Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended September 30, 2002

[   ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from __________ to __________

Commission file number 000-23277

CITIZENS BANCORP
(Exact name of registrant as specified in its charter)
     
Oregon   91-1841688
(State of Incorporation)   (I.R.S. Employer Identification Number)

275 Southwest Third Street
Corvallis, Oregon 97339
(Address of principal executive offices)

(541) 752-5161
(Registrant’s telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

     YES [X]     NO [   ]

     Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

4,084,193 shares as of November 1, 2002, no par.

1


TABLE OF CONTENTS

PART I FINANCIAL INFORMATION
ITEM 1
CONDENSED CONSOLIDATED BALANCE SHEETS
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Notes to Condensed Consolidated Financial Statements (unaudited)
ITEM 2 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 3. QUANTITATIVE & QUALITATIVE ANALYSIS ABOUT MARKET RISK
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
ITEM 2. CHANGES IN SECURITIES
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
ITEM 4. SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS
ITEM 5. OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
SIGNATURES
CERTIFICATIONS
Exhibit 99.1


Table of Contents

CITIZENS BANCORP
FORM 10-Q

September 30, 2002
INDEX
               
          Page
          Reference
         
PART I
       
 
ITEM 1. — FINANCIAL INFORMATION — UNAUDITED
    3  
   
Condensed Consolidated Balance Sheets as of September 30, 2002 and December 31, 2001
    3  
   
Condensed Consolidated Statements of Income for the three months and the nine months ended September 30, 2002 and 2001
    4  
   
Condensed Consolidated Statements of Changes in Shareholders’ Equity for the nine months ended September 30, 2002 and 2001
    5  
   
Condensed Consolidated Statements of Cash Flows for nine months ended September 30, 2002 and 2001
    6  
   
Notes to Condensed Consolidated Financial Statements
    7  
 
ITEM 2. — Management’s Discussion and Analysis of Financial Condition and Results of Operations
    9  
 
ITEM 3. — Quantitative and Qualitative Disclosure about Market Risk
    14  
 
ITEM 4. — Controls and Procedures
    15  
PART II. — OTHER INFORMATION
    16  
 
ITEM 1. — Legal Proceedings
    16  
 
ITEM 2. — Changes in Securities
    16  
 
ITEM 3. — Defaults Upon Senior Securities
    16  
 
ITEM 4. — Submission of Matters to a Vote of Security Holders
    16  
 
ITEM 5. — Other Information
    16  
 
ITEM 6. — Exhibits and Reports on Form 8-K
    16  
     
Signatures
    17  
     
Certifications
    18  

2


Table of Contents

PART I FINANCIAL INFORMATION

ITEM 1
CITIZENS BANCORP AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in Thousands)

                   
      September 30, 2002   December 31, 2001
     
 
Assets
               
 
Cash and due from banks
  $ 16,429     $ 15,054  
 
Interest bearing deposits in banks
    17,486       11,717  
 
Securities available for sale
    70,920       56,932  
 
Securities held to maturity
    11,093       10,051  
 
Federal Home Loan Bank stock
    360       846  
 
Loans held for sale
    1,605       419  
 
Loans
    179,558       172,923  
 
Allowance for credit losses
    (2,361 )     (2,146 )
 
   
     
 
 
Net Loans
  $ 177,197     $ 170,777  
 
Premises and equipment
    5,785       5,464  
 
Accrued interest receivable
    2,455       2,087  
 
Cash surrender value of life insurance
    3,719       3,552  
 
Other assets
    2,150       1,630  
 
   
     
 
 
Total assets
  $ 309,199     $ 278,529  
 
   
     
 
Liabilities and Shareholders’ Equity
               
Liabilities
               
 
Deposits:
               
 
    Demand
  $ 43,482     $ 40,533  
 
    Savings and interest bearing demand
    130,659       118,331  
 
    Time
    59,628       72,957  
 
   
     
 
 
Total deposits
  $ 233,769     $ 231,821  
 
Repurchase agreements
    39,573       14,298  
 
Other borrowings
    1,733       282  
 
Accrued interest payable
    101       209  
 
Other liabilities
    906       2,395  
 
   
     
 
 
Total liabilities
  $ 276,802     $ 249,005  
 
   
     
 
Shareholders’ Equity
               
 
Common stock (no par value); authorized 10,000,000 shares; Issued and outstanding: 2002 — 4,084,131; 2001 — 4,116,385 shares;
    19,458       19,785  
 
Retained earnings
    13,267       9,478  
 
Accumulated other comprehensive income
    392       261  
 
   
     
 
 
Total shareholders’ equity
  $ 33,117     $ 29,524  
 
   
     
 
 
Total liabilities and shareholders’ equity
  $ 309,199     $ 278,529  
 
   
     
 

