X |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 For the fiscal year ended December 31, 2004. |
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ___________________ to _________________ Commission File Number 1-11530 |
Michigan | 38-2033632 |
(State or other jurisdiction of | (I.R.S. Employer |
incorporation or organization) | Identification No.) |
200 East Long Lake Road | |
Suite 300, P.O. Box 200 | |
Bloomfield Hills, Michigan | 48303-0200 |
(Address of principal executive office) | (Zip Code) |
Registrant's telephone number, including area code: | (248) 258-6800 |
Name of each exchange | |
Title of each class | on which registered |
Common Stock, | New York Stock Exchange |
$0.01 Par Value | |
8.3% Series A Cumulative | New York Stock Exchange |
Redeemable Preferred Stock, | |
$0.01 Par Value | |
8% Series G Cumulative | New York Stock Exchange |
Redeemable Preferred Stock, | |
No Par Value |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Indicate by a check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. |
Indicate
by a check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes X No |
The aggregate market value of the 48,985,475 shares of Common Stock held by non-affiliates of the registrant as of March 3, 2005 was $1.1 billion, based upon the closing price $22.89 on the New York Stock Exchange composite tape on June 30, 2004. (For this computation, the registrant has excluded the market value of all shares of its Common Stock directors of the registrant and certain other shareholders; such exclusion shall not be deemed to constitute an admission that any such person is an "affiliate" of the registrant.) As of March 3, 2005, there were outstanding 49,976,870 shares of Common Stock.
Portions of the proxy statement for the annual shareholders meeting to be held in 2005 are incorporated by reference into Part III.
PART I
Item 1. BUSINESS.
The following discussion of our business contains various forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements represent our expectations or beliefs concerning future events. We caution that although forward-looking statements reflect our good faith beliefs and best judgment based upon current information, these statements are qualified by important factors that could cause actual results to differ materially from those in the forward-looking statements, including those risks, uncertainties, and factors detailed from time to time in reports filed with the SEC, and in particular those set forth under the headings General Risks of the Company and Environmental Matters in this Annual Report on Form 10-K.
The Company
Taubman Centers, Inc. (we, us, our, or TCO) was incorporated in Michigan in 1973 and we had our initial public offering (IPO) in 1992. We own a 61% managing general partners interest in The Taubman Realty Group Limited Partnership (the Operating Partnership or TRG), through which we conduct all of our operations.
We are engaged in the ownership, development, acquisition, and operation of regional shopping centers and interests therein. Our portfolio as of December 31, 2004, included 21 urban and suburban centers located in nine states. Two new centers are under construction in New Jersey and North Carolina. The Operating Partnership also owns certain regional retail shopping center development projects and more than 99% of The Taubman Company LLC (the Manager), which manages the shopping centers and provides other services to the Operating Partnership and to us. See the table on page 13 of this report for information regarding the centers.
We are a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended (the Code). In order to satisfy the provisions of the Code applicable to REITs, we must distribute to our shareholders at least 90% of our REIT taxable income and meet certain other requirements. The Operating Partnerships partnership agreement provides that the Operating Partnership will distribute, at a minimum, sufficient amounts to its partners such that our pro rata share will enable us to pay shareholder dividends (including capital gains dividends that may be required upon the Operating Partnerships sale of an asset) that will satisfy the REIT provisions of the Code.
Recent Developments
For a discussion of business developments that occurred in 2004, see Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A).
The Shopping Center Business
There are several types of retail shopping centers, varying primarily by size and marketing strategy. Retail shopping centers range from neighborhood centers of less than 100,000 square feet of GLA to regional and super-regional shopping centers. Retail shopping centers in excess of 400,000 square feet of GLA are generally referred to as regional shopping centers, while those centers having in excess of 800,000 square feet of GLA are generally referred to as super-regional shopping centers. Nineteen of our centers are super-regional centers. In this annual report on Form 10-K, the term regional shopping centers refers to both regional and super-regional shopping centers. The term GLA refers to gross retail space, including anchors and mall tenant areas, and the term Mall GLA refers to gross retail space, excluding anchors. The term anchor refers to a department store or other large retail store. The term mall tenants refers to stores (other than anchors) that are typically specialty retailers and lease space in shopping centers.
Business of the Company
We, as managing general partner of the Operating Partnership, are engaged in the ownership, management, leasing, acquisition, development, and expansion of regional shopping centers.
The centers:
o | are strategically located in major metropolitan areas, many in communities that are among the most affluent in the country, including Dallas, Denver, Detroit, Los Angeles, Miami, New York City, Orlando, Phoenix, San Francisco, Tampa, and Washington, D.C.; |
o | range in size between 233,000 and 1.6 million square feet of GLA and between 124,000 and 646,000 square feet of Mall GLA. The smallest center has approximately 40 stores, and the largest has over 200 stores. Of the 21 centers, 19 are super-regional shopping centers; |
o | have approximately 3,000 stores operated by their mall tenants under approximately 1,300 trade names; |
o | have 66 anchors, operating under 18 trade names; |
o | lease most of Mall GLA to national chains, including subsidiaries or divisions of The Limited (The Limited, Express, Victoria's Secret, and others), Gap (Gap, Gap Kids, Banana Republic, Old Navy, and others), and Foot Locker, Inc. (Foot Locker, Lady Foot Locker, Champs Sports, and others); and |
o | are among the most productive (measured by mall tenants average per square foot sales) in the United States. In 2004, mall tenants had average per square foot sales of $477, which is significantly greater than the average for all regional shopping centers owned by public companies. |
The most important factor affecting the revenues generated by the centers is leasing to mall tenants (primarily specialty retailers), which represents approximately 90% of revenues. Anchors account for less than 10% of revenues because many own their stores and, in general, those that lease their stores do so at rates substantially lower than those in effect for mall tenants.
Our portfolio is concentrated in highly productive super-regional shopping centers. Of the 21 centers, 20 had annual rent rolls at December 31, 2004 of over $10 million. We believe that this level of productivity is indicative of the centers strong competitive position and is, in significant part, attributable to our business strategy and philosophy. We believe that large shopping centers (including regional and especially super-regional shopping centers) are the least susceptible to direct competition because (among other reasons) anchors and large specialty retail stores do not find it economically attractive to open additional stores in the immediate vicinity of an existing location for fear of competing with themselves. In addition to the advantage of size, we believe that the centers success can be attributed in part to their other physical characteristics, such as design, layout, and amenities.
Business Strategy And Philosophy
We believe that the regional shopping center business is not simply a real estate development business, but rather an operating business in which a retailing approach to the on-going management and leasing of the centers is essential. Thus we:
o | offer a large, diverse selection of retail stores in each center to give customers a broad selection of consumer goods and variety of price ranges. |
o | endeavor to increase overall mall tenants sales by leasing space to a constantly changing mix of tenants, thereby increasing achievable rents. |
o | seek to anticipate trends in the retailing industry and emphasize ongoing introductions of new retail concepts into our centers. Due in part to this strategy, a number of successful retail trade names have opened their first mall stores in the centers. In addition, we have brought to the centers new to the market retailers. We believe that the execution of this leasing strategy has been unique in the industry and is an important element in building and maintaining customer loyalty and increasing mall productivity. |
o | provide innovative initiatives that utilize technology and the Internet to heighten the shopping experience, build customer loyalty and increase tenant sales. One such initiative is our Taubman Center Website Program, which connects shoppers and retailers through an interactive content-driven website. We also offer our shoppers a robust direct email program, which allows them to receive, each week, information featuring whats on sale and whats new at the stores they select. |
The centers compete for retail consumer spending through diverse, in-depth presentations of predominantly fashion merchandise in an environment intended to facilitate customer shopping. While some centers include stores that target high-end, upscale customers, each center is individually merchandised in light of the demographics of its potential customers within convenient driving distance.
Our leasing strategy involves assembling a diverse mix of mall tenants in each of the centers in order to attract customers, thereby generating higher sales by mall tenants. High sales by mall tenants make the centers attractive to prospective tenants, thereby increasing the rental rates that prospective tenants are willing to pay. We implement an active leasing strategy to increase the centers productivity and to set minimum rents at higher levels. Elements of this strategy include terminating leases of under-performing tenants, renegotiating existing leases, and not leasing space to prospective tenants that (though viable or attractive in certain ways) would not enhance a centers retail mix.
Our leasing strategy also includes a new initiative in 2005. After much discussion with retailers and performing significant analysis, we have decided to begin offering our tenants the option to pay a fixed charge or pay their share of common area maintenance (CAM) costs. We believe that this will be positive for tenant relations, as it will allow the retailer to decide whether fixed CAM or traditional net CAM works best for them. Our research suggests this approach is unique in the industry; the retailer can choose greater predictability for a modest premium in the fixed CAM option. From a financial perspective, our analysis shows the premium will balance our additional risk. Assuming tenants sign up for the fixed CAM option, over time there will be significantly less matching of CAM income with CAM expenditures, which can vary considerably from period to period.
Potential For Growth
Our principal objective is to enhance shareholder value. We seek to maximize the financial results of our core assets, while also pursuing a growth strategy that primarily includes an active new center development program.
Internal Growth
We expect that the majority of our future growth will come from our existing core portfolio and business. Although weve always had a culture of intensively managing our assets and maximizing the rents from tenants, were committed to improving the processes that significantly impact the core portfolio in order to drive even better performance.
Our core business strategy is to maintain a portfolio of properties that deliver above-market profitable growth by providing targeted retailers with the best opportunity to do business in each market and targeted shoppers with the best local shopping experience for their needs.
Development of New Centers
We are pursuing an active program of regional shopping center development. We believe that we have the expertise to develop economically attractive regional shopping centers through intensive analysis of local retail opportunities. We believe that the development of new centers is an important use of our capital and an area in which we excel. At any time, we have numerous potential development projects in various stages.
Northlake Mall, a 1.1 million square foot wholly-owned center in Charlotte, North Carolina is currently under construction and is scheduled to open September 15, 2005.
Our approximately $75 million balance of development pre-construction costs as of December 31, 2004 consists of costs relating to our Oyster Bay project in Town of Oyster Bay, New York. Refer to Managements Discussion and Analysis of Financial Condition and Results of Operations-Planned Capital Spending regarding the status of this project.
We have signed a conditional letter of intent with regard to a project in Salt Lake City, Utah. This project would be a total reconfiguration of two existing properties and Nordstrom has announced its commitment to the project. While the structure and amount of our investment is not finalized, we are hopeful we will begin construction as early as 2005.
In addition, in January 2005, we entered into an agreement to invest in The Pier at Caesars (The Pier) in Atlantic City, a 0.3 million square foot project in Atlantic City, New Jersey. The project is currently under construction and will open in 2006. Under the agreement, we will have a 30% interest in The Pier. We also entered into a joint development agreement for future projects with our partner in this project.
Our policies with respect to development activities are designed to reduce the risks associated with development. We generally do not intend to acquire land early in the development process. Instead, we generally acquire options on land or form partnerships with landholders holding potentially attractive development sites. We typically exercise the options only once we are prepared to begin construction. The pre-construction phase for a regional center typically extends over several years and the time to obtain anchor commitments, zoning and regulatory approvals, and public financing arrangements can vary significantly from project to project. In addition, we do not intend to begin construction until a sufficient number of anchor stores have agreed to operate in the shopping center, such that we are confident that the projected sales and rents from Mall GLA are sufficient to earn a return on invested capital in excess of our cost of capital. Having historically followed these principles, our experience indicates that, on average, less than 10% of the costs of the development of a regional shopping center will be incurred prior to the construction period. However, no assurance can be given that we will continue to be able to so limit pre-construction costs. Unexpected costs due to extended zoning and regulatory processes may cause our investment in a project to exceed this historic experience.
While we will continue to evaluate development projects using criteria, including financial criteria for rates of return, similar to those employed in the past, no assurances can be given that the adherence to these policies will produce comparable results in the future. In addition, the costs of shopping center development opportunities that are explored but ultimately abandoned will, to some extent, diminish the overall return on development projects. See Managements Discussion and Analysis of Financial Condition and Results of Operations Liquidity and Capital Resources Capital Spending for further discussion of our development activities.
Strategic Acquisitions
Our objective is to acquire existing centers only when they are compatible with the quality of our portfolio (or can be redeveloped to that level) and that satisfy our strategic plans and pricing requirements. Recently we acquired a 30% interest in The Pier at Caesars, a project currently under construction by Gordon Group in Atlantic City, New Jersey. In 2003, we acquired a 25% interest in Waterside Shops at Pelican Bay in Naples, Florida. We also may acquire additional interests in centers currently in our portfolio. In 2004 we acquired the additional 23.6% interest in International Plaza, bringing our ownership in the shopping center to 50.1% and the additional 30% ownership of Beverly Center, bringing our ownership in the shopping center to 100%.
In addition, we have begun looking at opportunities in Asia to augment our existing development and acquisition activities. We have several key criteria for any international initiative: 1) we would like it to be a sustainable program, not just one project, 2) we would like strong partners who are actively engaged in the region, and 3) we would seek to limit our financial exposure while capitalizing on our expertise and knowledge.
Expansions of the Centers
Another potential element of growth is the strategic expansion of existing properties to update and enhance their market positions, by replacing or adding new anchor stores or increasing mall tenant space. Most of the centers have been designed to accommodate expansions. Expansion projects can be as significant as new shopping center construction in terms of scope and cost, requiring governmental and existing anchor store approvals, design and engineering activities, including rerouting utilities, providing additional parking areas or decking, acquiring additional land, and relocating anchors and mall tenants (all of which must take place with a minimum of disruption to existing tenants and customers).
Construction has begun on an expansion and renovation at Waterside Shops at Pelican Bay. The expansion will increase mall tenant space by approximately 78,000 square feet. The project is scheduled to be completed in October 2005.
In addition, at Stamford Town Center we purchased the Filenes store, which closed in January 2005. We are now planning to reposition that center commencing in 2005. We expect to announce the details of the renovation over the next several months.
The following table includes information regarding recent development, acquisition, and expansion and renovation activities:
Developments: | ||
Completion Date | Center | Location |
October 2002 | The Mall at Millenia | Orlando, Florida |
September 2003 | Stony Point Fashion Park | Richmond, Virginia |
Acquisitions: | ||
Completion Date | Center | Location |
May 2002 | Sunvalley (1) | Concord, California |
May 2002 | Arizona Mills | Tempe, Arizona |
additional interest (2) | ||
October 2002 | Dolphin Mall | Miami, Florida |
additional interest (3) | ||
March 2003 | Great Lakes Crossing | Auburn Hills, Michigan |
additional interest (4) | ||
July 2003 | MacArthur Center | Norfolk, Virginia |
additional interest (5) | ||
December 2003 | Waterside Shops at Pelican Bay (6) | Naples, Florida |
January 2004 | Beverly Center | Los Angeles, California |
additional interest (7) | ||
July 2004 | International Plaza | Tampa, Florida |
additional interest (8) | ||
Expansions and Renovations: | ||
Completion Date | Center | Location |
November 2003 | The Mall at Short Hills | Short Hills, New Jersey |
December 2003 | Regency Square | Richmond, Virginia |
(1) | In May 2002, a 50% interest in the center was acquired. |
(2) | In May 2002, an additional 13% interest in the center was acquired. |
(3) | In October 2002, the joint venture partners 50% interest in the center was acquired. |
(4) | In March 2003, the joint venture partners 15% interest in the center was acquired. |
(5) | In July 2003, an additional 25% interest in the center was acquired. |
(6) | In December 2003, a 25% interest in the center was acquired. |
(7) | In January 2004, the joint venture partners 30% interest in the center was acquired. |
(8) | In July 2004, an additional 23.6% interest in the center was acquired. |
Rental Rates
As leases have expired in the centers, we have generally been able to rent the available space, either to the existing tenant or a new tenant, at rental rates that are higher than those of the expired leases. In a period of increasing sales, rents on new leases will tend to rise as tenants expectations of future growth become more optimistic. In periods of slower growth or declining sales, such as we experienced from 2001 to 2003, rents on new leases will grow more slowly or will decline for the opposite reason. However, center revenues nevertheless increase as older leases roll over or are terminated early and replaced with new leases negotiated at current rental rates that are usually higher than the average rates for existing leases.
The following tables contain certain information regarding per square foot minimum rent in our consolidated businesses and unconsolidated joint ventures at the comparable centers (centers that had been owned and open for the current and preceding year):
2004 | 2003 | 2002 | 2001 | 2000 | |||||||
Average rent per square foot: | |||||||||||
Consolidated Businesses | $41.35 | $40.06 | $42.31 | $41.90 | $39.30 | ||||||
Unconsolidated Joint Ventures | 42.48 | 42.75 | 42.03 | 41.76 | 40.41 | ||||||
Opening base rent per square foot: | |||||||||||
Consolidated Businesses | $44.64 | $43.41 | $45.91 | $52.77 | $48.19 | ||||||
Unconsolidated Joint Ventures | 44.63 | 40.06 | 43.03 | 47.45 | 44.26 | ||||||
Square feet of GLA opened | 1,054,116 | 1,011,055 | 774,016 | 657,815 | 609,335 | ||||||
Closing base rent per square foot: | |||||||||||
Consolidated Businesses | $44.79 | $40.80 | $43.47 | . | $42.34 | $41.52 | |||||
Unconsolidated Joint Ventures | 47.66 | 41.28 | 41.63 | 39.56 | 38.52 | ||||||
Square feet of GLA closed | 828,485 | 1,098,769 | 661,981 | 803,542 | 628,013 | ||||||
Releasing spread per square foot: | |||||||||||
Consolidated Businesses | $(0.15 | ) | $2.61 | $2.44 | $10.43 | $6.67 | |||||
Unconsolidated Joint Ventures | (3.03 | ) | (1.22 | ) | 1.40 | 7.89 | 5.74 |
The spread between opening and closing rents may not be indicative of future periods, as this statistic is not computed on comparable tenant spaces, and can vary significantly from period to period depending on the total amount, location, and average size of tenant space opening and closing in the period. Rents on stores opening in 2004 and 2003 were generally negotiated in a decreasing sales environment. Now that sales have shown positive year-over-year growth for 21 months, and assuming this positive trend continues, we would expect to also see improvement in rent growth.
Lease Expirations
The following table shows lease expirations based on information available as of December 31, 2004 for the next ten years for all owned centers in operation at that date:
Lease Expiration Year |
Number of Leases Expiring |
Leased Area in Square Footage |
Annualized Base Rent Under Expiring Leases (in thousands) |
Annualized Base Rent Under Expiring Leases Per Squre Foot (1) |
Precent of Total Leased Square Footage Represented by Expiring Leases |
2005 (2) | 140 | 459,725 | $15,187 | $33.04 | 4.2% |
2006 | 219 | 578,959 | 22,713 | 39.23 | 5.3 |
2007 | 271 | 723,064 | 29,176 | 40.35 | 6.6 |
2008 | 337 | 987,335 | 37,337 | 37.82 | 9.0 |
2009 | 350 | 1,017,402 | 40,714 | 40.02 | 9.2 |
2010 | 206 | 605,531 | 27,496 | 45.41 | 5.5 |
2011 | 431 | 1,440,168 | 56,093 | 38.95 | 13.1 |
2012 | 301 | 1,363,119 | 52,332 | 38.39 | 12.4 |
2013 | 257 | 1,121,549 | 40,536 | 36.14 | 10.2 |
2014 | 201 | 774,960 | 27,963 | 36.08 | 7.0 |
(1) | A higher percentage of space at value centers (Arizona Mills, Dolphin Mall, and Great Lakes Crossing) is typically rented to major and mall tenants at lower rents than the portfolio average. Excluding value centers, the annualized base rent under expiring leases is greater by a range of $4.84 to $12.81 or an average of $8.19 for the periods presented within this table. |
(2) | Excludes leases that expire in 2005 for which renewal leases or leases with replacement tenants have been executed as of December 31, 2004. |
We believe that the information in the table is not necessarily indicative of what will occur in the future because of several factors, but principally because of early lease terminations at the centers. For example, the average remaining term of the leases that were terminated during the period 1998 to 2004 was approximately two years. The average term of leases signed during 2004 and 2003 was approximately seven years.
In addition, mall tenants at the centers may seek the protection of the bankruptcy laws, which could result in the termination of such tenants leases and thus cause a reduction in cash flow. In 2004, approximately 1.7% of leases were so affected compared to 2.3% in 2003. This statistic has ranged from 1.2% to 4.5% since we went public in 1992. Since 1991, the annual provision for losses on accounts receivable has been less than 2% of annual revenues.
Occupancy
Mall tenant leased space, ending occupancy, and average occupancy rates of our centers were 90.7%, 89.6% and 87.4%, respectively, in 2004, and 89.8%, 87.4%, and 86.6%, respectively, in 2003. For comparable centers, leased space, ending occupancy, and average occupancy rates were 90.5%, 89.4%, and 87.1%, respectively, in 2004, and 89.5%, 87.3%, and 86.6%, respectively, in 2003. Occupancy statistics include mall tenants with lease terms greater than one year and value center anchors.
Major Tenants
No single retail company represents 10% or more of our revenues. The combined operations of The Limited, Inc. accounted for approximately 5.0% of Mall GLA as of December 31, 2004 and 4.7% of 2004 minimum rent. No other single retail company accounted for more than 3% of Mall GLA or 4% of 2004 minimum rent. The following table shows the ten largest tenants and their square footage as of December 31, 2004:
Tenant | # of Stores |
Square Footage |
% of Mall GLA | ||||
Limited (The Limited, Express, Victoria's Secret) | 68 | 500,734 | 5 | .0% | |||
Gap (Gap, Gap Kids, Banana Republic, Old Navy) | 37 | 291,416 | 2 | .9 | |||
Forever 21 | 17 | 251,193 | 2 | .5 | |||
Foot Locker (Foot Locker, Lady Foot Locker, Champs Sports) | 45 | 222,320 | 2 | .2 | |||
Abercrombie &Fitch (Abercrombie & Fitch, Hollister) | 29 | 215,486 | 2 | .2 | |||
Williams-Sonoma (Williams-Sonoma, Pottery Barn, Pottery Barn Kids) | 28 | 196,593 | 2 | .0 | |||
Retail Brand Alliance (Brooks Brothers, Casual Corner) | 30 | 179,886 | 1 | .8 | |||
The TJX Companies (Marshalls, T.J. Maxx) | 4 | 151,313 | 1 | .5 | |||
Ann Taylor | 26 | 138,726 | 1 | .4 | |||
Talbots | 18 | 132,426 | 1 | .3 |
General Risks of the Company
The Economic Performance and Value of our Shopping Centers are Dependent on Many Factors
The economic performance and value of our shopping centers are dependent on various factors. Additionally, these same factors will influence our decision whether to go forward on the development of new centers and may affect the ultimate economic performance and value of projects under construction. Adverse changes in the economic performance and value of our shopping centers would adversely affect our income and cash available to pay dividends.
Such factors include:
o | changes in the national, regional, and/or local economic and geopolitical climates, |
o | increases in operating costs, |
o | the public perception of the safety of customers at our shopping centers, |
o | legal liabilities, |
o | availability and cost of financing, |
o | changes in government regulations, and |
o | changes in real estate zoning and tax laws. |
In addition, the value and performance of our shopping centers may be adversely affected by certain other factors discussed below including competition, uninsured losses, and environmental liabilities.
We are in a competitive business.
There are numerous shopping facilities that compete with our properties in attracting retailers to lease space. In addition, retailers at our properties face continued competition from discount shopping centers, lifestyle centers, outlet malls, wholesale and discount shopping clubs, direct mail, telemarketing, television shopping networks and shopping via the Internet. Competition of this type could adversely affect our revenues and cash available for distribution to stockholders.
We compete with other major real estate investors with significant capital for attractive investment opportunities. These competitors include other REITs, investment banking firms and private institutional investors. This competition has increased prices for commercial properties and may impair our ability to make suitable property acquisitions on favorable terms in the future.
Some of our potential losses may not be covered by insurance.
We carry comprehensive liability, fire, flood, earthquake, extended coverage and rental loss insurance on each of our properties. We believe the policy specifications and insured limits of these policies are adequate and appropriate. There are, however, some types of losses, including lease and other contract claims, that generally are not insured. If an uninsured loss or a loss in excess of insured limits occurs, we could lose all or a portion of the capital we have invested in a property, as well as the anticipated future revenue from the property. If this happens, we might nevertheless remain obligated for any mortgage debt or other financial obligations related to the property.
In November 2002, Congress passed the Terrorism Risk Insurance Act of 2002 (TRIA), which required insurance companies to offer terrorism coverage to all existing insured companies for an additional cost. As a result, our standard property insurance policies are currently provided without a sub-limit for terrorism, eliminating the need for separate terrorism insurance policies.
TRIA has an expiration date of December 31, 2005. While Congress may extend or replace TRIA , the possibility exists that TRIA may be allowed to expire. There are specific provisions in our loans that address terrorism insurance. Simply stated, in most loans, we are obligated to obtain terrorism insurance, but there are limits on the amounts we could be required to spend to obtain such coverage. If Congress fails to extend or replace TRIA or if another terrorist event occurs, we would likely pay higher amounts for terrorism insurance coverage and/or obtain less coverage than we have currently. Our inability to obtain such coverage or to do so only at greatly increased costs may also negatively impact the availability and cost of future financings.
We may be subject to liabilities for environmental matters.
All of the centers presently owned by us (not including option interests in certain pre-development projects ) have been subject to environmental assessments. No assurances can be given, however, that all environmental liabilities have been identified or that no prior owner, operator, or current occupant has created an environmental condition not known to us. Moreover, no assurances can be given that future laws, ordinances or regulations will not impose any material environmental liability or that the current environmental condition of the centers will not be affected by tenants and occupants of the centers, by the condition of properties in the vicinity of the centers (such as the presence of underground storage tanks) or by third parties unrelated to us.
We hold investments in joint ventures in which we do not control all decisions, and we may have conflicts of interest with our joint venture partners.
Some of our shopping centers are partially owned by non-affiliated partners through joint venture arrangements. As a result, we do not control all decisions regarding those shopping centers and may be required to take actions that are in the interest of the joint venture partners but not our best interests. Accordingly, we may not be able to favorably resolve any issues which arise with respect to such decisions, or we may have to provide financial or other inducements to our joint venture partners to obtain such resolution.
Various restrictive provisions and rights govern sales or transfers of interests in our joint ventures. These may work to our disadvantage because, among other things, we may be required to make decisions as to the purchase or sale of interests in our joint ventures at a time that is disadvantageous to us.
The bankruptcy of our tenants, anchors or joint venture partners could adversely affect us.
We could be adversely affected by the bankruptcy of third parties. The bankruptcy of a mall tenant could result in the termination of its lease which would lower the amount of cash generated by that mall. In addition, if a department store operating as an anchor at one of our shopping centers were to go into bankruptcy and cease operating, we may experience difficulty and delay in replacing the anchor. In addition, the anchors closing may lead to reduced customer traffic and lower mall tenant sales. As a result, we may also experience difficulty or delay in leasing spaces in areas adjacent to the vacant anchor space. The profitability of shopping centers held in a joint venture could also be adversely affected by the bankruptcy of one of the joint venture partners if, because of certain provisions of the bankruptcy laws, we were unable to make important decisions in a timely fashion or became subject to additional liabilities.
Our investments are subject to credit and market risk.
We occasionally extend credit to third parties in connection with the sale of land or other transactions. We have occasionally made investments in marketable and other equity securities. We are exposed to risk in the event the values of our investments and/ or our loans decrease due to overall market conditions, business failure, and/ or other nonperformance by the investees or counterparties.
Our real estate investments are relatively illiquid.
We may be limited in our ability to vary our portfolio in response to changes in economic or other conditions by restriction on transfer imposed by our partners or lenders. In addition, under TRGs partnership agreement, upon the sale of a center or TRGs interest in a center, TRG may be required to distribute to its partners all of the cash proceeds received by TRG from such sale. If TRG made such a distribution, the sale proceeds would not be available to finance TRGs activities, and the sale of a center may result in a decrease in funds generated by continuing operations and in distributions to TRGs partners, including us.
We may acquire or develop new properties, and these activities are subject to various risks.
We actively pursue development and acquisition activities as opportunities arise, and these activities are subject to the following risks:
o | the pre-construction phase for a regional center typically extends over several years, and the time to obtain anchor commitments, zoning and regulatory approvals, and public financing can vary significantly from project to project, |
o | we may not be able to obtain the necessary zoning or other governmental approvals for a project, or we may determine that the expected return on a project is not sufficient; if we abandon our development activities with respect to a particular project, we may incur a loss on our investment, |
o | construction and other project costs may exceed our original estimates because of increases in material and labor costs, delays and costs to obtain anchor and tenant commitments, |
o | we may not be able to obtain financing or to refinance construction loans, which are generally recourse to TRG, |
o | occupancy rates and rents at a completed project may not meet our projections, and |
o | the costs of development activities that we explore but ultimately abandon will, to some extent, diminish the overall return on our completed development projects. |
We intend to explore development and acquisition opportunities in international markets. In addition to the risks noted above we may have additional currency, funds repatriation, tax and other political and regulatory considerations associated with such projects that may reduce our financial return.
We may not be able to maintain our status as a REIT.
We may not be able to maintain our status as a REIT for Federal income tax purposes with the result that the income distributed to shareholders will not be deductible in computing taxable income and instead would be subject to tax at regular corporate rates. We may also be subject to the alternative minimum tax if we fail to maintain our status as a REIT. Any such corporate tax liability would be substantial and would reduce the amount of cash available for distribution to our shareholders which, in turn, could have a material adverse impact on the value of, or trading price for, our shares. Although we believe we are organized and operate in a manner to maintain our REIT qualification, many of the REIT requirements of the Internal Revenue Code of 1986, as amended, or the Code, are very complex and have limited judicial or administrative interpretations. Changes in tax laws or regulations or new administrative interpretations and court decisions may also affect our ability to maintain REIT status in the future. If we do not maintain our REIT status in any year, we may be unable to elect to be treated as a REIT for the next four taxable years.
Although we currently intend to maintain our status as a REIT, future economic, market, legal, tax, or other considerations may cause us to determine that it would be in our and our shareholders best interests to revoke our REIT election. If we revoke our REIT election, we will not be able to elect REIT status for the next four taxable years.
We may be subject to taxes even if we qualify as a REIT.
Even if we qualify as a REIT for federal income tax purposes, we will be required to pay certain federal, state and local taxes on our income and property. For example, we will be subject to income tax to the extent we distribute less than 100% of our REIT taxable income, including capital gains. Moreover, if we have net income from prohibited transactions, that income will be subject to a 100% penalty tax. In general, prohibited transactions are sales or other dispositions of property held primarily for sale to customers in the ordinary course of business. The determination as to whether a particular sale is a prohibited transaction depends on the facts and circumstances related to that sale. We cannot guarantee that sales of our properties would not be prohibited transactions unless we comply with certain statutory safe-harbor provisions. The need to avoid prohibited transactions could cause us to forego or defer sales of facilities that our predecessors otherwise would have sold or that might otherwise be in our best interest to sell.
In addition, any net taxable income earned directly by our taxable REIT subsidiaries will be subject to federal and state corporate income tax. In this regard, several provisions of the laws applicable to REITs and their subsidiaries ensure that a taxable REIT subsidiary will be subject to an appropriate level of federal income taxation. For example, a taxable REIT subsidiary is limited in its ability to deduct certain interest payments made to an affiliated REIT. In addition, the REIT has to pay a 100% penalty tax on some payments that it receives or on some deductions taken by the taxable REIT subsidiaries if the economic arrangements between the REIT, the REITs tenants, and the taxable REIT subsidiary are not comparable to similar arrangements between unrelated parties. Finally, some state and local jurisdictions may tax some of our income even though as a REIT we are not subject to federal income tax on that income, because not all states and localities follow the federal income tax treatment of REITs. To the extent that we and our affiliates are required to pay federal, state and local taxes, we will have less cash available for distributions to our shareholders.
The lower tax rate on certain dividends from non-REIT C corporations may cause investors to prefer to hold stock in non-REIT C corporations.
While corporate dividends have traditionally been taxed at ordinary income rates, the maximum tax rate on certain corporate dividends received by individuals through December 31, 2008, has been reduced from 35% to 15%. This change has reduced substantially the so-called double taxation (that is, taxation at both the corporate and shareholder levels) that had generally applied to non-REIT C corporations but did not apply to REITs. Generally, dividends from REITs do not qualify for the dividend tax reduction because REITs generally do not pay corporate-level tax on income that they distribute currently to shareholders. REIT dividends are only eligible for the lower capital gains rates in limited circumstances where the dividends are attributable to income, such as dividends from a taxable REIT subsidiary, that has been subject to corporate-level tax. The application of capital gains rates to non-REIT C corporation dividends could cause individual investors to view stock in non-REIT C corporations as more attractive than shares in REITs, which may negatively affect the value of our shares.
Our ownership limitations and other provisions of our articles of incorporation and bylaws may hinder any attempt to acquire us.
The general limitations on ownership of our capital stock and other provisions of our articles of incorporation and bylaws could have the effect of discouraging offers to acquire us and of inhibiting a change in control, which could adversely affect our shareholders ability to receive a premium for their shares in connection with such a transaction.
Members of the Taubman family have the power to vote a significant number of the shares of our capital stock entitled to vote.
Based on information contained in filings made with the SEC, as of December 31, 2004, A. Alfred Taubman and the members of his family have the power to vote approximately 33% of the outstanding shares of our common stock and our Series B preferred stock, considered together as a single class, and approximately 85% of our outstanding Series B preferred stock. Our shares of common stock and our Series B preferred stock vote together as a single class on all matters generally submitted to a vote of our shareholders, and the holders of the Series B preferred stock have certain rights to nominate up to four individuals for election to our board of directors and other class voting rights. Mr. Taubmans sons, Robert S. Taubman and William S. Taubman, serve as our Chairman of the Board, President and Chief Executive Officer, and our Executive Vice President, respectively. These individuals occupy the same positions with The Taubman Company, LLC, which manages all of our properties. As a result, Mr. A. Alfred Taubman and the members of his family may exercise significant influence with respect to the election of our board of directors, the outcome of any corporate transaction or other matter submitted to our shareholders for approval, including any merger, consolidation or sale of all or substantially all of our assets. In addition, because our articles of incorporation impose a limitation on the ownership of our outstanding capital stock by any person and such ownership limitation may not be changed without the affirmative vote of holders owning not less than two-thirds of the outstanding shares of capital stock entitled to vote on such matter, Mr. A. Alfred Taubman and the members of his family have the power to prevent a change in control of our company.
Our ability to pay dividends on our stock may be limited.
Because we conduct all of our operations through TRG, our ability to pay dividends on our stock will depend almost entirely on payments and dividends received on our interests in TRG. Additionally, the terms of some of the debt to which TRG is a party limits its ability to make some types of payments and other dividends to us. This in turn limits our ability to make some types of payments, including payment of dividends on our stock, unless we meet certain financial tests or such payments or dividends are required to maintain our qualification as a REIT. As a result, if we are unable to meet the applicable financial tests, we may not be able to pay dividends on our stock in one or more periods.
Our ability to pay dividends is further limited by the requirements of Michigan law.
Our ability to pay dividends on our stock is further limited by the laws of Michigan. Under the Michigan Business Corporation Act, a Michigan corporation may not make a distribution if, after giving effect to the distribution, the corporation would not be able to pay its debts as the debts become due in the usual course of business, or the corporations total assets would be less than the sum of its total liabilities plus the amount that would be needed, if the corporation were dissolved at the time of the distribution, to satisfy the preferential rights upon dissolution of shareholders whose preferential rights are superior to those receiving the distribution. Accordingly, we may not make a distribution on our stock if, after giving effect to the distribution, we would not be able to pay our debts as they become due in the usual course of business or our total assets would be less than the sum of our total liabilities plus the amount that would be needed to satisfy the preferential rights upon dissolution of the holders of any shares of our preferred stock then outstanding.
We may incur additional indebtedness, which may harm our financial position and cash flow and potentially impact our ability to pay dividends on our stock.
Our governing documents do not limit us from incurring additional indebtedness and other liabilities. As of December 31, 2004, we had approximately $1.9 billion of consolidated indebtedness outstanding, and our beneficial interest in both our consolidated debt and the debt of our unconsolidated joint ventures was $2.4 billion. We may incur additional indebtedness and become more highly leveraged, which could harm our financial position and potentially limit our cash available to pay dividends.
We cannot assure you that we will be able to pay dividends regularly although we have done so in the past.
Our ability to pay dividends in the future is dependent on our ability to operate profitably and to generate cash from our operations. Although we have done so in the past, we cannot guarantee that we will be able to pay dividends on a regular quarterly basis in the future. Furthermore, any new shares of common stock issued will substantially increase the cash required to continue to pay cash dividends at current levels. Any common stock or preferred stock that may in the future be issued to finance acquisitions, upon exercise of stock options or otherwise, would have a similar effect.
Environmental Matters
All of the centers presently owned by us (not including option interests in certain pre- development projects) have been subject to environmental assessments. We are not aware of any environmental liability relating to the centers or any other property, in which we have or had an interest (whether as an owner or operator) that we believe, would have a material adverse effect on our business, assets, or results of operations. No assurances can be given, however, that all environmental liabilities have been identified or that no prior owner, operator, or current occupant has created an environmental condition not known to us. Moreover, no assurances can be given that (1) future laws, ordinances, or regulations will not impose any material environmental liability or that (2) the current environmental condition of the centers will not be affected by tenants and occupants of the centers, by the condition of properties in the vicinity of the centers (such as the presence of underground storage tanks), or by third parties unrelated to us.
Personnel
We have engaged the Manager to provide real estate management, acquisition, development, and administrative services required by us and our properties.
As of December 31, 2004, the Manager had 509 full-time employees. The following table provides a breakdown of employees by operational areas as of December 31, 2004:
Number of Employees | |
Center Operations | 186 |
Property Management | 128 |
Leasing | 49 |
Development | 35 |
Financial Services | 58 |
Other | 53 |
Total | 509 |
Available Information
The Company makes available free of charge through its website at www.taubman.com all reports it electronically files with, or furnishes to, the Securities Exchange Commission (the SEC), including its Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K, as well as any amendments to those reports, as soon as reasonably practicable after those documents are filed with, or furnished to, the SEC. These filings are also accessible on the SECs website at www.sec.gov.
Item 2. PROPERTIES.
Ownership
The following table sets forth certain information about each of the centers. The table includes only centers in operation at December 31, 2004. Excluded from this table is Northlake Mall which will open in 2005. Centers are owned in fee other than Beverly Center, Cherry Creek, International Plaza, MacArthur Center, and Sunvalley, which are held under ground leases expiring between 2049 and 2083.
Certain of the centers are partially owned through joint ventures. Generally, the Operating Partnerships joint venture partners have ongoing rights with regard to the disposition of the Operating Partnerships interest in the joint ventures, as well as the approval of certain major matters.
