Back to GetFilings.com
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
[MARK ONE]
[x] Annual Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the fiscal year ended December 31, 1997
OR
[ ] Transition Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the transition period from _______to ________.
Commission File No. 0-19727
CUMBERLAND TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)
Florida 59-3094503
(State or other jurisdiction (I.R.S. Employer
of incorporation) Identification No.)
4311 West Waters Avenue, Suite 501, Tampa, Florida 33614
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: (813) 885-
2112
Securities registered pursuant to Section 12(b) of the Act:
Title of each Class Name of each exchange on which
------------------- registered:
Common Stock -------------------------------
The NASDAQ Stock Market
Securities registered pursuant to Section 12(g) of the Act:
Common Stock
------------------
(Title of Class)
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes [ X] No [ ]
Indicate by a check mark if disclosure of delinquent files
pursuant to Item 405 Regulation S-K is not contained herein, and
will not be contained, to the best of registrant's knowledge, in
definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this
form 10-K. [ X ]
$5,143,604
Aggregate market value of voting stock (Common Stock) held by
nonaffiliates of the Registrant as of March 27, 1998
5,449,458 shares of Common Stock $.001 par value
Number of shares of Common Stock outstanding as of March 27, 1998
Documents incorporated by reference: NONE
FORWARD-LOOKING STATEMENTS
All statements, other than statements of historical facts,
included or incorporated by reference in this Form 10-K which
address activities, events or developments which Cumberland
Technologies, Inc. and subsidiaries (the Company or
Cumberland ) expects or anticipates will or may occur in the
future, including statements regarding the Company s competitive
position, changes in business strategy or plans, the availability
and price of reinsurance, the Company s ability to pass on price
increases, plans to install Cumberland s Bond program in
independent insurance agencies, the impact of insurance laws and
regulation, the availability of financing, reliance on key
management personnel, ability to manage growth, the Company s
expectations regarding the adequacy of current financing
arrangements, product demand and market growth, and other
statements regarding future plans and strategies, anticipated
events or trends similar expressions concerning matters that are
not historical facts are forward looking statements. These
statements are based on certain assumptions and analyses made by
the Company in light of its experience and its perception of
historical trends, current conditions and expected future
developments as well as factors it believes are appropriate in
the circumstances. However, whether actual results and
developments will conform with the Company s expectations and
predictions is subject to a number of risks and uncertainties
which could cause actual results to differ significantly and
materially from past results and from the Company s expectations,
including (the risk factors discussed in this Form 10-K, Item 1
and other factors, many of which are beyond the control of the
Company, consequently, all of the forward-looking statements made
in this Form 10-K are qualified by these cautionary statements
and there can be no assurance that the actual results or
developments anticipated by the Company will be realized or, even
if substantially realized that they will have the expected
consequences to or effects on the Company or its business or
operations. The Company assumes no obligation to update publicly
any such forward-looking statements, whether as a result of new
information, future events or otherwise.
PART I
Item 1. Business
------- --------
Cumberland Technologies, Inc. ("CTI" or "Cumberland"),
(f/k/a Cumberland Holdings, Inc.) a Florida corporation, was
formed on November 18, 1991, to be a holding company and a
wholly-owned subsidiary of Kimmins Corp. ("KC"). Effective
October 1, 1992, KC contributed all of the outstanding common
stock of two of its wholly-owned subsidiaries, Cumberland
Casualty & Surety Company ("CCS") and Surety Specialists, Inc.
("SSI") to CTI. KC then distributed to its stockholders CTI's
common stock on the basis of one share of common stock of CTI for
each five shares of KC common stock and Class B common stock
owned (the "Distribution"). CTI conducts its business through
its subsidiaries, CCS, SSI, Surety Group, Inc. ( SG ), Surety
Associates ( SA ), Official Notary Service of Texas, Inc. ("ONS")
and Qualex Consulting Group, Inc. ("Qualex") (collectively
together with Cumberland, the "Company"). CCS, a Florida
corporation formed in May 1988, provides performance and payment
bonds for contractors and miscellaneous surety bonds to federal
and local government agencies. The surety services provided
include direct surety and, to a lesser extent, reinsurance. SSI,
a Florida corporation formed in August 1988, is a general lines
agency which operates as an independent agent. SG, a Georgia
corporation, and Associates Acquisition Corp. d/b/a Surety
Associates, a South Carolina corporation, purchased by Cumberland
in February and July 1995, respectively, are general lines
insurance agencies which operate as independent agencies.
Qualex, a Florida corporation formed in November 1995, provides
claim and contracting consulting services.
Cumberland conducts its business through five of its
subsidiaries and a number of independent agencies which focus on
selling and delivering surety insurance products to consumers.
Traditionally, the surety segment of the insurance industry has
delivered its products through an antiquated manual process. The
need to advance technologically created an opportunity for
Cumberland to develop a software product to organize its
business. During 1996, the Company introduced its bond software
program "BondPro". A management team of software architects and
developers and insurance executives at Cumberland committed
itself to developing and distributing software that increases the
speed with which the agents deliver their products through their
agents and carriers to the consumer. It is Cumberland's goal to
reduce operating costs of insurance agents through the use of the
software Cumberland developed. Cumberland's business strategy
focuses on niche industry consolidation through the
implementation of the Company s proprietary information system.
CCS is a property and casualty insurance company that was
incorporated in Texas on May 4, 1988. In September 1994, CCS
redomesticated from Texas to Florida. CCS is licensed to write
insurance in twenty-four states (Arkansas, Delaware, Florida,
Georgia, Idaho, Indiana, Kentucky, Louisiana, Maryland,
Massachusetts, Missouri, Montana, Nebraska, Nevada, North Dakota,
Oregon, Pennsylvania, South Carolina, South Dakota, Tennessee,
Texas, Washington, West Virginia and Wyoming), the District of
Columbia and Guam and currently has applications for admission
pending in the following six states: Alabama, Kansas,
Mississippi, New York, Oklahoma, and Wisconsin. Most of these
states have a lengthy application process in which the admission
filing must be updated with certain financial and nonfinancial
information until the Insurance Department decides to approve an
application. The Insurance Department is not restricted as to
the amount of time it may take to approve an application. All
applications are updated as new information becomes available,
and Cumberland is waiting for inquiries or actions by these
pending states.
The states in which CCS has not yet applied for licensing
generally require additional years of operating history or
additional capital and surplus. Once CCS has met these
requirements, it is anticipated that CCS will apply in these
states. CCS is currently attempting to obtain additional state
licenses to spread its risk geographically and increase its sales
of direct line insurance. Management believes, however, that CCS
can function profitably selling direct line insurance and
reinsurance in the states in which it is currently licensed. CCS
has in the past, and intends in the future, to primarily sell
surety bonds to contractors and miscellaneous surety bonds to
federal and local government agencies.
Insurance Ratings
-----------------
Insurers compete with other insurance companies on the basis
of a number of factors, including the ratings assigned by A.M.
Best.
A.M. Best reviews an insurer s profitability, leverage and
liquidity, as well as the insurer s book of business, the
adequacy and soundness of its reinsurance, the quality and
estimated market value of its assets, the adequacy of its
reserves and the experience and competence of its management.
A.M. Best ratings are based upon factors relevant to the insured
customer and are not directed to the protection of investors.
SSI is a general lines agency that was incorporated in
Florida on August 22, 1988. SSI secures surety risks for
contractors as an agent and for other agents (as a broker) and
secures insurance or reinsurance with twelve insurance companies,
one of which is CCS. SG and SA are also general lines insurance
agencies. The insurance companies pay SSI, SG and SA a
commission ranging from 15 to 30 percent of premiums paid by the
policyholders.
Qualex is a consulting company which provides claims
administration services to the surety and construction
industries.
The percentages of gross revenue generated by the Company's
subsidiaries for the year ended December 31, 1997 were as
follows:
Subsidiary Revenue Percentage
------------------------ ------------------------
CCS 63 %
SSI 14
SG 6
SA 7
Qualex 10
------------------------
100 %
========================
Cumberland s investment portfolio consists primarily of
investment grade debt and equity securities. The market value of
these securities vary depending upon general economic and market
conditions and the interest rate environment. From time to time,
Cumberland may be required for business or regulatory reasons to
sell certain of its investments at a time when their market value
is less than the cost of such of investments.
Regulation
----------
The insurance subsidiary is subject to varying degree of
supervision and regulation in the jurisdictions in which they
conduct business under statutes which delegate regulatory,
supervisory and administrative powers to state insurance
regulators. The nature of the regulation varies from
jurisdiction to jurisdiction but typically involves prior
approval of the acquisition of control of an insurance company
controlling an insurance company, regulation of certain
transactions entered into by an insurance company with any of its
affiliates, limitations on dividends, approval or filing of
premium rates and policy forms for many lines of insurance,
solvency standards, minimum amounts of capital and surplus that
must be maintained, limitations on amounts or types and amount of
investments, limitations on the size of risks which may be
insured by a single company, licensing of insurers and agents,
deposits of securities for the benefit of policy or surety bond
holders, reporting of financial condition and other matters. In
addition, state insurance regulators perform periodic financial
and market conduct examinations of insurance companies. All such
regulation is intended generally to protect the policy or surety
bond holders, rather than equity holders. No assurance can be
given that future legislative or regulatory changes will not
adversely affect CCS s business.
Adverse Legislation
-------------------
A significant portion of the CCS s business is and will
continue to be derived from the writing of commercial surety
bonds mandated by various states statutes and local ordinances to
cover acts of public officials and private businesses, such as
Realtors, automobile dealers and others who generally interact
with members of the public . In recent years, several
jurisdictions have repealed legislation mandating use of various
types of these bonds, often replacing them with alternative
protection mechanisms, who assert claims against such officials
or businesses. In addition, contract surety bonds are required
generally by federal, state and local governments for public
works projects. If numerous governments were to repeal the
requirements for obtaining bonds of the type written by CCS,
their results of operations and financial condition would be
materially and adversely affected and, consequently their
financial condition could be materially and adversely affected.
Controlling shareholders
------------------------
Francis Williams and Kimmins Corp. (collectively Majority
Shareholder ) owns 78.3% of the outstanding ordinary shares of
the Company and collectively control the affairs and policies of
the Company. Circumstances may occur in which the interest
Majority Shareholders of the Company, could be in conflict with
the interest of the other holders of the common stock. In
addition, the Majority Shareholders may have an interest in
pursuing acquisitions, divestitures or other transactions that,
in their judgement, could enhance their equity investment, even
though such transactions might involve risks to the other holders
of the common stock.
The Company s Board of Directors has the authority to issue
up to one million shares of Preferred Stock and to determine the
price, rights, preferences and privileges of those shares without
any further vote or action by the stockholders. The rights of
the holders of Common Stock will be subject to, and may be
adversely affected by, the rights of the holders of any shares of
Preferred Stock that may be issued in the future. The issuance
of Preferred Stock could have the effect of making it more
difficult for a third party to acquire a majority of the
outstanding voting stock of the Company, thereby delaying,
deferring or preventing a change of control of the Company.
Insurance Products
------------------
Cumberland sells contract, notary, various miscellaneous
bonds and registered investment advisors liability insurance. In
addition, the Company provides reinsurance on surety bonds sold
by other small specialty insurance companies. Cumberland also
assumes underwriting risk from other surety insurance companies
under various reinsurance arrangements.
Contract surety bonds guarantee satisfactory performance and
completion of a contractors' work and payment of the contractors'
debts and obligations relating to the performance of the contract
covered by the bond. A default in performance or payment on a
bonded contract results in the surety being primarily liable for
these obligations, to the extent of the penal amount of the bond.
On insurance or surety products sold directly by Cumberland,
the exposure to loss would be the entire amount of the loss less
any portion for which Cumberland has secured reinsurance. On
reinsurance, Cumberland's exposure to loss would be limited to
the amount of reinsurance provided. Reinsurance does not relieve
an insurer of its liability to the policyholder for the full
amount of the policy, however, the reinsurer is obligated to the
insurer for the portion assumed by such reinsurer.
Contract surety bonds which the Company sells directly and
those for which it provides or assumes reinsurance are sold
primarily to contractors involved in asbestos abatement,
hazardous remediation and other small contractors in other lines
of business. Typically, the contracts for which surety bonds are
provided range from $100,000 to $250,000, and the amount of the
surety bond is for the entire project.
Miscellaneous bonds include license and permit, court,
fidelity, notary and bonds for public officials. The bonds are
primarily required by state statute and are used to satisfy
certain obligations and to guarantee compliance with certain
laws. The bond amounts are typically less than $25,000 and the
average amount is $5,000. The Company's emphasis is to write
bonds which historically have a low loss ratio in order to
minimize loss exposure.
Registered Investment Advisors (RIA) Liability Insurance is
a claims - made professional liability insurance product which
insures the insured's risk management program. Each account is
limited to $500,000 maximum coverage and loss exposure is not
realized until five (5) years after purchase.
The Company generates revenues from direct premiums on
surety bonds it writes and reinsurance premiums on surety bonds
for which it provides reinsurance. Typically, premiums range
from 1 percent to 3 percent of the bond amount, with the exact
premium being determined based on established underwriting
procedures.
Nature of Customers - Underwriting Procedures
---------------------------------------------
Cumberland has established an underwriting philosophy that
centers on guidelines which seek to minimize the liability of
issuing surety bonds by focusing on three principal areas: the
financial strength, experience, and operating capacity of the
contractor.
Underwriting guidelines for financial strength provide that
a contractor must have a minimum net worth of $100,000, minimum
working capital of $50,000, minimum working capital to total
contract backlog of 10 percent, minimum net worth to total
contract backlog of 20 percent, net income for the past two
years, and a debt to equity ratio less than 5:1. In addition,
underwriters analyze the contractor's access to lines of credit,
as well as secondary personal assets which could be utilized to
provide additional financial support.
Underwriting guidelines related to experience provide that
all key managers of a contractor must have a minimum of five
years of experience in the following areas: project management,
project administration, accounting, and company management.
Underwriters also investigate the past performance of the firm by
contacting prior owners, subcontractors, and suppliers that have
been connected with past projects to investigate a firm's ability
to perform its work and to meet its financial obligations on a
daily basis.
When analyzing a contractor's capacity, underwriters look
for consistent growth patterns which take into consideration the
ratio of working capital to total contract amount and net worth
to total contract amount. Underwriters require the outstanding
backlog to be less than 150 percent of the largest previous
backlog undertaken by the firm. Underwriters also consider the
insurance carried by the firm for asbestos abatement and
environmental experience and the financial integrity of the
insurance carrier. The underwriting guidelines require the
carrier to have an A rating by A.M. Best (an insurance rating
service) and to provide coverage on an occurrence basis.
If the firm seeking surety bonding fails to meet the above
requirements, the surety requires collateral to offset the
additional risk. This option is utilized if the firm meets 80
percent to 99 percent of the requirements. If a firm fails to
meet 80 percent of the requirements, it is denied surety bonding.
Cumberland also requires corporate indemnification, as well
as personal indemnification when the ownership of the firm is
closely held in order to mitigate the liability of issuing surety
bonding. Management has entered into negotiations and is
actively pursing additional customers to add to and diversify
current operations.
