|
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
PRAXAIR, INC. | ||
(Exact name of registrant as specified in its charter) | ||
| ||
DELAWARE | ||
(State or Other jurisdiction of incorporation) | ||
| ||
1-11037 |
|
06-1249050 |
(Commission File Number) |
|
(IRS Employer Identification No.) |
|
|
|
39 OLD RIDGEBURY ROAD, DANBURY, CT |
|
06810-5113 |
(Address of principal executive offices) |
|
(Zip Code) |
| ||
(203) 837-2000 | ||
(Registrants telephone number, including area code) | ||
| ||
N/A | ||
(Former name or former address, if changed since last report) |
|
|
INDEX | ||
PART I - FINANCIAL INFORMATION |
PAGE | |
Item 1. |
Financial Statements |
|
Consolidated Statements of Income - Praxair, Inc. and Subsidiaries
Quarter Ended September 30, 2004 and 2003 (Unaudited) |
4 | |
Consolidated Statements of Income - Praxair, Inc. and Subsidiaries
Nine Months Ended September 30, 2004 and 2003 (Unaudited) |
5 | |
Condensed Consolidated Balance Sheets - Praxair, Inc. and Subsidiaries
September 30, 2004 and December 31, 2003 (Unaudited) |
6 | |
Condensed Consolidated Statements of Cash Flows - Praxair, Inc. and Subsidiaries
Nine Months Ended September 30, 2004 and 2003 (Unaudited) |
7 | |
Consolidated Statement of Shareholders Equity - Praxair, Inc. and Subsidiaries
Nine Months Ended September 30, 2004 (Unaudited) |
8 | |
Notes to Condensed Consolidated Financial Statements - Praxair, Inc.
and Subsidiaries (Unaudited) |
9 | |
Item 2. |
Management's Discussion and Analysis of Financial Condition and
Results of Operations |
15 |
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk |
22 |
Item 4. |
Controls and Procedures |
22 |
PART II - OTHER INFORMATION |
||
Item 1. |
Legal Proceedings |
23 |
Item 2. |
Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities |
23 |
Item 4. |
Submission of Matters to a Vote of Security Holders |
23 |
Item 6. |
Exhibits and Reports on Form 8-K |
24 |
Signature |
25 | |
|
Praxair, Inc. and Subsidiaries |
PRAXAIR, INC. AND SUBSIDIARIES |
|||||||
CONSOLIDATED STATEMENTS OF INCOME |
|||||||
(Millions of dollars, except per share data) |
|||||||
(UNAUDITED) |
|||||||
Quarter Ended September 30, |
|||||||
2004 |
2003 |
||||||
SALES |
$ |
1,674 |
$ |
1,414 |
|||
Cost of sales, exclusive of |
|||||||
depreciation and amortization |
1,019 |
832 |
|||||
Selling, general and administrative |
218 |
191 |
|||||
Depreciation and amortization |
145 |
133 |
|||||
Research and development |
19 |
18 |
|||||
Other income (expense) - net |
7 |
- |
|||||
OPERATING PROFIT |
280 |
240 |
|||||
Interest expense |
39 |
38 |
|||||
INCOME BEFORE INCOME TAXES |
241 |
202 |
|||||
Income taxes |
61 |
49 |
|||||
180 |
153 |
||||||
Minority interests |
(6 |
) |
(6 |
) | |||
Income from equity investments |
3 |
3 |
|||||
NET INCOME |
$ |
177 |
$ |
150 |
|||
PER SHARE DATA: |
|||||||
Basic earnings per share |
$ |
0.54 |
$ |
0.46 |
|||
Diluted earnings per share |
$ |
0.53 |
$ |
0.45 |
|||
Cash dividends per share |
$ |
0.15 |
$ |
0.11 |
|||
WEIGHTED AVERAGE SHARES OUTSTANDING (000's): |
|||||||
Basic shares outstanding |
326,447 |
326,430 |
|||||
