(Mark
One) | |
x |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
Utah |
87-0401551 |
||
(State
of incorporation) |
(I.R.S.
employer identification number) |
||
2200
West Parkway Boulevard |
84119-2099 |
||
Salt
Lake City, Utah |
(Zip
Code) |
||
(Address
of principal executive offices) |
|||
Registrant’s
telephone number, |
|||
Including
area code |
(801)
817-1776 |
Yes |
x |
No |
o |
Yes |
o |
No |
x |
3 | |
4 | |
5 | |
6 | |
7 | |
8 | |
9 | |
9 | |
10 | |
10 | |
11 | |
14 | |
15 | |
15 | |
16 | |
17 | |
19 | |
20 | |
21 | |
26 | |
28 | |
30 | |
30 | |
32 | |
33 | |
34 | |
37 | |
38 | |
February
26,
2005 |
August
31,
2004 |
||||||
(unaudited) |
|||||||
ASSETS |
|||||||
Current
assets: |
|||||||
Cash,
cash equivalents, and short-term investments |
$ |
47,262 |
$ |
41,904 |
|||
Accounts
receivable, less allowance for doubtful accounts
of $1,356 and $1,034 |
18,290 |
18,636 |
|||||
Inventories |
23,423 |
23,693 |
|||||
Other
current assets |
4,656 |
5,794 |
|||||
Total
current assets |
93,631 |
90,027 |
|||||
Property
and equipment, net |
36,389 |
40,584 |
|||||
Intangible
assets, net |
85,426 |
87,507 |
|||||
Other
long-term assets |
9,045 |
7,593 |
|||||
$ |
224,491 |
$ |
225,711 |
||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY |
|||||||
Current
liabilities: |
|||||||
Current
portion of long-term debt |
$ |
120 |
$ |
120 |
|||
Accounts
payable |
8,716 |
14,018 |
|||||
Outsourcing
contract costs payable |
4,059 |
4,914 |
|||||
Income
taxes payable |
7,416 |
5,903 |
|||||
Accrued
liabilities |
29,391 |
31,244 |
|||||
Total
current liabilities |
49,702 |
56,199 |
|||||
Long-term
debt, less current portion |
1,341 |
1,350 |
|||||
Other
liabilities |
1,722 |
1,550 |
|||||
Total
liabilities |
52,765 |
59,099 |
|||||
Shareholders’
equity: |
|||||||
Preferred
stock - Series A, no par value; convertible into common stock
at $14 per
share; 4,000 shares authorized, 873 shares issued; liquidation
preference totaling $89,530 |
87,203 |
87,203 |
|||||
Common
stock - $0.05 par value; 40,000 shares authorized, 27,056
shares issued |
1,353 |
1,353 |
|||||
Additional
paid-in capital |
194,960 |
205,585 |
|||||
Accumulated
deficit |
(186 |
) |
(8,798 |
) | |||
Deferred
compensation on restricted stock grants |
(814 |
) |
(732 |
) | |||
Accumulated
other comprehensive income |
1,111 |
1,026 |
|||||
Treasury
stock at cost, 6,615 and 7,028 shares |
(111,901 |
) |
(119,025 |
) | |||
Total
shareholders’ equity |
171,726 |
166,612 |
|||||
$ |
224,491 |
$ |
225,711 |
||||
Quarter
Ended |
Two
Quarters Ended |
||||||||||||
February
26,
2005 |
February
28,
2004 |
February
26,
2005 |
February
28,
2004 |
||||||||||
(unaudited) |
(unaudited) |
||||||||||||
Net
sales: |
|||||||||||||
Products |
$ |
55,175 |
$ |
57,009 |
$ |
99,226 |
$ |
108,785 |
|||||
Training
and services |
27,348 |
21,706 |
52,401 |
44,961 |
|||||||||
82,523 |
78,715 |
151,627 |
153,746 |
||||||||||
Cost
of sales: |
|||||||||||||
Products |
24,733 |
26,898 |
44,817 |
51,562 |
|||||||||
Training
and services |
7,725 |
7,192 |
15,586 |
15,033 |
|||||||||
32,458 |
34,090 |
60,403 |
66,595 |
||||||||||
Gross
margin |
50,065 |
44,625 |
91,224 |
87,151 |
|||||||||
Selling,
general, and administrative |
38,787 |
39,410 |
74,440 |
79,426 |
|||||||||
Depreciation |
2,320 |
3,222 |
4,498 |
6,813 |
|||||||||
Amortization |
1,043 |
1,043 |
2,087 |
2,087 |
|||||||||
Income
(loss) from operations |
7,915 |
950 |
10,199 |
(1,175 |
) | ||||||||
Interest
income |
165 |
141 |
282 |
227 |
|||||||||
Interest
expense |
(29 |
) |
(56 |
) |
(66 |
) |
(167 |
) | |||||
Income
(loss) before provision for income taxes |
8,051 |
1,035 |
10,415 |
(1,115 |
) | ||||||||
Provision
for income taxes |
(965 |
) |
(803 |
) |
(1,803 |
) |
(1,833 |
) | |||||
Net
income (loss) |
7,086 |
232 |
8,612 |
(2,948 |
) | ||||||||
Preferred
stock dividends |
(2,184 |
) |
(2,184 |
) |
(4,368 |
) |
(4,368 |
) | |||||
Net
income (loss) available to common shareholders |
$ |
4,902 |
$ |
(1,952 |
) |
$ |
4,244 |
$ |
(7,316 |
) | |||
Net
income (loss) available to common
shareholders
per share (Note 11): |
|||||||||||||
Basic |
$ |
.19 |
$ |
(.10 |
) |
$ |
.16 |
$ |
(.37 |
) | |||
Diluted |
$ |
.19 |
$ |
(.10 |
) |
$ |
.16 |
$ |
(.37 |
) | |||
Weighted
average number of common shares: |
|||||||||||||
Basic |
19,880 |
19,940 |
19,790 |
19,953 |
|||||||||
Diluted |
19,940 |
19,940 |
19,804 |
19,953 |
Two
Quarters Ended |
|||||||
February
26,
2005 |
February
28,
2004 |
||||||
(unaudited) |
|||||||
Cash
flows from operating activities: |
|||||||
Net
income (loss) |
$ |
8,612 |
$ |
(2,948 |
) | ||
Adjustments
to reconcile net income (loss) to net cash used for operating activities: |
|||||||
Depreciation
and amortization |
7,633 |
9,694 |
|||||
Loss
(gain) on disposal of assets |
32 |
(48 |
) | ||||
Restructuring
cost reversal |
(306 |
) |
-
|
||||
Amortization
of deferred compensation |
371 |
14 |
|||||
Compensation
related to CEO common stock grant |
404 |
-
|
|||||
Changes
in assets and liabilities: |
|||||||
Decrease
in accounts receivable, net |
