Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


Form 10-Q

     
x   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
for the quarterly period ended November 30, 2003

or

     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
for the transition period from                     to                    

Commission File No. 1-13146


THE GREENBRIER COMPANIES, INC.

(Exact name of registrant as specified in its charter)
     
Delaware
(State of Incorporation)
  93-0816972
(I.R.S. Employer Identification No.)
     
One Centerpointe Drive, Suite 200, Lake Oswego, OR
(Address of principal executive offices)
  97035
(Zip Code)

(503) 684-7000
(Registrant’s telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
     Yes x No o

     Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

     The number of shares of the registrant’s common stock, $0.001 par value per share, outstanding on December 31, 2003 was 14,475,292 shares.

 


TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Item 4. CONTROLS AND PROCEDURES
PART 11. OTHER INFORMATION
Item 1. Legal Proceedings
Item 6. Exhibits and Reports on Form 8-K
SIGNATURES
EXHIBIT 31.1
EXHIBIT 31.2
EXHIBIT 32.1
EXHIBIT 32.2


Table of Contents

THE GREENBRIER COMPANIES, INC.

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Consolidated Balance Sheets
(In thousands, except per share amounts, unaudited)

                     
        November 30,   August 31,
        2003   2003
       
 
Assets
               
 
Cash and cash equivalents
  $ 51,212     $ 75,700  
 
Accounts and notes receivable
    61,572       59,669  
 
Inventories
    103,279       91,310  
 
Investment in direct finance leases
    34,971       41,821  
 
Equipment on operating leases
    144,599       139,047  
 
Property, plant and equipment
    56,108       56,684  
 
Other
    23,423       23,483  
 
Discontinued operations
    58,222       51,234  
 
   
     
 
 
  $ 533,386     $ 538,948  
 
   
     
 
Liabilities and Stockholders’ Equity
               
 
Revolving notes
  $ 6,007     $ 5,267  
 
Accounts payable and accrued liabilities
    102,012       114,459  
 
Participation
    56,378       55,901  
 
Deferred revenue
    36,090       39,776  
 
Deferred income taxes
    18,908       16,127  
 
Notes payable
    106,569       110,715  
 
Discontinued operations
    65,827       59,742  
 
Subordinated debt
    18,923       20,921  
 
Subsidiary’s shares subject to mandatory redemption
    4,034       4,898  
 
Commitments and contingencies (Note 8)
               
 
Stockholders’ equity:
               
   
Preferred stock — $0.001 par value; 25,000 shares authorized; none outstanding
           
   
Common stock — $0.001 par value; 50,000 shares authorized; 14,373 and 14,312 shares outstanding at November 30, 2003 and August 31, 2003
    14       14  
   
Additional paid-in capital
    51,607       51,073  
   
Retained earnings
    72,320       68,165  
   
Accumulated other comprehensive loss
    (5,303 )     (8,110 )
 
   
     
 
 
    118,638       111,142  
 
   
     
 
 
  $ 533,386     $ 538,948  
 
   
     
 

The accompanying notes are an integral part of these statements.

2


Table of Contents

THE GREENBRIER COMPANIES, INC.

Consolidated Statements of Operations
(In thousands, except per share amounts, unaudited)

                   
      Three Months Ended
      November 30,
     
      2003   2002
     
 
Revenue
               
 
Manufacturing
  $ 94,235     $ 79,211  
 
Leasing & services
    17,896       17,678  
 
   
     
 
 
    112,131       96,889  
Cost of revenue
               
 
Manufacturing
    85,144       74,335  
 
Leasing & services
    10,836       11,566  
 
   
     
 
 
    95,980       85,901  
Margin
    16,151       10,988  
Other costs
               
 
Selling and administrative expense
    8,167       6,670  
 
Interest expense
    2,079       3,282  
 
   
     
 
 
    10,246       9,952  
Earnings before income taxes, minority interest and equity in loss of unconsolidated subsidiaries
    5,905       1,036  
Income tax expense
    (2,490 )     (396 )
 
   
     
 
Earnings before minority interest and equity in loss of unconsolidated subsidiaries
    3,415       640  
Minority interest
          (18 )
Equity in loss of unconsolidated subsidiaries
    (318 )     (517 )
 
   
     
 
Earnings from continuing operations
    3,097       105  
Earnings (loss) from discontinued operations (net of tax)
    1,058       (848 )
 
   
     
 
Net earnings (loss)
  $ 4,155     $ (743 )
 
   
     
 
Basic earnings (loss) per common share:
               
 
Continuing operations
  $ .22     $ .01  
 
Discontinued operations
    .07       (.06 )
 
   
     
 
 
Net earnings (loss)
  $ .29     $ (.05 )
 
   
     
 
Diluted earnings (loss) per common share:
               
 
Continuing operations
  $ .21     $ .01  
 
Discontinued operations
    .07       (.06 )
 
   
     
 
 
Net earnings (loss)
  $ .28     $ (.05 )
 
   
     
 
Weighted average common shares:
               
 
Basic
    14,353       14,121  
 
Diluted
    14,890       14,121  

The accompanying notes are an integral part of these statements.

3


Table of Contents

THE GREENBRIER COMPANIES, INC.

Consolidated Statements of Cash Flows
(In thousands, unaudited)

                       
          Three Months Ended
          November 30,
         
          2003   2002
         
 
Cash flows from operating activities:
               
 
Net earnings (loss)
  $ 4,155     $ (743 )
 
Adjustments to reconcile net earnings (loss) to net cash (used in) provided by operating activities:
               
   
(Earnings) loss from discontinued operations
    (1,058 )     848  
   
Other changes in discontinued operations
    155       196  
   
Deferred income taxes
    2,781       (1,888 )
   
Depreciation and amortization
    5,176       4,446  
   
Gain on sales of equipment
    (146 )     (29 )
   
Other
    2,756       549  
   
Decrease (increase) in assets:
               
     
Accounts and notes receivable
    (1,903 )     773  
     
Inventories
    (12,061 )     (10,817 )
     
Other
    969       995  
   
Increase (decrease) in liabilities:
               
     
Accounts payable and accrued liabilities
    (12,440 )     3,917  
     
Participation
    477       860  
     
Deferred revenue
    (3,495 )     2,583  
 
   
     
 
 
Net cash (used in) provided by operating activities
    (14,634 )     1,690  
 
   
     
 
Cash flows from investing activities:
               
 
Principal payments received under direct finance leases
    2,857       4,115  
 
Proceeds from sales of equipment
    4,057       4,018  
 
Investment in unconsolidated joint venture
    (1,005 )      
 
Purchases of property and equipment
    (9,500 )     (3,535 )
 
   
     
 
 
Net cash (used in) provided by investing activities
    (3,591 )     4,598  
 
   
     
 
Cash flows from financing activities:
               
 
Changes in revolving notes
    740       (628 )
 
Repayments of notes payable
    (4,571 )     (6,294 )
 
Repayments of subordinated debt
    (1,998 )     (655 )
 
Exercise of stock options
    534        
 
Purchase of subsidiary’s shares subject to mandatory redemption
    (968 )      
 
   
     
 
 
Net cash used in financing activities
    (6,263 )     (7,577 )
 
   
     
 
Decrease in cash and cash equivalents
    (24,488 )     (1,289 )
Cash and cash equivalents
               
 
Beginning of period
    75,700       58,777  
 
   
     
 
 
End of period
  $ 51,212     $ 57,488  
 
   
     
 
Cash paid during the period for:
               
 
Interest
  $ 2,878     $ 2,127  
 
Income taxes
  $ 2,605     $ 22  

The accompanying notes are an integral part of these statements.