Center | Anchors | Sq. Ft. of GLA/ Mall GLA as of 12/31/04 |
Year Opened/ Expanded |
Year Acquired |
Ownership % as of 12/31/04 | ||||||
Consolidated Businesses: | |||||||||||
Beverly Center | Bloomingdale's, Macy's | 879,000 | 1982 | 100 | % | ||||||
Los Angeles, CA | 571,000 | ||||||||||
Dolphin Mall | Burlington Coat Factory, | 1,313,000 | 2001 | 100 | % | ||||||
Miami, FL | Cobb Theatres, Dave & Busters, | 623,000 | |||||||||
The Sports Authority, Off 5th Saks, | |||||||||||
Marshalls, Neiman Marcus-Last Call | |||||||||||
Fairlane Town Center | Marshall Field's, JCPenney, Lord & | 1,536,000 | 1976/1978/ | 100 | % | ||||||
Dearborn, MI | Taylor, Off 5th Saks, Sears | 646,000 | 1980/2000 | ||||||||
(Detroit Metropolitan Area) | |||||||||||
Great Lakes Crossing | Bass Pro Shops Outdoor World, | 1,357,000 | 1998 | 100 | % | ||||||
Auburn Hills, MI | GameWorks, Neiman Marcus- | 548,000 | |||||||||
(Detroit Metropolitan Area) | Last Call, Off 5th Saks, Star Theatres, | ||||||||||
Circuit City | |||||||||||
International Plaza | Dillard's, Neiman Marcus, Nordstrom | 1,223,000 | 2001 | 50.1 | % | ||||||
Tampa, FL | Robb & Stucky (2005) | 581,000 | |||||||||
MacArthur Center | Dillard's, Nordstrom | 932,000 | 1999 | 95 | % | ||||||
Norfolk, VA | 518,000 | ||||||||||
Regency Square | Hecht's (two locations), JCPenney, | 821,000 | 1975/1987 | 1997 | 100 | % | |||||
Richmond, VA | Sears | 234,000 | |||||||||
The Mall at Short Hills | Bloomingdale's, Macy's, Neiman | 1,342,000 | 1980/1994/ | 100 | % | ||||||
Short Hills, NJ | Marcus, Nordstrom, Saks Fifth Avenue | 520,000 | 1995 | ||||||||
Stony Point Fashion Park | Dillard's, Saks Fifth Avenue, Dick's | 662,000 | 2003 | 100 | % | ||||||
Richmond, VA | Sporting Goods (1) | 296,000 | |||||||||
Twelve Oaks Mall | Marshall Field's, JCPenney, Lord & | 1,190,000 | 1977/1978 | 100 | % | ||||||
Novi, MI | Taylor, Sears | 452,000 | |||||||||
(Detroit Metropolitan Area) | |||||||||||
The Mall at Wellington Green | Burdines, Dillard's, JCPenney, | 1,281,000 | (2) | 2001/2003 | 90 | % | |||||
Wellington, FL | Nordstrom | 467,000 | |||||||||
(Palm Beach County) | |||||||||||
The Shops at Willow Bend | Dillard's, Foley's, Lord & Taylor, | 1,392,000 | 2001/2004 | 100 | % | ||||||
Plano, TX | Neiman Marcus, Saks Fifth Avenue | 534,000 | |||||||||
(Dallas Metropolitan Area) | |||||||||||
Total GLA/Total Mall GLA: | 13,928,000 | ||||||||||
5,990,000 | |||||||||||
Unconsolidated Joint Ventures: | |||||||||||
Arizona Mills | GameWorks, Harkins Cinemas, | 1,227,000 | 1997 | 50 | % | ||||||
Tempe, AZ | JCPenney Outlet, Neiman Marcus- | 521,000 | |||||||||
(Phoenix Metropolitan Area) | Last Call, Off 5th Saks | ||||||||||
Cherry Creek | Foley's, Lord & Taylor, Neiman | 1,016,000 | 1990/1998 | 50 | % | ||||||
Denver, CO | Marcus, Saks Fifth Avenue | 543,000 | |||||||||
Fair Oaks | Hecht's, JCPenney, Lord & Taylor, | 1,574,000 | 1980/1987/ | 50 | % | ||||||
Fairfax, VA | Sears, Macy's | 569,000 | 1988/2000 | ||||||||
(Washington, DC Metropolitan Area) | |||||||||||
The Mall at Millenia | Bloomingdale's, Macy's, Neiman | 1,116,000 | 2002 | 50 | % | ||||||
Orlando, FL | Marcus | 516,000 | |||||||||
Stamford Town Center | Filene's, Macy's, Saks Fifth Avenue | 855,000 | (3) | 1982 | 50 | % | |||||
Stamford, CT | 362,000 | ||||||||||
Sunvalley | JCPenney, Macy's (two locations), | 1,327,000 | 1967/1981 | 2002 | 50 | % | |||||
Concord, CA | Sears | 487,000 | |||||||||
(San Francisco Metropolitan Area) | |||||||||||
Waterside Shops at Pelican Bay | Saks Fifth Avenue | 233,000 | 1992 | 2003 | 25 | % | |||||
Naples, FL | 124,000 | ||||||||||
Westfarms | Filene's, Filene's Men's Store/ | 1,292,000 | 1974/1983/ | 79 | % | ||||||
West Hartford, CT | Furniture Gallery, JCPenney, | 522,000 | 1997 | ||||||||
Lord & Taylor, Nordstrom | |||||||||||
Woodland | Marshall Field's, JCPenney, Sears | 1,022,000 | 1968/1974/ | 50 | % | ||||||
Grand Rapids, MI | 348,000 | 1984/1989 | |||||||||
Total GLA/Total Mall GLA: | 9,662,000 | ||||||||||
3,992,000 |
(1) | In December 2004, Galyans was converted to Dicks Sporting Goods. |
(2) | GLA includes the former Lord & Taylor store, which closed in July 2004. |
(3) | GLA includes the former Filenes store, which closed in January 2005. |
Anchors
The following table summarizes certain information regarding the anchors at the operating centers (excluding the value centers) as of December 31, 2004:
Name | Number of Anchor Stores |
12/31/04 GLA (in thousands) |
% of GLA | ||||
Dick's Sporting Goods (1) | 1 | 84 | 0.4 | % | |||
Dillard's | 5 | 1,149 | 5.8 | % | |||
Federated | |||||||
Macy's | 7 | 1,469 | |||||
Burdines | 1 | 200 | |||||
Bloomingdale's | 3 | 614 | |||||
Total | 11 | 2,283 | 11.6 | % | |||
JCPenney | 8 | 1,508 | 7.7 | % | |||
May Company | |||||||
Lord & Taylor | 6 | 778 | |||||
Marshall Field's | 3 | 647 | |||||
Hecht's | 3 | 453 | |||||
Filene's (2) | 2 | 379 | |||||
Filene's Men's Store/ | |||||||
Furniture Gallery | 1 | 80 | |||||
Foley's | 2 | 418 | |||||
Total | 17 | 2,755 | 14.0 | % | |||
Neiman Marcus | 5 | 556 | 2.8 | % | |||
Nordstrom | 5 | 796 | 4.0 | % | |||
Robb & Stucky (2005) | 1 | 119 | 0.6 | % | |||
Saks | |||||||
Saks Fifth Avenue | 6 | 467 | |||||
Off 5th Saks | 1 | 93 | |||||
Total | 7 | 560 | 2.8 | % | |||
Sears | 6 | 1,370 | 7.0 | % | |||
Total | 66 | 11,180 | 56.8 | % (3) | |||
(1) | In December 2004, Galyans was converted to Dicks Sporting Goods. |
(2) | In January 2005, Filenes closed its store at Stamford Town Center. |
(3) | Percentages in table may not add due to rounding. |
Mortgage Debt
The following table sets forth certain information regarding the mortgages encumbering the centers as of December 31, 2004. All mortgage debt in the table below is nonrecourse to the Operating Partnership, except for debt encumbering Dolphin Mall, Northlake Mall, The Mall at Wellington Green, and The Shops at Willow Bend. The Operating Partnership has guaranteed the payment of all or a portion of the principal and interest on the mortgage debt of these centers. ( Managements Discussion and Analysis of Financial Condition and Results of Operations Liquidity and Capital Resources Loan Commitments and Guarantees). A $1.7 million note secured by certain equipment of The Mall at Millenia is excluded.
Centers Consolidated in TCO's Financial Statements |
Stated Interest Rate |
Principal Balance as of 12/31/04 (000's) |
Annual Debt Service (000's) |
Maturity Date |
Balance Due on Maturity (000's) |
Earliest Prepayment Date | |||||||
|
|
|
|
|
|
| |||||||
Beverly Center | 5.28% | $ 347,500 | Interest Only | (1) | 02/11/14 | $303,277 | 01/16/07 | (2) | |||||
Dolphin Mall | LIBOR+2.15% | (3) | 143,495 | $2,184+Interest | (4) | 02/09/06 | (5) | 141,137 | 09/09/05 | (6) | |||
Great Lakes Crossing | 5.25% | 147,450 | 10,006 | (7) | 03/11/13 | 125,507 | 04/12/05 | (2) | |||||
International Plaza (50.1%) | 4.21% | (8) | 185,400 | (8) | 11,274 | (7) | 01/08/08 | 175,150 | 12/24/05 | (9) | |||
MacArthur Center (95%) | 7.59% | (10) | 143,283 | (10) | 12,400 | (7) | 10/01/10 | 126,884 | 30 Days Notice | (2) | |||
Northlake Mall | LIBOR+1.75% | 29,429 | Interest Only | (11) | 08/16/07 | (12) | 29,429 | 3 Days Notice | (13) | ||||
The Mall at Oyster Bay | LIBOR+2.00% | 42,598 | Interest Only | 12/31/05 | (14) | 42,598 | 10 Days Notice | (13) | |||||
Regency Square | 6.75% | 79,784 | 6,421 | (7) | 11/01/11 | 71,569 | 60 Days Notice | (15) | |||||
The Mall at Short Hills | 6.70% | 261,800 | 20,907 | (7) | 04/01/09 | 245,301 | 30 Days Notice | (16) | |||||
Stony Point Fashion Park | 6.24% | 114,508 | 8,488 | (7) | 06/01/14 | 98,585 | 08/13/06 | (17) | |||||
The Mall at Wellington | |||||||||||||
Green (90%) | LIBOR+1.50% | (18) | 140,000 | Interest Only | 05/01/07 | 140,000 | 5 Days Notice | (13) | |||||
The Shops at Willow Bend | LIBOR+2.25% | (19) | 146,975 | 2,367+Interest | (4) | 07/09/06 | (20) | 143,346 | 02/09/05 | (21) | |||
Other Consolidated Secured Debt | |||||||||||||
TRG Credit Facility | LIBOR+0.80% | (22) | 125,000 | Interest Only | 02/14/08 | (23) | 125,000 | 2 Days Notice | (13) | ||||
TRG Credit Facility | Variable Bank Rate | (24) | 23,217 | Interest Only | 02/14/08 | 23,215 | At Any Time | (13) | |||||
Centers Owned by Unconsolidated | |||||||||||||
Joint Ventures/TRG's % Ownership | |||||||||||||
Arizona Mills (50%) | 7.90% | 140,911 | 12,728 | (7) | 10/05/10 | 130,419 | 30 Days Notice | (2) | |||||
Cherry Creek (50%) | 7.68% | 176,285 | 15,946 | (25) | 08/11/06 | 172,523 | 60 Days Notice | (26) | |||||
Fair Oaks (50%) | 6.60% | 140,000 | Interest Only | 04/01/08 | 140,000 | 30 Days Notice | (27) | ||||||
The Mall at Millenia (50%) | 5.46% | 210,000 | Interest Only | (28) | 04/09/13 | 195,255 | 03/29/06 | (2) | |||||
Sunvalley (50%) | 5.67% | 131,752 | 9,372 | (7) | 11/01/12 | 114,056 | 03/19/05 | (2) | |||||
Westfarms (79%) | 6.10% | 204,139 | 15,272 | (7) | 07/11/12 | 179,028 | 30 Days Notice | (2) |
(1) | Loan is interest only through 2/11/06 then begin amortizing principal based on 30 years. Annual debt service will be $23.1 million. |
(2) | No defeasance deposit required if paid within three months of maturity date. |
(3) | The entire debt balance is capped at 7% plus 2.15% credit spread until maturity based on one-month LIBOR. |
(4) | Amortizing principal based on 25 years at 7%. |
(5) | Maturity date may be extended for a total of 3 years. |
(6) | Debt may be prepaid with a prepayment penalty equal to 2% of principal prepaid between the period 9/9/05 to 2/8/06 and a 1% penalty of principal prepaid between the period 2/9/06 and 8/8/06. No prepayment penalty if prepaid after 8/9/06. |
(7) | Amortizing principal based on 30 years. |
(8) | Debt is reduced by $0.5 million of purchase accounting discount from acquisition which increases the stated rate on the debt of 4.21% to an effective rate of 4.38%. |
(9) | No defeasance deposit required if paid within one month of maturity date. |
(10) | Debt includes $4.3 million of purchase accounting premium from acquisition which reduces the stated rate on the debt of 7.59% to an effective rate of 6.85%. |
(11) | Interest only unless maturity date is extended. Principal payments based on 25 year amortization if extended. |
(12) | Maturity date may be extended for 2 one-year periods. |
(13) | Prepayment can be made without penalty. |
(14) | If construction commences prior to 12/31/05, the maturity date is automatically extended to three years from the commencement of construction. |
(15) | No defeasance deposit required if paid within six months of maturity date. |
(16) | Debt may be prepaid with a prepayment penalty equal to greater of yield maintenance or 1% of principal prepaid. No prepayment penalty is due if prepaid within three months of maturity date. 30 days notice required. |
(17) | No defeasance deposit required if paid within four months of maturity date. |
(18) | $100 million of this debt is swapped to 5.25% plus spread to May 2005. The remainder is floating month to month at one-month LIBOR plus 1.5% credit spread. |
(19) | $96.9 million of this debt is capped at 4.6% plus credit spread of 1.5% until maturity and an additional $48.5 million is capped at 5.75% plus credit spread of 3.75% until maturity based on one-month LIBOR. |
(20) | Maturity date may be extended for 2 one-year periods or 1 two-year period. |
(21) | Debt may be prepaid with a prepayment penalty equal to 2% of principal prepaid between the period 2/9/05 to 7/9/05 and a 1% penalty of principal prepaid between the period 7/10/05 and 1/9/06. No prepayment penalty if prepaid within six months of maturity date. |
(22) | The facility is a $350 million line of credit and is secured by mortgages on Fairlane Town Center and Twelve Oaks Mall. |
(23) | The maturity date may be extended one year. |
(24) | The facility is a $40 million line of credit and is secured by an indirect interest in 40% of The Mall at Short Hills. |
(25) | Interest only through 8/11/04. Thereafter, amortizing principal based on 25 years. |
(26) | Debt may be prepaid with a yield maintenance prepayment penalty. No prepayment penalty is due if redeemed within three months of maturity date. |
(27) | Debt may be prepaid with a yield maintenance prepayment penalty. No prepayment penalty is due if prepaid within six months of maturity date. |
(28) | Interest only through 4/9/08. Thereafter, principal will be amortized based on 30 years. Annual debt service will be $14.2 million. |
For additional information regarding the centers and their operations, see the responses to Item 1 of this report.
Item 3. LEGAL PROCEEDINGS.
As a result of the termination of the Unsolicited Tender Offer, the Simon Property Group litigation has been dismissed with prejudice (Managements Discussion and Analysis of Financial Condition and Results of Operations - Unsolicited Tender Offer). There remain two shareholder class and derivative actions. Counsel for the plaintiffs in those cases and counsel for defendants have agreed to present to the Court for its approval a settlement of both cases, the terms of which are not material to the Company.
Neither we, our subsidiaries, nor any of the joint ventures is presently involved in any material litigation, nor, to our knowledge, is any material litigation threatened against us, our subsidiaries, or any of the properties. Except for routine litigation involving present or former tenants (generally eviction or collection proceedings), substantially all litigation is covered by liability insurance.
PART II
Item 5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES.
The common stock of Taubman Centers, Inc. is listed and traded on the New York Stock Exchange (Symbol: TCO). As of March 3, 2005, the 49,976,870 outstanding shares of Common Stock were held by 642 holders of record. The closing price per share of the Common Stock on the New York Stock Exchange on March 3, 2005 was $28.70.
The following table presents the dividends declared and range of share prices for each quarter of 2004 and 2003:
Market Quotations | |||
2004 Quarter Ended | High | Low | Dividends |
March 31 | $25.17 | $21.00 | $0.270 |
June 30 | 25.65 | 19.30 | 0.270 |
September 30 | 26.75 | 22.18 | 0.270 |
December 31 | 30.33 | 26.01 | 0.285 |
Market Quotations | |||
2003 Quarter Ended | High | Low | Dividends |
March 31 | $17.56 | $15.94 | $0.260 |
June 30 | 19.99 | 17.00 | 0.260 |
September 30 | 20.23 | 19.15 | 0.260 |
December 31 | 21.25 | 19.72 | 0.270 |
Other information required by this item is hereby incorporated by reference to the table and footnote appearing in our definitive proxy statement for the annual meeting of shareholders to be held in 2005 (the Proxy Statement) under the caption Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters Securities Authorized for Issuance Under Equity Compensation Plans.
Item 6. SELECTED FINANCIAL DATA.
The following table sets forth selected financial data and should be read in conjunction with the financial statements and notes thereto and Managements Discussion and Analysis of Financial Condition and Results of Operations included in this report:
Year Ended December 31 | |||||||||||
| |||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | |||||||
(in thousands of dollars, except as noted) | |||||||||||
STATEMENT OF OPERATIONS DATA: | |||||||||||
Rents, recoveries, and other shopping center revenues | 431,453 | 388,483 | 356,182 | 309,347 | 273,515 | ||||||
Income before gain on disposition of interest in center, | |||||||||||
discontinued operations, cumulative effect of change | |||||||||||
in accounting principle, and minority and preferred | |||||||||||
interests | 59,970 | 31,292 | 42,015 | 51,480 | 53,406 | ||||||
Gain on disposition of interest in center (1) | 85,339 | ||||||||||
Discontinued operations (2) | 328 | 50,881 | 13,816 | 4,184 | 3,575 | ||||||
Cumulative effect of change in accounting principle (3) | (8,404 | ) | |||||||||
Minority interest in TRG | (35,694 | ) | (35,501 | ) | (32,826 | ) | (31,673 | ) | (30,300 | ) | |
TRG preferred distributions | (12,244 | ) | (9,000 | ) | (9,000 | ) | (9,000 | ) | (9,000 | ) | |
Net income (4) | 12,378 | 37,836 | 14,426 | 7,657 | 103,020 | ||||||
Preferred dividends | (17,444 | ) | (16,600 | ) | (16,600 | ) | (16,600 | ) | (16,600 | ) | |
Net income (loss) allocable to common shareowners | (5,066 | ) | 21,236 | (2,174 | ) | (8,943 | ) | 86,420 | |||
Income (loss) from continuing operations per common share - diluted | (0.11 | ) | (0.13 | ) | (0.16 | ) | (0.13 | ) | 1.60 | ||
Net income (loss) per common share - diluted | (0.10 | ) | 0.41 | (0.05 | ) | (0.18 | ) | 1.64 | |||
Dividends declared per common share | 1.095 | 1.050 | 1.025 | 1.005 | 0.985 | ||||||
Weighted average number of common shares | |||||||||||
outstanding | 49,021,843 | 50,387,616 | 51,239,237 | 50,500,058 | 52,463,598 | ||||||
Number of common shares outstanding at end | |||||||||||
of period | 48,745,625 | 49,936,786 | 52,207,756 | 50,734,984 | 50,984,397 | ||||||
Ownership percentage of TRG at end of period | 61% | 61% | 62% | 62% | 62% | ||||||
BALANCE SHEET DATA : | |||||||||||
Real estate before accumulated depreciation | 2,936,964 | 2,519,922 | 2,393,428 | 1,985,737 | 1,749,492 | ||||||
Total assets | 2,526,067 | 2,186,970 | 2,269,707 | 2,141,439 | 1,907,563 | ||||||
Total debt | 1,930,439 | 1,495,777 | 1,463,725 | 1,342,212 | 1,091,867 | ||||||
SUPPLEMENTAL INFORMATION : | |||||||||||
Funds from Operations allocable to TCO (4)(5) | 99,392 | 85,472 | 86,634 | 77,415 | 69,889 | ||||||
Mall tenant sales (6) | 3,728,010 | 3,417,572 | 3,113,620 | 2,797,867 | 2,717,195 | ||||||
Sales per square foot (6)(7) | 477 | 441 | 457 | 465 | 466 | ||||||
Number of shopping centers at end of period | 21 | 21 | 20 | 20 | 16 | ||||||
Ending Mall GLA in thousands of square feet | 9,982 | 9,988 | 9,850 | 9,186 | 7,065 | ||||||
Leased space (8)(9) | 90.7% | 89.8% | 90.3% | 87.7% | 93.8% | ||||||
Ending occupancy (9) | 89.6% | 87.4% | 87.0% | 84.0% | 90.5% | ||||||
Average occupancy (9) | 87.4% | 86.6% | 84.8% | 84.9% | 89.1% | ||||||
Average base rent per square foot (7) | |||||||||||
Consolidated businesses: | |||||||||||
All mall tenants | $41.35 | $40.06 | $42.31 | $41.90 | $39.30 | ||||||
Stores opening during year | 44.64 | 43.41 | 45.91 | 52.77 | 48.19 | ||||||
Stores closing during year | 44.79 | 40.80 | 43.47 | 42.34 | 41.52 | ||||||
Unconsolidated Joint Ventures: | |||||||||||
All mall tenants | $42.48 | $42.75 | $42.03 | $41.76 | $40.41 | ||||||
Stores opening during year | 44.63 | 40.06 | 43.03 | 47.45 | 44.26 | ||||||
Stores closing during year | 47.66 | 41.28 | 41.63 | 39.56 | 38.52 |
(1) | In August 2000, we completed a transaction to acquire an additional interest in one of our Unconsolidated Joint Ventures; TRG became the 100% owner of Twelve Oaks Mall and the joint venture partner became the 100% owner of Lakeside. We recognized a gain on the transaction representing the excess of the fair value over the net book basis of our interest in Lakeside. |
(2) | In January 2002, we adopted Statement of Financial Accounting Standards No. 144 Accounting for the Impairment or Disposal of Long-Lived Assets. In accordance with this Statement, we classified the results of Biltmore Fashion Park, which was sold in 2003, and La Cumbre Plaza and Paseo Nuevo, which were sold in 2002, as discontinued operations in all periods. Discontinued operations in 2004, 2003, and 2002 include gains on dispositions of interests in centers of $0.3 million, $49.6 million, and $12.3 million, respectively. |
(3) | In January 2001, we adopted Statement of Financial Accounting Standards No. 133 Accounting for Derivative Instruments and Hedging Activities and its amendments and interpretations. We recognized a loss as a transition adjustment to mark our share of interest rate agreements to fair value as of January 1, 2001. |
(4) | Funds from Operations (FFO) is defined and discussed in MD&A Presentation of Operating Results. Net income and FFO in 2004 include insurance recoveries related to the unsolicited tender offer of $1.0 million, a $2.7 million charge incurred in connection with the redemption of the Series C and D Preferred Equity, and a $5.7 million restructuring loss. Net income and FFO include costs incurred in connection with the unsolicited tender offer, net of recoveries, of $24.8 million and $5.1 million in 2003 and 2002, respectively. FFO amounts for prior years have been restated to include an add-back of depreciation of center replacement assets recoverable from tenants. |
(5) | Reconciliations of net income (loss) to FFO for 2004, 2003, and 2002 are provided in MD&A Presentation of Operating Results. For 2001, net loss of $8.9 million, adding back the cumulative effect of change in accounting principle of $8.4 million, depreciation and amortization of $94.7 million, and minority interests in TRG of $31.7 million, arrives at TRGs FFO of $125.8 million, of which TCOs share was $77.4 million. For 2000, net income of $86.4 million, less the gain on disposition of interest in center of $85.3 million, adding back depreciation and amortization of $80.5 million and minority interests in TRG of $30.3 million, arrives at TRGs FFO of $111.9 million, of which TCOs share was $69.9 million. |
(6) | Based on reports of sales furnished by mall tenants. |
(7) | Refer to MD&A for information regarding this statistic. 2000 has not been restated to exclude discontinued operations. |
(8) | Leased space comprises both occupied space and space that is leased but not yet occupied. |
(9) | 2003 statistics have been restated to include anchor spaces at value centers (Arizona Mills, Dolphin Mall, and Great Lakes Crossing). Prior to 2003, these statistics exclude anchor spaces at value centers. |
Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
MANAGEMENTS
DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following Managements Discussion and Analysis of Financial Condition and Results of Operations contains various forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements represent our expectations or beliefs concerning future events, including the following: statements regarding future developments and joint ventures, rents and returns, statements regarding the continuation of trends, and any statements regarding the sufficiency of our cash balances and cash generated from operating and financing activities for our future liquidity and capital resource needs. We caution that although forward-looking statements reflect our good faith beliefs and best judgment based upon current information, these statements are qualified by important factors that could cause actual results to differ materially from those in the forward-looking statements, including those risks, uncertainties, and factors detailed from time to time in reports filed with the SEC, and in particular those set forth under the headings General Risks of the Company and Environmental Matters in this Annual Report on Form 10-K. The following discussion should be read in conjunction with the accompanying Consolidated Financial Statements of Taubman Centers, Inc. and the Notes thereto.
General Background and Performance Measurement
Taubman Centers, Inc. (we, us, our or TCO) owns a managing general partners interest in The Taubman Realty Group Limited Partnership (the Operating Partnership or TRG), through which we conduct all of our operations. The Operating Partnership owns, develops, acquires, and operates regional shopping centers nationally. The Consolidated Businesses consist of shopping centers that are controlled by ownership or contractual agreement, development projects for future regional shopping centers, variable interest entities for which we are the primary beneficiary, and The Taubman Company LLC (Manager). Shopping centers owned through joint ventures that are not controlled but over which we have significant influence (Unconsolidated Joint Ventures) are accounted for under the equity method.
References in this discussion to beneficial interest refer to our ownership or pro-rata share of the item being discussed. Also, the operations of the shopping centers are often best understood by measuring their performance as a whole, without regard to our ownership interest. Consequently, in addition to the discussion of the operations of the Consolidated Businesses, the operations of the Unconsolidated Joint Ventures are presented and discussed as a whole.
There are a number of items that affect the comparability of information used in measuring performance. During 2003, we opened Stony Point Fashion Park, acquired an interest in Waterside Shops at Pelican Bay, and sold our interest in Biltmore Fashion Park. During 2002, we opened The Mall at Millenia, acquired an interest in Sunvalley, and sold our interests in La Cumbre Plaza and Paseo Nuevo (Results of Operations Openings, Acquisitions, and Dispositions). Additional comparable center statistics that include centers owned and open for two years are provided to present the performance of comparable centers in our continuing operations.
Overall Summary of Management's Discussion and Analysis of Financial Condition and Results of Operations
Our business is to lease space in our shopping centers. Generally these leases are long term (7 to 10 years). Therefore general economic trends most directly impact our tenants sales and consequently their ability to perform under their existing lease agreements and expand into new locations as well as our ability to find new tenants for our shopping centers. Occupancy trends showed significant improvement during 2004, with ending occupancy increasing to 89.6%, a 2.2% increase from 87.4% in 2003. Including temporary in-line stores, which have become an integral part of our business, ending occupancy was 92.8% in 2004, compared to 90.4% in 2003. Tenant sales trends also demonstrated strong growth in 2004, increasing 8.2% and reaching a record level of $477 per square foot (Mall Tenant Sales and Center Revenues and Rental Rates and Occupancy).
The rents we are able to achieve are similarly affected by economic trends and tenants expectations thereof, as described under Rental Rates and Occupancy. The spread between rents on openings and closings may not be indicative of future periods, as this statistic is not computed on comparable tenant spaces, and can vary significantly from quarter to quarter depending on the total amount, location, and average size of tenant space opening and closing in the period. Mall tenant sales, occupancy levels and our resulting revenues are seasonal in nature. Refer to Seasonality for these relationships, as well as descriptions of revenues that historically are not as predictable.
Our analysis of our financial results begins under Results of Operations. We have been active in developing and expanding our shopping center portfolio, and we describe the most recent center openings, including Stony Point Fashion Park and The Mall at Millenia under Openings, Acquisitions, and Dispositions. Also, over the last three years, we acquired additional interests in eight centers and disposed of interests in three. Additional efforts to broaden our growth include a new project and development agreement with the Gordon Group (Subsequent Events) and efforts in development in Asia.
We similarly have been very active in managing our balance sheet, completing a series of new financings and refinancings of existing debt, as well as a series of stock buybacks, issuances of partnership and preferred equity, and redemptions of partners interests in TRG, as outlined under Debt Transactions and Equity Transactions. As a result of our most recent financings, we believe we are better positioned for a rise in interest rates.
We have provided property management, leasing, development, and other administrative services to centers owned by General Motors pension trusts (GMPT), other third parties, and certain Taubman affiliates. Services provided to Taubman affiliates and other related party transactions are described in Notes 13 through 16 of our financial statements. In October 2004, the Mills Corporation finalized its acquisition of 50% interests in nine of the ten GMPT shopping centers that we managed. During the fourth quarter of 2004, we ceased management of those nine centers and underwent a personnel restructuring as discussed in GMPT Portfolio and Restructuring.
We have certain additional sources of income beyond our rental revenues and recoveries from tenants. We disclose the Operating Partnerships share of these sources of income under Other Income. Included in this income are lease cancellation income and gains on peripheral land sales, as well as other sources of revenue derived from our shopping centers, such as parking garage and sponsorship income.
In the fall of 2002, we received an unsolicited proposal from Simon Property Group, which sought to acquire control of the company. A tender offer and litigation were commenced but ultimately ended in 2003 as described under Unsolicited Tender Offer.
The preparation of our financial statements requires management to make significant estimates when applying certain accounting policies. Background and discussion of these policies, including those related to the valuation of our shopping centers, capitalization of development costs, valuation of accounts receivable, and valuations for acquired property and intangibles, are contained under Application of Critical Accounting Policies.
With all the preceding information as background, we have then provided insight and explanations for variances in our financial results from 2002 through 2004 under Comparison of 2004 to 2003 and Comparison of 2003 to 2002". As information useful to understanding our results, we have described the presentation of our minority interest, the recent dispositions of interests in centers, and the reasons for our use of non-GAAP statistics such as EBITDA and Funds from Operations (FFO) under Presentation of Operating Results. Reconciliations from net income allocable to common shareowners to these statistics follow the annual comparisons.
Our calculation of FFO and EBITDA now includes the add-back of depreciation of center replacement assets. We did this both to be consistent with industry practice and because we have begun offering our tenants the option to pay a fixed charge or pay their share of common area maintenance (CAM) costs. Assuming tenants sign up for the fixed CAM option, over time there will be significantly less matching of CAM income with CAM capital-related expenses, which was the basis for our prior reporting practice.
Our discussion of sources and uses of capital resources under Liquidity and Capital Resources begins with a brief overview of capital activities and transactions occurring in 2004. Analysis of specific operating, investing, and financing activities is then provided in more detail. Cash flows from rents and recoveries provide the resources for payments of interest and other operating expenses, leasing costs, and generally for required distributions and dividends. Recent positive operating cash flow generated by new center openings, increases in rents, and other positive events offset the cash used in connection with the unsolicited tender offer and restructuring. Similarly, significant capital outflows continue in connection with the construction of new centers and acquisitions, financed through sales of centers, debt, and certain equity issuances.
Funding for new developments, acquisitions, and other capital spending typically is provided by new borrowings. As new developments reach their expected stabilized occupancy, we may be able to refinance the assets for more than the original financings, providing additional resources for growth. Specific analysis of our fixed and floating rates and periods of interest rate risk exposure is provided under Beneficial Interest in Debt. Completing our analysis of our exposure to rates are the effects of changes in interest rates on our cash flows and fair values of debt contained under Sensitivity Analysis.
In conducting our business, we enter into various contractual obligations, including those for debt, capital leases for property improvements, operating leases for office space and land, purchase obligations, and other long-term commitments. Detail of these obligations, including expected settlement periods, is contained under Contractual Obligations. Property-level debt represents the largest single class of obligations. Described under Loan Commitments and Guarantees and Cash Tender Agreement are our significant guarantees and commitments.
Development, renovation, and expansion of new and existing malls continues to be a significant use of our capital, as described in Capital Spending and Planned Capital Spending. Recent spending includes that related to the currently under construction Northlake Mall, and our planned Oyster Bay project in Town of Oyster Bay, New York. We are still waiting to receive the necessary entitlement approvals to begin construction. Given the court delays, we are now expecting the center to open in 2007. Future capital spending will include an expansion and renovation at Waterside Shops at Pelican Bay and a renovation of Stamford Town Center. We are making progress on development projects as well, and have signed a letter of intent in connection with a project in Salt Lake City, Utah.
Dividends are also significant uses of our capital resources. The tax status of our dividends and the factors considered when determining the amount of our dividends, including requirements arising because of our status as a REIT, are described under Dividends. We again increased our quarterly dividend in the fourth quarter of 2004.
Mall Tenant Sales and Center Revenues
Over the long term, the level of mall tenant sales is the single most important determinant of revenues of the shopping centers because mall tenants provide approximately 90% of these revenues and because mall tenant sales determine the amount of rent, percentage rent, and recoverable expenses (together, total occupancy costs) that mall tenants can afford to pay. However, levels of mall tenant sales can be considerably more volatile in the short run than total occupancy costs.
We believe that the ability of tenants to pay occupancy costs and earn profits over long periods of time increases as sales per square foot increase, whether through inflation or real growth in customer spending. Because most mall tenants have certain fixed expenses, the occupancy costs that they can afford to pay and still be profitable are a higher percentage of sales at higher sales per square foot.
Sales directly impact the amount of percentage rents certain tenants and anchors pay. The effects of increases or declines in sales on our operations are moderated by the relatively minor share of total rents (approximately three percent) percentage rents represent. However, a sustained trend in sales does impact, either negatively or positively, our ability to lease vacancies and negotiate rents at advantageous rates.
The following table summarizes occupancy costs, excluding utilities, for mall tenants as a percentage of mall tenant sales:
2004 | 2003 | 2002 | |||||||||
Mall tenant sales (in thousands) | $ | 3,728,010 | $ | 3,417,572 | $ | 3,113,620 | |||||
Sales per square foot (1) | 477 | 441 | 457 | ||||||||
Consolidated Businesses: | |||||||||||
Minimum rents | 10.0 | % | 10.5 | % | 10.6 | % | |||||
Percentage rents | 0.2 | 0.2 | 0.2 | ||||||||
Expense recoveries | 5.0 | 5.3 | 5.3 | ||||||||
Mall tenant occupancy costs as a percentage of | |||||||||||
mall tenant sales (2) | 15.2 | % | 16.0 | % | 16.1 | % | |||||
Unconsolidated Joint Ventures: | |||||||||||
Minimum rents | 9.7 | % | 10.5 | % | 10.6 | % | |||||
Percentage rents | 0.3 | 0.2 | 0.1 | ||||||||
Expense recoveries | 4.4 | 4.7 | 4.7 | ||||||||
Mall tenant occupancy costs as a percentage of | |||||||||||
mall tenant sales (3) | 14.4 | % | 15.4 | % | 15.4 | % | |||||
(1) | Sales per square foot is presented for the comparable centers, excluding value centers (Arizona Mills, Dolphin Mall, and Great Lakes Crossing). |
(2) | For the comparable centers, mall tenant occupancy costs as a percentage of sales were 15.2%, 16.1%, and 15.4% for 2004, 2003, and 2002, respectively. |
(3) | For the comparable centers, mall tenant occupancy costs as a percentage of sales were 14.6%, 15.4%, and 15.6% for 2004, 2003, and 2002, respectively. |
Rental Rates and Occupancy
As leases have expired in the shopping centers, we have generally been able to rent the available space, either to the existing tenant or a new tenant, at rental rates that are higher than those of the expired leases. In a period of increasing sales, rents on new leases will tend to rise as tenants expectations of future growth become more optimistic. In periods of slower growth or declining sales, rents on new leases will grow more slowly or will decline for the opposite reason. However, center revenues nevertheless increase as older leases roll over or are terminated early and replaced with new leases negotiated at current rental rates that are usually higher than the average rates for existing leases. The following table contains certain information regarding rentals at the comparable shopping centers:
2004 | 2003 | 2002 | |||||
Average rent per square foot: | |||||||
Consolidated Businesses | $41.35 | $40.06 | $42.31 | ||||
Unconsolidated Joint Ventures | 42.48 | 42.75 | 42.03 | ||||
Opening base rent per square foot: | |||||||
Consolidated Businesses | $44.64 | $43.41 | $45.91 | ||||
Unconsolidated Joint Ventures | 44.63 | 40.06 | 43.03 | ||||
Square feet of GLA opened | 1,054,116 | 1,011,055 | 774,016 | ||||
Closing base rent per square foot: | |||||||
Consolidated Businesses | $44.79 | $40.80 | $43.47 | ||||
Unconsolidated Joint Ventures | 47.66 | 41.28 | 41.63 | ||||
Square feet of GLA closed | 828,485 | 1,098,769 | 661,981 | ||||
Releasing spread per square foot: | |||||||
Consolidated Businesses | $(0.15 | ) | $2.61 | $2.44 | |||
Unconsolidated Joint Ventures | (3.03 | ) | (1.22 | ) | 1.40 |
The spread between opening and closing rents may not be indicative of future periods, as this statistic is not computed on comparable tenant spaces, and can vary significantly from period to period depending on the total amount, location, and average size of tenant space opening and closing in the period. Rents on stores opening in 2004 and 2003 were generally negotiated in a decreasing sales environment. Now that sales have shown positive year over year growth for 21 months, and assuming this positive trend continues, we would expect to also see improvement in rent growth.
Mall tenant leased space, ending occupancy, and average occupancy rates are as follows:
2004 | 2003 (1) | 2002 | |||||
All Centers: | |||||||
Leased space | 90 | .7% | 89 | .8% | 90 | .3% | |
Ending occupancy | 89 | .6 | 87 | .4 | 87 | .0 | |
Average occupancy | 87 | .4 | 86 | .6 | 84 | .8 | |
Comparable Centers: | |||||||
Leased space | 90 | .5% | 89 | .5% | 93 | .3% | |
Ending occupancy | 89 | .4 | 87 | .3 | 90 | .3 | |
Average occupancy | 87 | .1 | 86 | .6 | 88 | .2 |
(1) | Beginning in 2003, statistics include anchor spaces at value centers (Arizona Mills, Dolphin Mall, and Great Lakes Crossing). |
In 2004, we experienced a significant increase in occupancy from 2003. We expect occupancy to continue to improve in 2005. Income from temporary in-line tenants, which has become an integral part of our business, continues to contribute to growth. Temporary tenants, defined as those with lease terms less than 12 months, are not included in occupancy or leased space statistics. As of December 31, 2004, approximately 3.2% of space was occupied by temporary tenants. Tenant bankruptcy filings as a percentage of the total number of tenant leases was 1.7% in 2004, compared to 2.3% in 2003, and 1.7% in 2002.
Seasonality
The regional shopping center industry is seasonal in nature, with mall tenant sales highest in the fourth quarter due to the Christmas season, and with lesser, though still significant, sales fluctuations associated with the Easter holiday and back-to-school events. While minimum rents and recoveries are generally not subject to seasonal factors, most leases are scheduled to expire in the first quarter, and the majority of new stores open in the second half of the year in anticipation of the Christmas selling season. Additionally, most percentage rents are recorded in the fourth quarter. Accordingly, revenues and occupancy levels are generally highest in the fourth quarter. Included in revenues are gains on sales of peripheral land and lease cancellation income that may vary significantly from quarter to quarter.