627 |
3,685 |
|||||
Decrease
in inventories |
365 |
10,224 |
|||||
Decrease
(increase) in other assets |
(192 |
) |
1,937 |
||||
Decrease
in accounts payable, outsourcing contract costs
payable,
and accrued liabilities |
(8,222 |
) |
(20,420 |
) | |||
Increase
in other long-term liabilities |
169 |
155 |
|||||
Increase
in income taxes payable |
1,530 |
1,018 |
|||||
Net
cash provided by operating activities |
11,023 |
3,311 |
|||||
Cash
flows from investing activities: |
|||||||
Purchases
of property and equipment |
(1,120 |
) |
(1,923 |
) | |||
Purchases
of short-term investments |
(10,653 |
) |
(13,430 |
) | |||
Sales
of short-term investments |
8,963 |
2,500 |
|||||
Proceeds
from sale of property and equipment |
-
|
1,554 |
|||||
Net
cash used for investing activities |
(2,810 |
) |
(11,299 |
) | |||
Cash
flows from financing activities: |
|||||||
Principal
payments on long-term debt |
(62 |
) |
(44 |
) | |||
Proceeds
from sales of common stock from treasury |
35 |
83 |
|||||
Purchase
of treasury shares |
(22 |
) |
(85 |
) | |||
Payment
of preferred stock dividends |
(4,368 |
) |
(4,368 |
) | |||
Net
cash used for financing activities |
(4,417 |
) |
(4,414 |
) | |||
Effect
of foreign exchange rates on cash and cash equivalents |
(128 |
) |
2 |
||||
Net
increase (decrease) in cash and cash equivalents |
3,668 |
(12,400 |
) | ||||
Cash
and cash equivalents at beginning of the period |
31,174 |
41,916 |
|||||
Cash
and cash equivalents at end of the period |
$ |
34,842 |
$ |
29,516 |
|||
Supplemental
disclosure of cash flow information: |
|||||||
Cash
paid for interest |
$ |
53 |
$ |
225 |
|||
Cash
paid for income taxes |
$ |
602 |
$ |
444 |
|||
Non-cash
investing and financing activities: |
|||||||
Accrued
preferred stock dividends |
$ |
2,184 |
$ |
2,184 |
|||
Issuance
of restricted stock as deferred compensation |
$ |
486 |
$ |
829 |
|||
|
Quarter
Ended |
Two
Quarters Ended |
|||||||||||
February
26,
2005 |
February
28,
2004 |
February
26,
2005 |
February
28,
2004 |
||||||||||
Net
income (loss) available to common shareholders, as
reported |
$ |
4,902 |
$ |
(1,952 |
) |
$ |
4,244 |
$ |
(7,316 |
) | |||
Fair
value of stock-based compensation, net of tax |
(1,915 |
) |
(193 |
) |
(2,102 |
) |
(387 |
) | |||||
Net
income (loss) available to common shareholders, pro forma |
$ |
2,987 |
$ |
(2,145 |
) |
$ |
2,142 |
$ |
(7,703 |
) | |||
Basic
earnings (loss) per share, as reported |
$ |
.19 |
$ |
(.10 |
) |
$ |
.16 |
$ |
(.37 |
) | |||
Diluted
earnings (loss) per share, as reported |
$ |
.19 |
$ |
(.10 |
) |
$ |
.16 |
$ |
(.37 |
) | |||
Basic
earnings (loss) per share, pro forma |
$ |
.11 |
$ |
(.11 |
) |
$ |
.08 |
$ |
(.39 |
) | |||
Diluted
earnings (loss) per share, pro forma |
$ |
.11 |
$ |
(.11 |
) |
$ |
.08 |
$ |
(.39 |
) |
· |
Fully-Vested
Stock Award - Based
upon guidance in APB Opinion 25, the fair value of the fully vested stock
award of 187,000 shares of common stock was calculated based upon the fair
value of the Company’s common stock at the measurement date. The
fully-vested stock award was valued at $2.16 per share, which was the
closing market price of the Company’s common stock on the measurement date
and resulted in $0.4 million of expense that was included as a component
of selling, general, and administrative expense. The cost of the common
stock issued from treasury was $3.2 million and the difference between the
cost of the treasury stock and fair value of the award, which totaled $2.8
million, was recorded as a reduction of additional paid-in
capital. |
· |
Restricted
Stock Award -
The Company awarded the CEO 225,000 shares of restricted common stock as a
long-term incentive consistent with the restricted stock awards made to
other key employees in January 2004. As a result, the
fair value of the RSA was calculated on the measurement date and the
corresponding compensation expense was deferred as a component of
shareholders’ equity and is being expensed over the vesting period of the
award, subject to acceleration if specified earnings thresholds are
achieved. The CEO RSA was valued at $2.16 per share, which was the closing
market price of the Company’s common stock on the measurement date and
resulted in a $0.5 million increase to deferred compensation in the
Company’s balance sheet. The cost of the common stock shares issued from
treasury stock was $3.9 million and the difference between the cost of the
treasury stock and fair value of the award, which totaled $3.4 million,
was recorded as a reduction of additional paid-in capital. In addition,
the CEO received a cash bonus for a portion of the income tax consequences
of the RSA. The cash bonus totaled $0.2 million and was expensed as a
component of selling, general, and administrative expense when the RSA was
granted. |
· |
Acceleration
of Stock Option Vesting Period -
The modification of the CEO options for accelerated vesting was accounted
for using guidance found in FASB Interpretation (FIN) No. 44, Accounting
for Certain Transactions Involving Stock Compensation.