See accompanying notes

3


Table of Contents

CITIZENS BANCORP AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Dollars in thousand, except per share amounts)

                                 
    Nine Months Ended   Three Months Ended
    September 30,   September 30,
   
 
    2002   2001   2002   2001
   
 
 
 
Interest Income:
                               
Loans
  $ 10,830     $ 11,431     $ 3,734     $ 3,793  
Interest on deposits and federal funds sold
    230       382       84       145  
Securities available for sale
    1,965       2,009       548       663  
Securities held to maturity
    347       342       126       129  
 
   
     
     
     
 
Total interest income
  $ 13,372     $ 14,164     $ 4,492     $ 4,730  
Interest Expense:
                               
Deposits
    2,229       4,181       675       1,274  
Other borrowings
    13       34       4       10  
Repurchase agreements
    333       362       168       124  
 
   
     
     
     
 
Total interest expense
  $ 2,575     $ 4,577     $ 847     $ 1,408  
Net Interest Income
  $ 10,747     $ 9,587     $ 3,645     $ 3,322  
Provision for credit losses
    (314 )     (369 )     (167 )     (123 )
Net interest income after provision for credit losses
  $ 10,483     $ 9,218     $ 3,478     $ 3,199  
Non-interest Income:
                               
Service charges on deposit accounts
    1,198       1,145       408       378  
Gain on sales of investments available for sale
    95       0       37       0  
Other
    1,366       1,124       572       397  
 
   
     
     
     
 
Total non-interest income
  $ 2,659     $ 2,269     $ 1,017     $ 775  
Non-interest Expense:
                               
Salaries and employee benefits
    4,094       3,724       1,385       1,261  
Occupancy and equipment
    971       960       297       331  
Other
    2,128       2,132       717       694  
 
   
     
     
     
 
Total non-interest expense
  $ 7,193     $ 6,816     $ 2,399     $ 2,286  
Income before income taxes
  $ 5,949     $ 4,671     $ 2,096     $ 1,688  
 
   
     
     
     
 
Income taxes
    (2,160 )     (1,816 )     (750 )     (710 )
Net income
  $ 3,789     $ 2,855     $ 1,346     $ 978  
 
   
     
     
     
 
Per share data:
                               
Basic and diluted earnings per share
  $ 0.92     $ 0.68     $ 0.33     $ 0.23  
Weighted average number of common Shares outstanding
    4,119,744       4,177,396       4,089,416       4,189,499  
Return on Average Assets
    1.74 %     1.49 %     1.77 %     1.47 %

See accompanying notes

4


Table of Contents

CITIZENS BANCORP AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS
OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
(Dollars in Thousands)

                                           
      Nine Months Ended September 30, 2002 and 2001
     
                              Accumulated        
      Number of                   Other        
      Common   Common           Comprehensive        
      Shares   Stock   Retained   Income (Loss)        
      Outstanding   Amount   Earnings   Total   Total
     
 
 
 
 
Balance, at December 31, 2000
    4,137,630     $ 20,085     $ 6,971     $ 7     $ 27,063  
COMPREHENSIVE INCOME:
                                       
Net Income
                2,855             2,855  
Other comprehensive income, net of tax:
                                       
 
Unrealized loss on securities, net of reclassification adjustment
                      712       712  
Comprehensive Income
                            3,567  
Issuance of common stock
    51,869       569                   569  
Repurchase of common stock
    (73,114 )     (747 )                 (747 )
 
   
     
     
     
     
 
Balance, at September 30, 2001
    4,116,385     $ 19,907     $ 9,826     $ 719     $ 30,452  
Balance, at December 31, 2001
    4,105,308     $ 19,785     $ 9,478     $ 261     $ 29,524  
COMPREHENSIVE INCOME:
                                       
Net Income
                3,789             3,789  
Other comprehensive income, net of tax:
                                       
 
Unrealized gain on securities, net of reclassification adjustment
                      131       131  
Comprehensive Income
                            3,920  
Issuance of common stock
    61,589       644                   644  
Repurchase of common stock
    (82,811 )     (972 )                 (972 )
Stock options exercised
    45       1                   1  
 
   
     
     
     
     
 
Balance, at September 30, 2002
    4,084,131     $ 19,458     $ 13,267     $ 392     $ 33,117  

See accompanying notes

5


Table of Contents

CITIZENS BANCORP AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited), (Dollars in thousands)

                     
        Nine Months Ended
        September 30,
       
        2002   2001
       
 
Cash Flows from Operating Activities
               
 
Net income
  $ 3,789     $ 2,855  
 
Adjustments to reconcile net income to net Cash provided by operating activities:
               
   
Provision for credit losses
    314       369  
   
Depreciation and amortization
    449       477  
   
Gains on sales of securities available for sale
    (95 )     0  
   
Stock dividends received
    (26 )     (40 )
   