Diluted shares outstanding |
331,919 |
330,990 |
|||||
The accompanying notes are an integral part of these financial statements. |
4 | ||
|
PRAXAIR, INC. AND SUBSIDIARIES |
|||||||
CONSOLIDATED STATEMENTS OF INCOME |
|||||||
(Millions of dollars, except per share data) |
|||||||
(UNAUDITED) |
|||||||
Nine Months Ended
September 30, |
|||||||
2004 |
2003 |
||||||
SALES |
$ |
4,808 |
$ |
4,152 |
|||
Cost of sales, exclusive of |
|||||||
depreciation and amortization |
2,893 |
2,469 |
|||||
Selling, general and administrative |
629 |
568 |
|||||
Depreciation and amortization |
424 |
382 |
|||||
Research and development |
57 |
54 |
|||||
Other income (expense) - net |
9 |
(1 |
) | ||||
OPERATING PROFIT |
814 |
678 |
|||||
Interest expense |
115 |
115 |
|||||
INCOME BEFORE INCOME TAXES |
699 |
563 |
|||||
Income taxes |
172 |
125 |
|||||
527 |
438 |
||||||
Minority interests |
(21 |
) |
(17 |
) | |||
Income from equity investments |
10 |
9 |
|||||
NET INCOME |
$ |
516 |
$ |
430 |
|||
PER SHARE DATA: |
|||||||
Basic earnings per share |
$ |
1.58 |
$ |
1.32 |
|||
Diluted earnings per share |
$ |
1.56 |
$ |
1.30 |
|||
Cash dividends per share |
$ |
0.45 |
$ |
0.32 |
|||
WEIGHTED AVERAGE SHARES OUTSTANDING (000's): |
|||||||
Basic shares outstanding |
326,209 |
326,294 |
|||||
Diluted shares outstanding |
331,494 |
330,452 |
|||||
The accompanying notes are an integral part of these financial statements. |
5 | ||
|
PRAXAIR, INC. AND SUBSIDIARIES |
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(Millions of dollars) |
|||||||
(UNAUDITED) |
|||||||
September 30, |
December 31, |
||||||
2004 |
2003 |
||||||
ASSETS |
|||||||
Cash and cash equivalents |
$ |
22 |
$ |
50 |
|||
Accounts receivable - net |
1,136 |
962 |
|||||
Inventories |
308 |
302 |
|||||
Prepaid and other current assets |
111 |
135 |
|||||
TOTAL CURRENT ASSETS |
1,577 |
1,449 |
|||||
Property, plant and equipment - net |
5,283 |
5,252 |
|||||
Goodwill |
1,250 |
1,075 |
|||||
Other intangible assets |
62 |
56 |
|||||
Other assets |
507 |
473 |
|||||
TOTAL ASSETS |
$ |
8,679 |
$ |
8,305 |
|||
LIABILITIES AND EQUITY |
|||||||
Accounts payable |
$ |
418 |
$ |
413 |
|||
Short-term debt |
449 |
133 |
|||||
Current portion of long-term debt |
180 |
22 |
|||||
Other current liabilities |
578 |
549 |
|||||
TOTAL CURRENT LIABILITIES |
1,625 |
1,117 |
|||||
Long-term debt |
2,258 |
2,661 |
|||||
Other long-term obligations |
1,221 |
1,244 |
|||||
TOTAL LIABILITIES |
5,104 |
5,022 |
|||||
Commitments and contingencies (Note 9) |
|||||||
Minority interests |
206 |
195 |
|||||
Shareholders' equity |
3,369 |
3,088 |
|||||
TOTAL LIABILITIES AND EQUITY |
$ |
8,679 |
$ |
8,305 |
|||
The accompanying notes are an integral part of these financial statements. | |||||||
6 | ||
|
PRAXAIR, INC. AND SUBSIDIARIES |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(Millions of dollars) |
|||||||
(UNAUDITED) |
|||||||
Nine Months Ended
September 30, |
|||||||
2004 |
2003 |
||||||
OPERATIONS |
|||||||
Net income |
$ |
516 |
$ |
430 |
|||
Adjustments to reconcile net income to net cash |
|||||||
provided by operating activities: |