According to FIN 44, the vesting acceleration created a new measurement
date. At the new measurement date, the fair value of the Company’s stock
was significantly less than the $14 per share exercise price of the CEO
stock options and the resulting intrinsic value at the new measurement
date for these options is zero. The previous intrinsic value of these
options when granted was also
zero.
|
February
26,
2005 |
August
31,
2004 |
||||||
Finished
goods |
$ |
19,808 |
$ |
19,756 |
|||
Work
in process |
1,184 |
978 |
|||||
Raw
materials |
2,431 |
2,959 |
|||||
$ |
23,423 |
$ |
23,693 |
February
26, 2005 |
Gross
Carrying Amount |
Accumulated
Amortization |
Net
Carrying Amount |
|||||||
Definite-lived
intangible assets: |
||||||||||
License
rights |
$ |
27,000 |
$ |
(6,011 |
) |
$ |
20,989 |
|||
Curriculum |
58,225 |
(24,107 |
) |
34,118 |
||||||
Customer
lists |
18,774 |
(11,455 |
) |
7,319 |
||||||
Trade
names |
1,277 |
(1,277 |
) |
-
|
||||||
105,276 |
(42,850 |
) |
62,426 |
|||||||
Indefinite-lived
intangible asset: |
||||||||||
Covey
trade name |
23,000 |
-
|
23,000 |
|||||||
Balance
at February 26, 2005 |
$ |
128,276 |
$ |
(42,850 |
) |
$ |
85,426 |
|||
August
31, 2004 |
||||||||||
Definite-lived
intangible assets: |
||||||||||
License
rights |
$ |
27,000 |
$ |
(5,543 |
) |
$ |
21,457 |
|||
Curriculum |
58,221 |
(23,067 |
) |
35,154 |
||||||
Customer
lists |
18,774 |
(10,878 |
) |
7,896 |
||||||
Trade
names |
1,277 |
(1,277 |
) |
-
|
||||||
105,272 |
(40,765 |
) |
64,507 |
|||||||
Indefinite-lived
intangible asset: |
||||||||||
Covey
trade name |
23,000 |
-
|
23,000 |
|||||||
Balance
at August 31, 2004 |
$ |
128,272 |
$ |
(40,765 |
) |
$ |
87,507 |
Category
of Intangible Asset |
Range
of Remaining Estimated Useful Lives |
Weighted
Average Amortization Period | ||
License
rights |
22
years |
30
years | ||
Curriculum |
2
to 22 years |
26
years | ||
Customer
lists |
1
to 12 years |
17
years |
Severance
Costs |
Leased
Space
Exit
Costs |
Total |
||||||||
Balance
at August 31, 2004 |
$ |
16 |
$ |
2,766 |
$ |
2,782 |
||||
Charges
to the accrual |
178 |
67 |
245 |
|||||||
Amounts
utilized |
(16 |
) |
(2,207 |
) |
(2,223 |
) | ||||
Balance
at November 27, 2004 |
178 |
626 |
804 |
|||||||
Charges
to the accrual |
79 |
169 |
248 |
|||||||
Amounts
utilized |
(23 |
) |
(102 |
) |
(125 |
) | ||||
Balance
at February 26, 2005 |
$ |
234 |
$ |
693 |
$ |
927 |
· |
Have
the conditional right to redeem shares of preferred
stock; |
· |
Place
a limit on the period in which the Company may be required to issue common
stock. The new warrants to purchase shares of common stock expire in eight
years, compared to the perpetual right of previously existing Series A
preferred stock to convert to shares of common
stock; |
· |
Increase
the Company’s ability to purchase shares of its common stock. All
purchases of common stock were previously subject to the approval of
Series A preferred shareholders; |
· |
Create
the possibility that the Company may receive cash upon issuing additional
shares of common stock to Series A preferred shareholders. The warrants
have an exercise price of $8.00 per share compared to the existing right
of Series A preferred shareholders to convert their preferred shares into
common shares without paying cash; and |
· |
Eliminate
the requirement to pay common stock dividends to preferred shareholders on
an “as converted” basis. |
· |
Liquidation
Preference -
Both Series A and Series B preferred stock have a liquidation preference
of $25 per share plus accrued unpaid dividends, which will be paid in
preference to the liquidation rights of all other equity
classes. |
· |
Conversion -
Neither Series A nor Series B preferred stock is convertible to shares of
common stock. Series A preferred stock converts into shares of Series B
upon the sale or transfer of the Series A shares. Series B preferred stock
does not have any conversion rights. |
· |
Dividends -
Both Series A and Series B preferred stock accrue dividends at 10.0
percent, payable quarterly, in preference to dividends on all other equity
classes. If dividends are in arrears for six or more quarters, the number
of the Company’s Board of Directors will be increased by two and the
Series A and Series B preferred shareholders will have the ability to
select these additional directors. |
· |
Redemption -
The Company may redeem any of the Series A or Series B preferred shares
during the first year following the recapitalization at a price per share
equal to 100 percent of the liquidation preference. Subsequent to the
first anniversary of the recapitalization and before the fifth anniversary
of the transaction, the Company may only purchase preferred shares (up to
$30 million in aggregate) from Knowledge Capital, which holds the majority
of the Company’s preferred stock, at a premium that increases one
percentage point annually. After the sixth anniversary of the
recapitalization, the Company may redeem any shares of preferred stock at
101 percent of the liquidation preference on the date of
redemption. |
· |
Change
in Control -
In the event of any change in control of the Company, Knowledge Capital,
to the extent that it still holds shares of Series A preferred stock, will
have the option to receive a cash payment equal to 101 percent of the
liquidation preference of its Series A preferred shares then held. The
remaining Series A and Series B preferred shareholders have no such
option. |
· |
Voting
Rights -
Although the new Series A preferred shareholders will not have conversion
