Back to GetFilings.com



Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 10-Q

(Mark One)

  x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2003
OR
  o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     

Commission file number: 000-21789


LITHIA MOTORS, INC.

(Exact name of registrant as specified in its charter)
     
Oregon   93-0572810
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer Identification No.)
     
E. Jackson Street, Medford, Oregon   97501
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: 541-776-6899


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No o

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

     
Class A common stock without par value   14,466,210
Class B common stock without par value   3,762,231
(Class)   (Outstanding at May 9, 2003)



 


TABLE OF CONTENTS

PART I — FINANCIAL INFORMATION
Item 1. Financial Statements
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF OPERATIONS
CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Item 4. Controls and Procedures
PART II — OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K
SIGNATURES
CERTIFICATION PURSUANT TO
SECTION 302(a) OF THE SARBANES-OXLEY ACT OF 2002
EXHIBIT 10.1
EXHIBIT 99.1
EXHIBIT 99.2


Table of Contents

LITHIA MOTORS, INC.
FORM 10-Q
INDEX

                 
PART I - FINANCIAL INFORMATION   Page
   
Item 1.  
Financial Statements
       
       
Consolidated Balance Sheets (Unaudited) — March 31, 2003 and December 31, 2002
    2  
       
Consolidated Statements of Operations (Unaudited) - Three Months Ended March 31, 2003 and 2002
    3  
       
Consolidated Statements of Cash Flows (Unaudited) — Three Months Ended March 31, 2003 and 2002
    4  
       
Notes to Consolidated Financial Statements (Unaudited)
    5  
Item 2.  
Management’s Discussion and Analysis of Financial Condition and Results of Operations
    8  
Item 3.  
Quantitative and Qualitative Disclosures About Market Risk
    14  
Item 4.  
Controls and Procedures
    14  
     
PART II — OTHER INFORMATION        
     
Item 6.  
Exhibits and Reports on Form 8-K
    15  
Signatures     16  
Certifications     17  

1


Table of Contents

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements

LITHIA MOTORS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands)

                     
        March 31,   December 31,
        2003   2002
       
 
        (Unaudited)    
Assets
               
Current Assets:
               
 
Cash and cash equivalents
  $ 29,593     $ 15,932  
 
Contracts in transit
    45,155       41,493  
 
Trade receivables, net of allowance for doubtful accounts of $518 and $455
    38,340       40,680  
 
Notes receivable, current portion, net of allowance for doubtful accounts of $147 and $247
    188       167  
 
Inventories, net
    468,478       445,908  
 
Vehicles leased to others, current portion
    5,503       5,341  
 
Prepaid expenses and other
    5,136       5,707  
 
Deferred income taxes
    1,287       550  
 
   
     
 
   
Total Current Assets
    593,680       555,778  
Land and buildings, net of accumulated depreciation of $4,079 and $3,618
    119,896       118,696  
Equipment and other, net of accumulated depreciation of $15,985 and $14,602
    60,545       58,215  
Notes receivable, less current portion
    779       881  
Vehicles leased to others, less current portion
    106       19  
Goodwill, net
    191,799       185,212  
Other intangible assets, net of accumulated amortization of $335 and $330
    23,287       20,985  
Other non-current assets
    2,429       2,263  
 
   
     
 
   
Total Assets
  $ 992,521     $ 942,049  
 
   
     
 
Liabilities and Stockholders’ Equity
               
Current Liabilities:
               
 
Flooring notes payable
  $ 396,128     $ 364,635  
 
Current maturities of long-term debt
    4,974       4,466  
 
Trade payables
    23,007       19,445  
 
Accrued liabilities
    41,621       40,924  
 
   
     
 
   
Total Current Liabilities
    465,730       429,470  
Used Vehicle Flooring
    62,000       63,000  
Real Estate Debt, less current maturities
    84,186       73,798  
Other Long-Term Debt, less current maturities
    30,652       30,914  
Deferred Revenue
    1,667       1,617  
Other Long-Term Liabilities
    7,447       9,581  
Deferred Income Taxes
    15,916       13,676  
 
   
     
 
   
Total Liabilities
    667,598       622,056  
 
   
     
 
Stockholders’ Equity:
               
 
Preferred stock — no par value; authorized 15,000 shares; none outstanding
           
 
Class A common stock — no par value; authorized 100,000 shares; issued and outstanding 14,359 and 14,299
    204,402       203,577  
 
Class B common stock — no par value authorized 25,000 shares; issued and outstanding 3,762 and 3,762
    468       468  
 
Additional paid-in capital
    969       929  
 
Accumulated other comprehensive loss
    (2,617 )     (2,517 )
 
Retained earnings
    121,701       117,536  
 
   
     
 
 
Total Stockholders’ Equity
    324,923       319,993  
 
   
     
 
 
Total Liabilities and Stockholders’ Equity
  $ 992,521     $ 942,049  
 
   
     
 

The accompanying notes are an integral part of these consolidated financial statements.