|||||||
Depreciation and amortization |
424 |
382 |
|||||
Deferred income taxes |
47 |
18 |
|||||
Other non-cash charges |
3 |
13 |
|||||
Working capital |
(102 |
) |
(79 |
) | |||
Long-term assets, liabilities and other |
(73 |
) |
(14 |
) | |||
Net cash provided by operating activities |
815 |
750 |
|||||
INVESTING |
|||||||
Capital expenditures |
(425 |
) |
(784 |
) | |||
Acquisitions |
(253 |
) |
(42 |
) | |||
Divestitures and asset sales |
40 |
56 |
|||||
Net cash used for investing activities |
(638 |
) |
(770 |
) | |||
FINANCING |
|||||||
Short-term (repayments) borrowings - net |
(111 |
) |
(81 |
) | |||
Long-term borrowings |
313 |
1,430 |
|||||
Long-term debt repayments |
(134 |
) |
(1,161 |
) | |||
Minority interest transactions and other |
(12 |
) |
(7 |
) | |||
Issuance of common stock |
154 |
171 |
|||||
Purchases of common stock |
(270 |
) |
(221 |
) | |||
Cash dividends |
(146 |
) |
(105 |
) | |||
Net cash (used for) provided by |
|||||||
financing activities |
(206 |
) |
26 |
||||
Effect of exchange rate changes on cash and |
|||||||
cash equivalents |
1 |
1 |
|||||
Change in cash and cash equivalents |
(28 |
) |
7 |
||||
Cash and cash equivalents, beginning-of-period |
50 |
39 |
|||||
Cash and cash equivalents, end-of-period |
$ |
22 |
$ |
46 |
|||
The accompanying notes are an integral part of these financial statements. |
7 | ||
|
PRAXAIR, INC. AND SUBSIDIARIES |
|||||||||||||||||||||||||
CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY |
|||||||||||||||||||||||||
(Dollar amounts in millions, except share data, shares in thousands) |
|||||||||||||||||||||||||
(UNAUDITED) |
|||||||||||||||||||||||||
Accumulated |
|||||||||||||||||||||||||
Additional |
Other |
||||||||||||||||||||||||
Common Stock |
Paid-In |
Treasury Stock |
Retained |
Comprehensive |
|||||||||||||||||||||
Activity |
Shares |
Amounts |
Capital |
Shares |
Amounts |
Earnings |
Income (Loss)(b) |
Total |
|||||||||||||||||
Balance, January 1, 2004 |
354,951 |
$ |
4 |
$ |
2,148 |
28,865 |
$ |
(739 |
) |
$ |
3,027 |
$ |
(1,352 |
) |
$ |
3,088 |
|||||||||
Net income |
516 |
516 |
|||||||||||||||||||||||
Translation adjustments |
13 |
13 |
|||||||||||||||||||||||
Minimum pension liability, |
|||||||||||||||||||||||||
net of $3 million taxes |
(7 |
) |
(7 |
) | |||||||||||||||||||||
Comprehensive income(a) |
522 |
||||||||||||||||||||||||
Dividends on common stock
($0.45 per share) |
(146 |
) |
(146 |
) | |||||||||||||||||||||
Issuances of common stock: |
|||||||||||||||||||||||||
For the dividend reinvestment |
|||||||||||||||||||||||||
and stock purchase plan |
84 |
3 |
3 |
||||||||||||||||||||||
For employee savings and |
|||||||||||||||||||||||||
incentive plans |
3,775 |
- |
122 |
(1,934 |
) |
51 |
173 |
||||||||||||||||||
Purchases of common stock |
7,156 |
(271 |
) |
(271 |
) | ||||||||||||||||||||
Balance, September 30, 2004 |
358,810 |
$ |
4 |
$ |
2,273 |
34,087 |
$ |
(959 |
) |
$ |
3,397 |
$ |
(1,346 |
) |
$ |
3,369 |
|||||||||
(a) The components of comprehensive income are as follows: |
|||||||||||||
Quarter Ended September 30, |