(Increase) decrease in accrued interest receivable
    (368 )     (663 )
   
Increase (decrease) in accrued interest payable
    (108 )     (5 )
   
Other
    (579 )     (100 )
 
   
     
 
 
Net cash provided by operating activities
    3,376       2,893  
Cash Flows from Investing Activities
               
 
Net increase in interest bearing deposits in banks
    (5,769 )     (12,066 )
 
Proceeds from maturities of available for sale securities
    21,835       21,000  
 
Proceeds from sales of available for sale securities
    6,534       0  
 
Proceeds from maturities of securities held to maturity
    330       550  
 
Purchases of securities available for sale
    (41,834 )     (23,758 )
 
Purchases of securities held to maturity
    (1,362 )     (1,777 )
 
Increase in loans made to customers, net of principal collections
    (7,814 )     (9,477 )
 
Purchases of premises and equipment and other
    (747 )     (511 )
 
Purchase of officer’s life insurance
    0       (3,000 )
 
   
     
 
 
Net cash used in investing activities
    (28,827 )     (29,039 )
Cash Flows from Financing Activities
               
 
Net increase in deposits
    1,948       21,353  
 
Net increase in repurchase agreements and other borrowings
    26,726       6,291  
 
Payment of dividends, net of dividends reinvested
    (876 )     (921 )
 
Repurchase of common stock
    (972 )     (747 )
 
   
     
 
 
Net cash provided by financing activities
    26,826       25,976  
 
Net (decrease) increase in cash and due from banks
  $ 1,375       ($170 )
Cash and Due from Banks
           
 
Beginning of period
    15,054       11,218  
 
End of period
  $ 16,429     $ 11,048  
 
   
     
 
Supplemental Disclosure of Cash Flow Information
               
 
Interest paid
    2,683       4,582  
 
Income taxes paid
    2,025       1,280  
Supplemental Schedule of Non-cash Investing and Financing Activities
               
 
Fair value adjustment of securities available for sale, net of tax
    131       712  
 
Issuance of common stock through dividend reinvestment plan
    644       569  

See accompanying notes

6


Table of Contents

CITIZENS BANCORP
Notes to Condensed Consolidated Financial Statements (unaudited)

1.    BASIS OF PRESENTATION
 
     The interim condensed consolidated financial statements include the accounts of Citizens Bancorp (“Bancorp”), a bank holding company and its wholly owned subsidiary, Citizens Bank (“Bank”) after elimination of intercompany transactions and balances. Substantially all activity of Citizens Bancorp is conducted through its subsidiary bank.
 
     The interim financial statements are unaudited but have been prepared in accordance with accounting principles generally accepted in the United States of America for interim condensed financial information and with instructions to form 10-Q. Accordingly, the condensed interim financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America. In the opinion of management, all adjustments, consisting only of normal recurring accruals, necessary for a fair presentation for the interim periods included herein have been made.
 
     The interim condensed consolidated financial statements should be read in conjunction with the December 31, 2001 consolidated financial statements, including notes there to, included in Bancorp’s 2001 Annual Report to shareholders.
 
2.    USE OF ESTIMATES IN THE PREPARATION OF FINANCIALS
 
     The preparation of financial statements, in conformity with accounting principles generally accepted in the United States of America, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
 
3.    SHAREHOLDERS EQUITY AND NET INCOME PER COMMON SHARE
 
     The Board of Directors declared a $.37 per share dividend to Bancorp shareholders of record on November 14, 2001, payable on January 10, 2002. Through the Dividend Reinvestment Plan (DRIP) 61,589 shares were purchased at a price of $10.47 per share.
 
     Basic earnings per share are based on the average number of common shares outstanding, assuming no dilution. Diluted earnings per common share are computed assuming the exercise of stock options.

                           
      Net Income   Shares   Per Share
      (Numerator)   (Denominator)   Amount
     
 
 
Nine months ended September 30, 2002
                       
Basic earnings per share:
                       
 
Net Income
  $ 3,789       4,119,744     $ 0.92  
Effect of dilutive securities:
                       
 
Options
          1,799       -0-  
Diluted earnings per share:
                       
 
Net Income
  $ 3,789       4,121,543     $ 0.92  
Nine months ended September 30, 2001
                       
Basic earnings per share:
                       
 
Net Income
  $ 2,855       4,177,396     $ 0.68  
Effect of dilutive securities:
                       
 
Options
          -0-       -0-  
Diluted earnings per share:
                       
 
Net Income
  $ 2,855       4,177,396     $ 0.68  

7


Table of Contents

                           
      Net Income   Shares   Per Share
      (Numerator)   (Denominator)   Amount
     
 
 
Three months ended September 30, 2002
                       
Basic earnings per share:
                       
 
Net Income
  $ 1,346       4,089,416     $ 0.33  
Effect of dilutive securities:
                       
 
Options
            1,678       -0-  
Diluted earnings per share:
                       
 
Net Income
  $ 1,346       4,091,094     $ 0.33  
Three months ended September 30, 2001
                       
Basic earnings per share:
                       
 
Net Income
  $ 978       4,189,499     $ 0.23  
Effect of dilutive securities:
                       
 
Options
                   
Diluted earnings per share:
                       
 
Net Income
  $ 978       4,189,499     $ 0.23  

     The option price of all outstanding options at September 30, 2001 was in excess of the average market price of the stock for the three months and the nine months ended September 30, 2001, making them anti-dilutive for those periods.
 
