SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 10-Q
[X] | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended June 30, 2002 | |
[ ] | Transition Report Under Section 13 or 15(d) of the Exchange Act |
For the transition period from _______________________ to _______________________ |
Commission File No. 000-32915
EVERGREENBANCORP, INC.
(Exact Name of Registrant as Specified in Its Charter)
WASHINGTON | 91-2097262 | |
(State or
Other Jurisdiction of Incorporation or Organization) |
(I.R.S.
Employer Identification Number) |
301 Eastlake Avenue East
Seattle, Washington 98109-5407
(Address of Principal Executive Offices) (Zip Code)
(206) 628-4250
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:
Common Stock, no par value, outstanding as of June 30, 2002: 935,417 shares
No Preferred stock were issued or outstanding.
PART I
FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements.
The following financial statements are presented for the registrant, EvergreenBancorp, Inc.
1. | Balance Sheets June 30, 2002 and December 31, 2001. | |
2. | Statements of Income For the three-month and six-month periods ended June 30, 2002 and 2001. | |
3. | Statements of Changes in Stockholders Equity For the six-month periods ended June 30, 2002 and 2001. | |
4. | Statements of Cash Flows For the six-month periods ended June 30, 2002 and 2001. | |
5. | Notes to Consolidated Interim Financial Information. |
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
PART II
OTHER INFORMATION
Item 1. Legal Proceedings.
Item 2. Changes in Securities and Use of Proceeds.
Item 3. Defaults Upon Senior Securities.
Item 4. Submission of Matters to a Vote of Security Holders.
Item 5. Other Information.
Item 6. Exhibits and Reports on Form 8-K.
(a) Exhibits
(b) Reports on Form 8-K
1
PART I FINANCIAL INFORMATION
Item 1. Financial Statements.
EvergreenBancorp, Inc.
Consolidated statements of condition
(in thousands)
(unaudited)
June 30, | December 31, | |||||||||
2002 | 2001 | |||||||||
ASSETS |
||||||||||
Cash and cash equivalents: |
||||||||||
Cash and due from banks |
$ | 6,584 | $ | 9,319 | ||||||
Interest- bearing deposits in financial institutions |
2,348 | 1,547 | ||||||||
Federal funds sold |
11,030 | 6,300 | ||||||||
Total cash and cash equivalents |
19,962 | 17,166 | ||||||||
Investment securities: |
||||||||||
Available for sale |
23,420 | 15,214 | ||||||||
Total investment securities |
23,420 | 15,214 | ||||||||
Loans |
121,031 | 122,219 | ||||||||
Allowance for loan losses |
(1,698 | ) | (1,498 | ) | ||||||
Net loans |
119,333 | 120,721 | ||||||||
Premises and equipment |
1,867 | 1,925 | ||||||||
Accrued income and other assets |
1,614 | 1,339 | ||||||||
TOTAL ASSETS |
$ | 166,196 | $ | 156,365 | ||||||
LIABILITIES |
||||||||||
Deposits: |
||||||||||
Noninterest bearing |
$ | 36,753 | $ | 38,233 | ||||||
Interest bearing |
91,267 | 92,111 | ||||||||
Total Deposits |
128,020 | 130,344 | ||||||||
Federal funds purchased and securities sold under
agreements to repurchase |
5,561 | 5,597 | ||||||||
Advances from Federal Home Loan Bank |
10,793 | 4,005 | ||||||||
Guaranteed preferred beneficial interests in subordinated debt |
5,000 | |||||||||
Accrued expenses and other liabilities |
1,612 | 1,681 | ||||||||
TOTAL LIABILITIES |
$ | 150,986 | $ | 141,627 | ||||||
STOCKHOLDERS EQUITY |
||||||||||
Preferred stock: No par value; 100,000 shares authorized;
issued and outstanding none |
0 | 0 | ||||||||
Common stock and surplus: No par value;
15,000,000 shares authorized; 935,417 and 934,817 shares issued
and outstanding |
11,494 | 11,485 | ||||||||
Retained earnings |
3,666 | 3,198 | ||||||||
Accumulated other comprehensive income (loss) |
50 | 55 | ||||||||
TOTAL STOCKHOLDERS EQUITY |
15,210 | 14,738 | ||||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 166,196 | $ | 156,365 | ||||||
See accompanying notes to consolidated financial statements.
2
EvergreenBancorp, Inc.
