|---|---|---|
Rising Rate Scenario | (6.67%) | (8.55%) | |||
Declining Rate Scenario | (2.19%) | (5.69%) |
The above results are only indicative of the Companys possible range of interest rate risk exposure under various scenarios. The results do not encompass all possible changes in market rates, or anticipate changes in credit conditions that could affect results. Nor do the results include possible changes in volumes, pricing or portfolio management tactics that may enable management to moderate the effect of such interest rate changes. 25 |
Within 90 days |
After 90 days within one Year |
After one year within five years |
After five years |
Total |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
INTEREST EARNING ASSETS: | |||||||||||
Investments & fed funds sold | $ 775 | $ 395 | $ 25,686 | $ | $ 26,856 | ||||||
Loans | $ 118,348 | 38,522 | 167,302 | 34,502 | 358,674 | ||||||
Total interest earning assets | $ 119,123 | $ 38,917 | $192,988 | $ 34,502 | $385,530 | ||||||
INTEREST BEARING LIABILITIES: | |||||||||||
Interest-bearing demand deposits | $ 74,130 | $ 56,632 | $ 6,767 | $ 11,799 | $149,328 | ||||||
Savings deposits | | | 6,735 | 9,957 | 16,692 | ||||||
Time deposits | 27,085 | 29,104 | 7,739 | | 63,928 | ||||||
Total interest bearing deposits | 101,215 | 85,736 | 21,241 | 21,756 | 229,948 | ||||||
Other borrowings | 25,500 | | | | 25,500 | ||||||
Total interest bearing liabilities | $ 126,715 | $ 85,736 | $ 21,241 | $ 21,756 | $255,448 | ||||||
Interest rate sensitivity gap | $ (7,592 | ) | $(46,819 | ) | $171,747 | $ 12,746 | $130,082 | ||||
Interest rate gap as a percentage | |||||||||||
Of total interest earning assets | (1.97 | )% | (12.14 | )% | 44.55 | % | 3.31 | % | 33.74 | % | |
Cumulative interest rate sensitivity gap | $ (7,592 | ) | $(54,411 | ) | $117,336 | $130,082 | $130,082 | ||||
Cumulative interest rate gap as a | |||||||||||
Percentage of total earning assets | (1.97 | )% | (14.11 | )% | 30.43 | % | 30.43 | % | 30.43 | % | |
26 |
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATAFor financial statements, see Index to Consolidated Financial Statements on page 29. ITEM 9. CHANGES IN AND
DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
|
(a) | (1) | The financial statements required in this Annual Report are listed in the accompanying Index to Consolidated Financial Statements on page 29. |
(2) | Financial Statement Schedules. |
All financial statement schedules are omitted because they are not applicable or not required, or because the required information is included in the consolidated financial statements or the notes thereto. |
(b) | Reports on Form 8-K. |
The Company did not file any reports on Form 8-K during the last quarter of the fiscal year ended December 31, 2000. |
(c) | Exhibits. |
The list of exhibits has been intentionally omitted. Upon written request, we will provide to you, without charge, a copy of the list of exhibits as filed with the Securities and Exchange Commission. Additionally, we will furnish you with a copy of any exhibit upon written request. Written requests to obtain a list of exhibits or any exhibit should be sent to Bank of the Cascades, 1100 NW Wall Street, Bend, Oregon 97701, Attention: Investor Relations. |
27 |
SIGNATURESPursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. |
CASCADE BANCORP | CASCADE BANCORP |
/s/ Patricia L. Moss |
/s/ Gregory D. Newton |
Patricia L. Moss President/Chief Executive Officer Date: February 27, 2001 |
Gregory D. Newton Senior Vice President/Chief Financial Officer Date: February 27, 2001 |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. |
/s/ Jerry E. Andres |
February 27, 2001 |
Jerry E. Andres, Director | Date |
/s/ Gary L. Capps |
February 27, 2001 |
Gary L. Capps, Director/Chairman | Date |
/s/ Gary L. Hoffman |
February 27, 2001 |
Gary L. Hoffman, Director/Vice Chairman | Date |
/s/ Patricia L. Moss |
February 27, 2001 |
Patricia L. Moss, Director/President/CEO | Date |
/s/ Ryan R. Patrick |
February 27, 2001 |
Ryan R. Patrick, Director | Date |
/s/ James E. Petersen |
February 27, 2001 |
James E. Petersen, Director/Assistant Secretary | Date |
28
CASCADE BANCORP
|
Page |
|||
Report of Independent Auditors | 30 | ||
Consolidated Balance Sheets at | |||
December 31, 2000 and 1999 | 31 | ||
For the Years Ended December 31, 2000, 1999 and 1998: | |||
Consolidated Statements of Income | 32 | ||
Consolidated Statements of Changes in Stockholders Equity | 33 | ||
Consolidated Statements of Cash Flows | 34 | ||
Notes to Consolidated Financial Statements | 35 |
29 |
REPORT OF SYMONDS,
EVANS & COMPANY, P.C., To the Board of Directors and We have audited the accompanying consolidated balance sheets of Cascade Bancorp and subsidiaries as of December 31, 2000 and 1999, and the related consolidated statements of income, changes in stockholders equity, and cash flows for each of the three years in the period ended December 31, 2000. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Cascade Bancorp and subsidiaries as of December 31, 2000 and 1999, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2000 in conformity with accounting principles generally accepted in the United States. /s/ Symonds, Evans & Company, P.C. Portland, Oregon 30 |
CASCADE BANCORP AND SUBSIDIARIESCONSOLIDATED BALANCE SHEETSDecember 31, 2000 and 1999 |
ASSETS |
2000 |
1999 |
|||
---|---|---|---|---|---|
Cash and cash equivalents: | |||||
Cash and due from banks | $ 20,999,520 | $ 19,420,537 | |||
Federal funds sold | 775,000 | | |||
Total cash and cash equivalents | 21,774,520 | 19,420,537 | |||
Investment securities available-for-sale | 23,623,499 | 29,069,224 | |||
Investment securities held-to-maturity, estimated fair | |||||
value of $2,455,478 ($2,740,062 in 1999) | 2,457,236 | 2,742,794 | |||
Loans, net | 352,538,370 | 275,325,231 | |||
Premises and equipment, net | 8,665,939 | 7,739,702 | |||
Accrued interest and other assets | 14,233,784 | 13,606,535 | |||
Total assets | $ 423,293,348 | $ 347,904,023 | |||
LIABILITIES AND STOCKHOLDERS EQUITY | |||||
Liabilities: | |||||
Deposits: | |||||
Demand | $ 128,249,678 | $ 107,188,433 | |||
Interest bearing demand | 149,327,912 | 123,448,962 | |||
Savings | 16,692,324 | 15,688,114 | |||
Time | 63,927,847 | 38,987,032 | |||
Total deposits | 358,197,761 | 285,312,541 | |||
Federal Home Loan Bank borrowings | 25,500,000 | 13,000,000 | |||
Federal funds purchased | | 17,100,000 | |||
Accrued interest and other liabilities | 4,614,134 | 2,919,984 | |||
Total liabilities | 388,311,895 | 318,332,525 | |||
Stockholders equity: | |||||
Common stock, no par value; 10,000,000 shares | |||||
authorized; 6,879,884 shares issued and outstanding | |||||
(6,862,234 in 1999) | 17,768,806 | 17,728,564 | |||
Retained earnings | 17,583,393 | 12,465,355 | |||
Accumulated other comprehensive loss | (370,746 | ) | (622,421 | ) | |
Total stockholders equity | 34,981,453 | 29,571,498 | |||
Total liabilities and stockholders equity | $ 423,293,348 | $ 347,904,023 | |||
See accompanying notes. 31 |
ASCADE BANCORP AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF INCOMEYears ended December 31, 2000, 1999 and 1998 |
2000 |
1999 |
1998 |
|||||
---|---|---|---|---|---|---|---|
Interest and dividend income: | |||||||
Interest and fees on loans | $ 33,475,140 | $ 25,540,073 | $ 19,256,895 | ||||
Taxable interest on investment securities | 1,750,855 | 2,246,594 | 2,504,127 | ||||
Nontaxable interest on investment securities | 35,853 | 47,718 | 41,518 | ||||
Interest on federal funds sold | 149,551 | 94,577 | 537,271 | ||||
Dividends on Federal Home Loan Bank stock | 111,700 | 147,200 | 112,800 | ||||
Total interest and dividend income | 35,523,099 | 28,076,162 | 22,452,611 | ||||
Interest expense: | |||||||
Deposits: | |||||||
Interest bearing demand | 5,192,145 | 3,742,079 | 3,518,361 | ||||
Savings | 322,606 | 315,848 | 303,702 | ||||
Time | 3,124,446 | 1,579,061 | 1,293,588 | ||||
Federal Home Loan Bank borrowings | 1,273,274 | 603,529 | 47,757 | ||||
Federal funds purchased | 46,393 | 96,432 | 17,449 | ||||
Total interest expense | 9,958,864 | 6,336,949 | 5,180,857 | ||||
Net interest income | 25,564,235 | 21,739,213 | 17,271,754 | ||||
Loan loss provision | 2,751,000 | 2,110,138 | 1,179,399 | ||||
Net interest income after loan loss provision | 22,813,235 | 19,629,075 | 16,092,355 | ||||
Noninterest income: | |||||||
Service charges on deposit accounts | 2,641,647 | 2,354,816 | 1,947,138 | ||||
Mortgage loan origination and processing fees | 993,298 | 1,269,191 | 1,788,001 | ||||
Gains (losses) on sales of mortgage loans, net | (381,156 | ) | (334,070 | ) | 198,129 | ||