2


Table of Contents

LITHIA MOTORS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)

                     
        Three months ended March 31,
       
        2003   2002
       
 
Revenues:
               
 
New vehicle sales
  $ 323,448     $ 267,817  
 
Used vehicle sales
    176,986       183,312  
 
Service, body and parts
    59,751       52,038  
 
Finance and insurance
    21,214       17,832  
 
Fleet and other
    2,078       3,399  
 
   
     
 
   
Total revenues
    583,477       524,398  
Cost of sales
    492,142       440,751  
 
   
     
 
Gross profit
    91,335       83,647  
Selling, general and administrative
    76,964       67,736  
Depreciation — buildings
    459       431  
Depreciation — equipment and other
    1,828       1,237  
 
   
     
 
   
Income from operations
    12,084       14,243  
Other income (expense):
               
 
Floorplan interest expense
    (3,702 )     (2,337 )
 
Other interest expense
    (1,410 )     (1,592 )
 
Other income (expense), net
    (172 )     95  
 
   
     
 
 
    (5,284 )     (3,834 )
 
   
     
 
Income before income taxes
    6,800       10,409  
Income tax expense
    2,635       4,018  
 
   
     
 
Net income
  $ 4,165     $ 6,391  
 
   
     
 
Basic net income per share
  $ 0.23     $ 0.43  
 
   
     
 
Shares used in basic net income per share
    18,133       14,991  
 
   
     
 
Diluted net income per share
  $ 0.23     $ 0.42  
 
   
     
 
Shares used in diluted net income per share
    18,272       15,369  
 
   
     
 

The accompanying notes are an integral part of these consolidated financial statements.

3


Table of Contents

LITHIA MOTORS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)

                         
            Three months ended March 31,
           
            2003   2002
           
 
Cash flows from operating activities:
               
 
Net income
  $ 4,165     $ 6,391  
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
     
Depreciation and amortization
    2,287       1,668  
     
Compensation related to stock option issuances
    40       41  
     
(Gain) loss on sale of assets
    48       (207 )
     
Loss on sale of vehicles leased to others
    12       18  
     
Deferred income taxes
    1,574       2,201  
     
(Increase) decrease, net of effect of acquisitions:
               
       
Trade and installment contract receivables, net
    2,314       (939 )
       
Contracts in transit
    (3,662 )     (998 )
       
Inventories
    (7,255 )     (40,178 )
       
Prepaid expenses and other
    610       5,378  
       
Other noncurrent assets
    (184 )     (116 )
     
Increase (decrease), net of effect of acquisitions:
               
       
Floorplan notes payable
    19,044       39,184  
       
Trade payables
    3,562       2,952  
       
Accrued liabilities
    (150 )     (1,628 )
       
Other liabilities
    (2,285 )     (41 )
 
   
     
 
       
Net cash provided by operating activities
    20,120       13,726  
Cash flows from investing activities:
               
 
Notes receivable issued
    (20 )     (41 )
 
Principal payments received on notes receivable
    149       551  
 
Capital expenditures:
               
   
Non-financeable
    (1,179 )     (1,623 )
   
Financeable
    (4,360 )     (5,643 )
Proceeds from sale of assets
    171       988  
Proceeds from sale of vehicles leased to others
    69       168  
Expenditures for vehicles leased to others
    (1,320 )     (2,299 )
Cash paid for acquisitions, net of cash acquired
    (10,426 )     (26,736 )
Cash from sale of franchises
          606  
 
   
     
 
       
Net cash used in investing activities
    (16,916 )     (34,029 )
Cash flows from financing activities:
               
 
Net borrowings (repayments) on lines of credit
    5,300       (67,000 )
 
Principal payments on all other long-term debt and capital leases
    (909 )     (4,443 )
 
Proceeds from issuance of long-term debt
    5,242       1,705  
 
Repurchase of common stock
    (215 )      
 
Net proceeds from issuance of common stock
    1,039       77,989  
 
   
     
 
       
Net cash provided by financing activities
    10,457       8,251  
 
   
     
 
Increase (decrease) in cash and cash equivalents
    13,661       (12,052 )
Cash and cash equivalents:
               
 
Beginning of period
    15,932       18,814  
 
   
     
 
 
End of period
  $ 29,593     $ 6,762  
 
   
     
 

The accompanying notes are an integral part of these consolidated financial statements.

4


Table of Contents

LITHIA MOTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Note 1. Basis of Presentation
The financial information included herein as of March 31, 2003 and for the three-month periods ended March 31, 2003 and 2002 is unaudited; however, such information reflects all adjustments, consisting only of normal recurring adjustments, which are, in the opinion of management, necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods. The financial information as of December 31, 2002 is derived from our 2002 Annual Report on Form 10-K. The interim consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in our 2002 Annual Report on Form 10-K. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the full year.