1st Quarter 2004 |
2nd Quarter 2004 |
3rd Quarter 2004 |
4th Quarter 2004 |
Total 2004 | |
(in thousands) | |||||
Mall tenant sales | $ 796,868 | $ 833,223 | $ 829,775 | $ 1,268,144 | $ 3,728,010 |
Revenues: | |||||
Consolidated Businesses | $ 101,332 | $ 98,937 | $ 110,901 | $ 120,283 | $ 431,453 |
Unconsolidated Joint Ventures | 80,032 | 79,623 | 69,446 | 83,688 | 312,789 |
Occupancy (1): | |||||
Ending-comparable | 85.8% | 86.2% | 87.6% | 89.4% | 89.4% |
Average-comparable | 86.1 | 86.0 | 87.0 | 89.0 | 87.1 |
Ending | 86.2 | 86.5 | 87.9 | 89.6 | 89.6 |
Average | 86.4 | 86.3 | 87.3 | 89.2 | 87.4 |
Leased space (1): | |||||
Comparable | 89.1% | 89.2% | 90.0% | 90.5% | 90.5% |
All centers | 89.3 | 89.4 | 90.2 | 90.7 | 90.7 |
(1) | Statistics include anchor spaces at value centers (Arizona Mills, Dolphin Mall, and Great Lakes Crossing). |
Because the seasonality of sales contrasts with the generally fixed nature of minimum rents and recoveries, mall tenant occupancy costs (the sum of minimum rents, percentage rents, and expense recoveries) relative to sales are considerably higher in the first three quarters than they are in the fourth quarter.
1st Quarter 2004 |
2nd Quarter 2004 |
3rd Quarter 2004 |
4th Quarter 2004 |
Total 2004 | |
Consolidated Businesses: | |||||
Minimum rents | 11.6% | 11.1% | 11.1% | 7.8% | 10.0% |
Percentage rents | 0.3 | 0.1 | 0.5 | 0.2 | |
Expense recoveries | 5.5 | 5.8 | 5.3 | 3.9 | 5.0 |
Mall tenant occupancy costs | 17.4% | 16.9% | 16.5% | 12.2% | 15.2% |
Unconsolidated Joint Ventures: | |||||
Minimum rents | 10.9% | 10.4% | 11.2% | 7.2% | 9.7% |
Percentage rents | 0.4 | 0.1 | 0.5 | 0.3 | |
Expense recoveries | 4.9 | 4.6 | 4.3 | 4.0 | 4.4 |
Mall tenant occupancy costs | 16.2% | 15.1% | 15.5% | 11.7% | 14.4% |
Results of Operations
Openings, Acquisitions, and Dispositions
During the three year period ended December 31, 2004, we completed the following shopping center openings, acquisitions, and dispositions:
Openings
Shopping Center | Date | Location | Ownership |
Stony Point Fashion Park | September 2003 | Richmond, Virginia | Wholly-owned |
The Mall at Millenia | October 2002 | Orlando, Florida | 50%-owned unconsolidated joint venture |
Acquisitions
Shopping Center | Date | Acquisition | Resulting Ownership |
International Plaza | July 2004 | Additional 23.6% interest | 50.1% owned consolidated joint venture |
Beverly Center | January 2004 | Additional 30% interest | Wholly-owned |
Waterside Shops at Pelican Bay | December 2003 | 25% interest | 25% unconsolidated joint venture |
MacArthur Center | July 2003 | Additional 25% interest | 95% owned consolidated joint venture |
Great Lakes Crossing | March 2003 | Additional 15% interest | Wholly-owned |
Dolphin Mall | October 2002 | Additional 50% interest | Wholly-owned |
Sunvalley | May 2002 | 50% interest | 50% owned unconsolidated joint venture |
Arizona Mills | May 2002 | Additional 13% interest | 50% owned unconsolidated joint venture |
Dispositions
Shopping Center | Date | Former Ownership | |
Biltmore Fashion Park | December 2003 | Wholly-owned | |
Paseo Nuevo | May 2002 | Wholly-owned | |
LaCumbre Plaza | March 2002 | Wholly-owned |
The additional interest in International Plaza was acquired for $60.2 million in cash. The center is encumbered by a mortgage, which had a balance of $187.5 million at the acquisition date; the beneficial interest in the debt attributable to the additional interest acquired was $44.3 million. In conjunction with the purchase, we also repaid our $20 million note to the former investor, which carried an interest rate of 13%. As a result of the acquisition, we have a controlling interest in the center and began consolidating its results as of the purchase date. Prior to the acquisition date, we accounted for International Plaza under the equity method of accounting. As of December 31, 2004, the Operating Partnership has a preferred investment in International Plaza of $30 million, on which an annual preferential return of 8.25% will accrue. In addition to the preferred return on our investment, the Operating Partnership is entitled to receive the balance of our preferred investment before any available cash will be utilized for distribution to the non-preferred partner.
The consideration for the additional 30% ownership of Beverly Center of approximately $11 million consisted of $3.3 million in cash and 276,724 of newly issued partnership units valued at $27.50 per unit. The price of the acquisition was determined pursuant to a 1988 option agreement. We have carried the $11 million net exercise price as a liability on our balance sheet. We already recognized 100% of the financial results of the center in our financial statements.
Debt Transactions
We completed a series of debt transactions in the three year period ended December 31, 2004, as follows:
Date | Initial Loan Balance/Facility |
Stated Interest Rate |
Maturity Date (1) | ||
(in millions) | |||||
TRG revolving credit facility | October 2004 | $350 | LIBOR+0.80% | February 2008 | |
Northlake Mall construction facility | July 2004 | 142 | LIBOR+1.75% | August 2007 | |
Stony Point Fashion Park | June 2004 | 115 | 6.24% | June 2014 | |
The Mall at Oyster Bay facility (2) | May 2004 | 62 | (3) | LIBOR+2.00% | December 2005 (3) |
The Mall at Wellington Green | April 2004 | 140 | LIBOR+1.50% | May 2007 | |
Dolphin Mall | February 2004 | 145 | LIBOR+2.15% | February 2006 | |
Beverly Center | January 2004 | 348 | 5.28% | February 2014 | |
The Shops at Willow Bend- | August 2003 | 13 | LIBOR+1.65% | August 2005 | |
land loan (4) | |||||
The Shops at Willow Bend | June 2003 | 150 | LIBOR+2.90% | July 2006 | |
Mall at Millenia | March 2003 | 210 | 5.46% | April 2013 | |
Great Lakes Crossing | February 2003 | 151 | 5.25% | March 2013 | |
International Plaza | December 2002 | 192 | 4.21% | January 2008 | |
Sunvalley | December 2002 | 135 | 5.67% | November 2012 | |
Stony Point Fashion Park- | August 2002 | 105 | LIBOR+1.85% | August 2005 | |
construction loan (4) | or Prime+0.35% | ||||
Westfarms | July 2002 | 210 | 6.10% | July 2012 |
(1) | Excludes any options to extend the maturities (refer to the footnotes to our financial statements regarding extension options). |
(2) | See Liquidity and Capital Resources Contractual Obligations. |
(3) | Initial commitment amount and maturity date until municipal approvals are obtained. |
(4) | Loan was subsequently repaid in 2004. |
In October 2004, the maturity date of the Operating Partnerships existing secured $40 million line of credit was extended to February 2008.
Equity Transactions
We also completed a series of equity transactions in the three year period ended December 31, 2004, as follows:
# of shares/units |
Amount | Price per share/unit |
Date | |
(in millions) | ||||
Repurchases: | ||||
Redemption of Series C and D Preferred | ||||
Partnership Equity (1) | $ 100.0 | November 2004 | ||
Stock buybacks (2) | 2,447,781 | 50.2 | $ 20.50 | April-May 2004 |
Redemption of TRG units (3) | 1,629,817 | 30.2 | 18.53 | December 2003 |
Stock buybacks (2) | 2,972,000 | 52.8 | 17.75 | April-May 2003 |
Stock buybacks (2) | 1,828,700 | 21.3 | 11.64 | January-September 2001 |
Issuances: | ||||
Issuance of Series G Cumulative | ||||
Redeemable Preferred Stock (4) | 4,000,000 | 100.0 | 25.00 | November 2004 |
Private placement of 8.2% Series F | ||||
Cumulative Redeemable Preferred | ||||
Partnership Equity | 30.0 | May 2004 | ||
TRG units issued in connection with | ||||
acquisition of additional interest in | ||||
Beverly Center (5) | 276,724 | 7.6 | 27.50 | January 2004 |
TRG units issued in connection with | ||||
purchase of additional interest in | ||||
MacArthur (5) | 190,909 | 5.2 | 27.50 | July 2003 |
TRG units issued in connection with equity | ||||
investment by G.K. Las Vegas Limited | ||||
Partnership (6) | 2,083,333 | 50.0 | 24.00 | May 2003 |
(1) | A $2.7 million charge was recognized upon redemption of this preferred equity, comprised of the difference between the redemption price ($100 million) and its book value ($97.3 million). |
(2) | For each common share repurchased, a unit of TRG partnership interest is similarly redeemed. |
(3) | Reflects units of partnership interest redeemed without any corresponding change in our common shares outstanding. With these changes in partnership units outstanding, corresponding changes may also occur in the Series B Preferred Stock (see Note 16 to our financial statements regarding this relationship). |
(4) | Proceeds were used to redeem all of the outstanding TRG 9% Series C and D Cumulative Redeemable Preferred Equity for $100 million plus accrued but unpaid distributions. |
(5) | Reflects units of partnership interest issued without any corresponding change in our common shares outstanding. With these changes in partnership units outstanding, corresponding changes may also occur in the Series B Preferred Stock (see Note 16 to our financial statements regarding this relationship). |
(6) | Reflects units of partnership interest issued without any corresponding change in our common shares outstanding. The partnership units issued contained restrictions on voting that since have been lifted. |
The December 2003 repurchase transaction, which occurred immediately following the sale of Biltmore Fashion Park, included the transfer of the Macerich units received from the sale to several Operating Partnership unitholders in redemption and retirement of their Operating Partnership units. These unitholders were the original owners of Biltmore Fashion Park.
The May 2003 investment was made by an affiliate of a former owner of an interest in Beverly Center.
In March 2000, our Board of Directors authorized the purchase of up to $50 million of our common stock in the open market. For each share of our stock repurchased, an equal number of our Operating Partnership units are redeemed. In February 2003, our Board of Directors authorized the expansion of the existing buyback program to repurchase up to an additional $100 million of our common shares. Cumulatively, since the programs inception in March 2000, we have repurchased, and the Operating Partnership has redeemed, approximately 9.6 million shares and units for a total of $150 million, the maximum amount permitted under our program. Repurchases of common stock were financed through general corporate funds, including equity issuances, and through borrowings under existing lines of credit.
GMPT Portfolio and Restructuring
In October 2004, The Mills Corporation finalized its acquisition of 50 percent interests in nine of General Motors Pension Trusts (GMPT) shopping centers, completing a recapitalization of GMPTs mall portfolio. We reached an agreement with GMPT to cease management of these centers, effective November 1, 2004. We recognized a restructuring charge of $5.7 million during the fourth quarter of 2004 relating to the termination of these contracts. Substantially all of this charge represents employee severance payments. Excluding the restructuring charge, the impact on our results of operations was not material in 2004, while we expect an approximately $4 million unfavorable impact to our results of operations in 2005.
Other Income
We have certain additional sources of income beyond our rental revenues, recoveries from tenants, and revenues from management, leasing, and development services, as summarized in the following table. Gains on peripheral land sales can vary significantly from year-to-year, dependent on the results of negotiations with tenants, counterparties, and potential purchasers of land, as well as the timing of the transactions. Similarly, lease cancellation income is dependent on the overall economy and performance of particular retailers in specific locations and can also vary significantly. We expect that in 2005, lease cancellation income and gains on land sales will be lower than in 2004.
2004 | 2003 | 2002 | ||||
Consolidated Businesses |
Unconsolidated Joint Ventures |
Consolidated Businesses |
Unconsolidated Joint Ventures |
Consolidated Businesses |
Unconsolidated Joint Ventures | |
(Operating Partnership's share in millions) | ||||||
Shopping center related revenues | $ 15.5 | $ 3.0 | $ 15.5 | $ 3.0 | $ 12.5 | $ 2.7 |
Gains on peripheral land sales | 6.4 | 1.8 | 7.1 | 0.4 | ||
Lease cancellation revenue | 7.5 | 1.7 | 8.8 | 2.9 | 6.3 | 1.2 |
Interest income | 1.1 | 0.1 | 1.3 | 0.1 | 1.2 | 0.2 |
$ 30.5 | $ 4.8 | $ 27.4 | $ 5.9 | $ 27.1 | $ 4.6 | |
(1) | Amounts in this table may not add due to rounding. |
Unsolicited Tender Offer
In the fall of 2002, we received an unsolicited proposal from Simon Property Group, Inc. (SPG) seeking to acquire control of TCO. Our Board of Directors rejected the proposal and recommended that the shareholders not tender their shares pursuant to the tender offer. In October 2003, the tender offer was withdrawn, and TCO and SPG mutually agreed to end the related litigation. During 2004 we recovered through our insurance $1.0 million of costs incurred in connection with the unsolicited tender offer and related litigation. During 2003 we incurred approximately $30.4 million in costs, offset by insurance recoveries of $5.6 million.
Other
In July 2003, May Company (May) announced that it intends to divest 32 of its 86 Lord & Taylor stores, including four at our centers. May had also announced in its press release that it will continue to fulfill its obligations under existing documents to operate each store until satisfactory arrangements can be negotiated to divest each location. Lord & Taylor has closed at International Plaza and The Mall at Wellington Green and we have purchased the spaces. We have announced that a 120,000 square foot Robb & Stucky furniture and design studio showroom will open at International Plaza in early 2005. The new store will occupy the entire first level and part of the second level of the former Lord & Taylor space. Plans also include an additional 20,000 square feet of specialty shop space on the second level with retailers to be announced at a future date. We are in discussions with potential tenants for the former Lord & Taylor space at Wellington Green and are optimistic that the center will benefit from a new use of the building. May is continuing to operate the Lord & Taylor stores at the remaining two centers although we are continuing discussions with May about the future of these stores.
Subsequent Events
In January 2005, we entered into an agreement to invest in The Pier at Caesars (The Pier), located in Atlantic City, New Jersey, from Gordon Group Holdings LLC (Gordon), who is developing the center. The Pier is currently under construction, and is expected to open in 2006. Under the agreement, we will have a 30% interest in The Pier. Our capital contribution in The Pier will be made in three steps, with the initial investment of $4 million made at closing. A second payment equal to 70% of our projected required total investment (less the initial $4 million payment) is expected to be made within six months after the project opens. The third and final payment will be made shortly after the completion of the projects stabilization year (2007) based on its actual net operating income (NOI) and debt levels. Our total capital contribution will be computed at a price to be calculated at a seven percent capitalization rate. Depending on the performance of the project, we expect our total cash investment to be in the range of $30 million to $35 million.
Application of Critical Accounting Policies
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the financial statements and disclosures. Some of these estimates and assumptions require application of difficult, subjective, and/or complex judgment, often about the effect of matters that are inherently uncertain and that may change in subsequent periods. We are required to make such estimates and assumptions when applying the following accounting policies.
Valuation of Shopping Centers
All properties, including those under construction and/or owned by joint ventures, are reviewed for impairment when events or changes in circumstances indicate that their carrying value may not be recoverable. Impairment of a shopping center owned by consolidated entities would be recognized when the sum of expected cash flows (undiscounted and without interest charges) is less than the carrying value of the property. Other than temporary impairment of a shopping center owned by an Unconsolidated Joint Venture is recognized when the carrying value is not considered recoverable based on evaluation of the severity and duration of the decline in value, including the results of discontinued cash flow and other valuation techniques. The expected cash flows of a shopping center are dependent on estimates and other factors subject to change, including (1) changes in the national, regional, and/or local economic climates, (2) competition from other shopping centers, stores, clubs, mailings, and the internet, (3) increases in operating costs, (4) bankruptcy and/or other changes in the condition of third parties, including anchors and tenants, and (5) expected holding period. These factors could cause our expected future cash flows from a shopping center to change, and, as a result, an impairment could be considered to have occurred. To the extent an impairment has occurred, the excess carrying value of the property over its estimated fair value is charged against operations. There were no impairment charges recognized in the periods covered within this Annual Report. As of December 31, 2004, the consolidated net book value of our properties was $2.4 billion, representing over 90% of our consolidated assets. We also have varying ownership percentages in the properties of Unconsolidated Joint Ventures with a total combined net book value of $0.7 billion. These amounts include certain development costs that are described in the policy that follows.
Capitalization of Development Costs
In developing shopping centers, we typically obtain land or land options, zoning and regulatory approvals, anchor commitments, and financing arrangements during a process that may take several years and during which we may incur significant costs. We capitalize all development costs once it is considered probable that a project will reach a successful conclusion. Prior to this time, we expense all costs relating to a potential development, including payroll, and include these costs in Funds from Operations (refer to Presentation of Operating Results).
Many factors in the development of a shopping center are beyond our control, including (1) changes in the national, regional, and/or local economic climates, (2) competition from other shopping centers, stores, clubs, mailings, and the internet, (3) availability and cost of financing, (4) changes in regulations, laws, and zoning, and (5) decisions made by third parties, including anchors. These factors could cause our assessment of the probability of a development project reaching a successful conclusion to change. If a project subsequently was considered less than probable of reaching a successful conclusion, a charge against operations for previously capitalized development costs would occur.
Our approximately $75 million balance of development pre-construction costs as of December 31, 2004 consists of costs relating to our Oyster Bay project in Town of Oyster Bay, New York. Refer to Liquidity and Capital Resources - Planned Capital Spending regarding the status of this project.
Valuation of Accounts Receivable
Rents and expense recoveries from tenants are our principal source of income; they represent over 90% of our revenues. In generating this income, we will routinely have accounts receivable due from tenants. The collectibility of tenant receivables is affected by bankruptcies, changes in the economy, and the ability of the tenants to perform under the terms of their lease agreements. While we estimate potentially uncollectible receivables and provide for them through charges against income, actual experience may differ from those estimates. Also, if a tenant were not able to perform under the terms of its lease agreement, receivable balances not previously provided for may be required to be charged against operations. Bad debt expense was approximately 1% of total revenues in 2004, while bankruptcy filings affected 1.7% of tenant leases during the year. Since 1991, the annual provision for losses on accounts receivable has been less than 2% of annual revenues.
Valuations for Acquired Property and Intangibles
Upon acquisition of an investment property, including that of an additional interest in an asset already partially owned, we make an assessment of the valuation and composition of assets and liabilities acquired. These assessments consider fair values of the respective assets and liabilities and are determined based on estimated future cash flows using appropriate discount and capitalization rates and other commonly accepted valuation techniques. The estimated future cash flows that are used for this analysis reflect the historical operations of the property, known trends and changes expected in current market and economic conditions which would impact the propertys operations, and our plans for such property. These estimates of cash flows and valuations are particularly important given the application of FASB Statement Nos. 141 and 142 for the allocation of purchase price between land, building and improvements, and other identifiable intangibles.
New Accounting Pronouncements
In December 2004, the FASB Issued Statement No. 153, Exchange of Nonmonetary Assets. This Statement amends APB Opinion No. 29 Accounting for Nonmonetary Transactions which established the principle that exchanges of nonmonetary assets should be measured based on the fair value of the assets exchanged. The guidance in that Opinion, however, included certain exceptions to that principle. This Statement amends Opinion 29 to eliminate the exception for nonmonetary exchanges of similar productive assets and replaces it with a general exception for exchanges of nonmonetary assets that do not have commercial substance. Statement No. 153 is effective for nonmonetary exchanges occurring in fiscal periods beginning after June 15, 2005. We do not believe that this Statement will have a material effect on our future results of operations.
In December 2004, the FASB also issued Statement No. 123 (Revised) Share-Based Payment. This Statement establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entitys equity instruments or that may be settled by the issuance of those equity instruments. This Statement requires a public entity to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). That cost will be recognized over the period during which an employee is required to provide service in exchange for the awardthe requisite service period (usually the vesting period). No compensation cost is recognized for equity instruments for which employees do not render the requisite service. A public entity will initially measure the cost of employee services received in exchange for an award of liability instruments based on its current fair value; the fair value of that award will be remeasured subsequently at each reporting date through the settlement date. Changes in fair value during the requisite service period will be recognized as compensation cost over that period. Statement No. 123 is effective as of the beginning of the first interim or annual reporting period that begins after June 15, 2005. We are in the process of evaluating the impact of this Statement on our future results of operations. All current options outstanding are vested and therefore no compensation expense will be attributed to them in future periods. Under our current option plan, we may issue additional options for 2.2 million of Operating Partnership Units.
Presentation of Operating Results
The following tables contain the operating results of our Consolidated Businesses and the Unconsolidated Joint Ventures. Income allocated to the minority partners in the Operating Partnership and preferred interests is deducted to arrive at the results allocable to our common shareowners. Because the net equity of the Operating Partnership is less than zero, the income allocated to the minority partners is equal to their share of distributions. The net equity of these minority partners is less than zero due to accumulated distributions in excess of net income and not as a result of operating losses. Distributions to partners are usually greater than net income because net income includes non-cash charges for depreciation and amortization. Amounts allocable to minority partners in certain consolidated joint ventures are added back or deducted to arrive at our net results. Our average ownership percentage of the Operating Partnership was 61% in 2004, 60% in 2003, and 62% in 2002.
The results of International Plaza are presented within the Consolidated Businesses for periods beginning July 1, 2004, as a result of our acquisition of a controlling interest in the center. The results of Dolphin Mall are presented within the Consolidated Businesses subsequent to its October 2002 acquisition. Prior to those acquisition dates, these centers are included within the Unconsolidated Joint Ventures.
In December 2003, we sold our interest in Biltmore Fashion Park. In 2004, we recognized a $0.3 million adjustment to the gain on the disposition of the center. The results of Biltmore Fashion Park and the results of La Cumbre Plaza and Paseo Nuevo, including the gains on their disposition in 2002, are presented as discontinued operations.
The operating results in the following tables include the supplemental earnings measures of Beneficial Interest in EBITDA and Funds from Operations (FFO). Beneficial Interest in EBITDA represents the Operating Partnerships share of the earnings before interest and depreciation and amortization, excluding gains on sales of depreciated operating properties of its consolidated and unconsolidated businesses. We believe Beneficial Interest in EBITDA provides a useful indicator of operating performance, as it is customary in the real estate and shopping center business to evaluate the performance of properties on a basis unaffected by capital structure.
The National Association of Real Estate Investment Trusts (NAREIT) defines FFO as net income (loss) (computed in accordance with Generally Accepted Accounting Principles (GAAP)), excluding gains (or losses) from extraordinary items and sales of properties, plus real estate related depreciation and after adjustments for unconsolidated partnerships and joint ventures. We believe that FFO is a useful supplemental measure of operating performance for REITs. Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, we and most industry investors and analysts have considered presentations of operating results that exclude historical cost depreciation to be useful in evaluating the operating performance of REITs. We primarily use FFO in measuring performance and in formulating corporate goals and compensation. Our presentation of FFO is not necessarily comparable to the FFO of other REITs due to the fact that not all REITs use the NAREIT definition. FFO should not be considered an alternative to net income as an indicator of our operating performance. Additionally, FFO does not represent cash flows from operating, investing or financing activities as defined by GAAP.
Prior to the fourth quarter of 2004, we did not include an add-back for depreciation of center replacement assets when computing our Beneficial Interest in EBITDA or FFO. As of the fourth quarter of 2004, we began to include such an add-back and restated previously reported EBITDA and FFO amounts. We did this both to be consistent with industry practice and because we have begun offering our tenants the option to pay a fixed charge or pay their share of common area maintenance (CAM) costs. Assuming tenants sign up for the fixed CAM option, over time there will be significantly less matching of CAM income with CAM capital-related expenses, which was the basis for our prior reporting practice.
Comparison of 2004 to 2003
The following table sets forth operating results for 2004 and 2003, showing the results of the Consolidated Businesses and Unconsolidated Joint Ventures:
2004 | 2003 | ||||||||
| |||||||||
CONSOLIDATED BUSINESSES |
UNCONSOLIDATED JOINT VENTURES AT 100% (1) |
CONSOLIDATED BUSINESSES |
UNCONSOLIDATED JOINT VENTURES AT 100% (1) | ||||||
| |||||||||
(in millions of dollars) | |||||||||
REVENUES: | |||||||||
Minimum rents | 235.1 | 195.0 | 207.5 | 200.0 | |||||
Percentage rents | 6.3 | 6.5 | 4.8 | 3.7 | |||||
Expense recoveries | 137.5 | 101.5 | 125.6 | 103.9 | |||||
Management, leasing and development | 21.3 | 22.1 | |||||||
Other | 31.3 | 9.8 | 28.4 | 12.4 | |||||
|
|
|
|
||||||
Total revenues | 431.5 | 312.8 | 388.5 | 320.0 | |||||
OPERATING EXPENSES: | |||||||||
Recoverable expenses (2) | 127.6 | 85.6 | 111.5 | 87.8 | |||||
Other operating | 38.2 | 22.2 | 37.1 | 22.6 | |||||
Costs related to unsolicited tender offer, net of | |||||||||
recoveries | (1.0 | ) | 24.8 | ||||||
Restructuring loss | 5.7 | ||||||||
Management, leasing and development | 17.5 | 19.4 | |||||||
General and administrative | 26.6 | 24.6 | |||||||
Interest expense | 95.9 | 74.0 | 84.2 | 82.7 | |||||
Depreciation and amortization(3) | 101.1 | 50.4 | 92.3 | 55.8 | |||||
|
|
|
|
||||||
Total operating expenses | 411.6 | 232.2 | 393.9 | 248.9 | |||||
|
|
|
|
||||||
19.9 | 80.6 | (5.4 | ) | 71.1 | |||||
|
|
||||||||
Equity in income of Unconsolidated Joint Ventures(3) | 40.1 | 36.7 | |||||||
|
|
||||||||
Income before discontinued operations and minority | |||||||||
and preferred interests | 60.0 | 31.3 | |||||||
Discontinued operations: | |||||||||
Net gain on dispositions of interest in center | 0.3 | 49.6 | |||||||
EBITDA | 10.4 | ||||||||
Interest expense | (5.9 | ) | |||||||
Depreciation and amortization | (3.2 | ) | |||||||
Minority and preferred interests: | |||||||||
TRG preferred distributions (4) | (12.2 | ) | (9.0 | ) | |||||
Minority share of consolidated joint ventures | 0.0 | 0.2 | |||||||
Minority share of income of TRG | (14.9 | ) | (28.2 | ) | |||||
Distributions in excess of minority share of income | (20.8 | ) | (7.3 | ) | |||||
|
|
||||||||
Net income | 12.4 | 37.8 | |||||||
Preferred dividends | (17.4 | ) | (16.6 | ) | |||||
|
|
||||||||
Net income (loss) allocable to common shareowners | (5.1 | ) | 21.2 | ||||||
|
|
||||||||
SUPPLEMENTAL INFORMATION: (5) | |||||||||
EBITDA - 100% | 222.4 | 210.4 | 187.8 | 215.2 | |||||
EBITDA - outside partners' share | (6.2 | ) | (97.7 | ) | (4.1 | ) | (98.6 | ) | |
|
|
|
|
||||||
Beneficial interest in EBITDA | 216.3 | 112.6 | 183.7 | 116.5 | |||||
Beneficial interest expense | (92.9 | ) | (39.9 | ) | (87.4 | ) | (43.3 | ) | |
Non-real estate depreciation | (2.4 | ) | (2.5 | ) | |||||
Preferred dividends and distributions | (29.7 | ) | (25.6 | ) | |||||
|
|
|
|
||||||
Funds from Operations contribution | 91.3 | 72.7 | 68.2 | 73.2 | |||||
|
|
|
|
(1) | With the exception of the Supplemental Information, amounts include 100% of the Unconsolidated Joint Ventures. Amounts are net of intercompany transactions. The Unconsolidated Joint Ventures are presented at 100% in order to allow for measurement of their performance as a whole, without regard to our ownership interest. In our consolidated financial statements, we account for investments in the Unconsolidated Joint Ventures under the equity method. The results of International Plaza are presented within the Consolidated Businesses for periods beginning July 1, 2004, as a result of our acquisition of a controlling interest in the center. Results of International Plaza prior to the acquisition date are included within the Unconsolidated Joint Ventures. |
(2) | Included in recoverable expenses of the Consolidated Businesses and Unconsolidated Joint Ventures are $5.6 million and $5.3 million, respectively, of depreciation of center replacement assets for 2004, and $6.3 million and $5.6 million, respectively, for 2003. TRG's beneficial interest in these amounts was $5.4 million and $2.8 million, respectively, for 2004, and $6.2 million and $2.8 million, respectively, for 2003. |
(3) | Amortization of our additional basis in the Operating Partnership included in equity in income of Unconsolidated Joint Ventures was $3.0 million in both 2004 and 2003. Also, amortization of the additional basis included in depreciation and amortization was $4.2 million in both 2004 and 2003. |
(4) | TRG preferred distributions for 2004 include a $2.7 million charge incurred in connection with the redemption of the Series C and D preferred equity. |
(5) | EBITDA and FFO for 2003 have been restated from amounts previously reported to include an add-back of depreciation of center replacement assets recoverable from tenants. |
(6) | Amounts in this table may not add due to rounding. Certain reclassifications have been made to prior year information to conform to current year classifications. |
Consolidated Businesses
Total revenues for the year ended December 31, 2004 were $431.5 million, a $43.0 million or 11.1% increase over 2003. Minimum rents increased $27.6 million, primarily due to the opening of Stony Point, as well as International Plaza, which we began consolidating upon the acquisition of a controlling interest in the center. Minimum rent also increased due to increases in occupancy, tenant rollovers, and income from temporary tenants and specialty retailers. Percentage rents increased due to International Plaza and favorable tenant sales performance at other centers. Expense recoveries increased due to International Plaza, the opening of Stony Point, and increases in recoverable expenses at certain centers. In 2003, recoveries included the effect of a favorable property tax settlement at a center. Management, leasing, and development revenue decreased primarily due to the loss of revenue from the GMPT management contracts, which were cancelled in November 2004. Other income increased primarily due to increases in gains on peripheral land sales, partially offset by decreases in lease cancellation revenue.
Total operating expenses were $411.6 million, a $17.7 million or 4.5% increase from 2003. Recoverable expenses increased primarily due to International Plaza and Stony Point, as well as increases in property taxes at certain other centers. Recoverable expenses in 2003 included a favorable $4.9 million property tax settlement at one of the centers. Other operating expense increased primarily due to International Plaza and Stony Point and increases in development related costs, which were partially offset by a decrease in bad debt expense. During the year ended December 31, 2004, $1.0 million of insurance proceeds were received relating to costs expended in connection with the unsolicited tender offer, while $24.8 million in costs, net of insurance recoveries, were incurred during 2003. Also during 2004, a $5.7 million restructuring loss was recognized. Substantially all of this charge represents employee severance payments and benefits. Management, leasing, and development expense decreased primarily due to the cancellation of the GMPT management contracts. General and administrative costs increased primarily due to increased compensation and insurance costs. The increase in compensation cost was primarily due to the mark-to-market of deferred long-term compensation bonuses, most of which were paid in early 2005. Interest expense increased primarily due to International Plaza, increased debt, increases in floating interest rates, decreased capitalized interest upon the openings of Stony Point and the Wellington Green expansions, the acquisition of Waterside, and the refinancing of Beverly Center. These increases were partially offset by decreases due to the maturity of certain interest rate swap agreements. Depreciation expense increased primarily due to International Plaza and Stony Point.
Unconsolidated Joint Ventures
Total revenues for the year ended December 31, 2004 were $312.8 million, a $7.2 million or 2.3% decrease from 2003. Minimum rents decreased $5.0 million, primarily due to the consolidation of International Plaza, which was partially offset by an increase due to the acquisition of the interest in Waterside Shops at Pelican Bay. The decrease was also partially offset by increased occupancy and income from specialty retailers. Percentage rents increased due to improved tenant sales performance at certain centers as well as the acquisition of Waterside. Expense recoveries decreased primarily due to the consolidation of International Plaza, offset by the acquisition of the interest in Waterside Shops at Pelican Bay and an increase in recoverable expenses at certain other centers. Other revenue decreased primarily due to a decrease in lease cancellation revenue.
Total operating expenses decreased by $16.7 million to $232.2 million for the year ended December 31, 2004. Recoverable expenses decreased primarily due to International Plaza, partially offset by Waterside and increases in recoverable expenses at certain other centers. Other operating expense decreased primarily due to International Plaza and a decrease in bad debt expense, partially offset by Waterside and development related costs. Interest expense decreased primarily due to International Plaza and the payoff of debt on Woodland and Stamford Town Center. Depreciation expense decreased primarily due to International Plaza, partially offset by Waterside.
As a result of the foregoing, income of the Unconsolidated Joint Ventures increased by $9.5 million to $80.6 million. Our equity in income of the Unconsolidated Joint Ventures was $40.1 million, a $3.4 million increase from 2003.
Net Income
As a result of the foregoing, our income before discontinued operations and minority and preferred interests increased by $28.7 million to $60.0 million for 2004. Discontinued operations in 2004 included a $0.3 million adjustment to the gain on the disposition of Biltmore Fashion Park, while 2003 included a $49.6 million gain on the disposition of the center, as well as adjustments to prior gains. TRG preferred distributions in 2004 include a $2.7 million charge incurred in connection with the redemption of the Series C and Series D Preferred Equity. After allocation of income to minority and preferred interests, the net income (loss) allocable to common shareowners for 2004 was $(5.1) million compared to $21.2 million in 2003.
Comparison of 2003 to 2002
The following table sets forth operating results for 2003 and 2002, showing the results of the Consolidated Businesses and Unconsolidated Joint Ventures:
2003 | 2002 | ||||||||
| |||||||||
CONSOLIDATED BUSINESSES |
UNCONSOLIDATED JOINT VENTURES AT 100% (1) |
CONSOLIDATED BUSINESSES |
UNCONSOLIDATED JOINT VENTURES AT 100% (1) | ||||||
| |||||||||
(in millions of dollars) | |||||||||
REVENUES: | |||||||||
Minimum rents | 207.5 | 200.0 | 185.4 | 185.2 | |||||
Percentage rents | 4.8 | 3.7 | 4.4 | 3.5 | |||||
Expense recoveries | 125.6 | 103.9 | 114.6 | 94.2 | |||||
Management, leasing and development | 22.1 | 22.7 | |||||||
Other | 28.4 | 12.4 | 29.1 | 9.2 | |||||
|
|
|
|
||||||
Total revenues | 388.5 | 320.0 | 356.2 | 292.1 | |||||
OPERATING EXPENSES: | |||||||||
Recoverable expenses (2) | 111.5 | 87.8 | 100.8 | 81.6 | |||||
Other operating | 37.1 | 22.6 | 31.6 | 23.1 | |||||
Charges related to technology investments | 8.1 | ||||||||
Costs related to unsolicited tender offer, net of | |||||||||
recoveries | 24.8 | 5.1 | |||||||
Management, leasing and development | 19.4 | 20.0 | |||||||
General and administrative | 24.6 | 20.6 | |||||||
Interest expense | 84.2 | 82.7 | 77.5 | 77.0 | |||||
Depreciation and amortization(3) | 92.3 | 55.8 | 78.4 | 57.0 | |||||
|
|
|
|
||||||
Total operating costs | 393.9 | 248.9 | 342.1 | 238.7 | |||||
|
|
|
|
||||||
(5.4 | ) | 71.1 | 14.1 | 53.4 | |||||
|
|
||||||||
Equity in income of Unconsolidated Joint Ventures(3) | 36.7 | 27.9 | |||||||
|
|
||||||||
Income before discontinued operations and minority | |||||||||
and preferred interests | 31.3 | 42.0 | |||||||
Discontinued operations: | |||||||||
Net gains on dispositions of interests in centers | 49.6 | 12.3 | |||||||
EBITDA | 10.4 | 12.9 | |||||||
Interest expense | (5.9 | ) | (6.2 | ) | |||||
Depreciation and amortization | (3.2 | ) | (5.2 | ) | |||||
Minority and preferred interests: | |||||||||
TRG preferred distributions | (9.0 | ) | (9.0 | ) | |||||
Minority share of consolidated joint ventures | 0.2 | 0.4 | |||||||
Minority share of income of TRG | (28.2 | ) | (17.4 | ) | |||||
Distributions in excess of minority share of income | (7.3 | ) | (15.4 | ) | |||||
|
|
||||||||
Net income | 37.8 | 14.4 | |||||||
Series A preferred dividends | (16.6 | ) | (16.6 | ) | |||||
|
|
||||||||
Net income (loss) allocable to common shareowners | 21.2 | (2.2 | ) | ||||||
|
|
||||||||
SUPPLEMENTAL INFORMATION: (4) | |||||||||
EBITDA - 100% | 187.8 | 215.2 | 188.1 | 192.2 | |||||
EBITDA - outside partners' share | (4.1 | ) | (98.6 | ) | (8.7 | ) | (85.7 | ) | |
|
|
|
|
||||||
Beneficial interest in EBITDA | 183.7 | 116.5 | 179.3 | 106.5 | |||||
Beneficial interest expense | (87.4 | ) | (43.3 | ) | (78.7 | ) | (39.4 | ) | |
Non-real estate depreciation | (2.5 | ) | (2.7 | ) | |||||
Preferred dividends and distributions | (25.6 | ) | (25.6 | ) | |||||
|
|
|
|
||||||
Funds from Operations contribution | 68.2 | 73.2 | 72.3 | 67.1 | |||||
|
|
|
|
(1) | With the exception of the Supplemental Information, amounts include 100% of the Unconsolidated Joint Ventures. Amounts are net of intercompany transactions. The Unconsolidated Joint Ventures are presented at 100% in order to allow for measurement of their performance as a whole, without regard to our ownership interest. In our consolidated financial statements, we account for investments in the Unconsolidated Joint Ventures under the equity method. |
(2) | Included in recoverable expenses of the Consolidated Businesses and Unconsolidated Joint Ventures are $6.3 million and $5.6 million, respectively, of depreciation of center replacement assets for 2003, and $5.2 million and $4.8 million, respectively, for 2002. TRG's beneficial interest in these amounts was $6.2 million and $2.8 million, respectively, for 2003, and $5.1 million and $2.5 million, respectively, for 2002. |
(3) | Amortization of our additional basis in the Operating Partnership included in equity in income of Unconsolidated Joint Ventures was $3.0 million in both 2003 and 2002. Also, amortization of the additional basis included in depreciation and amortization was $4.2 million and $4.3 million in 2003 and 2002, respectively. |
(4) | EBITDA and FFO for 2003 and 2002 have been restated from amounts previously reported to include an add-back of depreciation of center replacement assets recoverable from tenants. |
(5) | Amounts in this table may not add due to rounding. Certain reclassifications have been made to prior year information to conform to current year classifications. |
Consolidated Businesses
Total revenues for the year ended December 31, 2003 were $388.5 million, a $32.3 million or 9.1% increase over 2002. Minimum rents increased $22.1 million, primarily due to the consolidation of Dolphin Mall and the opening of Stony Point. Minimum rents also increased due to increased average occupancy and income from temporary tenants and specialty retailers. Expense recoveries increased due to related recoverable expenses. Expense recoveries in 2003 include a $2.7 million effect of a favorable property tax settlement at a certain center. Other revenue decreased by $0.7 million from 2002 primarily due to a decrease in gains on sales of peripheral land, partially offset by an increase in lease cancellation revenue.