     All per share amounts have been restated to retroactively reflect stock dividends, stock purchased and stock splits previously reported.
 
4.    CONTINGENCIES
 
     Unfunded loan commitments totaled $29.4 million as of September 30, 2002 and $25.9 million as of December 31, 2001.
 
5.    RECENT ACCOUNTING PRONOUNCEMENTS
 
     In June 2001, the FASB issued SFAS No. 143, Accounting for Asset Retirement Obligations. This statement addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. This statement is effective for all fiscal years beginning after June 15, 2002. The Company does not anticipate that the adoption of SFAS No. 143 will have a material effect on its financial position or results of operations.
 
     In August 2001 the FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. The statement addresses financial accounting and reporting for the impairment or disposal of long-lived assets. This statement was effective January 1, 2002, and had no effect on the Company’s financial position or results of operations.
 
     Statement of Financial Accounting Standards (SFAS) No. 147, Acquisitions of Certain Financial Institutions — an amendment of FASB Statements No. 72 and 144 and FASB Interpretation No. 9. The provisions of this Statement that relate to the application of the purchase method of accounting apply to all acquisitions of financial institutions, except transactions between two or more mutual enterprises. This Statement removes acquisitions of financial institutions from the scope of both Statement 72 and Interpretation 9 and requires that those transactions be accounted for in accordance with FASB Statements No. 141, Business Combinations, and No. 142, Goodwill and Other Intangible Assets. In addition, this Statement amends FASB Statement No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, to include in its scope long-term customer-relationship intangible assets of financial institutions such as depositor- and borrower-relationship intangible assets and credit cardholder intangible assets. This Statement is effective for acquisitions for which the date of acquisition is on or after October 1, 2002. The Company does not anticipate that the Statement will have a material effect on its financial position or results of operations.

8


Table of Contents

ITEM 2

MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

In addition to historical information, this report contains certain “forward looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. This statement is included for the purpose of availing Bancorp the protection of the safe harbor provisions of this Act. The forward looking statements contained in this report are subject to factors, risks and uncertainties that may cause actual results to differ materially from those projected. Factors that might result in such material difference include, but are not limited to economic conditions, the regulatory environment, rapidly changing technology, new legislation, competitive factors, the interest rate environment and the overall condition of the banking industry. Forward looking statements can be identified by such words as “estimate”, “believe”, “expect”, “intend”, “anticipate”, “should”, “may”, “will”, or other similar words or phrases. Although Bancorp believes that the expectations reflected in such forward looking statements are reasonable, it can give no assurances that such expectations will prove to have been correct. Readers are therefore cautioned not to place undue reliance on such forward looking statements, which reflect management’s analysis only as of the date of the statement. Bancorp does not intend to update these forward looking statements other than in its periodic filings under applicable security laws.

OVERVIEW

Citizens Bank (“the Bank”) was chartered October 1, 1957 (charter #333) by the State of Oregon as a commercial bank. Since its beginning with a single office in Corvallis, Citizens Bank has expanded to an additional nine locations in the four counties of Benton, Linn, Lane, and Yamhill. Branches are located in the communities of Corvallis, Philomath, Albany, Junction City, Veneta, McMinnville, and Harrisburg.

At the January 2002 Board of Directors meeting, the Board approved a plan to expand our branch network into Dallas, Oregon. We are excited about our potential to do business in Dallas and believe that our market penetration will be strong. The Company has located a site for the branch at 583 SE Jefferson Street, Dallas, Oregon. The branch opened in a temporary building in October 2002 with construction of a permanent building expected to commence soon.

Management and the Board of Directors have approved the closure of the Bank’s University Office located at 855 NW Kings Blvd., Corvallis, Oregon, on January 31, 2003. The leased facility in which the branch has been operating is in disrepair. The Bank has been unable to re-negotiate the lease terms in order to economically support the extensive and necessary repairs. Additionally, parking is inadequate and unsafe for customers. Alternative sites in the vicinity of the University branch were pursued to no avail. Two other existing branches are located within a 1.6 mile radius of the University branch and can fully service the University branch customers. All existing staff will be reassigned within the Bank.