Losses on sales of investment securities available- | |||||||
for-sale | (4,375 | ) | (10,619 | ) | | ||
Mortgage loan servicing fees, net | 700,998 | 639,998 | 492,402 | ||||
Merchant bankcard fees, net | 451,192 | 300,502 | 300,348 | ||||
VISA interchange | 361,446 | 276,095 | 152,808 | ||||
Other | 1,003,563 | 912,618 | 834,394 | ||||
Total noninterest income | 5,766,613 | 5,408,531 | 5,713,220 | ||||
Noninterest expenses: | |||||||
Salaries and employee benefits | 9,646,300 | 8,560,000 | 7,045,542 | ||||
Equipment | 903,393 | 1,044,435 | 1,019,394 | ||||
Occupancy | 1,175,058 | 1,000,747 | 793,219 | ||||
Supplies | 507,331 | 527,004 | 393,344 | ||||
Third-party account services | 611,373 | 488,281 | 409,217 | ||||
Communications | 449,851 | 438,371 | 382,498 | ||||
Advertising | 239,210 | 212,225 | 352,955 | ||||
Other | 3,045,373 | 2,755,582 | 2,151,966 | ||||
Total noninterest expenses | 16,577,889 | 15,026,645 | 12,548,135 | ||||
Income before income taxes | 12,001,959 | 10,010,961 | 9,257,440 | ||||
Provision for income taxes | 4,683,200 | 3,772,500 | 3,491,400 | ||||
Net income | $ 7,318,759 | $ 6,238,461 | $ 5,766,040 | ||||
Basic earnings per common share | $ 1.06 | $ .91 | $ .84 | ||||
Diluted earnings per common share | $ 1.05 | $ .89 | $ .82 | ||||
See accompanying notes. 32 |
CASCADE BANCORP AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERSEQUITYYears ended December 31, 2000, 1999 and 1998 |
Number of stockholders shares |
Comprehensive income (loss) |
Common stock |
Retained earnings |
Accumulated other comprehensive income (loss) |
Total stockholders equity |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance at December 31, 1997 | 4,172,238 | $ 10,365,015 | $ 13,568,644 | $ 302,765 | $ 24,236,424 | ||||||||
Comprehensive income: | |||||||||||||
Net income | | $ 5,766,040 | | 5,766,040 | | 5,766,040 | |||||||
Other comprehensive loss - | |||||||||||||
unrealized losses on investment | |||||||||||||
securities available-for-sale (net | |||||||||||||
of income taxes of approximately | |||||||||||||
$ 91,000) | | (145,043 | ) | | | (145,043 | ) | (145,043 | ) | ||||
Comprehensive income | | $ 5,620,997 | | | | | |||||||
Cash dividends paid (aggregating | |||||||||||||
$.31 per share) | | | (2,116,269 | ) | | (2,116,269 | ) | ||||||
Three-for-two stock split | 2,086,119 | | | | | ||||||||
Stock options exercised | 14,669 | 42,473 | | | 42,473 | ||||||||
Repurchases of common stock | (46,944 | ) | (861,943 | ) | | | (861,943 | ) | |||||
Balance at December 31, 1998 | 6,226,082 | 9,545,545 | 17,218,415 | 157,722 | 26,921,682 | ||||||||
Comprehensive income: | |||||||||||||
Net income | | $ 6,238,461 | | 6,238,461 | | 6,238,461 | |||||||
Other comprehensive loss - | |||||||||||||
unrealized losses on investment | |||||||||||||
securities available-for-sale (net | |||||||||||||
of income taxes of approximately | |||||||||||||
$476,000), net of reclassification | |||||||||||||
adjustment for net losses on sales of | |||||||||||||
investment securities available-for- | |||||||||||||
sale included in net income (net of | |||||||||||||
income taxes of approximately $4,000) | | (780,143 | ) | | | (780,143 | ) | (780,143 | ) | ||||
Comprehensive income | | $ 5,458,318 | | | | | |||||||
Cash dividends paid (aggregating | |||||||||||||
$.32 per share) | | | (2,220,508 | ) | | (2,220,508 | ) | ||||||
10% stock dividend | 622,608 | 8,771,013 | (8,771,013 | ) | | | |||||||
Stock options exercised | 75,534 | 317,738 | | | 317,738 | ||||||||
Repurchases of common stock | (61,990 | ) | (905,732 | ) | | | (905,732 | ) | |||||
Balance at December 31, 1999 | 6,862,234 | 17,728,564 | 12,465,355 | (622,421 | ) | 29,571,498 | |||||||
Comprehensive income: | |||||||||||||
Net income | | $ 7,318,759 | | 7,318,759 | | 7,318,759 | |||||||
Other comprehensive income- | |||||||||||||
unrealized gains on investment | |||||||||||||
securities available-for-sale (net | |||||||||||||
of income taxes of approximately | |||||||||||||
$154,000) net of classification | |||||||||||||
adjustment for net losses on sales of | |||||||||||||
investment securities available-for- | |||||||||||||
sale included in net income (net of | |||||||||||||
income taxes of approximately $4,000) | | 251,675 | | | 251,675 | 251,675 | |||||||
Comprehensive income | | $ 7,570,434 | | | | ||||||||
Cash dividends paid (aggregating | |||||||||||||
$.32 per share) | | | (2,200,721 | ) | | (2,200,721 | ) | ||||||
Stock options exercised | 17,650 | 40,242 | | | 40,242 | ||||||||
Balance at December 31, 2000 | 6,879,884 | $ 17,768,806 | $ 17,583,393 | $ (370,746) | $34,981,453 | ||||||||
See accompanying notes. 33 |
CASCADE BANCORP AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF CASH FLOWSYears ended December 31, 2000, 1999 and 1998 |
2000 |
1999 |
1998 |
|||||
---|---|---|---|---|---|---|---|
Cash flows from operating activities: | |||||||
Net income | $ 7,318,759 | $ 6,238,461 | $ 5,766,040 | ||||
Adjustments to reconcile net income to net cash | |||||||
provided by operating activities: | |||||||
Depreciation and amortization | 1,506,351 | 1,624,955 | 1,405,890 | ||||
Loan loss provision | 2,751,000 | 2,110,138 | 1,179,399 | ||||
Provision (credit) for deferred income taxes | (103,000 | ) | (57,000 | ) | 27,000 | ||
Discounts on sales of mortgage loans, net | 565,059 | 881,988 | 822,870 | ||||
Losses on sales of investment securities | |||||||
available-for-sale | 4,375 | 10,619 | | ||||
Dividends on Federal Home Loan Bank stock | (111,700 | ) | (147,200 | ) | (112,800 | ) | |
Deferred benefit plan expenses | 420,000 | 418,000 | 396,000 | ||||
Increase in accrued interest and other assets | (1,294,233 | ) | (1,632,233 | ) | (3,338,113 | ) | |
Increase (decrease) in accrued interest and | |||||||
other liabilities | 1,274,150 | (355,019 | ) | 563,719 | |||
Originations of mortgage loans | (77,207,960 | ) | (97,715,204 | ) | (146,507,292 | ) | |
Proceeds from sales of mortgage loans | 73,238,112 | 94,927,939 | 145,440,966 | ||||
Net cash provided by operating activities | 8,360,913 | 6,305,444 | 5,643,679 | ||||
Cash flows from investing activities: | |||||||
Purchases of investment securities available-for-sale | (526,638 | ) | (2,079,833 | ) | (21,957,636 | ) | |
Purchases of investment securities held-to-maturity | | | (563,903 | ) | |||
Proceeds from maturities and calls of investment | |||||||
securities available-for-sale | 4,378,291 | 15,131,540 | 15,663,174 | ||||
Proceeds from sales of investment securities | |||||||
available-for-sale | 1,995,625 | 4,624,315 | | ||||
Proceeds from maturities and calls of investment | |||||||
securities held-to-maturity | 397,259 | 342,895 | 184,171 | ||||
Other loan originations, net | (76,559,350 | ) | (70,867,188 | ) | (50,697,735 | ) | |
Purchases of premises and equipment, net | (1,734,486 | ) | (2,892,107 | ) | (1,563,457 | ) | |
Purchases of life insurance contracts | (138,000 | ) | (103,000 | ) | (1,423,900 | ) | |
Surrender of life insurance contracts | 55,628 | 70,942 | 49,066 | ||||
Net cash used in investing activities | (72,131,671 | ) | (55,772,436 | ) | (60,310,220 | ) | |
Cash flows from financing activities: | |||||||
Net increase in deposits | 72,885,220 | 14,449,810 | 59,517,958 | ||||
Net increase (decrease) in federal funds purchased | (17,100,000 | ) | 17,100,000 | | |||
Net increase in Federal Home Loan Bank borrowings | 12,500,000 | 13,000,000 | | ||||
Cash dividends paid | (2,200,721 | ) | (2,220,508 | ) | (2,116,269 | ) | |
Stock options exercised | 40,242 | 317,738 | 42,473 | ||||
Repurchases of common stock | | (905,732 | ) | (861,943 | ) | ||
Repayment of long-term debt | | | (5,000,000 | ) | |||
Net cash provided by financing activities | 66,124,741 | 41,741,308 | 51,582,219 | ||||
Net increase (decrease) in cash and cash equivalents | 2,353,983 | (7,725,684 | ) | (3,084,322 | ) | ||
Cash and cash equivalents at beginning of the year | 19,420,537 | 27,146,221 | 30,230,543 | ||||
Cash and cash equivalents at end of the year | $ 21,774,520 | $ 19,420,537 | $ 27,146,221 | ||||
See accompanying notes. 34 |
CASCADE BANCORP AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSDecember 31, 2000 |
1. | Description of business and summary of significant accounting policies |
Principles of consolidation |
The accompanying consolidated financial statements include the accounts of Cascade Bancorp (Bancorp), a financial holding company, and its wholly-owned subsidiaries, Bank of the Cascades (the Bank) and Cascade Bancorp Financial Services, Inc. (presently inactive). All significant intercompany accounts and transactions have been eliminated in consolidation. |
Description of business |