Note 2. Inventories
Inventories are valued at the lower of market value or cost, using the specific identification method for vehicles and the first-in first-out (FIFO) method of accounting for parts (collectively, the FIFO method). Detail of inventory is as follows (in thousands):

                   
    March 31, 2003   December 31, 2002
   
 
New and program vehicles
  $ 367,627     $ 340,457  
Used vehicles
    80,963       85,170  
Parts and accessories
    19,888       20,281  
 
   
     
 
 
  $ 468,478     $ 445,908  
 
   
     
 

Note 3. Stock-Based Compensation
We account for stock options using the intrinsic value method as prescribed by Accounting Principles Board (APB) Opinion No. 25, “Accounting for Stock Issued to Employees.” Pursuant to Statement of Financial Accounting Standards (SFAS) No. 148 “Accounting for Stock-Based Compensation — Transition and Disclosure,” which we adopted in December 2002, we have computed, for pro forma disclosure purposes, the impact on net income and net income per share as if we had accounted for our stock-based compensation plans in accordance with the fair value method prescribed by SFAS No. 123 “Accounting for Stock-Based Compensation” as follows:

                   
Three Months Ended March 31,   2003   2002

 
 
Net income, as reported
  $ 4,165     $ 6,391  
Add — Stock-based employee compensation expense included in reported net income, net of related tax effects
    24       25  
Deduct — total stock-based employee compensation expense determined under the fair value based method for all awards, net of related tax effects
    (714 )     (504 )
 
   
     
 
Net income, pro forma
  $ 3,475     $ 5,912  
 
   
     
 
Basic net income per share:
               
 
As reported
  $ 0.23     $ 0.43  
 
   
     
 
 
Pro forma
  $ 0.19     $ 0.39  
 
   
     
 
Diluted net income per share:
               
 
As reported
  $ 0.23     $ 0.42  
 
   
     
 
 
Pro forma
  $ 0.19     $ 0.39  
 
   
     
 

To determine the fair value of stock-based awards granted, we used the Black-Scholes option pricing model and the following weighted average assumptions:

                     
Three Months Ended March 31,   2003   2002

 
 
Risk-free interest rate
    3.0 %     4.0 %
Expected dividend yield
    0 %     0 %
Expected lives - 2001 Plan
  8 years   8 years
 
Purchase Plan
  3 months   3 months
Expected volatility
    46.24 %     46.80 %

5


Table of Contents

Note 4. Supplemental Cash Flow Information
Supplemental disclosure of cash flow information is as follows (in thousands):

                 
    Three Months Ended March 31,
   
    2003   2002
   
 
Cash paid during the period for income taxes
  $ 44     $ 81  
Cash paid during the period for interest
    4,760       4,042  

Note 5. Earnings Per Share
Following is a reconciliation of basic earnings per share (“EPS”) and diluted EPS (in thousands, except per share amounts):

                                                 
Three Months Ended March 31,   2003   2002

 
 
Basic EPS   Income   Shares   Per
Share
Amount
  Income   Shares   Per
Share
Amount
   
 
 
 
 
 
Income available to common shareholders
  $ 4,165       18,133     $ 0.23     $ 6,391       14,991     $ 0.43  
 
                   
                     
 
Diluted EPS
 
                                               
Effect of dilutive stock options
            139                       378          
 
           
                     
         
Income available to common shareholders
  $ 4,165       18,272     $ 0.23     $ 6,391       15,369     $ 0.42  
 
                   
                     
 

Potentially dilutive securities that are not included in the diluted EPS calculations because they would be antidilutive are as follows:

                   
    Three Months Ended March 31,
   
    2003   2002
   
 
Stock options
    1,047,692       34,280  

Note 6. Comprehensive Income
Comprehensive income includes the fair value of cash flow hedging instruments that are reflected in shareholders’ equity instead of net income and unrealized gains and losses on investments. The following table sets forth the calculation of comprehensive income for the periods indicated (in thousands):

                     
      Three Months Ended March 31,
     
      2003   2002
     
 
Net income
  $ 4,165     $ 6,391  
Unrealized gain (loss) on investments, net
    (11 )     2  
Cash flow hedges:
               
 
Net derivative gains (losses), net of tax effect of $381 and $(33), respectively
    (588 )     52  
 
Reclassification adjustment, net of tax effect of $(315) and $(233), respectively
    499       371  
 
   
     
 
Total comprehensive income
  $ 4,065     $ 6,816  
 
   
     
 

Note 7. Acquisitions
The following acquisitions were made in the first quarter of 2003. For information on the acquisition made in April 2003, see Note 11. Subsequent Events.

    In February 2003, we acquired Richardson Chevrolet in Salinas, California, which has anticipated 2003 annual revenues of approximately $35.0 million. This store has been renamed Chevrolet of Salinas.
 
    In March 2003, we acquired Pacific Hyundai of Anchorage, Alaska, which has anticipated 2003 revenues of approximately $10.0 million. The store has been renamed Lithia Hyundai of Anchorage.

6


Table of Contents

    In March 2003, we acquired Randy Hansen Chevrolet of Twin Falls, Idaho, which has anticipated 2003 annual revenues of approximately $30.0 million. The store has been renamed Chevrolet, Cadillac, Suzuki of Twin Falls.