Total operating expenses were $393.9 million, a $51.8 million or 15.1% increase over the comparable period in 2002. Recoverable expenses increased primarily due to Dolphin Mall. Recoverable expenses in 2003 include a favorable $4.9 million property tax settlement at one of the centers. Other operating expense increased due to increases in property management costs and bad debt expense, partially offset by a decrease in the charge to operations for pre-development activities. During 2003, $24.8 million in costs, net of insurance recoveries, were incurred in connection with the unsolicited tender offer. During 2002, write-offs of technology investments of $8.1 million were recognized. General and administrative expenses increased primarily due to deferred bonus expense based on our stock price and higher insurance costs. Interest expense increased primarily due to the consolidation of Dolphin Mall, increased debt and decreased capitalized interest upon opening of Stony Point, and increases due to the hedging of certain floating rate debt, partially offset by decreases due to the lower floating rates and paydown of debt from the proceeds of the sale of La Cumbre Plaza and Paseo Nuevo. Depreciation expense increased primarily due to the acquisition of the additional interest in Dolphin Mall and the opening of Stony Point.
Unconsolidated Joint Ventures
Total revenues for the year ended December 31, 2003 were $320.0 million, a $27.9 million or 9.6% increase from 2002. Minimum rents increased $14.8 million, primarily due to Millenia and the acquisition of the interest in Sunvalley, partially offset by a decrease due to the transfer of Dolphin Mall to the Consolidated Businesses. Minimum rents also increased due to increased average occupancy, tenant rollovers, and income from temporary tenants and specialty retailers. Expense recoveries increased primarily due to Millenia and Sunvalley, partially offset by the transfer of Dolphin Mall. Other revenue increased primarily due to an increase in lease cancellation revenue, partially offset by a decrease in gains on sales of peripheral land.
Total operating expenses increased by $10.2 million to $248.9 million for the year ended December 31, 2003. Recoverable expenses increased primarily due to Millenia and Sunvalley, partially offset by the transfer of Dolphin Mall. Recoverable expenses in 2002 included the reversal of a $2.8 million special assessment tax accrued during 2001. Other operating expense decreased due to the transfer of Dolphin Mall and charges for development activities incurred during 2002, partially offset by Millenia and Sunvalley. Interest expense increased due to the Sunvalley acquisition and refinancing and increased debt and decreased capitalized interest upon opening of Millenia. These increases were partially offset by a decrease due to the transfer of Dolphin Mall. Depreciation expense decreased due to the transfer of Dolphin Mall, partially offset by Millenia and Sunvalley.
As a result of the foregoing, income of the Unconsolidated Joint Ventures increased by $17.7 million to $71.1 million. Our equity in income of the Unconsolidated Joint Ventures was $36.7 million, an $8.8 million increase from 2002.
Net Income
As a result of the foregoing, our income before discontinued operations and minority and preferred interests decreased by $10.7 million to $31.3 million for 2003. Discontinued operations in 2003 included a $49.6 million gain on the disposition of Biltmore and adjustments to prior gains, while 2002 included $12.3 million of gains on the dispositions of La Cumbre Plaza and Paseo Nuevo. After allocation of income to minority and preferred interests, the net income (loss) allocable to common shareowners for 2003 was $21.2 million compared to $(2.2) million in 2002.
Reconciliation of Net Income (Loss) to Funds from Operations
2004 | 2003 | 2002 | |||||
(in millions of dollars) | |||||||
Net income (loss) allocable to common shareowners | (5.1 | ) | 21.2 | (2.2 | ) | ||
Add (less) depreciation and gains on dispositions of properties: | |||||||
Gains on dispositions of interests in centers | (0.3 | ) | (49.6 | ) | (12.3 | ) | |
Depreciation and amortization (1): | |||||||
Consolidated businesses at 100% | 106.6 | 98.6 | 83.6 | ||||
Minority partners in consolidated joint ventures | (3.1 | ) | (1.5 | ) | (4.2 | ) | |
Discontinued operations | 3.2 | 5.2 | |||||
Share of unconsolidated joint ventures | 32.7 | 36.5 | 39.2 | ||||
Non-real estate depreciation | (2.4 | ) | (2.5 | ) | (2.7 | ) | |
Add minority interests in TRG: | |||||||
Minority share of income in TRG | 14.9 | 28.2 | 17.4 | ||||
Distributions in excess of minority share of income of TRG | 20.8 | 7.3 | 15.4 | ||||
Funds from Operations - TRG (2) | 164.0 | 141.5 | 139.4 | ||||
Funds from Operations - TCO (2) | 99.4 | 85.5 | 86.6 | ||||
(1) | Depreciation includes $8.1 million, $6.5 million, and $5.2 million of mall tenant allowance amortization for the years ended December 31, 2004, 2003, and 2002, respectively. Depreciation also includes depreciation of center replacement assets recoverable from tenants of $8.2 million, $9.0 million, and $7.6 million for the years ended December 31, 2004, 2003, and 2002, respectively. |
(2) | FFO for the year ended December 31, 2003 and 2002 have been restated from previously reported amounts to include an add-back of depreciation of center replacement assets recoverable from tenants. TCO's share of TRG's FFO is based on an average ownership of 61%, 60%, and 62% during the years ended December 31, 2004, 2003, and 2002, respectively. |
(3) | Amounts in this table may not add due to rounding. |
Reconciliation of Net Income (Loss) to Beneficial Interest in EBITDA
2004 | 2003 | 2002 | |||||
(in millions of dollars) | |||||||
Net income (loss) allocable to common shareowners | (5.1 | ) | 21.2 | (2.2 | ) | ||
Add (less) depreciation and gains on dispositions of properties: | |||||||
Gains on dispositions of interests in centers | (0.3 | ) | (49.6 | ) | (12.3 | ) | |
Depreciation and amortization: | |||||||
Consolidated businesses at 100% | 106.6 | 98.6 | 83.6 | ||||
Minority partners in consolidated joint ventures | (3.1 | ) | (1.5 | ) | (4.2 | ) | |
Discontinued operations | 3.2 | 5.2 | |||||
Share of unconsolidated joint ventures | 32.7 | 36.5 | 39.2 | ||||
Add minority interests in TRG: | |||||||
Minority share of income in TRG | 14.9 | 28.2 | 17.4 | ||||
Distributions in excess of minority share of income of TRG | 20.8 | 7.3 | 15.4 | ||||
Add (less) preferred interests and interest expense: | |||||||
Preferred dividends and distributions | 29.7 | 25.6 | 25.6 | ||||
Interest expense for all businesses in continuing operations | 170.0 | 166.9 | 154.5 | ||||
Interest expense allocable to minority partners in consolidated | |||||||
joint ventures | (3.1 | ) | (2.7 | ) | (5.0 | ) | |
Interest expense of discontinued operations | 5.9 | 6.2 | |||||
Interest expense allocable to outside partners in unconsolidated | |||||||
joint ventures | (34.1 | ) | (39.4 | ) | (37.6 | ) | |
Beneficial interest in EBITDA - TRG (1) | 328.9 | 300.3 | 285.8 | ||||
(1) | TRG's beneficial interest in EBITDA for the year ended December 31, 2003 and 2002 has been restated from previously reported amounts to include an add-back of depreciation of center replacement assets recoverable from tenants. |
(2) | Amounts in this table may not add due to rounding. |
Liquidity and Capital Resources
In the following discussion, references to beneficial interest represent the Operating Partnerships ownership share of the results of its consolidated and unconsolidated businesses. We do not have, and have not had, any parent company indebtedness; all debt discussed represents obligations of the Operating Partnership or its subsidiaries and joint ventures.
Capital resources are required to maintain our current operations, complete construction on Northlake Mall, which is currently under development, pay dividends, and fund planned capital spending for future developments and other commitments and contingencies. We believe that our net cash provided by operating activities, distributions from our joint ventures, the unutilized portions of our credit facilities, and our ability to access the capital markets assure adequate liquidity to meet current and future cash requirements and will allow us to conduct our operations in accordance with our dividend and financing policies. The following sections contain information regarding our recent capital transactions and sources and uses of cash; beneficial interest in debt and sensitivity to interest rate risk; and historical capital spending. We then provide information regarding our anticipated future capital spending; covenants, commitments, and contingencies; and dividend policies.
Summaries of 2004 Capital Activities and Transactions
As of December 31, 2004, we had a consolidated cash balance of $29.1 million. Additionally, we have a secured $350 million line of credit. This line had $125.0 million of borrowings as of December 31, 2004 and expires in February 2008 with a one-year extension option. We also have available a second secured bank line of credit of up to $40 million. This line had $23.2 million outstanding as of December 31, 2004 and expires in February 2008.
During 2004, we:
o | Acquired the minority interest in Beverly Center and an additional interest in International Plaza. |
o | Completed financings of approximately $1.3 billion relating to Beverly Center, Dolphin Mall, Northlake Mall, The Mall at Oyster Bay, Stony Point Fashion Park, The Mall at Wellington Green, and our Operating Partnership. |
o | Repurchased 2.4 million shares at an average price of $20.50 per share completing our current repurchase program. |
o | Issued $130 million of preferred stock and preferred equity, redeeming $100 million of existing preferred equity. |
o | Continued to be active in construction and development activities for both existing centers and centers currently under development. |
These transactions are more fully described in Results of Operations and Capital Spending.
Operating Activities
Our net cash provided by operating activities was $132.0 million in 2004, compared to $133.5 million in 2003 and $142.5 million in 2002. In 2004, increases in cash related primarily to increases in rents and recoveries and additional operating cash flows due to the full year of operations of Stony Point Fashion Park, offset by payments of costs previously accrued in connection with the unsolicited tender offer, restructuring costs, and settlement of the Beverly Center swap agreement that hedged the related financing. In 2003, increases in cash from a full year of operations at The Mall at Millenia, increases in average rents per square foot, lease cancellation revenue, and net recoveries, and additional operating cash flows due to the opening of Stony Point Fashion Park in September were offset by cash spent in connection with the unsolicited tender offer.
Investing Activities
Net cash used in investing activities was $240.1 million in 2004 compared to $41.7 million used in 2003 and $28.0 million provided in 2002.
Cash used in investing activities was impacted by the timing of capital expenditures, with additions to properties in 2004, 2003, and 2002 for the construction of Northlake Mall, Stony Point Fashion Park, and The Mall at Millenia, as well as other development activities and other capital items. A tabular presentation of 2004 capital spending is shown in Capital Spending. During 2004, $58.5 million, net of cash transferred in, was used to purchase an additional interest in International Plaza, and $3.3 million was used to acquire an additional interest in Beverly Center. During 2003, $30.3 million was used to acquire interests in Great Lakes Crossing, MacArthur Center, and Waterside Shops at Pelican Bay, while $42.2 million was used in 2002 to acquire interests in Arizona Mills, Dolphin Mall, and Sunvalley. Contributions to Unconsolidated Joint Ventures of $72.3 million in 2004 were made primarily to fund the repayment of debt at Stamford and Woodland.
Sources of cash used in funding these investing activities included distributions from Unconsolidated Joint Ventures, as well as the transactions described under Financing Activities. Distributions in excess of earnings from Unconsolidated Joint Ventures provided $20.2 million in 2004, $49.1 million in 2003, and $86.4 million in 2002. In 2003, these distributions included $21.0 million of excess proceeds from the March 2003 refinancing of The Mall at Millenia, while in 2002, $36.8 million of excess proceeds were received from the Westfarms refinancing and $25.9 million was repaid to us from borrowings under the Dolphin construction loan. Net proceeds from sales of peripheral land were $11.5 million, $5.7 million and $13.3 million in 2004, 2003, and 2002, respectively. The timing of land sales is variable and proceeds from land sales can vary significantly from period to period.
Financing Activities
Net cash provided by financing activities was $106.8 million in 2004, compared to $93.8 million of cash used in 2003, and $164.9 million of cash used in 2002.
Net cash used in or provided by financing activities was primarily impacted by cash requirements of the investing activities described in the preceding section. Proceeds from the issuance of debt, net of payments and issuance costs, were $236.5 million in 2004, compared to proceeds of $20.6 million in 2003 and net repayments of $70.9 million in 2002. Issuance of Series F Preferred Equity contributed $29.2 million in 2004. In 2004, we used proceeds from the issuance of the $100 million Series G Preferred Stock to redeem all of the outstanding Series C and D Cumulative Redeemable Preferred Equity. Issuance of stock pursuant to the Continuing Offer related to the exercise of employee options contributed $7.7 million in 2004, $2.3 million in 2003, and $16.4 million in 2002. Issuance of partnership units related to the exercise of employee options and an investment by a former owner of an interest in Beverly Center contributed $2.6 million and $50.0 million in 2004 and 2003, respectively. Repurchases of common stock totaled $50.2 million and $52.8 million in 2004 and 2003, respectively. Total dividends and distributions paid were $115.8 million, $113.9 million, and $110.3 million in 2004, 2003, and 2002, respectively.
Beneficial Interest in Debt
At December 31, 2004, the Operating Partnerships debt and its beneficial interest in the debt of its Consolidated and Unconsolidated Joint Ventures totaled $2,380.2 million, with an average interest rate of 5.66% excluding amortization of debt issuance costs and the effects of interest rate hedging instruments. These costs are reported as interest expense in the results of operations. Included in beneficial interest in debt is debt used to fund development and expansion costs. Beneficial interest in assets on which interest is being capitalized totaled $150.1 million as of December 31, 2004. Beneficial interest in capitalized interest was $6.0 million for 2004. The following table presents information about our beneficial interest in debt as of December 31, 2004 (amounts may not add due to rounding):
Amount | Interest Rate Including Spread |
LIBOR Swap Rate | ||
(in millions of dollars) | ||||
Fixed rate debt | 1,740.6 | 6.08% | (1) | |
Floating rate debt: | ||||
Swapped through April 2005 | 100.0 | 6.75 | 5.25% | |
Floating month to month | 539.6 | 4.11 | (1) | |
Total floating rate debt | 639.6 | 4.52 | (1) | |
Total beneficial interest in debt | 2,380.2 | 5.66 | (1) | |
Amortization of financing costs (2) | 0.32% | |||
Average all-in rate | 5.98% | |||
(1) | Represents weighted average interest rate before amortization of financing costs. |
(2) | Financing costs include financing fees, interest rate cap premiums, and losses on settlement of derivatives used to hedge the refinancing of certain fixed rate debt. |
In addition, as of December 31, 2004, $288.9 million of our beneficial interest in floating rate debt is covered under interest rate cap agreements with LIBOR cap rates ranging from 4.6% to 7.0% with terms ending February 2006 through July 2006.
Sensitivity Analysis
We have exposure to interest rate risk on our debt obligations and interest rate instruments. We use derivative instruments primarily to manage exposure to interest rate risks inherent in variable rate debt and refinancings. We routinely use cap, swap, and treasury lock agreements to meet these objectives. Based on the Operating Partnerships beneficial interest in floating rate debt in effect at December 31, 2004, excluding debt fixed under interest rate swaps, a one percent increase or decrease in interest rates on this floating rate debt would decrease or increase cash flows by approximately $6.1 million and, due to the effect of capitalized interest, annual earnings by approximately $5.6 million. Based on our consolidated debt and interest rates in effect at December 31, 2004, a one percent increase in interest rates would decrease the fair value of debt by approximately $65.6 million, while a one percent decrease in interest rates would increase the fair value of debt by approximately $70.1 million.
Contractual Obligations
In conducting our business, we enter into various contractual obligations, including those for debt, capital leases for property improvements, operating leases for office space and land, purchase obligations (primarily for construction), and other long-term commitments. Detail of these obligations as of December 31, 2004 for our consolidated businesses, including expected settlement periods, is contained below:
Payments due by period | |||||
Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | |
(in millions of dollars) | |||||
Debt (1): | |||||
Lines of credit | 148.2 | 148.2 | |||
Property level debt | 1,782.2 | 60.7 | 494.0 | 453.3 | 774.3 |
Interest payments | 532.4 | 102.2 | 171.6 | 118.3 | 140.3 |
Capital lease obligations | 15.8 | 5.4 | 7.9 | 2.5 | |
Operating leases | 156.9 | 5.4 | 9.8 | 10.0 | 131.6 |
Purchase obligations: | |||||
Planned capital spending (2) | 136.3 | 136.3 | |||
Other purchase obligations (3) | 24.3 | 3.8 | 4.2 | 5.0 | 11.3 |
Other long-term liabilities (4) | 96.9 | 12.8 | 11.7 | 4.5 | 67.9 |
Total | 2,893.0 | 326.6 | 699.2 | 741.8 | 1,125.4 |
(1) | The settlement periods for debt do not consider extension options. Amounts relating to interest on floating rate debt are calculated based on the debt balances and interest rates as of December 31, 2004. |
(2) | As of December 31, 2004, we were contractually committed for $45.2 million of this planned spending. See Planned Capital Spending for detail regarding planned spending. |
(3) | Excludes purchase agreements with cancellation provisions of 90 days or less. |
(4) | Other long-term liabilities consist of various accrued liabilities, most significantly assessment bond obligations and long-term incentive compensation. |
(5) | Amounts in this table may not add due to rounding. |
In May 2004, we entered into a series of agreements related to a project at Town of Oyster Bay, New York (Planned Capital Spending). The property is being developed in a build-to-suit structure to facilitate a 1031 like-kind exchange in order to provide flexibility for disposing of assets in the future. While we have no specific asset sale in mind, we are committed to recycling our capital over time and believe that this planning will facilitate future transactions. A third party acquired our option to purchase land at Town of Oyster Bay, New York and reimbursed us for our project costs to date. Subsequently, the third party acquired the land and became the owner of the project. We are the developer of the project and have an option to purchase the project. The owner will provide 3% of project funding and will lease the property to a wholly owned subsidiary of the Operating Partnership. A senior lender will provide 62% of the project costs at a rate of LIBOR plus 2.0%. We will provide 35% of the project funding under a junior subordinated financing at LIBOR plus 2.75% to the owner. We will also guarantee the lease payments and the completion of the project. The lease payments are structured to cover debt service on the senior loan, junior loan, a return (greater of LIBOR plus 4.0% or 8.0%) on the owners 3% equity investment during the term of the lease, and repayment of the principal and 3% equity contribution upon termination. As of December 31, 2004, the balances of the senior loan and owner equity contribution were $42.6 million and $2.1 million, respectively; the senior loan is limited to a total commitment of $62 million until municipal approvals have been obtained. We consolidate the owner and other entities described above and the junior loan and other intercompany transactions are eliminated in consolidation.
Loan Commitments and Guarantees
Certain loan agreements contain various restrictive covenants, including minimum net worth requirements, minimum debt service coverage ratios, a maximum payout ratio on distributions, a minimum fixed charges coverage ratio, a maximum leverage ratio, and a minimum debt yield ratio, the latter two being the most restrictive. The Operating Partnership is in compliance with all of its covenants.
Certain debt agreements, including all construction facilities, contain performance and valuation criteria that must be met for the loans to be extended at the full principal amounts; these agreements provide for partial prepayments of debt to facilitate compliance with extension provisions.
Payments of principal and interest on the loans in the following table are guaranteed by the Operating Partnership as of December 31, 2004.
Center | Loan balance as of 12/31/04 |
TRG's beneficial interest in loan balance as of 12/31/04 |
Amount of loan balance guaranteed by TRG as of 12/31/04 |
% of loan balance guaranteed by TRG |
% of interest guaranteed by TRG |
|
|
|
|
|
|
(in millions of dollars) | |||||
Dolphin Mall | 143.5 | 143.5 | 143.5 | 100% | 100% |
The Mall at Millenia | 1.7 | 0.8 | 0.8 | 50 | 50 |
Northlake Mall | 29.4 | 29.4 | 29.4 | 100 | 100 |
The Mall at Wellington Green | 140.0 | 126.0 | 140.0 | 100 | 100 |
The Shops at Willow Bend | 147.0 | 147.0 | 147.0 | 100 | 100 |
The Northlake Mall loan agreement provides for a reduction of the amounts guaranteed as certain center performance and valuation criteria are met.
Payments of rent and all other sums payable related to the Oyster Bay agreements are guaranteed by the Operating Partnership. As of December 31, 2004, the balances of the senior loan and owner equity contribution (see Contractual Obligations) were $42.6 million and $2.1 million, respectively.
Cash Tender Agreement
A. Alfred Taubman has the annual right to tender to us units of partnership interest in the Operating Partnership (provided that the aggregate value is at least $50 million) and cause us to purchase the tendered interests at a purchase price based on a market valuation of TCO on the trading date immediately preceding the date of the tender (the Cash Tender Agreement). At A. Alfred Taubmans election, his family, and certain others may participate in tenders. We will have the option to pay for these interests from available cash, borrowed funds, or from the proceeds of an offering of our common stock. Generally, we expect to finance these purchases through the sale of new shares of our stock. The tendering partner will bear all market risk if the market price at closing is less than the purchase price and will bear the costs of sale. Any proceeds of the offering in excess of the purchase price will be for the sole benefit of TCO.
Based on a market value at December 31, 2004 of $29.95 per common share, the aggregate value of interests in the Operating Partnership that may be tendered under the Cash Tender Agreement was approximately $746 million. The purchase of these interests at December 31, 2004 would have resulted in our owning an additional 31% interest in the Operating Partnership.
Capital Spending
Capital spending for routine maintenance of the shopping centers is generally recovered from tenants. Capital spending during 2004 not recovered from tenants is summarized in the following table:
2004 (1) | |||||||||
| |||||||||
Consolidated Businesses |
Beneficial interest in Consolidated Businesses |
Unconsolidated Joint Ventures |
Beneficial interest in Unconsolidated Joint Ventures | ||||||
| |||||||||
(in millions of dollars) | |||||||||
Development, renovation, and expansion: (2) | |||||||||
Existing centers | 8.7 | 7.9 | 17.9 | (3) | 7.1 | ||||
New centers | 50.1 | (4) | 50.1 | (4) | |||||
Pre-construction development activities | 37.6 | (5) | 37.6 | (5) | |||||
Mall tenant allowances (6) | 15.6 | 15.0 | 8.4 | 4.5 | |||||
Corporate office improvements and | |||||||||
equipment | 1.3 | 1.3 | |||||||
Other | 1.2 | 1.1 | 0.1 | 0.1 | |||||
|
|
|
|
||||||
Total | 114.5 | 113.1 | 26.4 | 11.6 | |||||
|
|
|
|
(1) | Costs are net of intercompany profits and are computed on an accrual basis. |
(2) | Includes initial lease-up costs. |
(3) | Includes costs related to the Waterside expansion and renovation. |
(4) | Primarily includes costs related to Northlake Mall. |
(5) | Primarily includes acquisition of land and related project costs of Oyster Bay. |
(6) | Excludes initial lease-up costs. |
(7) | Amounts in this table may not add due to rounding. |
For the year ended December 31, 2004, in addition to the costs above, we incurred our $9.3 million share of capitalized leasing costs. Our share of asset replacement costs that will be reimbursed by tenants was $7.8 million of Consolidated Businesses and $2.1 million of Unconsolidated Joint Ventures
The following table presents a reconciliation of the Consolidated Businesses capital spending shown above to cash additions to properties as presented in our Consolidated Statement of Cash Flows for the year ended December 31, 2004:
(in millions of dollars) | |
Consolidated Businesses' capital spending not recovered from tenants | 114.5 |
Asset replacement costs reimbursable by tenants | 8.6 |
Differences between cash and accrual basis | 14.7 |
Additions to properties | 137.8 |
Capital spending during 2003 not recovered from tenants is summarized in the following table:
2003 (1) | |||||||||
| |||||||||
Consolidated Businesses |
Beneficial interest in Consolidated Businesses |
Unconsolidated Joint Ventures |
Beneficial interest in Unconsolidated Joint Ventures | ||||||
| |||||||||
(in millions of dollars) | |||||||||
Development, renovation, and expansion: | |||||||||
Existing centers | 3.3 | 3.2 | 2.4 | 1.2 | |||||
New centers | 100.7 | (2) | 100.2 | (2) | (0.1 | ) | (0.2 | ) | |
Pre-construction development activities, | |||||||||
net of charge to operations | 4.3 | 4.3 | |||||||
Mall tenant allowances (3) | 6.8 | 6.6 | 6.8 | 3.1 | |||||
Corporate office improvements and | |||||||||
equipment | 2.0 | 2.0 | |||||||
Other | 1.2 | 1.2 | 0.7 | 0.4 | |||||
|
|
|
|
||||||
Total | 118.2 | 117.6 | 9.7 | 4.5 | |||||
|
|
|
|
(1) | Costs are net of intercompany profits and are computed on an accrual basis. |
(2) | Primarily includes costs related to Northlake Mall and Stony Point Fashion Park. |
(3) | Excludes initial tenant allowances on the non-stabilized centers. |
(4) | Amounts in this table may not add due to rounding. |
The Operating Partnerships share of mall tenant allowances per square foot leased during the year, excluding expansion space and new developments, was $19.02 in 2004 and $13.37 in 2003. In addition, the Operating Partnerships share of capitalized leasing and tenant coordination costs in 2004 and 2003, excluding new developments, was $9.3 million and $9.0 million, respectively, or $9.07 and $11.75, respectively, per square foot leased.
Planned Capital Spending
In January 2005, we entered into an agreement to invest in The Pier at Caesars (The Pier), located in Atlantic City, New Jersey, from Gordon Group Holdings LLC (Gordon), who is developing the center. The Pier is currently under construction, and is expected to open in 2006. Under the agreement, we will have a 30% interest in The Pier. Our capital contribution in The Pier will be made in three steps, with the initial investment of $4 million made at closing. A second payment equal to 70% of our projected required total investment (less the initial $4 million payment) is expected to be made within six months after the project opens. The third and final payment will be made shortly after the completion of the projects stabilization year (2007) based on its actual net operating income (NOI) and debt levels. Our total capital contribution will be computed at a price to be calculated at a seven percent capitalization rate. Depending on the performance of the project, we expect our total cash investment to be in the range of $30 million to $35 million.
In addition to our acquisition of an interest in The Pier, we have entered into a joint development agreement with Gordon to develop future casino and entertainment oriented retail projects that are not anchored by department stores. The five-year agreement, which includes extension options, requires each party to offer an equal ownership of future development opportunities for such projects to the other company.
We have recently signed a conditional letter of intent regarding a future development in Salt Lake City, Utah. The project would be a reconfiguration of two existing properties, and although the ownership structure and amount of our investment have not yet been finalized, construction is anticipated to begin as early as 2005.
We are also working on a project to build an approximately 600 thousand square foot lifestyle center, Partridge Creek Fashion Park, in southeastern Michigan. Although a final determination has not been made to go forward with the project, if certain conditions are met and municipal approvals are obtained by May 2005, we would expect to begin construction in 2005 for a planned October 2006 opening.
Northlake Mall, a new 1.1 million square foot enclosed center in Charlotte, North Carolina, will be anchored by Dillards, Hechts, Belk, Dicks Sporting Goods, and AMC Theatres and will have 0.4 million square feet of Mall GLA. The center is scheduled to open September 15, 2005 and is expected to cost approximately $175 million. We have over 80% of the space committed and nearly all of the remaining space is under negotiation. We expect returns on this investment to be approximately 11% at stabilization. Future construction costs for Northlake Mall will be funded through its construction facility.
Construction has begun on an expansion and renovation at Waterside Shops at Pelican Bay. The expansion will increase the size of the center to 282 thousand square feet and will cost approximately $51 million. We expect a return of approximately 11% on our $13 million share of project costs. The project is scheduled to be completed in October 2005.
Our approximately $75 million balance of development pre-construction costs as of December 31, 2004 consists of costs relating to our Oyster Bay project in Town of Oyster Bay, New York. Both Neiman Marcus and Lord & Taylor have committed to the project and retailer interest has been very strong. Although we still need to obtain the necessary entitlement approvals to move forward with the project, we are encouraged by six straight favorable court decisions. In February 2005, we had our hearing on the seventh round of court actions, and are awaiting the ruling. We expect continued success with the ongoing litigation, but if we are ultimately unsuccessful in the litigation process, it is anticipated that our recovery on this asset would be significantly less than our current investment. We are hopeful that we will begin full construction soon. Given the court delays, we are now expecting the center to open in 2007. The acquisition of the land occurred in May 2004 and we have completed the demolition of the existing industrial buildings on the site. The returns on this project will be somewhat lower than our normal targets due to the significant pre-development and construction costs on this site.
The following table summarizes planned capital spending, which is not recovered from tenants, assumes no acquisitions during 2005, and excludes the capital contribution related to The Pier (above) and costs of a proposed lifestyle center project for which only conditional Board approval has been received:
2005 (1) | ||||||
| ||||||
Consolidated Businesses |
Beneficial interest in Consolidated Businesses |
Unconsolidated Joint Ventures |
Beneficial interest in Unconsolidated Joint Ventures | |||
| ||||||
(in millions of dollars) | ||||||
Development, renovation, and expansion | 89.0 | (2) | 89.0 | 65.4 | (3) | 15.3 |
Mall tenant allowances | 16.4 | 16.0 | 12.8 | 6.5 | ||
Pre-construction development and other | 30.9 | (4) | 30.9 | 0.4 | 0.2 | |
Total | 136.3 | 135.8 | 78.6 | 22.0 | ||
(1) | Costs are net of intercompany profits. |
(2) | Primarily includes costs related to Northlake Mall. |
(3) | Primarily includes costs related to the expansion and renovation of Waterside Shops at Pelican Bay. |
(4) | Primarily includes costs related to the Oyster Bay project described above. |
(5) | Amounts in this table may not add due to rounding. |
Estimates of future capital spending include only projects approved by our Board of Directors and, consequently, estimates will change as new projects are approved. Costs of potential development projects, including our exploration of development possibilities in Asia, are expensed until we conclude that it is probable that the project will reach a successful conclusion.
Disclosures regarding planned capital spending, including estimates regarding capital expenditures, occupancy, and returns on new developments presented above are forward-looking statements and certain significant factors could cause the actual results to differ materially, including but not limited to: (1) actual results of negotiations with anchors, tenants, and contractors, (2) timing and outcome of litigation and entitlement processes, (3) changes in the scope, number, and valuation of projects, (4) cost overruns, (5) timing of expenditures, (6) financing considerations, (7) actual time to complete projects, (8) changes in economic climate, (9) competition from others attracting tenants and customers, (10) increases in operating costs, (11) timing of tenant openings, and (12) early lease terminations and bankruptcies.
Dividends
We pay regular quarterly dividends to our common and Series A and Series G preferred shareowners. Dividends to our common shareowners are at the discretion of the Board of Directors and depend on the cash available to us, our financial condition, capital and other requirements, and such other factors as the Board of Directors deems relevant. To qualify as a REIT, we must distribute at least 90% of our REIT taxable income to our shareowners, as well as meet certain other requirements. Preferred dividends accrue regardless of whether earnings, cash availability, or contractual obligations were to prohibit the current payment of dividends. The 8.3% Series A preferred stock became callable in October 2002.
On December 7, 2004, we declared a quarterly dividend of $0.285 per common share payable January 20, 2005 to shareowners of record on December 31, 2004. The Board of Directors also declared a quarterly dividend of $0.51875 per share on our 8.3% Series A Preferred Stock, paid December 31, 2004 to shareowners of record on December 21, 2004. We also declared a quarterly dividend of $0.21111 per share on our 8% Series G Preferred Stock for the partial quarterly dividend period of November 23, 2004 through December 31, 2004. This dividend was also paid December 31, 2004 to shareowners of record on December 21, 2004.
The annual determination of our common dividends is based on anticipated Funds from Operations available after preferred dividends, as well as assessments of annual capital spending, financing considerations, and other appropriate factors. Over the past several years, we have determined that the growth in common dividends would be less than the growth in Funds from Operations. We expect to evaluate our policy and the benefits of increasing dividends at a higher rate than historical increases, subject to our assessment of cash requirements.
Any inability of the Operating Partnership or its Joint Ventures to secure financing as required to fund maturing debts, capital expenditures and changes in working capital, including development activities and expansions, may require the utilization of cash to satisfy such obligations, thereby possibly reducing distributions to partners of the Operating Partnership and funds available to us for the payment of dividends.
Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
The information required by this Item is included in this report at Item 7 under the caption Liquidity and Capital Resources.
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
The Financial Statements of Taubman Centers, Inc. and the Reports of Independent Registered Public Accounting Firms thereon are filed pursuant to this Item 8 and are included in this report at Item 15.
Item 9. CHANGE IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
On March 9, 2004, the Audit Committee of the Board of Directors of Taubman Centers, Inc. (the Company) approved the engagement of KPMG LLP as its independent accountants for the fiscal year ending December 31, 2004 to replace the firm of Deloitte & Touche LLP (D&T), which was informed on March 10, 2004 that it would no longer serve as the Companys independent accountants.
The reports of D&T on the Companys financial statements for the years ended December 31, 2003 and 2002 contained no adverse opinion or a disclaimer of opinion and were not qualified or modified as to uncertainty, audit scope or accounting principle. For these years and the subsequent interim period through March 9, 2004, there have been no disagreements with D&T on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreements, if not resolved to the satisfaction of D&T, would have caused them to make reference thereto in their reports on the financial statements for such years. During the years ended December 31, 2003 and 2002, and the subsequent interim period through March 9, 2004, there were no reportable events (as defined in Item 304(a)(1)(v) of Regulation S-K).
During the years ended December 31, 2003 and 2002, and the subsequent interim period through March 9, 2004, the Company did not consult with KPMG LLP regarding either (i) the application of accounting principles to a specified transaction, either completed or proposed; (ii) the type of audit opinion that might be rendered on the financial statements; or (iii) any matter that was either the subject of a disagreement (as defined in Item 304(a)(1)(iv) of Regulation S-K) or a reportable event (as defined in Item 304(a)(1)(v) of Regulation S-K).
Item 9A. CONTROLS AND PROCEDURES.
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this annual report, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and Chief Financial and Administrative Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures (as defined by SEC Rule 13a-15(e)). Based upon that evaluation, the Companys Chief Executive Officer and Chief Financial and Administrative Officer concluded that the Companys disclosure controls and procedures are effective.
Managements Annual Report on Internal Control over Financial Reporting
Managements Annual Report on Internal Control over Financial Reporting accompanies the Companys financial statements included in Item 15 of this annual report.
Report of the Independent Registered Public Accounting Firm
The report issued by the Companys auditors, KPMG, LLP, accompanies the Companys financial statements included in Item 15 of this annual report.
Changes in Internal Control over Financial Reporting
There were no changes in the Companys internal control over financial reporting identified in connection with the Companys fourth quarter 2004 evaluation of such internal control that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
PART III*
Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
The information required by this item is hereby incorporated by reference to the material appearing in the Proxy Statement under the captions ManagementDirectors and Executive Officers, Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters Section 16(a) Beneficial Ownership Reporting Compliance, Management Corporate Governance, and Management The Board of Directors and Committees.
Item 11. EXECUTIVE COMPENSATION
The information required by this item is hereby incorporated by reference to the material appearing in the Proxy Statement under the captions Executive Compensation and Management Compensation of Directors.
Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information required by this item is hereby incorporated by reference to the table and related footnotes appearing in the Proxy Statement under the caption Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters.
Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
The information required by this item is hereby incorporated by reference to the material appearing in the Proxy Statement under the caption Management Certain Transactions and Executive Compensation Certain Employment and Consulting Arrangements.
Item 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information required by this item is hereby incorporated by reference to the material appearing in the Proxy Statement under the caption Report of the Audit Committee.
* The Compensation Committee Report on Executive Compensation, the Audit Committee Report, and the Shareholder Return Performance Graph appearing in the Proxy Statement are not incorporated by reference in this Annual Report on Form 10-K or in any other report, registration statement, or prospectus of the Registrant.
PART IV
Item 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.