Consolidated statements of income
Three-month and six-month periods ended June 30, 2002 and 2001
(in thousands, except per share data)
(unaudited)
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||
2002 | 2001 | 2002 | 2001 | ||||||||||||||||
INTEREST AND DIVIDEND INCOME |
|||||||||||||||||||
Loans, including fees |
$ | 2,522 | $ | 2,756 | $ | 5,037 | $ | 5,472 | |||||||||||
Federal funds sold and other |
60 | 157 | 109 | 266 | |||||||||||||||
Investment securities: |
|||||||||||||||||||
Held to maturity |
0 | 26 | 0 | 66 | |||||||||||||||
Available for sale |
147 | 96 | 294 | 218 | |||||||||||||||
TOTAL INTEREST AND DIVIDEND INCOME |
2,729 | 3,035 | 5,440 | 6,022 | |||||||||||||||
INTEREST EXPENSE |
|||||||||||||||||||
Deposits |
544 | 1,004 | 1,131 | 2,005 | |||||||||||||||
Federal funds purchased and securities
sold under agreements to repurchase |
15 | 74 | 33 | 168 | |||||||||||||||
Advances from Federal Home Loan Bank |
76 | 56 | 139 | 87 | |||||||||||||||
Interest expense on guaranteed preferred beneficial interests
in subordinated debt |
30 | 0 | 30 | 0 | |||||||||||||||
TOTAL INTEREST EXPENSE |
665 | 1,134 | 1,333 | 2,260 | |||||||||||||||
NET INTEREST INCOME |
2,064 | 1,901 | 4,107 | 3,762 | |||||||||||||||
Provision for loan losses |
99 | 158 | 188 | 308 | |||||||||||||||
NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES |
1,965 | 1,743 | 3,919 | 3,454 | |||||||||||||||
NONINTEREST INCOME |
|||||||||||||||||||
Service charges on deposit accounts |
169 | 177 | 336 | 377 | |||||||||||||||
Merchant credit card processing |
231 | 335 | 517 | 611 | |||||||||||||||
Gain on sales of loans and available-for-sale securities |
0 | 23 | 0 | 42 | |||||||||||||||
Other noninterest income |
173 | 164 | 312 | 462 | |||||||||||||||
TOTAL NONINTEREST INCOME |
573 | 699 | 1,165 | 1,492 | |||||||||||||||
NONINTEREST EXPENSE |
|||||||||||||||||||
Salaries and employee benefits |
944 | 948 | 1,913 | 1,894 | |||||||||||||||
Merchant credit card processing |
199 | 284 | 441 | 514 | |||||||||||||||
Occupancy and equipment |
294 | 290 | 591 | 485 | |||||||||||||||
Other noninterest expense |
599 | 466 | 1,192 | 1,092 | |||||||||||||||
TOTAL NONINTEREST EXPENSE |
2,036 | 1,988 | 4,137 | 3,985 | |||||||||||||||
INCOME BEFORE INCOME TAX EXPENSE |
502 | 454 | 947 | 961 | |||||||||||||||
INCOME TAX EXPENSE |
167 | 132 | 311 | 301 | |||||||||||||||
NET INCOME |
$ | 335 | $ | 322 | $ | 636 | $ | 660 | |||||||||||
Basic earnings per share of common stock* |
$ | 0.36 | $ | 0.33 | $ | 0.68 | $ | 0.67 | |||||||||||
Weighted average number of common stock shares outstanding-basic* |
935,325 | 987,813 | 935,072 | 991,483 | |||||||||||||||
Diluted earnings per share of common stock* |
$ | 0.34 | $ | 0.31 | $ | 0.64 | $ | 0.64 | |||||||||||
Weighted average number of common stock shares outstanding
and assumed conversions-diluted* |
999,846 | 1,035,704 | 994,645 | 1,034,766 |
* | Retroactively adjusted for the shares issued pursuant to the 2001 three- for -two stock split. |
See accompanying notes to consolidated financial statements.
3
EvergreenBancorp, Inc
Consolidated Statements of Stockholders Equity
For the six-month periods ended June 30, 2002 and 2001
(in thousands, except shares and per share data)
(unaudited)
Accumulated | ||||||||||||||||||||||||||||||||
Other | Total | |||||||||||||||||||||||||||||||
Common Stock | Common stock | Common stock | Retained | Comprehensive | Stockholders' | |||||||||||||||||||||||||||
Shares | and surplus | Par Value | Surplus | Earnings | Income | Equity | ||||||||||||||||||||||||||
Balance at January 01, 2001 |
663,462 | $ | 6,634 | $ | 5,838 | $ | 2,124 | ($19 | ) | $ | 14,577 | |||||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||||||
Net income |
660 | 660 | ||||||||||||||||||||||||||||||
Other comprehensive income,
net of tax: |
||||||||||||||||||||||||||||||||
Change in unrealized gain(loss) on
securities available for sale, net of
deferred income tax of $40 |
79 | |||||||||||||||||||||||||||||||
Reclassification adjustments included
in net income, net of deferred income tax benefit of $(14) |
(28 | ) | 51 | |||||||||||||||||||||||||||||
Total comprehensive income |
711 | |||||||||||||||||||||||||||||||
Cumulative effect of reclassifying certain
securities from held to maturity to available
for sale as of June 1, 2001, net of deferred income tax of $16 |
31 | 31 | ||||||||||||||||||||||||||||||
Change in par value of common stock from
$10 to $1 par value |
(5,971 | ) | 5971 | |||||||||||||||||||||||||||||
Cash dividends paid ($0.167 per share)* |
(166 | ) | (166 | ) | ||||||||||||||||||||||||||||
Repurchase of common stock |
(40,700 | ) | (40 | ) | (957 | ) | (997 | ) | ||||||||||||||||||||||||
Balance at June 30, 2001 |
622,762 | 0 | 623 | 10,852 | $ | 2,618 | $ | 63 | $ | 14,156 | ||||||||||||||||||||||
Balance at January 1, 2002 |
934,817 | $ | 11,485 | $ | 0 | $ | 0 | $ | 3,198 | $ | 55 | $ | 14,738 | |||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||||||
Net income |
636 | 636 | ||||||||||||||||||||||||||||||
Other comprehensive income,
net of tax: |
||||||||||||||||||||||||||||||||
Change in unrealized gain (loss) on
securities available for sale, net of
deferred income tax benefit of $(3) |
(5 | ) | (5 | ) | ||||||||||||||||||||||||||||
Total comprehensive income |
631 | |||||||||||||||||||||||||||||||
Exercise of stock options |
600 | 9 | 9 | |||||||||||||||||||||||||||||
Cash dividend paid ($0.18 per share) |
(168 | ) | (168 | ) | ||||||||||||||||||||||||||||
Balance at June 30, 2002 |
935,417 | $ | 11,494 | $ | 0 | $ | 0 | $ | 3,666 | $ | 50 | $ | 15,210 | |||||||||||||||||||
* | Retroactively adjusted for the shares issued pursuant to the 2001 three-for-two stock split. |
See accompanying notes to consolidated financial statements.