The Bank conducts a general banking business and primarily operates in one business segment. Its activities include the usual lending and deposit functions of a commercial bank: commercial, real estate, installment, credit card and mortgage loans; checking, money market, time deposit and savings accounts; internet banking and bill payment; automated teller machines (ATMs) and safe deposit facilities. The Bank also originates and sells mortgage loans into the secondary market. |
The Bank, doing business as Cascade Finance, also purchases used automobile installment contracts from local dealerships in addition to direct consumer finance loans. |
Method of accounting |
The Company prepares its consolidated financial statements in conformity with accounting principles generally accepted in the United States and prevailing practices within the banking industry. The Company utilizes the accrual method of accounting which recognizes income when earned and expenses when incurred. The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of income and expenses during the reporting periods. Actual results could differ from those estimates. |
Cash and cash equivalents |
For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks and federal funds sold. Generally, federal funds are sold for one-day periods. |
The Bank maintains balances in correspondent bank accounts which, at times, may exceed federally insured limits. Management believes that its risk of loss associated with such balances is minimal due to the financial strength of the correspondent banks. The Bank has not experienced any losses in such accounts. |
Supplemental disclosures of cash flow information |
During 2000, 1999 and 1998, noncash transactions resulted from unrealized gains (losses) on investment securities available-for-sale, net of income taxes, as disclosed in the accompanying consolidated statements of changes in stockholdersequity. In addition, during 2000, 1999 and 1998, noncash-investing activities resulted from the net capitalization of approximately $181,000, $547,000 and $1,021,000, respectively, in originated mortgage-servicing rights. |
35 |
CASCADE BANCORP AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSDecember 31, 2000 |
1. | Description of business and summary of significant accounting policies (continued) |
During 2000, 1999 and 1998, the Bank paid approximately $9,738,000, $6,302,000 and $5,138,000, respectively, in interest expense. |
Investment securities |
Investment securities that management has the positive intent and ability to hold to maturity are classified as held-to-maturity securities and reported at cost, adjusted for premiums and discounts that are recognized in interest income using the interest method over the period to maturity. |
Investment securities that are purchased and held principally for the purpose of selling them in the near term are classified as trading securities and are reported at fair value, with unrealized gains and losses included in noninterest income. The Company had no trading securities as of December 31, 2000 or 1999. |
Investment securities that are not classified as either held-to-maturity securities or trading securities are classified as available-for-sale securities and are reported at fair value, with unrealized gains and losses excluded from earnings and reported as other comprehensive income or loss, net of income taxes. |
Gains or losses on the sale of available-for-sale securities are determined using the specific-identification method. Premiums and discounts on available-for-sale securities are recognized in interest income using the interest method over the period to maturity. |
Declines in the fair value of individual held-to-maturity and available-for-sale securities below their cost that are other than temporary would result in write-downs of the individual securities to their fair value. The related write-downs would be included in earnings as realized losses. Management believes that all unrealized losses on investment securities as of December 31, 2000 and 1999 are temporary. |
Federal Home Loan Bank stock |
The Banks investment in Federal Home Loan Bank (FHLB) stock is carried at par value, which approximates fair value. As a member of the FHLB system, the Bank is required to maintain a minimum level of investment in FHLB stock based on specific percentages of its outstanding mortgages, total assets or FHLB advances. At December 31, 2000, the Bank met its minimum required investment. The Bank may request redemption at par value of any FHLB stock in excess of the minimum required investment. Stock redemptions are at the discretion of FHLB. |
Loans |
Loans are stated at the amount of unpaid principal, reduced by any deferred loan fees and reserve for loan losses. The reserve for loan losses represents managements recognition of the assumed risks of extending credit and the quality of the existing loan portfolio. The reserve is established to absorb known and inherent losses in the loan portfolio as of the balance sheet date. The reserve is maintained at a level considered adequate to provide for potential loan losses based on managements assessment of various factors affecting the portfolio. Such factors include historical loss experience; review of problem loans; underlying collateral values and guaranties; current economic conditions; and an overall evaluation of the quality, risk characteristics and concentration of loans in the portfolio. The reserve is based on estimates, and ultimate losses may vary from the current estimates. |
These estimates are reviewed periodically, and, as adjustments become necessary, they are reported in earnings in the periods in which they become known. The reserve is increased by provisions charged to operations and reduced by loans charged-off, net of recoveries. |
36 |
CASCADE BANCORP AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSDecember 31, 2000 |
1. | Description of business and summary of significant accounting policies (continued) |
The Bank considers loans to be impaired when management believes that it is probable that all amounts due will not be collected according to the contractual terms. An impaired loan must be valued using the present value of expected future cash flows discounted at the loans effective interest rate, the loans observable market price or the fair value of the loans underlying collateral or related guaranty. The Bank primarily measures impairment on all large balance nonaccrual loans (typically commercial and commercial real estate loans) based on the fair value of the underlying collateral or related guaranty. In certain other cases, impairment is measured based on the present value of expected future cash flows discounted at the loans effective interest rate. Amounts deemed impaired are either specifically allocated for in the reserve for loan losses or reflected as a partial charge-off of the loan balance. Smaller balance homogeneous loans (typically installment loans) are collectively evaluated for impairment. Accordingly, the Bank does not separately identify individual installment loans for impairment disclosures. Generally, the Bank evaluates a loan for impairment when it is placed on nonaccrual status. All of the Banks impaired loans at December 31, 2000 and 1999 were on nonaccrual status. |
The accrual of interest on impaired loans is discontinued when, in managements opinion, the borrower may be unable to meet payments as they become due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received. |
Loan origination and commitment fees, net of certain direct loan origination costs, are generally recognized as an adjustment of the yield of the related loan. |
Interest income on all loans is accrued as earned on the simple interest method. |
Various regulatory agencies, as an integral part of their examination process, periodically review the Banks reserve for loan losses. Such agencies may require the Bank to recognize additions to the reserve based on their judgment of the information available to them at the time of their examinations. |
Mortgage loans |
Mortgage loans held for sale are carried at the lower of cost or estimated market value. Market value is determined on an aggregate loan basis. At December 31, 2000 and 1999, mortgage loans held for sale were carried at cost, which approximated estimated market value. |
At December 31, 2000, 1999 and 1998, the Bank held servicing rights to approximately $295,699,000, $268,792,000 and $232,916,000, respectively, in mortgage loans which have been sold into the secondary market. Such mortgage loans are not included in the accompanying consolidated balance sheets. The sales of these mortgage loans are subject to technical underwriting exceptions and related repurchase risks. Such risks are considered in the determination of the reserve for loan losses. |