Nine Months Ended September 30, |
||||||||||||
2004 |
2003 |
2004 |
2003 |
||||||||||
Net income |
$ |
177 |
$ |
150 |
$ |
516 |
$ |
430 |
|||||
Translation adjustments |
83 |
(21 |
) |
13 |
251 |
||||||||
Minimum pension liability |
- |
- |
(7 |
) |
(2 |
) | |||||||
|
$ |
260 |
$ |
129 |
$ |
522 |
$ |
679 |
|||||
(b) The components of accumulated other comprehensive income (loss) are as follows: | |||||||||||||
September 30,
2004 |
December 31,
2003 |
||||||||||||
Accumulated translation adjustments |
$ |
(1,239 |
) |
$ |
(1,252 |
) |
|||||||
Accumulated minimum pension liability |
(106 |
) |
(99 |
) |
|||||||||
Accumulated derivatives |
(1 |
) |
(1 |
) |
|||||||||
$ |
(1,346 |
) |
$ |
(1,352 |
) |
||||||||
The accompanying notes are an integral part of these financial statements. |
| ||
8 | ||
|
PRAXAIR, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
|
1. | Summary of Significant Accounting Policies |
Quarter Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||
2004 |
2003 |
2004 |
2003 |
||||||||||
(Millions of dollars, except per share data) |
|||||||||||||
NET INCOME: |
|||||||||||||
As reported |
$ |
177 |
$ |
150 |
$ |
516 |
$ |
430 |
|||||
Less: total stock-based employee compensation |
|||||||||||||
expense determined under fair value based method |
|||||||||||||
for all awards, net of related tax effects |
(7 |
) |
(7 |
) |
(21 |
) |
(20 |
) | |||||
Pro forma net income |
$ |
170 |
$ |
143 |
$ |
495 |
$ |
410 |
|||||
BASIC EARNINGS PER SHARE: |
|||||||||||||
As reported |
$ |
0.54 |
$ |
0.46 |
$ |
1.58 |
$ |
1.32 |
|||||
Pro forma |
$ |
0.52 |
$ |
0.44 |
$ |
1.52 |
$ |
1.26 |
|||||
DILUTED EARNINGS PER SHARE: |
|||||||||||||
As reported |
$ |
0.53 |
$ |
0.45 |
$ |
1.56 |
$ |
1.30 |
|||||
Pro forma |
$ |
0.51 |
$ |
0.43 |
$ |
1.49 |
$ |
1.24 |
9 | ||
|
2. | Recently Issued Accounting Standards |
3. | Inventories |
September 30, |
December 31, |
||||||
(Millions of dollars) |
2004 |
2003 |
|||||
Raw materials and supplies |
$ |
81 |
$ |
83 |
|||
Work in process |
42 |
33 |
|||||
Finished goods |
185 |
186 |
|||||
$ |
308 |
$ |
302 |
10 | ||
|
4. | Debt |
September 30, |
December 31, |
||||||
(Millions of dollars) |
2004 |
2003 |
|||||
SHORT-TERM |
|||||||
Canadian borrowings |
$ |
78 |
$ |
75 |
|||
Commercial paper and U.S. borrowings |
306 |
4 |
|||||
South American borrowings |
41 |
44 |
|||||
Asian borrowings |
15 |
5 |
|||||
Other international borrowings |
9 |
5 |
|||||
Total short-term debt |
449 |
133 |
|||||
LONG-TERM |
|||||||
U.S. borrowings |
|||||||
Commercial paper and U.S. borrowings |
- |
218 |
|||||
6.85% Notes due 2005 |
150 |
150 |
|||||
6.90% Notes due 2006 |
250 |
250 |
|||||
4.75% Notes due 2007 (a) |
249 |
249 |
|||||
6.625% Notes due 2007 |
250 |
250 |
|||||
6.50% Notes due 2008 |
250 |
250 |
|||||
2.75% Notes due 2008 (a) |
299 |
299 |
|||||
6.375% Notes due 2012 (a, b) |
535 |
539 |
|||||
3.95% Notes due 2013 (a) |
349 |
349 |
|||||
Other borrowings |
25 |
42 |
|||||
South American borrowings |
35 |
33 |
|||||
Asian borrowings |
36 |
41 |
|||||
Other international borrowings |
5 |
6 |
|||||
Obligations under capital lease |