4
EvergreenBancorp, Inc.
Consolidated statements of cash flows
Six-month periods ended June 30, 2002 and 2001
(in thousands)
(unaudited)
Six Months ended June 30, | |||||||||
2002 | 2001 | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|||||||||
Net Income |
$ | 636 | $ | 660 | |||||
Adjustments to reconcile net income to net cash
provided (used) by operating activities: |
|||||||||
Depreciation and amortization |
229 | 156 | |||||||
Provision for loan losses |
188 | 307 | |||||||
Net
amortization of premium (accretion of discount) on investment
securities |
12 | 10 | |||||||
(Gain)/loss from sale of available-for-sale securities |
0 | (42 | ) | ||||||
Federal Home Loan Bank stock dividend |
(18 | ) | (39 | ) | |||||
Other changes, net |
(356 | ) | 538 | ||||||
Net Cash provided(used) by operating activities |
691 | 1,590 | |||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||||
Proceeds from maturities of held-to-maturity securities |
0 | 30 | |||||||
Proceeds
from sales and maturities of available-for-sale securities |
165 | 7,855 | |||||||
Purchases of available-for-sale securities |
(8,358 | ) | (1,016 | ) | |||||
Net (increase) decrease in loans |
1,200 | (4,968 | ) | ||||||
Purchases of premises and equipment |
(171 | ) | (279 | ) | |||||
Net Cash provided (used) by investing activities |
(7,164 | ) | 1,622 | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||||
Net increase (decrease) in noninterest bearing deposits |
(1,480 | ) | (6,542 | ) | |||||
Net increase (decrease) in interest bearing deposits |
(844 | ) | 5,925 | ||||||
Net increase (decrease) in federal funds purchased and securities
sold under agreements to repurchase |
(36 | ) | (1,621 | ) | |||||
Advances from Federal Home Loan Bank |
6,800 | 2,005 | |||||||
Repayment of advances from Federal Home Loan Bank |
(12 | ) | |||||||
Proceeds
from issuance of guaranteed preferred beneficial interests in
subordinated debt |
5,000 | ||||||||
Repurchase of common stock |
(997 | ) | |||||||
Exercise of stock options |
9 | ||||||||
Dividends paid |
(168 | ) | (166 | ) | |||||
Net
cash provided (used) by financing activities |
9,269 | (1,396 | ) | ||||||
Net
increase (decrease) in cash and cash equivalents |
2,796 | 1,816 | |||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
17,166 | 22,415 | |||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ | 19,962 | $ | 24,231 | |||||
Supplemental disclosures of cash flow information |
|||||||||
Interest Paid |
$ | 1,511 | $ | 2,155 | |||||
Income Taxes Paid |
335 | 427 | |||||||
Total change in unrealized gains (losses)
on available-for-sale securities |
9 | 119 |
See accompanying notes to consolidated financial statements.
5
NOTES TO CONSOLIDATED INTERIM FINANCIAL INFORMATION
EVERGREENBANCORP, INC.
Quarterly period ended June 30, 2002
(UNAUDITED)
Basis of presentation: The accompanying unaudited consolidated financial statements include the accounts of EvergreenBancorp, Inc. (Bancorp) and its wholly owned subsidiaries (collectively referred to as the Company). As of June 30, 2002, Bancorps subsidiaries were EvergreenBank (the Bank) and EvergreenBancorp Capital Trust I (the Trust). The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to the Securities and Exchange Commissions Form 10-Q. These financial statements do not include all of the information and footnotes required for complete financial statements. In the opinion of management, adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the six months ended June 30, 2002 are not necessarily indicative of the results for the year ending December 31, 2002. For additional information, refer to the financial statements and footnotes for the year ended December 31, 2001, filed by Bancorp with the United States Securities and Exchange Commission.
Organization: Bancorp was formed February 9, 2001 and is a Washington corporation chartered as a bank holding company. Bancorp owns all of the issued and outstanding shares of the Bank and all of the common securities issued by the Trust.