4


Table of Contents

THE GREENBRIER COMPANIES, INC.

Notes to Consolidated Financial Statements
(Unaudited)

Note 1 – Interim Financial Statements

     The Consolidated Financial Statements of The Greenbrier Companies, Inc. and Subsidiaries (Greenbrier or the Company) as of November 30, 2003 and for the three months ended November 30, 2003 and 2002 have been prepared without audit and reflect all adjustments (consisting of normal recurring accruals) which, in the opinion of management, are necessary for a fair presentation of the financial position and operating results for the periods indicated. The results of operations for the three months ended November 30, 2003 are not necessarily indicative of the results to be expected for the entire year ending August 31, 2004. Certain reclassifications have been made to the prior year’s consolidated financial statements to conform to the current year presentation.

     Certain notes and other information have been condensed or omitted from the interim financial statements presented in this Quarterly Report on Form 10-Q. Therefore, these financial statements should be read in conjunction with the Consolidated Financial Statements contained in the Company’s 2003 Annual Report on Form 10-K.

     Management estimates – The preparation of financial statements in accordance with generally accepted accounting principles requires judgement on the part of management to arrive at estimates and assumptions on matters that are inherently uncertain, including evaluating the remaining life and recoverability of long-lived assets. These estimates may affect the amount of assets, liabilities, revenue and expenses reported in the financial statements and accompanying notes. Estimates and assumptions are periodically evaluated and may be adjusted in future periods. Actual results could differ from those estimates.

     Stock Based Compensation — Greenbrier does not recognize compensation expense relating to employee stock options because it only grants options with an exercise price equal to the fair value of the stock on the effective date of grant. If the Company had elected to recognize compensation expense using a fair value approach, the pro forma net earnings (loss) and earnings (loss) per share would have been as follows:

                   
(In thousands, except per share amounts)   Three Months Ended
    November 30,
   
    2003   2002
   
 
Net earnings (loss), as reported
  $ 4,155     $ (743 )
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of tax(1)
    (70 )     (201 )
 
   
     
 
Net earnings (loss), pro forma
  $ 4,085     $ (944 )
 
   
     
 
Basic earnings (loss) per share
               
 
As reported
  $ 0.29     $ (0.05 )
 
   
     
 
 
Pro forma
  $ 0.28     $ (0.07 )
 
   
     
 
Diluted earnings (loss) per share
               
 
As reported
  $ 0.28     $ (0.05 )
 
   
     
 
 
Pro forma
  $ 0.27     $ (0.07 )
 
   
     
 


(1)   Compensation expense was determined based on the Black-Scholes option pricing model which was developed to estimate the value of independently traded options. Greenbrier’s options are not independently traded.

     Initial Adoption of Accounting Policies – The Company adopted Statement of Financial Accounting Standards (SFAS) No. 150, Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity as of September 1, 2003. The statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity and generally requires an entity to classify a financial instrument that falls within this scope as a liability. Other than the change in description of a preferred stock interest in a subsidiary that had been previously described as “Minority interest” to “Subsidiary’s shares

5


Table of Contents

THE GREENBRIER COMPANIES, INC.

subject to mandatory redemption”, the adoption of SFAS No. 150 had no effect on the Company’s Consolidated Financial Statements as of November 30, 2003, August 31, 2003 or the quarters ended November 30, 2003 and 2002.

     Prospective Accounting Changes – In January 2003, the Financial Accounting Standards Board (FASB) issued Interpretation (FIN) 46, Consolidation of Variable Interest Entities. This interpretation requires consolidation where there is a controlling financial interest in a variable interest entity, previously referred to as a special purpose entity. The implementation of FIN 46 has been delayed and will be effective for the Company during the third quarter of 2004. Management is currently evaluating the impact of this interpretation on the Company’s Consolidated Financial Statements, which could affect the presentation of the joint ventures in the unconsolidated subsidiaries and other consolidated subsidiaries, and believes the adoption of FIN 46 will not have a material effect on the Company’s Results of Operations.

     Warranty accrual activity for the three months ended November 30, 2003:

                                 
(in thousands)   Balance   Charged to           Balance
    August 31,   Cost of           November 30,
    2003   Revenue   Payments   2003
   
 
 
 
Accrued Warranty
  $ 6,755     $ 648     $ (117 )   $ 7,286  
 
   
     
     
     
 

Note 2 – Inventories

(In thousands)

                 
    November 30,   August 31,
    2003   2003
   
 
Manufacturing supplies and raw materials
  $ 13,091     $ 12,404  
Work-in-process
    38,666       41,065  
Railcars delivered with contractual contingencies
    32,747       32,747  
Railcars held for sale or refurbishment
    18,775       5,094  
 
   
     
 
 
  $ 103,279     $ 91,310  
 
   
     
 

Note 3 — Discontinued Operations

     In August 2002, the Company’s Board of Directors committed to a plan to recapitalize operations in Europe, which consist of a railcar manufacturing plant in Swidnica, Poland and a railcar sales, design and engineering operation in Siegen, Germany. The European operations have not met expectations for profitability or return on capital invested resulting in the decision to recapitalize these operations and refocus resources on North American operations. European operations are treated as discontinued operations for financial reporting purposes and, accordingly, have been removed from the Company’s results of continuing operations for all periods presented.

     In September 2003, the Company signed a letter of intent with a private equity group to recapitalize the European operations. In December 2003, this letter of intent was updated. Some of the investors in the private equity group issuing the letter of intent are part of an investment group which has a preferred stock ownership interest in and representation on the Board of Directors of the Company’s Canadian manufacturing subsidiary. The letter of intent is subject to satisfactory third party debt financing, obtaining necessary governmental clearances, negotiation of final documentation and other conditions. The Company expects to complete the recapitalization during the second quarter.