Citizens Bancorp (“Bancorp”), an Oregon Corporation and financial holding company, was formed in 1996 for the purpose of becoming the holding company of Citizens Bank. Bancorp is headquartered in Corvallis, Oregon. Its principal business activities are conducted through its full-service, commercial bank subsidiary, Citizens Bank.

Bancorp operates through a two-tiered corporate structure. At the holding company level the affairs of Bancorp are overseen by a Board of Directors elected by the shareholders of Bancorp at the annual meeting of shareholders. The business of the Bank is overseen by a Board of Directors elected by Bancorp, the sole owner of the Bank. As of the date of this Form 10-Q the respective members of the Board of Directors of the Bank and the Board of Directors of Bancorp are identical.

Bancorp’s culture focuses on the tenets of collaborative leadership, branch autonomy, assertive business development, a positive working environment, a commitment to the community, outstanding customer service, and relationship banking. Management believes that a healthy culture together with a progressive management style will result in constantly improved shareholder value.

Bancorp’s primary goal is to improve shareholder value through increased earnings while maintaining a high level of safety and soundness. Bancorp is committed to independence and long-term performance strategies.

9


Table of Contents

The long-term benefit to Bancorp of its cultural and management style is consistent growth and development of the Bank over time. Risk levels have been greatly reduced because of expertise in loan, investment, operational, and human resource management.

Bancorp’s primary market focus is to provide commercial bank services to businesses, professionals, and individuals. Bancorp emphasizes the development of meaningful customer relationships and a high level of service. Its employees are well-trained banking professionals who are committed to these objectives.

The Bank offers deposit accounts, safe-deposit boxes, consumer loans, commercial loans, agricultural loans, and commercial and residential real estate loans. Commercial loans include operating lines of credit, equipment and real estate financing, capital needs, and other traditional financing products.

The Bank has a growing emphasis in financing farm operations, equipment, and property. The Bank has also emphasized loans to professionals with its professional line of credit products. The Bank’s loan portfolio has some concentrations in real estate secured loans, primarily commercial properties. The Bank also operates a small residential mortgage loan origination department that originates loans and sells them into the secondary market.

Deposit products include regular and “package” checking accounts, savings accounts, certificates of deposit, money market accounts, and IRA accounts. The Bank offers debit cards, check guarantee cards, and ATM cards as well as credit cards as part of its retail banking services.

The Bank offers extended banking hours in selected locations as well as Saturday banking. ATM machines are also available at ten (10) locations offering 24-hour transaction services, including cash withdrawals, deposits, account transfers, and balance inquiries. The Bank also offers its customers a 24-hour automated telephone service that offers account transfers and balance inquiries. The Bank’s on-line banking product offers services to both individuals and business account customers. Business customers have a comprehensive cash management option. All online users have the availability of the “bill payment” feature. The Bank expects to continually enhance its on-line banking product while maintaining its quality “people to people” customer service. Citizens on-line banking can be reached at www.CitizensEBank.com.

Bancorp reported net income of $1,346,000 in the third quarter ending September 30, 2002, or $.33 per common share, an increase of 37.6% from the third quarter net income of $978,000 in 2001 or $.23 per common share. For the first nine months of 2002, Bancorp earned $3,789,000, or $.92 per common share, an increase of 32.7% from the nine month 2001 earnings of $2,855,000 or $.68 per common share. The net increase in both periods is primarily attributed to the decrease in interest expense on deposits.

LOAN PORTFOLIO

The composition of the loan portfolio was as follows (in thousands):

                     
      September 30, 2002   December 31, 2001
     
 
Commercial
  $ 23,539     $ 22,589  
Agriculture
    15,499       14,727  
Real Estate
           
 
Construction
    17,058       17,885  
 
1-4 Family
    30,870       29,248  
 
Other
    89,277       85,024  
Consumer Loans
    3,820       4,061  
 
   
     
 
 
    180,063       173,534  
Less: net deferred loan fees
    (505 )     (611 )
Total Loans
  $ 179,558     $ 172,923  
Less: allowance for credit losses
    (2,361 )     (2,146 )
 
   
     
 
Net Loans
  $ 177,197     $ 170,777  
 
   
     
 

10


Table of Contents

Transactions in the allowance for credit losses were as follows for the nine months ended September 30, 2002:

                 
    2002   2001
   
 
Balance at beginning of period
  $ 2,146     $ 1,510  
Provision charged to operations
    314       369  
Loans recovered
    9       4  
Loans charged off
    (108 )     (66 )
 
   
     
 
Balance at end of period
  $ 2,361     $ 1,817  
 
   
     
 

It is the policy of the Bank to place loans on nonaccrual after they become 90 days past due unless the loans are well secured and in the process of collection. The Bank may place loans that are not contractually past due or that are deemed fully collateralized on nonaccrual status as a management tool to actively oversee specific loans.

