Back to GetFilings.com




U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the fiscal year ended June 30, 2004

OR

[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from__________ to __________

COMMISSION FILE NUMBER 1-11568

DYNTEK, INC.
(Exact Name of Registrant as Specified in its Charter)

DELAWARE 95-4228470
(State or other jurisdiction of (I.R.S Employer
incorporation or organization) Identification No.)

18881 Von Karman Ave., Suite 250
Irvine, CA 92612
(Address of principal executive offices) (Zip code)

REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (949) 955-0078

Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, $.0001 par value
(Title of Class)
Series A Preferred Stock, $.0001 par value
(Title of Class)

Indicate by check mark whether the Registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filings requirements for the past 90 days. Yes [X] No [_]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

Indicate by check mark whether the registrant is an accelerated filer (as
defined in the Exchange Act Rule 12b-2). Yes [_] No {X}

The aggregate market value of the voting and non-voting common equity held by
non-affiliates of the issuer as of September 27, 2004 was approximately
$36,000,000.

The number of shares outstanding of the issuer's Common Stock, $.0001 par value,
as of September 27, 2004 was 58,430,597.

Documents incorporated by reference: None




PART I

ITEM 1. BUSINESS

GENERAL

DynTek, Inc. is a professional services firm specializing in information
technology solutions and business process outsource services for state and local
government agencies. We operate our business primarily through our active
subsidiary, DynTek Services, Inc. Depending upon the context, the term DynTek,
or "we", refers to either DynTek alone, or DynTek and its subsidiary.

We provide information technology support services and enabling
technologies, as well as related products, to state and local government
customers which are used to increase efficiency in operations and improve access
to government functions. Our comprehensive information technology services
include security consulting, infrastructure planning and deployment, information
technology application development, legacy systems integration, information
technology system support, and business process outsourcing services for state
and local government agencies.

The following wholly owned subsidiaries of DynTek are inactive: Physicians
Support Services, Inc., a California corporation; Clinishare Diabetes Centers,
Inc. d/b/a SugarFree Centers, Inc., a California corporation; USC-Michigan,
Inc., a Michigan corporation; PCS, Inc.-West, a Michigan Corporation; TekInsight
e-Government Services, Inc., a Delaware corporation; TekInsight Research, Inc.,
a New York corporation; and BugSolver.com, Inc., a Delaware corporation.

INDUSTRY OVERVIEW

Government agencies are under continuing pressure to improve data
management and information technology services. This requirement is driven by
the broadening impact of the Internet, the increasing need for real-time
information, regulatory changes, the speed and complexity of technology and
operating system advancements. According to the Gartner Group, Inc. "Trends in
U.S. State and Local Governments Market Trends" report, published in March 2002,
state and local government information technology, or IT, spending is forecast
to increase over the next four years at a rate of 8 percent annually, from
approximately $44 billion in 2000, to reach over $56 billion by 2005.

Fiscal and service delivery pressures have led state and local governments
increasingly to seek non-governmental business partners who can assume and
ensure the delivery of high quality services at less cost and greater quality
than traditional government service offerings. State and local government
agencies are also finding that certain business processes can be better operated
and managed by private sector companies. We believe that this reliance will
continue to intensify in many government agencies due to the difficulties faced
in recruiting and retaining highly skilled professionals in a labor market that,
despite current national unemployment rates, is competitive for persons with
specialized information technology expertise.

We believe that markets we serve increasingly require a comprehensive
business solution from service providers, grounded in specific and relevant
business knowledge and proven experience, rather than simply the provision of
limited or generic services. We typically engage in large-scale systems
development projects involving full-service solutions that combine hardware,
legacy systems integration, systems engineering and systems support operations,
and high-end consulting, where appropriate. We integrate services with the right
products to provide efficient and low-cost business processes.

CURRENT OPERATIONS

We provide reporting of our operations in two segments, Information
Technology Services and Business Process Outsourcing Services.

Information Technology Services


2


We provide a range of specialized information technology, or IT,
infrastructure services: system architectural design, network security services,
legacy systems integration, network engineering, applications development, help
desk support and operational support. In conjunction with these service
offerings, we also sell hardware and software to our customers. In our fiscal
year ended June 30, 2004 we had approximately $22,782,000 in product sales and
$21,085,000 in service sales which account for 46% and 42% of total revenue
respectively. Employees are situated convenient to client sites distributed
primarily among eleven states; New York, Michigan, Kansas, Nebraska,
Massachusetts, North Carolina California, Florida, Louisiana, New Mexico, and
Texas.

Services and related product sales are contracted primarily through
Indefinite Delivery-Indefinite Quantity-type, or IDIQ, contracts that may be
awarded by a state or local government agency to more than a single vendor.
After the government sponsor awards the contract to multiple vendors, DynTek may
then compete with other companies identified in the multiple IDIQ contracts for
individual orders issued under the contract from time to time by the government
customer. Government contracts for IT infrastructure services awarded
specifically to us alone are generally short-term task orders granted under
multi-project contract vehicles. The scope of services and product sales
provided to any given customer can vary, according to project size and the
internal client IT resources available. While the majority of our IT
infrastructure services revenues and related product sales are derived from
specific projects, as contracted, we also derive revenues from ongoing customer
relationships which generate a considerable number of recurring engagements.
Such services are provided through a combination of in-house technicians, as
well as subcontractor third-party suppliers of the services. We currently has 50
in-house technicians and approximately 11 subcontractor third-party suppliers
who have approximately 40 cumulative technicians supplying services.

Business Process Outsourcing

DynTek provides child support enforcement services under four contracts
with state or county agencies including State of Kansas Department of Social and
Rehabilitation Services, State of Nebraska Department of Health and Human
Services, New Hanover County Department of Social Services in North Carolina,
Beaufort County Department of Social Services in North Carolina, pursuant to
which DynTek assumes responsibility for the determination and location of
legally established paternity and support obligations, enforcement of court or
administrative orders for such obligations, location of absent responsible
parents or other persons obligated for such payments and location of relevant
assets which may be used for satisfaction of such obligations. Typically these
contracts are for multi-year periods, with options to renew for additional
periods. Such contracts are generally awarded through competitive procurements.
Payment is based on either fixed-price, fixed-unit- price based on contractual
allocations, revenue sharing, or a combination of the above. In addition to
direct business process outsourcing, DynTek also provides consulting expertise
to state and local governments interested in designing and evaluating outsourced
operations. DynTek had approximately $ 6,080,000 in service sales in this
component which accounted for approximately 12% of total sales. As a re-focus of
business strategies we are not pursing new child support enforcement
opportunities. Such services are provided through in-house customer service
representatives and attorneys and third party attorneys. We currently have 112
in house support staff and approximately 5 third party support contractors.

DynTek formerly provided non-emergency medical transportation brokerage
services as a part of its business process outsourcing services. Such services
were discontinued between December 2002 and March 2003 in connection with the
termination of our non-emergency medical transportation brokerage contract with
the Commonwealth of Virginia and the sales of our interests in all remaining
transportation brokerage outsourcing contracts to First Transit Inc. Our
provision of all such services is reflected as discontinued operations. See
"Discontinued Operations" in Management's Discussion and Analysis.

CUSTOMERS

Our customers are primarily agencies of state governments and
municipalities with large-volume information and technology needs, or the
primary vendors to those governments and agencies. Among the information
technology customers, the State of New York and its agencies comprised
approximately 26% of our total revenues and 36% of our Information Technology
Services revenue for the fiscal year ended June 30, 2004, 25% of our total
revenues and 30% of our Information Technology Services


3


revenue for the fiscal year ended June 30, 2003, and 21% of our total revenues
and 31% of our Information Technology Services revenue for the fiscal year ended
June 30, 2002. We sell products and services to the State of New York and its
agencies as an authorized vendor to provide system peripheral equipment and
services to New York state agencies. As part of our sales efforts to the State
of New York, we are also an authorized reseller of Novell, McAfee, Nortel
Systems and Cisco products and software. Approximately 55% of revenues generated
from New York State agencies were from product sales and 45% were from services.

No single customer or state (including all agencies of such state) other
than New York State accounted for more than 10% of our total revenue during
fiscal 2004. The State of Kansas Department of Social and Rehabilitation
accounted for approximately 30% of the Business Process Outsourcing revenue for
the fiscal year ended June 30, 2004, 29% of the Business Process Outsourcing
revenue for the fiscal year ended June 30, 2003 and 25% for fiscal year ended
June 30, 2002. Generally, our products and services are purchased by individual
state agencies issuing their own purchase orders under master contract
agreements between us and the related state government through which the agency
gets the authority to issue a valid purchase order.

SALES AND MARKETING

Our sales and marketing objective in both our Information Technology
Services and Business Process Outsourcing sectors is to develop relationships
with clients that result in both repeat and long-term engagements. We use an
internal sales force in conjunction with partnership alliances with our vendors.
Our sales team derives leads through industry networking, referrals from
existing clients, government agencies' requests for proposals, or RFP's, open
competitions conducted by states and municipalities, strategic partnerships with
third party vendors under which we jointly bid and perform certain engagements,
and sales and marketing activities directed to specific customers.

We receive and review numerous RFPs, and evaluate competitive bidding
opportunities, from governmental entities for the provision of services and
identify those that are suitable for our responsive bid. In government contract
award procedures, following proposal submission, contracts are often awarded
based on subsequent negotiations with the bidder offering the most attractive
proposal, price and other contracting factors. In certain cases low price may be
the determining factor, while in others price may be secondary when compared
with the quality of technical skills or management approach.

We employ a team selling approach for marketing our offerings. Our subject
matter experts collaborate with our service delivery professionals to identify a
comprehensive service and product offering mix that meets customer needs. As a
result of our particular mix of service offerings, we believe that we have the
ability to penetrate markets quickly with sales of an array of different
products and services.

BACKLOG

Our backlog represents an estimate of the remaining future revenues from
existing firm contracts, which are principally for the provision of services and
related products. Our backlog estimate includes revenues expected under the
current terms of executed contracts and does not assume any contract renewals or
extensions. However, our backlog estimate may vary from the revenues actually
realized because services and related products provided under each included
contract fluctuates from period to period based on usage criteria set forth in
each contract.

Our information technology contracts typically are funded incrementally
and are specific-task driven, with the exception of our annual maintenance and
help desk support contracts. Therefore, in our estimation, our firm backlog at
any point in time does not represent the aggregate projected value of our
related contracts. Our backlog under Information Technology Services contracts
only becomes firm as work progresses throughout the term of a contract, as
specific orders under the contract are placed for services and related products.
Our backlog is typically subject to large variations from quarter to quarter. As
a result, we do not consider our order backlog from Information Technology
Services contracts to be a significant indicator of our future information
technology services revenue.


4


Our estimated Business Processing Outsource services contracts firm
backlog is approximately $16,000,000 and $27,000,000 as of June 30, 2004 and
June 30, 2003 respectively, realizable primarily over the next 36 months.

VENDORS

In connection with sales of our information technology services and
products, we purchase microcomputers and related products directly from
manufacturers and indirectly through distributors such as Tech Data and Ingram
Micro Corporation. In general, we are authorized by a manufacturer to sell their
products, whether the products are purchased from distributors or directly from
manufacturers. We are an authorized reseller of microcomputers, workstations,
and related products of over 50 manufacturers. Our sales of products
manufactured by Compaq, McAfee, Cisco, and Novell accounted for approximately
54% of our product revenues in the information technologies segment during the
last fiscal year (or 25% of our total revenue during the last fiscal year).
Typically, vendor agreements provide that we have been appointed, on a
non-exclusive basis, as an authorized reseller of specified products at
specified locations. The agreements generally are terminable on 30 to 90 days'
notice or immediately upon the occurrence of certain events, and are subject to
periodic renewal. The loss of a major manufacturer or the deterioration of our
relationship with a major manufacturer could have a material adverse effect on
our business as certain product offerings that are requested by customers would
not be available to us.

COMPETITION

The Information Technology and Business Process Outsourcing markets are
highly competitive and are served by numerous national and local firms. Market
participants include systems consulting and integration firms, including
national accounting firms and related entities, the internal information systems
and service groups of our prospective clients, professional services companies,
hardware and application software vendors, and divisions of both integrated
technology companies and outsourcing companies.

We believe that the principal competitive factors in our industry include
reputation, project management expertise, industry expertise, speed of
development and implementation, technical expertise, competitive pricing and the
ability to deliver results on a fixed price or transaction basis, as well as on
a time and materials basis. We believe that we can meet our competition with
respect to these factors. We believe that our ability to compete also depends in
part on a number of competitive factors outside our control, including the
ability of our clients or competitors to hire, retain and motivate project
managers and other senior technical staff, the ownership by competitors of the
software and other intellectual property to be used by potential clients, the
price at which competitors offer comparable services, the ability of our clients
to perform the services themselves, and the extent of our competitors'
responsiveness to client needs. We anticipate that our experience, reputation,
industry focus and broad range of services provide significant competitive
advantages which we expect will enable us to compete effectively in our markets.

INTELLECTUAL PROPERTY RIGHTS

We rely on a combination of trade secret, nondisclosure and other
contractual agreements, and copyright and trademark laws, to protect our
proprietary rights. Existing trade secret and copyright laws afford us only
limited protection. We enter into confidentiality agreements with our employees
and our contractors restrict access to and limit the distribution of our
proprietary information. There can be no assurance that the steps we have taken
to protect our intellectual property will be adequate to deter its
misappropriation, detect unauthorized use, or enforce our intellectual property
rights in the event of an infringement.

A portion of our business involves developing of software applications for
specific client engagements. Although ownership of client-specific software is
generally retained by the client, we retain some rights to the applications,
processes and intellectual property developed in connection with client
engagements.


5


HUMAN RESOURCES

As of June 30, 2004, DynTek and its subsidiaries had 221 employees. We
also sub-contract with approximately 39 contract consultants for technical
support. We believe that our relationships with our employees are good.

INSURANCE COVERAGE

We maintain general liability insurance, which includes directors and
officers liability coverage, and workers compensation and professional liability
insurance in amounts deemed adequate by our Board of Directors.

ADDITIONAL INFORMATION

We were incorporated in Delaware in May 1989 and changed our name to
DynTek Inc. in December 2001. Our principal executive offices are located at
18881 Von Karman Avenue, Suite 250, Irvine, California 92612, and our telephone
number is (949) 955-0078. Our annual reports are filed on Form 10-K, quarterly
reports on Form 10-Q, and current reports on Form 8-K and amendments to those
reports available on our website at www.dyntek.com free of charge as soon as
practicable after filing with the Securities and Exchange Commission. The public
may read and copy any materials filed with the SEC at the SEC's Public Reference
Room at 450 Fifth Street, NW Washington, DC 20549 or view our electronic filings
with the Securities and Exchange Commission at www.sec.gov. Information
regarding operation of the SEC's Public Reference Room can be obtained by
calling 1-800-SEC-0330.

ITEM 2. PROPERTIES

DynTek's corporate headquarters in Irvine, California, is a leased
facility consisting of approximately 6,500 square feet of office space rented
under a lease expiring in October 2005. In December 2003, we consolidated two
Farmington Hills, Michigan locations into one facility of approximately 10,500
square feet of office and warehouse space under a five year lease expiring in
December 2008. We also lease 11 separate direct sales offices and 10 other
commercial facilities containing an aggregate of approximately 56,000 square
feet under leases with terms ranging from month-to-month to five years. Such
facilities are used in connection with the provision of various services to our
customers. None of these properties are unique, all are expected to continue to
be utilized in the operation of our business and they are believed to be
adequate for the present needs of the business.

ITEM 3. LEGAL PROCEEDINGS

COMPUTER ASSOCIATES

On July 7, 2003, a Settlement Agreement was reached in a matter brought by
Computer Associates International, Inc. ("CA") against the City of Boston
("COB"), in United States District Court, District of Massachusetts (Case Number
01-10566-EFH), in which the Company was named as a third-party defendant. Under
the Agreement, the parties mutually released each other from any further claims
on this matter.

COMMONWEALTH OF VIRGINIA

Effective December 15, 2002, we entered into a mutual Settlement Agreement
to cancel a contract to provide non-emergency transportation brokerage services
in certain regions of the Commonwealth of Virginia. The terms of the Settlement
Agreement provided that we issue certain payments due to transportation provider
vendors according to an agreed-upon schedule, which extended through June 2003.
In connection with initially entering the contract, a bond was posted by
DynCorp, Inc. for the our payment performance to the transportation providers. A
number of such providers caused the bond to be called, initiating a process of
disbursing approximately $2,400,000 (the "Bonded Amount") of payments to
providers with verified claims due. We have arranged for a limited release of
indemnification by DynCorp, Inc. of our obligation to pay to the bonding company
and to reimburse the


6


third party for its obligation to fund, respectively, in an amount not to exceed
the Bonded Amount to the extent that the Company otherwise would have an
obligation to fund or reimburse such parties with respect to the bond. The
bonding company filed an inter-pleader action to distribute the penal sum of the
bond on July 22, 2003. As a result of being released from our obligations with
respect to indemnification under and reimbursement with respect to the bond in
an amount up to the Bonded Amount, our liability to such providers has in effect
been reduced by the Bonded Amount. When the individual claims are determined for
each provider, in accordance with court procedures, the inter-pled funds shall
be disbursed. Should valid claims remain outstanding after the disbursement of
the inter-pled funds, certain providers may continue to pursue their claims
after the inter-pleader proceedings are concluded. While the inter-pleader is in
process, we have offered to make payments of approximately $100,000 per month,
to providers with valid claims, commencing in September 2003, until whatever
shortfall amount as the we determine to exist in excess of the Bonded Amount is
paid.

A number of the vendors that provided transportation services in the
Commonwealth of Virginia have initiated separate legal demands for payment. Some
of the demands, either in whole or in part, have been disputed by us as being
without merit or have been settled. As of August 2004, actions for collection
are pending in 5 separate proceedings. Ali Medical,et.al, a joint case of 27
providers for approximately $1,042,000, is the largest of the claims. The Ali
Medical joint case was consolidated with the above-referenced inter-pleader
action for all purposes. The remaining four proceedings are for an aggregate
amount of approximately $625,000, a portion of which has been disputed based on
billings for services that were not provided under the agreements or on billings
which were outside the terms of the subcontracts. We believe that these claims
will be fully resolved following evaluation of the claims against those services
authorized by them and those rates permitted in subcontracts. Provisions in the
financial statements for the estimated settlement amounts for these and other
potential similar claims are considered adequate; however, we are unable to
predict the ultimate outcome of these claims.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

We held an Annual Meeting of Stockholders on April 26, 2004 to consider
the election of directors for terms expiring at our 2004 Annual Meeting and the
ratification of the appointment by the Board of Directors of Marcum & Kliegman
LLP as independent accountants for the year ended June 30, 2004.

The following five individuals were elected by the stockholders to serve
as directors for terms expiring at our 2004 Annual Meeting or until their
successors are elected and qualified:

Votes Cast For Against or Withheld Abstentions
-------------- ------------------- -----------
Name Class A Class A Class A
- ---- Common Common Common
Stock Stock Stock
----- ----- -----

Steven J. Ross 48,631,406 439,024 --
James Linesch 48,676,206 394,224 --
Brian D. Bookmeier 48,776,406 294,224 --
Michael W. Grieves 48,776,406 294,204 --
Marshall Toplansky 48,776,406 294,204 --

At the Annual Meeting, the stockholders also ratified the appointment of
Marcum & Kliegman LLP as independent accountants for the year ended June 30,
2004 by the following vote: 48,808,725 shares of Common Stock, and Series A
Preferred Stock were voted in favor, 219,713 shares of Common Stock and Series A
Preferred Stock were voted against, and 41,992 shares of Common Stock and
Preferred Stock were held in abstention.


7


Effective July 1, 2004, James Linesch resigned all positions with the
Company, including Chief Financial Officer and also as a member of the Board of
Directors.

PART II

ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The principal market for trading our Common Stock and Class A Warrants is
the Nasdaq Small Cap Market ("Nasdaq"), although our Common Stock and Class A
Warrants are also traded on the Boston Stock Exchange.

PRICE RANGE OF OUTSTANDING COMMON STOCK

On December 18, 1992, our Common Stock began trading on Nasdaq and has
been quoted on Nasdaq at all times since that date.

The following table sets forth the high and low bid prices for each fiscal
quarter during the fiscal years ended June 30, 2004 and 2003, as reported by
Nasdaq. Such quotations reflect inter-dealer prices, without retail mark-up,
markdown or commission and do not necessarily represent actual transactions.

FISCAL YEAR ENDED JUNE 30, 2004 HIGH LOW
----- -----
First quarter ended September 30, 2003 $1.41 $0.77
Second quarter ended December 31, 2003 1.11 0.70
Third quarter ended March 31, 2004 0.97 0.70
Fourth quarter ended June 30, 2004 1.97 0.62

FISCAL YEAR ENDED JUNE 30, 2003 HIGH LOW
----- -----
First quarter ended September 30, 2002 $1.90 $0.80
Second quarter ended December 31, 2002 1.49 0.68
Third quarter ended March 31, 2003 1.04 0.55
Fourth quarter ended June 30, 2003 1.05 0.61

On September 21, 2004, the last closing price for a share of Common Stock
was $0.65, as reported on Nasdaq under the symbol "DYTK". As of September 21,
2004, there were approximately 253 holders of record and approximately 7,600
beneficial holders of our Common Stock.