Marketing of Insurance Products
-------------------------------
Software
--------
Cumberland began its Bond Pro software development
initiative in 1995. The product is designed to service the
national agency base that sells primarily miscellaneous and
contract surety bonds.
Miscellaneous Bonds
-------------------
These bonds are primarily sold through agents issued in
small dollar amounts and written to governmental bodies as
part of a licensing requirement. There are numerous types
of miscellaneous bonds sold in the United States. Licensing
laws often require firms to provide surety in support of the
promise to lawfully conduct business. The scope of the bond
varies according to the law, the locality, the nature of the
guarantee, and the parties who have a right of action under
the bond.
The premium per bond ranges from $50 to $500 and the
number of bonds an agent might write can exceed one thousand
per month. Each state requires numerous bond forms and the
agent and issuing company must contend with the problems
associated with legal requirements, approval and insurance
regulation which varies from state to state. Also, the
billing, collection and accounts receivable associated with
large numbers of small invoices must be managed.
Contract Bonds
--------------
Contract bonds center primarily on performance and
payment bonds issued for the construction industry. The
bonds guarantee that a contractor will fulfill their
obligations with respect to performing the scope of work
defined in the contract and fulfilling their financial
obligations. Cumberland's typical bond is less than $1.5
million with aggregate ongoing work of $3 million. The
bonds are provided to general contractors, subcontractors,
and specialty contractors and are marketed through insurance
agencies specializing in this type of coverage.
Cumberland's management has identified agencies which
specialize in bonds with the above parameters and solicit
their business by personal contact via agency visits. The
agency visits also allow for a demonstration of the Bond Pro
Software Program which helps to solidify a business
relationship due to advantages of automating the issuance of
bid, performance, and payment bonds. The efficiencies
gained in using the Bond Pro system for issuing, tracking,
and reporting bonds enhances Cumberland's ability to
increase premium and to develop relationships which may not
otherwise be possible due to competition for this class of
business.
Prior to Cumberland's software development initiative,
the insurance industry supplied their products through
agents on a manual basis, and made very little use of the
current technological advancements in communication methods.
Billings and receivables in many instances may have been
automated, but no integrated system existed which
effectively combined company approval, forms inventory, bond
issuance, invoicing, accounts receivable, collection,
renewals and management information reporting, and which
conformed to the variety of state insurance regulations and
addressed the issue that a single agent might deal with ten
to fifteen companies.
Starting in 1995, Cumberland's management elected to
initially focus on this neglected area. Since the launching
of the development of this product the Company's software
team has written, applied for copyright, field tested and
began distributing the "Cumberland Bond Issuance Program" to
selected agents around the United States on October 1, 1996.
The Company received its federal copyright registration
#TX4-542-729, effective March 29, 1997. This program
encompasses all the required functions an agency needs to
run a full scale bond desk when implemented inside the
agency structure. The software developed, is designed to
reduce the labor required to provide the service. The
program is structured to allow CTI to sell components of the
program to a broad section of the surety industry. As of
December 31, 1997, CTI has twenty agencies using its
software and intends to complete installations of
approximately four agencies per month during 1998.
General
-------
Cumberland utilizes the services of its subsidiaries as
well as general agents for marketing, underwriting and
administration of its direct lines of business. Reinsurance
is provided on a treaty and facultative basis. Treaty
reinsurance involves providing reinsurance based on a
written agreement between the two sureties. The agreement
describes which business is covered and the amount covered
for each bond. Facultative reinsurance is provided on an
individual bond basis. Each bond is underwritten to
determine the acceptability of the risk and the amount of
reinsurance provided is determined by the underwriter's
evaluation of the risk.
Cumberland utilizes the independent agency system
through its bond program to market its contract and
miscellaneous bonds, outsourcing to market its notary bonds,
and a general agency to market its registered investment
advisor's insurance.
Direct Insurance
----------------
During 1996, Cumberland Casualty & Surety Company
changed the focus of how it acquires surety premium. The
Company committed to enter the miscellaneous, license and
permit, probate, court and performance and payment bond
markets on a direct basis. The Company's emphasis is to
market directly to agents for all classes of surety
business, thus providing the Company with greater control
over marketing and underwriting functions, management
believes that their emphasis will create a high quality and
profitable book of business.
During 1996, 1995 and 1994 Cumberland had a Managing
General Agent Agreement with Midwest Indemnity Corp.
("Midwest") or (the "Managing General Agent"). Midwest is a
fifty-plus year old insurance agency which is primarily an
underwriter of surety bonds. Based in Illinois, Midwest
markets bonds nationally through a network of independent
agents which market to contractors in their geographic
areas. Midwest was granted underwriting and binding
authority on bonds up to $500,000 and premium collection
authority, for which it received a 35 percent commission to
cover overhead costs and the cost of commissions to
subagents. The profit from this agreement, after deductions
for commissions, reinsurance and losses was then split
evenly between Cumberland and the Managing General Agent.
Effective January 1, 1997, Cumberland terminated its
agreement with Midwest Indemnity Corp.
Cumberland primarily writes direct surety bonds for KC
and its affiliates. Revenues attributable to direct surety
transactions with KC and its affiliates were $1,738, $2,873
and $4,535 for the years ended December 31, 1997, 1996 and
1995, respectively.
Reinsurance
-----------
Effective July 1, 1996, Cumberland Casualty & Surety
Company entered into a surety excess of loss reinsurance
agreement with Transatlantic Reinsurance Company which
provides the Company with the ability to write single bonds
up to $1,500,000 with a principal aggregate level of
$3,000,000. Transatlantic Reinsurance Company
(Transatlantic Re) is a carrier that specializes in
reinsurance treaties related to the surety business.
Established in 1952, Transatlantic Re is Best Rated A+
(Superior), with statutory surplus of $952,707,000 at
December 31, 1996. The reinsurance treaty provides the
Company with the ability to actively pursue small to medium
sized contractors with revenues up to $5,000,000. It also
allows the Company to market and underwrite miscellaneous
surety bonds up to $1,500,000. The agreement is a principal
excess of loss agreement and Cumberland retains five percent
(5%) of $900,000 net loss, each principal excess of $100,000
net loss. The Company retains ten percent (10%) of the next
$1,000,000 layer. This reinsurance treaty effectively
allows Cumberland Casualty & Surety Company to market its
products in all twenty-six (26) states in which it is
presently licensed, which management believes leads to a
better geographic spread of risk and premium dollars.
For the period October 1991 to September 1993,
Cumberland entered into a pooling agreement with Indiana
Lumbermens Mutual Insurance Company ( ILMIC ), Connecticut
Indemnity Company ("CIC") and American Surety Company
("American Surety"). CIC is a member of the Orion Capital
Companies which are specialty writers of property and
casualty coverages with an emphasis on workers'
compensation, professional liability for architects and
engineers, nonstandard automobile and surety business. CIC
was formed in 1917 and had statutory surplus of $99,939,000
at December 31, 1996. CIC is Best Rated A (Excellent),
based on the consolidated performance of the Orion Capital
Companies by A.M. Best, an insurance rating agency. The
Orion Capital Companies had statutory surplus of
$672,168,000 at December 31, 1996 and, based on its
consolidated performance, is Best Rated A (Excellent).
American Surety is a small nondomestic surety which is not
rated.
The Company entered into a pooling agreement (beginning
October 1993). Under the provisions of the new agreement,
CIC and ILMIC were replaced by Gulf Insurance Company
("Gulf"). Under this agreement, Cumberland assumes 10%
(effective April 1, 1996); 12.5% (effective April 1, 1995)
and 25% (prior to April 1, 1995) of certain surety policies
underwritten by Gulf. Gulf is a member of the Gulf
Insurance Group which was formed in 1940 and is jointly
owned by Primerica Corporation and Travelers Corporation.
Gulf is rated A+ (Superior) and had policyholders' surplus
of $287,534,000 at December 31, 1996. Gulf is a niche
market underwriter which targets small to medium size
accounts and offers directors and officers, errors and
omissions, fidelity and surety, and other specialty
liability products.
Cumberland assumes reinsurance on a facultative and
treaty basis from several small sureties. The loss of one
of these customers would not have a material impact on the
operations of Cumberland.
Investments
-----------
Investment activities are conducted by an investment
committee which manages assets pursuant to investment
objectives and guidelines established by senior management
of Cumberland. These objectives require that the portfolio
consist of debt and equity securities of the type and
quality mix which will enable Cumberland to compete
effectively in the property and casualty insurance market,
provide appropriate interest margins and assure Cumberland's
continued solvency and profitability. In addition,
investments in tax-free obligations are made to the extent
of any tax advantages available. Investment in any security
not stated in the investment committee's guidelines is
limited to five percent of statutory surplus.
Reserves for Losses and Loss Adjustment Expenses
------------------------------------------------
Reserves for losses and loss adjustment expenses are
established based upon reported claims and Cumberland's
historical record of loss ratios and trends. The amount of
loss reserves for reported claims is based on a case by case
evaluation of the claim. Additionally, historical data is
reviewed and consideration is given to the anticipated
impact of various factors such as legal developments and
economic conditions, including the effects of inflation.
Amounts are adjusted periodically to reflect these factors.
In addition, Cumberland may incur additional liability if
its reinsurers do not meet their obligations. Reinsurance
does not discharge an insurance carrier from its primary
liability to a policy holder for the face amount of the
coverage.
Reserve for losses and loss adjustment expenses are
actuarial estimates of losses, including the related
settlement costs. Management believes that the reserves for
losses and loss adjustment expenses are adequate to cover
the losses and loss adjustment expenses, including the cost
of incurred but not reported losses. In accordance with
statutory requirements, CCS's reserves are certified
annually at year end by an independent actuary.
During 1997, there was no material change in the mix of
business, including the location of business, geographic
mix, and types of risks assumed.
Current fluctuations in inflation have not had a
material effect on the financial statements and there are no
explicit provisions in the financial statements for the
effects of inflation that may cause future changes in claim
severity.
Other than certain classification differences, there
are no material differences between statutory reserves and
Generally Accepted Accounting Principle ("GAAP") reserves.
The Company does not discount its loss reserves for
financial reporting purposes.
Claims Adjustment
-----------------
In addition to management's active participation in
claims administration, Cumberland has historically relied
upon outside claims adjusters and attorneys to help minimize
the cost of claims administration. Due to management's
active participation, Cumberland believes it has the
expertise to manage its claims administration.
Regulation
----------
Cumberland is subject to regulation by various
supervising agencies which exercise broad administrative
powers with respect to licensing to transact business,
overseeing trade practices, licensing agents, approving
policy and bond forms, establishing reserve requirements,
prescribing dividend limitations, approving rates,
prescribing the form and content of required financial
statements, regulating the types and amount of investments
permitted and other matters, all as set forth in
regulations.
State laws regulating insurance holding companies, such
as Cumberland, may significantly limit the ability of CCS to
pay dividends to Cumberland, therefore affecting
Cumberland's ability to pay or KC's ability to require
Cumberland to pay loans or advances from KC. Under
insurance guaranty fund laws, insurers doing business in
states having such laws can be assessed up to prescribed
limits for policyholder losses incurred by insolvent
companies. The amount of any future assessments on
Cumberland under these laws cannot be reasonably estimated
at this time.
All of the states in which Cumberland is licensed
regulate insurers and their affiliates under insurance
holding company legislation. Under such laws, transactions
with related parties may be subject to prior notice or
approval depending on the size of the transaction in
relation to the Company's financial position. There can be
no assurance that such transactions will be approved in the
future.
Although the federal government generally does not
directly regulate the insurance industry, federal
initiatives often have an impact on the industry in a
variety of ways. Current and proposed federal measures
which may significantly affect the insurance industry
include employee benefit regulation, securities regulation
concerning insurance products, tax law changes affecting the
taxation of insurance companies, changes in the tax
treatment of insurance products, and proposed legislation to
more fully subject insurance companies to antitrust laws.
Changes in federal, state, and local regulations could have
a material adverse effect on Cumberland's future operations.
Cumberland believes it is substantially in compliance
with all material statutory regulations concerning its
primary business operations.
Competition
-----------
The insurance industry is highly competitive due to the
number and size of insurers and agencies. However, because
Cumberland markets its products in the specialty contract
surety and landfill market, Cumberland believes that its
competition is limited to a few regional surety companies
which have also targeted this market. The larger sureties
and insurance companies have chosen historically not to
enter this market.
Cumberland has aligned itself with other small sureties
as a reinsurer. Therefore, Cumberland is able to write
larger bonds than some competitors of the same financial
size because of the availability of reinsurance from these
sureties.
The surety market is highly competitive. Companies
generally compete for surety business on the basis of price,
service, financial strength, ratings, reputation and
capabilities of the independent agents and brokers who
solicit the business, and reputation of the insurance
company. The small contract and commercial bond markets in
which CCS competes have seen additional competition as both
large and small insurance companies are competing and
expanding in this area. CCS does not have a direct sales
force but instead relies on a nationwide network of
independent insurance agencies. In order to compete
effectively in the market, CCS will need to continue to
maintain productive relationships with the independent
insurance agencies that offer its products. Certain
existing and potential competitors of CCS are larger, and
have greater financial resources and more extensive
insurance product lines. The business of CCS could be
adversely affected by such competition.
Cumberland believes that the principal competitive
factors in the industry are reputation, managerial
experience, price, and breadth of services offered.
Employees
---------
As of December 31, 1997, Cumberland employs thirty-one
employees, of which two are employed in an executive
capacity, eight are employed in professional capacities, and
twenty-nine are employed in a variety of administrative and
clerical positions. Cumberland believes that it can
continue to operate effectively with the current number of
employees.
None of the Company's employees are union members and
none are subject to collective bargaining agreements. The
Company believes that its relationship with its employees is
satisfactory.
Item 2. Properties
------- ----------
Cumberland leases office space from a company owned by the
Chairman of the Board, Mr. Francis M. Williams, at a monthly rate
of $7,254 pursuant to a lease that was executed March 1, 1997 and
is effective through December 31, 2001.
Item 3. Legal Proceedings
------- -----------------
Cumberland and its subsidiaries are involved in various
lawsuits arising in the ordinary course of its business
operations as an insurer. Management does not believe that any
of these lawsuits will have a material effect on the consolidated
financial position, future operations or cash flows of
Cumberland.
Item 4. Submission of Matters to a Vote of Security
Holders
------- --------------------------------------------------
None
PART II
Item 5. Market for the Company's Common Equity and Related
------- Stockholders Matters
--------------------------------------------------
The Company's Common Stock (symbol "CUMB") has been traded
in the over-the-counter market since October 1, 1992. Effective
December 16, 1996, Cumberland was approved and included in the
trading on the Nasdaq SmallCap Market. High and Low bid prices
were set forth in Quotation Market Sheets published by the
National Quotation Bureau and Nasdaq. The high and low bid
prices for 1997 and 1996 were as follows:
Bid Information
-----------------------------
1997 1996
-------------- ---------------
High Low High Low
------- -------------- -------
First Quarter 2 1/2 1 5/8 9/16 1/2
Second Quarter 4 2 1 7/8
Third Quarter 3 5/8 2 19/32 3 1/4 3
Fourth Quarter 3 1/2 2 1/4 3 1/4 3
As of March 2, 1998, there were 971 stockholders of record
of the Common Stock. A number of such holders are brokers and
other institutions holding shares in "street name" for more than
one beneficial owner.