rights, they will still be entitled to voting rights. The holder of each
new share of Series A preferred stock will be entitled to the voting
rights they would have if they held two shares of common stock. The
cumulative number of votes will be based upon the number of votes
attributable to shares of Series A held immediately prior to the
recapitalization transaction less any transfers of Series A shares to
Series B shares or redemptions. In the event that a Series A preferred
shareholder exercises a warrant to purchase the Company’s common stock,
their Series A voting rights will be reduced by the number of the common
shares issued upon exercise of the warrant. This feature will prevent the
holders of Series A preferred stock from increasing their voting influence
through the acquisition of additional shares of common stock from the
exercise of the warrants. |
· |
Registration
Rights -
The Company is required to use its best efforts to register the resale of
all shares of common stock and shares of Series B preferred stock issuable
upon the transfer and conversion of the Series A preferred stock held by
Knowledge Capital and certain permitted transferees of Knowledge Capital
within 240 days following the initial filing of the registration statement
covering such shares. The initial filing of the registration statement is
required to occur within 120 days following the closing of the
recapitalization transaction. Any failure by the Company to cause such
registration statement to be declared effective within the specified time
period would require the Company to pay to Knowledge Capital and such
permitted transferees a penalty amount for each share equal to two percent
per annum of the $25 face value of the preferred stock calculated based
upon the number of days that such registration statement has not been
declared effective. Additionally, the Company would have the obligation to
use its best efforts to register the resale of the shares of common stock
Knowledge Capital and certain permitted transferees could receive pursuant
to the exercise of the Warrant issuable to Knowledge Capital at the
closing of the recapitalization transaction, provided the obligation to
register the resale of such shares would be conditioned upon the weighted
average sales price of the common stock over the previous ten trading days
being at least 80 percent of the Warrant exercise price. The Company is
currently in the process of filing the initial registration
statement. |
Description |
As
Reported at February 26, 2005 |
Pro
Forma at February 26, 2005 |
|||||
Preferred
stock - Series A; no par value; 4,000 shares authorized, 873 and 3,494
shares issued; liquidation preference totaling $89,530 |
$ |
87,203 |
$ |
72,566 |
|||
Preferred
stock - Series B; no par value; 4,000 shares authorized, no shares
issued |
-
|
-
|
|||||
Common
stock - $0.05 par value; 40,000 shares authorized, 27,056 shares issued
|
1,353 |
1,353 |
|||||
Additional
paid-in capital |
194,960 |
194,960 |
|||||
Common
stock warrants |
-
|
6,925 |
|||||
Retained
earnings (accumulated deficit) |
(186 |
) |
7,526 |
||||
Deferred
compensation on restricted stock grants |
(814 |
) |
(814 |
) | |||
Accumulated
other comprehensive income |
1,111 |
1,111 |
|||||
Treasury
stock at cost, 6,615 shares |
(111,901 |
) |
(111,901 |
) | |||
Total
shareholders’ equity |
$ |
171,726 |
$ |
171,726 |
Quarter
Ended |
Two
Quarters Ended |
||||||||||||
February
26,
2005 |
February
28,
2004 |
February
26,
2005 |
February
28,
2004 |
||||||||||
Net
income (loss) |
$ |
7,086 |
$ |
232 |
$ |
8,612 |
$ |
(2,948 |
) | ||||
Other
comprehensive income (loss) items: |
|||||||||||||
Adjustment
for fair value of hedge derivatives |
(26 |
) |
-
|
(318 |
) |
-
|
|||||||
Foreign
currency translation adjustments |
(232 |
) |
69 |
403 |
791 |
||||||||
Comprehensive
income (loss) |
$ |
6,828 |
$ |
301 |
$ |
8,697 |
$ |
(2,157 |
) |
Quarter
Ended |
Two
Quarters Ended |
||||||||||||
February
26,
2005 |
February
28,
2004 |
February
26,
2005 |
February
28,
2004 |
||||||||||
Net
income (loss) |
$ |
7,086 |
$ |
232 |
$ |
8,612 |
$ |
(2,948 |
) | ||||
Convertible
preferred stock dividends |
(2,184 |
) |
(2,184 |
) |
(4,368 |
) |
(4,368 |
) | |||||
Net
income (loss) after preferred stock dividends |
$ |
4,902 |
$ |
(1,952 |
) |
$ |
4,244 |
$ |
(7,316 |
) | |||
Convertible
preferred stock dividends |
$ |
2,184 |
$ |
2,184 |
$ |
4,368 |
$ |
4,368 |
|||||
Weighted
average preferred shares on an as converted basis |
6,239 |
6,239 |
6,239 |
6,239 |
|||||||||
Distributed
EPS - preferred |
$ |
.35 |
$ |
.35 |
$ |
.70 |
$ |
.70 |
|||||
Undistributed
income (loss) |
$ |
4,902 |
$ |
(1,952 |
) |
$ |
4,244 |
$ |
(7,316 |
) | |||
Preferred
ownership on an as converted basis |
24 |
% |
24 |
% |
24 |
% |
24 |
% | |||||
Preferred
shareholders interest in undistributed income (loss) (1) |
1,176 |
-
|
1,019 |
-
|
|||||||||
Weighted
average preferred shares on an as converted basis |
6,239 |
6,239 |
6,239 |
6,239 |
|||||||||
Undistributed
EPS - preferred |
$ |
.19 |
$ |
-
|
$ |
.16 |
$ |
-
|
|||||
Undistributed
income (loss) |
$ |
4,902 |
$ |
(1,952 |
) |
$ |
4,244 |
$ |
(7,316 |
) | |||
Common
stock ownership |
76 |
% |
76 |
% |
76 |
% |
76 |
% | |||||
Common
shareholder interest in undistributed income (loss) (1) |
$ |
3,726 |
$ |
(1,952 |
) |
$ |
3,225 |
$ |
(7,316 |
) | |||
Weighted
average common shares outstanding - Basic |
19,880 |
19,940 |
19,790 |
19,953 |
|||||||||
Common
share equivalents (2) |