Loans on nonaccrual status as of September 30, 2002 and December 31, 2001 were approximately $136,000 and $703,000 respectively. Loans past due 90 days or more on which the Bank continued to accrue interest were approximately $176,000 at September 30, 2002 and $330,000 at December 31, 2001. There were no loans with modified terms as of September 30, 2002.

INVESTMENT SECURITIES

The amortized cost and estimated book value of the investment securities held by the Bank, including unrealized gains and losses, at September 30, 2002 and December 31, 2001, are as follows (in thousands):

                             
September 30, 2002   Amortized Cost   Estimated Fair Value   Unrealized Gain, net

 
 
 
Available for Sale
                       
U.S. Treasury Securities
                       
   
(Including securities of government agencies and corporations)
  $ 70,278     $ 70,920     $ 642  
Held to Maturity
                       
Obligations of State and Political Subdivisions
  $ 11,093     $ 11,747     $ 654  
                             
    December 31, 2001   Amortized Cost   Estimated Fair Value   Unrealized Gain, net
   
 
 
 
Available for Sale
                       
U.S. Treasury Securities
           
   
(Including securities of government agencies and corporations)
  $ 56,504     $ 56,932     $ 428  
Held to Maturity
                       
Obligations of State and Political Subdivisions
  $ 10,051     $ 10,244     $ 193  

11


Table of Contents

MATERIAL CHANGES IN FINANCIAL CONDITION

Changes in the balance sheet for the nine months ended September 30, 2002 include an increase in total assets, primarily in loans, securities available for sale and interest bearing deposits in banks, and an increase in liabilities primarily in repurchase agreements, demand, savings and interest bearing demand deposits.

At September 30, 2002, total assets increased 11.0% or approximately $30.7 million over total assets at December 31, 2001. Major components of the change in assets were:

          $1.4 million increase in cash and due from banks
 
          $5.8 million increase in interest bearing balances in banks
 
          $15.0 million increase in investment securities
 
          $6.4 million increase in net loans

Loans were generally made to customers within the Company’s market area. The increases were funded by an increase in deposits and other borrowings.

The Company experienced a growth in deposits, repurchase agreements, and other borrowings which represent treasury tax and loan deposits during the nine months ended September 30, 2002, specifically as follows:

          $2.9 million increase in demand deposits
 
          $12.3 million increase in savings and interest bearing deposits
 
          $13.3 million decrease in time certificates of deposits
 
          $25.3 million increase in repurchase agreements
 
          $1.5 million increase in other borrowings, consisting of the treasury tax and loan deposits

Management believes the growth in deposits and repurchase agreements is a result of continuing penetration into the market area as a result of its emphasis on customer service, its relationship style of banking and on continuing difficulties in the stock market. The decrease in time certificates of deposits was a result of management’s decision not to pay above-market rates for time deposits in competition with other financial institutions when liquidity was well within its established asset-liability management guidelines. The increase in other borrowings is attributable to an increase in tax deposits.

MATERIAL CHANGES IN RESULTS OF OPERATIONS

The Company reported net income of approximately $3,789,000 or $.92 per common share, for the nine months ended September 30, 2002, compared to net income of approximately $2,855,000 or $.68 per common share, for the same period in 2001. This represents an increase in net income of 32.7%. Net income for the quarter ended September 30, 2002, was approximately $1,346,000 or $.33 net income per common share, compared to net income of approximately $978,000, or $.23 per common share, for the same period in 2001. This represents an increase in net income of 37.6%. The increases during both periods were primarily attributable to a decrease in interest expense.

Total interest income decreased approximately $792,000 or 5.6% for the nine months and $238,000 or 5.0% for the three months ended September 30, 2002 as compared to the same periods in 2001. These decreases for both the nine-month and three-month periods were primarily the result of a decrease in interest income on loans and security investments. The decrease is directly related to the overall decrease in market rates from the comparable periods in 2001, which offset the earnings on increased levels of loans and investments.

Total interest expense decreased approximately $2,002,000 or 43.7% for the nine months and $561,000 or 39.8% for the three months ended September 30, 2002 as compared to the same periods in 2001. The decrease in interest expense for these periods was the result of lower interest rates paid on deposits resulting from overall market rate decreases compared to the same periods in 2001, and from a change in the mix of deposits, as the level of time deposits decreased, as discussed above. The effect of the rate decrease was greater than the increased interest expense related to higher levels of deposits.

Net interest income for the nine months and three months ended September 30, 2002 was up $1,160,000 or 12.1% and $323,000 or 9.7%, respectively, from the comparable periods in 2001, as the average rate differences on interest bearing liabilities exceeded the rate differences on interest earning assets.

12


Table of Contents

Total non-interest income increased approximately $390,000 or 17.2% for the nine months and $242,000 or 31.2% for the three months ended September 30, 2002 as compared to the same periods in 2001. The primary increases in both periods were due to the gain on sale of investment securities available for sale, earnings on insurance contracts on executive officers purchased in late 2001, an increase in merchant bankcard income, ATM fees, and service charges on deposit accounts resulting from increases in volume and customer relationships.