The Bank is a Washington state chartered financial institution that engages in general commercial and consumer banking operations. The Bank offers a broad spectrum of personal and business banking services, including commercial, consumer and real estate lending. The Banks offices are centered in the Puget Sound region in the Seattle, Lynnwood and Bellevue communities. Deposits in the Bank are insured by the Federal Deposit Insurance Corporation.
The Trust is a Delaware business trust organized pursuant to a Declaration of Trust dated as of May 22, 2002. An Amended and Restated Declaration of Trust was executed May 23, 2002.
Holding company information: The Bank became a wholly owned subsidiary of Bancorp on June 20, 2001 in accordance with the Plan and Agreement of Reorganization and Merger dated February 14, 2001 (the Plan), and provided that each share of the Banks common stock be exchanged for an equal number of shares of the common stock of Bancorp. The Plan also provided that the reorganization be treated similarly to a pooling of interest for accounting and financial reporting purposes. Accordingly, the capital accounts of the Bank as of June 20, 2001 were carried forward, without change, as the capital accounts of Bancorp.
Accounting: The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America. The following is a description of the more significant of these policies.
Principles of consolidation and use of estimates: The accompanying consolidated financial statements include the combined accounts of Bancorp, the Bank, and the Trust for all periods reported. All significant intercompany balances and transactions have been eliminated.
The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and with the general practices in the banking industry. The
-1-
NOTES TO CONSOLIDATED INTERIM FINANCIAL INFORMATION CONTINUED
EVERGREENBANCORP, INC.
Quarterly period ended June 30, 2002
(UNAUDITED)
preparation of financial statements in conformity with these principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, including contingent amounts, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates particularly susceptible to possible changes in the near term relate to the determination of the allowance for losses on loans, the carrying values of securities, and deferred tax assets. An estimate of possible changes or range of possible changes cannot be made relative to these items.
Reclassifications: Certain items in prior periods financial statements have been reclassified to conform with the current periods presentation. These reclassifications did not change previously reported stockholders equity or net income.
Investments: Investments include $7,650,000 in mortgage backed securities at June 30, 2002. This investment by the Bank in mortgage backed securities qualifies as collateral for advances from Federal Home Loan Bank.
Guaranteed preferred beneficial interests in subordinated debt: On May 23, 2002, Bancorp purchased 155 Floating Rate Common Securities (liquidation amount $1,000 per common security) (the Common Security) issued by the Trust. Also, on May 23, 2002, the Trust issued 5,000 Floating Rate Capital Securities (liquidation amount $1,000 per capital security) (the Capital Securities). The capital securities were sold in a private placement pursuant to exemption from registration under of the Securities Act of 1933. The proceeds of the issuance of the common and capital securities, net of issuing expenses, were used by the Trust to purchase $5,155,000 in principal amount of Floating Rate Junior Subordinated Deferrable Interest Debentures (the Debentures) issued by Bancorp. Bancorp invested $4,800,000 of the proceeds in the Bank. Distributions on the common and capital securities issued by the Trust are payable quarterly at a variable interest rate, reset quarterly, equal to the three-month London interbank offered rate plus 3.5 percent. The Company recognizes the distributions payable on the capital securities and the debentures as interest expense for financial reporting purposes. The debentures mature in 2032 and are redeemable at Bancorps option beginning in 2007. Issuing expenses are being amortized over the thirty year period. The capital securities are guaranteed on a subordinated basis by Bancorp with respect to distributions and amounts payable upon liquidation, redemption, or repayment. The capital securities qualify as Tier I capital for regulatory purposes.
-2-
NOTES TO CONSOLIDATED INTERIM FINANCIAL INFORMATION CONTINUED
EVERGREENBANCORP, INC.
Quarterly period ended June 30, 2002
(UNAUDITED)
Parent company only financial information: The following table illustrates the condensed balance sheet at June 30, 2002 and December 31, 2001, and the related condensed statements of income for each of the three-month and six-month periods ended June 30, 2002 and 2001, and the condensed statements of cash flows for the six-month periods ended June 30, 2002 and 2001 for EvergreenBancorp, Inc., without including the accounts of its subsidiaries, the Bank and the Trust.