The above acquisitions were accounted for under the purchase method of accounting. Pro forma results of operations assuming the above acquisitions occurred at the beginning of the respective periods are as follows (in thousands, except per share amounts):

                 
    Three Months Ended March 31,
   
    2003   2002
   
 
Total revenues
  $ 595,213     $ 541,671  
Net income
    4,268       6,710  
Basic earnings per share
    0.24       0.45  
Diluted earnings per share
    0.23       0.44  

There are no future contingent payouts related to any of the above acquisitions. The purchase price for the above acquisitions was allocated as follows (in thousands):

           
Inventory
  $ 14,483  
Other current assets
    39  
Property and equipment
    355  
Goodwill
    5,287  
Other intangible assets — franchise value
    2,308  
 
   
 
 
Total assets acquired
    22,472  
Flooring notes payable
    12,449  
Other current liabilities
    19  
 
   
 
 
Total liabilities acquired
    12,468  
 
   
 
Net assets acquired
  $ 10,004  
 
   
 

We anticipate that approximately 100% of the goodwill acquired in the above acquisitions will be deductible for tax purposes over the period of 15 years.

Note 8. DaimlerChrysler Agreement
In February 2003 we entered into a working capital and used vehicle flooring credit facility with DaimlerChrysler Services North America LLC totaling up to $200 million, which expires in February 2006, with interest due monthly.

The credit line with DaimlerChrysler Services is cross-collateralized and secured by cash and cash equivalents, new and used vehicle and parts inventories, accounts receivable, intangible assets and equipment. We pledged to DaimlerChrysler Services the stock of all of our subsidiaries except entities operating BMW, Honda, Nissan or Toyota stores.

The financial covenants in the agreement with DaimlerChrysler Services require us to maintain compliance with, among other things, (i) a specified current ratio; (ii) a specified fixed charge coverage ratio; (iii) a specified interest coverage ratio; (iv) a specified adjusted leverage ratio; and (v) certain working capital levels.

Our previous facility with Ford Motor Credit Company was terminated and paid off on February 25, 2003.

Note 9. Recent Accounting Pronouncements
In July 2002, the FASB approved SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities.” SFAS No. 146 addresses the financial accounting and reporting for obligations associated with an exit activity, including restructuring, or with a disposal of long-lived assets. Exit activities include, but are not limited to, eliminating or reducing product lines, terminating employees and contracts and relocating plant facilities or personnel. SFAS No. 146 specifies that a company will

7


Table of Contents

record a liability for a cost associated with an exit or disposal activity only when that liability is incurred and can be measured at fair value. Therefore, commitment to an exit plan or a plan of disposal expresses only management’s intended future actions and, therefore, does not meet the requirement for recognizing a liability and the related expense. SFAS No. 146 is effective prospectively for exit or disposal activities initiated after December 31, 2002, with earlier adoption encouraged. The adoption of SFAS No. 146 on January 1, 2003 did not have any effect on our financial position or results of operations.

In March 2003, the Emerging Issues Task Force (EITF) issued EITF 02-16 “Accounting by a Customer (Including a Reseller) for Certain Consideration Received from a Vendor.” EITF 02-16 primarily applies to floorplan interest credits and advertising credits received by us from auto manufacturers and specifies the timing of and appropriate classification of such items in our statement of operations. We recognize floorplan interest credits as a reduction to cost of goods sold as related vehicles are sold and recognize advertising credits as a credit to advertising expense. The adoption of EITF 02-16 on January 1, 2003 did not have any effect on our results of operations or financial position.

Note 10. Reclassification
In the fourth quarter of 2002, we reclassified documentation fees from finance and insurance income to new and used vehicle revenue, as appropriate, in order to bring our reporting in line with industry practice. The resulting effect was a reduction of approximately $100 per vehicle of finance and insurance income and an increase in new and retail used vehicle gross margins of between 20 and 50 basis points. Accordingly, the finance and insurance sales per retail unit, revenue by product line and gross margin percentage disclosures have been recalculated for the first three quarters of 2002. Net income was not affected by this reclassification.

In addition, reclassifications related to the reclassification of contracts in transit to a separate line item on the balance sheet from cash and cash equivalents have been made to the 2002 financial statements to be consistent with the 2003 presentation.

Note 11. Subsequent Events

U.S. Bank Agreement Amendment
In April 2003, our U.S. Bank N.A. agreement was amended to provide for a $35.0 million revolving line of credit for leased vehicles and equipment purchases, which expires January 31, 2005. Previously, the amount available under this line of credit was $27.5 million and it expired January 31, 2004.

Acquisitions
The following acquisition was made subsequent to March 31, 2003:

    In April 2003, we acquired Grizzly Chrysler Dodge of Missoula, Montana, which has anticipated 2003 revenues of approximately $25.0 million. The store has been renamed Lithia Auto Center of Missoula.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward Looking Statements and Risk Factors
Some of the statements in this Form 10-Q constitute forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expect,” “plan,” “intend,” “forecast,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” and “continue” or the negative of these terms or other comparable terminology. The forward-looking statements contained in this Form 10-Q involve known and unknown risks, uncertainties and situations that may cause our actual results, level of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these statements.

8


Table of Contents

Some of the important factors that could cause actual results to differ from our expectations are discussed in Exhibit 99.3 to our 2002 Annual Report on Form 10-K.

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. You should not place undue reliance on these forward-looking statements.