Total non-interest expense increased $377,000 or 5.5% for the nine months and $113,000 or 4.9% for the three months ended September 30, 2002, as compared to the same periods in 2001. Non-interest expense increased as a result of routine adjustments in staff salaries, salary expense related to the hiring of a manager and loan officer for the planned Dallas branch, and expenses associated with technology enhancements, products and occupancy.

CREDIT LOSS PROVISION

The Bank maintains an allowance for credit losses on loans that occur from time to time as an incidental part of the business of banking. Loans are charged against this allowance for credit losses which is adjusted periodically to reflect changing loan volumes, risk potential in the portfolio and general economic conditions. Additions to the allowance for credit losses are made through a charge against income.

During the first nine months ended September 30, 2002, the Bank funded the allowance for credit losses $314,000 from operations as compared to $369,000 for the same nine month period in 2001. For the three month period ending September 30, 2002, the Bank funded the allowance for credit losses $167,000 as compared to $123,000 for the same three month period in 2001. Management bases the Bank’s provision for credit losses on its analysis of delinquencies, loan types, loan classifications, and other factors affecting the loan portfolio. The increase in the level of the allowance at September 30, 2002 compared to December 31, 2001 is directly related to a slight increase in the level of past-due and classified loans. The Bank experienced $108,000 in credit losses and $9,000 in recoveries for the nine months ended September 30, 2002 and $66,000 in net losses for the same period ended September 30, 2001. Historically, the Bank’s loan charge-off levels have been very low compared to its peers. Management believes that the allowance for credit losses at September 30, 2002 of $2,361,000 or 1.31% of total loans is adequate.

The provision for credit losses represents charges made to operating expenses to maintain an appropriate allowance for credit losses. Management considers various factors in establishing an appropriate allowance. These factors include an assessment of the financial condition of the borrower, a determination of the borrower’s ability to service the debt from cash flow, a conservative assessment of the value of the underlying collateral, the condition of the specific industry of the borrower, the economic health of the local community, a comprehensive analysis of the levels and trends of loan types, and a review of past due and classified loans.

It is Bank policy that once each quarter, Bank management makes recommendations to the Board regarding the adequacy of the Bank’s allowance for credit losses and the amount of the provision that should be charged against earnings for the next three months. Management’s recommendations are based on an internal loan review process to determine specific potential loss factors on classified loans, risk factor of loan grades, historical loss factors derived from actual net charge-off experience, trends in non-performing loans and other potential risks in the loan portfolio such as industry concentration, the local economy and the volume of loans.

Management uses a loan grading system wherein loan officers assign a risk grade to each of their loans at inception and at intervals based on receipt of financial information, renewal, or when there is an indication that a credit may have improved or weakened. The risk grades in the loan portfolio are used in determining a factor that is used in analyzing the adequacy of the allowance for credit losses.

The Bank’s policy is to charge off loans when, in management’s opinion, the loan or a portion of the loan is deemed uncollectible following a concerted collection effort. Management continues to pursue collection after a loan is charged-off until all possibilities for collection have been exhausted.

LIQUIDITY AND CAPITAL RESOURCES

Bancorp’s subsidiary, the Bank, has adopted policies to maintain a relatively liquid position to enable it to respond to changes in the Bank’s financial environment. Generally, the Bank’s major sources of liquidity are customer

13


Table of Contents

deposits, sales and maturities of securities, the use of borrowing lines with correspondent banks including Federal Home Loan bank borrowings, loan repayments and net cash provided by operating activities.

The analysis of liquidity should also include a review of the changes that appear in the consolidated statement of cash flows for the first nine months of 2002. The statement of cash flows includes operating, investing and financing categories. Operating activities include net income which is adjusted for non-cash items and increases or decreases in cash due to certain changes in assets and liabilities. Investing activities consist primarily of both proceeds from maturities and purchases of securities, and the net growth in loans. Financing activities present the cash flows associated with the Bank’s deposit accounts.

Management believes that the Bank’s existing sources of liquidity will enable the Bank to fund its requirements in the normal course of business.

As of September 30, 2002, shareholders’ equity totaled $33,117,000 as compared to $29,524,000 at December 31, 2001, an increase of 12.2%. This increase in equity was primarily due to the Company’s net income.

The total number of shares of Bancorp’s common stock that may be issued upon the exercise of all options granted under the Incentive Stock Option Plan may not exceed in the aggregate four percent (4%) of Bancorp’s issued and outstanding shares of common stock. As of October 31, 2002 Bancorp’s issued and outstanding shares totaled 4,084,193, so the maximum number of shares issuable under the Incentive Stock Option Plan was 163,368 on that date. As of October 31, 2002, options for 82,500 shares had been granted, options for 107 shares exercised, and options for 500 shares expired under this Plan.