Condensed balance sheets (in thousands):
JUNE 30, | DECEMBER 31, | |||||||||
2002 | 2001 | |||||||||
Assets: |
||||||||||
Due from EvergreenBank |
$ | 273 | $ | 83 | ||||||
Investment in EvergreenBank |
19,790 | 14,655 | ||||||||
Investment in EvergreenBancorp Capital Trust I |
155 | |||||||||
Accrued interest and other assets |
212 | |||||||||
Total assets |
$ | 20,430 | $ | 14,738 | ||||||
Liabilities and stockholders equity: |
||||||||||
Accrued expenses and other liabilities |
$ | 65 | ||||||||
Guaranteed preferred beneficial interests
in subordinated debt |
5,155 | |||||||||
Stockholders equity: |
||||||||||
Preferred stock |
||||||||||
Common stock and surplus |
11,494 | $ | 11,485 | |||||||
Retained earnings |
3,666 | 3,198 | ||||||||
Accumulated other comprehensive income |
50 | 55 | ||||||||
Total liabilities and stockholders equity |
$ | 20,430 | $ | 14,738 |
Condensed statements of income (in thousands):
THREE MONTHS | SIX MONTHS | ||||||||||||||||
ENDED JUNE 30, | ENDED JUNE 30, | ||||||||||||||||
2002 | 2001 | 2002 | 2001 | ||||||||||||||
Income: |
|||||||||||||||||
Dividend from EvergreenBank |
$ | 155 | $ | 75 | $ | 323 | $ | 75 | |||||||||
Expenses: |
|||||||||||||||||
Interest expense on guaranteed preferred beneficial
interests in subordinated debt |
31 | 31 | |||||||||||||||
Income before equity in undistributed income
of subsidiaries |
124 | 75 | 292 | 75 | |||||||||||||
Equity in undistributed income of subsidiaries |
206 | 339 | |||||||||||||||
Distribution in excess of net income of subsidiaries |
(31 | ) | (31 | ) | |||||||||||||
Income before income tax benefit |
330 | 44 | 631 | 44 | |||||||||||||
Income tax benefit |
5 | 5 | |||||||||||||||
Net income |
$ | 335 | $ | 44 | $ | 636 | $ | 44 |
-3-
NOTES TO CONSOLIDATED INTERIM FINANCIAL INFORMATION CONTINUED
EVERGREENBANCORP, INC.
Quarterly period ended June 30, 2002
(UNAUDITED)
Condensed statements of cash flows (in thousands):
SIX MONTHS ENDED | ||||||||||
JUNE 30, | ||||||||||
2002 | 2001 | |||||||||
Cash flows from operating activities: |
||||||||||
Net income |
$ | 636 | $ | 44 | ||||||
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||||
Equity in undistributed income of subsidiaries |
(340 | ) | 31 | |||||||
Increase in accrued interest and other assets |
(212 | ) | ||||||||
Increase in accrued liabilities and other liabilities |
65 | |||||||||
Net cash provided by operating activities |
149 | 75 | ||||||||
Cash flows from investing activities: |
||||||||||
Investment in EvergreenBank |
(4,800 | ) | ||||||||
Investment in EvergreenBancorp Capital Trust I |
(155 | ) | ||||||||
Net cash provided (used) by investing activities |
(4,955 | ) | ||||||||
Cash flows from financing activities: |
||||||||||
Proceeds from issuance of guaranteed preferred
beneficial interests in subordinated debt |
5,155 | |||||||||
Exercise of stock option |
9 | |||||||||
Dividends paid |
(168 | ) | ||||||||
Net cash provided (used) by financing activities |
4,996 | |||||||||
Net increase in cash |
190 | 75 | ||||||||
Cash on deposit with EvergreenBank at beginning of
period |
83 | 0 | ||||||||
Cash on deposit with EvergreenBank at end of period |
$ | 273 | $ | 75 |
Subsequent event: On June 20, 2002, the Board of Directors declared a 15 percent stock dividend to stockholders of record on July 8, 2002, payable on July 15, 2002.
-4-
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion contains a review of the consolidated operating results and financial condition of EvergreenBancorp, Inc. (Bancorp) and its wholly-owned subsidiaries (collectively referred to as the Company) for the second quarter of 2002. As of June 30, 2002, Bancorps subsidiaries were EvergreenBank (the Bank) and EvergreenBancorp Capital Trust I (the Trust) collectively referred to as the Company. This discussion should be read in conjunction with the unaudited consolidated financial statements and accompanying notes contained elsewhere in this report. When warranted, comparisons are made to the same period in 2001 and to the previous year ended December 31, 2001. For additional information, refer to the consolidated financial statements and footnotes of EvergreenBancorp, Inc. for the year ended December 31, 2001.
RESULTS OF OPERATIONS
Net Income
The Company reported net income of $335,000 for the second quarter of 2002, compared to $322,000 for the second quarter of 2001, an increase of 4.04 percent. Earnings per basic common share were $0.36 for the second quarter of 2002 compared to $0.33 for the second quarter of 2001. Return on average common equity was 8.85 percent for the second quarter of 2002 and 8.66 percent for the second quarter of 2001.
For the six months of 2002 net income was $636,000, compared with $660,000 for the first six months of 2001, a decrease of 3.77 percent. Earnings per common share were $0.68 for the first six months of 2002 and $0.67 for the same period of 2001. The results from the first quarter of 2001 included two nonrecurring items which impacted the results: additional revenue of $143,000 from the repurchase of shares in an ATM electronic services provider, offset by expense of $50,000 associated with the formation of EvergreenBancorp, Inc. Return on average assets was 0.80 percent for the first half of 2002 and 0.90 percent for the same period of 2001. Return on average common equity was 8.52 percent for the first six months of 2002 and 8.92 percent for the same period of 2001.
Net Interest Income
Net interest income was $2,064,000 for the second quarter of 2002, compared to $1,901,000 for the same quarter a year ago, an increase of 8.57 percent. Net interest income was $4,107,000 for the first six months of 2002, compared with $3,762,000 for the six months of 2001, an increase
6
of 9.17 percent. The increase in the net interest income for the second quarter was primarily due to increased lending activity and an improved mix of earning assets.