Dividends
---------
The payment by the Company of dividends, if any, in the
future is within the discretion of its Board of Directors
and will depend upon the Company's earnings, capital
requirements (including working capital needs), and other
financial needs. Cumberland does not anticipate paying any
dividends on Cumberland Common Stock in the near future.
The future payment of dividends, if any, by CCS is
within the discretion of its Board of Directors and will
depend upon CCS's earnings, statutory limitations, capital
requirements (including working capital needs) and financial
condition, as well as other relevant factors. Applicable
state laws and regulations restrict the payment of dividends
by CCS to the extend of surplus profits less any dividends
that have been paid in the preceding twelve months or net
investment income for the year, whichever is less, unless
CCS obtains prior approval from the insurance commissioner.
CCS does not anticipate paying any dividends on CCS Common
Stock in the near future.
Item 6. Selected Financial Data
------- -----------------------
Statement of Operations Data:
Year Ended December 31
-------------------------------------------
1997 1996 1995 1994 1993
-------- ---------------- -------- --------
(In Thousands - except per share data)
Operating data:
Net premium income . . . . . .$ 5,684 $ 3,808 $ 5,068 $ 4,957 $ 4,412
Commission income . . . . . . . 860 1,386 774 - -
Other income . . . . . . . . . 616 653 425 - -
Net investment income . . . . . 408 404 397 284 337
Net realized gain (losses) . . 202 118 124 (124) 22
Benefits and expenses . . . . . 7,599 6,952 7,016 6,604 4,825
Income (loss) before income
taxes . . . . . . . . . . . . 171 (583) (228) (1,209) 238
Net income (loss) . . . . . . . 171 (583) (228) (1,073) 231
Pro forma net income (loss) per
share (1) . . . . . . . . . . .$ .03 $ (.14)$ (.06)$ (.27)$ .06
(1) Pro forma net income (loss) per share (unaudited) for
1994 and 1993 has been calculated based on the
4,039,780 shares of Cumberland Common Stock that were
outstanding after the Distribution. The 1997, 1996 and
1995 net income (loss) per share amounts have been
computed based on the actual weighted average number of
shares outstanding during the respective years.
Balance Sheet Data:
Year Ended December 31
-------------------------------------------
1997 1996 1995 1994 1993
-------- ---------------- -------- --------
(In Thousands - except per share data)
Balance sheet data:
Investments . . . . . . . . . .$ 6,469 $ 6,110 $ 6,303 $ 5,852 $ 5,046
Cash and cash equivalents . . . 1,804 669 1,236 1,701 3,117
Accounts receivable . . . . . . 2,210 925 550 2,540 948
Reinsurance recoverables . . . 2,017 1,590 1,697 1,749 1,876
Deferred policy acquisition
costs . . . . . . . . . . . . 813 635 435 581 340
Intangibles . . . . . . . . . . 1,681 1,957 2,163 134 -
Total assets . . . . . . . . . 15,321 12,372 12,709 12,834 11,956
Policy liabilities and
accruals:
Unearned premiums . . . . . . 2,629 1,862 1,182 1,631 1,037
Losses and LAE . . . . . . . 2,550 1,992 2,352 3,138 3,355
Ceded reinsurance and accounts
payable . . . . . . . . . . 2,714 1,172 - - -
Term notes/surplus debentures,
including accrued interest 0 0 4,798 4,343 4,403
Other long-term debt . . . . . 1,419 1,533 - - -
Total liabilities . . . . . . . 9,312 6,559 11,419 11,518 9,351
Total stockholders' equity . . 6,009 5,814 1,290 1,316 2,605
/TABLE
Item 7. Management's Discussion and Analysis of Financial
------- Condition and Results of Operations
-------------------------------------------------
Results of Operations
---------------------
The following table sets forth, for the periods indicated,
(i) summary financial data (in thousands), and (ii) the
percentage change in the dollar amount for such items from period
to period.
Percentage Increase
(Decrease)
Year Ended December Year Ended December
31 31
--------------------------------------------------
1997 1996 1995 1997 1996
--------------------------------------------------
Net premium income . . $ 5,684 $ 3,808 $ 5,068 $ 49.3 % (24.9)%
Net investment income 408 404 397 1.0 % 1.8 %
Net realized gains
(losses) . . . . . . . 202 118 124 71.2 % (4.8)%
Other revenues . . . . 1,476 2,039 1,198 (27.6)% 70.1 %
Benefits and expenses 7,599 6,952 7,016 9.3 % (.9)%
Income (loss) before
income taxes . . . . 170 (583) (228) 70.8 % (155.7)%
Net Income (loss) . . . 170 (583) (228) 70.8 % (157.7)%
Year Ended December 31, 1997 Compared to Year Ended December 31,
1996
-----------------------------------------------------------------
During the year ended December 31, 1997, net earned
premium income increased by 49 percent to $5,684,000 from
$3,808,000. Direct premiums earned from nonaffiliates were
$5,836,655 and $1,149,377 for 1997 and 1996, respectively,
representing an increase of $4,687,278 or 408 percent.
Net reinsurance premiums earned through the Pooling
Agreements were $1,166,025 and $2,693,418 for 1997 and 1996,
respectively, representing a decrease of $1,527,393, or 57
percent.
During 1997, direct premiums written by CCS increased
while assumed premiums decreased as a result of the marketing
direction of the Company, which is to penetrate the direct market
while decreasing the volume of reinsurance premiums assumed
through Pooling Agreements. The following table reflects the
written premium activity, net of reinsurance ceded, for 1997 and
1996.
Written Premiums
--------------------------------------------
1997 1996 % Change
-------------- -------------- --------------
Direct (net) $ 5,202,001$ 1,854,270 181%
Assumed (net) 1,032,260 2,513,775 (59% )
-------------- --------------
Total . . . . $ 6,234,261$ 4,368,045 43%
============== ==============
During the year ended December 31, 1997 and 1996,
investment income before capital gains was $408,050 and $403,919,
respectively. Realized gains, net of realized losses, for the
year ended December 31, 1997 and 1996 were $201,863 and $117,824,
respectively. Investment income remained consistent for 1997 as
compared to 1996.
Other revenues for the year ended December 31, 1997
decreased to $1,475,990 from $2,039,331 or 28 percent. Other
revenues consist primarily of commissions earned by subsidiary
agencies. The decrease of approximately $563,000 is attributable
to the transfer of direct writings by subsidiary agencies for
other carriers in 1996 to CCS in 1997.
During the year ended December 31, 1997, benefits and
claims expenses increased to $1,792,117 from $1,670,640 for the
year ended December 31, 1996. The increase in benefit and claims
expenses of $121,477 is attributed to the effects of reserve
increases on direct business of $928,009 which is offset by a
decrease in claim reserves on assumed business of $806,532. Loss
ratios on direct and assumed premiums earned during 1997 are 40%
and 63.6%, respectively.
During the year ended December 31, 1997, the net
amortization of deferred policy acquisitions costs increased to
$1,778,808 from $1,532,355 for the year ended December 31, 1996.
The increase is attributable to the increase in earned premiums.
During the year ended December 31, 1997, operating
expenses increased to $3,903,476 from $3,255,805 in 1996. The
increase is due to expenses incurred in the continuing research
and development of Cumberland's Bond Program and additional
personnel employed to direct market its insurance products.
Management believes that future programming updates to BondPro
and other related expenses will remain consistent with 1997
operating expenses.
Net interest expense decreased to $124,928 in 1997 from
$493,337 in 1996 due to the conversion on the term note to equity
on October 1, 1996. Interest expense on notes due to agencies
purchased in 1995 were $124,928 and $121,271 for the years ended
December 31, 1997 and 1996, respectively. The Company incurred
interest expense during 1996 of $372,006 on the term note prior
to the 1996 conversion.
The Company s effective tax (benefit) rate was -0-
percent for 1997 and 1996. The net operating loss carryforward at
December 31, 1997 is $841,568. The deviation from statutory
rates for 1997 and 1996 primarily relates to the Company s
establishment of a valuation allowance on a portion of the net
operating loss, the future realization of which is uncertain.
Year Ended December 31, 1996 Compared to Year Ended December 31,
1995
----------------------------------------------------------------
The following table sets forth, for the periods
indicated, (i) summary financial data (in thousands), and (ii)
the percentage change in the dollar amount for such items from
period to period.
Percentage Increase
(Decrease)
Year Ended December
Year Ended December 31 31
--------------------------------------------------
1996 1995 1994 1996 1995
--------------------------------------------------
Net premium income . . $ 3,808 $ 5,068 $ 4,957 $ (24.9) 2.2 %
Net investment income 404 397 284 1.8 39.8
Net realized gains
(losses) . . . . . . . 118 124 (124) (4.8) 200.0
Other revenues . . . . 2,039 1,198 278 70.1 331.3
Benefits and expenses 6,952 7,016 6,604 (.9) 6.2
Loss before income
taxes . . . . . . . . (583) (228) (1,209) (155.7) 81.1
Net loss . . . . . . . (583) (228) (1,073) (157.7) 78.8
During the year ended December 31, 1996, net earned
premium income decreased by 25 percent to $3,808,000 from
$5,068,000 or $1,260,000. The decrease is primarily attributed
to the premiums assumed through reinsurance pooling agreements.
Net reinsurance premiums earned through the Pooling
Agreements were $2,693,418 and $4,440,632 for 1996 and 1995,
respectively, representing a decrease of $1,747,214, or an
overall 39 percent decrease in assumed premiums. Net direct
premiums earned were $1,114,901 and $627,683 for 1996 and 1995,
respectively, representing an increase of $487,218 or 78 percent.
During 1996, direct premiums written by CCS increased
while assumed premiums decreased as a result of the marketing
direction of the Company. CCS's direction is to penetrate the
direct market while decreasing the volume of reinsurance premiums
assumed through Pooling Agreements. The following table reflects
the written premium net of reinsurance, activity for 1996 and
1995.
Written Premiums
--------------------------------------------
1996 1995 % Change
-------------- -------------- --------------
Direct, net . $ 1,854,270 $ 881,683 110%
Assumed, net 2,513,775 3,899,884 (36%)
-------------- --------------
Total . . . . $ 4,368,045 $ 4,781,567 9%
============== ==============
During the year ended December 31, 1996 and 1995,
investment income before realized capital gains was $403,919 and
$397,680, respectively. Realized gains, net of realized losses,
for the year ended December 31, 1996 and 1995 was $117,824 and
$124,004, respectively. Overall investment income remained
consistent for 1996 as compared to 1995.
Other revenues for the year ended December 31, 1996
increased to $2,039,331 from $1,198,249 for the year ended
December 31, 1995, an increase of 70.1%. The increase is a
direct result of an increase of $612,350 in commission income
earned by subsidiary surety agencies, and an increase of $228,729
in consulting revenues derived from Qualex Consulting, Inc. a
claims consulting company which was formed in November 1994.
During the year ended December 31, 1996, benefits and
claims expenses increased to $1,670,640 from $1,245,546 for the
year ended December 31, 1995. The increase in benefit and claims
expenses of $425,094 is attributed to claims on reinsurance
assumed pooling agreements. During 1996, an increase of $300,000
was charged to the 1993/94 pooling agreement. Management
believes the increase in claims arising from business written in
the Pooling Agreement has leveled off and anticipates that losses
associated with the reinsurance contracts will decrease during
1997. Losses associated with direct premiums represent
approximately 11% of premiums earned or $127,232.
During the year ended December 31, 1996, the
amortization of deferred policy acquisitions costs decreased to
$1,532,355 from $2,380,140 for the year ended December 31, 1995.
The decrease is attributable to the decrease in earned premiums.
During the year ended December 31, 1996, operating
expenses increased to $3,255,805 from $2,882,255 in 1995. The
increase is due to additional expenses associated with the
purchase of two agencies during 1995, expenses incurred in
research and development of Cumberland's Bond Program, and
additional personnel employed to direct market its insurance
products.
Net interest expense decreased to $493,337 in 1996 from
$508,217 in 1995 due to the conversion on the term note to equity
on October 1, 1996.
The Company s effective tax (benefit) rate was -0-
percent for 1996 and 1995. The deviation from statutory rates for
1996 and 1995 primarily relates to the Company s establishment of
a valuation allowance on a portion of the net operating loss, the
future realization of which is uncertain.
Liquidity and Capital Resources
-------------------------------
The capacity of a surety company to underwrite
insurance and reinsurance is based on maintaining liquidity and
capital resources sufficient to pay claims and expenses as they
become due. Based on standards established by the National
Association of Insurance Commissioners (NAIC) and promulgated by
the Florida Department of Insurance, the Company is permitted to
write premiums up to an amount equal to three times its statutory
surplus, or approximately $15,134,000 and $15,104,000 at
December 31, 1997 and 1996, respectively. Therefore, based upon
statutory guidelines, the Company could increase earned premiums
by approximately $9,500,000 in 1998 in addition to the amount
earned in 1997.
The primary sources of liquidity for the Company are
funds generated from commissions, surety premiums, investment
income, and proceeds from sales and maturities of portfolio
investments. The principal expenditures are payment of losses and
loss adjustment expenses, insurance operating expenses, and
commissions.
At December 31, 1997, the Company s $15,321,383 of
total assets calculated based on generally accepted accounting
principles were distributed primarily as follows: 55 percent in
cash and investments (including accrued investment income), 27
percent in receivables and reinsurance recoverables, 16 percent
in intangibles and deferred policy acquisition costs and 2
percent in other assets.
The Company maintains a liquid operating position and
follows investment guidelines that are intended to provide an
acceptable return on investment while maintaining sufficient
liquidity to meet its obligations.
Net cash (used in) provided by operating activities was
$1,925,903, $(169,587) and $(375,690) for the years ended
December 31, 1997, 1996 and 1995, respectively. In 1997, the
cash provided by operating activities was primarily attributable
to the increase in ceded reinsurance payable and pooling
liabilities and accruals. In 1996, the cash used in operating
activities was primarily attributable to payments of claims and
reinsurance, which was offset in part by a decrease in accounts
receivable.
Net cash (used in) provided by investing activities was
$(120,560), $253,876, and $(659,944) for the years ended December
31, 1997, 1996 and 1995, respectively. Investing activities
consist of purchases and sales of investments and advances to and
from KC.
Net cash (used in) provided by financing activities was
$(670,889) $(803,772) and $570,263 for the years ended December
31, 1997, 1996 and 1995, respectively. Financing activities
consist of purchases of treasury stock, short-term borrowings and
repayment during 1997, 1996 and 1995 on notes payable that are a
result of the 1995 purchase of two agencies.
Year 2000 Issue (unaudited)
---------------------------
The Company has developed an in-house surety
administrative system BondPro . BondPro is an agency surety
bond administration system that issues bonds, tracks
underwriting, and accounting and reporting from its database.
BondPro is a window based program and is year 2000 compliant.