5 |
7 |
|||||
2,438 |
2,683 |
||||||
Less: current portion of long-term debt |
(180 |
) |
(22 |
) | |||
Total long-term debt |
2,258 |
2,661 |
|||||
Total debt |
$ |
2,887 |
$ |
2,816 |
|||
(a) | Amounts are net of unamortized discounts. |
(b) | September 30, 2004 and December 31, 2003 include a $37 million and a $40 million fair value increase, respectively, related to SFAS 133 hedge accounting. See Note 15 on page 53 of the 2003 Annual Report. |
11 | ||
|
5. | Financial Instruments |
September 30, |
December 31, |
||||||
2004 |
2003 |
||||||
(Millions of dollars) |
|||||||
CURRENCY CONTRACTS |
|||||||
Balance sheet items |
$ |
530 |
$ |
501 |
|||
Firm commitments |
- |
1 |
|||||
Anticipated net income |
- |
10 |
|||||
$ |
530 |
$ |
512 |
6. | Earnings Per Share |
12 | ||
|
7. | Goodwill and Other Intangible Assets |
North |
South |
Surface |
|||||||||||||||||
(Millions of dollars) |
America |
America |
Europe |
Asia |
Technologies |
Total |
|||||||||||||
Balance, December 31, 2003 |
$ |
784 |
$ |
124 |
$ |
66 |
$ |
26 |
$ |
75 |
$ |
1,075 |
|||||||
Additions* |
170 |
- |
- |
- |
- |
170 |
|||||||||||||
Foreign currency |
|||||||||||||||||||
translation adjustments |
5 |
2 |
(1 |
) |
(1 |
) |
- |
5 |
|||||||||||
Balance, September 30, 2004 |
$ |
959 |
$ |
126 |
$ |
65 |
$ |
25 |
$$ |
75 |
$ |
1,250 |
|||||||
License/Use |
Non-compete |
Accumulated |
|||||||||||||||||
(Millions of dollars) |
Agreements |
Agreements |
Patents |
Sub-total |
Amortization |
Total |
|||||||||||||
Balance, December 31, 2003 |
$ |
41 |
$ |
31 |
$ |
17 |
$ |
89 |
$ |
(33 |
) |
$ |
56 |
||||||
Additions* |
10 |
3 |
- |
13 |
(8 |
) |
5 |
||||||||||||
Foreign currency |
|||||||||||||||||||
translation adjustments |
- |
1 |
- |
1 |
- |
1 |
|||||||||||||
Balance, September 30, 2004 |
$ |
51 |
$ |
35 |
$ |
17 |
$ |
103 |
$ |
(41 |
) |
$ |
62 |
* | Additions primarily include the June 14, 2004 purchase of Home Care Supply, Inc., a U.S. home healthcare supply business with annual sales of approximately $170 million, for $245 million. |
13 | ||
|
8. | Pension and OPEB |
Quarter Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||||||||
Pensions |
OPEB |
Pensions |
OPEB |
||||||||||||||||||||||
(Millions of dollars) |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
|||||||||||||||||
Service cost |
$ |
9 |
$ |
8 |
$ |
- |
$ |
3 |
$ |
25 |
$ |
22 |
$ |
4 |
$ |
5 |
|||||||||
Interest cost |
21 |
20 |
4 |
4 |
63 |
60 |
12 |
14 |
|||||||||||||||||
Expected return on plan assets |
(23 |
) |
(21 |
) |
- |
- |
(67 |
) |
(63 |
) |
- |
- |
|||||||||||||
Net amortization and deferral |
3 |
(1 |
) |
- |
(2 |
) |
7 |
(1 |
) |
(2 |
) |
(4 |
) | ||||||||||||
Net periodic benefit cost |
$ |
10 |
$ |
6 |
$ |
4 |
$ |
5 |
$ |
28 |
$ |
18 |
$ |
14 |
$ |
15 |
9. |
Legal Proceedings |
10. |
Subsequent Event |
14 | ||
|
|
Quarter Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||
(Dollar amounts in millions) |
2004 |
2003 |
Variance |
2004 |
2003 |
Variance |
|||||||||||||
Sales |
$ |
1,674 |
$ |
1,414 |
+ 18 |
% |
$ |
4,808 |
$ |
4,152 |
+ 16 |
% | |||||||
Gross margin* |
$ |
655 |
$ |
582 |