     Greenbrier will also invest additional funds and convert into equity existing loans to the European operations, currently estimated to aggregate $6.0 million, to repay indebtedness of the recapitalized operation and will retain a minority interest and assume a passive role.

6


Table of Contents

THE GREENBRIER COMPANIES, INC.

     Management expects that the completion of the recapitalization contemplated by the current letter of intent will not have a material effect on the Consolidated Results of Operations.

     Under the terms of the letter of intent, the Company expects to be relieved of its guarantee obligations related to revolving credit facilities for discontinued operations of $16.6 million. The Company anticipates it will continue to guarantee notes payable of $7.7 million and bank and third party performance, advance payment and warranty guarantees amounting to $19.0 million as of November 30, 2003. The Company may be required to guarantee performance, advance payment and warranty guarantees for orders received by the European operations prior to closing of the recapitalization.

     If the Company is unsuccessful in closing a transaction to recapitalize these operations, financial results may be restated as part of continuing operations.

Summarized results of operations of the discontinued operations are:

                 
    Three Months Ended
    November 30,
   
(In thousands)   2003   2002
   
 
Revenue
  $ 23,068     $ 41,900  
Cost of revenue
    19,445       39,498  
 
   
     
 
Margin
    3,623       2,402  
Selling and administrative expense
    1,894       2,785  
Interest expense
    522       652  
 
   
     
 
Earnings (loss) before income taxes
    1,207       (1,035 )
Income tax benefit (expense)
    (149 )     187  
 
   
     
 
Earnings (loss) from discontinued operations
  $ 1,058     $ (848 )
 
   
     
 

The following assets and liabilities of the European operation are classified as discontinued operations:

                     
(In thousands)   November 30,   August 31,
    2003   2003
   
 
Cash and cash equivalents
  $ 949     $ 2,830  
Restricted cash
    4,585       4,201  
Accounts receivable
    24,272       20,528  
Inventories
    19,007       14,343  
Designs and patents
    7,019       6,690  
Property, plant and equipment
    1,733       1,995  
Other
    657       647  
 
   
     
 
 
Total assets – discontinued operations
  $ 58,222     $ 51,234  
 
   
     
 
Revolving notes
  $ 16,088     $ 16,051  
Accounts payable and accrued liabilities
    42,000       36,417  
Notes payable
    7,739       7,274  
 
   
     
 
   
Total liabilities – discontinued operations
  $ 65,827     $ 59,742  
 
   
     
 
Discontinued operations –liabilities
  $ 59,827     $ 54,242  
Estimated liabilities associated with discontinued operations(1)
    6,000       5,500  
 
   
     
 
   
Total
  $ 65,827     $ 59,742  
 
   
     
 


(1)   Estimated liabilities associated with discontinued operations represent obligations of the European operations that may not be settled in the recapitalization. Such assumptions may change depending on the terms of the final agreement.

7


Table of Contents

THE GREENBRIER COMPANIES, INC.

Note 4 – Comprehensive Income (Loss)

The following is a reconciliation of net earnings (loss) to comprehensive income (loss):

(In thousands)

                 
    Three Months Ended
    November 30,
   
    2003   2002
   
 
Net earnings (loss)
  $ 4,155     $ (743 )
Reclassification of derivative financial instruments recognized in net earnings (loss) during the three months (net of tax effect)
    (805 )     74  
Unrealized gain on derivative financial instruments (net of tax effect)
    2,890       770  
Foreign currency translation adjustment (net of tax effect)
    722       (443 )
 
   
     
 
Comprehensive income (loss)
  $ 6,962     $ (342 )
 
   
     
 

Accumulated other comprehensive loss, net of tax effect, consisted of the following:

                         
    Unrealized        
    Gains (Losses)   Foreign   Accumulated
    on Derivative   Currency   Other
    Financial   Translation   Comprehensive
    Instruments   Adjustment   Loss
   
 
 
Balance, August 31, 2003
  $ (3,060 )   $ (5,050 )   $ (8,110 )
First quarter activity
    2,085       722       2,807  
 
   
     
     
 
Balance, November 30, 2003
  $ (975 )   $ (4,328 )   $ (5,303 )
 
   
     
     
 

Note 5 – Earnings Per Share

     The shares used in the computation of the Company’s basic and diluted earnings per common share are reconciled as follows:

                 
(In thousands)   Three Months Ended
    November 30,
   
    2003   2002
   
 
Weighted average basic common shares outstanding
    14,353       14,121  
Dilutive effect of employee stock options
    537        
 
   
     
 
Weighted average diluted common shares outstanding
    14,890       14,121  
 
   
     
 

     Weighted average diluted common shares outstanding includes the incremental shares that would be issued upon the assumed exercise of stock options as calculated using the treasury method. Stock options of 0.5 million shares for the three months ended November 30, 2002 were excluded from the calculation of diluted earnings per share as these options were anti-dilutive. No options were anti-dilutive for the three months ended November 30, 2003.

8


Table of Contents

THE GREENBRIER COMPANIES, INC.

Note 6 – Derivative Instruments

     Foreign operations give rise to market risks from changes in foreign currency exchange rates. Foreign currency forward exchange contracts with established financial institutions are utilized to hedge a portion of that risk. Interest rate swap agreements are utilized to reduce the impact of changes in interest rates on certain debt. The Company’s foreign currency forward exchange contracts and interest rate swap agreements are designated as cash flow hedges, and therefore the unrealized gains and losses are recorded in other comprehensive income (loss).

     At November 30, 2003 exchange rates, forward exchange contracts for the sale of United States dollars aggregated $77.0 million and Euro aggregated $10.1 million. The Euro transactions relate to discontinued operations. Adjusting these contracts to the fair value of these cash flow hedges at November 30, 2003 resulted in an unrealized pre-tax gain of $6.3 million that was recorded, net of tax effect, in other comprehensive income (loss) (a $6.6 million gain relates to continuing operations and $0.3 million loss relates to discontinued operations). As these contracts mature at various dates through October 2004, any such gain remaining will be recognized in manufacturing revenue along with the related transactions. In the event that the underlying sales transaction does not occur, the amount classified in other comprehensive income (loss) would be reclassified to the current year’s results of operations.

     At November 30, 2003 exchange rates, interest rate swap agreements had a notional amount of $70.7 million ($63.0 million relates to continuing operations and $7.7 million relates to discontinued operations) and mature between August 2006 and March 2013. The fair value of these cash flow hedges at November 30, 2003 resulted in an unrealized pre-tax loss of $7.7 million, of which $0.6 million relates to the discontinued operations. The loss, net of tax effect, is included in other comprehensive income (loss) and the fair value of the contracts is included in accounts payable and accrued liabilities on the Consolidated Balance Sheet. As interest expense on the underlying debt is recognized, amounts corresponding to the interest rate swaps are reclassified from other comprehensive income (loss) and charged or credited to interest expense. At November 30, 2003 interest rates, approximately $2.6 million would be reclassified to interest expense in the next 12 months, of which $0.1 million relates to discontinued operations.