60 |
-
|
14 |
-
|
|||||||||
Weighted
average common shares outstanding - Diluted |
19,940 |
19,940 |
19,804 |
19,953 |
|||||||||
Basic
EPS - Common |
$ |
.19 |
$ |
(.10 |
) |
$ |
.16 |
$ |
(.37 |
) | |||
Diluted
EPS - Common |
$ |
.19 |
$ |
(.10 |
) |
$ |
.16 |
$ |
(.37 |
) |
Quarter
Ended |
Two
Quarters Ended |
||||||||||||
February
26,
2005 |
February
28,
2004 |
February
26,
2005 |
February
28,
2004 |
||||||||||
Losses
on foreign exchange contracts |
$ |
(58 |
) |
$ |
(148 |
) |
$ |
(353 |
) |
$ |
(539 |
) | |
Gains
on foreign exchange contracts |
3 |
-
|
3 |
24 |
|||||||||
Net loss
on foreign exchange contracts |
$ |
(55 |
) |
$ |
(148 |
) |
$ |
(350 |
) |
$ |
(515 |
) |
Contract
Description |
Notional
Amount in Foreign Currency |
Notional
Amount in U.S. Dollars |
|||||
Australian
Dollars |
1,760 |
$ |
1,366 |
||||
Mexican
Pesos |
9,200 |
812 |
|||||
Japanese
Yen |
40,000 |
391 |
Quarter
Ended |
Two
Quarters Ended |
||||||||||||
February
26,
2005 |
February
28,
2004 |
February
26,
2005 |
February
28,
2004 |
||||||||||
Losses
on net investment hedge contracts |
$ |
(72 |
) |
$ |
-
|
$ |
(384 |
) |
$ |
-
|
|||
Gains
on net investment hedge contracts |
46 |
-
|
66 |
-
|
|||||||||
Net loss
on net investment hedge contracts |
$ |
(26 |
) |
$ |
-
|
$ |
(318 |
) |
$ |
-
|
|
Consumer
and Small Business Unit |
Organizational
Solutions Business Unit |
|||||||||||||||||||||||
Quarter
Ended February 26, 2005 |
Retail |
Consumer
Direct |
Wholesale |
Other
CSBU |
OSG |
International |
Corporate
and Eliminations |
Consolidated |
|||||||||||||||||
Sales
to external customers |
$ |
28,055 |
$ |
16,765 |
$ |
4,897 |
$ |
765 |
$ |
17,784 |
$ |
14,257 |
$ |
82,523 |
|||||||||||
Gross
margin |
16,599 |
9,698 |
2,318 |
(1,045 |
) |
12,556 |
9,939 |
50,065 |
|||||||||||||||||
EBITDA |
6,183 |
7,471 |
2,157 |
(6,264 |
) |
2,435 |
3,559 |
(4,263 |
) |
11,278 |
|||||||||||||||
Depreciation |
844 |
247 |
172 |
78 |
337 |
642 |
2,320 |
||||||||||||||||||
Amortization |
86 |
954 |
2 |
1 |
1,043 |
||||||||||||||||||||
Quarter
Ended February 28, 2004 |
|||||||||||||||||||||||||
Sales
to external customers |
32,668 |
16,265 |
3,663 |
634 |
13,110 |
12,375 |
78,715 |
||||||||||||||||||
Gross
margin |
18,314 |
9,182 |
1,405 |
(1,137 |
) |
8,374 |
8,487 |
44,625 |
|||||||||||||||||
EBITDA |
5,764 |
5,757 |
1,120 |
(5,995 |
) |
(1,692 |
) |
2,791 |
(2,530 |
) |
5,215 |
||||||||||||||
Depreciation |
818 |
259 |
313 |
179 |
325 |
1,328 |
3,222 |
||||||||||||||||||
Amortization |
86 |
954 |
2 |
1 |
1,043 |
||||||||||||||||||||
Two
Quarters Ended February 26, 2005 |
|||||||||||||||||||||||||
Sales
to external customers |
46,443 |
33,901 |
8,480 |
1,750 |
32,912 |
28,141 |
151,627 |
||||||||||||||||||
Gross
margin |
26,977 |
19,852 |
4,077 |
(1,676 |
) |
22,576 |
19,418 |
91,224 |
|||||||||||||||||
EBITDA |
6,536 |
15,422 |
3,702 |
(12,590 |
) |
3,044 |
7,158 |
(6,488 |
) |
16,784 |
|||||||||||||||
Depreciation |
1,522 |
493 |
349 |
154 |
663 |
1,317 |
4,498 |
||||||||||||||||||
Amortization |
172 |
1,907 |
4 |
4 |
2,087 |
||||||||||||||||||||
Two
Quarters Ended February 28, 2004 |
|||||||||||||||||||||||||
Sales
to external customers |
55,336 |
34,477 |
10,126 |
1,222 |
27,058 |
25,527 |
153,746 |
||||||||||||||||||
Gross
margin |
30,297 |
19,832 |
4,468 |
(2,228 |
) |
17,188 |
17,594 |
87,151 |
|||||||||||||||||
EBITDA |
5,209 |
13,160 |
3,886 |
(12,771 |
) |
(3,037 |
) |
6,036 |
(4,758 |
) |
7,725 |
||||||||||||||
Depreciation |
1,788 |
568 |
692 |
431 |
632 |
2,702 |
6,813 |
||||||||||||||||||
Amortization |
172 |
1,908 |
4 |
3 |
2,087 |
Quarter
Ended |
Two
Quarters Ended |
||||||||||||
February
26,
2005 |
February
28,
2004 |
February
26,
2005 |
February
28,
2004 |
||||||||||
Reportable
segment EBITDA |
$ |
15,541 |
$ |
7,745 |
$ |
23,272 |
$ |
12,483 |
|||||
Restructuring
cost reversal |
306 |
||||||||||||
Corporate
expenses |
(4,263 |
) |
(2,530 |
) |
(6,794 |
) |
(4,758 |
) | |||||
Consolidated
EBITDA |
11,278 |
5,215 |
16,784 |
7,725 |
|||||||||
Depreciation |
(2,320 |
) |
(3,222 |
) |
(4,498 |
) |
(6,813 |
) | |||||
Amortization |
(1,043 |
) |
(1,043 |
) |
(2,087 |
) |
(2,087 |
) | |||||
Income
(loss) from operations |
7,915 |
950 |
10,199 |
(1,175 |
) | ||||||||
Interest
income |
165 |
141 |
282 |
227 |
|||||||||
Interest
expense |
(29 |
) |
(56 |
) |
(66 |
) |
(167 |
) | |||||
Income
(loss) before provision for income taxes |
$ |
8,051 |
$ |
1,035 |
$ |
10,415 |
$ |
(1,115 |
) |
· |
The
previously existing CEO employment agreement, which extended until 2007,
was canceled and the CEO became an “at-will”
employee. |
· |
The
CEO signed a waiver forgoing claims on past compensation not
taken. |
· |
The
CEO agreed to be covered by change in control and severance policies
provided for other Company executives rather than the “golden parachute”
severance package in his previously existing
agreement. |
· |
In
accordance with the provisions of the Sarbanes-Oxley Act of 2002, the CEO
will not be entitled to obtain a loan in order to exercise his stock
options. |
· |
The
CEO’s cash compensation, both base compensation and incentive
compensation, will remain essentially
unchanged. |
· |
The
vesting period on the CEO’s 1.6 million stock options with an exercise
price of $14.00 per share was accelerated and all of these options are now
fully vested. |
· |
A
grant of 225,000 shares of restricted stock as a long-term incentive
consistent with the restricted stock awards made to other key employees in
January 2004. In addition, the Company granted the CEO 187,000 shares of