DIVIDEND POLICY

We have never paid cash dividends on our Common Stock and do not
anticipate paying cash dividends in the foreseeable future, but rather intend to
retain future earnings, if any, for reinvestment in our future business. Any
future determination to pay cash dividends will be in compliance with our
contractual obligations (including our credit agreement with Systran Financial
Services Corporation), and otherwise at the discretion of the Board of Directors
and based upon our financial condition, results of operations, capital
requirements and such other factors as the Board of Directors deems relevant.


8


Equity Compensation Plan Information



Number of securities
remaining available for
Number of securities future issuance under
to be issued upon Weighted-average equity compensation
exercise of exercise price of plans (excluding
outstanding options, outstanding options, securities reflected in
Plan category warrants and rights warrants and rights column (a)
- ------------- --------------------- -------------------- -----------------------
(a) (b) (c)

Equity compensation
plans approved by
security holders ............. 2,462,343 $1.57 3,665,500

Equity compensation
plans not approved by
security holders ............. -- -- --

Total ............. 2,462,343 $1.57 3,665,500


RECENT SALES OF UNREGISTERED SECURITIES

On April 27, 2004, the Company entered into a series of agreements for a
private placement of shares of the Company's common stock, for an aggregate
gross purchase price of $6,347,480 at a price equal to $1.15 per share. Upon
closing, the Company issued (i) 6,045,239 shares of Common Stock to the
Purchasers, (ii) Series A common stock purchase warrants to purchase 1,813,681
shares of Common Stock (or up to 30% of the Common Stock issued to the
Purchasers) at an exercise price equal to $1.75 per share (the "Series A
Warrants") and (iii) Series B common stock purchase warrants to purchase
1,209,038 shares of Common Stock (or up to 20% of the Common Stock issued to the
Purchasers) at an exercise price equal to $1.50 per share (the "Series B
Warrants"). In addition, the placement agent received a placement agent fee of
$480,849 and was issued 906,782 Common Stock purchase warrants which is equal to
10% of the aggregate shares of Common Stock issued on the closing date (and
issuable under Series A Warrants and Series B Warrants) at an exercise price of
$1.35 per share. The Series A Warrants and the Placement Agent Warrants are
exercisable for a term of five years beginning six months following the closing
date and are subject to anti-dilution protection. The Series B Warrants are
exercisable for a period of 180 days following the effective date of a
registration statement on Form S-3. An additional fee of $60,000 was paid for
professional services rendered in connection with the closing. On May 4, 2004,
the Company issued an Accommodation Letter to the investors in the April 27,
2004 Securities Purchase Agreement. The investors were provided the opportunity
to participate in an additional offering by which each will receive from the
Company (i) a number of shares (the "Additional Shares") of Company common
stock, which, when added to the number of Shares purchased by the Investor in
the Offering, will reduce the price per share paid for the aggregate number of
the Shares and the Additional Shares purchased by each Investor respectively to
$1.05 per share of Common Stock; (ii) an amendment to the Investor's Series A
Warrants acquired in the Offering, reducing the exercise price from $1.75 per
share to $1.50 per share and increasing the number of shares of Common Stock for
which it can be exercised by 30% of the number of Additional Shares purchased by
each Investor respectively; and (iii) an amendment to the Investor's Series B
Warrants acquired in the Offering, reducing the exercise price from $1.50 per
share to $1.25 per share, and increasing the number of shares of Common Stock
for which it can be exercised by 20% of the number of Additional Shares
purchased by each Investor respectively. The placement agent also received
additional warrants based on 10% of the on the Additional Shares and warrants
issued under the Accommodation.

On May 3, 2004, we issued an amended and restated secured convertible term
note ("Amended Note") for an additional principal amount of $2,500,000, which is
convertible into shares of Common Stock at the option of the holder at a
conversion price of $1.15 per share, subject to limitations set forth in the
Amended Note. The Amended Note was issued upon cancellation of the secured
convertible term note issued in January 2004 in the principal amount of
$3,500,000, such that the aggregate principal amount of the Amended Note is now
$6,000,000. The maturity date of the Amended Note is January 30, 2007. The
holder of the Amended Note also received a warrant to purchase 625,000 shares of
Common Stock at an exercise price of $1.25 per share over a five year term.

The shares of Common Stock, the warrants and the Amended Note were sold to
institutional and accredited investors in conformity with rule 506 under
Regulation D and under Section 4(2) of the Securities Act. Each of the investors
represented such investor's intention to acquire the common stock for investment
only and not with a view to or for sale in connection with any distribution
thereof and


9


appropriate legends were affixed to the Common Stock, warrants and Amended Note
issued to the investors. The offerings were conducted without any general
solicitation or advertising.

ITEM 6. SELECTED FINANCIAL DATA

On August 14, 2000, we acquired the assets of Data Systems Network
Corporation, causing an increase in our revenues and costs for the fiscal year
ended June 30, 2001. On December 27, 2001, we acquired DynCorp Management
Resources and in the fiscal year ended June 30, 2003 we divested our
transportation business segment resulting in discontinued operations.

DynTek, Inc.
Selected Financial Data
Years ended June 30,
in (000's)



2004 2003 2002 2001 2000
---- ---- ---- ---- ----

Operating revenues $ 49,947 $ 52,647 $ 60,077 $ 44,910 $ 1,962

Loss from continuing operations (18,935) (4,203) (12,379) (10,822) (3,947)

Loss from continuing operations - per share (.40) (.12) (.43) (.63) (.25)

Loss from discontinued operations - per share -- (.26) (.24) -- --

Total assets 45,649 53,127 80,519 33,997 12,525

Long term debt 3,505 5,000 -- -- --


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Forward-Looking Statements

When used in the Form 10-K and in future filings by DynTek with the
Securities and Exchange Commission, the words or phrases "we expect" and "the
Company expects," "will continue," "is anticipated," "estimated," "project,"
"outlook", or similar expressions are intended to identify "forward-looking
statements" within the meaning of the Private Securities Litigation Reform Act
of 1995. We wish to caution readers not to place undue reliance on any such
forward-looking statements, each of which speaks only as of the date made. Such
statements are subject to certain risks and uncertainties that could cause
actual results to differ materially from historical earnings and those presently
anticipated or projected. Such risks and uncertainties include, among others,
our ability to reach target markets for services and products in a highly
competitive market and our ability to attract future customers, the size and
timing of additional significant orders and their fulfillment, our ability to
finance and sustain operations, including our ability either to maintain and
extend the Textron Factoring Facility and/or the Amended Laurus Funds Note when
either becomes due, respectively, or to replace it with alternative financing,
our ability to raise equity capital in the future, despite historical losses
from operations, our ability to fulfill our obligations to third parties, and to
defend successfully certain ongoing litigation over contract performance, the
size and timing of additional significant orders and their fulfillment, the
ability to turn contract backlog into revenue and net income, the continuing
desire of state and local governments to outsource to private contractors and
our ability to obtain extensions of our contracts at their maturity, the
performance of governmental services, our ability to develop and upgrade our
technology, and the continuation of general economic and business conditions
that are conducive to governmental outsourcing. See "Factors That May Affect
Future Results" included in this report. We have no obligation to publicly
release the results of any revisions, which may be made to any forward-looking
statements to reflect anticipated or unanticipated events or circumstances
occurring after the date of such statements.


10


Results of Operations

The following table sets forth, for the periods indicated, the relative
percentages that certain income and expense items bear to net sales.

Year Ended June 30,
-------------------

2004 2003 2002
---- ---- ----
Product Revenue 46% 42% 52%
Service Revenue-Information Technology 35% 42% 40%
Service Revenue-Business Process Outsourcing 19% 16% 8%

Cost of Products 84% 85% 85%
Cost of Service-Information Technology 81% 80% 76%
Cost of Service-Business Process Outsourcing 82% 77% 79%

Gross profit 18% 18% 19%

SG & A 24% 21% 26%

Loss from operations (38)% (9)% (15)%
Interest income -- -- --
Total loss from discontinued operations -- (18)% (12)%

Net loss (38)% (27)% (32)%
==== ==== ====

Fiscal years ended June 30, 2004 and June 30, 2003 - Continuing Operations

Revenues for the fiscal year ended June 30, 2004 decreased to
approximately $49,947,000 from approximately $52,647,000 during the prior year,
or a 5% decrease from the fiscal year ended June 30, 2003. This decrease was
primarily a result of decreased orders from ongoing customers, resulting
primarily from reduced or delayed information technology spending budgets during
the period. The revenue mix from ongoing services and the related product sales
was 54% and 46%, respectively, for the 2004 fiscal year, as compared to 58% and
42%, respectively, for the 2003 fiscal year. This change in revenue mix is
primarily due to the decrease in service revenues associated with reduced or
delayed information technology spending budgets during the period.

Cost of revenues for the fiscal year ended June 30, 2004 decreased to
approximately $41,011,000 from approximately $43,088,000 during the fiscal year
ended June 30, 2003. The decrease is generally consistent with the reduction in
revenues. The overall costs of revenue percentage remained constant, as a
percentage of sales, at 82% for the fiscal years ended 2004 and 2003

Selling, general and administrative expenses increased to approximately
$12,175,000 for the fiscal year ended June 30, 2004, from approximately
$11,202,000 for the 2003 fiscal year period. As a percentage of total revenues,
the aggregate selling, general and administrative expenses were 24% during
fiscal 2004, from approximately 21% in the prior fiscal year. This increase in
selling, general and administrative costs was primarily due to additional legal,
accounting and financial advisory services. We also incurred $177,075 of
non-recurring severance for the resignation of our Chief Financial Officer.

Depreciation and amortization expense increased to approximately
$2,985,000 for the fiscal year ended June 30, 2004, from approximately
$2,729,000 for the 2003 fiscal year. The increase is primarily due to additional
amortization that we recorded in connection with capitalizing customer contracts
acquired during the fiscal years ended June 30, 2003 and 2004.

Interest expense for the fiscal year ended June 30, 2004 decreased to
$942,000, as compared to $1,175,000 for the fiscal year ended June 30, 2003. The
decrease is principally attributable to a reduction in average borrowings during
the year ended June 30, 2004. The increase in interest income to


11


$102,000 from $69,000 during the year June 30, 2004 is due primarily to
non-recurring note receivable interest.

The loss on sale of marketable securities of $207,000 represents realized
losses incurred upon the sale of marketable securities during the year ended
June 30, 2004. We did not have any sales of its marketable securities during the
year ended June 30, 2003.

The net loss of $18,999,000 for the fiscal year ended June 30, 2004
includes losses from discontinued operations of the non-emergency transportation
business of $64,000. The losses from continuing operations of $18,935,000
included a $11,600,000 goodwill impairment charge related to the business
process outsourcing segment due to lower than expected government spending and
re-focus of business strategy, $2,985,000 of depreciation and amortization and
the effects of decreases in sales revenue associated with reductions and delays
in information technology spending and contract terminations.

Fiscal years ended June 30, 2003 and June 30, 2002 - Continuing Operations

Revenues for the fiscal year ended June 30, 2003 decreased to
approximately $52,647,000 from approximately $60,077,000 during the prior year,
or a 12% decrease from the fiscal year ended June 30, 2002. This decrease was
primarily a result of decreased orders from ongoing customers, resulting
primarily from reduced or delayed information technology spending budgets during
the period. The revenue mix from ongoing services and the related product sales
was 58% and 42%, respectively, for the 2003 fiscal year, as compared to 48% and
52%, respectively, for the 2002 fiscal year. This change in revenue mix is
primarily due to the decrease in product revenues associated with reduced or
delayed information technology spending budgets during the period.

Cost of revenues for the fiscal year ended June 30, 2003 decreased to
approximately $43,088,000 from approximately $48,589,000 during the fiscal year
ended June 30, 2002. The decrease is generally consistent with the reduction in
revenues. The overall cost of revenue percentage increased to 82% for the 2003
fiscal year from 81% during the 2002 fiscal year, causing slightly lower gross
margins on sales. The decrease in overall gross margins on sales is primarily
due to under-utilized technical personnel in certain geographic areas and to the
completion of certain non recurring projects. Costs of product revenues remained
constant, as a percentage of sales, at approximately 85% of revenues during the
fiscal years ended June 30, 2003 and 2002.

Selling, general and administrative expenses decreased to approximately
$11,202,000 for the fiscal year ended June 30, 2003, from approximately
$15,786,000 for the 2002 fiscal year period. As a percentage of total revenues,
the aggregate selling, general and administrative expenses were 21% during
fiscal 2003, from approximately 26% in the prior fiscal year. This decrease in
selling, general and administrative costs was primarily due to consolidation of
overhead costs. Application development costs decreased to zero during fiscal
2003, from $492,000 during the prior fiscal year. We are not developing new
applications at this time. We are enhancing current applications on a task-order
basis only, with such costs charged to cost of sales.

Options were issued for services rendered with a value of $17,000 during
the fiscal year ended June 30, 2003, as compared to $325,000 during the prior
fiscal year.

Depreciation and amortization expense increased to approximately
$2,729,000 for the fiscal year ended June 30, 2003, from approximately
$2,720,000 for the 2002 fiscal year.

Interest expense for the fiscal year ended June 30, 2003 was $1,175,000,
as compared to $2,582,000 for the fiscal year ended June 30, 2002. The decrease
in expense is primarily a result of interest and finance costs on short-term
convertible notes payable incurred during the fiscal year 2002 of $1,156,000,
which did not recur in fiscal 2003. The decrease in interest income from June
30, 2003 to $69,000 from $294,000 during the fiscal year June 30, 2002 is due
primarily to non-recurring note receivable interest.

The loss on sale of marketable securities of $1,241,000 in fiscal 2002 did
not recur in fiscal 2003.


12


The net loss of $13,769,000 for the fiscal year ended June 30, 2003
includes losses from discontinued operations of the non-emergency transportation
business of $9,566,000. The losses from continuing operations are primarily a
result of decreased orders from ongoing customers, resulting primarily from
reduced or delayed information technology spending budgets during the period and
$600,000 goodwill impairment expense.

Discontinued Operations

Effective March 1, 2003, the Company entered into an Asset Purchase
Agreement with First Transit, Inc., pursuant to which the Company sold to First
Transit, Inc. certain specific assets relating to the non-emergency
transportation brokerage services business previously provided by the Company.
The assets sold consisted of the Company's interests in three contracts to
provide non-emergency transportation related services and related assets used in
connection with performance of such contracts by the Company as well as the
assumption of all vendor and services sub-contract agreements relating to the
contracts. The Purchase Price consisted of $6,450,000 cash payments and up to
$1,750,000 to be paid in the event that First Transit, Inc. is able to obtain
extension of the Illinois Department of Public Aid contract for a period of up
to three years beyond May 31, 2004 under certain specified conditions. As part
of the Agreement, DynTek Services also agreed to not compete with First Transit
in the business which was sold.

As a result of the First Transit Inc. Agreement and the mutual Settlement
Agreement the Company entered into on December 15, 2002 to cancel a contract to
provide non-emergency transportation brokerage services with the Commonwealth of
Virginia, the Company has discontinued all non-emergency transportation services
which was a component and separate reporting unit of the Company's business
outsourcing segment. The Discontinued Operations losses for fiscal year end June
30, 2004 were $64,000. The loss consisted of a gain of $392,000 received from
First Transit in connection with the one year extension of the Illinois
Department of Public Aid contract and losses of $456,000 on discontinued
operations compared to the fiscal year ended June 30, 2003 were $ 9,566,000,
which consisted of losses of $6,309,000 on disposal of assets and losses of $
3,257,000 on discontinued operations.

Liquidity and Capital Resources

As of June 30, 2004, we had cash, cash equivalents and marketable
securities of $3,458,000. During the year ended June 30, 2004, we consummated a
series of private placements in which we issued 15,894,000 shares of our Common
Stock for net proceeds of $11,001,000 as described in note 16 of the financial
statements. We also received $1,041,000 in proceeds through the exercise of
warrants to purchase 1,383,000 shares of our Common Stock, we also received net
proceeds of $5,438,000 through the issuance of convertible debt. Refer to Note
12 for additional information.

In June 2004, we received $ 392,000 from First Transit Inc. for the first
year extension of the Illinois Department of Public Aid services contract
relating to our discontinued operations Asset Purchase Agreement with First
Transit, Inc. The Agreement included an obligation for First Transit to pay up
to $1,750,000 to us in the event they are able to obtain contract extensions. We
believe that additional payments will become due to us when the additional 2
years of the contract are extended.

On July 31, 2004, our credit facility agreement with an agency of Textron
Financial Corporation ("Textron") was amended and extended for 24 months. The
amended Textron facility provides a full notification factoring facility for up
to $7,000,000 of working capital. Eligible accounts receivable expected to be
collected within 90 days are purchased with recourse, with a holdback amount of
15%. Interest is charged on the outstanding balance at the Prime rate plus 2.0%
(6.25% at June 30, 2004). Additionally, a 0.15% discount fee is charged at the
time of purchase. As of June 30, 2004, $2,454,000 was outstanding.

On July 3, 2003, an investor group cancelled a note payable by us of
$5,000,000 plus accrued interest of $625,000. The note was acquired by the group
in connection with their private purchase of 10 million shares of Company Common
Stock from DynCorp, Inc. The investor group also cancelled a


13


warrant to acquire 7,500,000 shares of our Common Stock that they acquired in
the same transaction. In exchange for the note cancellation, we provided certain
registration rights to the investor group covering the Common Stock that was
transferred. We were released from an obligation to provide indemnity for up to
approximately $2,400,000 of claims under a performance bond. Such bond has
subsequently been funded for the benefit of our vendors as part of an
inter-pleader action, which will reduce the aggregate payables to those
providers by the funded amount.

We will realize further reductions in our outstanding accounts payable as
the $2,400,000 performance bond is disbursed in fulfillment of our obligations
to transportation provider vendors. We also anticipate the ability to negotiate
improvements in the terms of our working capital line of credit and vendor lines
of credit, as our results of operations improve. Based on current business
plans, we believe that our current working capital is sufficient to support our
business operations during the fiscal year 2005.

We may expand the scope of our product and services offerings by pursuing
acquisition candidates with complementary technologies, services or products.
Should we commence such acquisitions, we believe that we would finance the
transactions with a combination of our working capital and the issuance of
additional securities. We would attempt to secure additional funding, including
equity financing where appropriate, for acquisitions. There can be no assurance,
however, that we will be successful in identifying appropriate acquisition
candidates or that, if appropriate candidates are identified, that we will be
successful in obtaining the necessary financing to complete the acquisitions.

In the event of any additional financing, any equity financing would
likely result in dilution to our existing stockholders and any debt financing
may include restrictive covenants. Should we require additional working capital,
we would consider divesting of certain contracts or other assets that may not be
critical to our future success.

Contractual Obligations



Payments due by period
(in thousands)
Less than More than
Total 1 year 1-3 years 3-5 years 5 years

Contractual Obligations
Long-Term Debt Obligations 5,775 1,891 3,884 -- --
Operating Lease Obligations 1,720 874 529 317 --
------ ------ ------ ------ ----
Total $7,495 $2,765 $4,413 $ 317 --
====== ====== ====== ====== ====


Recent Accounting Standards

The following pronouncements have been issued by the FASB.

New Accounting Pronouncements - In January 2003, the Financial Accounting
Standards Board ("FASB") issued FASB Interpretation No. 46, "Consolidation of
Variable Interest Entities" ("FIN 46"). This interpretation of Accounting
Research Bulletin No. 51, "Consolidated Financial Statements," provides guidance
for identifying a controlling interest in a variable interest entity ("VIE")
established by means other than voting interest. FIN 46 also required
consolidation of a VIE by an enterprise that holds such controlling interest. In
December 2003, the FASB completed its deliberations regarding the proposed
modifications to FIN No., 46 and issued Interpretation Number 46R,
"Consolidation of Variable Interest Entities - an Interpretation of ARB 51"
("FIN No. 46 R"). The decisions reached included a deferral of the effective
date and provisions for additional scope exceptions for certain types of
variable interests. Application of FIN No. 46R is required in financial
statements of public entities that have interests in VIEs or potential VIEs
commonly referred to as special-purpose entities for periods ending after
December 15, 2003. The adoption of FASB Interpretation FIN 46 is not expected to
have an impact on the Company's financial statements.


14


Management does not believe that the adoption of this pronouncement will
have a material effect on the Company's financial statements.

Critical Accounting Policies and Estimates

Our financial statements and accompanying notes are prepared in accordance
with U.S. GAAP. Preparing financial statements requires management to make
estimates and assumptions that affect the reported amounts of assets,
liabilities, revenue, and expenses. These estimates and assumptions are affected
by management's application of accounting policies. Critical accounting policies
for us include revenue recognition, impairment of investment securities,
impairment of goodwill, accounting for contingencies and accounting for
discontinued operations.

Basis of Presentation. During the fiscal year ended June 30, 2003 we adopted a
plan to sell our transportation brokerage operations. The operations are
accounted for as a discontinued operation, and, accordingly, amounts in the
consolidated financial statements and related notes for all periods presented
reflect discontinued operation accounting.