15(a)(1) |
The following financial statements of Taubman Centers, Inc. and the Independent Auditors' Report thereon are filed with this report: |
TAUBMAN CENTERS, INC. Managements Annual Report on Internal Control Over Financial Reporting Report of Independent Registered Public Accounting Firm Report of Independent Registered Public Accounting Firm Report of Independent Registered Public Accounting Firm Consolidated Balance Sheet as of December 31, 2004 and 2003 Consolidated Statement of Operations for the years ended December 31, 2004, 2003, and 2002 Consolidated Statement of Shareowners' Equity for the years ended December 31, 2004, 2003, and 2002 Consolidated Statement of Cash Flows for the years ended December 31, 2004, 2003, and 2002 Notes to Consolidated Financial Statements |
Page F-2 F-3 F-4 F-5 F-6 F-7 F-8 F-9 F-10 |
15(a)(2) |
The following is a list of the financial statement schedules required by Item 15(d). |
TAUBMAN CENTERS, INC. Schedule II - Valuation and Qualifying Accounts for the years ended December 31, 2004, 2003, and 2002 Schedule III - Real Estate and Accumulated Depreciation as of December 31, 2004, and for the years ended December 31, 2004, 2003, and 2002 UNCONSOLIDATED JOINT VENTURES OF THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP (a consolidated subsidiary of Taubman Centers, Inc.) Report of Independent Registered Public Accounting Firm Report of Independent Registered Public Accounting Firm Combined Balance Sheet as of December 31, 2004 and 2003 Combined Statement of Operations and Comprehensive Income for the years ended December 31, 2004, 2003, and 2002 Combined Statement of Accumulated Deficiency in Assets for the three years ended December 31, 2004, 2003, and 2002 Combined Statement of Cash Flows for the years ended December 31, 2004, 2003, and 2002 Notes to Combined Financial Statements UNCONSOLIDATED JOINT VENTURES OF THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP (a consolidated subsidiary of Taubman Centers, Inc.) Schedule II - Valuation and Qualifying Accounts for the years ended December 31, 2004, 2003, and 2002 Schedule III - Real Estate and Accumulated Depreciation as of December 31, 2004, and for the years ended December 31, 2004, 2003, and 2002 |
F-31 F-32 F-35 F-36 F-37 F-38 F-39 F-40 F-41 F-48 F-49 |
15(a)(3) |
3(a) 3(b) 3(c) 4(a) 4(b) 4(c) 4(d) |
-- - -- - -- - -- - -- - -- - -- |
Restated By-Laws of Taubman Centers, Inc. (incorporated herein by reference to Exhibit (a) (4) filed with the Registrant's Schedule 14D-9/A (Amendment No. 3) filed December 20, 2002. Restated Articles of Incorporation of Taubman Centers, Inc. Certificate of Amendment to the Articles of Incorporation of Taubman Centers, Inc. Loan Agreement dated as of January 15, 2004 among La Cienega Associates, as Borrower, Column Financial, Inc., as Lender (incorporated herein by reference to Exhibit 4 filed with the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2004 ("2004 First Quarter Form 10-Q")). Assignment of Leases and Rents, La Cienega Associates, Assignor, and Column Financial, Inc., Assignee, dated as of January 15, 2004 (incorporated herein by reference to Exhibit 4 filed with the 2004 First Quarter Form 10-Q). Leasehold Deed of Trust, with Assignment of Leases and Rents, Fixture Filing, and Security Agreement, dated as of January 15, 2004, from La Cienega Associates, Borrower, to Commonwealth Land Title Company, Trustee, for the benefit of Column Financial, Inc., Lender (incorporated herein by reference to Exhibit 4 filed with the 2004 First Quarter Form 10-Q). Loan Agreement dated as of March 29, 1999 among Taubman Auburn Hills Associates Limited Partnership, as Borrower, Fleet National Bank, as a Bank, PNC Bank, National Association, as a Bank, the other Banks signatory thereto, each as a Bank, and PNC Bank, National Association, as Administrative Agent (incorporated herein by reference to exhibit 4(a) filed with the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 1999 ("1999 Second Quarter Form 10-Q")). |
4(e) 4(f) 4(g) 4(h) 4(i) 4(j) *10(a) *10(b) 10(c) 10(d) 10(e) 10(f) |
-- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- |
Mortgage, Assignment of Leases and Rents and Security Agreement from Taubman Auburn Hills Associates Limited Partnership, a Delaware limited partnership to PNC Bank, National Association, as Administrative Agent for the Banks, dated as of March 29, 1999 (incorporated herein by reference to Exhibit 4(b) filed with the 1999 Second Quarter Form 10-Q). Mortgage, Security Agreement and Fixture Filing by Short Hills Associates, as Mortgagor, to Metropolitan Life Insurance Company, as Mortgagee, dated April 15, 1999 (incorporated herein by reference to Exhibit 4(d) filed with the 1999 Second Quarter Form 10-Q). Assignment of Leases by Short Hills, Associates (Assignor) in favor of Metropolitan Life Insurance Company (Assignee) dated as of April 15, 1999 (incorporated herein by reference to Exhibit 4(e) filed with the 1999 Second Quarter Form 10-Q). Secured Revolving Credit Agreement dated as of October 13, 2004 among the Taubman Realty Group Limited Partnership and Eurohypo AG, New York Branch ("Eurohypo"), KeyBank National Association, PNC Bank National Association, Commerzbank AG, New York and Grand Cayman Branches, Hypo Real Estate Capital Corporation, Comerica Bank, PB (USA) Realty Corporation, Bank One, N.A. (incorporated by reference to Exhibit 10(a) of the Registrant's Current Report on Form 8-K dated October 13, 2004). Building Loan Agreement dated as of June 21, 2000 among Willow Bend Associates Limited Partnership, as Borrower, PNC Bank, National Association, as Lender, Co-Lead Agent and Lead Bookrunner, Fleet National Bank, as Lender, Co-Lead Agent, Joint Bookrunner and Syndication Agent, Commerzbank AG, New York Branch, as Lender, Managing Agent and Co-Documentation Agent, Bayerische Hypo-Und Vereinsbank AG, New York Branch, as Lender, Managing Agent and Co-Documentation Agent, and PNC Bank, National Association, as Administrative Agent. (incorporated herein by reference to Exhibit 4 (a) filed with the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2000 ("2000 Second Quarter Form 10-Q")). Building Loan Deed of Trust, Assignment of Leases and Rents and Security Agreement from Willow Bend Associates Limited Partnership, a Delaware limited partnership, to David M. Parnell, for the benefit of PNC Bank, National Association, as Administrative Agent for Lenders. (incorporated herein by reference to Exhibit 4 (b) filed with the 2000 Second Quarter Form 10-Q). The Taubman Realty Group Limited Partnership 1992 Incentive Option Plan, as Amended and Restated Effective as of September 30, 1997 (incorporated herein by reference to Exhibit 10(b) filed with the Registrant's Annual Report on Form 10-K for the year ended December 31, 1997). First Amendment to The Taubman Realty Group Limited Partnership 1992 Incentive Option Plan as Amended and Restated Effective as of September 30, 1997, effective January 1, 2002 (incorporated herein by reference to Exhibit 10(b) filed with the Registrants Annual Report on Form 10-K for the year ended December 31, 2001 (2001 Form 10-K)). Second Amendment to The Taubman Realty Group Limited Partnership 1992 Incentive Plan as Amended and Restated Effective as of September 30, 1997. Third Amendment to The Taubman Realty Group Limited Partnership 1992 Incentive Plan as Amended and Restated Effective as of September 30, 1997. The Form of The Taubman Realty Group Limited Partnership 1992 Incentive Option Plan Option Agreement. Registration Rights Agreement among Taubman Centers, Inc., General Motors Hourly-Rate Employees Pension Trust, General Motors Retirement Program for Salaried Employees Trust, and State Street Bank & Trust Company, as trustee of the AT&T Master Pension Trust (incorporated herein by reference to Exhibit 10(e) filed with the Registrant's Annual Report on Form 10-K for the year ended December 31, 1992 ("1992 Form 10-K")). |
10(g) 10(h) 10(i) 10(j) *10(k) *10(l) *10(m) *10(n) *10(o) *10(p) *10(q) *10(r) 10(s) 10(t) |
-- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- |
Registration Rights Agreement by and between Taubman Centers, Inc. and GSEP 2004 Realty Corp., dated as of May 27, 2004 (incorporated by reference to Exhibit 10(a) filed with the 2004 Second Quarter 10-Q). Private Placement Purchase Agreement among Taubman Centers, Inc., The Taubman Realty Group Limited Partnership, and GSEP 2004 Realty Corp, dated as of May 27, 2004 (incorporated by reference to Exhibit 10(b) filed with the 2004 Second Quarter 10-Q). Master Services Agreement between The Taubman Realty Group Limited Partnership and the Manager (incorporated herein by reference to Exhibit 10(f) filed with the 1992 Form 10-K). Amended and Restated Cash Tender Agreement among Taubman Centers, Inc., The Taubman Realty Group Limited Partnership, and A. Alfred Taubman, A. Alfred Taubman, acting not individually but as Trustee of the A. Alfred Taubman Restated Revocable Trust, and TRA Partners, (incorporated herein by reference to Exhibit 10 (a) filed with the 2000 Second Quarter Form 10-Q). Supplemental Retirement Savings Plan (incorporated herein by reference to Exhibit 10(i) filed with the Registrant's Annual Report on Form 10-K for the year ended December 31, 1994). The Taubman Company Long-Term Compensation Plan (as amended and restated effective January 1, 2000). (incorporated herein by reference to Exhibit 10 (c) filed with the 2000 Second Quarter Form 10-Q). First Amendment to Taubman Company Long-Term Compensation Plan (as amended and restated effective January 1, 2000). Employment Agreement between The Taubman Company Limited Partnership and Lisa A. Payne (incorporated herein by reference to Exhibit 10 filed with the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 1997). Consulting Agreement between The Taubman Company L.L.C. and Courtney Lord Associates, Ltd. (incorporated herein by reference to Exhibit 10 filed with the 2004 First Quarter Form 10-Q). Termination Agreement between The Taubman Company L.L.C. and Courtney Lord (incorporated herein by reference to Exhibit 10 filed with the 2004 First Quarter Form 10-Q). Consulting and Non-Competition Agreement between The Taubman Company, L.L.C. and John L. Simon (incorporated herein by reference to Exhibit 10 filed with the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2004). Second Amended and Restated Continuing Offer, dated as of May 16, 2000. (incorporated herein by reference to Exhibit 10 (b) filed with the 2000 Second Quarter Form 10-Q). The Second Amendment and Restatement of Agreement of Limited Partnership of the Taubman Realty Group Limited Partnership dated September 30, 1998 (incorporated herein by reference to Exhibit 10 filed with the Registrant's Quarterly Report on Form 10-Q dated September 30, 1998). Annex II to Second Amendment to the Second Amendment and Restatement of Agreement of Limited Partnership of The Taubman Realty Group Limited Partnership. ((incorporated herein by reference to Exhibit 10(p) filed with Registrant's Annual Report on Form 10-K for the year ended December 31, 1999 ("1999 Form 10-K")). |
10(u) 10(v) 10(w) 10(x) 10(y) 10(z) 10(aa) *10(ab) 10(ac) 10(ad) 10(ae) *10(af) |
-- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- |
First Amendment to the Second Amendment and Restatement of Agreement of Limited Partnership of the Taubman Realty Group Limited Partnership dated September 30, 1998 (incorporated herein by reference to Exhibit 10(b) filed with the Registrant's Quarterly Report on Form 10-Q/A for the quarter ended June 30, 2002 ("2002 Second Quarter Form 10-Q/A")). Second Amendment to the Second Amendment and Restatement of Agreement of Limited Partnership of The Taubman Realty Group Limited Partnership effective as of September 3, 1999 (incorporated herein by reference to Exhibit 10(a) filed with the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 1999 ("1999 Third Quarter Form 10-Q")). Third Amendment to the Second Amendment and Restatement of Agreement of Limited Partnership of the Taubman Realty Group Limited Partnership, dated May 2, 2003 (incorporated herein by reference to Exhibit 10(a) filed with the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2003 ("2003 Second Quarter Form 10-Q")). Fourth Amendment to the Second Amendment and Restatement of Agreement of Limited Partnership of the Taubman Realty Group Limited Partnership, dated December 31, 2003 (incorporated herein by reference to Exhibit 10(x) filed with the Registrant's Annual Report on Form 10-K for the year ended December 31, 2003). Fifth Amendment to the Second Amendment and Restatement of Agreement of Limited Partnership of the Taubman Realty Group Limited Partnership, dated February 1, 2005 (incorporated herein by reference to Exhibit 10.1 filed with the Registrant's Current Report on Form 8-K filed on February 7, 2005). Annex III to The Second Amendment and Restatement of Agreement of Limited Partnership of The Taubman Realty Group Limited Partnership, dated as of May 27, 2004 (incorporated by reference to Exhibit 10(c) filed with the 2004 Second Quarter Form 10-Q). Amended and Restated Shareholders' Agreement dated as of October 30, 2001 among Taub-Co Management, Inc., The Taubman Realty Group Limited Partnership, The A. Alfred Taubman Restated Revocable Trust, and Taub-Co Holdings LLC (incorporated herein by reference to Exhibit 10(q) filed with the 2001 Form 10-K). The Taubman Realty Group Limited Partnership and The Taubman Company LLC Election and Option Deferral Agreement (incorporated herein by reference to Exhibit 10(r) filed with the 2001 Form 10-K). Amended and Restated Agreement of Partnership of Sunvalley Associates, a California general partnership (incorporated herein by reference to Exhibit 10(a) filed with the 2002 Second Quarter Form 10-Q/A). Contribution Agreement by and among the Taubman Realty Group Limited Partnership, a Delaware Limited Partnership, and G.K. Las Vegas Limited Partnership, a California Limited Partnership, dated May 2, 2003 (incorporated herein by reference to Exhibit 10(b) filed with the Registrant's 2003 Second Quarter Form 10-Q). Management Agreement Transition and Termination Agreement, dated October 15, 2004, by and between Briarwood LLC, TL-Columbus Associates LLC, The Falls Shopping Center Associates LLC, TKL-East LLC, Meadowood Mall LLC, Stoneridge Properties LLC, and Tuttle Crossing Associates II LLC, and The Taubman Company LLC (incorporated herein by reference to Exhibit 10 filed with the Registrant's Current Report on Form 8-K dated October 15, 2004). Summary of Compensation for the Board of Directors of Taubman Centers, Inc. (incorporated herein by reference to Exhibit 10.1 filed with the Registrant's Current Report on Form 8-K dated December 7, 2004). |
12 21 23(a) 23(b) 24 31(a) 31(b) 32(a) 32(b) 99 |
-- - -- - -- - -- - -- - -- - -- - -- - -- - -- |
Statement Re: Computation of Taubman Centers, Inc. Ratio of Earnings to Combined Fixed Charges and Preferred Dividends. Subsidiaries of Taubman Centers, Inc. Consent of Deloitte & Touche LLP. Consent of KPMG LLP. Powers of Attorney. Certification of Chief Executive Officer pursuant to 15 U.S.C. Section 10A, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Certification of Chief Financial Officer pursuant to 15 U.S.C. Section 10A, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Debt Maturity Schedule. |
* | A management contract or compensatory plan or arrangement required to be filed. |
15(b) 15(c) |
The list of exhibits filed with this report is set forth in response to Item 15(a)(3). The required exhibit index has been filed with the exhibits. The financial statement schedules of the Company and financial statements and the financial statement schedules of the Unconsolidated Joint Ventures of The Taubman Realty Group Limited Partnership listed at Item 15(a)(2) are filed pursuant to this Item 15(d). |
TAUBMAN CENTERS, INC.
FINANCIAL STATEMENTS
AS
OF DECEMBER 31, 2004 AND 2003
AND FOR EACH OF THE
YEARS ENDED
DECEMBER 31, 2004, 2003, AND 2002
MANAGEMENTS ANNUAL REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The management of Taubman Centers, Inc. is responsible for the preparation and integrity of the financial statements and financial information reported herein. This responsibility includes the establishment and maintenance of adequate internal control over financial reporting. The Companys internal control over financial reporting is designed to provide reasonable assurance that assets are safeguarded, transactions are properly authorized and recorded, and that the financial records and accounting policies applied provide a reliable basis for the preparation of financial statements and financial information that are free of material misstatement.
The management of Taubman Centers, Inc. is required to assess the effectiveness of the Companys internal control over financial reporting as of December 31, 2004. Management bases this assessment of the effectiveness of its internal control on recognized control criteria, the Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Management has completed its assessment as of December 31, 2004.
Based on its assessment, management believes that Taubman Centers, Inc. maintained effective internal control over financial reporting as of December 31, 2004. The independent registered public accounting firm, KPMG LLP, that audited the 2004 financial statements included in this annual report have issued an attestation report on managements assessment of the Companys system of internal controls over financial reporting, also included herein.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and
Shareowners
Taubman Centers, Inc.:
We have audited the accompanying consolidated balance sheet of Taubman Centers, Inc. (the Company) as of December 31, 2004, and the related consolidated statements of operations, shareowners equity, and cash flows for the year then ended. In connection with our audit of the consolidated financial statements, we have also audited the related financial statement schedules listed in the Index at Item 15(a)(2). These consolidated financial statements and financial statement schedules are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements and related financial statement schedules based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2004, and the results of its operations and its cash flows for the year then ended, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the related financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of the Companys internal control over financial reporting as of December 31, 2004, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 1, 2005, expressed an unqualified opinion on managements assessment of, and the effective operation of, internal control over financial reporting.
KPMG LLP
Chicago, Illinois
March 1,
2005
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and
Shareowners
Taubman Centers, Inc.:
We have audited managements assessment, included in the accompanying Managements Annual Report on Internal Control Over Financial Reporting, that Taubman Centers, Inc. (the Company) maintained effective internal control over financial reporting as of December 31, 2004, based on the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Companys management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on managements assessment and an opinion on the effectiveness of the Companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating managements assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that the Company maintained effective internal control over financial reporting as of December 31, 2004, is fairly stated, in all material respects, based on the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Also, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2004, based on the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of the Company as of December 31, 2004, the related consolidated statements of operations, shareowners equity, and cash flows, and related financial statement schedules for the year then ended, and our report dated March 1, 2005 expressed an unqualified opinion on those consolidated financial statements and related financial statement schedules.
KPMG LLP
Chicago, Illinois
March 1,
2005
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and
Shareowners
Taubman Centers, Inc.:
We have audited the accompanying consolidated balance sheet of Taubman Centers, Inc. (the Company) as of December 31, 2003 and the related consolidated statements of operations, shareowners equity, and cash flows for each of the two years in the period ended December 31, 2003. Our audits also included the financial statement schedules for such periods listed in the Index at Item 15. These consolidated financial statements and financial statement schedules are the responsibility of the Companys management. Our responsibility is to express an opinion on the consolidated financial statements and financial statement schedules based on our audits.
We conducted our audits in accordance with standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Taubman Centers, Inc. as of December 31, 2003, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2003 in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedules for such periods, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
Deloitte & Touche LLP
Detroit,
Michigan
February 4, 2004 (except Note 7
relating to recoverable depreciation, to which the date is January 31, 2005)
TAUBMAN
CENTERS, INC.
CONSOLIDATED BALANCE SHEET
(in
thousands, except share data)
December 31 | |||||
2004 | 2003 | ||||
Assets: | |||||
Properties (Notes 7 and 11) | $ 2,936,964 | $ 2,519,922 | |||
Accumulated depreciation and amortization (Note 7) | (558,891 | ) | (450,515 | ) | |
$ 2,378,073 | $ 2,069,407 | ||||
Investment in Unconsolidated Joint Ventures (Note 8) | 23,567 | 6,093 | |||
Cash and cash equivalents | 29,081 | 30,403 | |||
Accounts and notes receivable, less allowance for doubtful accounts of $8,661 | |||||
and $7,403 in 2004 and 2003 (Note 9) | 32,124 | 32,592 | |||
Accounts and notes receivable from related parties (Note 14) | 1,636 | 1,679 | |||
Deferred charges and other assets (Note 10) | 61,586 | 46,796 | |||
$ 2,526,067 | $ 2,186,970 | ||||
Liabilities: | |||||
Notes payable (Note 11) | $ 1,930,439 | $ 1,495,777 | |||
Accounts payable and accrued liabilities | 223,331 | 258,938 | |||
Dividends and distributions payable | 13,892 | 13,481 | |||
$ 2,167,662 | $ 1,768,196 | ||||
Commitments and contingencies (Notes 7,11, 13, 17, and 22) | |||||
Preferred Equity of TRG (Note 16) | $ 29,217 | $ 97,275 | |||
Partners' Equity of TRG allocable to minority partners (Note 1) | |||||
Shareowners' Equity (Note 16): | |||||
Series A Cumulative Redeemable Preferred Stock, $0.01 par value, | |||||
8,000,000 shares authorized, $200 million liquidation preference, | |||||
8,000,000 shares issued and outstanding at December 31, 2004 and 2003 | $ 80 | $ 80 | |||
Series B Non-Participating Convertible Preferred Stock, $0.001 par and | |||||
liquidation value, 40,000,000 shares authorized, 29,714,937 and | |||||
29,819,738 shares issued and outstanding at December 31, 2004 and 2003 | 30 | 30 | |||
Series G Cumulative Redeemable Preferred Stock, 4,000,000 shares | |||||
authorized, no par, $100 million liquidation preference, 4,000,000 shares issued | |||||
and outstanding at December 31, 2004 | |||||
Common Stock, $0.01 par value, 250,000,000 shares authorized, 48,745,625 | |||||
and 49,936,786 shares issued and outstanding at December 31, 2004 and 2003 | 487 | 499 | |||
Additional paid-in capital | 729,481 | 664,362 | |||
Accumulated other comprehensive income (loss) (Note 12) | (11,387 | ) | (12,593 | ) | |
Dividends in excess of net income | (389,503 | ) | (330,879 | ) | |
$ 329,188 | $ 321,499 | ||||
$ 2,526,067 | $ 2,186,970 | ||||
See notes to consolidated financial statements.
TAUBMAN CENTERS, INC.
CONSOLIDATED STATEMENT
OF OPERATIONS
(in thousands, except
share data)
Year Ended December 31 | |||||||
2004 | 2003 | 2002 | |||||
Revenues: | |||||||
Minimum rents | $ 235,114 | $ 207,539 | $ 185,395 | ||||
Percentage rents | 6,288 | 4,821 | 4,403 | ||||
Expense recoveries | 137,466 | 125,627 | 114,619 | ||||
Revenues from management, leasing, and development services | 21,333 | 22,088 | 22,654 | ||||
Other | 31,252 | 28,408 | 29,111 | ||||
$ 431,453 | $ 388,483 | $ 356,182 | |||||
Operating Expenses: | |||||||
Recoverable expenses | $ 127,563 | $ 111,522 | $ 100,758 | ||||
Other operating | 38,229 | 37,089 | 31,600 | ||||
Restructuring loss (Note 4) | 5,662 | ||||||
Charges related to technology investments | 8,125 | ||||||
Costs related to unsolicited tender offer, net of recoveries (Note 3) | (1,044 | ) | 24,832 | 5,106 | |||
Management, leasing, and development services | 17,533 | 19,359 | 20,025 | ||||
General and administrative | 26,617 | 24,591 | 20,584 | ||||
Interest expense | 95,934 | 84,194 | 77,479 | ||||
Depreciation and amortization | 101,059 | 92,344 | 78,402 | ||||
$ 411,553 | $ 393,931 | $ 342,079 | |||||
Income (loss) before equity in income of Unconsolidated Joint Ventures, | |||||||
discontinued operations, and minority and preferred interests | $ 19,900 | $ (5,448 | ) | $ 14,103 | |||
Equity in income of Unconsolidated Joint Ventures (Note 8) | 40,070 | 36,740 | 27,912 | ||||
Income before discontinued operations and minority and preferred interests | $ 59,970 | $ 31,292 | $ 42,015 | ||||
Discontinued operations (Note 2): | |||||||
Net income from operations | 1,303 | 1,467 | |||||
Net gains on dispositions of interests in centers | 328 | 49,578 | 12,349 | ||||
Income before minority and preferred interests | $ 60,298 | $ 82,173 | $ 55,831 | ||||
Minority interest in consolidated joint ventures | 18 | 164 | 421 | ||||
Minority interest in TRG: | |||||||
TRG income allocable to minority partners | (14,913 | ) | (28,189 | ) | (17,397 | ) | |
Distributions in excess of income allocable to minority partners | (20,781 | ) | (7,312 | ) | (15,429 | ) | |
TRG Series C, D, and F preferred distributions (Note 16) | (12,244 | ) | (9,000 | ) | (9,000 | ) | |
Net income | $ 12,378 | $ 37,836 | $ 14,426 | ||||
Series A and G preferred stock dividends (Note 16) | (17,444 | ) | (16,600 | ) | (16,600 | ) | |
Net income (loss) allocable to common shareowners | $ (5,066 | ) | $ 21,236 | $ (2,174 | ) | ||
Basic earnings per common share (Note 18): | |||||||
Income (loss) from continuing operations | $ (.11 | ) | $ (.13 | ) | $ (.15 | ) | |
Net income (loss) | $ (.10 | ) | $ .42 | $ (.04 | ) | ||
Diluted earnings per common share (Note 18): | |||||||
Income (loss) from continuing operations | $ (.11 | ) | $ (.13 | ) | $ (.16 | ) | |
Net income (loss) | $ (.10 | ) | $ .41 | $ (.05 | ) | ||
Cash dividends declared per common share | $ 1.095 | $ 1.050 | $ 1.025 | ||||
Weighted average number of common shares outstanding | 49,021,843 | 50,387,616 | 51,239,237 | ||||
See notes to consolidated financial statements.
TAUBMAN CENTERS, INC.
CONSOLIDATED STATEMENT OF SHAREOWNERS
EQUITY
YEARS ENDED DECEMBER 31, 2004, 2003, AND 2002
(in thousands, except share data)
Accumulated Other | Dividends in | |||||||||||||||||||||||||
Preferred Stock | Common Stock | Additional | Comprehensive | Excess of | ||||||||||||||||||||||
Shares | Amount | Shares | Amount | Paid-in Capital | Income (Loss) | Net Income | Total | |||||||||||||||||||
Balance, January 1, 2002 | 39,767,066 | $ | 112 | 50,734,984 | $ | 507 | $ | 673,043 | $ | (3,119 | ) | $ | (244,469 | ) | $ | 426,074 | ||||||||||
Issuance of stock pursuant to Continuing | ||||||||||||||||||||||||||
Offer (Notes 15 and 17) | 1,472,772 | 15 | 16,336 | 16,351 | ||||||||||||||||||||||
Release of units (Note 16) | 1,008 | 1,008 | ||||||||||||||||||||||||
Cash dividends declared | (69,311 | ) | (69,311 | ) | ||||||||||||||||||||||
Net income | 14,426 | $ | 14,426 | |||||||||||||||||||||||
Other comprehensive income: | ||||||||||||||||||||||||||
Changes in fair value of available-for-sale | ||||||||||||||||||||||||||
securities | 297 | 297 | ||||||||||||||||||||||||
Loss on interest rate instruments | (15,492 | ) | (15,492 | ) | ||||||||||||||||||||||
Reclassification adjustment for amounts | ||||||||||||||||||||||||||
recognized in net income | 829 | 829 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||
Total comprehensive income | $ | 60 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance, December 31, 2002 | 39,767,066 | $ | 112 | 52,207,756 | $ | 522 | $ | 690,387 | $ | (17,485 | ) | $ | (299,354 | ) | $ | 374,182 | ||||||||||
Issuance of stock pursuant to Continuing | ||||||||||||||||||||||||||
Offer (Notes 15 and 17) | (508,420 | ) | 701,030 | 7 | 2,264 | 2,271 | ||||||||||||||||||||
Release of units (Note 16) | 975 | 975 | ||||||||||||||||||||||||
Purchases of stock (Note 16) | (2,972,000 | ) | (30 | ) | (52,732 | ) | (52,762 | ) | ||||||||||||||||||
Partnership units issued (Note 16) | 190,909 | 53,704 | 53,704 | |||||||||||||||||||||||
Partnership units redeemed (Note 16) | (1,629,817 | ) | (2 | ) | (30,236 | ) | (30,238 | ) | ||||||||||||||||||
Cash dividends declared | (69,361 | ) | (69,361 | ) | ||||||||||||||||||||||
Net income | 37,836 | $ | 37,836 | |||||||||||||||||||||||
Other comprehensive income: | ||||||||||||||||||||||||||
Changes in fair value of available-for-sale | ||||||||||||||||||||||||||
securities | (297 | ) | (297 | ) | ||||||||||||||||||||||
Reduction of loss on interest rate instruments | 4,532 | 4,532 | ||||||||||||||||||||||||
Reclassification adjustment for amounts | ||||||||||||||||||||||||||
recognized in net income | 657 | 657 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||
Total comprehensive income | $ | 42,728 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance, December 31, 2003 | 37,819,738 | $ | 110 | 49,936,786 | $ | 499 | $ | 664,362 | $ | (12,593 | ) | $ | (330,879 | ) | $ | 321,499 | ||||||||||
Issuance of stock pursuant to Continuing | ||||||||||||||||||||||||||
Offer (Notes 15 and 17) | (565,575 | ) | 1,256,620 | 12 | 7,716 | 7,728 | ||||||||||||||||||||
Issuance of Series G preferred stock, net of issuance costs | 4,000,000 | 96,729 | 96,729 | |||||||||||||||||||||||
Release of units (Note 16) | 510 | 510 | ||||||||||||||||||||||||
Purchases of stock (Note 16) | (2,447,781 | ) | (24 | ) | (50,154 | ) | (50,178 | ) | ||||||||||||||||||
Partnership units issued (Notes 15 and 16) | 460,774 | 10,318 | 10,318 | |||||||||||||||||||||||
Cash dividends declared | (71,002 | ) | (71,002 | ) | ||||||||||||||||||||||
Net income | 12,378 | $ | 12,378 | |||||||||||||||||||||||
Other comprehensive income: | ||||||||||||||||||||||||||
Realized loss on interest rate instruments | (6,054 | ) | (6,054 | ) | ||||||||||||||||||||||
Reduction of loss on interest rate instruments | 5,999 | 5,999 | ||||||||||||||||||||||||
Reclassification adjustment for amounts | ||||||||||||||||||||||||||
recognized in net income | 1,261 | 1,261 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||
Total comprehensive income | $ | 13,584 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance, December 31, 2004 | 41,714,937 | $ | 110 | 48,745,625 | $ | 487 | $ | 729,481 | $ | (11,387 | ) | $ | (389,503 | ) | $ | 329,188 | ||||||||||
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
TAUBMAN CENTERS, INC.
CONSOLIDATED STATEMENT OF
CASH FLOWS
(in thousands)
Year Ended December 31 | |||||||||||
2004 | 2003 | 2002 | |||||||||
Cash Flows From Operating Activities: | |||||||||||
Income before minority and preferred interests | $ | 60,298 | $ | 82,173 | $ | 55,831 | |||||
Adjustments to reconcile income before minority and preferred interests | |||||||||||
to net cash provided by operating activities: | |||||||||||
Depreciation and amortization of continuing operations | 101,059 | 92,344 | 78,402 | ||||||||
Depreciation and amortization of discontinued operations | 3,227 | 5,196 | |||||||||
Provision for losses on accounts receivable | 4,103 | 5,027 | 2,374 | ||||||||
Gains on sales of land | (6,758 | ) | (1,906 | ) | (7,463 | ) | |||||
Gains on dispositions of interests in centers (Note 2) | (328 | ) | (49,578 | ) | (12,349 | ) | |||||
Settlement of swap agreement | (6,054 | ) | |||||||||
Charges related to technology investments | 8,125 | ||||||||||
Other | 9,856 | 4,774 | 1,312 | ||||||||
Increase (decrease) in cash attributable to changes in assets and | |||||||||||
liabilities: | |||||||||||
Receivables, deferred charges and other assets | (9,802 | ) | (14,562 | ) | 14,536 | ||||||
Accounts payable and other liabilities | (20,404 | ) | 11,953 | (3,514 | ) | ||||||
Net Cash Provided by Operating Activities | $ | 131,970 | $ | 133,452 | $ | 142,450 | |||||
Cash Flows From Investing Activities: | |||||||||||
Additions to properties | $ | (137,758 | ) | $ | (116,367 | ) | $ | (103,400 | ) | ||
Investment in technology businesses | (4,090 | ) | |||||||||
Dividends received from technology investment | 445 | 3,090 | |||||||||
Net proceeds from dispositions of interests in centers (Note 2) | 50,961 | 76,446 | |||||||||
Proceeds from sales of land | 11,539 | 5,705 | 13,316 | ||||||||
Acquisition of interests in centers, net of cash transferred in (Note 2) | (61,774 | ) | (30,255 | ) | (42,241 | ) | |||||
Contributions to Unconsolidated Joint Ventures | (72,257 | ) | (1,322 | ) | (1,581 | ) | |||||
Distributions from Unconsolidated Joint Ventures in excess of income | 20,180 | 49,136 | 86,430 | ||||||||
Net Cash Provided By (Used In) Investing Activities | $ | (240,070 | ) | $ | (41,697 | ) | $ | 27,970 | |||
Cash Flows From Financing Activities: | |||||||||||
Debt proceeds | $ | 819,527 | $ | 398,537 | $ | 223,806 | |||||
Debt payments | (571,156 | ) | (372,789 | ) | (292,304 | ) | |||||
Debt issuance costs | (11,902 | ) | (5,134 | ) | (2,439 | ) | |||||
Repurchase of common stock (Note 16) | (50,178 | ) | (52,762 | ) | |||||||
Repurchase of preferred equity in TRG | (100,000 | ) | |||||||||
Issuance of units of partnership interest (Notes 15 and 16) | 2,644 | 49,985 | |||||||||
Issuance of common stock pursuant to Continuing | |||||||||||
Offer (Notes 15 and 17) | 7,728 | 2,271 | 16,351 | ||||||||
Issuance of preferred equity in TRG, net of issuance costs | 29,217 | ||||||||||
Issuance of preferred stock, net of issuance costs | 96,729 | ||||||||||
Distributions to minority and preferred interests | (45,213 | ) | (44,501 | ) | (41,652 | ) | |||||
Cash dividends to Series A and G preferred shareowners | (17,444 | ) | (16,600 | ) | (16,600 | ) | |||||
Cash dividends to common shareowners | (53,174 | ) | (52,829 | ) | (52,082 | ) | |||||
Net Cash Provided By (Used In) Financing Activities | $ | 106,778 | $ | (93,822 | ) | $ | (164,920 | ) | |||
Net Increase (Decrease) In Cash and Cash Equivalents | $ | (1,322 | ) | $ | (2,067 | ) | $ | 5,500 | |||
Cash and Cash Equivalents at Beginning of Year | 30,403 | 32,470 | 26,970 | ||||||||
Cash and Cash Equivalents at End of Year | $ | 29,081 | $ | 30,403 | $ | 32,470 | |||||
See notes to consolidated financial statements.
TAUBMAN CENTERS, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Three Years Ended
December 31, 2004
Note 1 Summary of Significant Accounting Policies
Organization and Basis of Presentation
Taubman Centers, Inc. (the Company or TCO), a real estate investment trust, or REIT, is the managing general partner of The Taubman Realty Group Limited Partnership (the Operating Partnership or TRG). The Operating Partnership is an operating subsidiary that engages in the ownership, management, leasing, acquisition, development, and expansion of regional retail shopping centers and interests therein. The Operating Partnerships owned portfolio as of December 31, 2004 included 21 urban and suburban shopping centers in nine states. Two centers are currently under construction in New Jersey and North Carolina.
The consolidated financial statements of the Company include all accounts of the Company, TRG, and its consolidated subsidiaries, including The Taubman Company LLC (the Manager). The Company also consolidates the accounts of the owner of the Oyster Bay project (Note 7), which qualifies as a variable interest entity under FASB Interpretation No. 46 Consolidation of Variable Interest Entities (FIN 46R) and in which the Operating Partnership holds the majority variable interest. All intercompany transactions have been eliminated.
Investments in entities not controlled but over which the Company may exercise significant influence (Unconsolidated Joint Ventures) are accounted for under the equity method. The Company has evaluated its investments in the Unconsolidated Joint Ventures and has concluded that the ventures are not variable interest entities as defined in FIN 46R. Accordingly, the Company continues to account for its interests in these ventures under the guidance in Statement of Position 78-9 (SOP 78-9). The Companys partners or other owners in these Unconsolidated Joint Ventures have important rights, as contemplated by paragraphs ..09 and .10 of SOP 78-9, including approval rights over annual operating budgets, capital spending, financing, admission of new partners/members, or sale of the properties and the Company has concluded that the equity method of accounting is appropriate for these interests. Specifically, the Companys 79% investment in Westfarms is through a general partnership in which the other general partners have approval rights over annual operating budgets, capital spending, refinancing, or sale of the property. Under the equity method of accounting, the investments in Joint Ventures are initially recorded at cost, and subsequently increased for additional contributions and allocations of income and reduced for distributions received.
At December 31, 2004, the Operating Partnerships equity included three classes of preferred equity (Series A, F, and G) and the net equity of the partnership unitholders. Net income and distributions of the Operating Partnership are allocable first to the preferred equity interests, and the remaining amounts to the general and limited partners in the Operating Partnership in accordance with their percentage ownership. The Series A and Series G Preferred Equity is owned by the Company and is eliminated in consolidation. The Series F Preferred Equity is owned by an institutional investor. The Series B Preferred Stock is currently held by partners in TRG other than the Company. The Series B Preferred Stock entitles its holders to one vote per share on all matters submitted to the Companys shareholders and votes together with the common stock on all matters as a single class.
Because the net equity of the Operating Partnership unitholders is less than zero, the interest of the noncontrolling unitholders is presented as a zero balance in the consolidated balance sheet as of December 31, 2004 and December 31, 2003. The income allocated to the noncontrolling unitholders is equal to their share of distributions. The net equity of the Operating Partnership is less than zero because of accumulated distributions in excess of net income and not as a result of operating losses. Distributions to partners are usually greater than net income because net income includes non-cash charges for depreciation and amortization.
Dollar amounts presented in tables within the notes to the consolidated financial statements are stated in thousands, except share data or as otherwise noted.
TAUBMAN CENTERS, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Revenue Recognition
Shopping center space is generally leased to specialty retail tenants under short and intermediate term leases which are accounted for as operating leases. Minimum rents are recognized on the straight-line method. Percentage rent is accrued when lessees specified sales targets have been met. Expense recoveries, which include an administrative fee, are recognized as revenue in the period applicable costs are chargeable to tenants. Management, leasing, and development revenue is recognized as services are rendered, when fees due are determinable, and collectibility is reasonably assured. Fees for management, leasing, and development services are established under contracts and are generally based on negotiated rates, percentages of cash receipts, and/or actual compensation costs incurred. Profits on real estate sales are recognized whenever (1) a sale is consummated, (2) the buyer has demonstrated an adequate commitment to pay for the property, (3) the Companys receivable is not subject to future subordination, and (4) the Company has transferred to the buyer the risks and rewards of ownership. Other revenues, including fees paid by tenants to terminate their leases, are recognized when fees due are determinable, no further actions or services are required to be performed by the Company, and collectibility is reasonably assured. The Company records a provision for losses on accounts receivable to reduce them to the amount estimated to be collectible.
Depreciation and Amortization
Buildings, improvements and equipment are depreciated on straight-line or double-declining balance bases over the estimated useful lives of the assets, which range from 3 to 50 years. Intangible assets are amortized on a straight-line basis over the estimated useful lives of the assets. Tenant allowances and deferred leasing costs are amortized on a straight-line basis over the lives of the related leases. In the event of early termination of such leases, the unrecoverable net book values of the assets are recognized as deprecation and amortization expense in the period of termination. Depreciation of costs that are recoverable from tenants is classified as recoverable expenses. During the year ended December 31, 2004, when reconciling general and fixed asset subsidiary ledgers, the Company determined that it had understated prior years depreciation expense of its consolidated and unconsolidated shopping centers by a total of $0.7 million, or $0.01 per common share. The error was not considered material to the results of operations of any prior period or the current period, and an adjustment in this amount has been recognized in the Companys 2004 results.
Capitalization
Direct and indirect costs that are clearly related to the acquisition, development, construction and improvement of properties are capitalized under guidelines of SFAS No. 67, Accounting for Costs and Initial Rental Operations of Real Estate Projects. Compensation related costs are allocated based on actual time spent on a project. Costs incurred on real estate for ground leases, property taxes and insurance are capitalized during periods in which activities necessary to get the property ready for its intended use are in progress. Interest costs determined under guidelines of SFAS No. 34, Capitalization of Interest Cost are capitalized during periods in which activities necessary to get the property ready for its intended use are in progress.
All properties, including those under construction or development and/or owned by Unconsolidated Joint Ventures, are reviewed for impairment on an individual basis whenever events or changes in circumstances indicate that their carrying value may not be recoverable. Impairment of a shopping center owned by consolidated entities is recognized when the sum of expected cash flows (undiscounted and without interest charges) is less than the carrying value of the property. Other than temporary impairment of a shopping center owned by an Unconsolidated Joint Venture is recognized when the carrying value of the property is not considered recoverable based on evaluation of the severity and duration of the decline in value, including the results of discounted cash flow and other valuation techniques. To the extent impairment has occurred, the excess carrying value of the property over its estimated fair value is charged to income.
TAUBMAN CENTERS, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
One shopping center pays annual special assessment levies of a Community Development District (CDD), which provided certain infrastructure assets and improvements. As the amount and period of the special assessments were determinable, the Company capitalized the infrastructure assets and improvements and recognized an obligation for the future special assessments to be levied. At December 31, 2004, the book value of the infrastructure assets and improvements, net of depreciation, was $58.2 million. The related obligation is classified as an accrued liability and had a balance of $65.3 million at December 31, 2004. The fair value of this obligation, based on quoted market prices, was $71.6 million at December 31, 2004.
Cash and Cash Equivalents
Cash equivalents consist of highly liquid investments with a maturity of 90 days or less at the date of purchase.