During the years ended December 31, 2000, 1999 and 1998, the Bank capitalized approximately $746,000, $1,154,000 and $1,620,000, respectively, in mortgage servicing rights. The capitalized mortgage servicing rights are being amortized in proportion to, and over the period of, estimated net servicing income. During the years ended December 31, 2000, 1999 and 1998, the amortization of the capitalized mortgage servicing rights totaled approximately $565,000, $607,000 and $599,000, respectively. The net amount of capitalized mortgage servicing rights at December 31, 2000 and 1999 (approximately $3,019,000 and $2,838,000, respectively) is included in accrued interest and other assets in the accompanying consolidated balance sheets. |
37 |
CASCADE BANCORP AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSDecember 31, 2000 |
1. | Description of business and summary of significant accounting policies (continued) |
The fair value (which approximates the carrying amount) of the capitalized mortgage servicing rights at December 31, 2000 and 1999 was determined by management based on comparisons to current market transactions involving mortgage servicing rights with similar portfolio characteristics and estimates of the net present value of expected future cash flows. The predominant risk characteristics of the underlying loans used to stratify the capitalized mortgage servicing rights for purposes of measuring impairment include, but are not limited to, interest rates, interest types (i.e., fixed and variable) and loan types. Each strata is then discounted to reflect the present value of the expected future cash flows utilizing current market assumptions including discount rates, prepayment speeds and delinquency rates. |
Premises and equipment |
Premises and equipment are stated at cost, less accumulated depreciation and amortization. Depreciation and amortization on premises and equipment is computed on straight-line and accelerated methods over the shorter of the estimated useful lives of the assets or terms of the leases. Amortization of leasehold improvements is included in depreciation and amortization expense in the accompanying consolidated financial statements. |
Other real estate |
Other real estate, acquired through foreclosure or deeds in lieu of foreclosure, is carried at the lower of cost or estimated net realizable value. When the property is acquired, any excess of the loan balance over the estimated net realizable value is charged to the reserve for loan losses. Subsequent write-downs to net realizable value, if any, and any disposition gains or losses, are included in noninterest income and expenses. Other real estate was insignificant at December 31, 2000 and 1999. |
Stockholdersequity |
In June 1999, the Company declared a 10% stock dividend. In June 1998, the Company declared a three-for-two stock split. Basic and diluted earnings per common share (see Note 11), cash dividends per share and the stock option plan information (see Note 14) have been adjusted to give retroactive effect to the stock dividend and stock split. |
During 1999 and 1998, the Company repurchased shares of its common stock. As of December 31, 2000, approximately 43,000 shares remain authorized for possible repurchase under the Companys stock repurchase plan. |
Advertising |
Advertising costs are generally charged to expense during the year in which they are incurred. |
Income taxes |
Deferred tax assets and liabilities are reflected at currently enacted income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. |
38 |
CASCADE BANCORP AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSDecember 31, 2000 |
1. | Description of business and summary of significant accounting policies (continued) |
Recently issued accounting standards |
In June 1999, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 137, Accounting for Derivative Instruments and Hedging Activities-Deferral of the Effective Date of FASB Statement 133(SFAS 137), an amendment of SFAS 133, which establishes accounting and reporting standards for derivative instruments and hedging activities and requires that an entity recognize all derivatives as either assets or liabilities in the balance sheet and measure those instruments at fair value. In June 2000, FASB issued SFAS 138, Accounting for Certain Derivative Instruments and Certain Hedging Activities an amendment of SFAS 133.SFAS 133, as amended by SFAS 137 and SFAS 138, is effective for all quarterly and annual financial statements of fiscal years beginning after June 15, 2000. The Company had no significant derivatives as of December 31, 2000, nor does the Company engage in any hedging activities. Accordingly, the Company does not anticipate that the adoption of SFAS 133, as amended by SFAS 137 and SFAS 138, will have a material effect on its consolidated financial position or results of operations. |
Reclassifications |
Certain amounts in 1999 and 1998 have been reclassified to conform with the 2000 presentation. |
2. | Cash and due from banks |
The Bank is required to maintain an average reserve balance (approximately $3,097,000 and $1,846,000 at December 31, 2000 and 1999, respectively) with the Federal Reserve Bank or maintain such reserve balance in the form of cash. This requirement was met by holding cash and maintaining an average reserve balance with the Federal Reserve Bank in excess of this amount. |
3. | Investment securities |
Investment securities at December 31, 2000 and 1999 consisted of the following: |
Amortized cost |
Gross unrealized gains |
Gross unrealized losses |
Estimated fair value |
||||||
---|---|---|---|---|---|---|---|---|---|
2000 | |||||||||
Available-for-sale | |||||||||
U.S. Government and | |||||||||
agency securities | $10,527,299 | $ | $ 2,911 | $10,524,388 | |||||
Mortgage-backed | |||||||||
securities | 9,167,586 | 44,672 | | 9,212,258 | |||||
U.S. Treasury securities | 1,998,749 | 31,251 | | 2,030,000 | |||||
Equity securities | 2,527,843 | | 670,990 | 1,856,853 | |||||
$24,221,477 | $ 75,923 | $ 673,901 | $23,623,499 | ||||||
Held-to-maturity | |||||||||
Obligations of state and | |||||||||
political subdivisions | $ 669,436 | $ 1,418 | $ 3,176 | $ 667,678 | |||||
FHLB stock | 1,787,800 | | | 1,787,800 | |||||
$ 2,457,236 | $ 1,418 | $ 3,176 | $ 2,455,478 | ||||||
39 |
CASCADE BANCORP AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSDecember 31, 2000 |
3. | Investment securities (continued) |
Amortized cost |
Gross unrealized gains |
Gross unrealized losses |
Estimated fair value |
||||||
---|---|---|---|---|---|---|---|---|---|
1999 | |||||||||
Available-for-sale | |||||||||
U.S. Government and | |||||||||
agency securities | $15,538,091 | $ | $ 255,820 | $15,282,271 | |||||
Mortgage-backed | |||||||||
securities | 10,009,453 | | 240,969 | 9,768,484 | |||||
U.S. Treasury securities | 1,997,742 | 17,878 | | 2,015,620 | |||||
Equity securities | 2,527,843 | | 524,994 | 2,002,849 | |||||
$30,073,129 | $ 17,878 | $ 1,021,783 | $29,069,224 | ||||||
Amortized cost |
Gross unrealized gains |
Gross unrealized losses |
Estimated fair value |
||||||
---|---|---|---|---|---|---|---|---|---|
Held-to-maturity | |||||||||
Obligations of state and | |||||||||
political subdivisions | $1,066,694 | $5,243 | $ 7,975 | $1,063,962 | |||||
FHLB stock | 1,676,100 | | | 1,676,100 | |||||
$2,742,794 | $5,243 | $ 7,975 | $2,740,062 | ||||||
The amortized cost and estimated fair value of investment securities at December 31, 2000, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities, because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. |
Amortized cost |
Estimated fair value | ||||
---|---|---|---|---|---|
Available-for-sale | |||||
Due after one year through five years | $12,526,048 | $12,554,388 | |||
Mortgage-backed securities | 9,167,586 | 9,212,258 | |||
Equity securities | 2,527,843 | 1,856,853 | |||
$24,221,477 | $23,623,499 | ||||
Held-to-maturity | |||||
Due in one year or less | $ 394,936 | $ 395,998 | |||
Due after one year through five years | 274,500 | 271,680 | |||
FHLB stock | 1,787,800 | 1,787,800 | |||
$ 2,457,236 | $ 2,455,478 | ||||
Investment securities with a carrying value of approximately $18,686,000 and $13,690,000 at December 31, 2000 and 1999, respectively, were pledged to secure public deposits and for other purposes as required or permitted by law. 40 |
CASCADE BANCORP AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSDecember 31, 2000 |