Note 7 – Segment Information

     Greenbrier has two reportable segments: manufacturing and leasing & services. The accounting policies of the segments are the same as those described in the summary of significant accounting policies in the Consolidated Financial Statements contained in the Company’s 2003 Annual Report on Form 10-K. Performance is evaluated based on margin, which is presented in the Consolidated Statements of Operations. Intersegment sales and transfers are accounted for as if the sales or transfers were to third parties.

     The information in the following table is derived directly from the segments’ internal financial reports used for corporate management purposes.

(In thousands)

                   
      Three Months Ended
      November 30,
     
      2003   2002
     
 
Revenue:
               
 
Manufacturing
  $ 113,150     $ 81,804  
 
Leasing & services
    21,097       18,478  
 
Intersegment eliminations
    (22,116 )     (3,393 )
 
 
   
     
 
 
  $ 112,131     $ 96,889  
 
 
   
     
 

9


Table of Contents

THE GREENBRIER COMPANIES, INC.

Note 8 – Commitments and Contingencies

     From time to time, Greenbrier is involved as a defendant in litigation in the ordinary course of business, the outcome of which cannot be predicted with certainty. The most significant litigation is as follows:

     Litigation was initiated in 1998 in Ontario Court of Justice in Toronto, Ontario by former shareholders of Interamerican Logistics, Inc. (Interamerican), which was acquired in the fall of 1996. The plaintiffs allege that Greenbrier violated the agreements pursuant to which it acquired ownership of Interamerican and seek damages aggregating $4.5 million Canadian ($3.5 million U.S. at November 30, 2003 exchange rates). A trial is set for October 25, 2004.

     Litigation was initiated in November 2001 in the Superior Court of British Columbia in Vancouver, British Columbia by a customer, BC Rail Partnership, alleging breach of contract and negligent manufacture and design of railcars which were involved in a derailment. Greenbrier objected to the jurisdiction of the British Columbia Superior Court and its motion to that effect was heard on October 24, 2002. The motion was dismissed on January 28, 2003. Leave to appeal to the Court of Appeal of British Columbia was granted on February 20, 2003. The Court of Appeal rendered its opinion on November 7, 2003. The appeal by Greenbrier was granted and the court ordered a stay of the proceedings. It is not known whether BC Rail will re-institute the proceedings in the proper jurisdiction, Nova Scotia, Canada.

     Litigation was initiated in August 2002 in the United States District Court for the District of Delaware by National Steel Car, Ltd. (NSC), a competitor, alleging that a drop-deck center partition railcar being marketed and sold by Greenbrier infringed upon a NSC patent. Trial is currently scheduled for September of 2004. Related litigation was also brought at the same time in the United States District Court for the Eastern District of Pennsylvania against a Greenbrier customer, Canadian Pacific Railway. Greenbrier has assumed the defense on that action. NSC obtained a preliminary injunction on January 6, 2003 which, pending final hearing and determination of the case, enjoins the Canadian Pacific Railway from making, using, offering to sell or importing into the United States the subject cars. Canadian Pacific Railway filed a Notice of Appeal from the decision of the District Court to the United States Court of Appeals for the Federal Circuit on February 5, 2003. Although trial in the case is set for March 2004, the judge has stayed all proceedings pending resolution of the appeal. Production and delivery of 800 drop-deck center partitions railcars, included in the Company’s backlog, has been delayed pending resolution.

     Management contends all the above claims are without merit and intends to vigorously defend its position. Accordingly, management believes that any ultimate liability resulting from the above litigation will not materially affect the financial position, results of operations or cash flows of the Company.

     Greenbrier’s European subsidiary, Greenbrier Germany GmbH, invoked the arbitration provisions of the purchase agreement by which the Freight Wagon Division of Daimler Chrysler Rail Systems GmbH (Adtranz) was acquired. Arbitration was sought by Greenbrier to resolve various claims arising out of the Adtranz purchase agreement and actions of Adtranz personnel. Formal arbitration was stayed pending attempts by both parties to mediate, but those efforts have failed and on October 24, 2003, Greenbrier submitted its formal claim before the International Court of Arbitration of the International Chamber of Commerce. The parties continue to discuss some amicable solution.

     Environmental studies have been conducted of owned and leased properties that indicate additional investigation and some remediation may be necessary. The Portland, Oregon manufacturing facility is located on the Willamette River. The United States Environmental Protection Agency (EPA) has classified portions of the river bed, including the portion fronting the facility, as a federal “national priority list” or “superfund” site due to sediment contamination. The Company and more than 60 other parties have received a “General Notice” of potential liability from the EPA. There is no indication that the Company has contributed to contamination of the Willamette River bed, although uses by prior owners of the property may have contributed. Nevertheless, this classification of the Willamette River may have an impact on the value of the Company’s investment in the property and has resulted in the Company initially bearing a portion of the cost of an EPA mandated remedial investigation and incurring costs mandated by the State of Oregon to control groundwater discharges to the Willamette River. Neither the cost of the

10


Table of Contents

THE GREENBRIER COMPANIES, INC.

investigation nor the groundwater control effort is currently determinable. However, some or all of any such outlay may be recoverable from responsible parties. The Company may be required to perform periodic maintenance dredging in order to continue to launch vessels from its launch ways on the river, and classification as a superfund site could result in some limitations on future dredging and launch activity. The outcome of such actions cannot be estimated. Management believes that the Company’s operations adhere to sound environmental practices, applicable laws and regulations.

     The Company has entered into contingent rental assistance agreements, aggregating $17.4 million, on certain railcars subject to leases, that have been sold to third parties. These agreements guarantee the purchasers a minimum lease rental, subject to a maximum defined rental assistance amount, over periods that range from one to eight years. An expense is recorded and a liability established when a determination can be made that it is probable that a rental shortfall will occur and the amount can be estimated. For the three months ended November 30, 2003 accruals made to cover estimated obligations were minimal. In the prior corresponding period, $0.7 million was accrued as expense to cover estimated obligations. The remaining liability at November 30, 2003 is $0.5 million.

     A portion of leasing & services revenue is derived from utilization leases, under which “car hire” is earned. Car hire is a fee that a railroad pays for the use of railcars owned by other railroads or third parties. Car hire earned by a railcar is usually made up of hourly and mileage components. Until 1992, the Interstate Commerce Commission directly regulated car hire rates by prescribing a formula for calculating these rates. Government regulation of car hire rates continues, but the system of prescribed rates has been superseded by a system known as deprescription. A ten-year period used to phase in this new system ended on January 1, 2003. Deprescription is a system whereby railcar owners and users have the right to negotiate car hire rates. If the railcar owner and railcar user cannot come to an agreement on a car hire rate then either party has the right to call for arbitration. In arbitration either the owner’s or user’s rate is selected and that rate becomes effective for a one-year period. There is some risk that car hire rates could be negotiated or arbitrated to lower levels in the future. This could reduce future car hire revenue for Greenbrier. Car hire revenue amounted to $6.2 million and $6.0 million for the three months ended November 30, 2003 and 2002.