Interest income for the three months ended June 30, 2002 was $2,729,000 compared to $3,035,000 for the three months ended June 30, 2001, a decrease of $306,000 or 10.08 percent. This decrease was largely the result of falling interest rates offset by growth in loan volume. Average loans outstanding for the three months ended June 30, 2002 were $3,235,000 higher than the three months ended June 30, 2001. Interest income for the six months ended June 30, 2002 was $5,440,000 compared with $6,022,000 for the six months ended June 30, 2001, a decrease of 9.66 percent.
Interest expense for the three months ended June 30, 2002 was $665,000 compared to $1,134,000 for the three months ended June 30, 2001, a decrease of $469,000 or 41.36 percent. Interest expense for the six months ended June 30, 2002 was $1,333,000 compared with $2,260,000 for the same period a year ago, a decrease of $927,000 or 41.02 percent. The decrease was primarily the result of falling interest rates during 2001 and a higher percentage mix of lower cost deposits.
Noninterest Income/Expense
Noninterest income in the second quarter of 2002 was $573,000 compared to $699,000 in the same quarter of 2001, a reduction of $126,000 or 18.03 percent. Noninterest income for the six months ended June 30, 2002 was $1,165,000 compared with $1,492,000 for the same period of 2001, a decrease of $327,000 or 21.92 percent. The decrease was primarily due to reduction in revenue from merchant processing fees, gains on sales of available-for-sale securities, and last years 1st quarter results included additional revenue of $143,000 resulting from the repurchase of our share in a company that provides ATM electronic services.
Noninterest expense was $2,036,000 in the second quarter of 2002, compared to $1,988,000 in the same quarter of 2001, an increase of $48,000 or 2.41 percent. Noninterest expense was $4,137,000 for the six months of 2002, compared with $3,985,000 for the same period of 2001, an increase of $152,000 or 3.81 percent. The increase was primarily due to increased costs associated with opening a new office in 2001 and increased technology costs offset by reduced merchant processing expenses.
Allowance for Loan Losses
The allowance for loan losses is maintained at a level considered adequate by management to absorb estimated losses over the life of the portfolio.
7
Management periodically evaluates the adequacy of the allowance based upon a number of factors, including the volume and composition of the loan portfolio, potential impairment of individual loans and concentrations of credit, estimated value of underlying collateral, past loss experience, current economic conditions, loan commitments outstanding and other factors.
The following table sets forth the changes in the Companys allowance for loan losses at the dates indicated.
Three months ended June 30 | ||||||||
2002 | 2001 | |||||||
Balance at beginning of period |
$ | 1,613,000 | $ | 1,464,000 | ||||
Provision for possible credit losses |
99,000 | 158,000 | ||||||
Charge-offs |
(15,000 | ) | (136,000 | ) | ||||
Recoveries |
1,000 | 1,000 | ||||||
Net Recoveries (Charge-offs) |
(14,000 | ) | (135,000 | ) | ||||
Balance at end of period |
$ | 1,698,000 | $ | 1,487,000 | ||||
Six months ended June 30 | ||||||||
2002 | 2001 | |||||||
Balance at beginning of period |
$ | 1,498,000 | $ | 1,323,000 | ||||
Provision for possible credit losses |
188,000 | 308,000 | ||||||
Charge-offs |
(23,000 | ) | (146,000 | ) | ||||
Recoveries |
35,000 | 2,000 | ||||||
Net Recoveries (Charge-offs) |
12,000 | (144,000 | ) | |||||
Balance at end of period |
$ | 1,698,000 | $ | 1,487,000 | ||||
At June 30, 2002, the allowance for loan losses stood at $1,698,000 compared to $1,498,000 at December 31, 2001, and $1,487,000 at June 30, 2001. The ratio of the allowance to total loans outstanding was 1.40 percent, 1.23 percent and 1.26 percent respectively at June 30, 2002, December 31, 2001, and June 30, 2001.
Non-performing Assets and Foreclosed Real Estate
Non-performing assets totaled $1,076,000 at June 30, 2002. This represented 0.89 percent of total loans and foreclosed real estate compared to $1,155,000 or 0.95 percent at December 31, 2001, and $1,132,000 or 0.96 percent at June 30, 2001.
8
June 30, | December 31, | June 30, | ||||||||||
2002 | 2001 | 2001 | ||||||||||
Analysis of Non-Performing Assets
(in thousands) |
||||||||||||
Accruing Loans past due 90 days or
more |
246 | 602 | 818 | |||||||||
Non-accrual loans |
830 | 553 | 314 | |||||||||
Foreclosed real estate |
0 | 0 | 0 | |||||||||
Total |
1,076 | 1,155 | 1,132 |
Income Taxes
Accrued income taxes applicable to income for the three-month period ended June 30, 2002 were $167,000 compared to $132,000 for the same period in 2001. Pretax income for the three months ended June 30, 2002 totaling $502,000 was down $48,000 from the $454,000 for the three months ended June 30, 2001. The effective tax rates for these periods were 33.27 percent and 29.07 percent respectively.