The Company is aware of the issues that many computer systems
will face as the millennium (year 2000) approaches. The Company,
however, believes that its own internal software and hardware is
year 2000 compliant. The Company believes that any year 2000
problems encountered by procurement agencies, and other customers
and vendors are not likely to have a material adverse effect on
the Company s operations. The Company anticipates no other year
2000 problems which are reasonably likely to have a material
adverse effect on the Company s operations. There can be no
assurance, however, that such problems will not arise.
Losses and Loss Adjustment Expenses
-----------------------------------
The consolidated financial statements include the
estimated liability for unpaid losses and loss adjustment
expenses (LAE) of CCS. The liabilities for losses and LAE are
determined using case-basis evaluations and statistical
projections and represent estimates of the ultimate net cost of
all unpaid losses and LAE incurred through the end of the period.
These estimates are subject to the effect of trends in future
claim severity and frequency. These estimates are continually
reviewed and, as experience develops and new information becomes
known, the liability is adjusted as necessary; such adjustments,
if any, are included in current operations.
Reconciliation of Liability for Losses and Loss Adjustment
Expenses
-----------------------------------------------------------------
The following table provides a reconciliation of the
beginning and ending liability balances, net of reinsurance
recoverable, for 1997, 1996 and 1995 to the gross amounts
reported in Cumberland s balance sheets:
December 31
1997 1996 1995
----------- ----------- ----------
Liability for losses and LAE,
net of reinsurance
recoverable on unpaid
losses, at beginning $ 594,922 $ 1,052,547 $1,625,703
of year . . . . . . . . . . ----------- ----------- ----------
Provision for losses and LAE
for claims occurring in the
current year, net of
reinsurance . . . . . . . . 1,743,117 1,008,640 1,486,546
Increase (decrease) in
estimated losses and LAE for
claims occurring in prior
years, net of reinsurance 49,000 662,000 (241,000)
----------- ----------- ----------
Incurred losses during the
current year, net of
reinsurance . . . . . . . . 1,792,117 1,670,640 1,245,546
Losses and LAE payments for
claims, net of
reinsurance, occurring
during:
The current year . . . . 553,629 422,544 161,279
Prior years . . . . . . 440,479 1,705,721 1,657,423
----------- ----------- ----------
994,108 2,128,265 1,818,702
----------- ----------- ----------
Liability for losses and LAE,
net of reinsurance
recoverable on unpaid
losses, at end of year . . 1,392,931 594,922 1,052,547
Reinsurance recoverables on
unpaid losses at end of year 1,157,369 1,396,874 1,299,257
----------- ----------- ----------
Liability for losses and LAE,
gross of reinsurance
recoverables on unpaid
losses, at end of year . . $ 2,550,300 $ 1,991,796 $2,351,804
=========== =========== ==========
Cumberland experienced a $49,000 and $662,000 a
deficiency for losses and loss adjustment expenses in 1997 and
1996, respectively, and experienced a redundancy of $241,000 in
1995, for losses incurred in prior years. The deficiency in 1997
principally resulted from settling case basis reserves
established in prior years for amounts that were more than
expected. The deficiency in 1996 is a result of additional
claims expense on a 1993/94 pooling agreement. The redundancy in
1995 principally resulted from settling case basis reserves
established in prior years for amount less than expected.
The anticipated effect of inflation is implicitly
considered when estimating liabilities for losses and LAE. While
anticipated price increases due to inflation are considered in
estimating the ultimate claim costs, the increase in average
severities of claims is caused by a number of factors. Future
average severities are projected based on historical trends
adjusted for anticipated changes in underwriting standards,
policy provisions, and general economic trends. These anticipated
trends are monitored based on actual development and are modified
if necessary.
The differences between the December 31, 1997 liability
for losses and LAE reported in the accompanying consolidated
financial statements in accordance with generally accepted
accounting principles ( GAAP ) and that reported in the annual
statement filed with the state insurance departments in
accordance with statutory accounting practices ( SAP ) are as
follows:
Liability for losses and LAE on a SAP basis
(which is net of reinsurance
recoverables on unpaid losses and LAE) $ 1,392,931
Reinsurance recoverables on unpaid losses and
LAE . . . . . . . . . . . . . . . . . . 1,157,369
--------------
Liability for losses and LAE, as reported in
the accompanying GAAP basis financial
statements . . . . . . . . . . . . . . $ 2,550,300
==============
Analysis of Loss and Loss Adjustment Expense Development
--------------------------------------------------------
The following table represents the development of the
liability for unpaid liabilities, net of reinsurance, for 1990
through 1997 (in thousands).
1990 1991 1992 1993
------------- -------------------------- -------------
Liability for losses
and loss adjustment
expenses, net of
reinsurance . . . . . $ 2,171 $ 1,663 $ 2,426 $ 1,709
Liability re-estimated
as of:
One year later . . . 3,003 1,273 1,239 3,815
Two years later . . 2,549 1,200 2,546 2,579
Three years later . 2,349 1,316 2,263 2,750
Four years later . . 2,471 1,443 2,418 2,851
Five years later . . 2,368 1,234 2,408 -
Six years later . . 2,466 1,199 - -
Seven years later . 2,370 - - -
------------- -------------------------- -------------
Cumulative (deficiency)
redundancy . . . . . $ (199) $ 464 $ 18 $ (1,142)
============= ========================== =============
1994 1995 1996 1997
------------- -------------------------- -------------
Liability for losses
and loss adjustment
expenses, net of
reinsurance . . . . . $ 1,625 $ 1,053 $ 595 $ 1,393
Liability re-estimated
as of:
One year later . . . 1,384 1,716 644 -
Two years later . . 1,420 1,815 - -
Three years later . 1,631 - - -
Four years later . . - - - -
Five years later . . - - - -
Six years later . . - - - -
Seven years later . - - - -
------------- -------------------------- -------------
Cumulative (deficiency)
redundancy . . . . . $ (6) $ (762)$ (49) $ -
============= ========================== =============
/TABLE
1990 1991 1992 1993
------------- -------------------------- -------------
Cumulative amount of
liability, net of
reinsurance
recoverables, paid
through:
One year later . . . $ 1,931 $ 806 $ 1,151 $ 765
============= ========================== =============
Two years later . . $ 2,188 $ 884 $ 1,834 $ 1,058
============= ========================== =============
Three years later . $ 2,267 $ 1,095 $ 2,088 $ 2,868
============= ========================== =============
Four years later . . $ 2,295 $ 1,254 $ 1,957 $ 3,717
============= ========================== =============
Five years later . . $ 2,295 $ 1,260 $ 3,533 $ -
============= ========================== =============
Six years later . . $ 2,331 $ 1,199 $ - $ -
============= ========================== =============
Seven years later . $ 2,364 $ - $ - $ -
============= ========================== =============
1994 1995 1996 1997
------------- -------------------------- -------------
S>
Cumulative amount of
liability, net of
reinsurance
recoverables, paid
through:
One year later . . . $ 1,643 1,334 563 -
============= ========================== =============
Two years later . . 2,316 2,186 - -
============= ========================== =============
Three years later . 2,164 - - -
============= ========================== =============
Four years later . . - - - -
============= ========================== =============
Five years later . . - - - -
============= ========================== =============
Six years later . . - - - -
============= ========================== =============
Seven years later . - - - -
============= ========================== =============
/TABLE
Effect of Inflation
-------------------
Inflation has not had, and is not expected to have, a
material impact upon the Company s operations for the last three
years.
Item 8. Financial Statements and Supplementary Data
------- -------------------------------------------
The financial statements of the Company required by this
Item are listed in Item 14(a)(1) and (2) and are submitted as a
separate section of this report.
Item 9. Changes in and Disagreements with Accountants on
------- Accounting and Financial Disclosure
------------------------------------------------
None
Item 10. Directors and Executive Officers of the Registrant
-------- --------------------------------------------------
The current directors and executive officers of Cumberland
are as follows:
Name Age Position
-----------------------------------------------------------------
Francis M. Williams 56 Chairman of the Board
of Directors
Joseph M. Williams 41 President and Treasurer
George A. Chandler 68 Director
Andrew J. Cohen 44 Director
Edward J. Edenfield, IV 40 President, CCS
All Directors of Cumberland hold office until the next
annual meeting of stockholders and the election and qualification
of their successors. Officers of Cumberland are elected annually
by the Board of Directors and hold office at the discretion of
the Board.
Set forth below is information regarding the directors and
executive officers of Cumberland:
Francis M. Williams has been Chairman of the Board of
Cumberland since its inception and, until June 1992, was
President of Cumberland. In addition, Mr. Williams has been
Chairman of the Board and Director of CCS and SSI from
inception and President and Chairman of the Board of KC
since its inception in 1979. Prior to November 1988, Mr.
Williams was the Chairman of the Board and Chief Executive
Officer of Kimmins Corp. and its predecessors and sole owner
of K Management Corp. From June 1981 until January 1988, Mr.
Williams was the Chairman of the Board of Directors of
College Venture Equity Corp., a small business investment
company; and since June 1981, he has been Chairman of the
Board, Director, and sole stockholder of Kimmins Coffee
Service, Inc., an office coffee service company. Mr.
Williams has also been a director of the National
Association of Demolition Contractors and a member of the
executive committee of the Tampa Bay International Trade
Council.
Joseph M. Williams has been the Secretary, Treasurer
and a Director of Cumberland since its inception and since
June 1992 has been President of Cumberland. In addition, Mr.
Williams has been the Secretary and Treasurer of Kimmins
Corp. since October 1988, the Vice President, Secretary, and
Treasurer of CCS since April 1989, and Vice President,
Secretary, and Treasurer of SSI since August, 1989. From
June 1985 through October 1988, Mr. Williams was the
secretary of Kimmins Corp. a predecessor of KC. Mr. Williams
has been employed by the Company and Kimmins Corp. in
various capacities since January 1984. From January 1982 to
December 1983, he was the managing partner of Williams and
Grana, a firm engaged in public accounting. From January
1978 to December 1981, Mr. Williams was employed as a senior
tax accountant with Price Waterhouse & Co. Joseph M.
Williams is the nephew of Francis M. Williams.
Edward J. Edenfield, IV is the President and Chief
Operating Officer of Cumberland Casualty & Surety Company.
Mr. Edenfield joined Cumberland Casualty & Surety Company in
May of 1996 as Chief Operating Officer, and was promoted to
President in September of 1996. He brings over sixteen (16)
years of management experience in the insurance industry,
specializing in contract and miscellaneous surety bonds.
Prior to his involvement with Cumberland, Mr. Edenfield had
various management and senior management positions in the
insurance industry. Mr. Edenfield began his career in 1980
with Continental Insurance Company in their New York home
office. Within the last five years prior to Cumberland
Casualty & Surety Company, Mr. Edenfield has held the
position of Assistant Vice President in charge of surety at
Meadowbrook Insurance Group from August 1995 to May 1996;
Vice President in charge of underwriting at Universal Surety
of America from October 1994 to August 1995; Vice President
in charge of underwriting at American Bonding Company from
January 1992 to September 1994, and Assistant Secretary in
charge of treaty and facultative reinsurance from March
1992 to December 1992. Mr. Edenfield completed his
bachelor's degree in Business Administration with an
emphasis in Economics from Lycoming College. Mr. Edenfield
is presently a Board Member of The American Surety
Association, and is involved in the National Association of
Independent Sureties, as well as being a member of the
National Association of Surety Bond Producers. Mr.
Edenfield is responsible for administration and finance of
the insurance operations at Cumberland.
George A. Chandler has been a Director of Cumberland
since its inception. In addition, Mr. Chandler has been a
Director of KC since January 1990. Since November 1989, Mr.
Chandler has been an independent business consultant.
Mr. Chandler was Chairman of the Board from July 1986 to
November 1989, and President and Chief Executive officer
from October 1985 to November, 1989 of Aqu-Chem, Inc., a
manufacturer of packaged boilers and water treatment
equipment. From May 1983 to October 1985, he was President,
Chief Executive Officer, and Director of American Ship
Building Co., which is engaged in the construction,
conversion and repair of cargo vessels. Mr. Chandler is also
a Director of The Allen Group, Inc. and DeVlieg Bullard,
Inc.
Andrew J. Cohen was elected as a Director to
Cumberland s Board effective February 24, 1997. Since June
of 1972, Mr. Cohen has been co-President of ABC Fabric of
Tampa, Inc. which is now the fourth largest private retail
fabric company in the United States. Mr. Cohen brings both
national marketing and corporate management experience to
Cumberland.
Beneficial Ownership Reporting Compliance
-----------------------------------------
Section 16(a) of the Securities Exchange Act of 1934
requires the Company s officers and directors, and persons who
own more than 10 percent of a registered class of the Company s
equity securities, to file reports of ownership and changes in
ownership with the Securities and Exchange Commission ( SEC ).
Officers, directors, and greater than 10 percent stockholders are
required by SEC regulation to furnish the Company with copies of
all Section 16(a) forms they file. Based solely on the Company s
review of the copies of such forms received by it, or written
representations from certain reporting persons that no Form 5 was
required for those persons, the Company believes that, during the
year ended December 31, 1997 all filing requirements applicable
to its officers, directors, and greater than 10 percent
beneficial owners were complied with.
Item 11. Executive Compensation and Other Information
-------- --------------------------------------------
Summary Compensation Table
--------------------------
The following table provides certain summary information
concerning compensation paid or accrued by the Company and its
subsidiaries to and on behalf of the Company s President for each
of the three years ended December 31, 1997:
Long-Term
Annual Compensation Compensation
---------------------------- -------------------
Name of Individual Other All
and Principal Annual Stock other
Position Year Salary Bonus Compensation Options Compensation
Joseph M. Williams
President and
Treasurer . . 1997 $ 95,000 $30,000 $ - $ - $ -
1996 $ 95,000 $37,000 $ - $ - $ -
1995 $ 95,000 $30,000 $ - $ - $ -
/TABLE
Aggregate Option Exercises in 1997 and December 31, 1997 Option
Values
-----------------------------------------------------------------
-
The following table shows information concerning options
held by the officers shown in the Summary Compensation Table at
the end of 1997. No options were exercised by such persons in
1997.
Number of
Securities
Underlying Value of Unexercised
Unexercised Options in-the-Money
at Fiscal Year End Options at Fiscal
(#) Year End ($)(1)
Exercisable/ Exercisable/
Name Unexercisable Unexercisable
--------------------- ------------------- -----------------------
Joseph M. Williams 124,000/0 $363,375/$0
(1) Represents the dollar value of the difference between
the value at December 31, 1997 and the option exercise
price of unexercised options at December 31, 1997.
Compensation Committee Interlocks and Insider Participation
-----------------------------------------------------------
There is no compensation committee of the Company s Board of
Directors or other committee of the Board performing equivalent
functions. The person who performs the equivalent function is
Francis M. Williams, Chairman of the Board. Francis Williams
serves as an executive officer and director of Kimmins Corp. of
which Joseph Williams is also an executive officer.
Compensation of Directors
-------------------------
During the year ended December 31, 1997, the Company paid
nonofficer Directors an annual fee of $5,000. Directors are
reimbursed for all out-of-pocket expenses incurred in attending
Board of Directors and committee meetings.