     Substantially all employees at the Company’s Canadian manufacturing facility were covered by collective bargaining agreements that expired during the quarter ended November 30, 2003. The employees have rejected the Company’s latest offer and are currently operating without a contract. Contract negotiations are still in process. Authorization for a strike has been approved by the employees if agreement cannot be reached.

     The Company has guaranteed certain obligations relating to European discontinued operations consisting of $7.7 million in notes payable, $16.6 million in revolving credit facilities, of which $16.1 million was outstanding as of November 30, 2003, and $19.0 million in bank and third party performance, advance payment and warranty guarantee facilities, of which $17.3 million has been utilized as of November 30, 2003. To date no amounts have been drawn under these guarantees.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     Greenbrier currently operates in two primary business segments: manufacturing and leasing & services. The two business segments are operationally integrated. With operations in the United States, Canada and Mexico, the manufacturing segment produces double-stack intermodal railcars, conventional railcars, marine vessels and forged steel products and performs railcar repair, refurbishment and maintenance activities. The Company produces rail castings through an unconsolidated joint venture and may also manufacture new freight cars through the use of unaffiliated subcontractors. The leasing & services segment owns approximately 12,000 railcars and provides management services for approximately 113,000 railcars for railroads, shippers, carriers, and other leasing and transportation companies.

     In August 2002, the Company’s Board of Directors committed to a plan to recapitalize European operations which consist of a railcar manufacturing plant in Poland and a railcar sales, design and engineering operation in Germany. Accordingly, the Company has classified its European operations as discontinued operations in accordance with Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. The assets, liabilities, operating results and cash flows related to the discontinued operations are

11


Table of Contents

THE GREENBRIER COMPANIES, INC.

presented as single line items in the Consolidated Balance Sheets, Statements of Operations and Statements of Cash Flows.

     Railcars are generally manufactured, repaired, or refurbished under firm orders from third parties, and revenue is recognized when the cars are completed, accepted by the customer, and contractual contingencies removed. Greenbrier may also manufacture railcars prior to receipt of firm orders and may also build railcars for its own lease fleet. Railcars produced in a given period may be delivered in subsequent periods, delaying revenue recognition. Revenue does not include sales of new railcars to, or refurbishment services performed for, the leasing & services segment since intercompany transactions are eliminated in preparing the Consolidated Financial Statements. The margin generated from such sales or refurbishment activity is realized by the leasing & services segment over the related life of the asset or upon sale of the equipment.

Overview

     Total revenues from continuing operations for the three months ended November 30, 2003 were $112.1 million, an increase of $15.2 million from revenues of $96.9 million in the prior comparable period. Earnings from continuing operations were $3.1 million and $0.1 million for the three months ended November 30, 2003 and 2002.

     Earnings from discontinued operations were $1.1 million for the three months ended November 30, 2003. Loss from discontinued operations was $0.8 million for the three months ended November 30, 2002. See discussion of results of discontinued operations.

Results of Continuing Operations

     The discussion of results of continuing operations excludes the results of European operations for all periods presented.

Three Months Ended November 30, 2003 Compared to Three Months Ended November 30, 2002

Manufacturing Segment

     Manufacturing revenue includes results from new railcar, marine and forge, refurbishment and maintenance activities. New railcar delivery and backlog information disclosed herein includes all of the Company’s North American facilities, including the joint venture in Mexico that is accounted for by the equity method, and orders that may be manufactured by unaffiliated subcontractors.

     Manufacturing revenue for the three months ended November 30, 2003 was $94.2 million compared to $79.2 million in the corresponding prior period, an increase of $15.0 million, or 18.9%. The increase is primarily due to increased railcar deliveries associated with improved railcar market conditions. New railcar deliveries were approximately 1,700 in the current period compared to 1,200 in the prior comparable period. Deliveries in the current period include approximately 150 units delivered from the Mexican joint venture, accounted for under the equity method, which was closed for the entire three months ended November 30, 2002.

     Certain domestic rail castings suppliers have reorganized, adversely affecting the available supply of castings to the industry. During 2003, the Company acquired a minority ownership interest in a joint venture, which leases and operates a foundry in Cicero, Illinois to produce castings for freight cars. During 2004, this joint venture acquired a foundry in Alliance, Ohio anticipated to produce castings beginning in January 2004. The production from the joint venture and other castings suppliers has stabilized the domestic production. However, availability of castings remains tight and could, coupled with the health of the castings industry, constrain future production growth.

     Results of operations of the unconsolidated joint venture, which produces castings, were not material to the Company’s Consolidated Financial Statements for the quarter ended November 30, 2003.

     The Company’s manufacturing backlog of railcars for sale and lease as of November 30, 2003 was approximately 9,900 railcars with an estimated value of $480.0 million compared to 4,500 railcars valued at $230.0 million as of November 30, 2002.

     Manufacturing margin for the three months ended November 30, 2003 was 9.6% compared to a margin of 6.2% for the three months ended November 30, 2002. The increase was primarily due to efficiencies associated with longer production runs, favorable impact of increased deliveries on overhead absorption, and a shift in product mix.

12


Table of Contents

THE GREENBRIER COMPANIES, INC.

     Substantially all employees at the Company’s Canadian manufacturing facility were covered by collective bargaining agreements that expired during the quarter ended November 30, 2003. The employees have rejected the Company’s latest offer and are currently operating without a contract. Contract negotiations are still in process. Authorization for a strike has been approved by the employees if agreement cannot be reached.

Leasing & Services Segment

     Leasing & services revenue increased $0.2 million, or 1.1%, to $17.9 million for the three months ended November 30, 2003 compared to $17.7 million for the three months ended November 30, 2002. The increase is primarily a result of new maintenance management agreements, increased utilization on car hire leases and reductions in accruals for rental assistance guarantees, offset partially by the maturation of the direct finance lease portfolio.

     Leasing & services margin was 39.5% and 34.6% for the three-month periods ended November 30, 2003 and 2002. The increase was primarily a result of reductions in accruals for contingent rental assistance guarantees and decreases in maintenance expenses.

     Pre-tax earnings of $0.1 million were realized on the disposition of leased equipment for the three months ended November 30, 2003 compared to virtually no earnings for the prior comparable period. Assets from Greenbrier’s lease fleet are periodically sold in the normal course of business in order to take advantage of market conditions, manage risk, and maintain liquidity.