4. | Loans |
Loans at December 31, 2000 and 1999 consisted of the following: |
2000 |
1999 |
||||
---|---|---|---|---|---|
Commercial | $ 56,707,366 | $ 43,122,090 | |||
Real estate: | |||||
Construction | 72,241,256 | 49,275,932 | |||
Mortgage | 35,027,649 | 41,505,474 | |||
Commercial | 144,337,388 | 111,577,500 | |||
Installment | 50,360,811 | 34,622,137 | |||
358,674,470 | 280,103,133 | ||||
Less: | |||||
Reserve for loan losses | 5,020,212 | 3,525,185 | |||
Deferred loan fees | 1,115,888 | 1,252,717 | |||
6,136,100 | 4,777,902 | ||||
Loans, net | $352,538,370 | $275,325,231 | |||
Included in mortgage loans as of December 31, 2000 and 1999 were approximately $1,326,000 and $423,000, respectively, in mortgage loans held for sale. The Bank has nine branches located in Central Oregon and two branches located in the Salem area of Oregon. The result of doing business in these geographic areas has been growth in loan demand. A substantial portion of the Banks loans are collateralized by real estate in these geographic areas and, accordingly, the ultimate collectibility of a substantial portion of the Banks loan portfolio is susceptible to changes in the local market conditions. In the normal course of business, the Bank participates portions of loans to third parties in order to extend the Banks lending capability or to mitigate risk. At December 31, 2000 and 1999, the portion of these loans participated to third parties (which are not included in the accompanying consolidated financial statements) totaled approximately $1,745,000 and $2,529,000, respectively. Also in the normal course of business, the Bank finances qualified construction projects. The majority of residential construction loans are sold into the secondary market subsequent to completion of the projects. |
5. | Reserve for loan losses |
Transactions in the reserve for loan losses for the years ended December 31, 2000, 1999 and 1998 were as follows: |
2000 |
1999 |
1998 |
|||||
---|---|---|---|---|---|---|---|
Balance at beginning of year | $ 3,525,185 | $ 2,635,820 | $ 2,048,561 | ||||
Loan loss provision | 2,751,000 | 2,110,138 | 1,179,399 | ||||
Loans charged-off | (1,469,977 | ) | (1,399,142 | ) | (634,077 | ) | |
Recoveries of loans previously | |||||||
charged-off | 214,004 | 178,369 | 41,937 | ||||
Balance at end of year | $ 5,020,212 | $ 3,525,185 | $ 2,635,820 | ||||
41 |
CASCADE BANCORP AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSDecember 31, 2000 |
5. | Reserve for loan losses (continued) |
Impaired loans as of December 31, 2000, 1999 and 1998 and for each of the three years in the period ended December 31, 2000 were not significant to the accompanying consolidated financial statements. In addition, loans past due 90 days or more and still accruing interest at December 31, 2000 and 1999 were not significant to the accompanying consolidated financial statements. |
6. | Premises and equipment |
Premises and equipment at December 31, 2000 and 1999 consisted of the following: |
2000 |
1999 | ||||
---|---|---|---|---|---|
Land | $ 1,116,498 | $ 1,116,498 | |||
Buildings and leasehold improvements | 7,388,610 | 6,296,418 | |||
Furniture and equipment | 5,534,083 | 5,120,665 | |||
14,039,191 | 12,533,581 | ||||
Less accumulated depreciation and amortization | 5,373,252 | 4,793,879 | |||
$ 8,665,939 | $ 7,739,702 | ||||
7. | Time certificates of deposit |
Time certificates of deposit in excess of $100,000 aggregated approximately $25,048,000 and $14,073,000 at December 31, 2000 and 1999, respectively. |
At December 31, 2000, the scheduled annual maturities of all time certificates of deposit were approximately as follows: |
2001 | $56,523,000 | ||
2002 | 5,856,000 | ||
2003 | 945,000 | ||
2004 | 458,000 | ||
2005 | 80,000 | ||
Thereafter | 66,000 | ||
$63,928,000 | |||
8. | Borrowing agreements |
The Bank participates in the Cash Management Advance Program (the Program) with the FHLB, which is subject to annual renewal in February 2001. As of December 31, 2000, the Bank had $15,500,000 ($5,000,000 at December 31, 1999) in borrowings outstanding from the FHLB under the Program with interest at 6.825%. In addition, as of December 31, 2000, the Bank had $10,000,000 ($8,000,000 at December 31, 1999) in borrowings outstanding from the FHLB under a promissory note agreement, which are due in January 2001 and bear interest at a fixed rate of 6.540%. As of December 31, 2000, the Bank had remaining available borrowings from the FHLB of approximately $37,794,000. |
All outstanding borrowings with the FHLB are collateralized by a blanket pledge agreement on the Banks FHLB stock, any funds on deposit with the FHLB, investment securities and loans. |
42 |
CASCADE BANCORP AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSDecember 31, 2000 |
9. | Off-balance sheet financial instruments |
In the normal course of business, the Bank is a party to financial instruments with off-balance sheet risk to meet the financing needs of its customers. These financial instruments include commitments to extend credit, commitments under credit card lines of credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest-rate risk in excess of amounts recognized in the accompanying consolidated balance sheets. The contractual amounts of these instruments reflect the extent of the Banks involvement in these particular classes of financial instruments. As of December 31, 2000 and 1999, the Bank held no significant derivative financial instruments. |
The Banks exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, commitments under credit card lines of credit and standby letters of credit, is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The distribution of commitments to extend credit approximates the distribution of loans outstanding. |
A summary of the Banks off-balance sheet financial instruments at December 31, 2000 and 1999 is approximately as follows: |
2000 |
1999 |
||||
---|---|---|---|---|---|
Commitments to extend credit | $100,822,000 | $ 97,280,000 | |||
Commitments under credit card lines of credit | 19,267,000 | 15,954,000 | |||
Standby letters of credit | 1,156,000 | 1,051,000 | |||
Total off-balance sheet financial instruments | $121,245,000 | $114,285,000 | |||
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of fees. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customers creditworthiness on a case-by-case basis. The amount of collateral obtained, if it is deemed necessary by the Bank upon extension of credit, is based on managements credit evaluation of the counterparty. The Bank typically does not obtain collateral related to credit card commitments. Collateral held for other commitments varies but may include accounts receivable, inventory, property and equipment, residential real estate and income-producing commercial properties. |
Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third-party. These guaranties are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held, if required, varies as specified above. |
43 |
CASCADE BANCORP AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSDecember 31, 2000 |
10. | Income taxes |
The provision (credit) for income taxes for the years ended December 31, 2000, 1999 and 1998 was approximately as follows: |
2000 |
1999 |
1998 | |||||
---|---|---|---|---|---|---|---|
Current: | |||||||
Federal | $3,991,300 | $3,166,000 | $2,851,400 | ||||
State | 794,900 | 663,500 | 613,000 | ||||
4,786,200 | 3,829,500 | 3,464,400 | |||||
Deferred | (103,000 | ) | (57,000 | ) | 27,000 | ||
Provision for income taxes | $4,683,200 | $3,772,500 | $3,491,400 | ||||
The provision for income taxes results in effective tax rates which are different than the federal income tax statutory rate. The nature of the differences for the years ended December 31, 2000, 1999 and 1998 were approximately as follows: |
2000 |
1999 |
1998 | |||||
---|---|---|---|---|---|---|---|
Expected federal income tax at statutory | |||||||
rate of 34% | $4,080,700 | $3,403,700 | $3,147,500 | ||||
State income taxes, net of federal effect | 524,600 | 437,900 | 404,700 | ||||
Effect of nontaxable interest income, net | (30,400 | ) | (24,600 | ) | (26,700 | ) | |
Other, net | 108,300 | (44,500 | ) | (34,100 | ) | ||
Provision for income taxes | $4,683,200 | $3,772,500 | $3,491,400 | ||||
The components of the net deferred tax assets at December 31, 2000 and 1999 were approximately as follows: |
2000 |
1999 | ||||
---|---|---|---|---|---|
Assets: | |||||
Loan loss provision | $1,536,000 | $1,063,000 | |||
Net unrealized losses on investment securities | 227,000 | 381,000 | |||
Deferred benefit plan expense | 711,000 | 558,000 | |||