Revenue Recognition. Our policy follows the guidance from SEC Staff Accounting
Bulletin 101 "Revenue Recognition in Financial Statements" ("SAB 101"). SAB 101
provides guidance on the recognition, presentation, and disclosure of revenue in
financial statements. We recognize revenues when persuasive evidence of an
arrangement exists, the product has been shipped or the services have been
provided to the client, the sales price is fixed or determinable, and
collectability is reasonably assured.

Generally, information technology processing revenues are recognized as services
are provided to the client. Revenues from annual maintenance contracts services
provided by us are deferred and recognized ratably over the maintenance period.
Revenues from hardware sales are recognized upon delivery to the client and when
uncertainties regarding customer acceptance have expired. Revenues for business
process outsourcing services are recognized as services are rendered, normally
invoiced on a monthly basis. Revenues on unit-price contracts are recognized at
the contractual selling prices of work completed and accepted by the client.
Revenues on time and material contracts are recognized at the contractual rates
as the labor hours and direct expenses are incurred.

Collectability of Receivables. A considerable amount of judgment is required to
assess the ultimate realization of receivables, including assessing the
probability of collection and the current credit worthiness of our clients.
Probability of collection is based upon the assessment of the client's financial
condition through the review of its current financial statements or credit
reports.

SFAS 142, Goodwill and Other Intangible Assets, requires that goodwill be tested
for impairment at the reporting unit level (operating segment or one level below
an operating segment) on an annual basis (June 30th for DynTek) and between
annual tests in certain circumstances. Application of the goodwill impairment
test requires judgment, including the identification of reporting units,
assigning assets and liabilities to reporting units, assigning goodwill to
reporting units, and determining the fair value of each reporting unit.
Significant judgments required to estimate the fair value of reporting units
include estimating future cash flows, determining appropriate discount rates and
other assumptions. Changes in these estimates and assumptions could materially
affect the determination of fair value and/or goodwill impairment for each
reporting unit.

Factors That May Affect Future Results

The following factors, among others, could cause actual results to differ
materially from those contained in forward-looking statements in this Form 10-K.

Inability to Obtain Additional Financing, if Needed. We have had recurring
losses from continuing operations and negative cash flows from operations. Such
losses have been funded primarily from cash received from the sales of our stock
and from debt financings, as well as cash received from the sale of discontinued
operations. We have implemented and will continue to implement cost reductions
designed to minimize such losses. However, if our existing cash balances are not
sufficient to


15


meet our liquidity needs, support our future expansion needs and achieve our
strategic goals, we may require additional funds. Funds raised through equity
financing would likely result in dilution to our existing shareholders and funds
raised through debt financing may result in the imposition of restrictive
covenants. If adequate funds are not available on acceptable terms, we may be
required to divest certain contracts or other assets that are not central to our
business strategy. We will continue to pursue a number of initiatives intended
to minimize our losses in the event that gross margins from sales do not occur
as planned, however, we cannot assure you that we will not require additional
working capital for our operations.

Dependence on Contracts with Government Agencies. The majority of our
revenues are derived from sales to government agencies. Such government agencies
may be subject to budget cuts or budgetary constraints or a reduction or
discontinuation of funding. A significant reduction in funds available for
government agencies to purchase professional services and related products would
have a material adverse effect on our business, financial condition and results
of operations.

Inability to Attract and Retain Professional Staff Necessary for Existing
and Future Projects. Our success depends in large part upon our ability to
attract, retain, train, manage and motivate skilled employees, particularly
project managers and other senior technical personnel. Despite current high
unemployment rates, there is significant competition for employees with the
skills required to perform the services we offer. In particular, qualified
project managers and senior technical and professional staff are in great demand
and competition for such persons is likely to increase. If we are unable to
attract, retain and train skilled employees, it could impair our ability to
adequately manage and staff our existing projects and to bid for or obtain new
projects, which would have a material adverse effect on our business, financial
condition and results of operations. In addition, the failure of our employees
to achieve expected levels of performance could adversely affect our business.
There can be no assurance that a sufficient number of skilled employees will
continue to be available, or that we will be successful in training, retaining
and motivating current or future employees.

Substantial Competition in the Information Technology and Consulting
Services Markets. The information technology products and related services
markets are highly competitive and are served by numerous international,
national and local firms. There can be no assurance that we will be able to
compete effectively in these markets. Market participants include systems
consulting and integration firms, including national accounting firms and
related entities, the internal information systems groups of our prospective
clients, professional services companies, hardware and application software
vendors, and divisions of both large integrated technology companies and
outsourcing companies. Many of these competitors have significantly greater
financial, technical and marketing resources, generate greater revenues and have
greater name recognition than we do. In addition, there are relatively low
barriers to entry into the IT products and related services markets, and we have
faced, and expect to continue to face, additional competition from new entrants
into the IT products and related services markets.

Potential Failure to Identify, Acquire or Integrate New Acquisitions. A
component of our business strategy is to expand our presence in new or existing
markets by acquiring additional businesses. There can be no assurance that we
will be able to identify, acquire or profitably manage additional businesses or
integrate successfully any acquired businesses without substantial expense,
delay or other operational or financial problems. Acquisitions involve a number
of special risks, including the diversion of management's attention, failure to
retain key personnel, increased general and administrative expenses, client
dissatisfaction or performance problems with an acquired firm, assumption of
unknown liabilities, and other unanticipated events or circumstances. Any of
these risks could have a material adverse effect on our business, financial
condition and results of operations.

Dependence on Significant Personnel. Our success depends in large part
upon the continued services of a number of significant employees. Although we
have entered into employment agreements with certain significant employees,
these employees and other significant employees who have not entered into
employment agreements may terminate their employment at any time. The loss of
the services of any significant employee could have a material adverse effect on
our business. In addition, if one or more of our significant employees resigns
to join a competitor or to form a competing company, the loss of such personnel
and any resulting loss of existing or potential clients to any such competitor
could have a material adverse effect on our business, financial condition and
results of operations.


16


Dependence on Third Party Vendors. Product sales are dependant on our
ability to maintain reseller status with several major technology manufacturers
including Hewlett Packard, McAfee, Cisco and Novell. We are also high dependant
on distributors such as Ingram Micro, GE Access, and Tech Data for the
manufactured products. Although, we are currently an authorized reseller of
various products the loss of authorization could have an adverse material effect
on our product sales and results of operations. We rely upon the manufacturers
and distributors supply of products to fulfill customer orders on a timely
basis, and any supply shortages or delays could cause us to be unable to fulfill
orders on a timely basis, which, in turn could harm our business, financial
position and operating results. Our ability to obtain particular products in the
required quantities and to fulfill customer orders on a timely basis is critical
to our success. In most cases, we have no guaranteed price or delivery
agreements with our third-party suppliers. We occasionally experience a supply
shortage of certain products as a result of strong demand or problems
experienced by our third-party suppliers. If shortages or delays persist, the
price of those products may increase, or the products may not be available at
all. In addition, our third-party suppliers may decide to distribute, or to
substantially increase their existing distribution business, through other
distributors, their own dealer networks, or directly to our customers.
Accordingly, if we are not able to secure and maintain an adequate supply of
products to fulfill our customer orders on a timely basis, our business,
financial position and operating results may be adversely affected.

Revenue and Operating Results may Fluctuate in the Future. Our operating
results have fluctuated and will fluctuate in the future as a result of many
factors, including; general economic conditions and weakness in IT spending; the
loss or consolidation of one or more of our significant suppliers or customers;
market acceptance and product life of the products we distribute; competitive
conditions in our industry which may impact our margins; pricing, margin and
other terms with our supplies; and changes in our costs and operating expenses.
Although we attempt to control our expense levels, these levels are based in
part, on anticipated revenue. Therefore, we may not be able to control spending
in a timely manner to compensate for any unexpected revenue shortfall.

Potential Litigation. We are from time to time involved in litigation in
the ordinary course of business. We may not be successful in defending these or
other claims. Regardless of the outcome, litigation can result in substantial
expense and could divert the efforts of our management.

Failure to satisfy Nasdaq SmallCap Market listing requirements may result
in our Common Stock being delisted from The Nasdaq SmallCap Market. Our Common
Stock is currently listed on The Nasdaq SmallCap Market under the symbol "DYTK."
For continued inclusion on The Nasdaq SmallCap Market, we must maintain, among
other requirements, a minimum bid price of $1.00 per share. The last closing
sale price of our Common Stock on September 21, 2004 was $0.65. On July 22,
2004, we received a notice from Nasdaq stating that our Common Stock had closed
below the minimum $1.00 per share requirement for 30 consecutive days. We have
until January 18, 2005 to regain compliance. If we are not in compliance by
January 18, 2005, we may continue to be listed on the Nasdaq SmallCap Market for
an additional 180 days if we meet the initial listing criteria for the Nasdaq
SmallCap Market at that time. In the event that we fail to satisfy the listing
standards on a continuous basis, our Common Stock may be removed from listing on
The Nasdaq SmallCap Market. If our Common Stock was delisted from The Nasdaq
SmallCap Market, trading of our Common Stock, if any, may be conducted in the
over-the-counter market in the so-called "pink sheets" or, if available, the
National Association of Securities Dealer's "Electronic Bulletin Board." In
addition, delisting from Nasdaq may subject our Common Stock to so-called "penny
stock" rules. These rules impose additional sales practice and market making
requirements on broker-dealers who sell and/or make a market in such securities.
Consequently, broker-dealers may be less willing or able to sell and/or make a
market in our Common Stock. Additionally, an investor would find it more
difficult to dispose of, or to obtain accurate quotations for the price of, our
Common Stock. As a result of a delisting, it may become more difficult for us to
raise funds through the sale of our securities.

ITEM 7A QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not Applicable.


17


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

DYNTEK, INC. AND SUBSIDIARIES

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2004

Page Number
-----------

19 - 20
REPORTS OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMS

CONSOLIDATED BALANCE SHEETS AS OF
JUNE 30, 2004 AND 2003 21

CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE INCOME (LOSS) FOR THE YEARS
ENDED JUNE 30, 2004, 2003 AND 2002 22

CONSOLIDATED STATEMENT OF CHANGES IN
STOCKHOLDERS' EQUITY FOR THE YEARS ENDED
JUNE 30, 2004, 2003 AND 2002 23

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED JUNE 30, 2004, 2003 AND 2002 24 - 25

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 26 - 46


18


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and
Board of Directors
DynTek, Inc.

We have audited the accompanying consolidated balance sheet of DynTek, Inc. and
Subsidiaries as of June 30, 2004 and 2003, and the related consolidated
statements of operations, comprehensive income (loss), changes in stockholders'
equity and cash flows for the years then ended. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audit.

We conducted our audit in accordance with standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of DynTek, Inc. and
Subsidiaries as of June 30, 2004 and 2003, and the consolidated results of their
operations and their cash flows for the years then ended, in conformity with
U.S. generally accepted accounting principles.

Marcum & Kliegman LLP
Certified Public Accountants

August 26, 2004
New York, New York


19


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and
Board of Directors
DynTek, Inc.

We have audited the accompanying consolidated statement of operations,
comprehensive income (loss), changes in stockholders' equity and cash flows of
DynTek Inc. and Subsidiaries for the year ended June 30, 2002. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.

We conducted our audit in accordance with standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated operations, comprehensive
income (loss), changes in stockholders' equity and cashflows of DynTek Inc. and
Subsidiaries for the year ended June 30, 2002, in conformity with U.S. generally
accepted accounting principles.

The accompanying consolidated financial statements have been prepared assuming
the Company will continue as a going concern. The Company has had recurring
losses from continuing operations, negative cash flows from operations, and has
a working capital deficiency of approximately $14,000,000 at June 30, 2002, that
raise substantial doubt about its ability to continue as a going concern. The
financial statements do not include any adjustments that might result from the
outcome of this uncertainty.

/s/ GRASSI & CO., CPAs, P.C.
GRASSI & CO., CPAs, P.C.
Certified Public Accountants

New York, New York
October 11, 2002


20


DYNTEK, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)



------------------------------
ASSETS June 30, 2004 June 30, 2003
------ ------------- -------------

CURRENT ASSETS:
Cash $ 2,810 $ --
Cash - Restricted 479 920
Accounts receivable, net of allowance for doubtful accounts of $240 and $463 12,045 9,370
Inventory 1,399 351
Prepaid expenses and other assets 54 151
Other receivables 88 122
--------- ---------
TOTAL CURRENT ASSETS 16,875 10,914

RESTRICTED CASH - over one year 91 317

INVESTMENTS - Marketable Securities 78 282

INVESTMENTS - Preferred Stock 1,104 --

PROPERTY AND EQUIPMENT, net of accumulated depreciation of $3,035 and $2,904 519 624

GOODWILL 19,869 31,214

CAPITALIZED SOFTWARE COSTS, net of accumulated amortization of $809 and $594 163 483

ACQUIRED CUSTOMER LISTS, net of accumulated amortization of $7,136 and $4,955 5,542 7,602

PURCHASED SOFTWARE, net of accumulated amortization of $671 and $498 19 192

DEFERRED FINANCING COSTS, net of accumulated amortization of $77 655 --

NOTES RECEIVABLE, long term, including receivable from officer of $100 548 1,204

DEPOSITS AND OTHER ASSETS 186 295
--------- ---------
$ 45,649 $ 53,127
========= =========
LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------

CURRENT LIABILITIES:
Accounts payable $ 5,897 $ 11,714
Line of credit 2,454 708
Accrued expenses 1,468 2,271
Deferred revenue 559 981
Notes payable accrued interest 79 625
Notes payable-current portion 1,812 --
Current liabilities of discontinued operations 4,181 5,888
--------- ---------
TOTAL CURRENT LIABILITIES 16,450 22,187

DEFERRED REVENUE - long term 91 317
LONG TERM NOTE PAYABLE 3,505 5,000
--------- ---------
TOTAL LIABILITIES 20,046 27,504
--------- ---------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
Preferred stock, $.0001 par value, 10,000,000 shares authorized; 683,317
and 1,490,437 shares issued and outstanding as of June 30, 2004 and June
30, 2003, respectively 1 1

Class A Common stock, $.0001 par value, 150,000,000 shares authorized;
58,430,597 and 38,382,705 shares issued and outstanding as of June 30,
2004 and June 30, 2003, respectively 5 4
Additional paid-in capital 100,822 81,918
Accumulated other comprehensive loss (170) (244)
Accumulated deficit (75,055) (56,056)
--------- ---------
TOTAL STOCKHOLDERS' EQUITY 25,603 25,623
--------- ---------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 45,649 $ 53,127
========= =========


See notes to consolidated financial statements.


21


DYNTEK, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(in thousands, except share data)



Years Ended June 30,
-----------------------------------------------
2004 2003 2002
------------ ------------ ------------

REVENUES
Product Revenues $ 22,782 $ 21,882 $ 31,055
Service Revenues 27,165 30,765 29,022
------------ ------------ ------------
TOTAL REVENUES 49,947 52,647 60,077
------------ ------------ ------------

COST OF REVENUES
Cost of Products 19,031 18,540 26,392
Cost of Services (net of $5 million reimbursement in 2002) 21,980 24,548 22,197
------------ ------------ ------------
TOTAL COST OF REVENUES 41,011 43,088 48,589
------------ ------------ ------------
GROSS PROFIT 8,936 9,559 11,488
------------ ------------ ------------

OPERATING EXPENSES:
Selling costs 7,125 7,443 10,507
General and administrative expenses 5,050 3,759 5,279
Non Cash Charge Options and Warrants-General and


administrative -- -- 325
Application development -- -- 492
Depreciation and amortization 2,985 2,729 2,720
Impairment of goodwill 11,600 600 1,135
------------ ------------ ------------
TOTAL OPERATING EXPENSES 26,760 14,531 20,458
------------ ------------ ------------

LOSS FROM OPERATIONS (17,824) (4,972) (8,970)
------------ ------------ ------------

OTHER INCOME (EXPENSE)
Loss on marketable securities (207) -- (1,241)
Equity interest in loss of investee (64) (72) (220)
Interest expense (942) (1,175) (2,582)
Interest income 102 69 294
Other income (expense), net -- 1,947 142
------------ ------------ ------------
TOTAL OTHER INCOME ( EXPENSE) (1,111) 769 (3,607)
------------ ------------ ------------
LOSS FROM CONTINUING OPERATIONS BEFORE (18,935) (4,203) (12,577)

INCOME TAXES
INCOME TAX BENEFIT -- -- (198)
------------ ------------ ------------
LOSS FROM CONTINUING OPERATIONS (18,935) (4,203) (12,379)
------------ ------------ ------------

DISCONTINUED OPERATIONS
Gain (Loss) on disposal of discontinued operations 392 (6,309) --
Loss on discontinued operations (456) (3,257) (7,034)
------------ ------------ ------------
TOTAL LOSS FROM DISCONTINUED OPERATIONS (64) (9,566) (7,034)
------------ ------------ ------------

------------ ------------ ------------
NET LOSS $ (18,999) $ (13,769) $ (19,413)
------------ ------------ ------------

NET LOSS PER SHARE:
Continued $ (0.40) $ (0.12) $ (0.43)
Discontinued -- (0.26) (0.24)
------------ ------------ ------------
NET LOSS PER SHARE - basic and diluted $ (0.40) $ (0.38) $ (0.67)
============ ============ ============

WEIGHTED AVERAGE NUMBER OF SHARES USED IN
COMPUTATION-BASIC AND DILUTED 47,301,707 36,639,261 29,103,092
============ ============ ============

NET LOSS $ (18,999) $ (13,769) $ (19,413)

OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX
Unrealized gain (loss) on available-for-sale securities 74 (113) 823
------------ ------------ ------------

COMPREHENSIVE LOSS $ (18,925) $ (13,882) $ (18,590)
============ ============ ============


See notes to consolidated financial statements.


22


DYNTEK, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
(in thousands)




Class A Class B Unrealized
Preferred Stock Common Stock Common Stock Additional Gain Total
------------------- ------------------- ------------------- Paid-In (Loss) on Accumulated Stockholders'
Shares Amount Shares Amount Shares Amount Capital Securities Deficit Equity
--------- --------- -------- -------- -------- -------- ---------- ----------- ----------- -------------

Balance -
June 30, 2001 2,190 1 19,470 2 40,060 (954) (22,874) 16,235
Shares issued
in connection
with the
acquisition
of DMR 18,337 2 40,339 40,341
Shares issued
in connection
with the
exercise of
employee stock
options 184 131 131
Conversion of
short-term
notes to
subscriptions
due 316 473 473
Shares issued in
connection
with private
offering 625 938 938
Subscriptions due
in connection
with private
offering 1,962 1,962
Shares due for
services
rendered 58 58
Discount on
short-term
notes payable 591 591
Deferred finance
costs 115 115
Beneficial
conversion
feature 763 763
Convert preferred
stock to
common (574) 1,433 -- --
Convert shares
issued in
connection with
BugSolver, Inc.
private offering 1,500 222 222
Shares issued in
connection with
the acquisition
of Big
Technologies 78 216 216
Options issued
for services 325 325
Retirement of
shares (72) -- --
Changes in
unrealized
gain (loss) on
securities
available for
sale 823 823
Net loss (19,413) (19,413)
-------- ------- -------- ------- -------- -------- ---------- --------- ---------- ---------
Balance -
June 30, 2002 1,616 $ 1 23,534 $ 2 18,337 $ 2 $ 86,193 $ (131) $ (42,287) $ 43,780
Conversion of
short-term
notes to private
offering 776 1 --
Shares issued in
connection
with private
offering 726 12 12
Shares issued for
services
rendered 25 50 50
Convert preferred
stock to
common (126) 314 -- --
Buyback of Class
B shares (8,000) (1) (4,999) (5,000)
Convert Class B
shares to
Class A 10,337 1 (10,337) (1) -- 1
Shares issued in
connection
with private
offering 2,889 1,111 1,111
Options issued
for services -- 16 16
Stock option
exercise 10 10 10
Retirement of
shares (300) (435) (435)
Reverse Retirement
of shares 72 (7) (7)
Stock Fees (33) (33)
Changes in
unrealized gain
(loss) on
securities
available for
sale (113) (113)
Net loss (13,769) (13,769)
-------- ------- -------- ------- -------- -------- ---------- --------- ---------- ---------
Balance -
June 30, 2003 1,490 $ 1 38,383 $ 4 -- $ -- $ 81,918 $ (244) $ (56,056) $ 25,623
Convert preferred
stock to common (807) 2,018 --
Shares issued in
connection
with private
offering 15,811 1 11,000 11,001
Warrant exercise 1,383 1,041 1,041
Options exercise 4 4 4
Shares issued in
connection
with the
acquisition of
Woda &
Associates 263 200 200
Shares issued in
connection
with the
acquisition of
Entellus 108 90 90
Cancellation of
Note Payable 5,625 5,625
Shares issued in
connection
with convertible
debt repayment 250 225 225
Convertible debt
warrant discount 499 499
Shares issued in
connection
with convertible
debt to
placement agent 161 170 170
Shares issued for
services 50 50 50
Changes in
unrealized gain
(loss) on
securities
available for
sales 74 74
Net loss (18,999) (18,999)
-------- ------- -------- -------- -------- -------- ---------- --------- ---------- ---------
Balance -
June 30, 2004 683 $ 1 58,431 $ 5 -- $ -- $ 100,822 $ (170) $ (75,055) $ 25,603
======== ======= ======== ======== ======== ======== ========== ========= ========== =========


See notes to consolidated financial statements.