Acquisition of Interests in Centers
The cost of acquiring an ownership interest or an additional ownership interest in a center is allocated to the tangible assets acquired (such as land and building) and to any identifiable intangible assets based on their estimated fair values at the date of acquisition. The fair value of the property is determined on an as-if-vacant basis. Management considers various factors in estimating the as-if-vacant value including an estimated lease up period, lost rents and carrying costs. The identifiable intangible assets would include the estimated value of in place leases, above and below market in place leases, and tenant relationships. The portion of the purchase price that management determines should be allocated to identifiable intangible assets is amortized over the estimated life of the associated intangible asset (for instance, the remaining life of the associated tenant lease).
Deferred Charges and Other Assets
Direct financing costs are deferred and amortized over the terms of the related agreements as a component of interest expense. Direct costs related to successful leasing activities are capitalized and amortized on a straight-line basis over the lives of the related leases. All other deferred charges are amortized on a straight-line basis over the terms of the agreements to which they relate.
Stock-Based Compensation Plans
Prior to January 1, 2003, the Company applied the intrinsic value method of recognition and measurement under Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations to its stock-based employee compensation plans. No stock-based employee compensation expense is reflected in net income as all options granted had an exercise price equal to the market value on the date of the grant. Effective January 1, 2003, the Company adopted the fair value recognition provisions of Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation prospectively for all employee awards granted, modified, or settled after January 1, 2003. There were no awards granted, modified, or settled in 2004 or 2003. If the fair value based method had been applied to awards granted in prior years, the pro-forma effect on the Companys net income would have been approximately $0.2 million, or less than $0.01 per share, in 2002. Refer to Note 21 New Accounting Pronouncements regarding recent revisions to SFAS No. 123.
Interest Rate Hedging Agreements
All derivatives, whether designated in hedging relationships or not, are recorded on the balance sheet at fair value. If a derivative is designated as a cash flow hedge, the effective portions of changes in the fair value of the derivative are recorded in other comprehensive income (OCI) and are recognized in the income statement when the hedged item affects income. Ineffective portions of changes in the fair value of a cash flow hedge are recognized in the Companys income as interest expense.
The Company formally documents all relationships between hedging instruments and hedged items, as well as its risk management objectives and strategies for undertaking various hedge transactions. The Company assesses, both at the inception of the hedge and on an ongoing basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in the cash flows of the hedged items.
TAUBMAN CENTERS, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Income Taxes
The Company operates in such a manner as to qualify as a REIT under the provisions of the Internal Revenue Code; therefore, applicable taxable income is included in the taxable income of its shareowners, to the extent distributed by the Company. To qualify as a REIT, the Company must distribute at least 90% of its REIT taxable income to its shareowners and meet certain other requirements. Additionally, no provision for income taxes for consolidated partnerships has been made, as such taxes are the responsibility of the individual partners.
In connection with the Tax Relief Extension Act of 1999, the Company made Taxable REIT Subsidiary elections for all of its corporate subsidiaries pursuant to section 856(I) of the Internal Revenue Code. The Companys Taxable REIT Subsidiaries are subject to corporate level income taxes which are provided for in the Companys financial statements.
Deferred tax assets and liabilities reflect the impact of temporary differences between the amounts of assets and liabilities for financial reporting purposes and the bases of such assets and liabilities as measured by tax laws. Deferred tax assets are reduced by a valuation allowance to the amount where realization is more likely than not assured after considering all available evidence, including expected taxable earnings and potential tax planning strategies. The Companys temporary differences primarily relate to deferred compensation and depreciation.
Finite Life Entity
SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity establishes standards for classifying and measuring as liabilities certain financial instruments that embody obligations of the issuer and have characteristics of both liabilities and equity. At December 31, 2004, the Company held a controlling majority interest in a consolidated entity with a specified termination date in 2080. The minority owners interest in this entity is to be settled upon termination by distribution or transfer of either cash or specific assets of the underlying entity. The estimated fair value of this minority interest was approximately $45.1 million at December 31, 2004, compared to a book value of zero.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Fair Value of Financial Instruments
The following methods and assumptions were used to estimate the fair value of financial instruments:
The carrying value of cash and cash equivalents, accounts and notes receivable, and accounts payable and accrued liabilities approximates fair value due to the short maturity of these instruments. |
The carrying value of variable-rate mortgages and other loans represents their fair values. The fair value of fixed rate mortgage notes and other notes payable is estimated based on quoted market prices, if available. If no quoted market prices are available, the fair value of fixed-rate mortgages and other notes payable are estimated using cash flows discounted at current market rates. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. |
The fair value of interest rate hedging instruments is the amount that the Company would receive or pay to terminate the agreement at the reporting date. |
TAUBMAN CENTERS, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Operating Segment
The Company has one reportable operating segment; it owns, develops, and manages regional shopping centers. The shopping centers are located in major metropolitan areas, have similar tenants (most of which are national chains), and share common economic characteristics. No single retail company represents 10% or more of the Companys revenues.
Note 2 Acquisitions and Dispositions
Acquisitions
In July 2004, the Company acquired an additional 23.6% interest in International Plaza for $60.2 million in cash, increasing its ownership in the center to 50.1%. The center is encumbered by a mortgage, which had a balance of $187.5 million at the acquisition date; the beneficial interest in the debt attributable to the additional interest acquired is $44.3 million. In conjunction with the purchase, the Company also repaid its $20 million note to the former investor, which carried an interest rate of 13%. As a result of the acquisition, the Company has a controlling interest in the center and began consolidating its results as of the purchase date. Prior to the acquisition date, the Company accounted for International Plaza on the equity method. The $43.7 million excess of the purchase price over the historical cost of the net assets acquired was allocated to buildings and improvements, the fixed rate mortgage note payable, and identifiable intangible assets related to in-place leases. As of December 31, 2004, the Operating Partnership has a preferred investment in International Plaza of $30 million, on which an annual preferential return of 8.25% will accrue. In addition to the preferred return on its investment, the Operating Partnership is entitled to receive the balance of its preferred investment before any available cash will be utilized for distribution to the non-preferred partner.
In January 2004, the Company purchased the additional 30% ownership of Beverly. Consideration of approximately $11 million for this interest consisted of $3.3 million in cash and 276,724 of newly issued partnership units valued at $27.50 per unit. The price of the acquisition was determined pursuant to a 1988 option agreement. The Company had carried the $11 million net exercise price as a liability on its balance sheet. The Company already recognized 100% of the financial results of the center in its financial statements.
In December 2003, the Company acquired a 25% interest in Waterside Shops at Pelican Bay in Naples, Florida for $22 million, through a joint venture with The Forbes Company, which is managing the center.
In July 2003, the Company acquired an additional 25% interest in MacArthur Center, a consolidated joint venture, bringing its ownership in the shopping center to 95%, for $4.9 million in cash and 190,909 partnership units. Although the number of units issued was determined based on a negotiated value of $27.50 per unit, these units were recorded based on the Companys common share price of $19.48 on the closing date of July 10, 2003.
In March 2003, the Company acquired the 15% minority interest in Great Lakes Crossing, a consolidated joint venture, for $3.2 million in cash, pursuant to a favorable pricing formula pre-established in the partnership agreement, bringing its ownership in the center to 100%.
In October 2002, the Company acquired Swerdlow Real Estate Groups (Swerdlows) 50% interest in Dolphin Mall, bringing its ownership in the shopping center to 100%. No cash was exchanged, while $2.3 million in peripheral property was transferred to the former venture partner. Concurrently, all lawsuits between the Company and Swerdlow were settled and Swerdlow repaid the $10 million principal balance of a note due the Company that was previously delinquent.
In May 2002, the Company acquired for $28 million in cash a 50% general partnership interest in an unconsolidated joint venture that owns the Sunvalley shopping center located in Concord, California. The Manager had managed the property since its development and continued to do so. Although the Operating Partnership purchased its interest in Sunvalley from an unrelated third party, the other 50% partner in the property is an entity owned and controlled by Mr. A. Alfred Taubman, effectively the Companys largest shareholder.
TAUBMAN CENTERS, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Also in May 2002, the Company purchased an additional 13% interest in Arizona Mills, an Unconsolidated Joint Venture, for approximately $14 million in cash. The Company has a 50% interest in the center as of the purchase date.
Dispositions
In December 2003, the Company sold its interest in Biltmore Fashion Park to The Macerich Company. The sales price consisted of $51 million in cash and $30.2 million in Macerich partnership units. A gain of approximately $47.6 million was recognized. Immediately following the transaction, the Company transferred the Macerich units to several Operating Partnership unitholders in redemption and retirement of 1,629,817 Operating Partnership units. These unitholders were the original owners of Biltmore Fashion Park.
In March 2002, the Company sold its interest in La Cumbre Plaza for $28 million. In May 2002, the Company sold its interest in Paseo Nuevo for $48 million. The Company recognized a total gain of approximately $12.3 million on the sales of the centers.
The Company has separately presented the results of Biltmore Fashion Park, Paseo Nuevo, and La Cumbre Plaza as discontinued operations for all periods. Summarized income statement information of discontinued operations follow.
Year Ended December 31 | ||
2003 | 2002 | |
Revenues | $17,383 | $22,223 |
Operating expenses | 16,080 | 20,756 |
Income from operations | $ 1,303 | $ 1,467 |
Note 3 Unsolicited Tender Offer
In the fall of 2002, the Company received an unsolicited proposal from Simon Property Group, Inc. (SPG) seeking to acquire control of the Company. The Companys Board of Directors rejected the proposal and recommended that the Companys shareholders not tender their shares pursuant to the tender offer. In October 2003, the tender offer was withdrawn, and the Company and SPG mutually agreed to end the related litigation. There remain two shareholder class and derivative actions, which, in the opinion of the Company, are not material. During 2004, the Company recovered through its insurance $1.0 million relating to the unsolicited tender offer and related litigation. During 2003, the Company incurred approximately $30.4 million in costs in connection with the unsolicited tender offer and related litigation, offset by insurance recoveries of $5.6 million. During 2002, $5.1 million in similar costs were incurred.
Note 4 General Motors Pension Trusts Portfolio and Restructuring
In October 2004, the Mills Corporation finalized its acquisition of 50% interests in nine of General Motors Pension Trusts (GMPT) shopping centers, completing a recapitalization of GMPTs mall portfolio. The Company ceased management of these centers on November 1, 2004, subject to an agreement with GMPT. The Company recognized a restructuring charge of $5.7 million during the fourth quarter of 2004 relating to the termination of these management contracts. The restructuring charge is classified in the line item Restructuring loss in the income statements. Substantially all of this charge represents employee severance payments and benefits. The remaining accrual for the unpaid balance of the restructuring charge was $1.4 million as of December 31, 2004.
TAUBMAN CENTERS, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note 5 Income Taxes
During the years ended December 31, 2004, 2003, and 2002, the Companys federal income tax expense was zero as a result of net operating losses incurred by the Companys Taxable REIT Subsidiaries. For the years ended December 31, 2004 and 2003, the Companys state income tax expense was zero as a result of a net operating loss incurred by the Companys Taxable REIT Subsidiaries. The Company has a net operating loss carryforward from its Taxable REIT Subsidiaries of $0.8 million from 2002 that expires in 2022, and an estimated net operating loss carryforward of $4.3 million from 2004 that will expire in 2024. For the year ended December 31, 2002, state income tax expense of the Companys Taxable REIT Subsidiaries was $0.1 million. As of December 31, 2004 and 2003, the Company had net deferred tax assets of $3.4 million and $3.4 million, after valuation allowances of $9.4 million and $9.9 million, respectively.
Dividends declared on the Companys common and preferred stock and their tax status are presented in the following tables. The tax status of the Companys dividends in 2004, 2003, and 2002 may not be indicative of future periods. The portion of dividends paid in 2004 shown below as capital gains are designated as capital gain dividends for tax purposes.
Year | Dividends per commons share declared |
Return of capital |
Ordinary income |
20% Rate long term capital gain (Pre 5/06/03) |
15% Rate long term capital gain (Post 5/05/03) |
Unrecaptured Section 1250 capital gains | |||||||
|
|
|
|
|
|
| |||||||
2004 | $1.095 | $0.6932 | $0.3835 | $0.0183 | |||||||||
2003 | 1.050 | 0.5054 | 0.2567 | $0.0076 | 0.1401 | $0.1402 | |||||||
2002 | 1.025 | 0.4417 | 0.3753 | 0.1498 | 0.0582 |
Year | Dividends per Series A preferred share declared |
Ordinary income |
20% Rate long term capital gain (Pre 5/06/03) |
15% Rate long term capital gain (Post 5/05/03) |
Unrecaptured Section 1250 capital gains | ||||||
|
|
|
|
|
| ||||||
2004 | $2.075 | $2.0403 | $0.0347 | ||||||||
2003 | 2.075 | 1.5060 | $0.0149 | 0.2770 | $0.2771 | ||||||
2002 | 2.075 | 1.6540 | 0.3032 | 0.1178 |
Year | Dividends per Series G preferred share declared |
Ordinary income |
15% Rate long term capital gain (Post 5/05/03) | ||||||||
|
|
|
| ||||||||
2004 | $0.211 | $0.2076 | $0.0035 |
Note 6 Investment in the Operating Partnership
The partnership equity of the Operating Partnership and the Companys ownership therein are shown below:
Year | TRG Units outstanding at December 31 |
TRG Units owned by TCO at December 31 (1) |
TCO's % interest in TRG at December 31 |
TCO's average interest in TRG | |||||
2004 | 80,514,605 | 48,745,625 | 61 | % | 61 | % | |||
2003 | 81,839,857 | 49,936,786 | 61 | 60 | |||||
2002 | 83,974,822 | 52,207,756 | 62 | 62 |
(1) | There is a one-for-one relationship between TRG units owned by TCO and TCO common shares outstanding; amounts in this column are equal to TCOs common shares outstanding as of the specified dates. |
Net income and distributions of the Operating Partnership are allocable first to the preferred equity interests (Note 16), and the remaining amounts to the general and limited Operating Partnership partners in accordance with their percentage ownership.
TAUBMAN CENTERS, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note 7 Properties
Properties at December 31, 2004 and December 31, 2003 are summarized as follows:
2004 | 2003 | |||||||
Land | $ | 229,553 | $ | 232,443 | ||||
Buildings, improvements, and equipment | 2,550,178 | 2,204,819 | ||||||
Construction in process | 85,378 | 48,428 | ||||||
Development pre-construction costs | 71,855 | 34,232 | ||||||
|
|
|||||||
$ | 2,936,964 | $ | 2,519,922 | |||||
Accumulated depreciation and amortization | (558,891 | ) | (450,515 | ) | ||||
|
|
|||||||
$ | 2,378,073 | $ | 2,069,407 | |||||
|
|
Construction in process includes costs related primarily to Northlake Mall.
Buildings and improvements under capital leases were $14.2 million and $8.0 million at December 31, 2004 and 2003, respectively.
Depreciation expense for 2004, 2003, and 2002 was $93.2 million, $87.8 million, and $72.8 million, respectively. In addition, depreciation of costs that are recoverable from tenants is classified as recoverable expenses and was $5.6 million, $6.3 million and $5.2 million in 2004, 2003 and 2002, respectively. The charge to operations in 2004, 2003, and 2002 for costs of unsuccessful and potentially unsuccessful pre-development activities was $4.0 million, $3.4 million, and $4.1 million, respectively.
The Companys balance of development pre-construction costs as of December 31, 2004 and 2003 consists of costs relating to its Oyster Bay project in Town of Oyster Bay, New York. Deferred financing costs of approximately $3 million related to the financing for the Oyster Bay project are included in Deferred Charges and Other Assets (Note 10). Both Neiman Marcus and Lord & Taylor have committed to the project and retailer interest has been very strong. Although the Company still needs to obtain the necessary entitlement approvals to move forward with the project, the Company is encouraged by six straight favorable court decisions. In February 2005, the Company had its hearing on the seventh round of court actions, and is awaiting the ruling. The Company expects continued success with the ongoing litigation, but if the Company is ultimately unsuccessful in the litigation process, it is anticipated that its recovery on this asset would be significantly less than its current investment. The Company is hopeful that it will begin full construction soon. Given the court delays, the Company is now expecting the center to open in 2007. The acquisition of the land occurred in May 2004 and the Company has completed the demolition of the existing industrial buildings on the site.
In May 2004, the Operating Partnership entered into a series of agreements related to the Oyster Bay Project. The property is being developed in a build-to-suit structure to facilitate a 1031 like-kind exchange in order to provide flexibility for disposing of assets in the future. While the Company has no specific asset sale in mind, the Company is committed to recycling its capital over time and believes that this planning will facilitate future transactions. A third party acquired the Operating Partnerships option to purchase land at Town of Oyster Bay, New York and reimbursed it for its project costs to date. Subsequently, the third party acquired the land and became the owner of the project. The Operating Partnership is the developer of the project and has an option to purchase the project. The owner will provide 3% of project funding and will lease the property to a wholly owned subsidiary of the Operating Partnership. A senior lender will provide 62% of the project costs at a rate of LIBOR plus 2.0%. A wholly owned subsidiary of the Operating Partnership will provide 35% of the project funding under a junior subordinated financing at LIBOR plus 2.75% to the owner. The Operating Partnership will also guarantee the lease payments and the completion of the project. The lease payments are structured to cover debt service on the senior loan, junior loan, a return (greater of LIBOR plus 4.0% or 8.0%) on the owners 3% equity investment during the term of the lease, and repayment of the principal and 3% equity contribution upon termination. As of December 31, 2004, the balances of the senior loan and owner equity contribution were $42.6 million and $2.1 million, respectively; the senior loan is limited to a total commitment of $62 million until municipal approvals have been obtained. The Operating Partnership consolidates the owner and other entities described above and the junior loan and other intercompany transactions are eliminated in consolidation.
TAUBMAN CENTERS, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note 8- Investments in Unconsolidated Joint Ventures
The Company has investments in joint ventures that own shopping centers. The Operating Partnership is the managing general partner or managing member of these Unconsolidated Joint Ventures, except for the ventures that own Arizona Mills, The Mall at Millenia, and Waterside Shops at Pelican Bay.
Shopping Center | Ownership as of December 31, 2004 and 2003 |
Arizona Mills | 50% |
Cherry Creek | 50 |
Fair Oaks | 50 |
The Mall at Millenia | 50 |
Stamford Town Center | 50 |
Sunvalley | 50 |
Waterside Shops at Pelican Bay | 25 |
Westfarms | 79 |
Woodland | 50 |
The Companys carrying value of its Investment in Unconsolidated Joint Ventures differs from its share of the partnership equity reported in the combined balance sheet of the Unconsolidated Joint Ventures due to (i) the Companys cost of its investment in excess of the historical net book values of the Unconsolidated Joint Ventures and (ii) the Operating Partnerships adjustments to the book basis, including intercompany profits on sales of services that are capitalized by the Unconsolidated Joint Ventures. The Companys additional basis allocated to depreciable assets is recognized on a straight-line basis over 40 years. The Operating Partnerships differences in bases are amortized over the useful lives of the related assets.
Combined balance sheet and results of operations information is presented in the following table for all Unconsolidated Joint Ventures, followed by the Operating Partnerships beneficial interest in the combined information. The combined information of the Unconsolidated Joint Ventures as of December 31, 2003 excludes the balances of Waterside Shops at Pelican Bay. A 25% interest in this center was acquired in December 2003. Beneficial interest is calculated based on the Operating Partnerships ownership interest in each of the Unconsolidated Joint Ventures. The accounts of Dolphin Mall and International Plaza, formerly Unconsolidated Joint Ventures, are included in these results through the date of their acquisitions (Note 2).
TAUBMAN CENTERS, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
December 31 2004 |
December 31 2003 | |||||||
Assets: | ||||||||
Properties | $ | 1,080,482 | $ | 1,250,964 | ||||
Accumulated depreciation and amortization | (360,830 | ) | (331,321 | ) | ||||
$ | 719,652 | $ | 919,643 | |||||
Cash and cash equivalents | 25,173 | 28,448 | ||||||
Accounts and notes receivable | 22,866 | 16,504 | ||||||
Deferred charges and other assets | 26,213 | 29,526 | ||||||
$ | 793,904 | $ | 994,121 | |||||
Liabilities and accumulated deficiency in assets: | ||||||||
Notes payable | $ | 1,008,604 | $ | 1,345,824 | ||||
Accounts payable and other liabilities | 53,706 | 61,614 | ||||||
TRG's accumulated deficiency in assets | (176,396 | ) | (231,456 | ) | ||||
Unconsolidated Joint Venture Partners' accumulated | ||||||||
deficiency in assets | (92,010 | ) | (181,861 | ) | ||||
$ | 793,904 | $ | 994,121 | |||||
TRG's accumulated deficiency in assets (above) | $ | (176,396 | ) | $ | (231,456 | ) | ||
TRG's investment in Waterside Shops at Pelican Bay | 22,129 | |||||||
TRG basis adjustments, including elimination of | ||||||||
intercompany profit | 83,796 | 96,213 | ||||||
TCO's additional basis | 116,167 | 119,207 | ||||||
Investment in Unconsolidated Joint Ventures | $ | 23,567 | $ | 6,093 | ||||
Year Ended December 31 | |||||||||||
2004 | 2003 | 2002 | |||||||||
Revenues | $ | 312,694 | $ | 319,988 | $ | 292,120 | |||||
Recoverable and other operating expenses | $ | 113,958 | $ | 117,279 | $ | 111,707 | |||||
Interest expense | 74,033 | 82,744 | 77,966 | ||||||||
Depreciation and amortization | 47,801 | 53,414 | 54,927 | ||||||||
Total operating costs | $ | 235,792 | $ | 253,437 | $ | 244,600 | |||||
Net income | $ | 76,902 | $ | 66,551 | $ | 47,520 | |||||
Net income allocable to TRG | $ | 39,147 | $ | 35,588 | $ | 25,573 | |||||
Realized intercompany profit and TRG's | |||||||||||
additional basis | 3,963 | 4,191 | 5,378 | ||||||||
Depreciation of TCO's additional basis | (3,040 | ) | (3,039 | ) | (3,039 | ) | |||||
Equity in income of Unconsolidated | |||||||||||
Joint Ventures | $ | 40,070 | $ | 36,740 | $ | 27,912 | |||||
Beneficial interest in Unconsolidated | |||||||||||
Joint Ventures' operations: | |||||||||||
Revenues less recoverable and other | |||||||||||
operating expenses | $ | 112,643 | $ | 113,706 | $ | 103,989 | |||||
Interest expense | (39,913 | ) | (43,320 | ) | (39,411 | ) | |||||
Depreciation and amortization | (32,660 | ) | (33,646 | ) | (36,666 | ) | |||||
Equity in income of Unconsolidated Joint | |||||||||||
Ventures | $ | 40,070 | $ | 36,740 | $ | 27,912 | |||||
TAUBMAN CENTERS, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note 9 Accounts and Notes Receivable
Accounts and notes receivable at December 31, 2004 and December 31, 2003 are summarized as follows:
2004 | 2003 | |||||||
Trade | $ | 21,970 | $ | 20,301 | ||||
Notes | 10,080 | 14,549 | ||||||
Straightline rent asset | 7,840 | 5,080 | ||||||
Other | 895 | 65 | ||||||
|
|
|||||||
$ | 40,785 | $ | 39,995 | |||||
Less: allowance for doubtful accounts | (8,661 | ) | (7,403 | ) | ||||
|
|
|||||||
$ | 32,124 | $ | 32,592 | |||||
|
|
Notes receivable as of December 31, 2004 provide interest at a range of interest rates from 5% to 8% (with a weighted average interest rate of 7% at December 31, 2004) and mature at various dates.
Note 10 Deferred Charges and Other Assets
Deferred charges and other assets at December 31, 2004 and December 31, 2003 are summarized as follows:
2004 | 2003 | |||||||
Leasing costs | $ | 30,570 | $ | 30,837 | ||||
Accumulated amortization | (13,318 | ) | (16,452 | ) | ||||
|
|
|||||||
$ | 17,252 | $ | 14,385 | |||||
Deferred financing costs, net | 17,184 | 11,277 | ||||||
Intangibles, net | 10,829 | 5,986 | ||||||
Investments | 3,524 | 3,234 | ||||||
Deferred tax asset, net | 3,365 | 3,365 | ||||||
Other, net | 9,432 | 8,549 | ||||||
|
|
|||||||
$ | 61,586 | $ | 46,796 | |||||
|
|
Intangible assets are primarily comprised of the fair value of in-place leases recognized in connection with acquisitions (Note 2).
TAUBMAN CENTERS, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note 11 Notes Payable
Notes payable at December 31, 2004 and December 31, 2003 consist of the following:
2004 | 2003 | Stated Interest Rate |
Maturity Date |
Balance Due on Maturity |
Facility Amount | ||||||||
Beverly Center | $ 347,000 | 5.28% | 02/11/14 | $ 303,277 | |||||||||
Beverly Center | $ 146,000 | 8.36% | |||||||||||
Dolphin Mall | 143,495 | LIBOR + 2.15% | 02/09/06 | 141,137 | |||||||||
Dolphin Mall | 142,340 | LIBOR + 2.25% | |||||||||||
Great Lakes Crossing | 147,450 | 149,525 | 5.25% | 03/11/13 | 125,507 | ||||||||
International Plaza (1) | 185,400 | 4.21% | 01/08/08 | 175,150 | |||||||||
MacArthur Center | 143,283 | 145,762 | 7.59% | 10/01/10 | 126,884 | ||||||||
Northlake Mall | 29,429 | LIBOR+1.75% | 08/16/07 | 29,429 | $ 142,000 | ||||||||
The Mall at Oyster Bay | 42,598 | LIBOR+2.00% | 12/31/05 | 42,598 | 62,000 | ||||||||
Regency Square | 79,784 | 80,696 | 6.75% | 11/01/11 | 71,569 | ||||||||
The Mall at Short Hills | 261,800 | 265,047 | 6.70% | 04/01/09 | 245,301 | ||||||||
Stony Point Fashion Park | 114,508 | 6.24% | 06/01/14 | 98,585 | |||||||||
Stony Point Fashion Park | 74,796 | LIBOR+1.65% | (2) | ||||||||||
The Mall at Wellington Green | 140,000 | LIBOR + 1.50% | 05/01/07 | 140,000 | |||||||||
The Mall at Wellington Green | 150,630 | LIBOR + 1.85% | |||||||||||
The Shops at Willow Bend | 97,983 | 99,435 | LIBOR + 1.50% | 07/09/06 | 95,564 | ||||||||
The Shops at Willow Bend | 48,992 | 49,717 | LIBOR+3.75% | 07/09/06 | 47,782 | ||||||||
The Shops at Willow Bend land loan | 11,369 | LIBOR + 1.65% | |||||||||||
Line of Credit | 125,000 | LIBOR+0.80% | 02/14/08 | 125,000 | 350,000 | ||||||||
Line of Credit | 150,000 | LIBOR+0.90% | |||||||||||
Line of Credit | 23,217 | 10,460 | Variable Bank Rate | 02/14/08 | 23,217 | 40,000 | |||||||
Other | 20,000 | 13.0% | |||||||||||
|
|
||||||||||||
$1,930,439 | $1,495,777 | ||||||||||||
|
|
(1) | International Plaza was an Unconsolidated Joint Venture in 2003 (Note 2). |
(2) | Prior to February 2004, the LIBOR credit spread was 1.85%. |
Notes payable are collateralized by properties with a net book value of $2.3 billion at December 31, 2004 and $1.9 billion at December 31, 2003.
The Dolphin Mall loan has an option to extend the maturity for up to three years. The construction facility for Northlake Mall has two one-year extension options. This loan provides for rate decreases when certain performance criteria are met. The Shops at Willow Bend loans have options to extend the maturities for up to two years. The $350 million line of credit has a one-year extension option.
The following table presents scheduled principal payments on mortgage debt as of December 31, 2004:
2005 | $ 60,689 |
2006 | 304,341 |
2007 | 189,643 |
2008 | 340,883 |
2009 | 260,595 |
Thereafter | 774,288 |
Of the debt outstanding at December 31, 2004 and coming due in 2005, $42.6 million relates to the Oyster Bay construction facility. If construction commences prior to December 31, 2005, the maturity date is automatically extended to three years from the commencement of construction. The Company has the ability to refinance current maturities using its existing lines of credit.
TAUBMAN CENTERS, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Fair Value of Financial Instruments Related to Debt
The estimated fair values of financial instruments at December 31, 2004 and December 31, 2003 are as follows:
2004 | 2003 | |||||||||||||
|
| |||||||||||||
Carrying Value |
Fair Value |
Carrying Value |
Fair Value | |||||||||||
Mortgage notes payable | $ | 1,930,439 | $ | 1,960,863 | $ | 1,495,777 | $ | 1,536,513 | ||||||
Interest rate instruments: | ||||||||||||||
in a receivable position | 61 | 61 | 541 | 541 | ||||||||||
in a payable position | 879 | 879 | 7,435 | 7,435 |
Debt Covenants and Guarantees
Certain loan agreements contain various restrictive covenants, including minimum net worth requirements, minimum debt service coverage ratios, a maximum payout ratio on distributions, a minimum fixed charges coverage ratio, a maximum leverage ratio, and a minimum debt yield ratio, the latter two being the most restrictive. The Operating Partnership is in compliance with all of its covenants.
Certain debt agreements, including all construction facilities, contain performance and valuation criteria that must be met for the loans to be extended at the full principal amounts; these agreements provide for partial prepayments of debt to facilitate compliance with extension provisions.
Payments of principal and interest on the loans in the following table are guaranteed by the Operating Partnership as of December 31, 2004. The Northlake Mall loan agreement provides for a reduction of the amounts guaranteed as certain center performance and valuation criteria are met.
Center | Loan balance as of 12/31/04 |
TRG's beneficial interest in loan balance as of 12/31/04 |
Amount of loan balance guaranteed by TRG as of 12/31/04 |
% of loan balance guaranteed by TRG |
% of interest guaranteed by TRG |
(in millions) | |||||
Dolphin Mall | $ 143.5 | $ 143.5 | $ 143.5 | 100% | 100% |
The Mall at Millenia | 1.7 | 0.8 | 0.8 | 50 | 50 |
Northlake Mall | 29.4 | 29.4 | 29.4 | 100 | 100 |
The Mall at Wellington Green | 140.0 | 126.0 | 140.0 | 100 | 100 |
The Shops at Willow Bend | 147.0 | 147.0 | 147.0 | 100 | 100 |
Payments of rent and all other sums payable related to the Oyster Bay agreements are guaranteed by the Operating Partnership. As of December 31, 2004, the balances of the senior loan and owner equity contribution (Note 7) were $42.6 million and $2.1 million, respectively.
The Company is required to escrow cash balances for specific uses stipulated by its lenders, including ground lease payments, taxes, insurance, debt service, capital improvements, leasing costs, and tenant allowances. As of both December 31, 2004 and December 31, 2003, the Companys cash balances restricted for these uses were $9.7 million.
TAUBMAN CENTERS, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Beneficial Interest in Debt and Interest Expense
The Operating Partnerships beneficial interest in the debt, capital lease obligations, capitalized interest, and interest expense of its consolidated subsidiaries and its Unconsolidated Joint Ventures is summarized in the following table. The Operating Partnerships beneficial interest excludes debt and interest related to the minority interests in International Plaza (49.9% as of July 2004, Note 2), MacArthur Center (5% as of July 2003, Note 2), The Mall at Wellington Green (10%), and prior to March 2003, Great Lakes Crossing (15%, Note 2). Also excluded from this table is Biltmore Fashion Park which is classified as discontinued operations through the date of its sale.
At 100% | At Beneficial Interest | |||||||||||||
|
| |||||||||||||
Consolidated Subsidiaries |
Unconsolidated Joint Ventures |
Consolidated Subsidiaries |
Unconsolidated Joint Ventures | |||||||||||
|
|
|
| |||||||||||
Debt as of: | ||||||||||||||
December 31, 2004 | $ | 1,930,439 | $ | 1,008,604 | $ | 1,816,751 | $ | 563,490 | ||||||
December 31, 2003 | 1,495,777 | 1,345,824 | 1,473,680 | 688,406 | ||||||||||
Capital Lease Obligations: | ||||||||||||||
December 31, 2004 | $ | 14,167 | $ | 2,145 | $ | 13,381 | $ | 1,228 | ||||||
December 31, 2003 | 8,038 | 168 | 8,038 | 84 | ||||||||||
Capitalized Interest: | ||||||||||||||
Year ended December 31, 2003 | $ | 5,995 | $ | 5,995 | ||||||||||
Year ended December 31, 2003 | 9,134 | 8,950 | ||||||||||||
Interest Expense: | ||||||||||||||
Year ended December 31, 2004 | $ | 95,934 | $ | 74,033 | $ | 92,874 | $ | 39,913 | ||||||
Year ended December 31, 2003 | 84,194 | 82,744 | 81,511 | 43,320 |
Note 12 Derivatives
The Company uses derivative instruments primarily to manage exposure to interest rate risks inherent in variable rate debt and refinancings. The Company routinely uses cap, swap, and treasury lock agreements to meet these objectives. All of the Companys derivatives are designated as cash flow hedges.
The following table presents the effect that derivative instruments had on interest expense and equity in income of Unconsolidated Joint Ventures during the three years ended December 31, 2004:
2004 | 2003 | 2002 | |||||||||
Payments under swap agreements | $ | 5,462 | $ | 8,434 | $ | 4,485 | |||||
Adjustment of accumulated other comprehensive income for amounts | |||||||||||
recognized in net income | 1,262 | 657 | 829 | ||||||||
Hedge ineffectiveness related to changes in time value of interest | |||||||||||
rate agreements | 2 | 194 | |||||||||
Change in fair value of swap agreement not designated as a hedge | (3,334 | ) | |||||||||
|
|
|
|||||||||
Net reduction to income | $ | 6,724 | $ | 9,093 | $ | 2,174 | |||||
|
|
|
As of December 31, 2004, the Company had $10.2 million of net realized losses included in Accumulated OCI, related to terminated derivative instruments, that are being recognized as interest expense over the term of the hedged debt, as follows:
Hedged Items | OCI Amounts | Recognition Period | |
Beverly refinancing | $ 5,448 | January 2004 through December 2013 | |
Regency Square financing | 1,916 | November 2001 through October 2011 | |
Westfarms refinancing | 2,816 | July 2002 through July 2012 | |
$10,180 | |||
TAUBMAN CENTERS, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Additionally, as of December 31, 2004, the Company had $1.2 million of net unrealized losses included in Accumulated OCI that will be recognized as interest expense over the effective periods of the derivative agreements, as follows:
Hedged Items | OCI Amounts | Recognition Period | |
Dolphin Mall financing | $ 76 | February 2004 through February 2006 | |
The Mall at Wellington Green financing | 878 | October 2004 through April 2005 | |
The Shops at Willow Bend refinancing | 253 | June 2003 through June 2006 | |
$1,207 | |||
The Company expects that approximately $2.3 million of the $11.4 million in Accumulated OCI at December 31, 2004 will be reclassified from Accumulated OCI and recognized as a reduction of income during 2005.
In January 2004, the Beverly Center loan was refinanced. At the time of the refinancing, the swaps hedging the Beverly refinancing were cash settled for $6.1 million. This realized loss is included in Accumulated OCI and is being recognized as interest expense over the ten-year term of the hedged debt.
Note 13 Leases
Shopping center space is leased to tenants and certain anchors pursuant to lease agreements. Tenant leases typically provide for minimum rent, percentage rent, and other charges to cover certain operating costs. Future minimum rent under operating leases in effect at December 31, 2004 for operating centers, assuming no new or renegotiated leases or option extensions on anchor agreements, is summarized as follows:
2005 | $ 235,423 |
2006 | 230,417 |
2007 | 221,954 |
2008 | 202,231 |
2009 | 178,920 |
Thereafter | 621,826 |
Certain shopping centers, as lessees, have ground leases expiring at various dates through the year 2080. Ground rent expense is recognized on a straight-line basis over the lease terms. The Company also leases its office facilities and certain equipment. Rental payments under operating leases were $7.4 million in 2004, $6.9 million in 2003, and $6.9 million in 2002. Included in these amounts are related party office rental payments of $2.4 million in 2004, $2.8 million in 2003, and $2.7 million in 2002. Additional contingent rental payments based on leasable area were $0.2 million in 2004.
The following is a schedule of future minimum rental payments required under operating leases:
2005 | $ 5,409 |
2006 | 4,822 |
2007 | 5,007 |
2008 | 5,022 |
2009 | 5,002 |
Thereafter | 131,636 |
The table above includes $1.5 million in 2005 and 2006, and $1.8 million in each year from 2007 through 2015 of related party amounts.
TAUBMAN CENTERS, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Certain shopping centers have entered into lease agreements for property improvements with five year terms which qualify as capital leases. As of December 31, 2004, future minimum lease payments for these capital leases are as follows:
2005 | $ 5,371 |
2006 | 4,676 |
2007 | 3,253 |
2008 | 2,025 |
2009 | 453 |
Total minimum lease payments | $ 15,778 |
Less amount representing interest | (1,611) |
Capital lease obligations | $ 14,167 |
Note 14 Transactions with Affiliates
Accounts receivable from related parties include amounts due from Unconsolidated Joint Ventures or other affiliates of the Company, primarily relating to services performed by the Manager (Note 15). These receivables include certain amounts due to the Manager related to reimbursement of third-party (non-affiliated) costs.
During 1997, the Operating Partnership acquired an option from a related party to purchase certain real estate on which the Operating Partnership was exploring the possibility of developing a shopping center. Through December 31, 2000, the Operating Partnership had made payments of $450 thousand. In 2000, the Operating Partnership decided not to go forward with the project and reached an agreement with the optionor to be reimbursed, at the time of the sale or lease of the real estate, for an amount equal to the lesser of 50% of the project costs to date or $350 thousand. Under the agreement, the Operating Partnerships obligation to make further option payments was suspended. The Operating Partnership expects to receive $350 thousand in total reimbursements and after receipt of such amount, the option will be terminated. The timing of a sale or lease of the property is uncertain.
A. Alfred Taubman and certain of his affiliates receive various property management services from the Manager. For such services, Mr. A. Taubman and affiliates paid the Manager approximately $1.7 million, $1.9 million, and $2.3 million in 2004, 2003, and 2002, respectively.
Other related party transactions are described in Notes 13, 15, and 16.
Note 15 The Manager
The Taubman Company LLC (the Manager), which is 99% beneficially owned by the Operating Partnership, provides property management, leasing, development, and other administrative services to the Company, the shopping centers, Taubman affiliates, and other third parties.
The Manager has a voluntary retirement savings plan established in 1983 and amended and restated effective January 1, 2001 (the Plan). The Plan is qualified in accordance with Section 401(k) of the Internal Revenue Code (the Code). The Manager contributes an amount equal to 2% of the qualified wages of all qualified employees and matches employee contributions in excess of 2% up to 7% of qualified wages. In addition, the Manager may make discretionary contributions within the limits prescribed by the Plan and imposed in the Code. Costs relating to the Plan were $1.9 million in 2004, and $2.0 million in 2003 and 2002.
The Operating Partnership has an incentive option plan for employees of the Manager. Incentive options generally become exercisable to the extent of one-third of the units on each of the third, fourth, and fifth anniversaries of the date of grant. Options expire ten years from the date of grant. The Operating Partnerships units issued in connection with the incentive option plan are exchangeable for shares of the Companys common stock under the Continuing Offer (Note 17).