General
We are a leading operator of automotive franchises and retailer of new and used vehicles and services. As of May 5, 2003, we offered 24 brands of new vehicles through 136 franchises in 73 stores in the western United States and over the Internet. As of May 5, 2003, we operate 16 stores in Oregon, 12 in California, 10 in Washington, 7 in Texas, 7 in Idaho, 7 in Colorado, 5 in Nevada, 3 in South Dakota, 3 in Alaska, 2 in Nebraska and 1 in Montana. We sell new and used cars and light trucks; sell replacement parts; provide vehicle maintenance, warranty, paint and repair services; and arrange related financing and insurance for our automotive customers. Over 75% of our stores are located in cities where our store does not compete directly with any other franchised dealers selling the same brand.

During an economic downturn, customers tend to shift towards the purchase of more reasonably priced new vehicle models or used vehicles. Many customers decide to delay purchasing a new vehicle and instead repair existing vehicles. In addition, manufacturers typically offer increased dealer and customer incentives during an economic downturn in order to support new vehicle sales volume. These factors generally lead to less volatility in earnings for automobile retailers than for automobile manufacturers.

Historically, new vehicle sales have accounted for approximately 50% of our total revenues but less than 30% of total gross profit. The most recent three-month period was characterized by a very strong incentive environment, which led to higher than normal new vehicle sales for the period. We emphasize sales of higher margin products, which generate over 70% of our gross profits. Our revenues and gross profit by product line were as follows:

                         
    Percent of   Gross   Percent of Total
Three Months Ended March 31, 2003   Total Revenues   Margin   Gross Profit
   
 
 
New vehicles
    55.4 %     7.1 %     25.1 %
Retail used vehicles(1)
    24.8       13.0       20.7  
Service, body and parts
    10.2       47.7       31.2  
Finance and insurance(2)
    3.6       99.7       23.2  
Fleet and other
    0.4       13.0       0.3  
                         
    Percent of   Gross   Percent of Total
Three Months Ended March 31, 2002   Total Revenues   Margin   Gross Profit
   
 
 
New vehicles
    51.1 %     8.4 %     26.9 %
Retail used vehicles(1)
    28.6       12.6       22.5  
Service, body and parts
    9.9       47.8       29.7  
Finance and insurance(2)
    3.4       99.5       21.2  
Fleet and other
    0.6       9.4       0.4  


(1)   Excludes wholesale used vehicle sales, representing 5.6% and 6.4% of total revenues, respectively, and a negative gross margin contribution of 1.2% and 1.9%, respectively, for the three month periods ended March 31, 2003 and 2002.
 
(2)   Reported net of administration fees and anticipated cancellations.

9


Table of Contents

The following table sets forth selected condensed financial data, expressed as a percentage of total revenues for the periods indicated.

                     
Lithia Motors, Inc.(1)   Three Months Ended March 31,

 
        2003   2002
       
 
Revenues:
               
 
New vehicles
    55.4 %     51.1 %
 
Used vehicles
    30.4       35.0  
 
Service, body and parts
    10.2       9.9  
 
Finance and insurance
    3.6       3.4  
 
Fleet and other
    0.4       0.6  
 
   
     
 
   
Total revenues
    100.0 %     100.0 %
Gross profit
    15.7       16.0  
Selling, general and administrative expenses
    13.2       12.9  
Depreciation and amortization
    0.4       0.3  
Income from operations
    2.1       2.7  
Floorplan interest expense
    0.6       0.4  
Other interest expense
    0.2       0.3  
Income before taxes
    1.2       2.0  
Income tax expense
    0.5       0.8  
Net income
    0.7 %     1.2 %

(1)   The percentages may not add due to rounding.

Results of Operations

                                     
        Three Months Ended                
(Dollars in thousands)   March 31,           %
       
  Increase   Increase
        2003   2002   (Decrease)   (Decrease)
       
 
 
 
Revenues:
                               
 
New vehicle sales
  $ 323,448     $ 267,817     $ 55,631       20.8 %
 
Used vehicle sales
    176,986       183,312       (6,326 )     (3.5 )
 
Service, body and parts
    59,751       52,038       7,713       14.8  
 
Finance and insurance
    21,214       17,832       3,382       19.0  
 
Fleet and other
    2,078       3,399       (1,321 )     (38.9 )
 
   
     
     
     
 
   
Total revenues
    583,477       524,398       59,079       11.3  
Cost of sales
    492,142       440,751       51,391       11.7  
 
   
     
     
     
 
Gross profit
    91,335       83,647       7,688       9.2  
Selling, general and administrative
    76,964       67,736       9,228       13.6  
Depreciation and amortization
    2,287       1,668       619       37.1  
 
   
     
     
     
 
Income from operations
    12,084       14,243       (2,159 )     (15.2 )
Floorplan interest expense
    (3,702 )     (2,337 )     1,365       58.4  
Other interest expense
    (1,410 )     (1,592 )     (182 )     (11.4 )
Other income (expense), net
    (172 )     95       (267 )     (281.1 )
 
   
     
     
     