23


DYNTEK, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)



Years Ended June 30,
---------------------------------
2004 2003 2002
-------- -------- --------

CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss-Continuing operations $(18,935) $ (4,203) (12,379)
-------- -------- --------
Adjustments to reconcile net loss, excluding discontinued operations,
to net cash used in operating activities:
Depreciation and amortization 2,665 2,729 2,720
Amortization of debt discount on short-term notes 41 -- 591
Amortization of deferred financing costs 79 -- --
Amortization of capitalized software costs 215 215 216
Write-down of capitalized software costs 105 -- --
Equity interest in loss of investee 64 72 220
Beneficial conversion feature of short-term notes -- -- 763
Loss (gain) on marketable securities 207 -- 1,241
Options and shares issued for services -- 16 370
Impairment of goodwill 11,600 600 1,135
Forgiveness of loan receivable from officer -- -- 70
Settlement of royalties, net -- (425) --
State audit assessment -- (1,861) 69
Changes in operating assets and liabilities:
Accounts receivable (3,221) 642 4,431
Refund receivable -- 245 (245)
Inventory (1,048) 657 609
Accrued interest income on note -- -- (392)
Prepaid expenses 97 (23) 331
Deposits and other assets 89 95 (132)
Accounts payable (5,775) (546) (2,284)
Deferred revenue (648) (1,307) 76
Accrued expenses (810) (2,152) 749
Note Payable-accrued interest 79 625 --
Restricted cash 685 744 (1,177)
-------- -------- --------
Total adjustments 4,424 326 9,361
-------- -------- --------

NET CASH USED IN CONTINUING OPERATIONS (14,511) (3,877) (3,018)

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES OF
DISCONTINUED OPERATIONS (2,163) 1,655 (5,289)
-------- -------- --------

NET CASH USED IN OPERATING ACTIVITIES (16,674) (2,222) (8,307)
-------- -------- --------

CASH FLOWS FROM INVESTING ACTIVITIES:
Cash proceeds from sale of discontinued operations 392 6,450 --
Cash received from purchase of subsidiary -- -- 13
Cash received from the sale of securities 71 -- --
Other notes receivable (12) 195 109
Capital expenditures (195) (109) (131)
Net cash paid for acquisition -- -- --
Collection on note receivable -- 188 600
-------- -------- --------
NET CASH PROVIDED BY INVESTING ACTIVITIES 256 6,724 591
-------- -------- --------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from debt financing 6,000 -- 1,508
Deferred financing costs (564)
Net proceeds (repayments) under line of credit 1,746 (5,639) 3,844
Issuance of subsidiary securities, net of expenses -- -- 62
Exercise of options and warrants 1,045 10 131
Issuance of Common Stock, net of expenses 11,001 1,101 1,692
-------- -------- --------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 19,228 (4,528) 7,237
NET INCREASE (DECREASE) IN CASH 2,810 (26) (479)
CASH AT BEGINNING OF YEAR -- 26 505
-------- -------- --------
CASH AT END OF YEAR $ 2,810 $ -- $ 26
======== ======== ========


See notes to consolidated financial statements.


24


DYNTEK, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands, except share data)



Years Ended June 30,
-----------------------------
2004 2003 2002
---- ---- ----

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Cash paid for interest $ 681 $ 1,175 $ 690

Cash paid for income taxes $ 33 $ -- $ 47


SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING AND INVESTING
ACTIVITIES:

Convertible notes converted to common stock $ 225 $ -- $ 1,563

Note Receivable converted to preferred stock $ 1,104 $ -- $ --

Issuance of common stock in connection with convertible debt $ 170 $ -- $ --

Issuance of common stock in conjunction with acquisition of businesses $ 290 $ -- $40,341

Buyback of common stock in conjunction with note payable $ -- $ 5,000 $ --

Issuance of common stock for services rendered $ 50 $ 50 $ --

Reclassification of LaborSoft accounts receivable to notes receivable, net of reserve $ 436 $ -- $ --

Debt discount issued in connection with convertible debt $ 499 $ -- $ --

Cancellation of note payable and accrued interest by investors $ 5,625 $ -- $ --


See notes to consolidated financial statements.


25


DYNTEK, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

A. Organization Summary - DynTek, Inc. ("DynTek") was initially
incorporated in Delaware on May 27, 1989 as Universal Self Care,
Inc. In January 1998 the Company changed its name to Tadeo Holdings,
Inc. In November 1999 the Company changed its name to TekInsight,
and in December 2001 the Company changed its name to DynTek, Inc.

DynTek is a professional services firm specializing in information
technology solutions and business process outsourcing for state and
local government organizations. Depending upon the context, the term
DynTek refers to either DynTek alone, or DynTek and its active
subsidiary, DynTek Services.

DynTek is the parent corporation for the following wholly owned
inactive subsidiaries: Physicians Support Services, Inc., a
California corporation; Clinishare Diabetes Centers, Inc. d/b/a
SugarFree Centers, Inc., a California corporation; USC-Michigan,
Inc., a Michigan corporation; PCS, Inc.-West, a Michigan
Corporation; TekInsight e-Government Services, Inc., a Delaware
corporation; TekInsight Research, Inc., a New York corporation; and
BugSolver.com, Inc., a Delaware corporation.

Effective March 1, 2003, the Company entered into an Asset Purchase
Agreement with First Transit, Inc., pursuant to which the Company
sold to First Transit, Inc. certain specific assets relating to the
non-emergency transportation brokerage services previously provided
by the Company. The operations of this segment have been reflected
as discontinued operations for all periods presented. (see note 20).

See Note 27 with respect to managements' liquidity plans.

B. Principles of Consolidation - The consolidated financial statements
include the accounts of the Company and its wholly-owned
subsidiaries. All significant inter-company transactions have been
eliminated.

C. Revenue Recognition - The Company licenses software to end users
under license agreements. The Company recognizes revenues in
accordance with Statement of Position 97-2 ("SOP 97-2") as amended
by Statement of Position 98-9 ("SOP 98-9"), issued by the American
Institute of Certified Accountants. Under SOP 97-2, revenue from
software licensing is recognized upon shipment of the software
provided that the fee is fixed or determinable and that
collectability of the revenue is probable. If an acceptance period
is required, revenues are recognized upon the earlier of customer
acceptance or the expiration of the acceptance period unless some
additional performance target is mandated. In the latter case,
revenue is recognized upon satisfaction of that target, as defined
in the applicable software license agreement. SOP 98-9 amends
certain aspects of 97-2 to require recognition of revenue using the
"residual method" under certain circumstances.

Product revenue is recognized when goods are delivered to the
customer.

Revenues derived from business processing outsourcing service
engagements are recorded on the accrual basis as services are
performed. The length of the Company's contracts varies but
typically ranges from one to two years.

Contract costs include all direct materials, direct labor and other
indirect costs such as, supplies and site office expenses. General
and administrative costs are charged to expense as incurred.

D. Property and Equipment - Property and equipment is stated at cost
and is depreciated on a straight-line basis over the estimated
useful lives of the assets. Leasehold improvements are


26


amortized over the term of their respective leases or service lives
of the improvements, whichever is shorter.

E. Income (loss) per Common Share - Basic earnings per share has been
calculated based upon the weighted average number of common shares
outstanding. Convertible preferred stock, options and warrants have
been excluded as common stock equivalents in the diluted earnings
per share because they are anti-dilutive. The aggregate of potential
shares outstanding as of June 30, 2004 was 80,440,649.

F. Estimates - The preparation of financial statements in conformity
with U.S. generally accepted accounting principles requires
management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those
estimates.

G. Cash and Cash Equivalents - The Company considers all highly liquid
temporary cash investments with an original maturity of three months
or less when purchased, to be cash equivalents.

H. Stock Based Compensation - The Company accounts for employee stock
transactions in accordance with Accounting Principle Board, APB
Opinion No. 25, "Accounting for Stock Issued to Employees." The
Company has adopted the proforma disclosure requirements of
Statement of Financial Accounting Standards No. 123, "Accounting For
Stock-Based Compensation."

The FASB issued SFAS No. 148, "Accounting for Stock-Based
Compensation-Transition and Disclosure - an amendment of FASB
Statement No. 123" that provides alternatives methods of transition
for a voluntary change to the fair value based method accounting for
stock-based employee compensation. The provisions of this Statement
are effective for fiscal years beginning after December 15, 2002.

During the year ended June 30, 2003, the Company adopted Statement
of Financial Accounting Standard No. 148, "Accounting for
Stock-based Compensation-Transition and Disclosure." This statement
amended Statement No. 123, "Accounting for Stock-based
Compensation." As permitted under Statement No. 123, the Company
continues to apply the APB Opinion No. 25, "Accounting for Stock
Issued to Employees." As required under Statement No. 148, the
following table present pro- forma net income and basic and diluted
earnings (loss) per share as if the fair value-based method had been
applied to all awards.



(in thousands except
per share data)
Year Ended June 30,
-----------------------------------------------
2004 2003 2002
---------- ---------- ----------

Net Loss $ (18,999) $ (13,769) $ (19,413)
Stock-based employee compensation
cost, net of tax effect, under
fair value accounting (151) (399) (433)
---------- ---------- ----------
Pro-forma net loss under Fair
Value Method $ (19,150) $ (14,168) $ (19,846)
---------- ---------- ----------
Loss per share
Basic $ (0.40) $ (0.37) $ (0.67)
Diluted $ (0.40) $ (0.37) $ (0.67)
Per share stock-based employee
compensation cost, net of tax
effect, under fair value
accounting:
Pro-forma loss share basic $ (0.41) $ (0.38) $ (0.68)
========== =========== ===========
Pro-forma loss share diluted $ (0.41) $ (0.38) $ (0.68)
========== =========== ===========



27


The fair value of each option grant was estimated at the date of
grant using the Black-Scholes option valuation model. The
Black-Scholes option valuation model was developed for use in
estimating the fair value of traded options which have no vesting
restrictions and are fully transferable. Because the Company's stock
options have characteristics significantly different from those of
traded options, and because changes in the subjective input
assumptions can materially affect the fair value estimate, in
management's opinion, the existing models do not necessarily provide
a reliable single measure of the fair value estimate of its stock
options. The weighted average fair value per share of options
granted during years ended 2004, 2003, 2002 were $0.74, $0.72, and
$0.45 respectively. In calculating the fair values of the stock
options, the following assumptions were used:

Year Ended June 30,
---------------------------------------------
2004 2003 2002
---- ---- ----
Dividend yield -- -- --
Weighted average expected life 4.7 years 4.9 years 5.6 years

Weighted average risk-free
interest rate 1.27% 2.8% 3.7%
Expected volatility 136% 86% 53%

I. Fair Value of Financial Instruments - The carrying amounts reported
in the balance sheet for cash, trade receivables, accounts payable
and accrued expenses approximate fair value based on the short-term
maturity of these instruments. The carrying amounts of notes
receivable and notes payable approximate fair value as such
instruments feature contractual interest rates that are consistent
with current market rates of interest.

J. Goodwill represents the excess of the purchase price over the fair
value of net assets acquired in business combinations. The Company
periodically evaluates the recoverability of its Goodwill and Other
Intangible Assets in accordance with the Statement of Financial
Accounting Standard "SFAS" No. 142, Goodwill and Other Intangible
Assets. Based on the periodic and annual testing performed at June
30, 2004, due to re-focus of business strategy related to the Child
Support Enforcement contracts and less than expected government
spending and revised business plan forecasts the Company recorded
impairment charges of $11,600,000 in fiscal 2004, $600,000 in fiscal
2003 and $1,135,000 in fiscal 2002.

K. Comprehensive Income (Loss)- Comprehensive income (loss) is
comprised of net income (loss) and all changes to the statements of
stockholders' equity, except for changes that relate to investments
made by stockholders, changes in paid-in capital and distributions.

L. Inventory - Inventory consist primarily of finished goods in
transit, which are recorded at the lower of cost or market.

M. Advertising Costs - Costs related to advertising and promotions of
services are charged to operating expense as incurred. Advertising
expense amounted to $32,000, $93,000 and $206,000 for the years
ended June 30, 2004, 2003 and 2002, respectively. These expenses are
included in selling expenses in the accompanying statements of
operations.


28


N. Application Development - Application development costs are direct
costs associated with developing software features or programs for
sale to the Company's customers. Such costs are charged to expense
as incurred.

O. Shipping and Handling Costs - The Company accounts for shipping and
handling costs as a component of "Cost of Product Revenues." These
costs are primarily the direct freight costs related to the "drop
shipment" of products to the Company's customers. Shipping and
handling costs amounted to $95,000 in fiscal 2004, $112,000 in
fiscal 2003 and $258,000 in fiscal 2002.

P. New Accounting Pronouncements - In January 2003, the Financial
Accounting Standards Board ("FASB") issued FASB Interpretation No.
46, "Consolidation of Variable Interest Entities" ("FIN 46"). This
interpretation of Accounting Research Bulletin No. 51, "Consolidated
Financial Statements," provides guidance for identifying a
controlling interest in a variable interest entity ("VIE")
established by means other than voting interest. FIN 46 also
required consolidation of a VIE by an enterprise that holds such
controlling interest. In December 2003, the FASB completed its
deliberations regarding the proposed modifications to FIN No., 46
and issued Interpretation Number 46R, "Consolidation of Variable
Interest Entities - an Interpretation of ARB 51" ("FIN No. 46 R").
The decisions reached included a deferral of the effective date and
provisions for additional scope exceptions for certain types of
variable interests. Application of FIN No. 46R is required in
financial statements of public entities that have interests in VIEs
or potential VIEs commonly referred to as special-purpose entities
for periods ending after December 15, 2003. The adoption of FIN 46
is not expected to have an impact on the Company's financial
statements.

2. ReStricted Cash

Restricted cash include cash received in connection with maintenance
agreements that is restricted and will become available to the Company as
revenue is recognized according to the terms of the respective agreements. Of
this amount, approximately $479,000 will be released during the fiscal year
ended June 30, 2005. The non-current portion, $91,000, has been classified as a
non-current asset.

3. ALLOWANCE FOR DOUBTFUL ACCOUNTS



(in thousands of dollars)

Balance at Charged to Charged to Balance
Accounts Receivable Reserve beginning cost and Other Deduc- at end
Activity for the year ended June 30,: of year expenses Accounts tions of year
- ------------------------------------- ------- -------- -------- ----- -------

2004 $463 $ -- $ 200 $ (23) $ 240
2003 $609 $ -- $ -- $ (146) $ 463
2002 $205 $ 366 $ 38 $ (--) $ 609


4. PREPAID EXPENSES AND OTHER ASSETS

(thousands of dollars):

2004 2003
---- ----
Prepaid insurance $ 43 $ 39
Prepaid maintenance 11 17
Prepaid bank charges -- 69
Other prepaid costs -- 26
---- ----
$ 54 $151
==== ====


29


5. CREDIT FACILITY

On June 30, 2003, the Company entered into a twelve (12) month credit
facility agreement with annual automatic renewals with an agency of Textron
Financial Corporation ("Textron"). Textron provides a full notification
factoring facility for up to $7,000,000 of working capital collateralized by
accounts receivable, inventory, general intangibles and other assets. Eligible
accounts receivable expected to be collected within 90 days are purchased with
recourse, with a holdback amount of 15%. Interest is charged on the outstanding
balance at the Prime rate plus 2.5% (6.75% at June 30, 2004). Additionally, a
0.25% discount fee is charged at the time of purchase. Effective July 1, 2004
the Textron agreement was amended and extended for an additional period of (24)
twenty four months. As of June 30, 2004, $2,454,000 was outstanding under this
credit facility.

6. Marketable Securities

Marketable securities have been classified as available for sale
securities at June 30, 2004 and, accordingly, the unrealized gain or loss
resulting from valuing such securities at market value is reflected as a
component of stockholders' equity. At June 30, 2004, the unrealized loss on
securities was $170,000.

7. INVESTMENT - PREFERRED STOCK

At June 30, 2003, DynTek held a note receivable from Private Label
Cosmetics, Inc.,("PLC") in the amount of $1,104,000, which was payable in 48
monthly installments and bore interest at 7. 5% per annum. The note was secured
by 342 shares of the common stock of PLC. On September 23, 2003, the Company
agreed to convert the note receivable into 1,000 shares of preferred stock of
PLC to be held as an investment. Such preferred shares are convertible, at the
Company's option, into 306 shares of PLC Common Stock. The preferred shares also
include a liquidation provision in the event that PLC is sold. Dividends are
payable at $10,000 per quarter beginning March 31, 2005.

8. NOTES RECEIVABLE

On September 30, 2003, the Company received additional security collateral
for its accounts receivable due from LaborSoft Corporation ("Laborsoft"), a 25%
equity investee of the Company, by obtaining a Promissory Note and Security
Agreement in the amount of $636,000 that LaborSoft owes the Company, for
previously delivered services. The Promissory Note which bears interest at the
prime rate, (4.5% as of June 30, 2004), matures on September 21, 2006. LaborSoft
granted the Company a security interest in its assets including receivables,
equipment, software, and other intellectual property, inventory and intangible
assets. The Company established a $200,000 reserve against the carrying value
Promissory Note in fiscal year 2003. The Company also has $133,000 of trade
receivables due from LaborSoft for current services, which are included in
accounts receivable in the June 30, 2004 balance sheet.

On January 2, 2001, the Company advanced $170,000 to Steven Ross ("Mr.
Ross"), its Chief Executive Officer, which evidenced by a promissory note
bearing interest at 8% per annum. On December 10, 2001, the Company extended the
term of the note to the end of Mr. Ross's period of employment. On December 10,
2001, Company forgave $70,000 of such note as a bonus to Mr. Ross. At June 30,
2004, $100,000 remained outstanding under the note receivable

9. PROPERTY AND EQUIPMENT

Furniture, fixtures and equipment are as follows (in thousands of dollars):


30


June 30,
------------------------
2004 2003
------- -------
Furniture and Fixtures $ 806 $ 799
Vehicles 49 --
Computer equipment 2,660 2,696
Machinery and equipment 3 3
Leasehold improvements 36 30
------- -------
3,554 3,528
Less: accumulated depreciation (3,035) (2,904)
------- -------
$ 519 $ 624
======= =======

Depreciation expense for the years ended June 30 2004, 2003 and 2002
amounted to $ 310,000, $522,000 and $611,000 respectively.

10. OTHER RECEIVABLES

Other receivables at June 30, 2004, which amounted to $88,000, includes
$34,000 of loans to employees with various payment terms. The Company also
recorded a note receivable in the amount of $100,000 of which $50,000 plus
interest was paid in January 2003. The remaining $50,000 is due in connection
with a Plan of Reorganization of the maker, which stipulates that it would be
paid during 2004. Total other receivables at June 30, 2003 amounted to $122,000,
which included the $50,000 note receivable described above and $72,000 of loans
to employees, of which $38,000 was repaid during the year ended June 30, 2004.

11. INTANGIBLE ASSETS

At June 30, 2004 and 2003, the Company had the following intangible assets
(in thousands):

2004 2003
------- -------
Acquired customer lists $12,678 12,557
Less: accumulated amortization 7,136 4,955
------- -------
Acquired customer lists, net $ 5,542 $ 7,602
======= =======

Goodwill $19,869 $31,214
======= =======

Amortization of acquired customer lists is computed on a straight-line
basis over periods of 3 to 7 years. Amortization expense for each of the years
ended June 30, 2004, 2003, and 2002 amounted to $2,182,000, $2,035,000, and
$1,759,000, respectively.

Future amortization expense over the estimated remaining lives of acquired
customer lists, is as follows (in thousands):

Year Ending June 30,
--------------------
2005 2,152
2006 1,652
2007 1,544
2008 194
------
Total $5,542
======

The Company evaluates the recoverability of its goodwill and other
intangible assets in accordance with the Statement of Financial Accounting
Standards Board ("SFAS") No. 142, "Goodwill and Other Intangible Assets," on an
annual basis and at interim periods when events occur or circumstances change
that would more likely than not reduce the fair value of a reporting unit below
its carrying amount.


31


During the quarter ended December 31, 2003, the Company due to an increase
in competition, has reevaluated its business strategy with respect to the
activities of its Child Care Services Enforcement ("CSE") business that it
acquired in 2001. Based on this evaluation, the Company decided to curtail the
activities in this component of business by outsourcing the administration of
its existing child services contracts to a third party service provider, As a
result, the Company recorded a $3,000,000 impairment charge during the quarter
ended December 31, 2003 to reduce the carrying value of the goodwill.

As of June 30, 2004, the Company performed its annual test of impairment
for goodwill. As part of the year end evaluation, the Company performed a
comprehensive review of all of its business units and determined that due to
lower expected government spending and reduced projected forecasted growth rates
related to the business process outsource contracts, that an additional
impairment charge of $8,600,000 was required. Such lower trends directly impact
future operating profits and cash flows. This impairment charge includes
approximately $750,000 associated with the lower CSE business and approximately
$7,500,000 specifically associated with lower expected revenues under a
significant services contract with the State of Virginia. The total Goodwill
impairment charge for the fiscal year ended June 30, 2004 amounted to
$11,600,000.