+ 13 |
% |
$ |
1,915 |
$ |
1,683 |
+ 14 |
% | |||||||
As a percent of sales |
39.1 |
% |
41.1 |
% |
39.8 |
% |
40.5 |
% |
|||||||||||
Selling, general and administrative |
$ |
218 |
$ |
191 |
+ 14 |
% |
$ |
629 |
$ |
568 |
+ 11 |
% | |||||||
As a percent of sales |
13.0 |
% |
13.5 |
% |
13.1 |
% |
13.7 |
% |
|||||||||||
Depreciation and amortization |
$ |
145 |
$ |
133 |
+ 9 |
% |
$ |
424 |
$ |
382 |
+ 11 |
% | |||||||
Other income (expenses) - net |
$ |
7 |
$ |
0 |
$ |
9 |
$ |
(1 |
) |
||||||||||
Operating profit |
$ |
280 |
$ |
240 |
+ 17 |
% |
$ |
814 |
$ |
678 |
+ 20 |
% | |||||||
Interest expense |
$ |
39 |
$ |
38 |
+ 3 |
% |
$ |
115 |
$ |
115 |
0 |
% | |||||||
Effective tax rate |
25.3 |
% |
24.3 |
% |
24.6 |
% |
22.2 |
% |
|||||||||||
Net income |
$ |
177 |
$ |
150 |
+ 18 |
% |
$ |
516 |
$ |
430 |
+ 20 |
% | |||||||
15 | ||
|
|
Quarter Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||
(Dollar amounts in millions) |
2004 |
2003 |
Variance |
2004 |
2003 |
Variance |
|||||||||||||
SALES |
|||||||||||||||||||
North America |
$ |
1,085 |
$ |
918 |
+ 18 |
% |
$ |
3,061 |
$ |
2,704 |
+ 13 |
% | |||||||
Europe |
198 |
168 |
+ 18 |
% |
613 |
508 |
+ 21 |
% | |||||||||||
South America |
219 |
187 |
+ 17 |
% |
630 |
520 |
+ 21 |
% | |||||||||||
Asia |
123 |
103 |
+ 19 |
% |
353 |
279 |
+ 26 |
% | |||||||||||
Surface Technologies |
109 |
99 |
+ 10 |
% |
331 |
296 |
+ 12 |
% | |||||||||||
Eliminations |
(60 |
) |
(61 |
) |
(180 |
) |
(155 |
) |
|||||||||||
$ |
1,674 |
$ |
1,414 |
+ 18 |
% |
$ |
4,808 |
$ |
4,152 |
+ 16 |
% | ||||||||
OPERATING PROFIT |
|||||||||||||||||||
North America |
$ |
157 |
$ |
141 |
+ 11 |
% |
$ |
462 |
$ |
407 |
+ 14 |
% | |||||||
Europe |
54 |
44 |
+ 23 |
% |
158 |
123 |
+ 28 |
% | |||||||||||
South America |
40 |
29 |
+ 38 |
% |
111 |
84 |
+ 32 |
% | |||||||||||
Asia |
20 |
17 |
+ 18 |
% |
56 |
45 |
+ 24 |
% | |||||||||||
Surface Technologies |
9 |
9 |
0 |
% |
27 |
19 |
+ 42 |
% | |||||||||||
$ |
280 |
$ |
240 |
+ 17 |
% |
$ |
814 |
$ |
678 |
+ 20 |
% | ||||||||
16 | ||
|
|
17 | ||
|
|
Income Statement |
Balance Sheet | ||||||
(Year-to-Date Average) |
September 30, |
December 31, | |||||
Currency |
2004 |
2003 |
2004 |
2003 | |||
Euro |
0.82 |
0.91 |
0.81 |
0.81 | |||
Brazil real |
2.97 |
3.12 |
2.86 |
2.89 | |||
Argentina peso |
2.93 |
2.96 |
2.99 |
2.93 | |||
Venezuela bolivar |
1,871 |
1,611 |
1,920 |
1,600 |
18 | ||
|
|
(Dollar amounts in millions) |
Nine Months Ended September 30, |
||||||
2004 |
2003 |
||||||
NET CASH PROVIDED BY (USED FOR): |
|||||||
OPERATING ACTIVITIES |
|||||||
Net income |
$ |
516 |
$ |
430 |
|||
Depreciation and amortization |
424 |
382 |
|||||
Working capital |
(102 |
) |
(79 |
) | |||
Other - net |
(23 |
) |
17 |
||||
Net cash provided by operating activities |
$ |
815 |
$ |
750 |
|||
INVESTING ACTIVITIES |
|||||||
Capital expenditures |
$ |
(425 |
) |
$ |
(784 |
) | |
Acquisitions |
(253 |
) |
(42 |
) | |||
Divestitures and asset sales |
40 |
56 |
|||||
Net cash used for investing activities |
$ |
(638 |
) |
$ |
(770 |
) | |
FINANCING ACTIVITIES |
|||||||
Debt (reductions) increases, net |