Other Costs

     Selling and administrative expense was $8.2 million for the three months ended November 30, 2003 compared to $6.7 million for the comparable prior period, an increase of $1.5 million. The increase is attributed to professional fees associated with strategic initiatives and litigation and increases in employee costs.

     Interest expense decreased $1.2 million to $2.1 million for the three months ended November 30, 2003, compared to $3.3 million in the prior comparable period as a result of scheduled repayments of debt, lower interest rates, and foreign currency exchange gains.

     Income tax expense for the three months ended November 30, 2003 and 2002 represents an effective tax rate of 42.0% on United States operations and varying effective tax rates on foreign operations. The effective tax rate for continuing operations was 42.2% and 38.2% for the three months ending November 30, 2003 and 2002. The fluctuations in effective tax rate are due to the geographical mix of pre-tax earnings and losses.

Liquidity and Capital Resources

     Greenbrier has been financed through cash generated from operations and borrowings. At November 30, 2003, cash decreased $24.5 million to $51.2 million from $75.7 million at August 31, 2003.

     Cash used in operations for the three months ended November 30, 2003 was $14.6 million compared to cash provided by operations of $1.7 million for the three months ended November 30, 2002. The change is due to timing of working capital needs and increases in inventory held for sale.

     Cash used in investing activities was $3.6 million for the three months ended November 30, 2003 compared to cash provided by investing activities of $4.6 million in the prior comparable period. The increased cash utilization was primarily due to purchases of equipment for the lease fleet and investments in the castings joint venture.

     Cash used in financing activities of $6.3 million for the three months ended November 30, 2003 decreased from $7.6 million in the three months ended November 30, 2002. The decline as primarily due to lower scheduled repayments of borrowings.

     All amounts originating in foreign currency have been translated at the November 30, 2003 exchange rate for the purpose of the following discussion. Credit facilities for continuing operations aggregated $114.2 million as of

13


Table of Contents

THE GREENBRIER COMPANIES, INC.

November 30, 2003. Available borrowings under the credit facilities are principally based upon defined levels of receivables, inventory and leased equipment, which at November 30, 2003 levels would provide for maximum borrowing of $92.0 million, of which $6.0 million is outstanding. A $60.0 million revolving line of credit is available through January 2006 to provide working capital and interim financing of equipment for the leasing & services operations. A $35.0 million line of credit to be used for working capital is available through March 2006 for United States manufacturing operations. A $19.2 million line of credit is available through February 2004 for working capital for Canadian manufacturing operations. Advances under the lines of credit bear interest at rates that vary depending on the type of borrowing and certain defined ratios. At November 30, 2003, there were no borrowings outstanding under the United States manufacturing and leasing & services lines while the Canadian manufacturing line had $6.0 million outstanding.

     The Company has guaranteed certain obligations relating to European discontinued operations consisting of $7.7 million in notes payable, $16.6 million in revolving credit facilities, of which $16.1 million was outstanding as of November 30, 2003, and $19.0 million in bank and third party performance, advance payment and warranty guarantee facilities, of which $17.3 million has been utilized as of November 30, 2003. To date no amounts have been drawn under these performance, advance payment and warranty guarantees. Approximately $11.0 million of the revolving credit facilities mature in June 2004 with the remainder maturing on February 29, 2004.

     The Company has entered into contingent rental assistance agreements, aggregating $17.4 million, on certain railcars subject to leases, that have been sold to third parties. These agreements guarantee the purchasers a minimum lease rental, subject to a maximum defined rental assistance amount, over periods that range from one to eight years. An expense is recorded and a liability established when a determination can be made that it is probable that a rental shortfall will occur and the amount can be estimated. For the three months ended November 30, 2003 accruals made to cover estimated obligations were minimal. In the prior corresponding period, $0.7 million was accrued as expense to cover estimated obligations. The remaining liability at November 30, 2003 is $0.5 million.

     The Company has advanced $6.8 million to unconsolidated subsidiaries for working capital needs. The advances are secured by accounts receivable and inventory.

     Capital expenditures for continuing operations totaled $9.5 million and $3.5 million for the three months ended November 30, 2003 and 2002. Of these capital expenditures, approximately $8.9 million and $1.8 million were attributable to leasing & services operations. Leasing & services capital expenditures for 2004 are expected to be approximately $36.0 million. The Company’s capital expenditures have increased as the Company replaces the maturing direct finance lease portfolio. Greenbrier regularly sells assets from its lease fleet, some of which may have been purchased within the current year and included in capital expenditures.

     Approximately $0.6 million and $1.7 million of capital expenditures for the three months ended November 30, 2003 and 2002 were attributable to manufacturing operations. Capital expenditures for manufacturing additions are expected to be approximately $10.0 million in 2004 and are expected to be limited to expenditures necessary to further enhance efficiencies.

     Inventories increased $12.0 million primarily as a result of an increase in railcars held for sale or refurbishment which include railcar production that is expected to be syndicated to third parties in the normal course of business.

     Foreign operations give rise to risks from changes in foreign currency exchange rates. Greenbrier utilizes foreign currency forward exchange contracts with established financial institutions to hedge a portion of that risk. No provision has been made for credit loss due to counterparty non-performance.

     The Company will not pay a dividend for the quarter ended November 30, 2003. Future dividends are dependent upon the market outlook as well as earnings, capital requirements and the financial condition of the Company.

     Management expects existing funds and cash generated from operations, together with borrowings under existing credit facilities and long-term financing, to be sufficient to fund dividends, if any, working capital needs, planned capital expenditures and expected debt repayments for the foreseeable future.

14


Table of Contents

THE GREENBRIER COMPANIES, INC.

Critical Accounting Policies

     The preparation of financial statements in accordance with generally accepted accounting principles requires judgment on the part of management to arrive at estimates and assumptions on matters that are inherently uncertain. These estimates may affect the amounts of assets, liabilities, revenues, and expenses reported in a given period. Estimates and assumptions are periodically evaluated and may be adjusted in future periods.

     Impairment of long-lived assets - When changes in circumstances indicate the carrying amount of certain long-lived assets may not be recoverable, the assets are evaluated for impairment. If the forecast undiscounted future cash flows are less than the carrying values of the assets, an impairment charge to reduce the carrying value of the assets to fair market value will be recognized in the current period.