12. NOTES PAYABLE

At June 30, 2003, Notes Payable included, a $5,000,000 unsecured,
subordinated note payable to DynCorp, in connection with a settlement agreement
providing for the Company to purchase 8,000,000 shares of its Class B Common
Stock held by DynCorp. The note, plus $625,000 of accrued interest through June
30, 2003 were cancelled in July, 2003. (see note 19).

On January 30, 2004, DynTek issued a $3,500,000 principal secured
convertible three-year term note ("Tranche A") to an institutional investor,
Laurus Funds. The note bears interest at the greater of the Prime Rate plus 1%,
or 4%, with interest only payments commencing in March 2004 and level payments
of principal commencing August 1, 2004. The note is convertible to DynTek common
stock at the option of the investor at a fixed conversion price of $0.90 per
share. Monthly payments of principal and accrued interest under the note may be
made by DynTek delivering common stock shares instead, if the shares are fully
registered and the price is above $1.04. Subject to the same restrictions on
stock payments of monthly accrued interest and principal, the entire principal
and accrued interest of the note may be prepaid by DynTek in common stock,
subject to certain fees for the conversion. As part of the transaction, the
investor also received a five-year warrant to purchase 425,000 shares of DynTek
common stock, exercisable at prices between $1.12 and $1.57 per share. DynTek
paid a closing fee equal to $122,500 and paid $29,500 as reimbursement for the
investor's legal and due diligence expenses. Additionally, the Company paid an
investment advisory fee of $280,000 (8% of offering proceeds), payable $210,000
in cash and $70,000 in DynTek common stock (77,778 shares at a value of $0.90
per share), and issued additional warrants to Duncan Capital to acquire 425,000
shares of DynTek common stock at $.75 per share. The Company subsequently
amended this note into a further note payable, aggregating $6,000,000 principal.

On May 3, 2004, the Company closed the private placement of a $2,500,000
principal secured convertible three-year term convertible debt financing
("Tranche B") with the Laurus Funds, by amending and restating its original
$3,500,000 principal secured convertible term note made to Laurus Funds and
creating a $6,000,000 amended and restated Note (the "Note"). This Note bears
interest at the Prime Rate (which under no circumstances will be considered to
fall below 4%) plus 1% (currently 5%), with interest payable monthly on a
current basis with respect to Tranche B commencing in June 2004 and level
payments of principal with respect to Tranche B commencing November 1, 2004. The
Note is convertible to Company common stock at the option of Laurus Funds. The
Company's monthly payments of principal and accrued interest under the Note with
respect to Tranche B may be made by delivering common stock shares instead, if
at the time such stock payment is delivered (i) there exists an effective
registration statement covering the distribution of such shares by the investor
and (ii) the market price for such shares is greater than 115% of $1.15 per
share, the price fixed for conversion to common stock of amounts outstanding
with respect to Tranche B under the Note. Subject to the same restrictions on
stock payments of monthly accrued interest and principal, the entire principal
and accrued interest of the Note may be prepaid in common stock. Any amounts of
Note principal paid in cash, including prepayments of the entire note principal,
shall be subject to a 2% premium payment (which is increased to a 4% premium
payment in the event that an effective registration statement covering the
conversion shares is not in place). As part of the transaction, Laurus Funds
also received a five-year warrant to purchase 625,000 shares of DynTek common
stock, exercisable at $1.25 per share. The amount of proceeds allocated to the
value of the warrants, that were issued to the investors in this transaction
amounted to $499,000. This discount is being amortized over the three years to
the maturity of the Note.

On June 15, 2004, the Company repaid $225,000 of principal on the Note by
issuing 250,000 shares of the Company's common stock based on a conversion rate
of $.90 per share. The carrying value


32


of the Note amounted to $5,372,000 after giving effect to the amortization of
original issuance discount, which amounted to $41,000.

Year ended June 30,
2005 1,891
2006 1,942
2007 1,942
------
Total $5,775
======

On April 5, 2004 the Company issued a short term promissory note to an
affiliate of Duncan Capital for working capital of $337,000, at 6% per annum.
The term of the note was 45 days. On May 5, 2004, the Company paid the principal
and interest of $338,828.

13. CONCENTRATION OF RISK

A. The Company maintains cash balances at financial institutions that
are insured by the Federal Deposit Insurance Corporation for up to
$100,000. The Company's cash balances exceeded such insured limits
at certain times during the fiscal year.

B. The concentration of credit risk in the Company's accounts
receivable, with respect to state and local government customers, is
mitigated by the Company's credit evaluation process, credit limits,
monitoring procedures and reasonably short collection terms. Credit
losses have been within management's expectations and the Company
does not require collateral to support accounts receivable.

C. Customers are primarily agencies of state governments and
municipalities with large-volume information and technology needs,
or the primary vendors to those governments and agencies. The State
of New York and its agencies comprised approximately 29% of the
Company's revenues for the fiscal year ended June 30, 2004 and
approximately 25% of revenues for the fiscal year ended June 30,
2003. The Company sells products and services to the State of New
York and its agencies as an authorized vendor to provide system
peripheral equipment to New York state agencies. The Company is also
an authorized reseller of Novell, McAffee, Nortel Systems and Cisco
products and software to the State of New York.

No other individual customer state or state agency accounted for
more than 10% of the Company's revenue from continuing operations
during 2004. Generally, the Company's state agency customers
purchase products and services from the Company by issuing their own
purchase orders. Such state agencies are under the authority to
issue purchase orders, pursuant to master contract agreements
between the Company and the respective State.

D. Company sales of products manufactured by three hardware
manufacturers accounted for approximately 39% of the product and 18%
of the total revenues during fiscal 2004, 51% of the product and 21%
of the total revenues during fiscal 2003, 49% of such product and
25% of total revenues during fiscal 2002. Typically, vendor
agreements provide for the Company to be appointed, on a
non-exclusive basis, as an authorized reseller of specified products
at specified locations. The agreements generally are terminable on
30 to 90 days notice or immediately upon the occurrence of certain
events, and are subject to periodic renewal.

14. OTHER INCOME

Due to the expiration of the statute of limitations to obtain a judgment
against the Company; a liability carried on its books since 1995 was written off
during the year ended June 30, 2003, along with the accrued interest on the
debt. In connection with the write-off, the Company recorded other income of
$1,862,000, and offset interest expense in the amount of $52,000. The liability
was originally recorded as a result of an audit conducted on behalf of a
government agency, with respect to a business that the Company divested in 1998.


33


15. INCOME TAXES

The Company accounts for income taxes under Statement of Financial
Accounting Standards No. 109, Accounting for Income Taxes ("SFAS No. 109"). SFAS
No. 109 requires the recognition of deferred tax assets and liabilities for both
the expected impact of differences between the financial statements and tax
basis of assets and liabilities, and for the expected future tax benefit to be
derived from tax loss and tax credit carry forwards. SFAS No. 109 additionally
requires the establishment of a valuation allowance to reflect the likelihood of
realization of deferred tax assets.

Deferred tax assets and liabilities consist of the following:
(amounts in thousands)
June 30,
------------------------
2004 2003
-------- --------
Deferred tax assets:

Net operating loss carry forwards $ 18,600 $ 16,800
Allowance for doubtful accounts 150 160
Unrealized loss on investments 60 80
Depreciation 210 200
Accrued vacation 130 220
-------- --------
19,150 17,460

Deferred tax liabilities
Amortization (60) (180)
Net deferred tax asset 19,090 17,280
Less valuation allowance (19,090) (17,280)
-------- --------
$ -- $ --
======== ========

The benefit for income taxes from continuing operations differs from the
amount computed applying the statutory federal income tax rate to loss before
income taxes as follows:

In 000's Year ended June 30,
-----------------------------
2004 2003 2002
------- ------- -------
Income tax benefit computed at statutory rate $ 5,100 $ 1,429 $ 4,300

Income tax benefit not recognized $(5,100) $(1,429) $(4,102)
------- ------- -------

Income tax benefit $ -- $ -- $ 198
======= ======= =======

The Company has net operating losses of approximately $ 60,000,000.
Approximately $40,000,000 of such net operating losses are subject to
limitations under Section 382 of the Internal Revenue Code. The net operating
loss carryforwards expire in 2009-2024.

16. STOCKHOLDERS' EQUITY

A. Preferred Stock - The Certificate of Incorporation of the Company
authorizes the issuance of a maximum of 10,000,000 shares of
preferred stock. The Company's Board of Directors has the authority
to divide the class of preferred shares into series and to fix and
determine the relative rights and preferences of shares of any such
series to the extent permitted by the laws of the State of Delaware
and the Articles of Incorporation.

B. In connection with its December 1992 public offering, the Company
has 1,707,875 Class A warrants outstanding to purchase Common Stock
at $3.30 per share, which originally expired


34


on December 17, 2000. On December 6, 2000, such warrants were
extended, at a price of $2.00 per share, until December 11, 2005.

C. On August 14, 2001, the Company's preferred stock became convertible
into the Company's Class A common stock, at a rate of 2.5 common
shares for each preferred share tendered. As of June 30, 2004,
1,506,483 of such shares were converted into 3,766,205 shares of
Class A common stock, with a remainder of 683,317 shares not yet
converted.

D. On November 1, 2001, the Company issued an aggregate of $1,057,000
in principal of short-term notes payable, bearing interest at 12%
per annum. In connection with the these notes, the investors
received a warrant to acquire one-third of a share of Class A common
stock for each dollar of note principal, bearing exercise prices of
$1.50 and $1.70 per share and are exercisable for three years. The
notes were partially repaid ($300,000), and the balance converted
into 1,042,039 shares of the Company's Class A common stock, as a
part of the June 2002 offering described below.

E. In June 2002, the Company sold 1,389,293 shares of Common Stock for
$1.50 per share and converted short-term notes payable to 1,091,393
shares of Common Stock for $1.50 per share, for an aggregate
placement of 2,442,999 shares of Common Stock to accredited
investors, and issued warrants to purchase 1,215,666 shares of
Common Stock for $1.50 per share. At June 30, 2002, 941,155 of the
share certificates and 487,244 of the warrants had been issued and
during July 2002 the remaining 1,501,844 share certificates and
728,422 of the warrants were issued. In connection with these sales,
the Company paid to a related party a fee of $262,000.

F. During the fiscal year ended June 30, 2002, the Company issued
229,000 options to accredited investors for services rendered, at
exercise prices between $2.00 and $2.28.

G. During September 2002, in connection with the settlement of the
Miletich Derivative Action, the Company received 300,000 shares of
its Class A Common Stock with a value of $435,000, and retired the
shares during the fiscal year June 30, 2003.

H. In July 2002, 24,534 shares of Class A Common Stock with a value of
$50,000 were issued to an accredited investor as an extinguishment
of an account payable.

I. During August 2002, the Company repurchased and retired 8,000,000
shares of its Class B Common Stock and converted the remaining
10,336,663 shares of Class B Common Stock into the same number of
Class A Common Stock shares.

J. In June 2003, the Company sold 2,221,932 shares of its Common Stock
for $0.50 per share for net proceeds of $ 1,111,000. Warrants of
1,111,000 shares were issued in connection with this Offering at a
rate of one warrant for each $1 invested exercisable for a period of
five years. In connection with the offering, the Company paid a
placement agent, the principal of which is a shareholder of the
company, a fee in DynTek Common Stock of 666,579 shares that is
equal to 30% of the aggregate shares issued in the Offering.

K. During the year ended June 30, 2003, 126,000 shares of Preferred
Stock were converted into 314,000 Class A Common shares. An
additional 72,000 previously retired shares were reissued.

L. In July 2003, the Company sold 4,198,000 shares of its Common Stock
at $0.50 per share, for aggregate proceeds, net of costs, of
approximately $1,834,000. In addition to fees paid, the Company
granted warrants to the aforementioned placement agent to purchase
419,800 shares of Common Stock at the then current market price of
$1.00 during five years.

M. On July 3, 2003, a $5,000,000 note plus $625,000 of interest payable
to certain investors was cancelled. The note was originally issued
in connection with the Company's acquisition of its Common Stock
(see note 19). Accordingly, the cancellation of the note was
recorded as an increase to additional paid-in-capital. The investor
group also cancelled a warrant to


35


purchase 7,500,000 shares of Company Common Stock that they acquired
in the same transaction.

N. On October 9, 2003, the Company issued 50,000 shares of its Common
Stock as payment of an outstanding payable for services rendered in
the amount of $50,000.

O. On October 16, 2003, the Company issued 108,434 shares of its Common
Stock valued at $90,000 in connection with the April 1, 2003 Asset
Purchase Agreement with Entellus Technology Group.

P. On December 9, 2003, the Company sold 3,333,333 shares of Common
Stock at a price equal to $0.66 per share for an aggregate gross
purchase price of $2,200,000. The investors also received two
warrants up to 1,666,667 shares of common stock. The first warrant
entitles the investor to purchase up to 20% of the Common Stock
issued at an exercise price equal to $1.00 per share (the "20%
Investor Warrants") and the second warrant entitles the investor to
purchase up to 30% of the Common Stock issued at an exercise price
equal to $0.75 per share (the "30% Investor Warrants"). Both the 20%
Investor Warrants and the 30% Investor Warrants are exercisable
immediately at closing and have a five-year term. In addition, the
placement agent received, fees (including expense reimbursement) of
$189,050 and 500,000 Common Stock purchase warrants which is equal
to 10% of the aggregate shares of Common Stock and Common Stock
purchase warrants issued on the closing date (and issuable under 20%
Investor Warrants and 30% Investor Warrants) at an exercise price of
$0.91 per share. Other fees incurred on this transaction amounted to
$3,900. On January 15, 2004, the exercise price of the 20% Investor
Warrants was reduced to $0.75 in exchange for the investors allowing
additional shares to be registered, pursuant to an amendment to the
investor's Registration Rights Agreement.

Q. As a result of a delay in filing a required registration statement
with respect to the distribution of Company Common Stock by certain
investors, the Company has agreed to issue warrants to such
investors. When issued such warrants will give the investors the
right to acquire, in the aggregate, up to 2,850,235 shares of common
stock at $0.75 per share, all of which underlying shares of common
stock are subject to registration rights.

R. On January 29, 2004, the Company sold an additional 454,545 shares
of Common Stock, and warrants to purchase up to 227,273 shares of
the Common Stock, for proceeds of $300,000 on the same terms as sold
to the investors in the December 2003 private placement described in
note P., as amended by the January 15, 2004 Registration Right
Agreement Amendment and Allonges. The placement agent was paid a fee
amounting to $24,000 in cash and warrants to purchase up to 68,182
shares of Common Stock.

S. On January 30, 2004, DynTek issued a $3,500,000 principal secured
convertible three-year term note to an institutional investor,
Laurus Funds (see note 11). In connection with this note Laurus
Funds received warrants to purchase up to 425,000 shares of Common
Stock at exercise prices ranging from $1.12 to $1.57 per share.
Additionally, the Company paid an investment advisory fee of
$280,000 (8% of offering proceeds), payable $210,000 in cash and
$70,000 in common stock (77,778 shares at a value of $0.90 per
share), and issued additional warrants to purchase up to 425,000
shares of Common Stock at $.75 per share. The Company subsequently
amended this note into a further note payable, aggregating
$6,000,000 principal.

T. On March 17, 2004, the Company sold 1,780,000 shares of common stock
at $0.68 per share, for an aggregate purchase price of $1,210,400.
The investors received warrants for 356,000 shares of common stock
at $0.90 per share for five years. Placement fees and expenses for
the offering were $96,832 and a warrant to purchase 356,000 shares
at $.90 per share for five years.

U. On April 27, 2004, the Company entered into a series of agreements
for a private placement of shares of the Company's common stock, for
an aggregate gross purchase price of $6,347,480 at a price equal to
$1.15 per share. Upon closing, the Company issued (i)


36


6,045,239 shares of Common Stock to the Purchasers, (ii) Series A
common stock purchase warrants to purchase 1,813,681 shares of
Common Stock (or up to 30% of the Common Stock issued to the
Purchasers) at an exercise price equal to $1.75 per share (the
"Series A Warrants") and (iii) Series B common stock purchase
warrants to purchase 1,209,038 shares of Common Stock (or up to 20%
of the Common Stock issued to the Purchasers) at an exercise price
equal to $1.50 per share (the "Series B Warrants"). In addition, the
placement agent received a placement agent fee of $480,849 and was
issued 906,782 Common Stock purchase warrants which is equal to 10%
of the aggregate shares of Common Stock issued on the closing date
(and issuable under Series A Warrants and Series B Warrants) at an
exercise price of $1.35 per share. The Series A Warrants and the
Placement Agent Warrants are exercisable for a term of five years
beginning six months following the closing date and are subject to
anti-dilution protection. The Series B Warrants are exercisable for
a period of 180 days following the effective date of a registration
statement on Form S-3. An additional fee of $60,000 was paid for
professional services rendered in connection with the closing. On
May 4, 2004, the Company issued an Accommodation Letter to the
investors in the April 27, 2004 Securities Purchase Agreement. The
investors were provided the opportunity to participate in an
additional offering by which each will receive from the Company (i)
a number of shares (the "Additional Shares") of Company common
stock, which, when added to the number of Shares purchased by the
Investor in the Offering, will reduce the price per share paid for
the aggregate number of the Shares and the Additional Shares
purchased by each Investor respectively to $1.05 per share of Common
Stock; (ii) an amendment to the Investor's Series A Warrants
acquired in the Offering, reducing the exercise price from $1.75 per
share to $1.50 per share and increasing the number of shares of
Common Stock for which it can be exercised by 30% of the number of
Additional Shares purchased by each Investor respectively; and (iii)
an amendment to the Investor's Series B Warrants acquired in the
Offering, reducing the exercise price from $1.50 per share to $1.25
per share, and increasing the number of shares of Common Stock for
which it can be exercised by 20% of the number of Additional Shares
purchased by each Investor respectively. The placement agent also
received additional warrants based on 10% of the on the Additional
Shares and warrants issued under the Accommodation.

V. On May 3, 2004, the Company closed the private placement of a
$2,500,000 principal secured convertible three-year term convertible
debt financing with the Laurus Funds, by amending and restating its
original $3,500,000 principal secured convertible term note made to
Laurus Funds and creating a $6,000,000 amended and restated Note
(see note 11). As part of the transaction, Laurus Funds also
received a five-year warrant to purchase 625,000 shares of Common
Stock, exercisable at $1.25 per share. The Company also issued
warrants to purchase 270,833 of Common Stock to the placement agent.

W. In June 2004, the Company issued 263,157 shares of the Company's
Common Stock valued at $200,000 in connection with the purchase of
Woda & Associates.

X. During the year ended June 30, 2004, 807,000 shares of Preferred
Stock were converted into 2,018,000 Common Stock.

17. STOCK OPTION AND EMPLOYEE BENEFIT PLANS

A. The 1992 Employee Stock Option Plan was adopted by the Board of
Directors in 1992 and 500,000 shares of common stock were initially
reserved for issuance upon the exercise of options granted pursuant
to the plan. Options granted under the 1992 plan may be either
incentive options within the meaning of Section 422 of the Internal
Revenue Service Code of 1986, non-qualified options, or options not
intended to be incentive options.

The 1992 plan provides for the grant of options that are intended to
qualify as incentive stock options, or ISOs, under Section 422 of
the Internal Revenue Code to employees of the Company, as well as
the grant of non-qualifying options, or NSOs, to officers, directors
or key employees of DynTek or other individuals whose participation
in the 1992 plan is determined to be in the best interest of DynTek
by the compensation committee. In August 2000,


37


Directors and Shareholders approved an increase in the number of
shares authorized for issuance upon exercise of options granted
pursuant to the Plan from 500,000 to 2,000,000. No further options
may be issued under the plan as it terminated in June 2002. As of
June 30, 2004, 1,644,000 options were granted under the plan, net of
forfeitures, at an average price of $1.37 per share.

B. In November 1997, the Company established the 1997 Stock Option Plan
for Non-employee Directors, which authorizes the issuance of options
to purchase up to 300,000 shares of Common Stock at an exercise
price of 100% of the Common Stock's market price. Options to
purchase 170,000 shares of Common Stock were outstanding at June 30,
2004, at an average price of $2.26 per share.

C. In connection with a merger, on August 14, 2000, the Company assumed
the existing Data Systems Network Corp Stock Option Plan. Options
granted under the Plan were either incentive options within the
meaning of Section 422 of the Internal Revenue Service Code of 1986,
non-qualified options, or options not intended to be incentive
options. Following the assumption of the Plan, no further options
can be granted under the Plan. As of June 30, 2004, 130,383 Series A
Preferred options were granted under the plan, net of forfeitures,
at an average price of $2.14 per share. Upon conversion, such
options may be converted into the Company's Common Stock at a ratio
of 2.5 shares of Common per share of Preferred.