Other | 188,000 | 239,000 | |||
Total deferred tax assets | 2,662,000 | 2,241,000 | |||
Liabilities: | |||||
Deferred loan income | 536,000 | 288,000 | |||
Mortgage servicing rights | 1,159,000 | 1,090,000 | |||
FHLB stock dividends | 317,000 | 275,000 | |||
Earnings on life insurance policies, net | 378,000 | 267,000 | |||
Other | 47,000 | 45,000 | |||
Total deferred tax liabilities | 2,437,000 | 1,965,000 | |||
Net deferred tax assets | $ 225,000 | $ 276,000 | |||
44 |
CASCADE BANCORP AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSDecember 31, 2000 |
10. | Income taxes (continued) |
Management believes, primarily based upon the Companys historical performance, that the net deferred tax assets will be recognized in the normal course of operations and, accordingly, management has not reduced net deferred tax assets by a valuation allowance. |
The Company made income tax payments of approximately $4,330,000, $4,165,000 and $3,267,000 during 2000, 1999 and 1998, respectively. |
11. | Basic and diluted earnings per common share |
The Companys basic earnings per common share is computed by dividing net income by the weighted-average number of common shares outstanding during the period. The Companys diluted earnings per common share is computed by dividing net income by the weighted-average number of common shares outstanding plus dilutive common shares related to stock options. |
The numerators and denominators used in computing basic and diluted earnings per common share for the years ended December 31, 2000, 1999 and 1998 can be reconciled as follows: |
2000 |
Net income (numerator) |
Shares (denominator) |
Per-share amount | ||||
---|---|---|---|---|---|---|---|
Basic earnings per common share | |||||||
Income available to common stockholders | $7,318,759 | 6,876,954 | $1.06 | ||||
Effect of assumed conversion of stock options | | 110,291 | |||||
Diluted earnings per common share | $7,318,759 | 6,987,245 | $1.05 | ||||
1999 |
|||||||
---|---|---|---|---|---|---|---|
Basic earnings per common share | |||||||
Income available to common stockholders | $6,238,461 | 6,858,681 | $ .91 | ||||
Effect of assumed conversion of stock options | | 161,951 | |||||
Diluted earnings per common share | $6,238,461 | 7,020,632 | $ .89 | ||||
1998 |
|||||||
---|---|---|---|---|---|---|---|
Basic earnings per common share - | |||||||
Income available to common stockholders | $5,766,040 | 6,849,835 | $ .84 | ||||
Effect of assumed conversion of stock options | | 215,398 | |||||
Diluted earnings per common share | $5,766,040 | 7,065,233 | $ .82 | ||||
45 |
CASCADE BANCORP AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSDecember 31, 2000 |
12. | Transactions with related parties |
Some of the officers and directors (and the companies with which they are associated) are customers of, and have had banking transactions with, the Bank in the ordinary course of the Banks business. In addition, the Bank expects to continue to have such banking transactions in the future. All loans and commitments to loan to such parties are generally made on the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other persons. In the opinion of management, these transactions do not involve more than the normal risk of collectibility or present any other unfavorable features. |
An analysis of activity with respect to loans to directors and officers of the Bank for the year ended December 31, 2000 was approximately as follows: |
Balance at December 31, 1999 | $1,336,000 | ||
Additions | 1,819,000 | ||
Repayments | (1,919,000 | ) | |
Balance at December 31, 2000 | $1,236,000 | ||
13. | Benefit plans |
401(k) profit sharing plan |
The Company maintains a 401(k) profit sharing plan (the Plan) that covers substantially all full-time employees. Employees may make voluntary tax-deferred contributions to the Plan, and employer contributions related to the Plan are at the discretion of the Board of Directors (the Board), not to exceed the amount deductible for federal income tax purposes. Employees have the option to receive a portion of the employers contribution in cash. Employees vest in the employer contributions to the Plan over a period of five years. The total amounts charged to operations under the Plan were approximately $967,000, $811,000 and $755,000 for the years ended December 31, 2000, 1999 and 1998, respectively. |
Other benefit plans |
The Bank has deferred compensation plans for members of the Board and certain key executives and managers, a salary continuation plan for certain key executives and a fee continuation plan for the Board. |
In accordance with the provisions of the deferred compensation plans, participants can elect to defer portions of their annual compensation or fees. The deferred amounts generally vest as deferred. The deferred compensation plus interest is generally payable upon termination in either a lump sum or monthly installments. |
The salary continuation plan for certain key executives and the fee continuation plan for the Board provide defined benefits to the participants upon termination. The defined benefits for substantially all of the key executives and the Board are for periods of fifteen years and ten years, respectively. The benefits are subject to certain vesting requirements, and vested amounts are generally payable upon termination in either a lump sum or monthly installments. |
The Bank annually expenses amounts sufficient to accrue for the present value of the benefits payable to the participants under these plans. |
46 |
CASCADE BANCORP AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSDecember 31, 2000 |
13. | Benefit plans (continued) |
The plans also include death benefit provisions for certain participants. To assist in the funding of the plans, the Bank has purchased life insurance policies on the majority of participants. The cash surrender value of these policies at December 31, 2000 and 1999 was approximately $6,757,000 and $6,157,000, respectively, and is included in accrued interest and other assets in the accompanying consolidated balance sheets. |
As of December 31, 2000 and 1999, the liabilities related to the deferred compensation plans included in the accompanying consolidated balance sheets totaled approximately $906,000 and $693,000, respectively. The amount of expense charged to operations in 2000, 1999 and 1998 related to the deferred compensation plans was approximately $219,000, $184,000 and $182,000, respectively. As of December 31, 2000 and 1999, the liabilities related to the salary continuation and fee continuation plans included in the accompanying consolidated balance sheets totaled approximately $928,000 and $761,000, respectively. The amount of expense charged to operations in 2000, 1999 and 1998 for the salary continuation and fee continuation plans was approximately $201,000, $234,000 and $214,000, respectively. For financial reporting purposes, such expense amounts have not been adjusted for income earned on the life insurance policies. The net amount of income earned (net of related policy load charges, mortality costs and surrender charges incurred) on the life insurance policies which was included in other noninterest income in 2000, 1999 and 1998 was approximately $286,000, $246,000 and $196,000, respectively. |
14. | Stock Option Plan |
Under the Companys Stock Option Plan, it may grant Incentive Stock Options (ISOs) and Non-qualified Stock Options (NSOs) to key employees. |
The option price of ISOs is the fair market value at the date of grant, and the option price of NSOs is to be at a price not less than 85% of the fair market value at the date of grant. Generally, options become exercisable in varying amounts based on years of employee service, commencing one year from the date of grant. All options expire after a period of ten years. |
SFAS No. 123, Accounting for Stock-Based Compensation, (SFAS 123) requires companies, such as Bancorp, that use the intrinsic value method to account for employee stock options to provide pro forma disclosures of the net income and earnings per share effect of applying the fair value-based method of accounting for stock options. The effect of applying the fair value-based method to stock options granted in the years ended December 31, 2000, 1999 and 1998 resulted in an estimated weighted-average grant date fair value of $3.70, $5.34 and $5.72, respectively. Had compensation cost been determined based on the fair value of the options at the date of grant, the Companys pro forma net income, pro forma basic earnings per common share and pro forma diluted earnings per common share for the years ended December 31, 2000, 1999 and 1998 would have been as follows: |