     Income taxes - For financial reporting purposes, the Company estimates its income tax expense based on planned tax return filings. The amounts anticipated to be reported in those filings may change between the time the financial statements are prepared and the time the tax returns are filed. Further, because tax filings are subject to review by taxing authorities, there is also the risk that a position taken on a tax return may be challenged by a taxing authority. If the taxing authority is successful in asserting their position, differences in tax expense or between current and deferred tax items may arise in future periods. Such differences would be reflected in the financial statements when management considers them probable of occurring and the amount reasonably estimable. Valuation allowances may also be provided against deferred tax assets if the realization of such assets is not more likely than not. Management’s estimates of the Company’s ability to realize deferred tax assets is based on the information available at the time the financial statements are prepared and may include estimates of future income and other assumptions that are inherently uncertain.

     Maintenance obligations - The Company is responsible for maintenance on a portion of the managed and owned lease fleet whereby the terms of the maintenance obligation are defined in the underlying lease or management agreement. The estimated liability is based on maintenance histories for each type and age of car. The liability is periodically reviewed and updated based on maintenance trends and known future repair or refurbishment requirements.

     Warranty accruals - Warranty accruals are estimated and charged to operations to cover a defined warranty period. The estimated warranty cost is based on historical warranty claims for each particular product type. For new product types without a warranty history, preliminary estimates are based on historical information for similar product types. The warranty accrual is periodically reviewed and updated based on warranty trends.

     Contingent rental assistance - The Company has entered into contingent rental assistance agreements on certain railcars subject to leases, that have been sold to third parties. These agreements guarantee the purchasers a minimum lease rental, subject to a maximum defined rental assistance amount, over periods that range from one to eight years. An expense is recorded and a liability established when a determination can be made that it is probable that a rental shortfall will occur and the amount can be estimated.

     Adjustments to net realizable value - The adjustment of net assets of the European operations to estimated net realizable value is based upon various options that management believes could occur. The nature and type of transaction that ultimately is negotiated may vary from these options causing the estimate to differ from the amount recorded on the financial statements.

     Revenue recognition - Revenue is recognized when persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the price is fixed or determinable and collectibility is reasonably assured.

     Railcars are generally manufactured under firm orders from third parties. Revenue on railcars is recognized when the cars are completed, accepted by an unaffiliated customer and contractual contingencies removed. Direct finance lease revenue is recognized over the lease term in a manner that produces a constant rate of return on the net investment in the lease. Operating lease revenue is recognized as earned under the lease terms. Certain leases are operated under car hire arrangements whereby revenue is earned based on utilization car hire rates and terms

15


Table of Contents

THE GREENBRIER COMPANIES, INC.

specified in the lease agreement. Car hire revenue is reported from a third party source two months in arrears; however such revenue is accrued in the month earned based on estimates of use from historical activity and is adjusted to actual mileage earned as reported. Such adjustments have not been material.

Results of Discontinued Operations

     The Company currently has operations in Europe, which include a railcar manufacturing plant in Poland and a railcar sales, design and engineering operation in Germany. In August 2002, the Company’s Board of Directors committed to a plan to recapitalize European operations. As a result, the European operations are accounted for as discontinued operations, and accordingly, the financial results have been removed from the Company’s results of continuing operations for all periods presented.

     In September 2003, the Company signed a letter of intent with a private equity group to recapitalize the European operations. In December 2003, this letter of intent was updated. Some of the investors in the private equity group issuing the letter of intent are part of an investment group which has a preferred stock ownership interest in and representation on the Board of Directors of the Company’s Canadian manufacturing subsidiary. The letter of intent is subject to satisfactory third party debt financing, obtaining necessary governmental clearances, negotiation of final documentation and other conditions. The Company expects to complete the recapitalization during the second quarter.

     Greenbrier will also invest additional funds and convert into equity existing loans to the European operations, currently estimated to aggregate $6.0 million, to repay indebtedness of the recapitalized operation and will retain a minority interest and assume a passive role.

     Management expects that the completion of the recapitalization contemplated by the current letter of intent will not have a material effect on the Consolidated Results of Operations.

     Under the terms of the letter of intent, the Company expects to be relieved of its guarantee obligations related to revolving credit facilities for discontinued operations of $16.6 million. The Company anticipates it will continue to guarantee notes payable of $7.7 million and bank and third party performance, advance payment and warranty guarantees amounting to $19.0 million as of November 30, 2003. The Company may be required to guarantee performance, advance payment and warranty guarantees for orders received by the European operations prior to closing of the recapitalization.

     If the Company is unsuccessful in closing a transaction to recapitalize these operations, financial results may be restated as part of continuing operations.

     Summarized results of operations of the discontinued operations are:

                 
    Three Months Ended
    November 30,
   
(In thousands)   2003   2002
   
 
Revenue
  $ 23,068     $ 41,900  
Cost of revenue
    19,445       39,498  
 
   
     
 
Margin
    3,623       2,402  
Selling and administrative expense
    1,894       2,785  
Interest expense
    522       652  
 
   
     
 
Earnings (loss) before income taxes
    1,207       (1,035 )
Income tax benefit (expense)
    (149 )     187  
 
   
     
 
Earnings (loss) from discontinued operations
  $ 1,058     $ (848 )
 
   
     
 

16


Table of Contents

THE GREENBRIER COMPANIES, INC.

     Revenues decreased $18.8 million to $23.1 million for the three months ended November 30, 2003 from $41.9 million for the three months ended November 30, 2002. The prior period included $26.9 million in revenue associated with railcars produced in 2001 for which revenue recognition had been delayed pending certification which was received in the quarter ended November 30, 2002. New railcar deliveries in Europe were approximately 200 units and 300 units for the three months ended November 30, 2003 and 2002.

     The manufacturing backlog of railcars at European facilities as of November 30, 2003 was approximately 1,600 units valued at $140 million compared to 1,200 units valued at $80 million as of November 30, 2002.

     Margin increased to 15.7% for the three months ended November 30, 2003 from 5.7% in the prior comparable period. The increase is due to different product mix, production efficiencies and favorable exchange rates.

     Selling and administrative expense was $1.9 million for the three months ended November 30, 2003 compared to $2.8 million in the prior comparable period. The decline is the result of cost control measures and reduction in scale of operations.

     Interest expense was $0.5 million for the three months ended November 30, 2003 compared to $0.7 million for the three months ended November 30, 2002. The decrease is due to lower interest rates and reduced debt levels.

     The Company has guaranteed certain obligations relating to European discontinued operations consisting of $7.7 million in notes payable, $16.6 million in revolving credit facilities, of which $16.1 million was outstanding as of November 30, 2003, and $19.0 million in bank and third party performance and warranty guarantee facilities, of which $17.3 million has been utilized as of November 30, 2003. To date no amounts have been drawn under these performance and warranty guarantees.

17


Table of Contents

THE GREENBRIER COMPANIES, INC.