TAUBMAN CENTERS, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Under the plan, vested unit options can be exercised by tendering mature units with a market value equal to the exercise price of the unit options. In December 2001, Robert S. Taubman, the Companys chief executive officer, executed a unit option deferral election with regard to options for approximately three million units at an exercise price of $11.14 per unit due to expire in November 2002. This election allowed him to defer the receipt of the net units he would receive upon exercise. These deferred option units will remain in a deferred compensation account until Mr. Taubmans retirement or ten years from the date of exercise. Beginning with the ten year anniversary of the date of exercise, the deferred partnership units will be paid in ten annual installments.
In 2002, Mr. Taubman exercised options for 3.0 million units by tendering 2.1 million mature units and deferring receipt of 0.9 million units under the unit option deferral election. As the Company declares distributions, the deferred option units receive their proportionate share of the distributions in the form of cash payments.
A summary of the status of the plan for each of the three years in the period ended December 31 is presented below:
2004 | 2003 | 2002 | ||||||||||||||||||
|
|
| ||||||||||||||||||
Options | Units | Weighted-Average Exercise Price Per Unit |
Units | Weighted-Average Exercise Price Per Unit |
Units | Weighted-Average Exercise Price Per Unit |
||||||||||||||
Outstanding at | ||||||||||||||||||||
beginning of year | 1,405,209 | $12.15 | 1,597,783 | $12.11 | 6,083,175 | $11.39 | ||||||||||||||
Exercised | (845,767 | ) | 12.26 | (192,574 | ) | 11.81 | (4,435,392 | ) | 11.13 | |||||||||||
Forfeited | (50,000 | ) | 11.25 | |||||||||||||||||
|
|
|
||||||||||||||||||
Outstanding at | ||||||||||||||||||||
end of year | 559,442 | 11.98 | 1,405,209 | 12.15 | 1,597,783 | 12.11 | ||||||||||||||
|
|
|
||||||||||||||||||
Options vested | ||||||||||||||||||||
at end of year | 559,442 | 11.98 | 1,405,209 | 12.15 | 1,597,783 | 12.11 | ||||||||||||||
|
|
|
Options outstanding at December 31, 2004 have a remaining weighted-average contractual life of 3.7 years and range in exercise price from $9.69 to $12.25.
There were no options granted in 2004, 2003, or 2002.
Currently, options for 2.2 million Operating Partnership units may be issued under the plan. When the holder of an option elects to pay the exercise price by surrendering partnership units, only those units issued to the holder in excess of the number of units surrendered are counted for purposes of determining the remaining number of units available for future grants under the plan.
Note 16 Common and Preferred Stock and Equity of TRG
The 8.3% Series A Cumulated Redeemable Preferred Stock (Series A Preferred Stock) and 8.0% Series G Cumulative Redeemable Preferred Stock (Series G Preferred Stock) have no stated maturity, sinking fund, or mandatory redemption requirements and are not convertible into any other securities of the Company. The Series A Preferred Stock and Series G Preferred Stock have liquidation preferences of $200 million ($25 per share) and $100 million ($25 per share), respectively. Dividends are cumulative and are payable in arrears on or before the last day of each calendar quarter. All accrued dividends have been paid. The Series A Preferred Stock and Series G Preferred Stock can each be redeemed by the Company at $25 per share plus any accrued dividends. The redemption prices can be paid solely out of the sale of capital stock of the Company. The Company owns corresponding Series A and Series G Preferred Equity interests in the Operating Partnership that entitle the Company to income and distributions (in the form of guaranteed payments) in amounts equal to the dividends payable on the Companys Series A and Series G Preferred Stock.
TAUBMAN CENTERS, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
The Company is obligated to issue to the minority interest, upon subscription, one share of Series B Non-Participating Convertible Preferred Stock (Series B Preferred Stock) for each of the Operating Partnership units held by the minority interest. Each share of Series B Preferred Stock entitles the holder to one vote on all matters submitted to the Companys shareholders. The holders of Series B Preferred Stock, voting as a class, have the right to designate up to four nominees for election as directors of the Company. On all other matters, including the election of directors, the holders of Series B Preferred Stock will vote with the holders of common stock. The holders of Series B Preferred Stock are not entitled to dividends or earnings. Under certain circumstances, the Series B Preferred Stock is convertible into common stock at a ratio of 14,000 shares of Series B Preferred Stock for one share of common stock.
The Operating Partnerships $30 million 8.2% Cumulative Redeemable Preferred Partnership Equity (Series F Preferred Equity) is owned by institutional investors, and has a fixed 8.2% coupon rate, no stated maturity, sinking fund, or mandatory redemption requirements. The Company, beginning in May 2009 can redeem the Series F Preferred Equity. The holders of Series F Preferred Equity have the right, beginning in 2014, to exchange $100 in liquidation value of such equity for one share of Series F Preferred Stock. The terms of the Series F Preferred Stock are substantially similar to those of the Series F Preferred Equity. Like the Series A and Series G Preferred Stock, the Series F Preferred Stock is non-voting.
During November 2004, the Operating Partnerships Series C and Series D Preferred Equity were redeemed by the Company. The excess of the $100 million redemption value over the $97.3 million book value has been recorded as a preferred distribution in the Companys results of operations for 2004. The Company previously had authorized 2,000,000 shares of Series C Cumulative Redeemable Preferred Stock and 250,000 shares of Series D Cumulative Redeemable Preferred Stock, to be issued in the event of the conversion of the Series C and Series D Preferred Equity. Upon the redemption of the Operating Partnerships Series C and Series D Preferred Equity, the Companys corresponding Preferred Stock authorizations were no longer necessary. In 2005, such authorizations were withdrawn.
In January 2004, 276,724 additional partnership units were issued in connection with the acquisition of the 30% interest in Beverly Center (Note 2).
In December 2003, 1.6 million partnership units were redeemed in exchange for 705,636 Macerich units valued at $30.2 million (Note 2). These units were owned by an affiliate of the former owner of Biltmore Fashion Park.
In July 2003, 190,909 additional partnership units were issued in connection with the acquisition of an additional 25% interest in MacArthur Center (Note 2).
In May 2003, G.K. Las Vegas Limited Partnership, (Sheldon M. Gordon, along with his affiliates in their prior ownership of The Forum Shops at Caesars (Gordon)) invested $50 million in the Operating Partnership in exchange for 2.08 million partnership units. An affiliate of Gordon owned an interest in Beverly Center, which the Company purchased in January 2004 (Note 2).
In March 2000, the Companys Board of Directors authorized the purchase of up to $50 million of the Companys common stock in the open market. For each share of the Companys stock repurchased, an equal number of the Companys Operating Partnership units are redeemed. In February 2003, the Companys Board of Directors authorized the expansion of the existing buyback program to repurchase up to an additional $100 million of the Companys common shares. As of December 31, 2004, the Company had purchased, and the Operating Partnership had redeemed, approximately 9.6 million shares and units for a total of $150 million, the maximum permitted under the program.
In connection with the Companys 1999 acquisition of Lord Associates, a retail leasing firm, partnership units and Series B Preferred stock are being released over a five-year period, with $0.5 million, $1.0 million, and $1.0 million having been released in 2004, 2003, and 2002, respectively. Such amounts were recognized as compensation expense. As of December 31, 2004, there were remaining 43,514 partnership units to be released in early January 2005. The owner of these partnership units was not entitled to distributions or income allocations, and an affiliate of the Operating Partnership had voting rights to the stock, until release of such units.
TAUBMAN CENTERS, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note 17 Commitments and Contingencies
At the time of the Companys initial public offering (IPO), the Company entered into an agreement (the Cash Tender Agreement) with A. Alfred Taubman, who owns an interest in the Operating Partnership, whereby he has the annual right to tender to the Company units of partnership interest in the Operating Partnership (provided that the aggregate value is at least $50 million) and cause the Company to purchase the tendered interests at a purchase price based on a market valuation of the Company on the trading date immediately preceding the date of the tender. The Company will have the option to pay for these interests from available cash, borrowed funds, or from the proceeds of an offering of the Companys common stock. Generally, the Company expects to finance these purchases through the sale of new shares of its stock. The tendering partner will bear all market risk if the market price at closing is less than the purchase price and will bear the costs of sale. Any proceeds of the offering in excess of the purchase price will be for the sole benefit of the Company. At A. Alfred Taubmans election, his family and certain others may participate in tenders.
Based on a market value at December 31, 2004 of $29.95 per common share, the aggregate value of interests in the Operating Partnership that may be tendered under the Cash Tender Agreement was approximately $746 million. The purchase of these interests at December 31, 2004 would have resulted in the Company owning an additional 31% interest in the Operating Partnership.
The Company has made a continuing, irrevocable offer to all present holders (other than certain excluded holders, including A. Alfred Taubman), assignees of all present holders, those future holders of partnership interests in the Operating Partnership as the Company may, in its sole discretion, agree to include in the continuing offer, and all existing and future optionees under the Operating Partnerships incentive option plan to exchange shares of common stock for partnership interests in the Operating Partnership (the Continuing Offer). Under the Continuing Offer agreement, one unit of the Operating Partnership interest is exchangeable for one share of the Companys common stock.
Neither the Company, its subsidiaries, nor any of its joint ventures is presently involved in any material litigation, nor, to its knowledge, is any material litigation threatened against the Company, its subsidiaries, or any of the properties. Except for routine litigation involving present or former tenants (generally eviction or collection proceedings), substantially all litigation is covered by liability insurance. See also Note 3.
Refer to Note 11 for the Operating Partnerships guarantees of certain notes payable.
Note 18 Earnings Per Share
Basic earnings per share amounts are based on the weighted average of common shares outstanding for the respective periods. Diluted earnings per share amounts are based on the weighted average of common shares outstanding plus the dilutive effect of common stock equivalents. Common stock equivalents include outstanding partnership units exchangeable for common shares under the Continuing Offer, outstanding options for units of partnership interest under the Operating Partnerships incentive option plan, and unissued partnership units under unit option deferral elections. In computing the potentially dilutive effect of these common stock equivalents, they are assumed to be exchanged for common shares under the Continuing Offer, increasing the weighted average number of shares outstanding. The potentially dilutive effects of partnership units outstanding and/or issuable under the unit option deferral elections are calculated using the if-converted method, while the effects of partnership units that would result from the exercise of options are calculated using the treasury stock method. Prior to 2004, diluted earnings per share was computed assuming the Companys ownership interest in the Operating Partnership (and therefore earnings) were adjusted for additional partnership units issuable for outstanding options and unit option deferral elections, without assuming their exchange for common shares under the Continuing Offer. Earnings per share under this method were not materially different than the results of the method used in 2004.
TAUBMAN CENTERS, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
As of December 31, 2004, there were options for 0.6 million units of partnership interest outstanding that were excluded from the computation of diluted earnings per share in 2004, as their effect was antidilutive. Additionally, as of December 31, 2004, there were 7.2 million partnership units outstanding and 0.9 million unissued partnership units under unit option deferral elections currently receiving income allocations equal to distributions paid (Notes 1 and 15), which may be exchanged for common shares of the Company under the Continuing Offer (Note 17). These outstanding units and unissued units could only be dilutive to earnings per share if the minority interests ownership share of the Operating Partnerships income was greater than their share of distributions.
Year Ended December 31 | |||||||||||
| |||||||||||
2004 | 2003 | 2002 | |||||||||
| |||||||||||
Income (loss) from continuing operations | |||||||||||
allocable to common shareowners (Numerator): | |||||||||||
Net income (loss) allocable to common | |||||||||||
shareowners | $ | (5,066 | ) | $ | 21,236 | $ | (2,174 | ) | |||
Common shareowners' share of discontinued | |||||||||||
operations | (199 | ) | (27,893 | ) | (5,612 | ) | |||||
|
|
|
|||||||||
Basic income (loss) from continuing operations | $ | (5,265 | ) | $ | (6,657 | ) | $ | (7,786 | ) | ||
Effect of dilutive options | (138 | ) | (255 | ) | |||||||
|
|
|
|||||||||
Diluted income (loss) from continuing operations | $ | (5,265 | ) | $ | (6,795 | ) | $ | (8,041 | ) | ||
|
|
|
|||||||||
Shares (Denominator) - basic and diluted | 49,021,843 | 50,387,616 | 51,239,237 | ||||||||
|
|
|
|||||||||
Income (loss) from continuing operations per | |||||||||||
common share: | |||||||||||
Basic | $ | (0.11 | ) | $ | (0.13 | ) | $ | (0.15 | ) | ||
|
|
|
|||||||||
Diluted | $ | (0.11 | ) | $ | (0.13 | ) | $ | (0.16 | ) | ||
|
|
|
|||||||||
Discontinued operations per common share: | |||||||||||
Basic | $ | 0.00 | $ | 0.55 | $ | 0.11 | |||||
|
|
|
|||||||||
Diluted | $ | 0.00 | $ | 0.54 | $ | 0.10 | |||||
|
|
|
Note 19 Cash Flow Disclosures and Non-Cash Investing and Financing Activities
Interest paid in 2004, 2003, and 2002, net of amounts capitalized of $6.0 million, $9.1 million, and $6.3 million, respectively, approximated $93.7 million, $78.6 million, and $85.4 million, respectively. The following non-cash investing and financing activities occurred during 2004, 2003, and 2002:
2004 | 2003 | 2002 | |||||||||
Non-cash additions to properties | $ | 38,020 | $ | 44,301 | $ | 43,586 | |||||
Capital lease obligations | 4,559 | 8,038 | |||||||||
Issuance of partnership units in connection with acquisition (Note 2) | 7,674 | 3,719 | |||||||||
Receipt of Macerich Company partnership units in | |||||||||||
connection with disposition of Biltmore (Note 2) | 30,201 | ||||||||||
Exchange of Macerich Company partnership units in | |||||||||||
redemption of a TRG partner (Note 2) | (30,201 | ) |
Non-cash additions to properties primarily represent accrued construction and tenant allowance costs of new centers and development projects. Additionally, consolidated assets increased upon consolidation of the accounts of International Plaza (Note 2).
TAUBMAN CENTERS, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note 20 Quarterly Financial Data (Unaudited)
The following is a summary of quarterly results of operations for 2004 and 2003:
2004 (1) | ||||||||||||||
| ||||||||||||||
First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter | |||||||||||
| ||||||||||||||
Revenues | $ | 101,332 | $ | 98,937 | $ | 110,901 | $ | 120,283 | ||||||
Equity in income of Unconsolidated Joint Ventures | 9,593 | 8,779 | 8,291 | 13,407 | ||||||||||
Income before minority and preferred interests | 19,202 | 11,585 | 12,759 | 16,752 | ||||||||||
Net income (loss) | 7,931 | 233 | 1,260 | 2,954 | ||||||||||
Net income (loss) allocable to common shareowners | 3,781 | (3,917 | ) | (2,890 | ) | (2,040 | ) | |||||||
Basic earnings per common share - | ||||||||||||||
Net income (loss) | $ | 0.08 | $ | (0.08 | ) | $ | (0.06 | ) | $ | (0.04 | ) | |||
Diluted earnings per common share - | ||||||||||||||
Net income (loss) | $ | 0.07 | $ | (0.08 | ) | $ | (0.06 | ) | $ | (0.04 | ) |
2003 (2) | ||||||||||||||
| ||||||||||||||
First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter | |||||||||||
| ||||||||||||||
Revenues | $ | 97,549 | $ | 93,671 | $ | 92,666 | $ | 104,597 | ||||||
Equity in income of Unconsolidated Joint Ventures | 10,403 | 8,282 | 8,144 | 9,911 | ||||||||||
Income before minority and preferred interests | 7,888 | 1,869 | 5,203 | 67,213 | ||||||||||
Net income (loss) | (2,981 | ) | (8,968 | ) | (6,054 | ) | 55,839 | |||||||
Net income (loss) allocable to common shareowners | (7,131 | ) | (13,118 | ) | (10,204 | ) | 51,689 | |||||||
Basic earnings per common share - | ||||||||||||||
Net income (loss) | $ | (0.14 | ) | $ | (0.26 | ) | $ | (0.21 | ) | $ | 1.04 | |||
Diluted earnings per common share - | ||||||||||||||
Net income (loss) | $ | (0.14 | ) | $ | (0.26 | ) | $ | (0.21 | ) | $ | 1.02 |
(1) | Amounts include insurance recoveries related to the unsolicited tender offer of $1.0 million in the first quarter of 2004 (Note 3), a $2.7 million charge incurred in connection with the redemption of the Series C and D Preferred Equity in the fourth quarter of 2004 (Note 16), and a $5.7 million restructuring loss recognized in the fourth quarter of 2004 (Note 4). |
(2) | Amounts include costs incurred in connection with the unsolicited tender offer, net of insurance recoveries, of $9.8 million, $9.2 million, and $6.1 million in the first, second, and third quarters of 2003, respectively (Note 3). |
Note 21 New Accounting Pronouncements
In December 2004, the FASB Issued Statement No. 153, Exchange of Nonmonetary Assets. This Statement amends APB Opinion No. 29 Accounting for Nonmonetary Transactions which established the principle that exchanges of nonmonetary assets should be measured based on the fair value of the assets exchanged. The guidance in that Opinion, however, included certain exceptions to that principle. This Statement amends Opinion 29 to eliminate the exception for nonmonetary exchanges of similar productive assets and replaces it with a general exception for exchanges of nonmonetary assets that do not have commercial substance. Statement No. 153 is effective for nonmonetary exchanges occurring in fiscal periods beginning after June 15, 2005. The Company does not believe this Statement will have a material effect on its future results of operations.
TAUBMAN CENTERS, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
In December 2004, the FASB also issued Statement No. 123 (Revised) Share-Based Payment. This Statement establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entitys equity instruments or that may be settled by the issuance of those equity instruments. This Statement requires a public entity to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). That cost will be recognized over the period during which an employee is required to provide service in exchange for the awardthe requisite service period (usually the vesting period). No compensation cost is recognized for equity instruments for which employees do not render the requisite service. A public entity will initially measure the cost of employee services received in exchange for an award of liability instruments based on its current fair value; the fair value of that award will be remeasured subsequently at each reporting date through the settlement date. Changes in fair value during the requisite service period will be recognized as compensation cost over that period. Statement No. 123 is effective as of the beginning of the first interim or annual reporting period that begins after June 15, 2005. The Company is in the process of evaluating the impact of this Statement on its future results of operations. All current options outstanding are vested and therefore no compensation expense will be attributed to them in future periods. Under the current option plan, the Company may issue additional options for 2.2 million of Operating Partnership Units.
Note 22 Subsequent Events
In January 2005, the Company entered into an agreement to invest in The Pier at Caesars (The Pier), located in Atlantic City, New Jersey, from Gordon Group Holdings LLC (Gordon), who is developing the center. The Pier is currently under construction, and is expected to open in 2006. Under the agreement, the Company will have a 30% interest in The Pier. The Companys capital contribution in The Pier will be made in three steps, with the initial investment of $4 million made at closing. A second payment equal to 70% of the Companys projected required total investment (less the initial $4 million payment) is expected to be made within six months after the project opens. The third and final payment will be made shortly after the completion of the projects stabilization year (2007) based on its actual net operating income (NOI) and debt levels.
Schedule II
TAUBMAN CENTERS, INC.
Valuation and Qualifying Accounts
For
the years ended December 31, 2004, 2003, and 2002
(in thousands)
Additions | |||||||||||||
|
|||||||||||||
Balance at beginning of year |
Charged to costs and expenses |
Charged to other accounts |
Write-offs | Transfers, net | Balance at end of year | ||||||||
Year ended December 31, 2004 | |||||||||||||
Allowance for doubtful receivables | $7,403 | 4,103 | (4,039 | ) | (1,194 | ) (1) | $8,661 | ||||||
|
|
|
|
|
|||||||||
Year ended December 31, 2003 | |||||||||||||
Allowance for doubtful receivables | $5,829 | 5,027 | (3,453 | ) | $7,403 | ||||||||
|
|
|
|
||||||||||
Year ended December 31, 2002 | |||||||||||||
Allowance for doubtful receivables | $4,634 | 2,402 | (2,755 | ) | 1,548 | (2) | $5,829 | ||||||
|
|
|
|
|
(1) | Represents the transfer in of International Plaza. Prior to July 2004, the Company accounted for its interest in International Plaza under the equity method. |
(2) | Represents the transfer in of Dolphin Mall. Prior to October 2002, the Company accounted for its interest in Dolphin under the equity method. |
Schedule III
TAUBMAN CENTERS, INC.
REAL ESTATE AND ACCUMULATED
DEPRECIATION
December 31, 2004
(in thousands)
Initial Cost to Company |
Gross Amount at Which Carried at Close of Period |
||||||||||||||||||||||||||||||||||
Land | Buildings, Improvements, and Equipment |
Cost Capitalized Subsequent to Acquisition |
Land | BI&E | Total | Accumulated Depreciation (A/D) |
Total Cost Net of A/D |
Encumbrances | Date of Completion of Construction or Acquisition |
Depreciable Life | |||||||||||||||||||||||||
Shopping Centers: | |||||||||||||||||||||||||||||||||||
Beverly Center, Los Angeles, CA | $ | 209,149 | $ | 35,087 | $ | 244,236 | $ | 244,236 | $ | 90,625 | $ | 153,611 | $ | 347,500 | 1982 | 40 Years | |||||||||||||||||||
Dolphin Mall, Miami, Florida | $ | 34,881 | 240,511 | 9,939 | $ | 34,881 | 250,450 | 285,331 | 29,518 | 255,813 | 143,495 | 2001 | 50 Years | ||||||||||||||||||||||
Fairlane Town Center, Dearborn, MI | 17,330 | 104,668 | 28,577 | 17,330 | 133,245 | 150,575 | 36,805 | 113,770 | Note | (1) | 1996 | 40 Years | |||||||||||||||||||||||
Great Lakes Crossing, Auburn Hills, MI | 15,506 | 194,588 | 17,939 | 15,506 | 212,527 | 228,033 | 57,523 | 170,510 | 147,450 | 1998 | 50 Years | ||||||||||||||||||||||||
International Plaza, Tampa, FL | 313,690 | 7,111 | 320,801 | 320,801 | 36,989 | 283,812 | 185,400 | 2001 | 50 Years | ||||||||||||||||||||||||||
MacArthur Center, Norfolk, VA | 146,631 | 9,368 | 155,999 | 155,999 | 28,493 | 127,506 | 143,283 | 1999 | 50 Years | ||||||||||||||||||||||||||
Regency Square, Richmond, VA | 18,635 | 101,600 | 6,521 | 18,635 | 108,121 | 126,756 | 26,178 | 100,578 | 79,784 | 1997 | 40 Years | ||||||||||||||||||||||||
The Mall at Short Hills, Short Hills, NJ | 25,114 | 169,745 | 117,739 | 25,114 | 287,484 | 312,598 | 92,027 | 220,571 | 261,800 | 1980 | 40 Years | ||||||||||||||||||||||||
Stony Point Fashion Park, Richmond, VA | 10,677 | 103,387 | 1,601 | 10,677 | 104,988 | 115,665 | 8,947 | 106,718 | 114,508 | 2003 | 50 Years | ||||||||||||||||||||||||
Twelve Oaks Mall, Novi, MI | 25,410 | 191,185 | 5,518 | 25,410 | 196,703 | 222,113 | 56,866 | 165,247 | Note | (1) | 1977 | 50 Years | |||||||||||||||||||||||
The Mall at Wellington Green, | |||||||||||||||||||||||||||||||||||
Wellington, FL | 18,967 | 194,516 | 6,346 | 21,489 | 198,340 | 219,829 | 29,327 | 190,502 | 140,000 | 2001 | 50 Years | ||||||||||||||||||||||||
The Shops at Willow Bend, Plano, TX | 26,192 | 235,607 | 7,791 | 26,192 | 243,398 | 269,590 | 31,254 | 238,336 | 146,975 | 2001 | 50 Years | ||||||||||||||||||||||||
Other: | |||||||||||||||||||||||||||||||||||
Manager's Office Facilities | 31,310 | 31,310 | 31,310 | 26,480 | 4,830 | ||||||||||||||||||||||||||||||
Peripheral Land | 30,155 | 5 | 30,155 | 5 | 30,160 | 30,160 | |||||||||||||||||||||||||||||
Construction in Process and | |||||||||||||||||||||||||||||||||||
Development Pre-construction Costs | 157,025 | 208 | 157,233 | 157,233 | 157,233 | 72,027 | |||||||||||||||||||||||||||||
Assets under CDD obligations | 4,164 | 61,411 | 4,164 | 61,411 | 65,575 | 7,424 | 58,151 | ||||||||||||||||||||||||||||
Other | 1,160 | 1,160 | 1,160 | 435 | 725 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
TOTAL | $ | 227,031 | $ | 2,424,873 | $ | 285,060 | $ | 229,553 | $ | 2,707,411 | $2,936,964 | (2) | $558,891 | $2,378,073 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
The changes in total real estate assets and accumulated depreciation for the years ended December 31, 2004, 2003, and 2002 are as follows:
Total Real Estate Assets 2004 |
Total Real Estate Assets 2003 |
Total Real Estate Assets 2002 |
Accumulated Depreciation 2004 |
Accumulated Depreciation 2003 |
Accumulated Depreciation 2002 |
|||||||||||||||||||||||||||
Balance, beginning of year | $ | 2,519,922 | $ | 2,393,428 | $ | 1,985,737 | Balance, beginning of year | $ | (420,515 | ) | $ | (375,738 | ) | $ | (300,778 | ) | ||||||||||||||||
New development and improvements | 112,995 | 124,860 | 80,032 | Depreciation for year | (93,209 | ) | (87,756 | ) | (72,823 | ) | ||||||||||||||||||||||
Acquisition of additional interests | 18,071 | Disposals | 15,193 | 12,979 | 6,118 | |||||||||||||||||||||||||||
Disposals/writeoffs | (15,997 | ) | (12,979 | ) | (9,655 | ) | Transfers (In)/Out | (30,360 | ) (3) | (8,255 | ) (4) | |||||||||||||||||||||
Transfers In/(Out) | 320,044 | (3) | (3,458 | ) | 337,314 | (4) |
|
|
| |||||||||||||||||||||||
|
|
|
Balance, end of year | $ | (558,891 | ) | $ | (450,515 | ) | $ | (375,738 | ) | ||||||||||||||||||||
Balance, end of year | $ | 2,936,964 | $ | 2,519,922 | $ | 2,393,428 |
|
|
|
|||||||||||||||||||||||
|
|
|
(1) | These centers are collateral for the Company's line of credit, which had a balance of $125 million at December 31, 2004. |
(2) | The unaudited aggregate cost for federal income tax purposes as of December 31, 2004 was $2.724 billion. |
(3) | Includes costs relating to International Plaza, which became a Consolidated Joint Venture in 2004. |
(4) | Includes costs relating to Dolphin Mall, which became a Wholly Owned Center in 2002. |
UNCONSOLIDATED
JOINT VENTURES OF THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP (a consolidated subsidiary of Taubman Centers, Inc.) |
COMBINED FINANCIAL
STATEMENTS
AS OF DECEMBER 31, 2004 AND 2003 AND
FOR EACH OF THE YEARS
ENDED
DECEMBER 31, 2004, 2003, AND 2002
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareowners
Taubman Centers, Inc.:
We have audited the accompanying combined balance sheet of Unconsolidated Joint Ventures of The Taubman Realty Group Limited Partnership (the Partnership, a consolidated subsidiary of Taubman Centers, Inc.) as of December 31, 2004, and the related combined statements of operations and comprehensive income, accumulated deficiency in assets, and cash flows for the year then ended. In connection with our audit of the combined financial statements, we have also audited the related financial statement schedules listed in the Index at Item 15. These combined financial statements and related financial statement schedules are the responsibility of the Partnerships management. Our responsibility is to express an opinion on these combined financial statements and related financial statement schedules based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the combined financial statements referred to above present fairly, in all material respects, the combined financial position of the Unconsolidated Joint Ventures of The Taubman Realty Group Limited Partnership as of December 31, 2004, and the results of their combined operations and their combined cash flows for the year then ended, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the related financial statement schedules, when considered in relation to the basic combined financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
KPMG LLP
Chicago, Illinois
March 1,
2005
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and
Shareowners
Taubman Centers, Inc.
We have audited the accompanying combined balance sheets of Unconsolidated Joint Ventures of The Taubman Realty Group Limited Partnership (the Partnership, a consolidated subsidiary of Taubman Centers, Inc.) as of December 31, 2003, and the related combined statements of operations and comprehensive income, accumulated deficiency in assets, and cash flows for each of the two years in the period ended December 31, 2003. Our audits also included the financial statement schedules for such periods listed in the Index at Item 15. These combined financial statements and financial statement schedules are the responsibility of the Partnerships management. Our responsibility is to express an opinion on the combined financial statements and financial statement schedules based on our audits.
We conducted our audits in accordance with standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the combined financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the combined financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such combined financial statements present fairly, in all material respects, the combined financial position of Unconsolidated Joint Ventures of The Taubman Realty Group Limited Partnership as of December 31, 2003 and the combined results of their operations and their combined cash flows for each of the two years in the period ended December 31, 2003 in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedules, when considered in relation to the basic combined financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
DELOITTE & TOUCHE LLP
Detroit, Michigan
February 4, 2004 (except Note 2
relating to recoverable depreciation, to which the date is January 31, 2005)
UNCONSOLIDATED JOINT VENTURES OF THE
TAUBMAN REALTY GROUP
LIMITED PARTNERSHIP
COMBINED BALANCE SHEET
(in thousands)
December 31 | ||||||||
2004 | 2003 | |||||||
Assets: | ||||||||
Properties (Notes 2, 4 and 7) | $ | 1,080,482 | $ | 1,250,964 | ||||
Accumulated depreciation and amortization | (360,830 | ) | (331,321 | ) | ||||
$ | 719,652 | $ | 919,643 | |||||
Cash and cash equivalents | 25,173 | 28,448 | ||||||
Accounts and notes receivable, less allowance for doubtful | ||||||||
accounts of $2,809 and $4,117 in 2004 and 2003 | 22,866 | 16,504 | ||||||
Deferred charges and other assets (Notes 3 and 7) | 26,213 | 29,526 | ||||||
$ | 793,904 | $ | 994,121 | |||||
Liabilities: | ||||||||
Mortgage notes payable (Note 4) | $ | 1,004,756 | $ | 1,343,052 | ||||
Other notes payable (Note 4) | 3,848 | 2,772 | ||||||
Accounts payable to related parties (Note 7) | 2,500 | 2,523 | ||||||
Accounts payable and other liabilities | 51,206 | 59,091 | ||||||
$ | 1,062,310 | $ | 1,407,438 | |||||
Commitments (Note 6) | ||||||||
Accumulated deficiency in assets: | ||||||||
Accumulated deficiency in assets -TRG | $ | (173,579 | ) | $ | (228,264 | ) | ||
Accumulated deficiency in assets-Joint Venture Partners | (91,259 | ) | (181,009 | ) | ||||
Accumulated other comprehensive income (loss)-TRG | (2,817 | ) | (3,192 | ) | ||||
Accumulated other comprehensive income (loss)- | ||||||||
Joint Venture Partners | (751 | ) | (852 | ) | ||||
$ | (268,406 | ) | $ | (413,317 | ) | |||
$ | 793,904 | $ | 994,121 | |||||
See notes to combined financial statements.
UNCONSOLIDATED JOINT VENTURES OF THE
TAUBMAN REALTY GROUP
LIMITED PARTNERSHIP
COMBINED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME
(in thousands)
Year Ended December 31 | |||||||||||
2004 | 2003 | 2002 | |||||||||
Revenues: | |||||||||||
Minimum rents | $ | 195,017 | $ | 199,965 | $ | 185,189 | |||||
Percentage rents | 6,534 | 3,743 | 3,463 | ||||||||
Expense recoveries | 101,467 | 103,866 | 94,247 | ||||||||
Other | 9,676 | 12,414 | 9,221 | ||||||||
$ | 312,694 | $ | 319,988 | $ | 292,120 | ||||||
Operating expenses: | |||||||||||
Recoverable expenses (Note 7) | $ | 85,587 | $ | 87,903 | $ | 81,702 | |||||
Other operating (Note 7) | 28,371 | 29,376 | 30,005 | ||||||||
Interest expense (Note 4) | 74,033 | 82,744 | 77,966 | ||||||||
Depreciation and amortization | 47,801 | 53,414 | 54,927 | ||||||||
$ | 235,792 | $ | 253,437 | $ | 244,600 | ||||||
Net income | $ | 76,902 | $ | 66,551 | $ | 47,520 | |||||
Net income | $ | 76,902 | $ | 66,551 | $ | 47,520 | |||||
Other comprehensive income (loss) (Note 5): | |||||||||||
Realized loss on interest rate instruments | (4,757 | ) | |||||||||
Reclassification adjustment for amounts recognized | |||||||||||
in net income | 476 | 476 | 959 | ||||||||
Total comprehensive income | $ | 77,378 | $ | 67,027 | $ | 43,722 | |||||
Allocation of net income: | |||||||||||
Attributable to TRG | $ | 39,147 | $ | 35,588 | $ | 25,573 | |||||
Attributable to Joint Venture Partners | 37,755 | 30,963 | 21,947 | ||||||||
$ | 76,902 | $ | 66,551 | $ | 47,520 | ||||||
See notes to combined financial statements.
UNCONSOLIDATED JOINT
VENTURES OF THE TAUBMAN REALTY GROUP
LIMITED PARTNERSHIP
COMBINED STATEMENT OF ACCUMULATED
DEFICIENCY IN ASSETS
(in thousands)
TRG | Joint Venture Partners |
Total | |||||||||
Balance, January 1, 2002 | $ | 903 | $ | (37,154 | ) | $ | (36,251 | ) | |||
Cash contributions | 1,581 | 1,409 | 2,990 | ||||||||
Cash distributions | (108,753 | ) | (60,662 | ) | (169,415 | ) | |||||
Transfer/acquisition of additional interests in centers | (107,249 | ) | (68,736 | ) | (175,985 | ) | |||||
Other comprehensive income: | |||||||||||
Realized loss on interest rate instruments (Note 5) | (3,756 | ) | (1,001 | ) | (4,757 | ) | |||||
Reclassification adjustment for amounts | |||||||||||
recognized in net income (Note 5) | 549 | 410 | 959 | ||||||||
Net income | 25,573 | 21,947 | 47,520 | ||||||||
Balance, December 31, 2002 | $ | (191,152 | ) | $ | (143,787 | ) | $ | (334,939 | ) | ||
Cash contributions | 1,322 | 1,178 | 2,500 | ||||||||
Cash distributions | (77,590 | ) | (70,315 | ) | (147,905 | ) | |||||
Other comprehensive income- | |||||||||||
Reclassification adjustment for amounts | |||||||||||
recognized in net income (Note 5) | 376 | 100 | 476 | ||||||||
Net income | 35,588 | 30,963 | 66,551 | ||||||||
Balance, December 31, 2003 | $ | (231,456 | ) | $ | (181,861 | ) | $ | (413,317 | ) | ||
Cash contributions | 72,257 | 74,762 | 147,019 | ||||||||
Cash distributions | (52,389 | ) | (47,138 | ) | (99,527 | ) | |||||
Transfer/acquisition of interests in centers (Note 1) | (4,331 | ) | 24,372 | 20,041 | |||||||
Other comprehensive income- | |||||||||||
Reclassification adjustment for amounts | |||||||||||
recognized in net income (Note 5) | 376 | 100 | 476 | ||||||||
Net income | 39,147 | 37,755 | 76,902 | ||||||||
Balance, December 31, 2004 | $ | (176,396 | ) | $ | (92,010 | ) | $ | (268,406 | ) | ||
See notes to combined financial statements.
UNCONSOLIDATED JOINT VENTURES OF THE TAUBMAN REALTY
GROUP
LIMITED PARTNERSHIP
COMBINED STATEMENT OF CASH FLOWS
(in thousands)
Year Ended December 31 | |||||||||||
| |||||||||||
2004 | 2003 | 2002 | |||||||||
Cash Flows From Operating Activities: | |||||||||||
Net income | $ | 76,902 | $ | 66,551 | $ | 47,520 | |||||
Adjustments to reconcile income to net cash | |||||||||||
provided by operating activities: | |||||||||||
Depreciation and amortization | 47,801 | 53,414 | 54,927 | ||||||||
Provision for losses on accounts receivable | 1,373 | 4,034 | 3,417 | ||||||||
Gains on sales of land | (877 | ) | |||||||||
Gains (losses) on interest rate instruments | (5,585 | ) | |||||||||
Other | 5,802 | 482 | 2,267 | ||||||||
Increase (decrease) in cash attributable to | |||||||||||
changes in assets and liabilities: | |||||||||||
Receivables, deferred charges, and other assets | (13,641 | ) | (6,250 | ) | 841 | ||||||
Accounts payable and other liabilities | 4,913 | (2,512 | ) | 12,328 | |||||||
|
|
|
|||||||||
Net Cash Provided By Operating Activities | $ | 123,150 | $ | 115,719 | $ | 114,838 | |||||
|
|
|
|||||||||
Cash Flows From Investing Activities: | |||||||||||
Additions to properties | $ | (22,900 | ) | $ | (34,852 | ) | $ | (141,479 | ) | ||
Proceeds from sales of land | 1,190 | ||||||||||
|
|
|
|||||||||
Net Cash Used In Investing Activities | $ | (22,900 | ) | $ | (34,852 | ) | $ | (140,289 | ) | ||
|
|
|
|||||||||
Cash Flows From Financing Activities: | |||||||||||
Debt proceeds | $ | 1,602 | $ | 222,625 | $ | 668,499 | |||||
Debt payments | (9,366 | ) | (10,241 | ) | (2,446 | ) | |||||
Extinguishment of debt | (142,000 | ) | (156,299 | ) | (462,850 | ) | |||||
Debt issuance costs | (675 | ) | (6,991 | ) | |||||||
Cash contributions from partners | 147,019 | 2,500 | 2,990 | ||||||||
Cash distributions to partners | (99,527 | ) | (147,905 | ) | (169,415 | ) | |||||
|
|
|
|||||||||
Net Cash Provided By (Used In) Financing Activities | $ | (102,272 | ) | $ | (89,995 | ) | $ | 29,787 | |||
|
|
|
|||||||||
Net Increase (Decrease) in Cash and Cash Equivalents | $ | (2,022 | ) | $ | (9,128 | ) | $ | 4,336 | |||
Cash and Cash Equivalents at Beginning of Year | 28,448 | 37,576 | 30,664 | ||||||||
Effect of transferred centers in connection | |||||||||||
with Dolphin, International Plaza, Sunvalley and Waterside Shops at Pelican Bay transactions (Note 1) | (1,253 | ) | 2,576 | ||||||||
|
|
|
|||||||||
Cash and Cash Equivalents at End of Year | $ | 25,173 | $ | 28,448 | $ | 37,576 | |||||
|
|
|
See notes to combined financial statements.