Board Compensation Committee Report on Executive Compensation
-------------------------------------------------------------
There is no formal compensation committee of the Board of
Directors or other committee of the Board performing equivalent
functions. As noted above, compensation is determined by
Francis M. Williams, Chairman of the Board of the Company under
the direction of the Board of Directors. There is no formal
compensation policy for the Chief Executive Officer of the
Company. Compensation of the Chief Executive Officer, which
primarily consists of salary, is based generally on performance
and the Company s resources. Compensation for Mr. Joseph Williams
has been fixed annually each year by the Chairman of the Board.
Mr. Joseph Williams compensation is not subject to any
employment contract.
Item 12. Security Ownership of Certain Beneficial Owners and
-------- Management
----------------------------------------------------
Commons Stock Ownership of Certain Beneficial Owners and
Management
-----------------------------------------------------------------
The following table sets forth the number of shares of
Cumberland s Common Stock beneficially owned as of March 27, 1998
by (i) persons known by Cumberland to own more than 5 percent of
Cumberland s outstanding Common Stock, (ii) each director and
officer of Cumberland, and (iii) all directors and executive
officers of Cumberland as a group:
Amount and Nature
Name and Address of Beneficial Percent of Issued and
of Beneficial Owner Ownership of Common Outstanding Common
(1) (2) Stock Stock
--------------------- ------------------- -----------------------
Francis M. 3,602,002 (3) 66.1%
Williams . . . . .
Joseph M. Williams 358,783 (4) 6.6%
George A. Chandler 2,669 (5) *
Andrew J. Cohen . 42,590 (6) .8%
Edward J.
Edenfield IV . . . 8,000 (7) *
All directors and
executive officers
as a group (five
persons) . . . . . 4,014,044 73.7%
(1) The address of all officers and Directors of Cumberland
listed above are in care of Cumberland at 4311 W.
Waters Ave., Suite 501, Tampa, FL 33614.
(2) Cumberland believes that the persons named in the table
have sole voting and investment power with respect to
all shares of common stock beneficially owned by them,
unless otherwise noted.
(3) Includes 2,318,617 shares owned by Mr. Francis
Williams; 1,059,306 shares allocated to Mr. Williams
based on his 61.5% ownership in Kimmins Corp., 29,345
shares owned by Mr. Williams wife; 22,748 shares held
by Mr. Williams as trustee for his wife and children;
18,296 shares held by Mr. Williams as custodian under
the New York Uniform Gifts to Minors Act for his
Children; and 153,690 held by various Real Estate
Partnerships of which Mr. Williams is 100 percent
Owner. Mr. Williams owns 61.5% of the outstanding
common stock of Kimmins Corp. and is its Chairman and
Chief Executive Officer.
(4) Includes 8,800 shares owned by Mr. Joseph M. Williams;
options to acquire 124,000 shares of Cumberland Common
Stock; 219 shares held by the KC 401(K) Plan and ESOP
of which Mr. Williams is fully vested. Also includes
205,764 shares held by KC s 401(K) Plan, Profit
Participation Plan and ESOP, options to acquire 20,000
shares of Cumberland Common Stock held by the ESOP, of
which Mr. Williams is a trustee; Mr. Williams disclaims
beneficial ownership of these shares.
(5) Includes 1,869 shares owned by Mr. George A. Chandler
and options to acquire 800 shares of Cumberland Common
Stock.
(6) Includes 72,540 shares owned by C&C Properties a
partnership in which Mr. Cohen has a 50% ownership,
6,320 shares held in trust for Mr. Cohen s minor
children.
(7) Includes options to acquire 8,000 shares of Cumberland
Common stock.
Item 13. Certain Relationships and Related Transactions
-------- ----------------------------------------------
Surplus Debentures/Term Note
----------------------------
In 1988, CCS issued a surplus debenture to KC in exchange for
$3,000,000 which bears interest at 10 percent per annum. In
1992, the debenture due to KC from CCS was assigned to CTI.
Interest and principal payments are subject to approval by the
Florida Department of Insurance. On April 1, 1997, CTI forgave
$375,000 of its $3,000,000 surplus debenture due to CCS. As a
result, CCS increased paid-in-capital by $375,000. As of
December 31, 1997, no payments could be made under the terms of
the debenture.
CTI entered into a term note agreement with KC for the
outstanding amount of the surplus debenture, including interest
arrearage ($4,291,049) at September 30, 1992 as part of the
Distribution. The term note was pari passi with the other debts
of CCS, had a 10 percent interest rate and was due on October 1,
2002.
Effective October 1, 1996, CTI issued 1,723,290 shares at
$3.00 per share of its common stock to Kimmins Corp. (f/k/a
Kimmins Environmental Services, Corp.) in exchange for surrender
of the Company's term note payable in the amount of $5,169,870.
CCS writes surety bonds for KC and its affiliates. Revenues
attributable to transactions with KC and its affiliates were
$1,738, $2,873 and $4,535 for the years ended December 31, 1997,
1996 and 1995, respectively. Qualex performs consulting services
for KC and affiliates. Revenue attributable to transaction with
affiliates were $310,396, 338,478 and $43,183 for years ended
December 31, 1997, 1996 and 1995, respectively.
In 1992, the Company assigned a debenture due to KC from CCS
to CTI. CTI entered into a term note agreement with KC for the
outstanding amount of the debenture, including interest arrearage
($4,291,049) at September 30, 1992 as part of the spin-off
transaction. The term note was pari passi with the other debts of
the Company, had a 10 percent interest rate and was due on
October 1, 2002. Effective October 1, 1996, CTI issued 1,723,290
shares at $3.00 per share of its common stock to Kimmins Corp.
(f/k/a Kimmins Environmental Service, Corp.) in exchange for
surrender of the Company's term note payable in the amount of
$5,169,870.
Item 14. Exhibits, Financial Statements, Schedules, and Reports
on
-------- Form 8-K
-------------------------------------------------------
--
(a) The following documents are filed as part of this Annual
Report on Form 10-K
1. Financial Statements
- Report of Independent Certified Public Accountants
- Consolidated balance sheets at December 31, 1997
and 1996
- Consolidated statements of operations for each of
the three years in the period ended December 31,
1997
- Consolidated statements of stockholders equity
for each of the three years in the period ended
December 31, 1997
- Consolidated statements of cash flows for each of
the three years in the period ended December 31,
1997
- Notes to consolidated financial statements
2. Financial statement schedules
I - Summary of Investments - Other than
Investments in Related Parties
II - Condensed Financial Information of Registrant
III - Supplementary Insurance Information
IV - Reinsurance
V - Valuation and Qualifying Accounts
All other Schedules are omitted since the required
information is not present or is not present in amounts
sufficient to require submission of the Schedules, or because the
information required is included in the financial statements and
notes thereto.
3. The following documents are filed as exhibits to this
Annual Report on Form 10-K:
3(i) - Articles of Incorporation
3(ii)- Bylaws
10 - Lease agreement with Cumberland Properties,
Inc.
11 - Statement Re: Computation of earnings per share
22 - Subsidiary list
27 - Financial Data Schedule
* Previously filed as part of Registrant s Registration
Statement on Form 8, File No. 0-19727 and incorporated
herein by reference thereto.
(b) Reports on Form 8-K
None
(c) Exhibits
The response to this portion of Item 14 is submitted as
a separate section of this report.
(d) Financial Statement Schedules
The response to this portion of Item 14 is submitted as
a separate section of this report.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunder duly authorized.
Date: March 31, 1998 CUMBERLAND TECHNOLOGIES, INC.
-----------------------------
Date: March 31, 1998 By: /s/ Joseph M. Williams
-----------------------------
Joseph M. Williams, President
Pursuant to the requirements of the Securities Exchange Act
of 1934, this report has been signed below by the following
persons on behalf of the Registrant and in the capacities and on
the dates indicated.
Date: March 31, 1998 By: /s/ Joseph M. Williams
-----------------------------
Joseph M. Williams, President
Date: March 31, 1998 By: /s/ Francis M. Williams
-----------------------------
Francis M. Williams,
Chairman of the Board
Date: March 31, 1998 By: /s/ George A. Chandler
-----------------------------
George A. Chandler, Director
Date: March 31, 1998 By: /s/ Andrew J. Cohen
-----------------------------
Andrew J. Cohen, Director
Date: March 31, 1998 By: /s/ Carol S. Black
-----------------------------
Carol S. Black, Secretary
(principal financial and
accounting officer)
Annual Report on Form 10-K
Item 14(a), (c) and (d)
List of Financial Statements, Financial Statement
Schedules and Exhibits
Year Ended December 31, 1997
Cumberland Technologies, Inc.
Tampa, Florida
CUMBERLAND TECHNOLOGIES, INC.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS,
FINANCIAL STATEMENT SCHEDULES AND EXHIBITS
The following consolidated financial statements of
Cumberland Technologies, Inc. are included herein:
Page
Report of Independent Certified Public Accountants . . . . . 32
Consolidated Balance Sheets at December 31, 1997 and 1996 . . 33
Consolidated Statements of Operations for Each of the
Three Years in the Period Ended December 31, 1997 . . . . 35
Consolidated Statements of Stockholders Equity for
Each of the Three Years in
the Period Ended December 31, 1997 . . . . . . . . . . . . 36
Consolidated Statements of Cash Flows for Each of
the Three Years in the Period Ended December 31, 1997 . . 37
Notes to Consolidated Financial Statements . . . . . . . . . 38
The following consolidated financial statement schedules are
filed as part of this report:
Schedule I Summary of Investments Other than
Investments in Related Parties . . . . . . . . 56
Schedule II Condensed Financial Information
of Registrant . . . . . . . . . . . . . . . . 57
Schedule V Valuation and Qualifying Accounts . . . . . . 61
All other schedules for which provision is made in the applicable
accounting regulation of the Securities and Exchange Commission
are not required under the related instructions or are
inapplicable and, therefore, have been omitted.
Report of Independent Certified Public Accountants
Board of Directors
Cumberland Technologies, Inc.
We have audited the accompanying consolidated balance sheets of
Cumberland Technologies, Inc. as of December 31, 1997 and 1996,
and the related consolidated statements of operations,
stockholders' equity, and cash flows for each of the three years
in the period ended December 31, 1997. Our audits also included
the financial statement schedules listed in the Index at Item
14(a). These financial statements and schedules are the
responsibility of the Company's management. Our responsibility
is to express an opinion on these financial statements and
schedules based on our audits.
We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the consolidated
financial position of Cumberland Technologies, Inc. at December
31, 1997 and 1996, and the consolidated results of their
operations and their cash flows for each of the three years in
the period ended December 31, 1997, in conformity with generally
accepted accounting principles. Also, in our opinion, the
related financial statement schedules, when considered in
relation to the basic financial statements taken as a whole,
present fairly, in all material respects, the information set
forth therein.
March 24, 1998
Tampa, Florida
CUMBERLAND TECHNOLOGIES, INC.
CONSOLIDATED BALANCE SHEETS
ASSETS
December 31
-----------------------------
1997 1996
-------------- --------------
Investments - Notes 1 and 3:
Securities available-for-
sale at fair value:
Fixed maturities (cost:
1997 - $3,551,313; 1996 -
$3,013,312) . . . . . . . $ 3,590,458 $ 3,055,753
Equity securities (cost:
1997 - $1,431,727;
1996 - $962,780) . . . . 1,526,783 1,020,016
Fixed maturity securities
held-to-maturity, at
amortized cost: (fair
value, 1997 -$1,002,280;
1996 - $1,699,435) . . . . 982,528 1,664,264
Residential mortgage loan on
real estate, at unpaid
principal . . . . . . . . 45,314 45,838
Short-term investments . . 323,993 323,993
----------------------------
Total investments . . . . 6,469,076 6,109,864
Cash and cash equivalents 1,803,530 669,076
Accrued investment income 82,821 89,652
Reinsurance recoverable . . 2,016,756 1,590,856
Accounts receivable:
Trade less allowance for
doubtful accounts of
$113,120 and -0- at
December 31, 1997 and
1996, respectively . . . 1,307,216 568,051
Affiliate . . . . . . . . 903,181 356,485
Deferred policy acquisition
costs . . . . . . . . . . 812,745 635,189
Intangibles, net . . . . . 1,680,633 1,956,724
Other assets . . . . . . . 245,425 396,442
----------------------------
$ 15,321,383 $ 12,372,339
============================
See notes to consolidated financial statements.
CUMBERLAND TECHNOLOGIES, INC.
CONSOLIDATED BALANCE SHEETS
LIABILITIES AND STOCKHOLDERS' EQUITY
December 31
-----------------------------
1997 1996
----------------------------
Policy liabilities and accruals:
Loss and loss adjustments $ 2,550,300 $ 1,991,796
expenses . . . . . . . . .
Unearned premiums . . . . . 2,629,282 1,862,114
Ceded reinsurance payable . . . 2,459,173 768,407
Accounts payable and other 254,839 403,085
liabilities . . . . . . . . . .
Long-term debt:
Nonaffiliate . . . . . . . 1,418,520 1,533,265
----------------------------
Total liabilities . . . . 9,312,114 6,558,667
Stockholders' equity:
Preferred stock, $.001 par
value; 10,000,000 shares
authorized, no shares
issued . . . . . . . . . . - -
Common stock, $.001 par
value; 10,000,000 shares
authorized; 5,763,070
shares issued at December
31, 1997 and 1996, . . . 5,763 5,763
Capital in excess of par
value . . . . . . . . . . 7,212,941 7,212,941
Net unrealized appreciation
of available-for-sale
securities . . . . . . . . 134,201 99,676
Accumulated deficit . . . . (1,093,417) (1,263,937)
----------------------------
6,259,488 6,054,443
Less treasury stock, at cost,
313,612 and 310,473 shares
at December 31, 1997 and
December 31, 1996,
respectively . . . . . . . (250,219) (240,771)
----------------------------
Total stockholders' equity 6,009,269 5,813,672
----------------------------
$ 15,321,383 $ 12,372,339
============================
See notes to consolidated financial statements.