Forward-Looking Statements

     From time to time, Greenbrier or its representatives have made or may make forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, without limitation, statements as to expectations, beliefs and strategies regarding the future. Such forward-looking statements may be included in, but not limited to, press releases, oral statements made with the approval of an authorized executive officer or in various filings made by the Company with the Securities and Exchange Commission. These forward-looking statements rely on a number of assumptions concerning future events and include statements relating to:

  availability of financing sources and borrowing base for working capital, other business development activities, capital spending and railcar syndication activities;

  ability to renew or obtain sufficient lines of credit on acceptable terms;

  ability to successfully recapitalize European operations;

  continuation of the joint venture in Mexico;

  increased stockholder value;

  increased competition;

  share of new and existing markets;

  increase or decrease in production;

  continued ability to negotiate bank waivers;

  ability to grow lease fleet and management services business;

  ability to obtain adequate certification and licensing of products; and

  short- and long-term revenue and earnings effects of the above items.

     Forward-looking statements are subject to a number of uncertainties and other factors outside Greenbrier’s control. The following are among the factors, particularly in North America and Europe that could cause actual results or outcomes to differ materially from the forward-looking statements:

  a delay or failure of acquisitions, products or services to compete successfully;

  recapitalization of European operations for terms less favorable than anticipated;

  decreases in carrying value of assets due to impairment;

  severance or other costs or charges associated with lay-offs, shutdowns, or reducing the size and scope of operations;

  effects of local statutory accounting conventions on compliance with covenants in loan agreements or reporting of financial conditions or results of operations;

  actual future costs and the availability of materials and a trained workforce;

  changes in product mix and the mix between manufacturing and leasing & services revenue;

  labor disputes, energy shortages or operating difficulties that might disrupt manufacturing operations or the flow of cargo;

  production difficulties and product delivery delays as a result of, among other matters, changing technologies or non-performance of subcontractors or suppliers;

  ability to obtain suitable contracts for railcars held for sale;

  ability to utilize beneficial tax strategies;

  lower than anticipated residual values for leased equipment;

  discovery of defects in railcars resulting in increased warranty cost or litigation;

  resolution or outcome of pending litigation;

  the ability to consummate expected sales;

  delays in receipt of orders, risks that contracts may be canceled during their term or not renewed and that customers may not purchase as much equipment under the contracts as anticipated;

  financial condition of principal customers;

  market acceptance of products;

  ability to obtain insurance at acceptable rates;

  competitive factors, including increased competition, introduction of competitive products and price pressures;

18


Table of Contents

THE GREENBRIER COMPANIES, INC.

  industry overcapacity;

  shifts in market demand;

  domestic and global business conditions and growth or reduction in the surface transportation industry;

  domestic and global political, regulatory or economic conditions including such matters as terrorism, war or embargoes;

  the effects of car hire deprescription on leasing revenue;

  changes in interest rates;

  changes in fuel and/or energy prices;

  commodity price fluctuations;

  ability to negotiate acceptable collective bargaining agreements;

  availability of essential specialties or components, including steel castings, to permit manufacture of units on order;

  ability to replace maturing lease revenue and earnings with revenue and earnings from growth of the lease fleet and management services; and

  economic impacts from currency fluctuations in the Company’s worldwide operations.

     Any forward-looking statements should be considered in light of these factors. Greenbrier assumes no obligation to update or revise any forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting such forward-looking statements or if Greenbrier later becomes aware that these assumptions are not likely to be achieved.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Foreign Currency Exchange Risk

     In addition to the United States, Greenbrier has operations in Canada, Mexico, Germany and Poland that conduct business in their local currencies as well as other regional currencies. To mitigate its exposure to transactions denominated in currencies other than the functional currency of each entity, Greenbrier enters into forward exchange contracts to protect its margin on a portion of its forecast foreign currency sales. At November 30, 2003, $92.5 million of forecast sales were hedged by forward exchange contracts. Because of the variety of currencies in which purchases and sales are transacted, it is not possible to predict the impact of a movement in foreign currency exchange rates on future operating results. However, Greenbrier intends to continue to mitigate its exposure to foreign exchange gains or losses.

     In addition to Greenbrier’s exposure to transaction gains or losses, the Company is also exposed to foreign currency exchange risk related to the net asset position of its foreign subsidiaries. At November 30, 2003, the net assets of foreign subsidiaries aggregated $9.6 million. At November 30, 2003, a uniform 10% strengthening of the United States dollar relative to the foreign currencies would result in a decrease in stockholders’ equity of $1.0 million, 0.8% of total stockholders’ equity. This calculation assumes that each exchange rate would change in the same direction relative to the United States dollar.

Interest Rate Risk

     At November 30, 2003, Greenbrier’s exposure to interest rate risk for both continuing and discontinued operations is limited since 79% of the Company’s debt has fixed interest rates. The Company actively manages its floating rate debt with interest rate swap agreements, effectively converting $70.7 million ($63.0 million relates to continuing operations and $7.7 million relates to discontinued operations) of variable rate debt to fixed rate debt at November 30, 2003. As a result, Greenbrier is only exposed to interest rate risk relating to its revolving debt and a small portion of its term debt. At November 30, 2003, a uniform 10% increase in interest rates would result in approximately $0.2 million of additional annual interest expense.

19


Table of Contents

THE GREENBRIER COMPANIES, INC.

Item 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

     The Company’s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(b) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period covered by this report. Based on such evaluation, such officers have concluded that the Company’s disclosure controls and procedures are effective in alerting them on a timely basis to material information relating to the Company (including its consolidated subsidiaries) required to be included in the Company’s periodic filings under the Exchange Act.

Changes In Internal Controls Over Financial Reporting

     There has been no change in the Company’s internal control over financial reporting that occurred during the quarter ended November 30, 2003 that has materially affected, or is reasonably likely to materially affect, the Company’s internal controls over financial reporting.

20


Table of Contents

THE GREENBRIER COMPANIES, INC.

PART 11. OTHER INFORMATION

Item 1. Legal Proceedings

     There is hereby incorporated by reference the information disclosed in Note 8 to Consolidated Financial Statements, Part I of this quarterly report.

Item 6. Exhibits and Reports on Form 8-K

(a)   List of Exhibits:

  31.1.   Certification pursuant to Rule 13(a)-14(a).
  31.2.   Certification pursuant to Rule 13(a)-14(a).
  32.1.   Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

  32.2.   Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

(b)   Form 8-K

    The Greenbrier Companies filed a Current Report on Form 8-K dated November 12, 2003 furnishing, under Item 12, a press release reporting the Company’s results of operations for the year ended August 31, 2003.

21


Table of Contents

THE GREENBRIER COMPANIES, INC.

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

         
    THE GREENBRIER COMPANIES, INC.
         
Date: January 13, 2004   By:   /s/ Larry G. Brady
       
        Larry G. Brady
        Senior Vice President and Chief Financial Officer
         
        (Principal Financial and Accounting Officer)

22