FINANCIAL CONDITION
Loans and Investments
At June 30, 2002, loans totaled $121,031,000, a reduction of $1,188,000 or 0.97 percent over December 31, 2001 and an increase of $3,144,000 or 2.67 percent over the level reported at June 30, 2001. At June 30, 2002, the Bank had $89,531,000 in loans secured by real estate. The collectibility of a substantial portion of the loan portfolio is susceptible to changes in economic and market conditions in the region. The Bank generally requires collateral on all real estate exposures and typically maintains loan-to-value ratios of no greater than 80 percent.
9
Types of Loans
The major classification of loans net of unearned income in the Banks portfolio at June 30, 2002 and December 31, 2002 were:
2002 | 2001 | ||||||||
(in thousands) | |||||||||
Commercial |
$ | 50,230 | $ | 53,791 | |||||
Real Estate: |
|||||||||
Commercial |
35,254 | 28,349 | |||||||
Construction |
6,632 | 7,002 | |||||||
Residential 1-4 family |
12,638 | 13,942 | |||||||
Consumer and other |
16,277 | 19,135 | |||||||
Total |
$ | 121,031 | $ | 122,219 | |||||
At June 30, 2002, investments totaled $23,420,000, an increase of $8,206,000 or 53.94 percent over December 31, 2001 and an increase of $15,046,000 or 179.68 percent over the level reported at June 30, 2001. In the second quarter of 2002, the Company added $7,650,000 of mortgage-backed securities to the investment portfolio to improve portfolio earnings and bolster liquidity.
Deposits
At June 30, 2002, total deposits were $128,020,000, compared to $130,344,000 at December 31, 2001 and $124,808,000 at June 30, 2001. This represents a 1.78 percent decrease from December 31, 2001 and a 2.57 percent increase from June 30, 2001. Non-interest bearing deposits totaled $36,753,000 at June 30, 2002 compared to $38,233,000 at December 31, 2001 and $31,384,000 at June 30, 2001. Interest bearing deposits totaled $91,267,000, a decrease of $2,157,000 or 2.3 percent from June 30, 2001 and decrease of $844,000 or 0.92 percent from the level reported at December 31, 2001.
Borrowings
At June 30, 2002, Federal Home Loan Bank borrowings were $10,793,000, compared to $4,005,000 at December 31, 2001 and at June 30, 2001. This represents a 169.49 percent increase from December 31, 2001 and from March 31, 2001. In the second quarter of 2002, the Company increased Federal Home Loan Bank borrowings by $6,450,000 and invested most of the proceeds in investment securities and loans.
During the second quarter of 2002, the Trust issued 30 year Floating Rate Capital Securities to a third party investor for an aggregate of $5 million in a private placement exempt from registration under the Securities Act of 1933. The proceeds of this issuance were utilized by the Trust to purchase debentures in Bancorp having terms similar to the capital securities. Distributions on the capital securities and interest on the debentures are payable quarterly at a variable interest rate equal to the three month London Interbank offered rate plus 3.5%. Issue costs with respect to this transaction totaled approximately $200,000 and are being amortized over a 30 year period. The full amount of the capital securities is anticipated to constitute Tier 1 capital for regulatory capital purposes. The Company invested most of the proceeds from this transaction in the Bank to support additional growth in loans and investments. Additional information can be found in the Notes to Consolidated Interim Financial Information in Part I, Item 1.
Stockholders Equity and Capital Resources
Stockholders equity totaled $15,210,000 at June 30, 2002, an increase of $472,000 or 3.20 percent over December 31, 2001 and an increase of $1,054,000 or 7.46 percent over June 30, 2001. The increase in capital over last year is principally due to retained earnings substantially offset by cash dividends and by the repurchase of common stock held by shareholders dissenting to the holding company formation in June 2001.
10
Cash dividends paid year-to-date at June 30, 2002 totaled $168,000 (18 cents per share) and for the year ended December 31, 2001 and the six months ended June 30, 2001 totaled $166,000 (17 cents per share). Book value per share was $16.26 at June 30, 2002 compared to $15.77 at December 31, 2001 and $15.15 at June 30, 2001. Book value per share is calculated by dividing total equity by total shares outstanding, giving retroactive effect to the July 2001 three-for-two stock split.
The following table displays the capital ratios at June 30, 2002 and December 31, 2001 for EvergreenBancorp and Bank. The capital ratios for June 30, 2002 reflect additional $5 million regulatory Tier 1 capital resulting from the issuance of the capital securities described in the Borrowings section above. As the table illustrates, the capital ratios exceeded those required to be considered well-capitalized.