CUMBERLAND TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
Year ended December 31
----------------------------------
1997 1996 1995
----------- ----------- ----------
REVENUES:
Direct premiums earned:
Affiliates . . . . . . . 1,738 2,873 4,535
Nonaffiliates . . . . . 5,836,655 1,149,377 623,148
Reinsurance premiums
assumed . . . . . . . . 1,381,264 3,083,787 4,944,125
Less reinsurance ceded . (1,535,712) (427,718) (503,493)
----------- ----------- ----------
Net premium income . . . 5,683,945 3,808,319 5,068,315
Net investment income . . 408,050 403,919 397,380
Net realized gains . . . 201,863 117,824 124,004
Commission income . . . . 859,862 1,385,964 773,611
Other income:
Affiliates . . . . . . . 310,396 338,478 43,183
Nonaffiliates . . . . . 305,733 314,889 381,455
----------- ----------- ----------
7,769,849 6,369,393 6,787,948
Benefits and expenses:
Losses and loss adjustment
expenses . . . . . . . . 1,792,117 1,670,640 1,245,546
Amortization of deferred
policy acquisition costs 1,778,808 1,532,355 2,380,140
Operating expenses . . . 3,903,476 3,255,805 2,882,255
Interest expense:
Affiliates (net of
interest income from
affiliates of $-0-; -0-
and 22,660 for 1997,
1996 and 1995,
respectively) . . . . - 372,066 432,112
Nonaffiliates . . . . . 124,928 121,271 76,105
----------- ----------- ----------
7,599,329 6,952,137 7,016,158
----------- ----------- ----------
Income (loss) before income
taxes . . . . . . . . . . 170,520 (582,744) (228,210)
Income taxes (benefit) . . . - - -
----------- ----------- ----------
Net income (loss) . . . . . . $ 170,520 $ (582,744)$ (228,210)
=========== =========== ==========
Weighted average number of
shares . . . . . . . . . 5,449,518 4,026,655 3,824,494
=========== =========== ==========
Net income (loss) per share $ 0.03 $ (.14)$ (.06)
=========== =========== ==========
See notes to consolidated financial statements.
CUMBERLAND TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 1995, 1996 AND 1997
Capital in
Excess of
Shares Amount Par Value
-----------------------------------
Balance at January 1, 1995 . 4,039,780 $ 4,040 $2,044,794
Purchases of 48,546 shares
of treasury stock . . .
Net increase in unrealized
depreciation of
available-for-sale
securities . . . . . . .
Net loss . . . . . . . . . -----------------------------------
Balance at December 31, 1995 4,039,780 4,040 2,044,794
Purchases of 86,210 shares
of treasury stock . . .
Conversion of term note for
1,723,290 shares of
common stock . . . . . . 1,723,290 1,723 5,168,147
Net increase in unrealized
appreciation of
available-for-sale
securities . . . . . . .
Net loss . . . . . . . . . -----------------------------------
Balance at December 31, 1996 5,763,070 5,763 7,212,941
Purchases of 3,139 shares
of treasury stock . . .
Net increase in unrealized
depreciation of
available-for-sale
securities . . . . . . .
Net income . . . . . . . . -----------------------------------
Balance at December 31, 1997 5,763,070 5,763 7,212,941
===================================
See notes to consolidated financial statements.
CUMBERLAND TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 1995, 1996 AND 1997 (continued)
Unrealized
Appreciation
(Depreciation) Retained
of Available- Earnings Total
for-Sale (Accumulated Treasury Stock Stockholders'
Securities Deficit) ---------------- Equity
---------------- ---------------- ----------- ----------------
---------- ---------- -----------
Balance at January 1, 1995 . (166,457)$ (452,983) (113,249) 1,316,145
Purchases of 48,546 shares
of (27,666) (27,666)
treasury stock . . . .
Net increase in unrealized
depreciation available-
for-sale securities . (229,502) (229,502)
Net loss . . . . . . . . (228,210) (228,210)
---------------- ---------------- ---------------- ----------------
----------- ----------- ----------- -----------
Balance at December 31, 1995 63,045 (681,193) (140,915) 1,289,771
Purchases of 86,210 shares
of (99,856) (99,856)
treasury stock . . . .
Conversion of term note for
1,723,290 shares of
common stock . . . . . 5,169,870
Net increase in unrealized
appreciation of
available-for-sale 36,631 36,631
securities . . . . . .
Net loss . . . . . . . . (582,744) (582,744)
---------------- ---------------- ---------------- ----------------
----------- ----------- ----------- -----------
Balance at December 31, 1996 99,676 (1,263,937) (240,771) 5,813,672
Purchases of 3,139 shares
of (9,448) (9,448)
treasury stock . . . .
Net increase in unrealized
depreciation of
available-for-sale 34,525 34,525
securities . . . . . .
Net income . . . . . . . (170,520) (170,520)
---------------- ---------------- ---------------- ----------------
----------- ----------- ----------- -----------
Balance at December 31, 1997 134,201 (1,093,417) (250,219) 6,009,269
========== ========== ========== ==========
See notes to consolidated financial statements.
CUMBERLAND TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year ended December 31
----------------------------------
1997 1996 1995
----------- ----------- ----------
Operating activities:
Net income loss . . . . . . $ 170,520 $ (582,744) $ (228,210)
Adjustments to reconcile net
loss to net cash (used in)
provided by operating
activities:
Amortization/accretion
of investment premiums
and discounts . . . . . (2,788) (6,052) (10,137)
Policy acquisition costs
amortized . . . . . . 1,778,808 1,532,355 2,380,140
Policy acquisition costs
deferred . . . . . . . (1,956,364) (1,732,272) (2,234,669)
Depreciation and
amortization . . . . . 370,553 378,447 278,008
Net realized (gain) on
sales of investments (201,863) (117,824) (124,004)
Provision for bad debts 113,120 - 67,209
Accrued interest on term
notes, net . . . . . . - 404,337 454,772
(Increase) decrease in:
Accrued investment
income . . . . . . 6,831 (2,421) (40,629)
Reinsurance recoverable (425,900) 709,464 51,126
Trade receivables . . (852,285) (139,675) 1,644,946
Other assets . . . . . 57,079 (232,148) (89,891)
Increase (decrease) in:
Policy liabilities and
accruals . . . . . 1,325,672 319,801 (1,235,291)
Ceded reinsurance
payable . . . . . . 1,690,766 165,504 (1,930,993)
Accounts payable and
other liabilities (148,246) (713,730) 641,933
----------- ----------- ----------
Net cash (used in) provided
by operating activities 1,925,903 (16,958) (375,690)
See notes to consolidated financial statements.
CUMBERLAND TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
Year ended December 31
----------------------------------
1997 1996 1995
----------- ----------- ----------
Investing activities:
Securities available-for-
sale :
Purchases - fixed
maturities (1,493,023) (300,012) (2,561,848)
Sales - fixed maturities 954,039 620,000 1,436,223
Purchases - equities . (4,536,969) (3,249,846) (1,224,251)
Sales - equities . . . 4,269,885 3,628,259 1,445,237
Securities held-to-maturity:
Purchases . . . . . . . . (299,492) (680,116) -
Maturities . . . . . . . 985,000 310,000 701,655
Proceeds from sales and
maturities of investments - 25,529 116,117
Purchases of businesses, net
of cash acquired - - (572,677)
Software development costs - (99,938) -
----------- ----------- -----------
Net cash (used in) provided
by investing activities (120,560) 253,876 (659,944)
Financing activities:
Purchases of treasury stock (9,448) (99,856) (27,666)
Payments on short-term
borrowings and long-term
debt . . . . . . . . . . (114,745) (469,483) (86,130)
Net advances to (from)
affiliates . . . . . . . (546,696) (234,433) 277,452
Net proceeds from short-term
borrowings . . . . . . . - - 406,607
----------- ----------- -----------
Net cash (used in) provided
by financing activities (670,889) (803,772) 570,263
----------- ----------- -----------
Increase (decrease) in cash
and cash equivalents . . . 1,134,454 (566,854) (464,971)
----------- ----------- -----------
Cash and cash equivalents,
beginning of year . . . 669,076 1,235,930 1,700,901
----------- ----------- -----------
Cash and cash equivalents,
end of year . . . . . . $1,803,530 $ 669,076 $1,235,930
=========== =========== ===========
See notes to consolidated financial statements.
CUMBERLAND TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1997
1. Summary of Significant Accounting Policies
------------------------------------------
Organization
------------
Cumberland Technologies, Inc. ( CTI ) f/k/a Cumberland
Holdings, Inc., a Florida corporation, was formed on November 18,
1991, to be a Holding company and a wholly-owned subsidiary of
Kimmins Corp. ( KC ). Effective October 1, 1992, KC contributed
all of the outstanding common stock of two of its other wholly-
owned subsidiaries, Cumberland Casualty & Surety Company ( CCS )
and Surety Specialists, Inc. ( SSI ) to CHI. KC then distributed
to its stockholders CHI s common stock on the basis of one share
of common stock of CHI for each five shares of KC common stock
and Class B common stock owned (the Distribution). Effective
January 30, 1997, Cumberland Holdings, Inc. changed its name to
Cumberland Technologies, Inc. ("CTI"). CTI conducts its business
through five subsidiaries. CCS, a Florida corporation formed in
May 1988, provides underwriting for specialty surety and
performance and payment bonds for contractors. The surety
services provided include direct surety and to a lesser extent,
reinsurance. SSI, a Florida corporation formed in August 1988,
is a general lines agency which operates as an independent agent.
Surety Group ( SG ), a Georgia corporation, and Associates
Acquisition Corp. d/b/a Surety Associates ( SA ), a South
Carolina corporation, purchased in February and July 1995,
respectively, are general lines agencies which operate as
independent agencies. Official Notary Service of Texas, Inc.
( ONS ), a Texas corporation formed in February 1994, is an
inactive corporation. Qualex Consulting Group, Inc. ( Qualex ), a
Florida corporation formed in November 1994, provides claim and
contracting consulting services. Florida Credit & Collection
Services, Inc. a Florida corporation formed in December 1996 was
dissolved in June 1997. CTI and its subsidiaries are referred to
herein as the Company.
Principles of Consolidation
---------------------------
The consolidated financial statements include the accounts
of CTI and its wholly-owned subsidiaries. All material
intercompany transactions and balances have been eliminated in
consolidation.
CUMBERLAND TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
1. Summary of Significant Accounting Policies (continued)
------------------------------------------------------
Basis of Presentation
---------------------
The accompanying consolidated financial statements have
been prepared in accordance with generally accepted accounting
principles which, as to the subsidiary insurance company, differ
from statutory accounting practices prescribed or permitted by
regulatory authorities. The significant accounting policies
followed by CTI and subsidiaries that materially affect the
financial statements are summarized in this note.
Investments
-----------
Debt securities that the Company has both the positive
intent and ability to hold to maturity are classified as held-
to-maturity securities and are reported at amortized cost,
adjusted for amortization of premiums and accretion of discounts
to maturity. Such amortization, as well as interest earnings on
these securities, is included in investment income.
Marketable equity securities and debt securities not
classified as held-to-maturity are classified as available-
for-sale. Available-for-sale securities are reported at
estimated fair value, with the unrealized gains and losses, net
of any related taxes, reported as a separate component of
stockholders equity. The amortized cost of debt securities in
this category is adjusted for amortization of premiums and
accretion of discounts to maturity. Such amortization and
accretion is included in investment income. Realized gains and
losses and declines in value judged to be other-than-temporary on
available-for-sale securities are included in investment income.
The cost of securities sold is based on the specific
identification method. Interest and dividends on securities
available-for-sale are included in investment income.
Short-term investments primarily include certificates of
deposit having maturities of more than three months when
purchased, which are reported at cost which approximates fair
value.
Cash Equivalents
----------------
The Company considers all highly liquid investments having a
maturity of three months or less when purchased to be cash
equivalents.
CUMBERLAND TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
1. Summary of Significant Accounting Policies (continued)
------------------------------------------------------
Deferred Policy Acquisition Costs
---------------------------------
To the extent recoverable from future policy revenues, the
costs of acquiring new surety business, principally commissions,
are deferred and amortized in a manner which charges each year s
operations in direct proportion to the premium revenue
recognized.
Intangibles
-----------
Intangible assets are stated at cost and principally
represent purchased customer accounts, noncompete agreements,
purchased contract agreements, and the excess of costs over the
fair value of identifiable net assets acquired ( Goodwill ).
Purchased customer accounts, noncompete agreements, and purchased
contract agreements are being amortized on a straight-line basis
over the related estimated lives and contract periods, which
range from 3 to 15 years. Goodwill is being amortized on a
straight-line basis over 15 years. Purchased customer accounts
are records and files obtained from acquired businesses that
contain information on insurance policies and the related insured
parties that is essential to policy renewals.
The carrying value of goodwill and other intangible assets
will be reviewed if circumstances suggest that they may be
impaired. If this review indicates that the intangible assets
will not be recoverable, as determined based on the undiscounted
cash flows of the entity acquired over the remaining amortization
period, the Company s carrying value of the goodwill will be
reduced by the estimated shortfall of cash flows.
CUMBERLAND TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
1. Summary of Significant Accounting Policies(continued)
-----------------------------------------------------
Loss and Loss Adjustment Expenses
---------------------------------
The liability for unpaid claims including incurred but not
reported losses is based on the estimated ultimate cost of
settling the claim (including the effects of inflation and other
societal and economic factors), using past experience adjusted
for current trends and any other factors that would modify past
experience. These estimates are subject to the effects of trends
in loss severity and frequency. Although considerable variability
is inherent in such estimates, management believes that the
reserves for loss and loss adjustment expenses are adequate. The
estimates are continually reviewed and adjusted as necessary as
experience develops or new information becomes known. Such
adjustments are included in current operations. A liability for
all costs expected to be incurred in connection with the
settlement of unpaid claims (claim adjustment expense) is accrued
when the related liability for unpaid claims is accrued. Claim
adjustment expenses include costs associated directly with
specific claims paid or in the process of settlement, such as
legal and adjusters fees. Claim adjustment expenses also include
other costs that cannot be associated with specific claims but
are related to claims paid or in the process of settlement, such
as internal costs of the claims function.
The Company does not discount its reserves for losses and
loss adjustment expenses. The Company writes primarily surety
contracts which are of short duration.
The Company does not consider investment income in
determining if a premium deficiency relating to short duration
contracts exists.
Unearned Premiums
-----------------
Unearned premiums are calculated using the monthly pro rata
basis.
Reinsurance
-----------
The Company assumes and cedes reinsurance and participates
in various pools. The accompanying financial statements reflect
premiums, benefits and settlement expenses, and deferred policy
acquisition costs, net of reinsurance ceded (see Note 11).
Amounts recoverable from reinsurers for unpaid losses are
estimated in a manner consistent with the claim liability
associated with the reinsured policies.
CUMBERLAND TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
1. Summary of Significant Accounting Policies(continued)
-----------------------------------------------------
Amounts recoverable from reinsurers for unpaid losses are
presented as an asset in the accompanying consolidated financial
statements.
Revenue Recognition
-------------------
Direct insurance and assumed reinsurance premiums earned are
recognized on a pro-rated basis over the period of risk.
Commission income is recognized at the effective date of the
bonds issued. Other income consisting primarily of consulting
fees are recognized when the negotiated services are provided.
Commissions related to agency activity are generally
recognized at the later of the effective date of the policy or
the date billed.
Income Taxes
------------
The Company s provision for income taxes is computed under
the provisions of Statement of Financial Accounting Standards No.
109, Accounting for Income Taxes. Under the method required by
Statement No. 109, deferred tax assets and liabilities are
recognized for the future tax consequences attributable to
differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases.
Deferred tax assets and liabilities are measured using enacted
tax rates expected to apply to taxable income in the years in
which those temporary differences are expected to be recovered or
settled. Under Statement No. 109, the effect on deferred tax
assets and liabilities of a change in tax rates is recognized in
income in the period that includes the enactment date.
The Company files a consolidated tax return that includes
all of its subsidiaries. See Note 9.