D. The 2001 Employee Stock Option Plan was adopted by the Board of
Directors in 2001 and 2,000,000 shares of common stock were
initially reserved for issuance upon the exercise of options granted
pursuant to the plan. In July 2004, Directors and Shareholders
approved an increase in the number of shares authorized for issuance
upon exercise of options granted pursuant to the Plan from 2,000,000
to 4,000,000. Options granted under the 2001 plan may be either
incentive options within the meaning of Section 422 of the Internal
Revenue Service Code of 1986, non-qualified options, or options not
intended to be incentive options.

The 2001 plan provides for the grant of options that are intended to
qualify as incentive stock options, or ISOs, under Section 422 of
the Internal Revenue Code to employees of the Company, as well as
the grant of non-qualifying options, or NSOs, to officers, directors
or key employees of DynTek or other individuals whose participation
in the 2001 plan is determined to be in the best interest of DynTek
by the compensation committee. As of June 30, 2004, 465,000 options
were granted under the plan, net of forfeitures, at an average price
of $1.79 per share.

E. DynTek maintains a defined contribution 401(k) plan that covers
substantially all employees. Contributions to the Plan may be made
by DynTek (which are discretionary) or by plan participants through
elective salary reductions. During the fiscal year ended June 30,
2003 and 2002, contribution expense was $125,000 and $60,000
respectively. No contributions were made to the plan by DynTek
during the fiscal year ended June 30, 2004.

18. ACCOUNTING FOR STOCK OPTIONS AND WARRANTS

The Company recognized expenses during the fiscal years ended June 30,
2003 and June 30, 2002 resulting from warrants granted for services, in the
amount of $16,000 and $325,000 respectively. Fully vested five year warrants to
purchase 8,046,873 shares of the Company's common stock at an average exercise
price of $0.87, were issued during the fiscal year ended June 30, 2004 in
connection with private placement of securities. Additionally,1,813,561 Series A
warrants were issued at an exercise price of $1.50 and 1,209,038 Series B
warrants at an exercise price of $1.25 in connection with private placements of
securities. The Series A warrants are five years warrants and vest six months
following the effective date of the registration statement. The Series B
warrants are six month warrants and were fully vested upon issuance. Also, in
connection with the issuance of a convertible note, 1,050,000 warrants were
issued at an average exercise price of $1.30.

During the fiscal year ended June 30, 2004, 7,500,000 warrants acquired by
an investor group were cancelled. (See Note 25) An additional, 290,000 warrants
expired during the fiscal year ended June 30, 2004.


38


Proceeds of $1,040,721 were received from in April 2004 for the exercise
of 1,382,577 warrants to purchase shares of the Company's common stock.

The following table summarizes the changes in options and warrants
outstanding and the related exercise prices for the shares of the Company's
Common Stock:



Stock options under Plans Other Options and Warrants
------------------------------------------------ -------------------------------------------------
Weighted Weighted
Weighted Average Average
Average Remaining Remaining
Exercise Contractual Contractual
Shares Price Life (years) Exerciseable Shares Price Life (years) Exerciseable
--------- -------- ------------ ------------ ----------- ----- ------------ ------------

Outstanding at
June 30, 2001 2,635,251 1.60 7.7 1,510,522 3,931,875 2.12 3.9 3,909,375
Granted 963,000 2.06 === ========= 1,259,255 1.61 === ==========
Canceled (67,116) 1.77 (839,389) 2.27
Exercised (109,139) 0.97 (74,711) 0.94
--------- ----------
Outstanding at
June 30, 2002 3,421,996 1.81 5.6 2,221,377 4,277,000 1.96 3.5 4,072,000
========= === ========= ========== === ==========
Granted 160,000 1.81 9,389,388 3.49
Canceled (459,723) 1.92 (35,000) 2.06
Exercised 0 -- (10,000) 1.21
--------- ----------
Outstanding at
June 30, 2003 3,122,273 1.77 4.9 2,766,937 13,621,388 3.02 3.2 13,621,388
========= === ========= ========== === ==========
Granted 50,000 .80 12,119,472 .93
Canceled (705,930) 2.37 (7,790,000) 1.34
Exercised (4,000) 1.09 (1,382,577) .75
--------- ----------
Outstanding at
June 30, 2004 2,462,343 1.57 4.7 2,462,343 16,568,283 1.26 3.5 14,754,722
========= === ========= ========== === ==========


19. Dyncorp Settlement Agreement

On August 20, 2002, DynTek entered into the Settlement Agreement with
DynCorp its principal stockholder, pursuant to which each of DynTek and DynCorp
agreed to settle all disputes between them, including those resulting from
DynTek's acquisition by merger of DynCorp's former wholly-owned subsidiary, DMR,
in December 2001. As part of the Settlement Agreement, DynCorp sold to DynTek
8,000,000 shares of DynTek Class B common stock at a price of $.625 per share,
converted its remaining 10,336,663 shares of Class B common stock (constituting
the balance of all outstanding Class B common stock) to DynTek Class A common
stock, paid to DynTek $5,000,000 to defray losses incurred by DynTek from its
operations under the terms of a contract with the Commonwealth of Virginia
acquired by DynTek in connection with the DMR merger, and provided a general
release to DynTek and its affiliates from any and all claims that it might have
against such persons. Such reimbursement of $5,000,000 was recorded as an offset
to costs incurred under the Virginia contract. Under the Settlement Agreement,
DynTek agreed to pay for the Class B common stock shares acquired from DynCorp
with a $5 million principal unsecured, subordinated note maturing on January 2,
2007. DynTek also agreed to issue to DynCorp warrants to acquire 7,500,000
shares of Class A common stock exercisable for three years at $4.00 per share
(the "Warrants"), and provide a general release to DynCorp and its affiliates
from any and all claims that it might have against such persons. On July 3,
2003, DynCorp transferred the note and the common stock purchase warrants to
certain investors who subsequently cancelled each of the financial instruments.

20. DISCONTINUED OPERATIONS

Effective March 1, 2003, the Company entered into an Asset Purchase
Agreement with First Transit, Inc., pursuant to which the Company sold to First
Transit, Inc. certain specific assets relating to the non-emergency
transportation brokerage services previously provided by the Company. The assets
sold consisted of the Company's interests in three contracts to provide
non-emergency transportation related services and related assets used in
connection with performance of such contracts by the Company as well as the
assumption of all vendor and services sub-contract agreements relating to the
contracts. The Purchase Price consisted of $6,450,000 cash payments and up to
$1,750,000 to be paid in the event that First Transit, Inc. is able to obtain an
extension of the Illinois Department of Public Aid contract for a period of up
to three years beyond May 31, 2004, under certain specified conditions. In June
2004, the Company received $392,000 as payment for the one year contract
extension with the


39


Illinois Department of Public Aid. As part of the Agreement, DynTek Services
also agreed to not compete with First Transit in the business which was sold.

As a result of the First Transit Inc. Agreement and the mutual Settlement
Agreement the Company entered into on December 15, 2002 to cancel a contract to
provide non-emergency transportation brokerage services with the Commonwealth of
Virginia, the Company has discontinued all non-emergency transportation services
which was a component and separate reporting unit of the Company's business
outsourcing segment.

Major assets disposed (in thousands):

2003
--------
Purchase Price $ 6,450
Goodwill (11,950)
Acquired customer list (560)
Property, Plant & Equipment, net (249)
--------
Net Loss on Disposal of Discontinued Operations $ (6,309)
========

The results of the discontinued operations are (in thousands):

2004 2003 2002
------ -------- --------
Twelve months ended June 30,
Sales to external customers -- $ 22,983 $ 22,965
==== ======== ========

Loss from Disposal of Discontinued Operations 392 (6,309) --

Gain (Loss) from Discontinued Operations, net (456) (3,257) (7,034)
---- -------- --------

Total Gain (Loss) from Discontinued Operations (64) (9,566) (7,034)
==== ======== ========

As of June 30, 2004 and June 30, 2003 total current liabilities of
discontinued operations were $4,181,000 and $5,888,000 respectively, which are
comprised of accounts payable and a note payable. A significant portion of such
payables are owed to third party vendors and are subject to an interpleader
action (see note 24).

In June 2002, the Company negotiated a settlement with a discontinued
operations subcontractor for outstanding payments due. As payment in full for
outstanding accounts payable from the discontinued services rendered, the
Company provided a note payable of $250,000. The promissory note to the
subcontractor for $250,000 bears interest at 8% per annum and is payable over
three years in twelve (12) equal quarterly installments of $23,640. The Company
is currently not in compliance with the agreement and is in discussions with the
holder of the note regarding revising the payment terms. This note balance of
$240,000 as of June 30, 2004 is recorded within current liabilities of
discontinued operations.

21. BUSINESS SEGMENTS

DynTek's operations for the fiscal year 2004 are organized along its
product lines and include two segments - Business Process Outsource Services and
Information Technology Services segments. The Information Technology Services
segment provides a range of specialized IT infrastructure services: system
architectural design, legacy systems integration, network engineering,
applications development, network security services, help desk support and
operational support, primarily to state and local government entities. In
conjunction with these service offerings, it also sells hardware and software to
its customers. Operations are distributed primarily among nine states California
(including the principal executive office), Florida, Louisiana, Massachusetts,
Michigan, Texas, New Mexico, Virginia and New York, with employees situated in
locations that are convenient to client sites.


40


The Business Process Outsourcing segment contracts outsourced program
operations for state government agencies in several areas including the
privatization of child support enforcement services. Our business process
outsourcing customers have included various governmental departments in the
states of California, Colorado, North Carolina, Kansas and Nebraska. Typically
these contracts are for multi-year periods of performance, with options to renew
for additional periods. Such contracts are generally awarded through competitive
procurements. Payment is based on either fixed-price, fixed-unit- price based on
contractual allocations, revenue sharing, or a combination of the above.

Our reportable segments are business units that offer different services
and contract types and are managed separately due to the expertise and different
managed key factors in each area. Since the separate business segment was
acquired as a unit, management has retained separate reporting and review
criteria for that unit. The following table provides actual selected financial
data for our business segments (in thousands):

Reportable Business Segments
----------------------------------
Business Information
Process Technology
Outsourcing Services Total
----------- ----------- --------
Fiscal year ended June 30, 2004
Sales to external customers $ 9,522 $ 40,425 $ 49,947
Depreciation and amortization expense 462 2,523 2,985
Net loss from operations (10,585) (8,350) (18,935)
Net interest expense (income) -- 840 840
Total assets 14,592 31,057 45,649
Capital expenditures 81 114 195

Fiscal year ended June 30, 2003
Sales to external customers $ 8,493 $ 44,154 $ 52,647
Depreciation and amortization expense 481 2,248 2,729
Net loss from Operations (69) (4,134) (4,203)
Net Interest expense 177 929 1,106
Total assets 28,172 24,955 53,127
Capital Expenditures 30 79 109

Fiscal year ended June 30, 2002
Sales to external customers $ 4,950 $ 55,127 $ 60,077
Depreciation and amortization expense 174 2,546 2,720
Net loss from operations (568) (11,811) (12,379)
Net interest expense (income) 7 2,281 2,288
Total assets 47,738 32,781 80,519
Capital expenditures 56 75 131

22. COMMITMENTS, CONTINGENCIES, AND OTHER AGREEMENTS

The Company is obligated under two non-cancelable leases for aggregate
base annual rent of approximately $198,000 (California) and $74,000 (Louisiana)
through August 2005 and December 2008, respectively. The Company also leases 11
separate direct sales offices and 10 other commercial facilities containing an
aggregate of approximately 56,000 square feet under leases with terms ranging
from month-to-month to five years. Total rent expense for the fiscal years ended
June 30, 2004, 2003 and 2002 was $ 1,367,000, $ 1,358,000 and $1,534,000
respectively. At June 30, 2004, future minimum rental payments under
non-cancelable operating leases are as follows:

Year Ending
June 30, Amount
----------- ------
2005 $ 874
2006 329

2007 200
2008 187
2009 130
------
$1,720
======


41


On October 11, 2002, Merisel Americas, Inc. filed a breach of contract
complaint in Superior Court of California, Southwest District. The complaint
arose from the Company's failure to make payments within the terms of the
reseller agreement. In July 2003, the Company entered into an agreement with
Merisel to repay the liability and accrued interest and expenses, with an
obligation to make payments over the next twelve (12) months in an aggregate
amount of $567,402 which was paid during fiscal year 2004.

On December 31, 2002, the Company settled all amounts due of approximately
$713,000, net of a related receivable of $187,000, under the previous agreement
to purchase the assets of Exodus Communications, Inc. ("Exodus") for a total
amount of $100,000. As of June 30, 2003, $75,000 remained due and was paid
during fiscal year 2004.

On April 7, 2003 Westcon, Inc. filed a breach of contract complaint in the
Supreme Court of New York State, County of Westchester. The complaint arose from
the Company's failure to make payments within the terms of the reseller
agreement. The Company does not dispute the amount due of $ 413,000 and has
negotiated payment terms. As of June 30, 2004 $263,000 remained outstanding and
such amount is included in the Company's accounts payable.

Effective October 8, 2003, the Company and James Linesch, its Chief
Financial Officer, entered into an Amendment to Employment Agreement, with
respect to his Employment Agreement dated August 14, 2000 as previously amended
on August 15, 2001. Under the revised terms, the Company reduced Mr. Linesch's
salary from an annual rate of $200,000 to $150,000 effective November 1, 2003.
On November 1, 2004, his salary shall be further reduced to an annual rate of
$100,000 for one year, and the Employment Agreement shall terminate on October
31, 2005 without further obligation by the Company. Effective July 1, 2004, Mr.
Linesch resigned all official positions including Chief Financial Officer and
Director. A lump sum payment of $177,075 was issued pursuant to his Employment
Agreement.

As of March 1, 2004, the Company entered a into series of agreements with
Young Williams, P.C. Under the Services Agreement, Young Williams, P.C. will
manage certain contracts of the Company pursuant to which it provides child
support services. Since the effective date of the agreement, such revenue for
the contracts was $1,402,000 and management expenses for Young Williams was
$123,428 for the year ending June 30, 2004. The Company will pay Young Williams
a fee of 12% of revenues under the contracts, and the Company will remain
responsible for the operating expenses related to the contracts managed by Young
Williams, P.C., for the current term and option year extensions of each
contract. In the event of a contract renewal past the current terms and option
years, Young Williams will have the right to bid the contracts. If Young
Williams is awarded a new contract, it will pay the Company 4% of revenues under
the contract during the awarded term through February, 2010.

The Company also (i) sold licenses of its ProductivIT software to be used
in connection with the performance of the child support enforcement management
services, for $900,000, and (ii) will provide maintenance and support of the
licensed technology, in each case to Child Support Technology, a subsidiary of
Young Williams P.C. As of June 30, 2004, the Company received $350,000. The
remaining balance due will be paid during the next nine months as per the terms
of the agreement.

23. RELATED PARTY TRANSACTIONS

In March 2001, the Company purchased 25% of the equity in LaborSoft
Corporation ("LaborSoft"), a company providing labor relations software to labor
unions and commercial customers to supplement other market segment services. As
a result of its investment, the Company assigned one of its directors to become
the chairman of the board of directors of LaborSoft. The Company has a service


42


agreement to provide infrastructure services to LaborSoft, on a cost plus
fee-for-service basis. The Company accounts for its investment under the equity
method of accounting, and has therefore recognized its pro-rata portion of the
losses incurred by this affiliate, since March 2001, in the amount of $456,000.
Such losses have eliminated the carrying value of the LaborSoft investment.

On September 30, 2003, the Company received additional security collateral
for its accounts receivable due from LaborSoft Corporation ("Laborsoft"), a 25%
equity investee of the Company, by obtaining a Promissory Note and Security
Agreement in the amount of $636,000 that LaborSoft owes the Company, for
previously delivered services. The Company established a $200,000 reserve
against the carrying value Promissory Note. The Company also has $133,000 of
trade receivables due from LaborSoft for current services. (see note 7).

24. LEGAL MATTERS

COMPUTER ASSOCIATES

On July 7, 2003, a Settlement Agreement was reached in a matter brought by
Computer Associates International, Inc. ("CA") against the City of Boston
("COB"), in United States District Court, District of Massachusetts (Case Number
01-10566-EFH), in which the Company was named as a third-party defendant. Under
the Agreement, the parties mutually released each other from any further claims
on this matter.

NEW ENGLAND LIFE INSURANCE

On November 4, 2003, New England Life Insurance Company filed a breach of
contract complaint in Orange County Superior Court of California. The complaint
arose from the cancellation of a contract for health insurance benefits and non
payment of remaining fees. The claim is for $534,000, a part which the company
disputed. The Company reached a settlement and made a payment for $360,000 in
May 2004.

COMMONWEALTH OF VIRGINIA

Effective December 15, 2002, the Company entered into a mutual Settlement
Agreement to cancel a contract to provide non-emergency transportation brokerage
services in certain regions of the Commonwealth of Virginia. The terms of the
Settlement Agreement provided that the Company issue certain payments due to
transportation provider vendors according to an agreed-upon schedule, which
extended through June 2003. In connection with initially entering the contract,
a bond was posted by a DynCorp, Inc. for the Company's payment performance to
the transportation providers. A number of such providers caused the bond to be
called, initiating a process of disbursing approximately $2,400,000 (the "Bonded
Amount") of payments to providers with verified claims due. The Company has
arranged for a limited release of indemnification by DynCorp, Inc. of the
Company's obligation to pay to the bonding company and to reimburse the third
party for its obligation to fund, respectively, in an amount not to exceed the
Bonded Amount to the extent that the Company otherwise would have an obligation
to fund or reimburse such parties with respect to the bond. The bonding company
filed an interpleader action to distribute the penal sum of the bond on July 22,
2003. As a result of the Company being released from its obligations with
respect to indemnification under and reimbursement with respect to the bond in
an amount up to the Bonded Amount, its liability to such providers has in effect
been reduced by the Bonded Amount. When the individual claims are determined for
each provider, in accordance with court procedures, the interpled funds shall be
disbursed. Should valid claims remain outstanding after the disbursement of the
interpled funds, certain providers may continue to pursue their claims after the
interpleader proceedings are concluded. While the interpleader is in process,
the Company has offered to make payments to providers with valid claims of
approximately $100,000 per month, commencing in September 2003, until whatever
shortfall amount as the Company determines to exist in excess of the Bonded
Amount is paid.

A number of the vendors that provided transportation services in the
Commonwealth of Virginia have initiated separate legal demands for payment. Some
of the demands, either in whole or in part, have been disputed by the Company as
being without merit or have been settled. As of August 2003,


43


actions for collection are pending in 5 separate proceedings. Ali Medical,
et.al, a joint case of 27 providers for approximately $1,042,000, is the largest
of the claims. The Ali Medical joint case was consolidated with the
above-referenced interpleader action for all purposes. The remaining four
proceedings are for an aggregate amount of approximately $625,000, a portion of
which has been disputed based on billings for services that were not provided
under the agreements or on billings which were outside the terms of the
subcontracts. The Company believes that these claims will be fully resolved
following evaluation of the claims against those services authorized by them and
those rates permitted in subcontracts. Provisions in the financial statements
for the estimated settlement amounts for these and other potential similar
claims are considered adequate; however, the Company is unable to predict the
outcome of these claims.

25. SUBSEQUENT EVENTS

Effective July 1, 2004, Mr. James Linesch resigned as Chief Financial
Officer and a member of its Board of Directors. Mr. Linesch received a lump sum
severance payment under the terms of his Employment Agreement.

On July 1, 2004, Mr. Robert Webber was named Chief Financial Officer,
effective July 12, 2004. An employment agreement is currently being negotiated.

Effective July 1, 2004 the Textron agreement was amended and extended for
an additional period of (24) twenty four months.

On July 15, 2004, shareholders approved the amendment of the Amended and
Restated Certificate of Incorporation. The amendments eliminated all shares of
our authorized Class B common stock, none of which were currently outstanding,
and increased the number of authorized shares of Class A common stock, the
remaining class of common stock, from 70,000,000, par value $.0001, to
150,000,000, par value $.0001, and reclassify such stock as "common stock."
Additionally, the shareholders approved an increase in the number of shares of
common stock available for issuance upon exercise of options granted under our
2001 Employee Stock Option Plan (the "2001 Plan") from 2,000,000 shares of
common stock to 4,000,000 shares of common stock.

On August 17, 2004, the Company entered into a nonbinding Expression of
Interest Agreement to purchase a Company, the transaction is scheduled to close
around September 30, 2004. The minimum total expected purchase price is
approximately $3,500,000 payable in stock and cash.

26. UNAUDITED QUARTERLY DATA

The numbers below have been restated for prior periods for discontinued
operations. As part of the year end evaluation the Company reviewed the Business
Process Outsource contracts and determined that due to lower than expected
government spending and reduced projected forecasted growth rates related to
those contracts that an additional impairment charge of $ 8,600,000 was recorded
at June 30, 2004. The total Goodwill impairment charge for fiscal year ended
June 30, 2004 was $ 11,600,000.