UNCONSOLIDATED JOINT
VENTURES OF THE TAUBMAN REALTY GROUP
LIMITED PARTNERSHIP
NOTES TO COMBINED
FINANCIAL STATEMENTS
Note 1 Summary of Significant Accounting Policies
Basis of Presentation
The Taubman Realty Group Limited Partnership (TRG), a consolidated subsidiary of Taubman Centers, Inc., engages in the ownership, management, leasing, acquisition, development and expansion of regional retail shopping centers and interests therein. TRG has engaged the Manager (The Taubman Company LLC, which is approximately 99% beneficially owned by TRG) to provide most property management and leasing services for the shopping centers and to provide corporate, development, and acquisition services.
Taubman Centers, Inc. has elected to provide the financial statements of the Unconsolidated Joint Ventures of The Taubman Realty Group Limited Partnership under Regulation S-X Rule 3-09, believing that these financial statements are meaningful to users of its financial statements. For financial statement reporting purposes, the accounts of shopping centers that are not controlled and that are owned through joint ventures with third parties (Unconsolidated Joint Ventures) have been combined in these financial statements. The combined financial statements of the Unconsolidated Joint Ventures as of December 31, 2003 exclude Waterside Shops at Pelican Bay. A 25% interest in this center was acquired in December 2003. Generally, net profits and losses of the Unconsolidated Joint Ventures are allocated to TRG and the outside partners (Joint Venture Partners) in accordance with their ownership percentages.
Dollar amounts presented in tables within the notes to the combined financial statements are stated in thousands.
Investments in Unconsolidated Joint Ventures
TRGs interest in each of the Unconsolidated Joint Ventures is as follows:
Shopping Center | Ownership as of December 31, 2004 and 2003 |
Arizona Mills | 50% |
Cherry Creek | 50 |
Fair Oaks | 50 |
The Mall at Millenia | 50 |
Stamford Town Center | 50 |
Sunvalley | 50 |
Waterside Shops at Pelican Bay | 25 |
Westfarms | 79 |
Woodland | 50 |
In July 2004, TRG acquired an additional 23.6% interest in International Plaza from a joint venture partner for $60.2 million in cash, increasing its ownership in the center to 50.1%. The results of International Plaza are included in these statements through the date of the acquisition.
In December 2003, TRG acquired a 25% interest in Waterside Shops at Pelican Bay, located in Naples, Florida, for $22 million in cash. The Forbes Company, a joint venture partner, manages the center. The results of Waterside are included in these statements beginning in 2004.
In October 2002, TRG acquired Swerdlow Real Estate Groups (Swerdlow) 50% interest in Dolphin Mall, bringing its ownership in the shopping center to 100%. No cash was exchanged, while $2.3 million in peripheral property was transferred to the former venture partner. The results of Dolphin Mall are included in these statements through the date of the acquisition.
Also in October 2002, The Mall at Millenia, a 1.1 million square foot regional center, opened in Orlando, Florida.
UNCONSOLIDATED JOINT
VENTURES OF THE TAUBMAN REALTY GROUP
LIMITED PARTNERSHIP
NOTES TO COMBINED
FINANCIAL STATEMENTS (CONTINUED)
In May 2002, TRG acquired for $28 million in cash a 50% general partnership interest in SunValley Associates, a California general partnership that owns the Sunvalley shopping center located in Concord, California. The center is also subject to a ground lease that expires in 2061. The Manager has managed the property since its development and will continue to do so. Although TRG purchased its interest in Sunvalley from an unrelated third party, the other 50% partner in the property is an entity owned and controlled by Mr. A. Alfred Taubman, TRGs largest unitholder. The results of Sunvalley are included in these statements beginning at the date of acquisition.
Also in May 2002, TRG purchased an additional interest in Arizona Mills for approximately $14 million in cash. TRG has a 50% interest in the center as of the purchase date.
Revenue Recognition
Shopping center space is generally leased to specialty retail tenants under short and intermediate term leases which are accounted for as operating leases. Minimum rents are recognized on the straight-line method. Straight-line rent receivables were $7.0 million and $7.1 million as of December 31, 2004 and 2003, respectively. Percentage rent is accrued when lessees specified sales targets have been met. Expense recoveries, which include an administrative fee, are recognized as revenue in the period applicable costs are chargeable to tenants. Other revenues, including fees paid by tenants to terminate their leases, are recognized when fees due are determinable, no further actions or services are required to be performed by the Unconsolidated Joint Venture, and collectibility is reasonably assured. A provision for losses on accounts receivable is recorded to reduce them to the amount estimated to be collectible.
Depreciation and Amortization
Buildings, improvements and equipment are depreciated on straight-line or double-declining balance bases over the estimated useful lives of the assets, which range from 3 to 50 years. Intangible assets are amortized on a straight-line basis over the estimated useful life of the assets. Tenant allowances and deferred leasing costs are amortized on a straight-line basis over the lives of the related leases. In the event of early termination of such leases, the unrecoverable net book values of the assets are recognized as depreciation and amortization expense in the period of termination. Depreciation of costs that are recoverable from tenants is classified as recoverable expenses. During the year ended December 31, 2004, when reconciling general and fixed asset subsidiary ledgers, TRG determined that it had overstated prior years depreciation expense of the combined unconsolidated shopping centers by a total of $0.4 million. The error was not considered material to the results of operations of any prior period or the current period, and an adjustment in this amount has been recognized in the combined results of the unconsolidated joint ventures for 2004.
Capitalization
Direct and indirect costs that are clearly related to the acquisition, development, construction and improvement of properties are capitalized under guidelines of SFAS No. 67, Accounting for Costs and Initial Rental Operations of Real Estate Projects. Costs incurred on real estate for ground leases, property taxes and insurance are capitalized during periods in which activities necessary to get the property ready for its intended use are in progress. Interest costs determined under guidelines of SFAS No. 34, Capitalization of Interest Cost are capitalized during periods in which activities necessary to get the property ready for its intended use are in progress.
All properties, including those under construction or development, are reviewed for impairment on an individual basis whenever events or changes in circumstances indicate that their carrying value may not be recoverable. Impairment is recognized when the sum of expected cash flows (undiscounted and without interest charges) is less than the carrying value of the property. To the extent impairment has occurred, the excess carrying value of the property over its estimated fair value is charged to income.
UNCONSOLIDATED JOINT
VENTURES OF THE TAUBMAN REALTY GROUP
LIMITED PARTNERSHIP
NOTES TO COMBINED
FINANCIAL STATEMENTS (CONTINUED)
Cash and Cash Equivalents
Cash equivalents consist of highly liquid investments with a maturity of 90 days or less at the date of purchase.
Deferred Charges
Direct financing costs are deferred and amortized over the terms of the related agreements as a component of interest expense. Direct costs related to successful leasing activities are capitalized and amortized on a straight-line basis over the lives of the related leases. All other deferred charges are amortized on a straight-line basis over the terms of the agreements to which they relate.
Interest Rate Hedging Agreements
All derivatives, whether designated in hedging relationships or not, are recorded on the balance sheet at fair value. If a derivative is designated as a cash flow hedge, the effective portions of changes in the fair value of the derivative are recorded in other comprehensive income (OCI) and are recognized in the income statement when the hedged item affects earnings. Ineffective portions of changes in the fair value of a cash flow hedge are recognized in earnings as interest expense.
TRG formally documents all relationships between hedging instruments and hedged items, as well as its risk management objectives and strategies for undertaking various hedge transactions. TRG assesses, both at the inception of the hedge and on an ongoing basis, whether the derivatives are used in hedging transactions are highly effective in offsetting changes in the cash flows of the hedged items.
Fair Value of Financial Instruments
The following methods and assumptions were used to estimate the fair value of financial instruments:
The carrying value of cash and cash equivalents, accounts and notes receivable, and accounts payable approximates fair value due to the short maturity of these instruments. |
The carrying value of variable-rate mortgages and other loans represents their fair values. The fair value of fixed rate mortgage notes and other notes payable is estimated based on quoted market prices, if available. If no quoted market prices are available, the fair value of fixed-rate mortgages and other notes payable are estimated using cash flows discounted at current market rates. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. |
The fair value of interest rate hedging instruments is the amount the Unconsolidated Joint Venture would pay or receive to terminate the agreement at the reporting date. |
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
UNCONSOLIDATED JOINT
VENTURES OF THE TAUBMAN REALTY GROUP
LIMITED PARTNERSHIP
NOTES TO COMBINED
FINANCIAL STATEMENTS (CONTINUED)
Note 2 Properties
Properties at December 31, 2004 and 2003, are summarized as follows:
2004 | 2003 | |
Land | $ 68,318 | $ 60,651 |
Buildings, improvements and equipment | 1,012,164 | 1,190,313 |
$1,080,482 | $1,250,964 | |
Buildings and improvements under capital leases were $2.1 million and $0.2 million at December 31, 2004 and 2003, respectively.
Depreciation expense for 2004, 2003 and 2002 was $43.5 million, $48.4 million and $50.6 million. In addition, depreciation of costs that are recoverable from tenants is classified as recoverable expenses and was $5.3 million, $5.6 million and $4.8 million in 2004, 2003 and 2002, respectively.
During 2004, 2003, and 2002, non-cash additions to properties of $7.4 million, $14.9 million, and $42.5 million, respectively, were recorded, representing primarily accrued construction costs and improvements.
Note 3 Deferred Charges and Other Assets
Deferred charges and other assets at December 31, 2004 and 2003 are summarized as follows:
2004 | 2003 | |||||||
Leasing | $ | 35,225 | $ | 35,141 | ||||
Accumulated amortization | (14,919 | ) | (15,022 | ) | ||||
|
|
|||||||
$ | 20,336 | $ | 20,119 | |||||
Deferred financing, net | 4,533 | 6,283 | ||||||
Other, net | 1,344 | 3,124 | ||||||
|
|
|||||||
$ | 26,213 | $ | 29,526 | |||||
|
|
Note 4 Debt
Mortgage Notes Payable
Mortgage notes payable at December 31, 2004 and 2003 consists of the following:
Center | 2004 | 2003 | Stated Interest Rate |
Maturity Date | Balance Due on Maturity | ||||||||||||
Arizona Mills | $ | 140,911 | $ | 142,268 | 7.90% | 10/05/10 | $ | 130,419 | |||||||||
Cherry Creek | 176,285 | 177,000 | 7.68% | 08/11/06 | 172,523 | ||||||||||||
Fair Oaks | 140,000 | 140,000 | 6.60% | 04/01/08 | 140,000 | ||||||||||||
International Plaza | 189,105 | 4.21% | |||||||||||||||
The Mall at Millenia | 210,000 | 210,000 | 5.46% | 04/09/13 | 195,255 | ||||||||||||
Stamford Town Center | 76,000 | LIBOR + 0.80% | |||||||||||||||
Sunvalley | 131,752 | 133,474 | 5.67% | 11/01/12 | 114,056 | ||||||||||||
Westfarms | 204,139 | 206,664 | 6.10% | 07/11/12 | 179,028 | ||||||||||||
Woodland | 66,000 | 8.20% | |||||||||||||||
Other | 1,669 | 2,541 | Various | Various | |||||||||||||
|
| ||||||||||||||||
$ | 1,004,756 | $ | 1,343,052 | ||||||||||||||
|
|
Mortgage debt is collateralized by properties with a net book value of $0.6 billion and $0.9 billion as of December 31, 2004 and 2003.
UNCONSOLIDATED JOINT
VENTURES OF THE TAUBMAN REALTY GROUP
LIMITED PARTNERSHIP
NOTES TO COMBINED
FINANCIAL STATEMENTS (CONTINUED)
Scheduled principal payments on mortgage debt are as follows as of December 31, 2004:
2005 | $ | 9,029 | |||
2006 | 181,121 | ||||
2007 | 7,287 | ||||
2008 | 149,045 | ||||
2009 | 10,656 | ||||
Thereafter | 647,618 | ||||
|
|||||
Total | $ | 1,004,756 | |||
|
Other Notes Payable
Other notes payable at December 31, 2004 and 2003 consists of the following:
2004 | 2003 | |||||||
Notes payable to banks, line of credit, | ||||||||
interest at prime (5.25% at December 31, 2004), | ||||||||
maximum borrowings available up to $5.5 million | ||||||||
to fund tenant loans, allowances and buyouts | ||||||||
and working capital, due various dates through 2009 | $ | 3,848 | $ | 2,332 | ||||
Note payable to bank | ||||||||
interest at LIBOR + 1.45% (2.60% at December 31, 2003), | ||||||||
maximum borrowings available up to $1.0 million, interest | ||||||||
only paid monthly through September 2005 | 440 | |||||||
|
|
|||||||
$ | 3,848 | $ | 2,772 | |||||
|
|
Interest Expense
Interest paid on mortgages and other notes payable in 2004, 2003, and 2002, approximated $72.5 million, $78.1 million, and $65.9 million, respectively, net of $3.4 million capitalized in 2002. No interest was capitalized in 2004 and 2003.
Fair Value of Debt Instruments
The estimated fair values of financial instruments at December 31, 2004 and 2003 are as follows:
December 31 | ||||||||||||||
| ||||||||||||||
2004 | 2003 | |||||||||||||
| ||||||||||||||
Carrying Value |
Fair Value |
Carrying Value |
Fair Value | |||||||||||
|
| |||||||||||||
Mortgage notes payable | $ | 1,004,756 | $ | 1,045,413 | $ | 1,343,052 | $ | 1,399,787 | ||||||
Other notes payable | 3,848 | 3,848 | 2,772 | 2,772 |
The Unconsolidated Joint Ventures are required to escrow cash balances for specific uses stipulated by their lenders, including ground lease payments, taxes, insurance, debt service, capital improvements, leasing costs, and tenant allowances. As of December 31, 2004 and 2003, the Unconsolidated Joint Ventures cash balances restricted for these uses were $5.2 million and $1.7 million, respectively.
UNCONSOLIDATED JOINT
VENTURES OF THE TAUBMAN REALTY GROUP
LIMITED PARTNERSHIP
NOTES TO COMBINED
FINANCIAL STATEMENTS (CONTINUED)
Note 5 Derivatives
The Unconsolidated Joint Ventures use derivative instruments primarily to manage exposure to interest rate risks inherent in variable rate debt and refinancings. Cap, swap, and treasury lock agreements are routinely used to meet these objectives. All of the Unconsolidated Joint Ventures derivatives are designated as cash flow hedges.
The following table contains the effect that derivative instruments had on net income during each of the years in the three year period ended December 31, 2004.
2004 | 2003 | 2002 | |||||||||
Adjustment of accumulated other comprehensive income for | |||||||||||
amounts recognized in net income | $ | 476 | $ | 476 | $ | 959 | |||||
Hedge ineffectiveness related to changes in time value of interest rate agreements | 5 | 92 | |||||||||
Payments under swap agreements | 6,575 | ||||||||||
Change in fair value of swap agreement not designated as a hedge | (6,668 | ) | |||||||||
|
|
|
|||||||||
Increase to interest expense | $ | 476 | $ | 481 | $ | 958 | |||||
|
|
|
As of December 31, 2004, $3.6 million of derivative losses are included in Accumulated OCI. This amount consists of a realized loss recognized upon the refinancing of Westfarms in 2002. This amount is being recognized as a reduction to income over the ten-year term of the debt. Approximately $0.5 million is expected to be reclassified from OCI in 2005.
Note 6 Leases and Other Commitments
Shopping center space is leased to tenants and certain anchors pursuant to lease agreements. Tenant leases typically provide for minimum rent, percentage rent, and other charges to cover certain operating costs. Future minimum rent under operating leases in effect at December 31, 2004 for operating centers, assuming no new or renegotiated leases or option extensions on anchor agreements, is summarized as follows:
2005 | $ 167,809 |
2006 | 161,163 |
2007 | 150,752 |
2008 | 133,296 |
2009 | 118,698 |
Thereafter | 379,976 |
Certain of the Unconsolidated Joint Ventures, as lessees, have ground leases expiring in 2061 through 2083. Ground rent expense is recognized on a straight-line basis over the lease terms. Annual payments under the ground leases were $2.4 million in 2004, $2.5 million in 2003, and $2.3 million in 2002. Additional rental payments based on criteria such as leasable area or gross rents collected from sub-tenants were $1.8 million in 2004, $1.8 million in 2003, and $1.2 million in 2002.The following is a schedule of future minimum rental payments required under these leases:
2005 | $ 2,353 |
2006 | 2,353 |
2007 | 2,425 |
2008 | 2,695 |
2009 | 2,695 |
Thereafter | 643,436 |
UNCONSOLIDATED JOINT
VENTURES OF THE TAUBMAN REALTY GROUP
LIMITED PARTNERSHIP
NOTES TO COMBINED
FINANCIAL STATEMENTS (CONTINUED)
Certain of the Unconsolidated Joint Ventures have entered into lease agreements for property improvements with three year terms which qualify as capital leases. As of December 31, 2004, future minimum lease payments for these capital leases are as follows:
2005 | $ | 1,040 | |||
2006 | 988 | ||||
2007 | 287 | ||||
|
|||||
Total minimum lease payments | $ | 2,315 | |||
Less amount representing interest | (170 | ) | |||
|
|||||
Capital lease obligations | $ | 2,145 | |||
|
Note 7 Transactions with Affiliates
Charges from the Manager under various agreements were as follows for the years ended December 31:
2004 | 2003 | 2002 | |||||||||
Management and leasing services | $ | 19,048 | $ | 19,076 | $ | 21,783 | |||||
Security and maintenance services | 3,807 | 4,608 | 7,952 | ||||||||
Development services | 1,103 | 529 | 917 | ||||||||
|
|
|
|||||||||
$ | 23,958 | $ | 24,213 | $ | 30,652 | ||||||
|
|
|
Certain entities related to TRG or its joint venture partners provided management, leasing and development services to Arizona Mills, L.L.C., Forbes Taubman Orlando L.L.C., and Waterside Shops L.L.C. Charges from these entities were $4.8 million, $5.5 million, and $8.4 million in 2004, 2003, and 2002, respectively.
Schedule II
UNCONSOLIDATED JOINT VENTURES OF THE TAUBMAN REALTY
GROUP
LIMITED PARTNERSHIP
Valuation and Qualifying Accounts
For the years ended December 31,
2004, 2003, and 2002
(in thousands)
Additions | |||||||||||||||||||||||
|
|||||||||||||||||||||||
Balance at beginning of year |
Charged to costs and expenses |
Charged to other accounts |
Write-offs | Transfers, net | Balance at end of year |
||||||||||||||||||
Year ended December 31, 2004: | |||||||||||||||||||||||
Allowance for doubtful receivables | $ | 4,117 | 1,373 | (1,487 | ) | (1,194 | ) (1) | $ | 2,809 | ||||||||||||||
|
|
|
|
|
|||||||||||||||||||
Year ended December 31, 2003 | |||||||||||||||||||||||
Allowance for doubtful receivables | $ | 1,836 | 4,034 | (1,753 | ) | $ | 4,117 | ||||||||||||||||
|
|
|
|
||||||||||||||||||||
Year ended December 31, 2002 (2) | |||||||||||||||||||||||
Allowance for doubtful receivables | $ | 3,356 | 3,417 | (1,858 | ) | (3,079 | ) (3) | $ | 1,836 | ||||||||||||||
|
|
|
|
|
(1) | Subsequent to the July 2004 acquisition date, the accounts of International Plaza are no longer included in these combined financial statements. |
(2) | The accounts for Sunvalley are included in these combined financial statements subsequent to the May 2002 acquisition date. |
(3) | Subsequent to the October 2002 acquisition date, the accounts of Dolphin Mall are no longer included in these combined financial statements. |
Schedule III
UNCONSOLIDATED JOINT VENTURES OF THE TAUBMAN REALTY
GROUP
LIMITED PARTNERSHIP
REAL ESTATE AND ACCUMULATED
DEPRECIATION
December 31, 2004
(in thousands)
Initial Cost to Company |
Gross Amount at Which Carried at Close of Period |
||||||||||||||||||||||||||||||||||
Land | Buildings, Improvements, and Equipment |
Cost Capitalized Subsequent to Acquisition |
Land | BI&E | Total | Accumulated Depreciation (A/D) |
Total Cost Net of A/D |
Encumbrances | Date of Completion of Construction or Acquisition |
Depreciable Life | |||||||||||||||||||||||||
Shopping Centers: | |||||||||||||||||||||||||||||||||||
Arizona Mills, Tempe, AZ | $ | 22,017 | $ | 163,473 | $ | 11,476 | $ | 22,017 | $ | 174,949 | $ | 196,966 | $ | 48,001 | $ | 148,965 | $ | 140,911 | 1997 | 50 Years | |||||||||||||||
Cherry Creek, Denver, CO | 55 | 99,205 | 62,291 | 55 | 161,496 | 161,551 | 67,771 | 93,780 | 176,285 | 1990 | 40 Years | ||||||||||||||||||||||||
Fair Oaks, Fairfax, VA | 7,667 | 36,043 | 53,082 | 7,667 | 89,125 | 96,792 | 40,050 | 56,742 | 140,000 | 1980 | 55 Years | ||||||||||||||||||||||||
The Mall at Millenia, Orlando, FL | 18,516 | 183,711 | 1,678 | 18,516 | 185,389 | 203,905 | 18,778 | 185,127 | 211,669 | (1) | 2002 | 50 Years | |||||||||||||||||||||||
Stamford Town Center, Stamford, CT | 1,977 | 42,575 | 24,766 | 1,977 | 67,341 | 69,318 | 37,241 | 32,077 | 1982 | 40 Years | |||||||||||||||||||||||||
Sunvalley, Concord, CA | 354 | 65,714 | 5,716 | 354 | 71,430 | 71,784 | 42,514 | 29,270 | 131,752 | 1967 | 40 Years | ||||||||||||||||||||||||
Waterside Shops at Pelican Bay, Naples, FL | 8,531 | 67,392 | 106 | 8,531 | 67,498 | 76,029 | 24,390 | 51,639 | 2003 | 40 Years | |||||||||||||||||||||||||
Westfarms, Farmington, CT | 5,287 | 38,638 | 107,220 | 5,287 | 145,858 | 151,145 | 56,728 | 94,417 | 204,139 | 1974 | 34 Years | ||||||||||||||||||||||||
Woodland, Grand Rapids, MI | 2,367 | 19,078 | 23,590 | 2,367 | 42,668 | 45,035 | 25,357 | 19,678 | 1968 | 33 Years | |||||||||||||||||||||||||
Other: | |||||||||||||||||||||||||||||||||||
Peripheral Land | 1,547 | 1,547 | 1,547 | 1,547 | |||||||||||||||||||||||||||||||
Construction in process and | |||||||||||||||||||||||||||||||||||
development pre-construction costs | 6,410 | 6,410 | 6,410 | 6,410 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
TOTAL | $ | 68,318 | $ | 715,829 | $ | 296,335 | $ | 68,318 | $ | 1,012,164 | $ | 1,080,482 | (2) | $ | 360,830 | $ | 719,652 | ||||||||||||||||||
|
|
|
|
|
|
|
|
The changes in total real estate assets and accumulated depreciation for the years ended December 31, 2004, 2003, and 2002 are as follows:
2004 | 2003 | 2002 | ||||||||||||
Balance, beginning of year | $ | 1,250,964 | $ | 1,248,335 | $ | 1,367,082 | ||||||||
Improvements | 23,117 | 7,382 | 125,953 | |||||||||||
Acquisitions | 75,918 | (3) | 66,068 | (4) | ||||||||||
Disposals/write-offs | (6,916 | ) | (4,753 | ) | (7,134 | ) | ||||||||
Transfers Out | (262,601 | ) | (303,634 | ) (5) | ||||||||||
|
|
|
||||||||||||
Balance, end of year | $ | 1,080,482 | $ | 1,250,964 | (7) | $ | 1,248,335 | |||||||
|
|
|
The changes in accumulated depreciation and amortization for the years ended December 31, 2004, 2003, and 2002 are as follows:
2003 | 2002 | 2001 | ||||||||||||
Balance, beginning of year | $ | (331,321 | ) | $ | (287,670 | ) | $ | (220,201 | ) | |||||
Depreciation for year | (43,486 | ) | (48,404 | ) | (50,621 | ) | ||||||||
Acquisitions | (22,634 | ) (3) | (37,340 | ) (4) | ||||||||||
Disposals/write-offs | 6,916 | 4,753 | 4,661 | |||||||||||
Transfers Out | 29,695 | (5) | (15,831 | ) (6) | ||||||||||
|
|
|
||||||||||||
Balance, end of year | $ | (360,830 | ) | $ | (331,321 | ) (7) | $ | (287,670 | ) | |||||
|
|
|
(1) | Includes a term loan of $1,669, secured by certain equipment. |
(2) | The unaudited aggregate cost for federal income tax purposes as of December 31, 2004 was $1.263 billion. |
(3) | Includes costs relating to the purchase of a 25% interest in Waterside Shops at Pelican Bay, which became an Unconsolidated Joint Venture in 2003. |
(4) | Includes costs relating to the purchase of a 50% interest in Sunvalley, which became an Unconsolidated Joint Venture in 2002. |
(5) | Subsequent to TRGs July 1, 2004 purchase of a joint venture partners interest, the accounts of International Plaza are no longer included in these combined financial statements. |
(6) | Subsequent to TRGs October 18, 2002 purchase of the joint venture partners interest, the accounts of Dolphin are no longer included in these combined financial statements. |
(7) | Excludes costs relating to a 25% ownership interest in Waterside Shops at Pelican Bay, which was acquired in December 2003. |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: March 4, 2005 |
TAUBMAN CENTERS, INC. By: /s/ Robert S. Taubman Robert S. Taubman Chairman of the Board, President, and Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature | Title | Date |
/s/ Robert S. Taubman | Chairman of the Board, President, | March 4, 2005 |
Robert S. Taubman | Chief Executive Officer, and Director | |
/s/ Lisa A. Payne | Executive Vice President, | March 4, 2005 |
Lisa A. Payne | Chief Financial and Administrative Officer, and Director | |
/s/ William S. Taubman | Executive Vice President, | March 4, 2005 |
William S. Taubman | and Director | |
/s/ Esther R. Blum | Senior Vice President, Controller and | March 4, 2005 |
Esther R. Blum | Chief Accounting Officer | |
* | Director | March 4, 2005 |
Graham Allison | ||
* | Director | March 4, 2005 |
Allan J. Bloostein | ||
* | Director | March 4, 2005 |
Jerome A. Chazen | ||
* | Director | March 4, 2005 |
Craig M. Hatkoff | ||
* | Director | March 4, 2005 |
Peter Karmanos, Jr. | ||
*By: /s/ Lisa A. Payne Lisa A. Payne, as Attorney-in-Fact |
EXHIBIT INDEX
Exhibit Number
3(a) 3(b) 3(c) 4(a) 4(b) 4(c) 4(d) 4(e) 4(f) 4(g) 4(h) 4(i) |
-- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- |
Restated By-Laws of Taubman Centers, Inc. (incorporated herein by reference to Exhibit (a) (4) filed with the Registrant's Schedule 14D-9/A (Amendment No. 3) filed December 20, 2002. Restated Articles of Incorporation of Taubman Centers, Inc. Certificate of Amendment to the Articles of Incorporation of Taubman Centers, Inc. Loan Agreement dated as of January 15, 2004 among La Cienega Associates, as Borrower, Column Financial, Inc., as Lender (incorporated herein by reference to Exhibit 4 filed with the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2004 ("2004 First Quarter Form 10-Q")). Assignment of Leases and Rents, La Cienega Associates, Assignor, and Column Financial, Inc., Assignee, dated as of January 15, 2004 (incorporated herein by reference to Exhibit 4 filed with the 2004 First Quarter Form 10-Q). Leasehold Deed of Trust, with Assignment of Leases and Rents, Fixture Filing, and Security Agreement, dated as of January 15, 2004, from La Cienega Associates, Borrower, to Commonwealth Land Title Company, Trustee, for the benefit of Column Financial, Inc., Lender (incorporated herein by reference to Exhibit 4 filed with the 2004 First Quarter Form 10-Q). Loan Agreement dated as of March 29, 1999 among Taubman Auburn Hills Associates Limited Partnership, as Borrower, Fleet National Bank, as a Bank, PNC Bank, National Association, as a Bank, the other Banks signatory thereto, each as a Bank, and PNC Bank, National Association, as Administrative Agent (incorporated herein by reference to exhibit 4(a) filed with the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 1999 ("1999 Second Quarter Form 10-Q")). Mortgage, Assignment of Leases and Rents and Security Agreement from Taubman Auburn Hills Associates Limited Partnership, a Delaware limited partnership to PNC Bank, National Association, as Administrative Agent for the Banks, dated as of March 29, 1999 (incorporated herein by reference to Exhibit 4(b) filed with the 1999 Second Quarter Form 10-Q). Mortgage, Security Agreement and Fixture Filing by Short Hills Associates, as Mortgagor, to Metropolitan Life Insurance Company, as Mortgagee, dated April 15, 1999 (incorporated herein by reference to Exhibit 4(d) filed with the 1999 Second Quarter Form 10-Q). Assignment of Leases by Short Hills, Associates (Assignor) in favor of Metropolitan Life Insurance Company (Assignee) dated as of April 15, 1999 (incorporated herein by reference to Exhibit 4(e) filed with the 1999 Second Quarter Form 10-Q). Secured Revolving Credit Agreement dated as of October 13, 2004 among the Taubman Realty Group Limited Partnership and Eurohypo AG, New York Branch ("Eurohypo"), KeyBank National Association, PNC Bank National Association, Commerzbank AG, New York and Grand Cayman Branches, Hypo Real Estate Capital Corporation, Comerica Bank, PB (USA) Realty Corporation, Bank One, N.A. (incorporated by reference to Exhibit 10(a) of the Registrant's Current Report on Form 8-K dated October 13, 2004). Building Loan Agreement dated as of June 21, 2000 among Willow Bend Associates Limited Partnership, as Borrower, PNC Bank, National Association, as Lender, Co-Lead Agent and Lead Bookrunner, Fleet National Bank, as Lender, Co-Lead Agent, Joint Bookrunner and Syndication Agent, Commerzbank AG, New York Branch, as Lender, Managing Agent and Co-Documentation Agent, Bayerische Hypo-Und Vereinsbank AG, New York Branch, as Lender, Managing Agent and Co-Documentation Agent, and PNC Bank, National Association, as Administrative Agent. (incorporated herein by reference to Exhibit 4 (a) filed with the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2000 ("2000 Second Quarter Form 10-Q")). |
4(j) *10(a) *10(b) 10(c) 10(d) 10(e) 10(f) 10(g) 10(h) 10(i) 10(j) *10(k) *10(l) *10(m) |
-- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- |
Building Loan Deed of Trust, Assignment of Leases and Rents and Security Agreement from Willow Bend Associates Limited Partnership, a Delaware limited partnership, to David M. Parnell, for the benefit of PNC Bank, National Association, as Administrative Agent for Lenders. (incorporated herein by reference to Exhibit 4 (b) filed with the 2000 Second Quarter Form 10-Q). The Taubman Realty Group Limited Partnership 1992 Incentive Option Plan, as Amended and Restated Effective as of September 30, 1997 (incorporated herein by reference to Exhibit 10(b) filed with the Registrant's Annual Report on Form 10-K for the year ended December 31, 1997). First Amendment to The Taubman Realty Group Limited Partnership 1992 Incentive Option Plan as Amended and Restated Effective as of September 30, 1997, effective January 1, 2002 (incorporated herein by reference to Exhibit 10(b) filed with the Registrants Annual Report on Form 10-K for the year ended December 31, 2001 (2001 Form 10-K)). Second Amendment to The Taubman Realty Group Limited Partnership 1992 Incentive Plan as Amended and Restated Effective as of September 30, 1997. Third Amendment to The Taubman Realty Group Limited Partnership 1992 Incentive Plan as Amended and Restated Effective as of September 30, 1997. The Form of The Taubman Realty Group Limited Partnership 1992 Incentive Option Plan Option Agreement. Registration Rights Agreement among Taubman Centers, Inc., General Motors Hourly-Rate Employees Pension Trust, General Motors Retirement Program for Salaried Employees Trust, and State Street Bank & Trust Company, as trustee of the AT&T Master Pension Trust (incorporated herein by reference to Exhibit 10(e) filed with the Registrant's Annual Report on Form 10-K for the year ended December 31, 1992 ("1992 Form 10-K")). Registration Rights Agreement by and between Taubman Centers, Inc. and GSEP 2004 Realty Corp., dated as of May 27, 2004 (incorporated by reference to Exhibit 10(a) filed with the 2004 Second Quarter 10-Q). Private Placement Purchase Agreement among Taubman Centers, Inc., The Taubman Realty Group Limited Partnership, and GSEP 2004 Realty Corp, dated as of May 27, 2004 (incorporated by reference to Exhibit 10(b) filed with the 2004 Second Quarter 10-Q). Master Services Agreement between The Taubman Realty Group Limited Partnership and the Manager (incorporated herein by reference to Exhibit 10(f) filed with the 1992 Form 10-K). Amended and Restated Cash Tender Agreement among Taubman Centers, Inc., The Taubman Realty Group Limited Partnership, and A. Alfred Taubman, A. Alfred Taubman, acting not individually but as Trustee of the A. Alfred Taubman Restated Revocable Trust, and TRA Partners, (incorporated herein by reference to Exhibit 10 (a) filed with the 2000 Second Quarter Form 10-Q). Supplemental Retirement Savings Plan (incorporated herein by reference to Exhibit 10(i) filed with the Registrant's Annual Report on Form 10-K for the year ended December 31, 1994). The Taubman Company Long-Term Compensation Plan (as amended and restated effective January 1, 2000). (incorporated herein by reference to Exhibit 10 (c) filed with the 2000 Second Quarter Form 10-Q). First Amendment to Taubman Company Long-Term Compensation Plan (as amended and restated effective January 1, 2000). |
*10(n) *10(o) *10(p) *10(q) *10(r) 10(s) 10(t) 10(u) 10(v) 10(w) 10(x) 10(y) 10(z) |
-- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- |
Employment Agreement between The Taubman Company Limited Partnership and Lisa A. Payne (incorporated herein by reference to Exhibit 10 filed with the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 1997). Consulting Agreement between The Taubman Company L.L.C. and Courtney Lord Associates, Ltd. (incorporated herein by reference to Exhibit 10 filed with the 2004 First Quarter Form 10-Q). Termination Agreement between The Taubman Company L.L.C. and Courtney Lord (incorporated herein by reference to Exhibit 10 filed with the 2004 First Quarter Form 10-Q). Consulting and Non-Competition Agreement between The Taubman Company, L.L.C. and John L. Simon (incorporated herein by reference to Exhibit 10 filed with the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2004). Second Amended and Restated Continuing Offer, dated as of May 16, 2000. (incorporated herein by reference to Exhibit 10 (b) filed with the 2000 Second Quarter Form 10-Q). The Second Amendment and Restatement of Agreement of Limited Partnership of the Taubman Realty Group Limited Partnership dated September 30, 1998 (incorporated herein by reference to Exhibit 10 filed with the Registrant's Quarterly Report on Form 10-Q dated September 30, 1998). Annex II to Second Amendment to the Second Amendment and Restatement of Agreement of Limited Partnership of The Taubman Realty Group Limited Partnership. ((incorporated herein by reference to Exhibit 10(p) filed with Registrant's Annual Report on Form 10-K for the year ended December 31, 1999 ("1999 Form 10-K")). First Amendment to the Second Amendment and Restatement of Agreement of Limited Partnership of the Taubman Realty Group Limited Partnership dated September 30, 1998 (incorporated herein by reference to Exhibit 10(b) filed with the Registrant's Quarterly Report on Form 10-Q/A for the quarter ended June 30, 2002 ("2002 Second Quarter Form 10-Q/A")). Second Amendment to the Second Amendment and Restatement of Agreement of Limited Partnership of The Taubman Realty Group Limited Partnership effective as of September 3, 1999 (incorporated herein by reference to Exhibit 10(a) filed with the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 1999 ("1999 Third Quarter Form 10-Q")). Third Amendment to the Second Amendment and Restatement of Agreement of Limited Partnership of the Taubman Realty Group Limited Partnership, dated May 2, 2003 (incorporated herein by reference to Exhibit 10(a) filed with the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2003 ("2003 Second Quarter Form 10-Q")). Fourth Amendment to the Second Amendment and Restatement of Agreement of Limited Partnership of the Taubman Realty Group Limited Partnership, dated December 31, 2003 (incorporated herein by reference to Exhibit 10(x) filed with the Registrant's Annual Report on Form 10-K for the year ended December 31, 2003). Fifth Amendment to the Second Amendment and Restatement of Agreement of Limited Partnership of the Taubman Realty Group Limited Partnership, dated February 1, 2005 (incorporated herein by reference to Exhibit 10.1 filed with the Registrant's Current Report on Form 8-K filed on February 7, 2005). Annex III to The Second Amendment and Restatement of Agreement of Limited Partnership of The Taubman Realty Group Limited Partnership, dated as of May 27, 2004 (incorporated by reference to Exhibit 10(c) filed with the 2004 Second Quarter Form 10-Q). |
10(aa) *10(ab) 10(ac) 10(ad) 10(ae) 10(af) 12 21 23(a) 23(b) 24 31(a) 31(b) 32(a) 32(b) 99 |
-- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- |
Amended and Restated Shareholders' Agreement dated as of October 30, 2001 among Taub-Co Management, Inc., The Taubman Realty Group Limited Partnership, The A. Alfred Taubman Restated Revocable Trust, and Taub-Co Holdings LLC (incorporated herein by reference to Exhibit 10(q) filed with the 2001 Form 10-K). The Taubman Realty Group Limited Partnership and The Taubman Company LLC Election and Option Deferral Agreement (incorporated herein by reference to Exhibit 10(r) filed with the 2001 Form 10-K). Amended and Restated Agreement of Partnership of Sunvalley Associates, a California general partnership (incorporated herein by reference to Exhibit 10(a) filed with the 2002 Second Quarter Form 10-Q/A). Contribution Agreement by and among the Taubman Realty Group Limited Partnership, a Delaware Limited Partnership, and G.K. Las Vegas Limited Partnership, a California Limited Partnership, dated May 2, 2003 (incorporated herein by reference to Exhibit 10(b) filed with the Registrant's 2003 Second Quarter Form 10-Q). Management Agreement Transition and Termination Agreement, dated October 15, 2004, by and between Briarwood LLC, TL-Columbus Associates LLC, The Falls Shopping Center Associates LLC, TKL-East LLC, Meadowood Mall LLC, Stoneridge Properties LLC, and Tuttle Crossing Associates II LLC, and The Taubman Company LLC (incorporated herein by reference to Exhibit 10 filed with the Registrant's Current Report on Form 8-K dated October 15, 2004). Summary of Compensation for the Board of Directors of Taubman Centers, Inc. (incorporated herein by reference to Exhibit 10.1 filed with the Registrant's Current Report on Form 8-K dated December 7, 2004). Statement Re: Computation of Taubman Centers, Inc. Ratio of Earnings to Combined Fixed Charges and Preferred Dividends. Subsidiaries of Taubman Centers, Inc. Consent of Deloitte & Touche LLP. Consent of KPMG LLP. Powers of Attorney. Certification of Chief Executive Officer pursuant to 15 U.S.C. Section 10A, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Certification of Chief Financial Officer pursuant to 15 U.S.C. Section 10A, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Debt Maturity Schedule. |
* A management contract or compensatory plan or arrangement required to be filed.