2000 |
1999 |
1998 | |||||||
---|---|---|---|---|---|---|---|---|---|
Net income | As reported | $7,318,759 | $6,238,461 | $5,766,040 | |||||
Pro forma | 7,124,066 | 6,072,449 | 5,553,108 | ||||||
Basic earnings per | As reported | $ 1.06 | $ .91 | $ .84 | |||||
common share | Pro forma | 1.04 | .89 | .81 | |||||
Diluted earnings per | As reported | $ 1.05 | $ .89 | $ .82 | |||||
common share | Pro forma | 1.02 | .86 | .79 |
47 |
CASCADE BANCORP AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSDecember 31, 2000 |
14. | Stock Option Plan (continued) |
The Company used the Black-Scholes option-pricing model with the following weighted-average assumptions to value options granted for the years ended December 31, 2000, 1999 and 1998: |
2000 |
1999 |
1998 | |||||
---|---|---|---|---|---|---|---|
Dividend yield | 2 | .8% | 2 | .0% | 1 | .6% | |
Expected volatility | 35 | .4% | 33 | .3% | 36 | .3% | |
Risk-free interest rate | 5 | .0% | 6 | .3% | 4 | .6% | |
Expected option lives | 5 ye | ars | 5 ye | ars | 5 ye | ars |
Because SFAS 123 is applicable only to options granted subsequent to December 31, 1994, the proforma effects for 2000, 1999 and 1998 may not be representative of the effects on reported results in future years. |
At December 31, 2000, 148,326 shares reserved under the Stock Option Plan were available for future grant. Activity related to the Stock Option Plan for the years ended December 31, 2000, 1999 and 1998 was as follows: |
2000 |
1999 |
1998 |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Options out- standing |
Weighted- average exercise price |
Options out- standing |
Weighted- average exercise price |
Options out- standing |
Weighted- average exercise price | ||||||||
Balance at beginning of year | 316,067 | $ 8.94 | 354,913 | $ 7.06 | 296,970 | $ 4.32 | |||||||
Granted | 74,250 | 12.50 | 64,900 | 16.14 | 75,898 | 16.97 | |||||||
Forfeited | (12,611 | ) | 15.03 | (28,212 | ) | 14.57 | (1,819 | ) | 11.29 | ||||
Exercised | (17,650 | ) | 2.28 | (75,534 | ) | 4.21 | (16,136 | ) | 2.64 | ||||
Balance at end of year | 360,056 | $ 9.79 | 316,067 | $ 8.94 | 354,913 | $ 7.06 | |||||||
Information regarding the number, weighted-average exercise price and weighted-average remaining contractual life of options by range of exercise price at December 31, 2000 is as follows: |
Options outstanding |
Exercisable options |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Exercise price range |
Number of options |
Weighted- average exercise price |
Weighted- average remaining contractual life (years) |
Number of options |
Weighted- average exercise price | ||||||||
$ 2 | .28 | 39,886 | $ 2.28 | 3 | 39,886 | $ 2.28 | |||||||
3 | .32 | 38,926 | 3.32 | 4 | 38,926 | 3.32 | |||||||
4 | .62 | 36,297 | 4.62 | 5 | 36,297 | 4.62 | |||||||
6 | .59 | 65,340 | 6.59 | 6 | 61,578 | 6.59 | |||||||
12 | .50 | 69,750 | 12.50 | 9 | 42,100 | 12.50 | |||||||
16 | .14 | 53,350 | 16.14 | 8 | 36,850 | 16.14 | |||||||
16 | .97 | 56,507 | 16.97 | 7 | 49,330 | 16.97 | |||||||
360,056 | $ 9.79 | 6.4 | 304,967 | $ 9.02 | |||||||||
Exercisable options as of December 31, 1999 and 1998 totaled 273,345 and 324,751, respectively. |
48 |
CASCADE BANCORP AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSDecember 31, 2000 |
15. | Commitments and contingencies |
The Bank leases certain land and facilities under operating leases, some of which include renewal options and escalation clauses. At December 31, 2000, the aggregate minimum rental commitments under operating leases that have initial or remaining noncancelable lease terms in excess of one year were approximately as follows: |
2001 | $ 621,000 | ||
2002 | 611,000 | ||
2003 | 617,000 | ||
2004 | 638,000 | ||
2005 | 613,000 | ||
Thereafter | 4,995,000 | ||
Total minimum payments | $8,095,000 | ||
Total rental expense was approximately $554,000, $426,000 and $286,000 in 2000, 1999 and 1998, respectively. |
In the ordinary course of business, the Bank becomes involved in various litigation arising from normal banking activities. In the opinion of management, the ultimate disposition of these actions will not have a material adverse effect on the Companys consolidated financial position or results of operations at December 31, 2000. |
16. | Estimated fair values of financial instruments |
The following disclosures are made in accordance with the provisions of SFAS No. 107, Disclosures about Fair Value of Financial Instruments (SFAS 107), which requires the disclosure of fair value information about financial instruments where it is practicable to estimate that value. |
In cases where quoted market values are not available, the Company primarily uses present value techniques to estimate the fair values of its financial instruments. Valuation methods require considerable judgment, and the resulting estimates of fair value can be significantly affected by the assumptions made and methods used. Accordingly, the estimates provided herein do not necessarily indicate amounts which could be realized in a current market exchange. |
In addition, as the Company normally intends to hold the majority of its financial instruments until maturity, it does not expect to realize many of the estimated amounts disclosed. The disclosures also do not include estimated fair value amounts for items which are not defined as financial instruments but which may have significant value. These include such off-balance sheet items as core deposit intangibles. The Company does not believe that it would be practicable to estimate a representational fair value for these types of items as of December 31, 2000 and 1999. |
49 |
CASCADE BANCORP AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSDecember 31, 2000 |
16. | Estimated fair values of financial instruments (continued) |
Because SFAS 107 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements, any aggregation of the fair value amounts presented would not represent the underlying value of the Company. |
The Company used the following methods and assumptions to estimate the fair value of its financial instruments: |
Cash and cash equivalents: The carrying amount approximates the estimated fair value of these instruments. |
Investment securities: The market value of investment securities, which is based on quoted market values or the market values for comparable securities, represents estimated fair value. |
Loans: The estimated fair value of loans is calculated by discounting the contractual cash flows of the loans using December 31, 2000 and 1999 origination rates. The resulting amounts are adjusted to estimate the effect of changes in the credit quality of borrowers since the loans were originated. |
Deposits: The estimated fair value of demand deposits, consisting of checking, savings and certain interest bearing demand deposit accounts, is represented by the amounts payable on demand. The estimated fair value of certificates of deposit is calculated by discounting the scheduled cash flows using the December 31, 2000 and 1999 rates offered on those instruments. |
FHLB borrowings: The carrying amount approximates the estimated fair value due to the short-term nature of these borrowings. |
Federal funds purchased: The carrying amount approximates the estimated fair value due to the short-term nature of these borrowings. |
Off-balance sheet financial instruments: The estimated fair value of off-balance sheet financial instruments (primarily commitments to extend credit) is determined based on fees currently charged for similar commitments. Management estimates that these fees approximate $756,000 and $730,000 as of December 31, 2000 and 1999, respectively. |
The estimated fair values of the Companys significant on-balance sheet financial instruments at December 31, 2000 and 1999 were as follows: |
2000 |
1999 | ||||||||
---|---|---|---|---|---|---|---|---|---|
Carrying value |
Estimated fair value |
Carrying value |
Estimated fair value | ||||||
Financial assets: | |||||||||
Cash and cash equivalents | $ 21,774,520 | $ 21,775,000 | $ 19,420,537 | $ 19,421,000 | |||||
Investment securities: | |||||||||
Available-for-sale | 23,623,499 | 23,623,000 | 29,069,224 | 29,069,000 | |||||
Held-to-maturity | 2,457,236 | 2,455,000 | 2,742,794 | 2,740,000 | |||||
Loans, net | 352,538,370 | 355,255,000 | 275,325,231 | 274,307,000 | |||||
Financial liabilities: | |||||||||
Deposits | $358,197,761 | $358,266,000 | $285,312,541 | $285,310,000 | |||||
FHLB borrowings | 25,500,000 | 25,500,000 | 13,000,000 | 13,000,000 | |||||
Federal funds purchased | | | 17,100,000 | 17,100,000 |
50 |
CASCADE BANCORP AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSDecember 31, 2000 |