44


Selected Quarterly Financial Data
(Dollars in thousands, except per share data)



Sep.30 Dec.31 Mar.31 Jun.30 Sep.30 Dec.31 Mar.31 Jun.30
2002 2002 2003 2003 2003 2003 2004 2004
-------- -------- -------- -------- -------- -------- -------- --------

Revenue $ 14,148 $ 11,840 $ 12,012 $ 14,647 $ 12,925 $ 9,801 $ 12,096 $ 15,125
Gross Profit $ 2,818 $ 1,989 $ 2,507 $ 2,245 $ 2,284 $ 1,353 $ 2,483 $ 2,816
Net Income (loss)
Continuing
Operations $ (1,185) $ (1,208) $ 848 $ (2,658) $ (1,522) $ (5,450) $ (984) $(10,979)
Net Income (loss)
Discontinued
operations $ 84 $ 178 $ (342) $ (9,486) $ (175) $ (30) $ (23) $ 164
Basic and diluted
income (loss) per
share-Continuing
Operations $ (.03) $ (.03) $ .03 $ (.08) $ (.04) $ (.12) $ (.02) $ (.23)
Basic and diluted
income (loss) per
share-Discontinued
Operations $ -- $ .01 $ (.01) $ (.26) $ -- $ -- $ -- $ --


27. Management's Liquidity Plans



At June 30, 2004, we had working capital of approximately $425,000, as
compared to a working capital deficit of $11,273,000 at June 30, 2003. Our loss
from continuing operations for the year ended June 30, 2004, which amounted to
$18,935,000, includes $2,985,000 of depreciation and amortization and a
$11,600,000 goodwill impairment charge.

We were able to improve our working capital position during 2004 by using
proceeds we received from private placement equity transactions, issuances of
notes and the extension of our working capital credit facility to reduce our
outstanding trade accounts payable. Our accounts receivable balance increased
principally as a result of delays that we are experiencing with respect to the
collection of certain accounts due from a major customer that had administrative
delays due to review of its vendor payables and related policies and procedures.
Historically, we have had a low occurrence of losses with respect to our
accounts receivable and do not believe that any conditions exist that would
complicate our ability to collect the balances that are due as of June 30, 2004.
The increase in our inventory includes certain costs that we incurred in
connection with originating various maintenance and product sales contracts
during the quarter ended June 30, 2004.

During the year ended June 30, 2004, we consummated a series of private
placement transactions in which we issued 15,894,000 shares of our common stock
for net proceeds of approximately $11,001,000. We also received $1,041,000 in
connection with the exercise of warrants to purchase 1,383,000 shares of our
common stock, and $5,438,000 in connection with the issuance of additional debt
under a secured note agreement with Laurus Funds, as amended. On July 3, 2003,
we realized an additional liquidity benefit, when an investor group cancelled a
note payable by us of $5,000,000 plus accrued interest of $625,000 that we
originally issued in connection with an acquisition of our common stock.
Accordingly, we recorded the cancellation of the note as an increase to our
additional paid-in-capital. Our ability to consummate the above noted financing
transactions and negotiate a


45


cancellation of the note payable to the investor group enabled us to reduce our
total liabilities by $7,458,000 and contributed to the $3,980,000 net increase
in stockholders' equity.

In July 2003, we were also released from an obligation to indemnify
DynCorp for approximately $2,400,000 of claims under a performance bond related
to the discontinued Virginia contract. Such claims are currently included in
current liabilities of discontinued operations in our June 30, 2004 balance
sheet. The performance bond, which is fully funded in an escrow account that is
not included in our balance sheet, was established for the benefit of our
vendors in connection with the inter-pleader action. The funds available under
such performance bond will be used to reduce the aggregate balance of amounts
owed to such vendors upon the settlement of the inter-pleader action described
in Note 24, which we expect to occur in the fall of 2004. Accordingly, we
anticipate that our working capital position will further improve upon the
$2,400,000 reduction in liabilities of discontinued operations that would be
funded upon the disbursement of funds that are available under the performance
bond.

In June 2004, we also received $392,000 from First Transit Inc. in
connection with the first year extension of the Illinois Department of Public
Aid services contract relating to our discontinued operations Asset Purchase
Agreement with First Transit, Inc. The Asset Purchase Agreement provided for
First Transit to pay up to $1,750,000 to us in the event they are able to obtain
extensions of contracts that we transferred to them as part of the sale of our
discontinued operation. We believe that we will receive additional payments upon
further contract renewals in the future.

On July 31, 2004, our credit facility agreement with an agency of Textron
Financial Corporation ("Textron") was amended and extended for 24 months through
June 30, 2006. The amended Textron facility provides us with a full notification
factoring facility for up to $7,000,000 of working capital. Eligible accounts
receivable expected to be collected within 90 days are purchased with recourse,
less a holdback amount of 15%. Interest is charged on the outstanding balance at
the Prime rate plus 2.0% (6.25% at June 30, 2004). Additionally, a 0.15%
discount fee is charged at the time of purchase. As of June 30, 2004, the
outstanding balance under such credit facility amounted to $2,454,000. Should we
require additional working capital, we would consider divesting certain of our
contracts or other assets that may not be critical to the business.

Based on our current business plans, we believe that our working capital
is sufficient to fund our operations through the year ended June 30, 2005. We
believe that the overall reduction of our debt and improvements that we have
made in our working capital position will enable to us improve the performance
of our existing business without significantly increasing the level of capital
we have invested in the business. We also intend to continue trying to expand
the scope of products and services that we offer by acquiring other businesses
with complementary technologies, services or products. Should we identify
suitable acquisition candidates, we anticipate financing such acquisitions by
using a combination of our own working capital and funds that we would attempt
to raise by issuing additional equity debt and/or equity securities. There can
be no assurance, however, that we will be successful in our efforts to identify
suitable acquisition candidates or that if we identify suitable candidates, that
we will be able to obtain the financing we would need to complete such
transactions.

ITEM 9. CHANGES IN AND DISAGREEMENT WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE

Not Applicable.

ITEM 9A. CONTROLS AND PROCEDURES

As of the end of the fiscal year ended June 30, 2004, the Company carried
out an evaluation, under the supervision and with the participation of members
of our management, including the Company's Chief Executive Officer and the
Company's Chief Financial Officer, of the effectiveness and operation of the
Company's disclosure controls and procedures. Based upon that evaluation, the
Company's Chief Executive Officer and the Company's Chief Financial Officer have
concluded that the Company's disclosure controls and procedures are effective.


46


During the most recent fiscal quarter, there has not been any change in
the Company's internal control over financial reporting that has materially
affected, or is reasonably likely to materially affect, the Company's internal
control over financial reporting.

ITEM 9B. OTHER INFORMATION

Not applicable

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS

Our executive officers and directors as of September 13, 2004 are as
follows:

Principal Occupation, Business
Name Age Experience and Directorships
- ---- ---- ------------------------------
Steven J. Ross 46 Since February 2000, Mr. Ross has been DynTek's
President, Chief Executive Officer and Chairman
of the Board. Mr. Ross has an extensive
industry background, most recently serving as
General Manager of Toshiba's Computer System
Division, responsible for sales, marketing, and
operations in North and South America from 1998
to 1999. Prior to that, Mr. Ross was President
and General Manager of the Reseller Division
and President of Corporate Marketing at Inacom
Corporation from 1996 to 1998. Mr. Ross' other
positions have included responsibility for
sales and marketing, operations, strategic
planning, and other senior executive
activities.

Robert I. Webber 45 Mr. Webber joined DynTek as Chief Financial
Officer in July 2004 and the Board in September
2004. Mr. Webber has held several senior
management positions in technology and service
companies. From 2000 to 2002, he was President
and CEO of MindArrow Systems, Inc., a public
company which was merged into Avalon Digital
Marketing Systems, Inc. in late 2002. Mr.
Webber became CEO of Avalon, which filed for
protection under Chapter 11 of the Federal
Bankruptcy Code in September 2003, and
continues to serve as Chairman of the
reorganized Avalon board of directors. From
1997 to 2000, he was President and CEO of
privately-held Silicon Film Technologies, Inc.,
and President and COO of Intelogis, Inc., a
Novell spin-off that developed power-line
networking technology. Before that, he worked
several years for the management consulting
firm, McKinsey & Company, Inc., where he
focused on technology and post-merger
management, and practiced corporate and
securities law with Skadden, Arps, Slate,
Meagher & Flom in Los Angeles, California. Mr.
Webber holds a B.A. from B.Y.U., a Juris Doctor
degree from Columbia Law School, and an M.B.A.
from Harvard Business School.

Brian D. Bookmeier 46 Mr. Bookmeier is the Director of Operations at
ModeEleven, Inc. as well as a member of its
Board of Directors. ModeEleven is a privately
held software development company that
specializes in desktop communication platforms.
He has served on DynTek's Board of Directors
since 1995 and is a member of the Audit
Committee. In addition, from 1993 until 2000
Mr. Bookmeier was DynTek's President and Chief
Executive Officer. Prior to its merger with
DynTek, he served as Executive Vice President
and a Director at Patient Care Services.
Patient Care Services, was a home medical
supply company that specialized in diabetes
management. Since 1997, Bookmeier has served on
the Board of Directors of Azurel, Ltd. (OTC BB:
AZUR.OB) a public company that filed for
protection under Chapter 11 of the Federal
Bankruptcy Code in 2001, and has since
converted its


47


Principal Occupation, Business
Name Age Experience and Directorships
- ---- ---- ------------------------------
Bankruptcy filing to Chapter 7 under the
Federal Bankruptcy code. He continues to serve
as Chairperson of the Audit and Compensation
Committees of the Reorganized Board of Azural,
Ltd. Azurel manufactured and packaged private
label cosmetics and women's apparel. Along with
his service on the company's Board, he also
served as Azurel's interim President and CEO.
From 1997 through 2001, Bookmeier was an
investor and Vice President of Seven Sons,
Inc., d/b/a/ Las Vegas Golf and Tennis of Novi,
Michigan. Seven Sons was in the business of
franchised retailing of golf and tennis
products, and has discontinued operations.
Prior to his involvement with Azurel and Seven
Sons, he was an investor and member of
Functional Physical Therapy's Board of
Directors from 1992 until 1995. Functional
Physical Therapy, Inc., a wholly owned
subsidiary of Functional Home Therapy, Inc.,
was a provider of multiple therapies delivered
in clinical and home settings.

Dr. Michael W. Grieves 54 Dr. Grieves has been a director since August
14, 2000. Previously, Dr. Grieves had served as
Data Systems Corporation's President, Chief
Executive Officer and Chairman of the Board
since its inception in 1986. Prior to 1986, Dr.
Grieves served in executive, managerial and
technical capacities with Computer Alliance
Corporation, a turnkey system house; Quanex
Management Sciences, a computer services
bureau; and Lear Siegler Corporation. He has
more than 35 years of experience in the
computer industry. Dr. Grieves has a part-time
appointment in the Mechanical Engineering
department of the College of Engineering at the
University of Michigan.

Marshall Toplansky 53 Mr. Toplansky has been a director since October
2002. Mr. Toplansky founded the consulting firm
Core Strategies in 1996, of which he remains
Chairman. The firm specializes in evaluating
marketing strategies and identifying growth
opportunities for technology-based companies.
He also serves as Vice President, Marketing
Insight and Strategy at Gateway, Inc. From 1994
to 1996, he served as Senior Vice President of
Sales and Marketing for enterprise software
publisher Open Environment. He was Vice
President of Marketing for modem manufacturer
U.S. Robotics from 1989 to 1994. Mr.
Toplansky's other positions have involved
advertising and data base direct marketing
management, primarily with Ogilvy & Mather. Mr.
Toplansky had previously served as a member of
the board of directors of CompTIA, the
country's largest technology trade association,
and had also service as president of the
Harvard Business School Association of Orange
County.

In compliance with Section 406 of the Sarbanes-Oxley Act of 2002 and the
Nasdaq corporate governance listing standards, the Company has adopted a code of
conduct that is applicable to all of the Company's employees and directors.
Interested parties may request a copy of this conduct of conduct, free of
charge, by delivering a written request addressed to the Chief Financial
Officer, DynTek, Inc., 18881 Von Karman Ave., Suite 250, Irvine, California
92612. The Company will disclose any amendments to the code of conduct and any
waivers from the code of conduct for directors and officers by posting such
information on its website at www.dyntek.com

The members of the Audit Committee of the Board of Directors (the "Audit
Committee") are Dr. Michael W. Grieves (Chairperson), Brian D. Bookmeier and Mr.
Marshall Toplansky all of whom meet the definition of "independence" set forth
in the NASDAQ corporate governance listing standards. The Board of Directors has
also determined that Dr. Grieves is an "audit committee financial expert," as
defined by the rules of the SEC. As the former President and Chief Executive
Officer of Data Systems Network


48


Corporation, Dr. Grieves has relevant experience to qualify and serve as the
"audit committee financial expert.

Section 16(a) Beneficial Ownership Reporting Compliance

Based solely upon its review of the copies of reports furnished to the
Company, or written representations from directors, officers and persons holding
ten percent (10%) or more of a registered class of the Company's equity
securities, the Company believes that all filing requirements under Section
16(a) of the Securities Exchange Act of 1934, as amended, applicable to any such
reporting person were made with respect to the Company's fiscal year ended June
30, 2004.

ITEM 11. EXECUTIVE COMPENSATION

The following table sets forth the compensation paid during the three
years ended June 30, 2004 to our chief executive officer and our other most
highly paid executive officers whose annual salary and bonus, exceeded $100,000
for all services rendered to us during each such annual period.



Annual
Compensation Long Term Compensation
------------ ----------------------
Other
Annual Restricted All Other
Fiscal Compen- Stock Options/ LTIP Compen-
Name and Position Year Salary($) Bonus($) sation Awards SARs (#) Payouts sation
- ----------------- ------ --------- --------- ------------ ----------- -------- ------- ---------

Steven J. Ross 2004 $430,000 $125,000 $100,000(1) -- 10,000 -- $12,669
President, Chief 2003 $400,000 $100,000 $ 25,000 -- -- -- --
Executive Officer 2002 $376,000 $205,000 $ 70,000 -- 75,000 -- $40,431
and Chairman of
the Board

James Linesch 2004 $179,200 -- $ 25,000 -- 10,000 -- $ 9,292
Chief Financial 2003 $200,000 $ 25,000 $ 25,000 -- -- -- $ 6,000
Officer, Executive 2002 $179,000 $ 75,000 $ 25,000 -- 45,000 -- $ 6,321
Vice President
and Director

Wade Stevenson 2004 $155,000 $ 10,000 -- -- -- $ 6,065
Vice President 2003 $140,000 $ 10,000 -- -- -- -- --
Finance 2002 $129,000 $ 20,000 -- -- -- -- --

Arion Kalpaxis 2004 $176,000 -- -- -- -- -- $12,307
Chief Technology 2003 $176,000 -- -- -- -- -- --
Officer 2002 $176,000 -- -- -- -- -- --


(1) Mr. Ross received $75,000 in consideration for the early termination of the
December 10, 2001 Employment Agreement. Additionally, Mr. Ross received $25,000
for his service as the Chairman of the Board of Directors.

Option Grants

The following table sets forth certain information, as of June 30, 2004,
concerning individual grants of stock options made during the fiscal year ended
June 30, 2004 to each of the persons named in the Summary Compensation Table
above. Options to purchase 20,000 shares of Common Stock were granted to
employees including the named executive officers, during the fiscal year June
30, 2004.


49


Option/SAR Grants in Fiscal Year Ended June 30, 2004



Number of Potential Realizable Value at
Securities Percent of Total Assumed Annual Rates
Underlying Options/SARs Exercise or of Stock Price
Options/SARs Granted in Base Price Appreciation
Name Granted Fiscal Year ($/Sh) for Option Term
---- ------------ ---------------- ----------- -----------------------------
(a) (b) (c) (d) 5% 10%

Steven J. Ross 10,000 20% $.80 $400 $800
James Linesch 10,000 20% $.80 $400 $800
Wade Stevenson -- -- -- -- --
Arion Kalpaxis -- -- -- -- --


The following table sets forth information concerning exercises of stock
options by each of the executive officers named in the Summary Compensation
Table during the fiscal year ended June 30, 2004 and the fiscal year-end value
of options held by such named individuals. In accordance with the rules and
regulations of the Securities and Exchange Commission, such gains are based on
assumed rates of annual compound stock appreciation of 5% and 10% from the date
on which the options were granted over the full term of the options. The rates
do not represent our estimate or projection of future Common Stock prices, and
no assurance can be given that the rates of annual compound stock appreciation
assumed will be achieved.

AGGREGATED OPTION/SAR EXERCISED IN FISCAL YEAR ENDED
JUNE 30, 2004 AND FISCAL YEAR-END OPTION/SAR VALUES



Number of Securities Value of Unexercised
Underlying Unexercised In-The-Money
Shares Options/SARs At Fiscal Options/SARs At
Acquired on Value Year-End (#) Fiscal Year-end ($)
Name Exercise (#) Realized ($) Exercisable/Unexercisable Exercisable/Unexercisable(1)
---- ------------ ------------ ------------------------- ----------------------------
(a) (b) (c) (d) (e)

Steven J. Ross -- 0 954,000/0 $8,330/$0
James Linesch -- 0 410,000/0 $0/$0
Wade Stevenson -- 0 62,250/0 $0/$0
Arion Kalpaxis -- 0 15,000/0 $0/$0


(1) Market value of underlying securities at fiscal year end minus the exercise
price of "in-the-money" options. The closing sale price for our Common Stock on
June 30, 2004 as reported on the Nasdaq SmallCap Market was $0.80 per share.

Employment Agreements

On December 10, 2001, we entered into an employment agreement with Steven
J. Ross, our President, Chief Executive Officer, and Chairman of the Board,
which replaced the prior employment agreement dated January 2, 2001. The
December 10, 2001 Employment Agreement was terminated early in June 2004. Mr.
Ross received $75,000 in consideration for the early termination. A new
employment agreement is currently being negotiated.

On October 13, 2003, we amended the November 9, 1998 employment agreement
with Wade Stevenson, our Vice-President of Finance. The amendment extends the
term of the agreement from November 8, 2003 to November 8, 2004. Mr. Stevenson's
current base salary is $160,000. Based upon


50


meeting criteria established by mutual consent of Mr. Stevenson and our Chief
Financial Officer, and then upon further approval by the Board of Directors
(which actions by the Board of Directors are taken by its Compensation
Committee), Mr. Stevenson is entitled to receive an annual bonus, payable
quarterly, the aggregate amount of which is equal to at least 25% of his annual
base salary. In the event Mr. Stevenson is terminated without cause he shall
receive severance payments equal to 6 months of his current base salary. In the
event of a change in his duties, reduction of salary, benefit levels, a
relocation of the primary employment location greater than 50 miles, or should
there be a change in control defined as a change in the Chief Executive Officer,
a change in two-thirds or more of the Company's Board of Directors or, a change
of more than 30% of the total shares outstanding, Mr. Stevenson may deliver
written termination notice within three months of such event. The Company shall
then provide severance compensation and benefits for a period of 6 months.
Additionally, all options granted to Mr. Stevenson during his employment term
that are exercisable to acquire common stock will become fully vested.

Effective October 8, 2003, the Company and James Linesch, its Chief
Financial Officer, entered into an Amendment to Employment Agreement, with
respect to his Employment Agreement dated August 14, 2000 as previously amended
on August 15, 2001. Under the revised terms, the Company reduced Mr. Linesch's
salary from an annual rate of $200,000 to $150,000 effective November 1, 2003.
On November 1, 2004, his salary shall be further reduced to an annual rate of
$100,000 for one year, and the Employment Agreement shall terminate on October
31, 2005 without further obligation by the Company. Effective July 1, 2004, Mr.
Linesch resigned all official positions including Chief Financial Officer and
Director. A lump sum payment of $177,075 was issued pursuant to his Employment
Agreement.

Compensation of Directors

Directors are paid an annual Board Membership fee of $25,000 and are
reimbursed for certain reasonable expenses incurred in attending Board or
Committee meetings. The Chairman of the Audit Committee and the Chairman of the
Compensation Committee are each paid an additional fee of $50,000 and $25,000,
respectively, for service in those positions, effective July 2003. Currently,
Dr. Grieves is Chairman of both the Audit Committee and the Compensation
Committee. Directors are eligible for awards under DynTek's 1997 Non-employee
Directors' Stock Option Plan. The Non-employee Directors' Plan provides for
option grants with respect to 10,000 shares of Common Stock to be made to each
eligible director upon each July 1st on which such director is a member of
DynTek's Board of Directors. Options are exercisable for 5 years after the date
of grant. The exercise price for any option under the plan shall be equal to the
fair market value of the Common Stock at the time such option is granted. The
plan provides that grants thereunder vest immediately. During the year ended
June 30, 2004, each of Messrs. Bookmeier, Toplansky and Grieves received grants
in accordance with the Non-employee Directors' Plan.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

For the year ended June 30, 2004, Messrs. Ross, Grieves and Toplansky
served on DynTek's Compensation Committee, with only Mr. Ross being an employee
of DynTek. For information concerning Mr. Ross' Employment Agreement, see
"Employment Agreements and Consulting Agreements", above.