Minimum to Be | ||||||||||||||||||||||||
Well | ||||||||||||||||||||||||
Capitalized | ||||||||||||||||||||||||
Under the | ||||||||||||||||||||||||
Minimum | Prompt | |||||||||||||||||||||||
for Capital | Corrective | |||||||||||||||||||||||
Adequacy | Action | |||||||||||||||||||||||
Actual | Purposes | Provisions | ||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
June 30, 2002 |
||||||||||||||||||||||||
Total Capital
(to risk-weighted assets) |
||||||||||||||||||||||||
EvergreenBancorp |
$ | 21,774 | 16.88 | % | $ | 10,321 | 8.00 | % | $ | 12,901 | 10.00 | % | ||||||||||||
EvergreenBank |
21,350 | 16.58 | % | 10,304 | 8.00 | % | 12,880 | 10.00 | % | |||||||||||||||
Tier 1 Capital
(to risk-weighted assets) |
||||||||||||||||||||||||
EvergreenBancorp |
20,160 | 15.63 | % | 5,161 | 4.00 | % | 7,741 | 6.00 | % | |||||||||||||||
EvergreenBank |
19,739 | 15.33 | % | 5,152 | 4.00 | % | 7,728 | 6.00 | % |
11
Minimum to Be | ||||||||||||||||||||||||
Well | ||||||||||||||||||||||||
Capitalized | ||||||||||||||||||||||||
Under the | ||||||||||||||||||||||||
Minimum | Prompt | |||||||||||||||||||||||
for Capital | Corrective | |||||||||||||||||||||||
Adequacy | Action | |||||||||||||||||||||||
Actual | Purposes | Provisions | ||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
Tier 1 Capital
(to average assets) |
||||||||||||||||||||||||
EvergreenBancorp |
20,160 | 12.60 | % | 6,400 | 4.00 | % | 8,000 | 5.00 | % | |||||||||||||||
EvergreenBank |
19,739 | 12.30 | % | 6,419 | 4.00 | % | 8,023 | 5.00 | % | |||||||||||||||
December 31, 2001 |
||||||||||||||||||||||||
Total Capital
(to risk-weighted assets) |
||||||||||||||||||||||||
EvergreenBancorp |
16,181 | 12.78 | % | 10,132 | 8.00 | % | 12,665 | 10.00 | % | |||||||||||||||
EvergreenBank |
16,099 | 12.71 | % | 10,131 | 8.00 | % | 12,663 | 10.00 | % | |||||||||||||||
Tier 1 Capital
(to risk-weighted assets) |
||||||||||||||||||||||||
EvergreenBancorp |
14,683 | 11.59 | % | 5,066 | 4.00 | % | 7,599 | 6.00 | % | |||||||||||||||
EvergreenBank |
14,601 | 11.53 | % | 5,065 | 4.00 | % | 7,598 | 6.00 | % | |||||||||||||||
Tier 1 Capital
(to average assets) |
||||||||||||||||||||||||
EvergreenBancorp |
14,683 | 9.57 | % | 6,135 | 4.00 | % | 7,669 | 5.00 | % | |||||||||||||||
EvergreenBank |
14,601 | 9.68 | % | 6,032 | 4.00 | % | 7,540 | 5.00 | % |
Liquidity
Liquidity is defined as the ability to provide sufficient cash to fund operations and meet obligations and commitments on a timely basis. Through asset and liquidity management, the Company controls its liquidity position to ensure that sufficient funds are available to meet the needs of depositors, borrowers, and creditors.
In addition to cash and cash equivalents, asset liquidity is provided by the available-for-sale securities portfolio. More than 58 percent of the investment balances within this portfolio mature within one year. Liquidity is further enhanced by deposit growth, federal funds purchased and securities sold under agreements to repurchase, borrowings, and planned cash flows, maturities and sales of investments and loans.
12
The consolidated statement of cash flows contained in this report provides information on the sources and uses of cash for the respective year-to-date periods ending June 30, 2002 and 2001. See Bancorps Form 10-K for the year ended December 31, 2001 for additional information.
13
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There were no material changes in information about market risk from that provided in the Companys Form 10-K for the year ended December 31, 2001.
Forward-Looking Information Statement
Statements in this report regarding future events or performance are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (PSLRA) and are made pursuant to the safe harbors of the PSLRA. Actual results could be quite different from those expressed or implied by the forward-looking statements. Any statements that expressly or implicitly predict future results, performance, or events should be considered forward-looking. Factors that could cause results to differ from forward-looking statements include, among others, risks discussed in the rest of this report as well as the following specific items: general economic conditions, including levels of employment, whether national, regional, or local, that could affect the demand for loans or lead to increased loan losses; competitive factors, including increased competition with community, regional, and national financial institutions that may lead to pricing pressures on rates the Companys bank subsidiary charges on loans and pays on deposits, loss of customers of greatest value to the Company, or other losses; increasing or decreasing interest rate environments that could lead to decreased net interest margin; changing business conditions in the banking industry; changes in the regulatory environment or new legislation; and changes in technology or required investments in technology. Readers are cautioned not to place undue reliance on forward-looking statements, which reflect managements analysis only as of the date of the statement. The Company does not intend to publicly revise or update forward-looking statements to reflect events or circumstances that arise after the date of this report.
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
There are no material pending legal proceedings to which EvergreenBancorp, Inc. or its subsidiaries are a party other than ordinary routine litigation incidental to their respective businesses.
ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS
None
14
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
ITEM 5. OTHER INFORMATION
None
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) | Exhibits | ||
Exhibit 99 | |||
(b) | Reports on Form 8-K | ||
None |
SIGNATURES
Under the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated this 12th day of August, 2002.
EVERGREENBANCORP, INC | |
/s/ William G. Filer II William G. Filer II Senior Vice President and Chief Financial Officer (Authorized Officer and Principal Financial Officer) |
15