common stock that is fully vested. The compensation cost of both of these
awards is $0.9 million, of which $0.5 million was initially recorded as
deferred compensation in shareholders’ equity and amortized over five
years, subject to accelerated vesting if certain performance thresholds
are met (Note 2). |
· |
The
Company will also provide life insurance and disability coverage in an
amount equal to 2.5 times the CEO’s cash compensation, using insurance
policies that are similar to those approved for other executives. The cost
of this life insurance policy on the CEO is expected to be
insignificant. |
· |
Sales
Performance - Training
and consulting services sales increased $5.6 million compared to the
prior year, which was attributable to increased training and consulting
sales in both domestic and international delivery channels. In addition,
our seminar booking pace in fiscal 2005 continues to exceed prior year
levels. We have also recently completed significant enhancements to our
The
7 Habits of Highly Effective People training
courses and related products, which were released in March 2005. We
believe that our increased booking pace and refreshed course materials and
related products, in combination with our other training offerings, will
be a factor in continuing improvements in our training and consulting
sales performance. |
· |
Gross
Margin Improvement -
Our gross margin improved compared to the prior year primarily due to
increased training and consulting sales as a percent of total sales,
favorable product and training program mix changes, reduced product costs,
and lower overall costs in delivering our training and consulting service
sales. |
· |
Decreased
Operating Costs -
Overall operating costs decreased by $1.5 million, primarily due to
reduced depreciation and selling, general, and administrative (SG&A)
expenses. Consistent with prior periods, we continue to seek for and
implement strategies that will enable the Company to reduce its operating
costs in order to improve profitability. |
Quarter
Ended |
Two
Quarters Ended |
||||||||||||||||||
February
26, 2005 |
February
28, 2004 |
Percent
Change |
February
26, 2005 |
February
28, 2004 |
Percent
Change |
||||||||||||||
Consumer
and Small
Business
Unit: |
|||||||||||||||||||
Retail
Stores |
$ |
28,055 |
$ |
32,668 |
(14) |
|
$ |
46,443 |
55,336 |
(16) |
| ||||||||
Consumer
Direct |
16,765 |
16,265 |
3 |
33,901 |
34,477 |
(2) |
| ||||||||||||
Wholesale |
4,897 |
3,663 |
34 |
8,480 |
10,126 |
(16) |
| ||||||||||||
Other
CSBU |
765 |
634 |
21 |
1,750 |
1,222 |
43 |
|||||||||||||
50,482 |
53,230 |
(5) |
|
90,574 |
101,161 |
(10) |
| ||||||||||||
Organizational
Solutions
Business
Unit: |
|||||||||||||||||||
Organizational
Solutions Group |
17,784 |
13,110 |
36 |
32,912 |
27,058 |
22 |
|||||||||||||
International |
14,257 |
12,375 |
15 |
28,141 |
25,527 |
10 |
|||||||||||||
32,041 |
25,485 |
26 |
61,053 |
52,585 |
16 |
||||||||||||||
Total
Sales |
$ |
82,523 |
$ |
78,715 |
5 |
$ |
151,627 |
$ |
153,746 |
(1) |
|
· |
Retail
Sales -
The decline in retail sales was primarily due to the impact of fewer
stores, which totaled $3.0 million, and reduced technology and specialty
product sales, which totaled $2.2 million. Declining technology and
specialty product sales were partially offset by increased “core” product
sales. Overall product sales trends were reflected by a five percent
decline in comparable store (stores which were open during the comparable
periods) sales. During fiscal 2004, we closed 18 retail store locations
and we have closed 14 additional stores during the second quarter of
fiscal 2005. At February 26, 2005, we were operating 121 retail stores
compared to 144 stores at February 28,
2004. |
· |
Consumer
Direct -
Sales through our consumer direct channels (catalog and eCommerce) were
generally consistent with the prior year and improved primarily due to
increased “core” product sales compared to the prior
year. |
· |
Wholesale
Sales - Sales
through our wholesale channel, which includes sales to office superstores
and other retail chains, increased primarily due to the timing of product
sales to these entities. |
· |
Retail
Sales -
The decline in retail sales was primarily due to reduced technology and
specialty product sales, which totaled $5.4 million, and the impact of
fewer stores, which totaled $5.0 million. Declining technology and
specialty product sales were partially offset by increased “core” product
sales, which totaled $1.0 million. Overall product sales trends were
reflected by an eight percent decline in year-to-date comparable store
sales. |
· |
Consumer
Direct -
Sales through our consumer direct channels (catalog and eCommerce) were
generally consistent with the prior year and the slight decline was
primarily due to decreased technology and specialty product sales compared
to the prior year. |
· |
Wholesale
Sales - Sales
through our wholesale channel, which includes sales to office superstores
and other retail chains, decreased primarily due to the timing of product
sales to these entities. In the previous fiscal year, we recognized
significant wholesale sales as we opened new wholesale channels and sold
product to fill these new venues. We expect wholesale sales will improve
during the remainder of fiscal 2005 and that total wholesale sales will be
consistent with fiscal 2004 sales
performance. |
· |
Other
CSBU Sales -
Other CSBU sales primarily consist of external printing and publishing