 
Income before income taxes
    6,800       10,409       (3,609 )     (34.7 )
Income tax expense
    2,635       4,018       (1,383 )     (34.4 )
 
   
     
     
     
 
Net income
  $ 4,165     $ 6,391     $ (2,226 )     (34.8 )%
 
   
     
     
     
 
                                 
    Three Months Ended                
    March 31,           %
   
  Increase   Increase
    2003   2002   (Decrease)   (Decrease)
   
 
 
 
New units sold
    12,621       10,416       2,205       21.2 %
Average selling price per new vehicle
  $ 25,628     $ 25,712     $ (84 )     (0.3 )
Used units sold — retail
    10,006       10,364       (358 )     (3.5 )
Average selling price per retail used vehicle
  $ 14,464     $ 14,476     $ (12 )     (0.1 )
Used units sold — wholesale
    6,351       6,106       245       4.0  
Average selling price per wholesale used vehicle
  $ 5,080     $ 5,452     $ (372 )     (6.8 )
Finance and insurance sales per retail unit
  $ 938     $ 858     $ 80       9.3 %

10


Table of Contents

Revenues. Total revenues increased 11.3% in the first quarter of 2003 compared to the first quarter of 2002 primarily as a result of acquisitions. An increase in same store new vehicle revenues of 7.7% and same store finance and insurance revenues of 7.3% in the first quarter of 2003 compared to the first quarter of 2002 were offset by declines in same store used vehicle revenues of 14.5% and same store service and parts revenues of 2.6%. The increase in new vehicle same store revenues of 7.7% compares favorably to an industry decline in new vehicle sales of over 4% for the first quarter of 2003. We estimate that the combined new and used vehicle market in the areas where we operate was down more than 10% in the first quarter of 2003 compared to the same period last year. Slowing economies in our markets and higher than normal new vehicle inventories at the end of 2002, coupled with a strong new vehicle incentive environment, spurred our aggressive approach to new vehicle sales in the first quarter of 2003. The aggressive company-wide marketing campaign was based on the “Driving America” theme aimed at increasing market share in order to secure a long-term customer base for future parts and service business and repeat and referral business. The used vehicle business was weak due to competition from highly incentivized new vehicles within the overall weaker total vehicle market. The service and parts business has been negatively impacted in the past couple of years by substantial improvements in the quality of domestic vehicles, resulting in less warranty work. We improved our finance and insurance penetration rate to 77% of all new and used retail units in the first quarter of 2003 compared to 75% in the same period last year. We also achieved 41% service contract penetration in the first quarter of 2003 compared to 40% in the same quarter of 2002 and 34% lifetime oil and filter service product penetration compared to 29% in the same periods, respectively.

During the first quarter of 2003, manufacturers offered, and are continuing to offer, incentives, including low interest rates and rebates, in order to attract new vehicle buyers. The availability of cash rebates and zero percent and low interest rate financing has also enhanced our ability to sell finance, warranty and insurance products and services. Our finance and insurance sales per retail unit increased 9.3% to $938 per retail vehicle in the first quarter of 2003 compared to the first quarter of 2002.

Gross Profit. Gross profit increased due to increased total revenues, offset in part by a lower overall gross profit percentage. Certain incentives and rebates received from manufacturers, including floorplan interest credits, are recorded as a reduction to cost of goods sold at the time of vehicle sale. Gross profit margins achieved were as follows:

                           
    Three Months Ended March 31,        
   
  Lithia
    2003   2002   Margin Change*
   
 
 
New vehicles
    7.1 %     8.4 %   (130)bp
Retail used vehicles
    13.0       12.6       40  
Service and parts
    47.7       47.8       (10 )
Finance and insurance
    99.7       99.5       20  
Overall
    15.7       16.0       (30 )


*   “bp” stands for basis points (one hundred basis points equals one percent).

The decrease in the overall gross profit margin in the first quarter of 2003 compared to the first quarter of 2002 is primarily a result of four factors:

    A significant shift towards our lowest margin new vehicle business as a result of the strong incentive environment;
 
    Lower floorplan interest credits from the manufacturers on new vehicles due to lower market rates; and
 
    Aggressive pricing of new vehicles in order to gain market share, which resulted in lower new vehicle margins.

11


Table of Contents

These factors were partially offset by an increase in the gross margins achieved on our retail used vehicle sales and on our finance and insurance products in the first quarter of 2003 compared to 2002.

Selling, General and Administrative Expense. Selling, general and administrative expense includes salaries and related personnel expenses, facility lease expense, advertising, legal, accounting, professional services and general corporate expenses. Selling, general and administrative expense increased due to increased selling, or variable, expenses related to the increase in revenues and the number of locations. As a percentage of revenue, selling, general and administrative expense increased 30 basis points in the first quarter of 2003 compared to the first quarter of 2002 due partially to higher advertising and sales compensation expenses related to our aggressive new vehicle marketing.

Income from Operations. Operating margins decreased 60 basis points, in the first quarter of 2003 compared to the first quarter of 2002 due to the decrease in the overall gross margin percentage and increased operating expenses as a percentage of revenue as discussed above.