17. | Regulatory matters |
The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Companys consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Companys and the Banks capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. |
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of Tier 1 capital (as defined in the regulations) to average assets (as defined), and Tier 1 and total capital (as defined) to risk-weighted assets (as defined). Management believes that as of December 31, 2000 and 1999, the Company and the Bank meet or exceed all relevant capital adequacy requirements. |
As of December 31, 2000, the most recent notifications from the Federal Reserve Bank and the Federal Deposit Insurance Corporation categorized the Company and the Bank as well capitalizedunder the regulatory framework for prompt correction action. To be categorized as well capitalized, the Company and the Bank must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table. There are no conditions or events since the notifications from the regulators that management believes would change the Companys or the Banks regulatory capital categorization. |
The Companys actual and required capital amounts and ratios are presented in the following table (dollars in thousands): |
Actual |
Regulatory minimum to be adequately capitalized |
Regulatory minimum to be well capitalized under prompt correc- tive action provisions | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio | ||||||||
December 31, 2000: | |||||||||||||
Tier 1 capital | |||||||||||||
(to average assets) | $34,614 | 8.3 | % | $16,746 | 4.0 | % | $20,933 | 5.0 | % | ||||
Tier 1 capital | |||||||||||||
(to risk-weighted assets) | 34,614 | 9.4 | 14,751 | 4.0 | 22,127 | 6.0 | |||||||
Total capital | |||||||||||||
(to risk-weighted assets) | 39,229 | 10.6 | 29,503 | 8.0 | 36,878 | 10.0 | |||||||
December 31, 1999: | |||||||||||||
Tier 1 capital | |||||||||||||
(to average assets) | 29,340 | 8.4 | 14,027 | 4.0 | 17,534 | 5.0 | |||||||
Tier 1 capital | |||||||||||||
(to risk-weighted assets) | 29,340 | 9.9 | 11,854 | 4.0 | 17,781 | 6.0 | |||||||
Total capital | |||||||||||||
(to risk-weighted assets) | 32,866 | 11.1 | 23,708 | 8.0 | 29,635 | 10.0 |
51 |
CASCADE BANCORP AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSDecember 31, 2000 |
17. | Regulatory matters (continued) |
The Banks actual and required capital amounts and ratios are presented in the following table (dollars in thousands): |
Actual |
Regulatory minimum to be adequately capitalized |
Regulatory minimum to be well capitalized under prompt correc- tive action provisions | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio | ||||||||
December 31, 2000: | |||||||||||||
Tier 1 capital | |||||||||||||
(to average assets) | $33,089 | 7.9 | % | $16,671 | 4.0 | % | $20,839 | 5.0 | % | ||||
Tier 1 capital | |||||||||||||
(to risk-weighted assets) | 33,089 | 9.0 | 14,646 | 4.0 | 21,969 | 6.0 | |||||||
Total capital | |||||||||||||
(to risk-weighted assets) | 37,671 | 10.3 | 29,292 | 8.0 | 36,615 | 10.0 | |||||||
December 31, 1999: | |||||||||||||
Tier 1 capital | |||||||||||||
(to average assets) | 26,626 | 7.7 | 13,905 | 4.0 | 17,382 | 5.0 | |||||||
Tier 1 capital | |||||||||||||
(to risk-weighted assets) | 26,626 | 9.1 | 11,662 | 4.0 | 17,493 | 6.0 | |||||||
Total capital | |||||||||||||
(to risk-weighted assets) | 30,149 | 10.3 | 23,324 | 8.0 | 29,155 | 10.0 |
18. | Parent company financial information |
Condensed financial information for Cascade Bancorp (Parent Company only) is presented as follows: |
CONDENSED BALANCE SHEETS |
December 31, |
||||||
---|---|---|---|---|---|---|
2000 |
1999 | |||||
Assets: | ||||||
Cash and cash equivalents | $ 42,891 | $ 283,025 | ||||
Due from Cascade Finance | | 375,000 | ||||
Investment securities available-for-sale | 1,856,853 | 2,002,849 | ||||
Investment in subsidiaries | 33,457,071 | 27,720,558 | ||||
Other assets | 374,638 | 315,066 | ||||
Total assets | $35,731,453 | $30,696,498 | ||||
Liabilities - | ||||||
Due to the Bank | $ 750,000 | $ 1,125,000 | ||||
Stockholders equity | 34,981,453 | 29,571,498 | ||||
Total liabilities and stockholders equity | $35,731,453 | $30,696,498 | ||||
52 |
CASCADE BANCORP AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSDecember 31, 2000 |
18. Parent company financial information |
CONDENSED STATEMENTS OF INCOME |
Years ended December 31, | |||||||
---|---|---|---|---|---|---|---|
2000 |
1999 |
1998 | |||||
Interest and dividend income | $64,555 | $135,053 | $19,323 | ||||
Expenses: | |||||||
Administrative | 77,460 | 59,058 | 102,000 | ||||
Interest | 80,566 | 102,488 | | ||||
Other | 111,090 | 96,022 | 119,525 | ||||
Total expenses | 269,116 | 257,568 | 221,525 | ||||
Loss before credit for income taxes and equity in | |||||||
undistributed net earnings of subsidiaries | (204,561 | ) | (122,515 | ) | (202,202 | ) | |
Credit for income taxes | 79,000 | 46,500 | 74,462 | ||||
Loss before equity in undistributed net | |||||||
earnings of subsidiaries | (125,561 | ) | (76,015 | ) | (127,740 | ) | |
Equity in undistributed net earnings | |||||||
of subsidiaries | 7,444,320 | 6,314,476 | 5,893,780 | ||||
Net income | $7,318,759 | $6,238,461 | $5,766,040 | ||||
CONDENSED STATEMENTS OF CASH FLOWS |
Years ended December 31, | |||||||
---|---|---|---|---|---|---|---|
2000 |
1999 |
1998 | |||||
Cash flows from operating activities: | |||||||
Net income | $7,318,759 | $6,238,461 | $5,766,040 | ||||
Adjustments to reconcile net income | |||||||
to net cash used by operating activities: | |||||||
Undistributed net earnings of subsidiaries | (7,444,320 | ) | (6,314,476 | ) | (5,893,780 | ) | |
Increase in other assets | (4,094 | ) | (3,227 | ) | (110,672 | ) | |
Decrease in accrued liabilities | | (103,669 | ) | 103,669 | |||
Net cash used by operating activities | (129,655 | ) | (182,911 | ) | (134,743 | ) | |
Cash flows used by investing activities | |||||||
purchases of investment securities available | |||||||
for-sale | | | (1,997,625 | ) | |||
Cash flows from financing activities: | |||||||
Investments in Cascade Finance | | | (500,000 | ) | |||
Investment in Bank | (125,000 | ) | | | |||
Cash dividends paid | (2,200,721 | ) | (2,220,508 | ) | (2,116,269 | ) | |
Dividends from the Bank | 2,175,000 | 1,950,000 | 2,100,000 | ||||
Stock options exercised | 40,242 | 317,738 | 42,473 | ||||
Repurchases of stock | | (905,732 | ) | (861,943 | ) | ||
Decrease (increase) in due from Cascade Finance | 375,000 | 1,525,000 | (1,900,000 | ) | |||
Increase (decrease) in due to the Bank | (375,000 | ) | (775,000 | ) | 1,900,000 | ||
Net cash used by financing activities | (110,479 | ) | (108,502 | ) | (1,335,739 | ) | |
Net decrease in cash and cash equivalents | (240,134 | ) | (291,413 | ) | (3,468,107 | ) | |
Cash and cash equivalents at beginning of year | 283,025 | 574,438 | 4,042,545 | ||||
Cash and cash equivalents at end of year | $42,891 | $283,025 | $574,438 | ||||
These financial
statements have not been reviewed for accuracy 53 |
EXHIBITS INDEX |
3.1 | Articles of Incorporation. As amended, filed as exhibit 3.1 to registrants Form 10-Q report for the quarter ended June 30, 1997, and incorporated herein by reference. |
3.2 | Bylaws. As amended and restated filed with this Form 10-K Annual Report. |
10.1 | Registrants 1994 Incentive Stock Option Plan. Filed as an exhibit to registrants Registration Statement on Form 10-SB, filed in January, 1994, and incorporated herein by reference. |
10.2 | Incentive Stock Option Plan Letter Agreement. Entered into between registrant and certain employees pursuant to registrants 1994 Incentive Stock Option Plan. Filed as an exhibit to registrants Registration Statement on Form 10-SB, filed in January, 1994, and incorporated herein by reference. |
10.3 | Material Contract. Advances, Security and Deposit Agreement, dated November 18, 1991, between Bank of the Cascades and the Federal Home Loan Bank of Seattle. Filed as Exhibit 10.4 to registrants Form 10-KSB filed December 31, 1994, and incorporated herein by reference. |
10.4 | Deferred Compensation Plans. Established for the Board, certain key executives and managers during the fourth quarter ended December 31, 1995. Filed as exhibit 10.5 to registrants Form 10-KSB filed December 31, 1995, and incorporated herein by reference. |
11.1 | Earnings per Share Computation. The information called for by this item is located on page 45 of this Form 10-K Annual Report, and is incorporated herein by reference. |
21.1 | Subsidiaries of registrant. |
23.1 | Consent of Symonds, Evans & Company, P.C., Independent Accountants |