sales and building lease revenues. We have leased a substantial portion of
our corporate campus in Salt Lake City, Utah and have recognized $0.4
million of lease revenue during fiscal 2005, which has been classified as
other CSBU sales. During fiscal 2005, we have also made an effort to
increase external printing sales in order to increase the utilization of
our printing and publishing assets, which has improved printing and
publishing sales compared to the prior
year. |
· |
Products -
We sell planners, binders, planner accessories, handheld electronic
devices, and other technology related products that are primarily sold
through our CSBU channels. |
· |
Training
and Services -
We provide training and consulting services to both organizations and
individuals in strategic execution, leadership, productivity, goal
alignment, sales force performance, and communication effectiveness
skills. These training programs and services are primarily sold through
our OSBU channels. |
Quarter
Ended |
Two
Quarters Ended |
||||||||||||
February
26,
2005 |
February
28,
2004 |
February
26,
2005 |
February
28,
2004 |
||||||||||
Losses
on foreign exchange contracts |
$ |
(58 |
) |
$ |
(148 |
) |
$ |
(353 |
) |
$ |
(539 |
) | |
Gains
on foreign exchange contracts |
3 |
-
|
3 |
24 |
|||||||||
Net
loss on foreign exchange contracts |
$ |
(55 |
) |
$ |
(148 |
) |
$ |
(350 |
) |
$ |
(515 |
) |
Contract
Description |
Notional
Amount in Foreign Currency |
Notional
Amount in U.S. Dollars |
|||||
Australian
Dollars |
1,760 |
$ |
1,366 |
||||
Mexican
Pesos |
9,200 |
812 |
|||||
Japanese
Yen |
40,000 |
391 |
Quarter
Ended |
Two
Quarters Ended |
||||||||||||
February
26,
2005 |
February
28,
2004 |
February
26,
2005 |
February
28,
2004 |
||||||||||
Losses
on net investment hedge contracts |
$ |
(72 |
) |
$ |
-
|
$ |
(384 |
) |
$ |
-
|
|||
Gains
on net investment hedge contracts |
46 |
-
|
66 |
-
|
|||||||||
Net
loss on net investment hedge contracts |
$ |
(26 |
) |
$ |
-
|
$ |
(318 |
) |
$ |
-
|
Clayton
Christensen |
23,622,084 | |
Robert
H. Daines |
22,423,788 | |
E.J.
“Jake” Garn |
22,078,996 | |
Donald
J. McNamara |
22,374,740 |
a. | To approve the amendment and restatement of the Articles of Incorporation of the Company to modify the rights, preferences, and limitations of the Series A preferred stock and the Series B preferred stock. The votes for, against, and abstaining from this proposal were as follows: |
Common
Stock Shares |
Series
A Preferred Stock Shares |
Combined
Common Stock and Series A Preferred Stock Shares |
||||||||
In
favor |
8,617,174 |
6,662,707 |
15,279,881 |
|||||||
Against |
1,726,880 |
754 |
1,727,634 |
|||||||
Abstained |
10,810 |
-
|
10,810 |
b. | To approve the issuance of warrants to all holders of Series A preferred stock to purchase shares of the Company’s common stock. The votes for, against, and abstaining from this proposal were as follows: |
Common
Stock Shares |
Series
A Preferred Stock Shares |
Combined
Common Stock and Series A Preferred Stock Shares |
||||||||
In
favor |
-
|
-
|
15,231,645 |
|||||||
Against |
-
|
-
|
1,812,270 |
|||||||
Abstained |
-
|
-
|
10,660 |
c. | To approve the amendment and restatement of the Articles of Incorporation of the Company to effect a one-to-four forward split of each outstanding share of Series A preferred stock. The votes for, against, and abstaining from this proposal were as follows: |
Common
Stock Shares |
Series
A Preferred Stock Shares |
Combined
Common Stock and Series A Preferred Stock Shares |
||||||||
In
favor |
-
|
6,663,357 |
15,280,572 |
|||||||
Against |
-
|
104 |
1,733,443 |
|||||||
Abstained |
-
|
-
|
10,560 |
d. | To approve the amendment and restatement of the Articles of Incorporation of the Company to increase the authorized shares of preferred stock from 4,000,000 to 14,000,000. The votes for, against, and abstaining from this proposal were as follows: |
Common
Stock Shares |
Series
A Preferred Stock Shares |
Combined
Common Stock and Series A Preferred Stock Shares |
||||||||
In
favor |
8,541,984 |
6,663,382 |
15,205,366 |
|||||||
Against |
1,811,670 |
79 |
1,811,749 |
|||||||
Abstained |
7,460 |
-
|
7,460 |
e. | To approve the amendment and restatement of the Articles of Incorporation of the Company to increase the number of shares of preferred stock designated as Series A preferred stock from 1,500,000 to 4,000,000 shares. The votes for, against, and abstaining from this proposal were as follows: |
Common
Stock Shares |
Series
A Preferred Stock Shares |
Combined
Common Stock and Series A Preferred Stock Shares |
||||||||
In
favor |
-
|
6,663,382 |
15,280,527 |
|||||||
Against |
-
|
79 |
1,796,618 |
|||||||
Abstained |
-
|
-
|
7,460 |
f. | To approve the amendment and restatement of the Articles of Incorporation of the Company to increase the number of shares of preferred stock designated as Series B preferred stock from 400,000 to 4,000,000 shares. The votes for, against, and abstaining from this proposal were as follows: |
Common
Stock Shares |
Series
A Preferred Stock Shares |
Combined
Common Stock and Series A Preferred Stock Shares |
||||||||
In
favor |
-
|
6,662,732 |
15,222,695 |
|||||||
Against |
-
|
729 |
1,793,920 |
|||||||
Abstained |
-
|
-
|
7,960 |
(A) |
Exhibits: |
4.1 |
Articles
of Restatement dated March 4, 2005 amending and restating the Company’s
Articles of Incorporation (filed as Exhibit 99.6 in the Company’s Current
Report on Form 8-K filed with the Commission on March 10, 2005 and
incorporated herein by reference).