Floorplan Interest Expense. The increase in floorplan interest expense in the first quarter of 2003 compared to the first quarter of 2002 is primarily due to an approximately $974,000 increase in expense as a result of an increase in the average outstanding balances of our floorplan facilities, mainly due to acquisitions. In addition, an increase in flooring rates was responsible for $181,000 of the increase and additional expense from interest rate swaps was responsible for $210,000 of the increase. These increases were offset in part by a decrease in the LIBOR rate in the first quarter of 2003 compared to the first quarter of 2002.

Other Interest Expense. Other interest expense includes interest on debt incurred related to acquisitions, real estate mortgages, our used vehicle line of credit and equipment related notes. The decrease in other interest expense resulted from $382,000 of savings due to lower interest rates in the first quarter of 2003 compared to the first quarter of 2002, offset in part by a 4.7% increase in average outstanding balances.

Income Tax Expense. Our effective tax rate was 38.8% in the first quarter of 2003 compared to 38.6% in the first quarter of 2002. Our effective tax rate may be affected in the future by the mix of asset acquisitions compared to corporate acquisitions, as well as by the mix of states where our stores are located.

Net Income. Net income decreased as a result of the lower gross margin percentage, higher operating expenses and higher floorplan interest expense, offset in part by increased revenues.

Seasonality and Quarterly Fluctuations
Historically, our sales have been lower in the first and fourth quarters of each year due to consumer purchasing patterns during the holiday season, inclement weather and the reduced number of business days during the holiday season. As a result, financial performance may be lower during the first and fourth quarters than during the other quarters of each fiscal year. We believe that interest rates, levels of consumer debt and consumer confidence, as well as general economic conditions, also contribute to fluctuations in sales and operating results. Historically, the timing, performance and frequency of acquisitions has been the largest contributor to fluctuations in our operating results from quarter to quarter.

Liquidity and Capital Resources
Our principal needs for capital resources are to finance acquisitions and capital expenditures, as well as for working capital. We have relied primarily upon internally generated cash flows from operations, borrowings under our credit agreements and the proceeds from public equity offerings to finance operations and expansion.

12


Table of Contents

Our inventories increased to $468.5 million at March 31, 2003 from $445.9 million at December 31, 2002 due primarily to acquisitions. Accordingly, our new and used flooring notes payable increased to $458.1 million at March 31, 2003 from $427.6 million at December 31, 2002. Our days supply of new vehicles decreased by approximately 10 days at March 31, 2003 compared to December 31, 2002. We believe that our new and used vehicle inventories are at appropriate levels going into the second quarter. The second quarter typically represents the second strongest sales environment of the year.

Primarily as a result of the acquisition of three stores in the first quarter of 2003, our goodwill and other intangibles increased $8.9 million to $215.1 million at March 31, 2003 compared to $206.2 million at December 31, 2002.

In June 2000, our Board of Directors authorized the repurchase of up to 1,000,000 shares of our Class A common stock. Through April 2003, we have purchased a total of 59,400 shares under this program and may continue to do so from time to time in the future as conditions warrant.

In February 2003 we entered into a working capital and used vehicle flooring credit facility with DaimlerChrysler Services North America LLC totaling up to $200 million, which expires in February 2006, with interest due monthly.

Our previous facility with Ford Motor Credit Company was terminated and paid off on February 25, 2003.

The credit line with DaimlerChrysler Services is cross-collateralized and secured by cash and cash equivalents, new and used vehicle and parts inventories, accounts receivable, intangible assets and equipment. We pledged to DaimlerChrysler Services the stock of all of our subsidiaries except entities operating BMW, Honda, Nissan or Toyota stores.

The financial covenants in our agreement with DaimlerChrysler Services require us to maintain compliance with, among other things, (i) a specified current ratio; (ii) a specified fixed charge coverage ratio; (iii) a specified interest coverage ratio; (iv) a specified adjusted leverage ratio; and (v) certain working capital levels. At March 31, 2003, we were in compliance with all of the covenants of this agreement.

Toyota Motor Credit Corporation, Ford Motor Credit and General Motors Acceptance Corporation have agreed to floor all of our new vehicles for their respective brands with DaimlerChrysler Services serving as the primary lender for substantially all other brands. These new vehicle lines are secured by new vehicle inventory of the relevant brands.

We also have a real estate line of credit with Toyota Motor Credit totaling $40 million, which expires in May 2005. This line of credit is secured by the real estate financed under this line of credit.

In April 2003, our U.S. Bank N.A. agreement was amended to provide for a $35.0 million revolving line of credit for leased vehicles and equipment purchases, which expires January 31, 2005. Previously, the amount available under this line of credit was $27.5 million and it expired January 31, 2004.

Interest rates on all of the above facilities ranged from 2.78% to 4.05% at March 31, 2003. Amounts outstanding on the lines at March 31, 2003 together with amounts remaining available under such lines were as follows (in thousands):

                 
    Outstanding at   Remaining Availability as of
    March 31, 2003   March 31, 2003
   
 
New and program vehicle lines
  $ 396,128     $   *
Working capital and used vehicle line
    62,000       114,100 **
Real estate line
    30,851       9,149  
Equipment/leased vehicle line
    27,500        
 
   
     
 
 
  $ 516,479     $   *
 
   
     
 

*   There are no formal limits on the new and program vehicle lines with certain lenders.
**   As limited by the terms of the line regarding the borrowing base.