The total number of shares of Bancorp’s common stock that may be issued under the Stock Bonus Plan may not exceed in the aggregate one percent (1%) of Bancorp’s issued and outstanding shares of common stock. As of October 31, 2001 Bancorp’s issued and outstanding shares totaled 4,084,193, so the maximum number of shares issuable under the Stock Bonus Plan was 40,842 on that date. As of October 31, 2002 no stock had been issued under this Plan.

Capital ratios for the Company were as follows as of the dates indicated:

                         
    Minimum   Bancorp
    Capital  
    Standards   September 30, 2002   December 31, 2001
   
 
 
Tier 1 Leverage Ratio
    4 %     10.74 %     10.48 %
Tier 1 Risk Based Capital Ratio
    4 %     15.77 %     15.08 %
Total Risk Based Capital Ratio
    8 %     16.91 %     16.19 %

ITEM 3. QUANTITATIVE & QUALITATIVE ANALYSIS ABOUT MARKET RISK

Interest rate, credit, and operations risks are the most significant market risks impacting the Bank’s performance. The Bank relies on loan review, prudent loan underwriting standards and an adequate allowance for credit losses to mitigate credit risk.

The Bank uses an asset/liability management simulation model to measure interest rate risk. The model quantifies interest rate risk through simulating forecasted net interest income over a 12 month time period under various rate scenarios, as well as monitoring the change in the present value of equity under the same rate scenarios. The present value of equity is defined as the difference between the market value of current assets less current liabilities. By measuring the change in the present value of equity under different rate scenarios, management is able to identify interest rate risk that may not be evident in simulating changes in forecasted net interest income.

The Bank is currently slightly asset sensitive, meaning that interest earning assets mature or reprice more quickly than interest-bearing liabilities in a given period. An increase or decrease in market rates of interest will not materially impact net interest income.

It should be noted that the simulation model does not take into account future management actions that could be undertaken if there were a change in actual market interest rate during the year. Also, certain assumptions are required to perform modeling simulations that my have significant impact on the results. These include

14


Table of Contents

assumptions regarding the level of interest rates and balance changes on deposit products that do not have stated maturities. These assumptions have been developed through a combination of industry standards and future expected pricing behavior. The model also includes assumptions about changes in the composition or mix of the balance sheet. The results derived from the simulation model could vary significantly by external factors such as changes in the prepayment assumptions, early withdrawals of deposits and competition. Management has assessed these risks and believes that there has been no material change since December 31, 2001.

ITEM 4. CONTROLS AND PROCEDURES

Based on their most recent evaluation which was completed within 90 days of the filing of this Form 10-Q, the Company’s Chief Executive Officer and Chief Financial Officer believe the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) are effective. There were not any significant changes in internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

15


Table of Contents

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

     None

ITEM 2. CHANGES IN SECURITIES

     None

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

     None

ITEM 4. SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS

     None

ITEM 5. OTHER INFORMATION

     None

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

        (a)    Exhibits
 
             99.1    Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
        (b)    Reports on Form 8-K
 
             None

16


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
     
Date: November 12, 2002 By:  /s/ William V. Humphreys
 
  William V. Humphreys
President and Chief Executive Officer
     
Date: November 12, 2002 By:  /s/ Lark E. Wysham
 
  Lark E. Wysham
Senior Vice President and
Chief Financial Officer

17


Table of Contents

     CERTIFICATIONS

     I, William V. Humphreys, President and Chief Executive Officer of Citizens Bancorp (the “Company”), certify that:

     1. I have reviewed this quarterly report on Form 10-Q of the Company;

     2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

     3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this quarterly report;

     4. The Company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the Company and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the Company, including any consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the Company’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

     5. The Company’s other certifying officer and I have disclosed, based on our most recent evaluation, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the Company’s ability to record, process, summarize and report financial data and have identified for the Company’s auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal controls; and

     6. The Company’s other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: November 12, 2002

/s/ William V. Humphreys


William V. Humphreys
President and Chief Executive Officer

18


Table of Contents

     I, Lark E. Wysham, Senior Vice President and Chief Financial Officer of Citizens Bancorp (the “Company”), certify that:

     1. I have reviewed this quarterly report on Form 10-Q of the Company;

     2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

     3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this quarterly report;

     4. The Company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the Company and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the Company, including any consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the Company’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

     5. The Company’s other certifying officer and I have disclosed, based on our most recent evaluation, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the Company’s ability to record, process, summarize and report financial data and have identified for the Company’s auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal controls; and

     6. The Company’s other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: November 12, 2002

/s/ Lark E. Wysham


Lark E. Wysham
Senior Vice President and Chief Financial Officer

19