CUMBERLAND TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
1. Summary of Significant Accounting Policies(continued)
-----------------------------------------------------
Earnings Per Share
------------------
Earnings (loss) per share is calculated in accordance with
the provisions of Statement of Financial Accounting Standards No.
128 Earnings per Share and is based on the weighted average
number of shares outstanding, adjusted for the dilutive effect of
stock options. Since the effect of including the entire 189,086
outstanding stock options in the denominator of the calculation
for the year ended December 31, 1997 had no effect on the result
of the calculation, and the effect of stock options for the years
ended December 31, 1996, and 1995 would be antidilutive, earnings
per share is the same on both a basic and diluted basis for 1997,
1996 and 1995. The weighted average number of outstanding shares
were 5,449,518, 4,026,655 and 3,824,494 at December 31, 1997,
1996 and 1995, respectively.
Business Concentration
----------------------
The majority of the Company s business relates to surety and
performance bonds for contractors. Accordingly, the occurrence of
adverse economic conditions in the contracting business could
have a material adverse effect on the Company s business although
no such conditions have been encountered in the past. The Company
only requires collateral from surety bond customers if the
customer meets between 80 percent to 99 percent of the Company s
underwriting criteria. Customers that fail to meet at least 80
percent of the requirements are denied surety bonding.
Use of Estimates
----------------
The preparation of financial statements in conformity with
generally accepted accounting principles requires management to
make estimates and assumptions that affect the amounts reported
in the financial statements and accompanying notes. Actual
results could differ from those estimates.
CUMBERLAND TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
1. Summary of Significant Accounting Policies(continued)
-----------------------------------------------------
New Accounting Standards
------------------------
In June 1997, the financial Accounting Standards Board
issued Statement 130, Reporting Comprehensive Income. Statement
130 establishes new rules for the reporting and display of
comprehensive income and its components; however, adoption in
1998 will have no impact on the Company s net income or
shareholders equity. Statement 130 requires unrealized gains or
losses on the Company s available-for-sale securities, which
currently are reported in shareholders equity to be included in
other comprehensive income and the disclosure of total
comprehensive income.
Reclassifications
-----------------
Certain amounts in the 1996 financial statements have been
reclassified to conform to the 1997 financial statement
presentation. These Reclassifications had no effect on net loss
or stockholders equity previously reported.
2. Related Party Transactions
--------------------------
CTI and its subsidiaries have entered into transactions with
KC and companies affiliated through common ownership. CCS writes
surety bonds for KC and its affiliates. Revenues attributable to
surety bonds with KC and its affiliates were $1,738, $2,873 and
$4,535 for the years ended December 31, 1997, 1996 and 1995,
respectively. Qualex performs consulting services for KC and
affiliates. Other income from affiliates consist primarily of
consulting services provided to KC.
Affiliate accounts receivable represents funds advanced and
joint expenses that have not yet been reimbursed from KC and its
affiliates. These receivables are paid periodically and no
interest is charged on the outstanding balances which are payable
on demand. Also included in affiliate accounts receivable at
December 31, 1997 and 1996 is a $135,000 note receivable from the
Company s Chairman of the Board of Directors. No interest is
charged on the note which is payable on demand.
At December 31, 1996, the Company was a guarantor for $2.25
million of borrowings made under the terms of a loan agreement
entered into on December 8, 1995 between KC and a bank. During
1997, the Company was released by the bank as a guarantor on the
note.
CUMBERLAND TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
2. Related Party Transactions (continued)
--------------------------------------
Cumberland leases office space from a company owned by the
Chairman of the Board of Directors at a monthly rate of $7,254.
The lease is effective through December 31,2000.
CUMBERLAND TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
3. Investments
-----------
The Company s investments in available-for-sale securities
and held-to-maturity securities are summarized as follows:
Cost Gross Gross Estimated
----------- Unrealized Unrealized Fair Value
----------- Gains Losses -----------
----------- ---------------------- -----------
---------------------- -----------
----------------------
Available-for-sale securities
at December 31, 1997:
Fixed maturity securities:
U.S. Government and
government agency bonds . $3,054,983 $ 33,890 $ 1,864 $3,087,009
State and municipal bonds 496,330 7,120 - 503,450
----------- ---------------------- -----------
----------- ---------------------- -----------
-- --- --- ---
Total fixed maturity securities $3,551,313 $ 41,010 $ 1,864 $3,590,459
----------- ---------------------- -----------
----------- ---------------------- -----------
--- --- --- ---
Equity securities . . . . 1,431,727 115,618 20,562 1,526,783
----------- ---------------------- -----------
----------- ---------------------- -----------
--- --- --- ---
Total . . . . . . . . . . . . . $4,983,040 $ 156,628 $ 22,426 $5,117,242
=========== ====================== ===========
= = = =
Held-to-maturity securities at
December 31, 1997:
Fixed maturity securities:
U.S. Government bonds . . $ 982,528 $ 19,752 $ - $1,002,280
----------- ---------------------- -----------
----------- ---------------------- -----------
--- --- --- ---
Total . . . . . . . . . . . . . $ 982,528 $ 19,752 $ - $1,002,280
=========== ====================== ===========
= = = =
Available-for-sale securities
at December 31, 1996:
Fixed maturity securities:
U.S. Government bonds . . $3,013,312 $ 48,201 $ 5,760 $3,055,753
Equity securities . . . . . 962,780 67,936 10,700 1,020,016
----------- ---------------------- -----------
----------- ---------------------- -----------
--- --- --- ---
Total . . . . . . . . . . . . . $3,976,092 $ 116,137 $ 16,460 $4,075,769
=========== ====================== ===========
= = = =
Held-to-maturity securities at
December 31, 1996:
Fixed maturity securities:
U.S. Government bonds . . $1,438,815 $ 15,066 $ 722 $1,453,159
State and municipal bonds 225,449 20,827 - 246,276
----------- ---------------------- -----------
----------- ---------------------- -----------
--- --- -- ---
Total . . . . . . . . . . . . . $1,664,264 $ 35,893 $ 722 $1,699,435
=========== ====================== ===========
= = = =
/TABLE
CUMBERLAND TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
3. Investments (continued)
The amortized cost and fair value of the Company s
investments in fixed maturity securities, segregated by
available-for-sale and held-to-maturity, at December 31, 1997 are
summarized, by stated maturity, as follows:
Available-for-Sale Held to Maturity
------------------------ ------------------------
Amortized Amortized
Maturity Cost Fair Value Cost Fair Value
----------------------- ------------ ------------------------ ------------
Due in one year or less $ 1,113,158 $ 1,119,245 $ - $ -
Due after one year
through five years
1,816,637 1,842,568 982,528 1,002,280
Due after five years
through ten years . 125,188 125,195 - -
Due after twenty years 496,330 503,450 - -
------------ ------------------------ ------------
$ 3,551,313 $ 3,590,458 $ 982,528 $ 1,002,280
============ ======================== ============
The Company held no investments in any person or its
affiliates (excluding obligations of the U.S. Government or its
agencies) which exceeded 10 percent of stockholders equity at
the end of the respective year.
At December 31, 1997 and 1996, the Company had $5.3 million
and $5.0 million, respectively, in restricted investments (fixed
maturity securities and short-term investments). Restricted
investments primarily represent funds held as collateral in
connection with reinsurance trust agreements and funds held as
required under statutory regulations by state insurance
departments.
CUMBERLAND TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
3. Investments (continued)
Net investment income for the Company is comprised of the
following:
Year ended December 31
----------------------------------
1997 1996 1995
----------- ----------- ----------
Fixed maturity and equity
securities . . . . . . . . $ 344,459 $ 388,700 $ 387,859
Mortgage loans on real estate 4,105 4,613 4,658
Short-term investments,
including cash and cash
equivalents . . . . . . . . 70,857 50,684 74,601
----------- ----------- ----------
419,421 443,997 467,118
Less investment expenses . . (11,371) (40,078) (69,738)
----------- ----------- ----------
Net investment income . . . . $ 408,050 $ 403,919 $ 397,380
=========== =========== ==========
Realized gain (loss) on
available-for-sale
securities:
Fixed maturities . . . . . - - (10,984)
Equity securities . . . . . 201,863 117,824 134,988
----------- ----------- ----------
Net realized investment gains
(losses) . . . . . . . . . . $ 201,863 $ 117,824 $ 124,004
=========== =========== ==========
CUMBERLAND TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
4. Fair Value of Financial Instruments
-----------------------------------
The carrying amounts and fair values of the Company's
financial instruments at December 31, 1997 are as follows:
December 31, 1997
-----------------------------
Carrying
Amount Fair Value
-------------- --------------
Assets:
Cash and cash equivalents,
including short-term $ 2,127,523 $ 2,127,523
investments . . . . . . . .
Investments . . . . . . . . . 6,145,083 6,164,835
Accounts receivable . . . . . 2,210,397 2,210,397
Liabilities:
Long-term debt . . . . . . $ 1,418,520 $ 1,418,520
The following methods and assumptions were used by the
Company in estimating its fair value disclosures for financial
instruments:
Cash and cash equivalents, short-term investments,
accounts receivable and long-term debt: The carrying amount
reported in the balance sheet approximates its fair value.
Investments: Fair values for fixed maturity securities
are based on quoted market prices, where available, and are
recognized in the balance sheet for available-for-sale
securities. The fair values for equity securities are based
on quoted market prices and are recognized in the balance
sheet.
CUMBERLAND TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
5. Intangibles
-----------
Intangibles at December 31 are comprised of the following:
1997 1996
-------------- -------------
Purchased customer accounts $ 1,084,041 $ 1,084,041
Noncompete agreements . . . . 234,000 234,000
Goodwill . . . . . . . . . . 926,661 926,661
Deferred state admission
costs and other . . . . . . 489,365 489,365
-------------- --------------
2,734,067 2,734,067
Less accumulated amortization (1,053,434) (777,343)
-------------- --------------
$ 1,680,633 $ 1,956,724
============== ==============
Amortization expense amounted to $275,169 in 1997, $306,175 in
1996 and $227,185 in 1995.
CUMBERLAND TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
6. Reserve for Losses and Loss Adjustment Expenses
The following table provides a reconciliation of the
beginning and ending liability balances, net of reinsurance
recoverables, for the years ended December 31, 1997, 1996 and
1995, to the gross amounts reported in the Company s consolidated
balance sheets:
December 31
----------------------------------
1997 1996 1995
---------------------- ----------
Liability for losses and LAE,
net of reinsurance
recoverable on unpaid
losses, at beginning of $ 594,922 $1,052,547 $1,625,703
year . . . . . . . . . . .
Provision for losses and LAE
for claims occurring in the
current year, net of
reinsurance . . . . . . . . 1,743,117 1,008,640 1,486,546
Increase (decrease) in
estimated losses and LAE
for claims occurring in
prior years, net of
reinsurance . . . . . . . . 49,000 662,000 (241,000)
---------------------- ----------
Incurred losses during the
current year, net of
reinsurance . . . . . . . . 1,792,117 1,670,640 1,245,546
Losses and LAE payments for
claims, net of reinsurance,
occurring during:
The current year . . . . 553,629 422,544 161,279
Prior years . . . . . . . 440,479 1,705,721 1,657,423
---------------------- ----------
994,108 2,128,265 1,818,702
---------------------- ----------
Liability for losses and LAE,
net of reinsurance
recoverables on unpaid
losses, at end of year . . 1,392,931 $ 594,922 $1,052,547
Reinsurance recoverables on
unpaid losses at end of
year . . . . . . . . . . . 1,157,369 1,396,874 1,299,257
---------------------- ----------
Liability for losses and LAE,
gross of reinsurance
recoverables on unpaid
losses, at end of year . . $ 2,550,300 $1,991,796 $2,351,804
====================== ==========
CUMBERLAND TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
6. Reserve for Losses and Loss Adjustment Expenses (continued)
-----------------------------------------------------------
Cumberland experienced a $49,000 and $662,000 deficiency for
losses and loss adjustment in 1997 and 1996, respectively, and
experienced a redundancy of $241,000 in 1995, for losses incurred
in prior years. The deficiency in 1997 principally resulted from
settling case basis reserves established in prior years for
amounts that were more than expected. The deficiency in 1996 is
a result of additional claims expense on a 1993/94 pooling
agreement. The redundancy in 1995 principally resulted from
settling case basis reserves established in prior years for
amounts less than expected.
The anticipated effect of inflation is implicitly considered
when estimating liabilities for losses and LAE. While anticipated
price increases due to inflation are considered in estimating the
ultimate claim costs, the increase in average severities of
claims is caused by a number of factors. Future average
severities are projected based on historical trends adjusted for
anticipated changes in underwriting standards, policy provisions,
and general economic trends. These anticipated trends are
monitored based on actual development and are modified if
necessary.
7. Short-Term Borrowings
---------------------
During 1995, the Company entered into a margin loan
agreement with an investment firm which enabled the Company to
borrow funds up to a percentage of the Company s invested funds
($518,000 at December 31, 1995). As of December 31, 1995, the
Company had $406,607 outstanding under the agreement. As of
December 31, 1995, the Company had preferred and common stocks
with an estimated fair value of $1,160,500 on account with the
investment firm. The loan bears interest at .75% to 2.50% above
the investment firm's base rate (8.75% at December 31, 1996).
For the year ended December 31, 1995 and 1996, the Company
incurred interest expense of $28,612 and $27,389 respectively,
under the terms of the agreement. During 1996, the Company paid
off this margin loan.
The 1996 weighted average interest rate for short-term
borrowings was 8.5%.
CUMBERLAND TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
8. Long-Term Debt
--------------
Long-term debt consists of the following:
December 31 December 31
----------------------------
1997 1996
----------------------------
Note payable due March 1, 2002 $377,077 $ 423,265
Note payable due June 30, 2010 1,041,443 1,110,000
----------------------------
$1,418,520 $ 1,533,265
============================
Notes Payable to Nonaffiliates
------------------------------
In connection with the acquisition of certain agencies
during 1995 (see Note 16), the Company entered into two notes
payable with the agencies previous owners. One note is due
March 1, 2002 and bears interest at 8% through February 28, 2001
and 10% thereafter. Principal payments of $150,000 are due
annually beginning March 1, 2000. The other is due June 30, 2010
and bears interest at 8% through March 31, 1999 and 9%
thereafter. Principal payments of $40,000 are due annually for
three years beginning January 5, 1996. Principal payments of
$11,104 are payable monthly beginning April 1, 1997.
Maturities of notes payable to nonaffiliates for the five
years succeeding December 31, 1997 are as follows:
Year Ending December 31
--------------------------------
1998 $ 173,248
1999 133,248
2000 283,248
2001 283,248
2002 255,063
CUMBERLAND TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
8. Long-Term Debt (continued)
--------------------------
Term Note Due Affiliate
-----------------------
In 1992, CTI entered into a term note agreement with KC for
the outstanding amount of a debenture, including interest
arrearage of $4,291,049. The term note was pari passi with the
other debts of CCS, bearing interest at 10 percent of the unpaid
principal and interest and was due on October 1, 2002. Interest
and principal were due quarterly with minimum payments equal to
one half of net earnings before interest and federal income
taxes.