13


Table of Contents

At March 31, 2003, our long-term debt and lease commitments were as follows (in thousands):

                         
Year Ending December 31,   Long-term debt   Leases   Total

 
 
 
2003
  $ 4,160     $ 14,602     $ 18,762  
2004
    31,946       18,693       50,639  
2005
    4,087       18,494       22,581  
2006
    65,900       17,707       83,607  
2007
    3,921       16,680       20,601  
Thereafter
    71,798       63,885       135,683  
 
   
     
     
 
Total
  $ 181,812     $ 150,061     $ 331,873  
 
   
     
     
 

At March 31, 2003, we had capital commitments of approximately $13.3 million for the construction of two new store facilities, an addition to one existing facility and the remodel of three facilities. The two new facilities will be a Ford store in Boise, Idaho, a body shop in Boise, Idaho. We have already incurred $2.5 million for these commitments and anticipate incurring the remaining $13.3 million during the remaining three quarters of 2003. We expect to pay for the construction out of existing cash balances until completion of the projects, at which time we anticipate securing long-term financing and general borrowings from third party lenders for 70% to 90% of the amounts expended.

Critical Accounting Policies

We reaffirm our critical accounting policies as described in our Annual Report on Form 10-K as filed with the Securities and Exchange Commission on March 31, 2003.

Recent Accounting Pronouncements

See Note 9 of Notes to Consolidated Financial Statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes in our reported market risks or risk management policies since the filing of our 2002 Annual Report on Form 10-K, which was filed with the Securities and Exchange Commission on March 31, 2003.

Item 4. Controls and Procedures

Disclosure Controls and Procedures
Within the 90 days prior to the date of this report, we carried out an evaluation, under the supervision and with the participation of our management, including our President and Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15b under the Securities Exchange Act of 1934. Based on their review of our disclosure controls and procedures, the President and Chief Executive Officer and the Chief Financial Officer have concluded that our disclosure controls and procedures are effective in timely alerting them to material information relating to us that is required to be included in our periodic SEC filings.

Internal Controls and Procedures
There were no significant changes in internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

14


Table of Contents

PART II — OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits

     
10.1   Second Amendment, dated April 2, 2003, to Amended and Restated Loan Agreement, dated December 28, 2001, between Lithia Financial Corporation, Lithia Motors, Inc., Lithia Aircraft, Inc. and Lithia SALMIR, Inc. and U.S. Bank National Association.
     
99.1   Certification of Sidney B. DeBoer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
99.2   Certification of Jeffrey B. DeBoer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

(b) Reports on Form 8-K

The following reports of Form 8-K were filed during the quarter ended March 31, 2003:

    On February 14, 2003, we filed a Form 8-K pursuant to Item 9. Regulation FD Disclosure, attaching our press release regarding summary financial results for the fourth quarter and year ended December 31, 2002; and
 
    On March 6, 2003, we filed a Form 8-K pursuant to Item 9. Regulation FD Disclosure, attaching our press release regarding a new credit facility with DaimlerChrysler Services North America.

15


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

           
Date: May 14, 2003   LITHIA MOTORS, INC.
         
         
    By   /s/ SIDNEY B. DEBOER
       
    Sidney B. DeBoer
Chairman of the Board,
Chief Executive Officer and Secretary
(Principal Executive Officer)
         
         
    By   /s/ JEFFREY B. DEBOER
       
    Jeffrey B. DeBoer
Senior Vice President and
Chief Financial Officer
(Principal Financial and Accounting Officer)

16


Table of Contents

CERTIFICATION PURSUANT TO
SECTION 302(a) OF THE SARBANES-OXLEY ACT OF 2002

I, Sidney B. DeBoer, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Lithia Motors, Inc.;
 
2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
3.   Based on my knowledge, the financial statements and other financial information included in this quarterly report fairly present, in all material respects, the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
 
4.   The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

  a)   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
  b)   evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
  c)   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.   The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

  a)   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
  b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.   The registrant’s other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: May 14, 2003

   
/s/Sidney B. DeBoer
Sidney B. DeBoer
Chairman of the Board,
Chief Executive Officer and Secretary
Lithia Motors, Inc.

17


Table of Contents

CERTIFICATION PURSUANT TO
SECTION 302(a) OF THE SARBANES-OXLEY ACT OF 2002

I, Jeffrey B. DeBoer, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Lithia Motors, Inc.;
 
2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
3.   Based on my knowledge, the financial statements and other financial information included in this quarterly report fairly present, in all material respects, the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
 
4.   The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

  a)   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
  b)   evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
  c)   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.   The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

  a)   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
  b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.   The registrant’s other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: May 14, 2003

   
/s/Jeffrey B. DeBoer
Jeffrey B. DeBoer
Senior Vice President
and Chief Financial Officer
Lithia Motors, Inc.

18