| |
31 |
Certification
of CEO and CFO under Section 302 of the Sarbanes-Oxley Act of
2002.
| |
32 |
Certification
of CEO and CFO under Section 906 of the Sarbanes-Oxley Act of
2002.
| |
10.1 |
Amended
and Restated Option Agreement, dated December 8, 2004, by and between the
Company and Robert A. Whitman (filed as Exhibit 99.1 in the Company’s
Current Report on Form 8-K filed with the Commission on December 14, 2005
and incorporated herein by reference).
| |
10.2 |
Agreement
for the Issuance of Restricted Shares, dated as of December 8, 2004, by
and between Robert A. Whitman (filed as Exhibit 99.2 in the Company’s
Current Report on Form 8-K filed with the Commission on December 14, 2005
and incorporated herein by reference).
| |
10.3 |
Letter
Agreement regarding the cancellation of Robert A. Whitman’s Employment
Agreement, dated December 8, 2004 (filed as Exhibit 99.3 in the Company’s
Current Report on Form 8-K filed with the Commission on December 14, 2005
and incorporated herein by reference).
| |
10.4 |
Restated
Shareholders Agreement, dated as of March 8, 2005, between the Company and
Knowledge Capital Investment Group (filed as Exhibit 99.1 in the Company’s
Current Report on Form 8-K filed with the Commission on March 10, 2005 and
incorporated herein by reference).
| |
10.5 |
Restated
Registration Rights Agreement, dated as of March 8, 2005, between the
Company and Knowledge Capital Investment Group (filed as Exhibit 99.2 in
the Company’s Current Report on Form 8-K filed with the Commission on
March 10, 2005 and incorporated herein by reference).
| |
10.6 |
Restated
Monitoring Agreement, dated as of March 8, 2005, between the Company and
Hampstead Interests, LP (filed as Exhibit 99.3 in the Company’s Current
Report on Form 8-K filed with the Commission on March 10, 2005 and
incorporated herein by reference).
| |
10.7 |
Warrant,
dated March 8, 2005, to purchase 5,913,402 shares of Common Stock issued
by the Company to Knowledge Capital Investment Group (filed as Exhibit
99.4 in the Company’s Current Report on Form 8-K filed with the Commission
on March 10, 2005 and incorporated herein by reference).
| |
10.8 |
Form
of Warrant to purchase shares of Common Stock to be issued by the Company
to holders of Series A Preferred Stock other than Knowledge Capital
Investment Group (filed as Exhibit 99.5 in the Company’s Current Report on
Form 8-K filed with the Commission on March 10, 2005 and incorporated
herein by reference).
| |
10.9 |
Franklin
Covey Co. 2004 Non-Employee Directors’ Stock Incentive Plan (filed as
Exhibit 99.1 in the Company’s Current Report on Form 8-K filed with the
Commission on March 25, 2005 and incorporated herein by
reference).
| |
10.10 |
Form
of Option Agreement for the 2004 Non-Employee Directors Stock Incentive
Plan (filed as Exhibit 99.2 in the Company’s Current Report on Form 8-K
filed with the Commission on March 25, 2005 and incorporated herein by
reference).
| |
10.11 |
Form
of Restricted Stock Agreement for the 2004 Non-Employee Directors Stock
Incentive Plan (filed as Exhibit 99.3 in the Company’s Current Report on
Form 8-K filed with the Commission on March 25, 2005 and incorporated
herein by reference).
| |
10.12 |
Separation
Agreement between the Company and Val J. Christensen, dated March 29, 2005
(filed as Exhibit 99.1 in the Company’s Current Report on Form 8-K filed
with the Commission on April 4, 2005 and incorporated herein by
reference).
| |
10.13 |
Legal
Services Agreement between the Company and Val J. Christensen, dated March
29, 2005 (filed as Exhibit 99.2 in the Company’s Current Report on Form
8-K filed with the Commission on April 4, 2005 and incorporated herein by
reference).
|
|
||
FRANKLIN COVEY CO. | ||
|
|
|
Date: April 12, 2005 | By: | /s/ ROBERT A. WHITMAN |
Robert A. Whitman | ||
Chief Executive Officer |
|
|
|
Date: April 12, 2005 | By: | /s/ STEPHEN D. YOUNG |
Stephen D. Young | ||
Chief Financial Officer |