$ |
68 |
$ |
188 |
|||
Minority transactions and other |
(12 |
) |
(7 |
) | |||
Issuances of common stock |
154 |
171 |
|||||
Purchases of common stock |
(270 |
) |
(221 |
) | |||
Cash dividends |
(146 |
) |
(105 |
) | |||
Net cash provided by (used for) financing activities |
$ |
(206 |
) |
$ |
26 |
19 | ||
|
|
(Dollar amounts in millions) |
September 30, |
December 31, |
|||||
2004 |
2003 |
||||||
TOTAL CAPITAL |
|||||||
Debt |
$ |
2,887 |
$ |
2,816 |
|||
Minority interests |
206 |
195 |
|||||
Shareholders' equity |
3,369 |
3,088 |
|||||
$ |
6,462 |
$ |
6,099 |
||||
DEBT-TO-CAPITAL RATIO |
44.7 |
% |
46.2 |
% |
20 | ||
|
|
Quarter Ended |
Nine Months Ended |
||||||||||||
September 30, |
September 30, |
||||||||||||
2004 |
2003 |
2004 |
2003 |
||||||||||
AFTER-TAX RETURN ON CAPITAL (ROC) |
|||||||||||||
Operating profit |
$ |
280 |
$ |
240 |
$ |
814 |
$ |
678 |
|||||
Less: reported taxes |
(61 |
) |
(49 |
) |
(172 |
) |
(125 |
) | |||||
Less: tax benefit on interest expense* |
(10 |
) |
(9 |
) |
(29 |
) |
(27 |
) | |||||
Add: equity income |
3 |
3 |
10 |
9 |
|||||||||
Net operating profit after-tax (NOPAT) |
$ |
212 |
$ |
185 |
$ |
623 |
$ |
535 |
|||||
Beginning capital |
$ |
6,405 |
$ |
6,000 |
$ |
6,013 |
$ |
5,252 |
|||||
Ending capital |
$ |
6,462 |
$ |
6,013 |
$ |
6,462 |
$ |
6,013 |
|||||
Average capital |
$ |
6,434 |
$ |
6,007 |
$ |
6,238 |
$ |
5,633 |
|||||
ROC % |
3.3 |
% |
3.1 |
% |
10.0 |
% |
9.5 |
% | |||||
ROC % (annualized) |
13.2 |
% |
12.3 |
% |
13.3 |
% |
12.7 |
% | |||||
* | Tax benefit on interest expense is based on Praxairs effective tax rates of 25% for 2004 and 24% for 2003. |
21 | ||
|
|
(a) | Based on an evaluation of the effectiveness of Praxairs disclosure controls and procedures (the Evaluation), which evaluation was made under the supervision and with the participation of management, including Praxairs principal executive officer and principal financial officer, the principal executive officer and principal financial officer have each concluded that, as of the end of the quarterly period covered by this report, such disclosure controls and procedures are effective in ensuring that information required to be disclosed by Praxair in reports that it files under the Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms. |
(b) | There were no changes in Praxairs internal control over financial reporting identified in connection with the Evaluation that occurred during the quarterly period covered by this report that has materially affected, or is reasonably likely to materially affect, Praxairs internal control over financial reporting. |
22 | ||
|
|
Praxair, Inc. and Subsidiaries |
Period |
Total Number of Shares Purchased |
Average Price Paid
Per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(1) |
Maximum Number of Shares that May Yet be Purchased Under the Program(2) |
|||||||||
(Thousands) |
(Thousands) |
||||||||||||
July |
- |
N/A |
- |
N/A |
|||||||||
August |
371 |
$ |
38.21 |
371 |
N/A |
||||||||
September |
1,489 |
$ |
41.71 |
1,489 |
N/A |
||||||||
Third Quarter 2004 |
1,860 |
$ |
41.01 |
1,860 |
N/A |