In March 2001, the Company purchased 25% of the equity in LaborSoft
Corporation ("LaborSoft"), a company providing labor relations software to labor
unions and commercial customers. As a result of its investment, the Company
assigned Dr. Grieves to become the Chairman of the Board of Directors of
LaborSoft. The Company provides infrastructure services to LaborSoft, on a
fee-for-service basis, with monthly charges of approximately $17,000.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS

The following table sets forth information regarding the beneficial
ownership of outstanding shares of Common Stock as of September 23, 2004 by (i)
each of our directors and executive officers, (ii) all directors and executive
officers as a group, and (iii) each owner of more than 5% of our Common Stock,
referred to as the 5% owners. For purposes of the following table, the number of
shares of Common


51


Stock assumes the conversion to Common Stock of all outstanding shares of
Preferred Stock. No person holds 5% or more of the outstanding Preferred Stock.

Number of Shares Percentage
Name and Address of of Common Stock Outstanding of
Beneficial Owner (1) Beneficially Owned (2) Common Stock Owned

Laurus Master Fund, Ltd. (3) 7,112,802 12.1%
PO Box 1234
Queensgate House
South Church Street
Grand Cayman, Cayman Islands

Steven J. Ross (4) 973,845 1.6%

Michael W. Grieves (5) 547,729 *

Brian D. Bookmeier (6) 80,000 *
19327 Agusta Dr
Livonia, MI 48152

Arion Kalpaxis (7) 302,500 *

Marshall Toplansky (8) 130,000 *

Wade Stevenson (9) 62,250 *

ALL OFFICERS AND DIRECTORS 2,096,324 5.6%
as a group (6 persons)
(4)(5)(6)(7)(8)(9)

* Less than 1%

(1) Except as set forth in the footnotes to this table, the business address of
each director and executive officer listed is c/o DynTek, Inc., 18881 Von Karman
Avenue, Irvine, California 92612.

(2) As used herein, the term beneficial ownership with respect to a security is
defined by Rule 13d-3 under the Securities Exchange Act of 1934, as amended, as
consisting of sole or shared voting power (including the power to vote or direct
the vote) and/or sole or shared investment power (including the power to dispose
or direct the disposition of) with respect to the security through any contract,
arrangement, understanding, relationship or otherwise, including a right to
acquire such power(s) during the next 60 days. Unless otherwise noted,
beneficial ownership consists of sole ownership, voting and investment rights.

(3) Consists of 3,888,889 shares issuable upon the conversion of the $3.5
million Convertible Term Note and 425,000 shares issuable upon the exercise of
Common Stock purchase warrants; and a second set of 2,173,913 shares issuable
upon the conversion of the $2.5 million Convertible Term Note and 625,000 shares
issuable upon the exercise of Common Stock purchase warrants. Laurus Master
Fund, Ltd. has contractually agreed to beneficial ownership limitations that
restrict the conversion or exercise of securities held by Laurus to less than 5%
at any point in time.

(4) Includes options to purchase 905,000 shares of Common Stock exercisable at
prices ranging from $0.80 to $2.25 per share granted to Mr. Ross under DynTek's
1992 and 2001 Employee Stock Option Plans and the 1997 Non-Employee Directors'
Stock Option Plan, 7,939 shares of Common Stock, and 49,000 shares of Common
Stock underlying options to purchase 19,600 shares of DynTek's Series A
Preferred Stock with strike prices of $1.69 per share.

(5) Includes 89,883 shares of Common Stock which are issuable to Dr. Grieves
upon conversion of 35,935 shares of Series A Preferred Stock held by him. Also
includes beneficial ownership of options to


52


purchase 90,846 shares of Common Stock at prices between $0.957 to $13.52 per
share, upon exercise of options to purchase 36,642 shares of Series A Preferred
Stock. Also includes 30,000 options exercisable for Common Stock granted to Dr.
Grieves under the 1997 Non-Employee Directors' Stock Option Plan at prices
between $0.80 and $2.25.

(6) Includes options to purchase 60,000 shares of Common Stock granted under the
1997 Non-Employee Directors' Stock Option Plan at prices between $0.80 and
$3.78.

(7) Includes 15,000 options to purchase 15,000 shares of Common Stock granted to
Mr. Kalpaxis at $2.04 per share under the 2001 Employee Stock Option Plan.

(8) Includes 100,000 options to purchase shares of Common Stock at $3.00 per
share issued to Mr. Toplansky for services rendered and 20,000 options to
purchase shares of Common Stock granted at $0.80 and $1.00 per share under the
1997 Non-Employee Directors' Stock Option Plan.

(9) Includes options to purchase 62,250 shares of Common Stock with strike
prices between $0.96 and $2.04 per share under the 1992 and 2001 Employee Stock
Option Plans.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

In March 2001, we purchased 25% of the equity in LaborSoft Corporation
("LaborSoft"), a company providing labor relations software to labor unions and
commercial customers. As a result of its investment, Dr. Grieves became the
Chairman of the Board of Directors of LaborSoft. Dr. Grieves resigned as
LaborSoft's Chairman effective August 23, 2004. We provide infrastructure
services to LaborSoft, on a fee-for-service basis, with monthly charges of
approximately $17,000.

On April 25, 2001, we entered into an Agreement and Plan of Merger, and an
Agreement and Plan of Reorganization (the "Reorganization Agreement") each with
DMR, Newport Acquisition Corp. and DynCorp. The Reorganization Agreement was
subsequently amended four times. On December 27, 2001, we entered into a Fourth
Amendment to the Agreement and Plan of Merger with DynTek, Newport Acquisition
Corp., DynTek Services, Inc., DynCorp and DMR. Pursuant to the Reorganization
Agreement, as amended, DMR was merged with and into DynTek Services, Inc. and
renamed DynTek Services, Inc. The initial merger consideration delivered to
DynCorp consisted of 18,336,663 shares of DynTek Class B common stock, subject
to additional shares of Class B common stock being issued to DynCorp as
additional merger consideration under the terms of the Reorganization Agreement.

On August 20, 2002, we entered into a Stock Purchase and Settlement
Agreement (the "Settlement Agreement") with DynCorp, pursuant to which disputes,
including those resulting from the December 2001 merger with DMR were settled.
As a part of the Settlement Agreement, we repurchased a portion of the DynTek
Class B common stock from DynCorp and the remaining Class B Common Stock held by
DynCorp (constituting the balance of all outstanding Class B Common Stock, were
converted by DynCorp to DynTek Class A common stock. As part of the Settlement
Agreements DynCorp also was granted 3-year warrants to acquire 7,500,000 shares
of Class A Common Stock exercisable at $4.00 per share. On July 3 2003, DynCorp
transferred the financial instruments to certain investors which were
subsequently cancelled.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

Audit Fees

We paid Marcum & Kliegman LLP audit fees in the aggregate of $212,320 and
$200,000 for professional services rendered for the audits of our annual
financial statements for the fiscal years ended June 30, 2003 and June 30, 2004,
respectively, and for the review of the financial statements included in our
quarterly reports on Form 10-Q during the last two fiscal years.

Audit-Related Fees

In addition to fees disclosed under "Audit Fees" above, the aggregate fees
for professional services rendered by Marcum & Kliegman LLP for assurance and
related services that are reasonably related to


53


the performance of the audit and reviews of our financial statements were
$72,880 and $23,000 for the fiscal years ended June 30, 2003 and June 30, 2004,
respectively. Such services included accounting research and audits in
connection with merger and acquisition activity, and additional assurance and
related services for our subsidiaries.

Tax Fees

The aggregate fees for professional services rendered by Marcum & Kliegman
LLP for tax compliance, tax planning and tax advice were $33,500 and $30,000 for
the fiscal years ended June 30, 2003 and June 30, 2004, respectively.

All Other Fees

Marcum & Kliegman LLP did not provide DynTek with any other services
during the fiscal years ended June 30, 2003 and June 30, 2004, respectively.

Audit Committee Pre-Approval Policies and Procedures

The Audit Committee of our Board of Directors pre-approves on an annual
basis the audit, audit-related, tax and other non-audit services to be rendered
by our accountants based on historical information and anticipated requirements
for the following fiscal year. The Audit Committee pre-approves specific types
or categories of engagements constituting audit, audit-related, tax and other
non-audit services as well as the range of fee amounts corresponding to each
such engagement. To the extent that management believes that a new service or
the expansion of a current service provided by our accountants is necessary or
desirable, such new or expanded services are presented to the Audit Committee
for its review and approval prior to our engagement of its accountants to render
such services. During the fiscal year ended June 30, 2004, pursuant to Rule
2-01, paragraph (c)(7)(i)(C) of SEC Regulation S-X, the Audit Committee approved
non-audit services of $11,000 in connection with due diligence of a potential
acquisition candidate.

PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a) A list of Financial Statements filed as part of this Report is
identified in Part II, Item 8.

There are no Financial Statement Schedules filed as part of this
Report.

(b) The following reports on Form 8-K were filed by the Registrant
during the quarter ended June 30, 2004:

(1) On April 1, 2004, we filed a Current Report on Form 8-K
regarding the February 17, 2004 press release reporting
earnings for the period ended December 31, 2003.

(2) On April 15, 2004, we filed a Current Report on Form 8-K for
the press release announcing preliminary guidance for the
period ended March 31, 2004.

(3) On May 3, 2004, we filed a Current Report on Form 8-K
concerning our entering into a series of agreements including
a Securities Purchase Agreement and a Registration Rights
Agreement.

(4) On May 17, 2004, we filed a Current Report on Form 8-K
regarding the press release discussing performance for the
period ended March 31, 2004.


54


(c) EXHIBITS

Exhibit Number Description of Exhibit

2.1 Agreement and Plan of Merger, dated as of December 27,
2001, among DynCorp Management Resources, Inc., Newport
Acquisition Corp., DynCorp and DynTek, Inc. (19)

2.2 Stock Option Agreement, dated as of April 25, 2001,
between DynTek, Inc. and DynCorp. (3)

2.3 First Amendment to Agreement and Plan of Reorganization,
dated as of July 9, 2001, among DynCorp Management
Resources, Inc., Newport Acquisition Corp., DynCorp and
DynTek, Inc. (3)

2.4 Fourth Amendment to Agreement and Plan of
Reorganization, dated as of December 27, 2001, DynCorp
Management Resources, Inc., Newport Acquisition Corp.,
DynCorp and DynTek, Inc. (19)

3(i) Amended and Restated Charter of DynTek, Inc.
(1)(2)(19)(26)

3(ii) Amended and Restated By-Laws of DynTek, Inc. (19)

4.1 Specimen Common Stock Certificate of DynTek, Inc. (4)

4.2 Specimen of Series A Convertible Preferred Stock
Certificate of DynTek, Inc. (2)

4.3 Specimen of Redeemable Common Stock Purchase Warrant.
(6)

4.4 Form of Warrant Agent Agreement between the Company and
American Stock Transfer and Trust Company. (5)

4.5 Amended Warrant Agreement, dated November 30, 1999,
between the Company and American Stock Transfer and
Trust Company. (1)

4.6 Second Amended Warrant Agreement, dated as of November
30, 2000, between DynTek, Inc. and American Stock
Transfer & Trust Company. (8)

4.7 Third Amended Warrant Agreement, dated as of April 10,
2001, between DynTek, Inc. and American Stock Transfer &
Trust Company. (9)

4.8 Form of Underwriter's Warrant Agreement. (7)

4.9 1992 Employee Incentive Stock Option Plan, including
form of Incentive Stock Option Agreement. (5)

4.10 Form of Amendment to 1992 Employee Incentive Stock
Option Plan. (10)

4.11 1998 Non-Employee Director Stock Option Plan. (11)

4.12 2001 Employee Incentive Stock Option Plan. (12)

10.1 Form of 20% Investor Warrant. (21)

10.2 Form of 30% Investor Warrant. (21)

10.3 Form of Placement Agent Warrant Agreement between
DynTek, Inc. and Rockwood Inc. (21)

10.4 Form of Series A Warrant (25)

10.5 Form of Series B Warrant (25)

10.6 Form of Placement Agent Warrant issued to Duncan Capital
LLC (25)

10.7 Employment Agreement, dated as of August 14, 2000,
between DynTek, Inc. and James Linesch. (13)

10.8 Letter, dated August 15, 2001, from DynTek, Inc. to
James Linesch amending the Employment Agreement, dated
as of August 14, 2000, between DynTek, Inc. and James
Linesch. (14)

10.9 Letter Agreement, dated November 3, 2000, between
DynTek, Inc. and LaborSoft Corporation. (15)

10.10 Employment Agreement, dated as of December 10, 2001,
between DynTek, Inc. and Steven J. Ross. (19)

10.11 Registration Rights Agreement, dated as of December 27,
2001, between DynTek, Inc. and DynCorp (19)

10.12 Stock Purchase and Settlement Agreement, dated August
20, 2002, between DynCorp and DynTek, Inc. (20)

10.13 General Release, dated August 20, 2002, of DynTek, Inc.
by DynCorp. (20)

10.14 Form of Settlement Agreement between the Commonwealth of
Virginia Department of Medical Assistance and DynTek
Services, Inc. (22)

10.15 Asset Purchase Agreement, effective March 1, 2003, among
DynTek Services, Inc. and First Transit, Inc. (16)


55


10.16 Factoring Agreement, dated as of July 1, 2003, between
Systran Financial Services Corporation, DynTek, Inc. and
DynTek Services, Inc. (17)

10.17 Limited Release and Agreement to Indemnify, dated as of
July 3, 2003, executed by DynCorp in favor of DynTek,
Inc. (14)

10.18 Amendment to Employment Agreement, dated October 8,
2003, between James Linesch and DynTek, Inc. (18)

10.19 Form of Securities Purchase Agreement between DynTek,
Inc. and the purchasers listed therein. (21)

10.20 Form of Registration Rights Agreement between DynTek,
Inc. and the purchasers listed therein. (21)

10.21 Securities Purchase Agreement, dated January 30, 2004,
by and between DynTek, Inc. and an institutional
investor with respect to the purchase of DynTek's
$3,500,000 Secured Convertible Term Note of even date.
(23)

10.22 $3,500,000 Secured Convertible Term Note, dated January
30, 2004, made by DynTek, Inc. in favor of an
institutional investor. (23)

10.23 Form of Common Stock Purchase Warrant, dated January 30,
2004, made by DynTek, Inc. in favor of an institutional
investor for 425,000 shares of common stock. (23)

10.24 Registration Rights Agreement, dated January 30, 2004,
by and between DynTek, Inc. and an institutional
investor. (23)

10.25 Security Agreement, dated January 30, 2004, by and
between DynTek, Inc. and an institutional investor. (23)

10.26 Security Agreement, dated January 30, 2004, by and
between DynTek Services, Inc. and an institutional
investor. (23)

10.27 Guaranty, dated January 30, 2004, made by DynTek
Services, Inc. in favor of an institutional investor.
(23)

10.28 Placement Agent's Agreement, dated as of February 27,
2004, by and between DynTek, Inc. and Network 1
Financial Securities, Inc. with respect to the offering
of up to 150 Units of securities consisting of shares of
common stock and warrants (the "Network 1 Offering").
(24)

10.29 Form of Subscription Agreement with investors in the
Network 1 Offering. (24)

10.30 Form of Registration Rights Agreement with investors in
the Network 1 Offering. (24)

10.31 Form of Warrant issuable to investors in the Network 1
Offering. (24)

10.32 Form of Placement Warrant issuable to Network 1
Financial Securities, Inc. in connection with the
Network 1 Offering. (24)

10.33 Securities Purchase Agreement, dated April 27, 2004,
between DynTek, Inc. and purchasers listed therein. (25)

10.34 Registration Rights Agreement, dated April 27, 2004,
between DynTek, Inc. and the purchasers listed herein.
(25)

10.35 Amended and Restated Convertible Term Note, dated May 3,
2004, made by DynTek, Inc. in favor of Laurus Master
Funds, Ltd. ("Laurus Funds") (25)

10.36 Form of Common Stock Purchase Warrant, dated May 3,
2004, made by DynTek, Inc, in favor of Laurus Funds for
625,000 shares of common stock. (25)

10.37 Amended Registration Rights Agreement, dated May 3,
2004, by and between DynTek, Inc. and Laurus Funds. (25)

10.38 Amended Loan Agreement with Systran

21 Subsidiaries of DynTek, Inc. (8)

23.1 Consent of Marcum & Kliegman LLP

23.2 Consent of Grassi & Co., P.C.

31.1 Certification Pursuant to 17 CFR 240, 13a-14(a) or
15d-14(a), as Adopted Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.

31.2 Certification Pursuant to 17 CFR 240, 13a-14(a) or
15d-14(a), as Adopted Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.

32.1 Certification pursuant to 18 U.S.C. Section 1350, as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.

32.2 Certification pursuant to 18 U.S.C. Section 1350, as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.


56


1. Incorporated by reference, filed as an Exhibit to DynTek, Inc.'s Current
Report on Form 8-K, filed on December 6, 1999.

2. Incorporated by reference, filed as an Exhibit to DynTek, Inc.'s Amendment
No. 1 to Registration Statement on Form S-4, filed on July 13, 2000 (File
No. 333-36044).

3. Incorporated by reference, filed as an Exhibit to DynTek, Inc.'s Current
Report on Form 8-K, filed May 2, 2001.

4. Incorporated by reference, filed as an exhibit to Amendment No. 2 to
DynTek, Inc.'s Registration Statement on Form S-1 filed on November 10,
1992 (File No. 333-50426).

5. Incorporated by reference, filed as an exhibit to Amendment No. 1 to
DynTek, Inc.'s Registration Statement on Form S-1 filed on October 13,
1992 (File No. 333-50426).

6. Incorporated by reference, filed as an exhibit to Amendment No. 4 to
DynTek, Inc.'s Registration Statement on Form S-1 filed on December 4,
1992 (File No. 333-50426).

7. Incorporated by reference, filed as an exhibit to Amendment No. 5 to
DynTek, Inc.'s Registration Statement on Form S-1 filed on December 8,
1992 (File No. 333-50426).

8. Incorporated by reference, filed as an Exhibit to DynTek, Inc.'s Current
Report on Form 8-K, filed on January 11, 2001.

9. Incorporated by reference, filed as an Exhibit to DynTek, Inc.'s Current
Report on Form 8-K, filed on April 17, 2001.

10. Incorporated by reference, filed as an Exhibit to DynTek, Inc.'s
Registration Statement on Form S-4, filed on May 1, 2000 (File No.
333-36044).

11. Incorporated by reference, filed as an exhibit to DynTek, Inc.'s Quarterly
Report on Form 10-Q, filed on December 24, 1998.

12. Incorporated by reference, filed as Annex D to DynTek, Inc.'s definitive
Proxy Statement for Special Meeting of Stockholders, filed November 6,
2001.

13. Incorporated by reference, filed as an Exhibit to DynTek, Inc.'s Annual
Report on Form 10-K/A, filed on October 27, 2000.

14. Incorporated by reference, filed as an Exhibit to DynTek, Inc.'s Annual
Report on Form 10-K, filed October 7, 2003.

15. Incorporated by reference, filed as an Exhibit to DynTek, Inc.'s Quarterly
Report of Form 10-Q, filed on December 31, 2000.

16. Incorporated by reference, filed as an Exhibit to DynTek, Inc.'s Current
Report on Form 8-K, filed March 25, 2003.

17. Incorporated by reference, filed as an Exhibit to DynTek, Inc.'s Current
Report on Form 8-K, filed July 9, 2003.

18. Incorporated by reference, filed as an Exhibit to DynTek, Inc.'s Quarterly
Report on Form 10-Q, filed November 14, 2003.

19. Incorporated by reference, filed as an Exhibit to DynTek, Inc.'s Current
Report on Form 8-K, filed January 7, 2002.

20. Incorporated by reference, filed as an Exhibit to DynTek, Inc.'s Current
Report on Form 8-K, filed August 23, 2002.

21. Incorporated by reference, filed as an Exhibit to DynTek, Inc.'s Current
Report on Form 8-K, filed December 10, 2003.

22. Incorporated by reference, filed as an Exhibit to DynTek, Inc.'s Quarterly
Report on Form 10-Q, filed February 20, 2003.

23. Incorporated by reference, filed as an Exhibit to DynTek, Inc.'s Current
Report on Form 8-K, filed February 3, 2004.

24. Incorporated by reference, filed as an Exhibit to DynTek, Inc.'s Current
Report on Form 8-K, filed April 1, 2004.

25. Incorporated by reference, filed as an Exhibit to DynTek, Inc.'s Current
Report on Form 8-K, filed May 3, 2004.

26. Incorporated by reference, filed as Annex A to DynTek, Inc's definitive
proxy statement for Special Meeting of Stockholders, filed June 17, 2004


57


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act of
1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

DATED: September 28, 2004

DYNTEK, INC.

BY: /s/ Steven J. Ross
-----------------------------
Steven J. Ross, President

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

SIGNATURES TITLE DATE

/s/ Steven J. Ross President, Chief Executive September 28, 2004
- -------------------------- Officer and Chairman
Steven J. Ross

/s/ Robert I. Webber Chief Financial Officer, Chief September 28, 2004
- -------------------------- Accounting Officer, Executive
Robert I. Webber Vice President, Director
and Secretary

/s/ Brian D. Bookmeier Director September 28, 2004
- --------------------------
Brian D. Bookmeier

/s/ Michael Grieves Director September 28, 2004
- --------------------------
Michael Grieves

/s/ Marshall Toplansky Director September 28, 2004
- --------------------------
Marshall Toplansky


58