(1) | On January 20, 1997, the Companys Board of Directors approved a share repurchase program which authorized the Company to repurchase shares of its common stock from time to time, either directly or through agents, in the open market at prices and on terms satisfactory to the Company in order to offset some or all of such shares issued pursuant to the Companys employee benefit plans and its Dividend Reinvestment and Stock Purchase Plan. The Company announced this program on January 21, 1997. The program has no expiration date. |
(2) | The Board-approved program does not contain any quantitative limit on the total number of shares, or dollar value, that may be purchased. |
23 | ||
|
|
(a) | Exhibits: |
12.01 | Computation of Ratio of Earnings to Fixed Charges |
31.01 | Rule 13a-14(a) Certification |
31.02 | Rule 13a-14(a) Certification |
32.01 | Section 1350 Certification (such certifications are furnished for the information of the Commission and shall not be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act) |
32.02 | Section 1350 Certification (such certifications are furnished for the information of the Commission and shall not be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act) |
(b) | The following reports on Form 8-K have been filed or furnished since June 30, 2004: |
DATE | ITEMS REPORTED |
October 7, 2004 | Items 1.01 Entry into a Material Definitive Agreement and 7.01 Regulation FD Disclosure: Praxair announced its entry into an agreement with Air Liquide to acquire certain assets in Germany. |
August 24, 2004 | Item 5.02(D): Election of Directors. Praxair announced that Ira D. Hall, President and Chief Executive Officer of Utendahl Capital Management, L.P., has been elected to the Board of Directors of Praxair, Inc., effective September 1, 2004. |
July 28, 2004 | Furnishing information about Praxair, Inc.s second quarter 2004 earnings pursuant to Item 9, "Regulation FD Disclosure" and Item 12, "Results of Operations and Financial Condition." |
July 27, 2004 | Item 5: Other Events. Praxair announced that Robert L. Wood, Chairman, President and Chief Executive Officer of Crompton Corporation, has been elected to the Board of Directors of Praxair, Inc., effective September 1, 2004. |
DATE | ITEMS REPORTED |
September 23, 2004 | Amending Form filed on July 27, 2004. Item 5.02(d): Election of Directors. At a meeting of the board of directors of Praxair, Inc. held on September 20, 2004, Mr. Wood was appointed to Praxairs Audit Committee and its Finance and Pension Committee. |
September 23, 2004 | Amending Form filed on August 24, 2004. Item 5.02(d): Election of Directors. At a meeting of the board of directors of Praxair, Inc. held on September 20, 2004, Mr. Hall was appointed to Praxairs Governance and Nominating Committee and its Finance and Pension Committee. |
24 | ||
|
|
Praxair, Inc. and Subsidiaries |
PRAXAIR, INC. | ||
(Registrant) | ||
Date: November 3, 2004 |
By: /s/ Patrick M. Clark | |
Patrick M. Clark | ||
Vice President and Controller | ||
(On behalf of the Registrant | ||
and as Chief Accounting Officer) |
25 | ||
|