Effective October 1, 1996, CTI issued 1,723,290 shares at
the fair value of $3.00 per share of its common stock to Kimmins
Corp. (f/k/a Kimmins Environmental Service, Corp.) in exchange
for surrender of the term note payable in the amount of
$5,169,870 (including accrued interest).
9. Income Taxes
------------
There was no income tax expense or benefit recognized in
1997, 1996 or 1995.
CUMBERLAND TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
9. Income Taxes (continued)
------------------------
A reconciliation of the federal statutory income tax rate
applied to pre-tax income (loss) and the effective income tax
benefit rate is as follows:
1997 1996 1995
----------- ----------- ----------
Federal statutory tax rate 34.0% (34.0)% (34.0)%
State income taxes, net of
federal income tax
benefit . . . . . . . . 3.9 (3.7)% (4.4)
Income exempt from
taxation and dividend
exclusions . . . . . . . (7.2) (10.1) (8.5)
Differences between income
statement and tax return 69.3 - 10.7
Utilization of NOL
carryforwards . . . . . (110.1) 44.4 34.6
Nondeductible expenses . 10.1 3.4 1.6
----------- ----------- ----------
Effective tax rate . . . - - -
=========== =========== ==========
Deferred income taxes reflect the net tax effects of
temporary differences between the carrying amount of assets and
liabilities for financial reporting purposes and the
corresponding amounts used for income tax reporting purposes.
Significant components of the Company s deferred tax liabilities
and assets are as follows:
CUMBERLAND TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
9. Income Taxes (continued)
------------------------
December 31
1997 1996
----------------------------
Deferred tax liabilities:
Deferred policy acquisition
costs . . . . . . . . . . . $ 305,836 $ 239,022
Losses and loss adjustment
expenses . . . . . . . . . - 31,269
-------------- --------------
Total deferred tax liabilities 305,836 270,291
============================
Deferred tax assets:
Outside basis difference in
investments . . . . . . . . 40,620 -
Amortization of intangibles 90,857 63,341
Unearned premiums . . . . . . 321,557 140,143
Losses and loss adjustment
expenses . . . . . . . . . 19,050 -
Net operating loss
carryforward . . . . . . . 316,682 746,174
Alternative minimum credit
carryforward . . . . . . . 15,555 15,555
Other, net . . . . . . . . . 8,931 347
----------------------------
813,252 965,560
Less valuation allowance . . (507,416) (695,269)
----------------------------
Net deferred tax assets . . . . $ 305,836 $ 270,291
============================
The Company has net operating loss carryforwards as of
December 31, 1997 of approximately $841,568 which generally
expire in 2010 and 2011.
CUMBERLAND TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
10. Statutory Accounting Practices and Regulatory Requirements
----------------------------------------------------------
Statutory surplus and net income (loss), as reported to the
domiciliary state insurance department in accordance with its
prescribed or permitted statutory accounting practices for CCS is
summarized as follows:
Year Ended December 31
1997 1996 1995
----------- ----------- ----------
Statutory capital and surplus $ 5,044,527 $ 5,034,662 $ 5,134,923
Net income (loss) . . . . . . $ 959,304 $ (293,204)$ 897,955
CCS is domiciled in Florida and prepares its statutory-basis
financial statements in accordance with accounting practices
prescribed or permitted by the Florida Insurance Department.
Prescribed statutory accounting practices include state laws,
regulations, and general administrative rules, as well as a
variety of publications of the National Association of Insurance
Commissioners ( NAIC ). Permitted statutory accounting
practices encompass all accounting practices that are not
prescribed; such practices may differ from state to state, may
differ from company to company within a state, and may change in
the future. The NAIC currently is in the process of codifying
statutory accounting practices, the result of which is expected
to constitute the only source of prescribed statutory
accounting practices. Accordingly, that project, which is
expected to be completed in 1998, will likely change, to some
extent, prescribed statutory accounting practices, and may result
in changes to the accounting practices that insurance enterprises
use to prepare their statutory financial statements.
Under applicable state insurance statues, CCS must maintain
minimum capital and surplus of $2,100,000 (as of December 31,
1997). In addition, under applicable state laws and regulations,
CCS is restricted from paying dividends to the extent of surplus
profits less any dividends that have been paid in the preceding
twelve months or net investment income for the year, whichever is
less, unless the Company obtains prior approval from the Florida
Department of Insurance. As of December 31, 1997, no dividends
from CCS are available for payment to the Company without the
prior approval of the Department of Insurance.
CUMBERLAND TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
11. Reinsurance
-----------
CCS assumes reinsurance primarily from a pooling agreement
for which CCS assumes 10 percent of the risk with a maximum
exposure to CCS of $125,000 per bond. CCS is still receiving
residual revenues from a pooling agreement for which CCS assumes
25 percent and 20 percent of the risk with a maximum exposure to
CCS of $125,000 and $600,000 per bond, respectively.
CCS also cedes reinsurance to other insurance companies.
Reinsurance does not relieve an insurer of its liability to the
policyholder for the full amount of the policy, however, the
reinsurer is obligated to the insurer for the portion assumed by
such reinsurer. The Company cedes on an excess of loss treaty 95%
of the risk insured with a maximum exposure to the Company of
$195,000 per principal. The Company continues to have exposure
to risk for reinsurance ceded in the event that the reinsurer is
unable to meet its obligation under the reinsurance agreement in
force.
1997 1996 1995
------------------------- ------------------------- -------------------------
--------------- --------------- ---------------
Written Earned Written Earned Written Earned
----------- ----------- ----------- ----------- ----------- -----------
------- ------- ------- ------- ------- -------
Direct premiums . . . $6,797,136 5,838,393 2,025,796 1,152,250 881,683 627,683
Assumed premiums . . 1,189,689 1,381,264 2,890,050 3,083,787 4,341,649 4,944,125
Ceded premiums . . . (1,752,564) (1,535,712) (547,800) (427,718) (441,765) (503,493)
----------- ----------- ----------- ----------- ----------- -----------
------- ------- ------- ------- ------- -------
Net premiums . . . . $6,234,261 $5,683,945 $ 4,368,046 $ 3,808,319 $4,781,567 $5,068,315
====== ====== ====== ====== ====== ======
During April 1994, CCS amended one of its reinsurance
agreements to be retroactive for policies effective October 1,
1993. The agreement was previously effective beginning January 1,
1994. Under this agreement, CCS assumes 10% (effective April 1,
1996), 12.5% (effective April 1, 1995); 25% prior to that date)
of certain surety policies underwritten by the insurance company.
For the years ended December 31, 1996 and 1995, CCS assumed
earned premiums of approximately $2,600,000 and $4,372,000,
respectively, under the terms of the agreement. The agreement
expired April 1, 1997.
CUMBERLAND TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
11. Reinsurance (continued)
-----------------------
Loss and loss adjustment expenses in 1997, 1996, and 1995
are summarized as follows:
1997 1996 1995
----------- ----------- ----------
Direct . . . . . . . . . $ 1,048,450 $ 127,232 $ 63,343
Assumed . . . . . . . . 741,351 1,587,890 1,184,953
Ceded . . . . . . . . . 2,316 (44,482) (2,750)
----------- ----------- ----------
Net losses and loss
adjustment expenses $ 1,792,117 $ 1,670,640 $1,245,546
=========== =========== ==========
The Company reported reinsurance recoverables on paid losses
of $448,553 and $312,911 at 1997 and 1996, respectively.
One of the Company's subsidiaries is a claimant in a
proceeding against the United States Navy before the Armed
Services Board of Appeals seeking reimbursement of approximately
$1 million related to the subsidiary's performance under a
performance and payment bond related to the construction of a
building for the United States Navy. Management believes, based
on advice from its counsel, that it will be successful in this
claim and, accordingly, has recorded a reinsurance recoverable.
The Company is currently awaiting a decision in this case.
12. Stock Option Plan
-----------------
CTI has 400,000 shares of its common stock reserved for
issuance for the exercise of options to be granted under CTI s
1991 stock option plan (the Plan ). Options granted under the
Plan, in general, expire no later than ten years from the date of
grant.
As a result of the Distribution, options were granted to
certain individuals, which vest over five years from the date of
the grant. At December 31, 1997, options to purchase 66,586
shares of the Company s common stock, at no cost to the holders,
have been granted, all are currently exercisable. Effective
October 1, 1992, the Company granted options to purchase 100,000
shares to its President at a price of $.125 per share. As of
December 31, 1997, all of the options were exercisable.
CUMBERLAND TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
12. Stock Option Plan (continued)
-----------------------------
Effective May 22, 1996, the Company granted options to
purchase 20,000 shares to the President of "CCS" at a price of
$.75 per share. As of December 31, 1997, 8,000 of the options
were exercisable. The Company granted options on July 26, 1996
to purchase 2,500 shares to an employee at a price of $1.00 per
share. As of December 31, 1997, 1,000 of the options were
exercisable.
The Company has elected to follow Accounting Principles
Board of Opinion No 25 "Accounting for Stock Issued to Employees"
(APB 25) and related interpretations in accounting for its
employee stock options because the alternative fair value
accounting provided for under Statement of Financial Accounting
Standards No. 123, "Accounting for Stock-Based Compensation,"
required use of option valuation models that were not developed
for use in valuing employee stock options since no material
amount of options have been awarded since the effective date of
Statement 123, the effect of applying Statement No. 123's fair
value method to the Company's stock based awards results in net
income and earnings per share that are not materially different
from amounts reported based on APB 25.
13. Employee Benefit Plan
---------------------
On April 1, 1996, CTI adopted a defined contribution 401(k)
plan covering substantially all employees. Under the plan, the
Company makes contributions equal to one percent of the
participant's compensation, not to exceed six percent of the
participant's annual compensation. The Company's contributions
to the plan totaled $9,367 and $7,288 in 1997 and 1996,
respectively.
14. Supplemental Disclosure of Cash Flow Information
------------------------------------------------
Interest paid in 1997, 1996 and 1995 for short-term
borrowings was $0, $27,389 and $28,612, respectively. Interest
paid in 1997, 1996 and 1995 for term notes due nonaffiliates was
$124,928, $121,271 and $76,105, respectively. No income taxes
were paid for the years ended December 31, 1997, 1996 and 1995.
15. Preferred Stock
---------------
CTI is authorized to issue 1,000,000 shares of preferred
stock, $.001 par value, with such rights and privileges as
determined by the Board of Directors. The preferred stock shall
be issued at such times and for such consideration as determined
by the Board of Directors. No shares have been issued as of
December 31, 1997.
CUMBERLAND TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
16. Acquisitions
------------
Effective February 28, 1995, the Company acquired
substantially all of the assets of The Surety Group, a Georgia
insurance agency specializing in the sales of surety bond
policies. The purchase price of $850,000 is comprised of $325,000
paid at closing, the assumption of $25,000 of capital lease
obligations and a $500,000 note payable to the seller. The
purchase agreement provides that the purchase price may be
reduced, but not increased, based on the agency s operating
results during the three-year period ending February 28, 1998.
Effective July 1, 1995, the Company acquired all of the
assets of Surety Associates, Inc., a South Carolina insurance
agency specializing in the sales of surety bond and certain types
of property and casualty insurance policies. The purchase price
of $1,330,241 is comprised of $180,241 paid at closing, and a
$1,150,000 note payable to the seller.
Both acquisitions have been accounted for using the purchase
method. The results of operations of the acquired entities have
been included in the accompanying consolidated statements of
operations since their respective purchase date.
The following unaudited pro forma summary presents the
consolidated results of operations as if the acquisitions had
occurred at the beginning of the periods presented, and do not
purport to be indicative of the results that actually would have
occurred if the acquisitions had been consummated as of those
dates or of results which may occur in the future.
Year Ended
December 31
1995
----------------
(Unaudited)
Revenues . . . . . . . . . $ 6,960,343
Net loss . . . . . . . . . $ (341,347)
Net loss per share . . . . $ (.09)
CUMBERLAND TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
17. Year 2000 Issue (unaudited)
---------------------------
The Company has developed an in-house surety administrative
system BondPro . BondPro is an agency surety bond
administration system that issues bonds, tracks underwriting, and
accounting and reporting from its database. BondPro is a window
based program and is year 2000 compliant. The Company is aware
of the issues that many computer systems will face as the
millennium (year 2000) approaches. The Company, however,
believes that its own internal software and hardware is year 2000
compliant. The Company believes that any year 2000 problems
encountered by procurement agencies, and other customers and
vendors are not likely to have a material adverse effect on the
Company s operations. The Company anticipates no other year 2000
problems which are reasonably likely to have a material adverse
effect on the Company s operations. There can be no assurance,
however, that such problems will not arise.
SCHEDULE I - SUMMARY OF INVESTMENTS -
OTHER THAN INVESTMENTS IN RELATED PARTIES
CUMBERLAND TECHNOLOGIES, INC.
DECEMBER 31, 1997
Column A Column B Column C Column D
----------------------------- ----------- ----------- ----------
Amount at
Which
Shown in
the
Balance
Type of Investment Cost Value Sheet
----------------------------- ----------- ----------- ----------
Fixed maturity securities,
available-for-sale:
Bonds:
United States Government
and government agencies $ 3,054,983 $ 3,087,009 $3,087,009
State and municipalities 496,330 503,450 503,450
----------- ----------- ----------
Total . . . . . . . . . . . . 3,551,313 3,590,459 3,590,459
Equity securities, available-
for-sale:
Common stocks:
Banks, trusts and
insurance companies . 30,000 28,000 28,000
Industrial and
miscellaneous . . . . 1,401,727 1,498,783 1,498,783
----------- ----------- ----------
Total . . . . . . . . . . . . 1,431,727 1,526,783 1,526,783
Fixed maturity securities,
held to maturity:
Bonds:
United States Government 982,528 1,002,280 982,528
----------- ----------- ----------
Total . . . . . . . . . . . . 982,528 1,002,280 982,528
Residential mortgage loan on
real estate . . . . . . . . 45,314 45,314 45,314
Short-term investments . . . 323,993 323,993 323,993
=========== =========== ==========
Total investments . . . . . . $ 6,334,875 $ 6,488,829 $6,469,077
=========== =========== ==========
SCHEDULE II - CONDENSED FINANCIAL INFORMATION
OF REGISTRANT
CUMBERLAND TECHNOLOGIES, INC.
December 31
---------------------------
Condensed Balance 1997 1996
Sheets ------------- -------------
----------------------
Assets:
Trade receivables $ 21,835 $ -
Accounts receivable
from affiliates - 57,545
Investment in wholly-
owned subsidiaries 2,385,867 1,698,281
Other assets . . . 54,408 85,560
Surplus debenture
receivable from
subsidiary . . . 4,763,854 4,866,979
------------- -------------
$ 7,225,964 $ 6,708,365
============ =============
Liabilities:
Accounts payable to
affiliates . . . 1,213,207 863,430
Accounts payable . 3,488 31,263
------------- -------------
1,216,695 894,693
Stockholders' equity:
Common stock . . . 5,763 5,763
Other stockholders'
equity . . . . . 6,003,506 5,807,909
------------- -------------
6,009,269 5,813,672
------------- -------------
$ 7,225,964 $ 6,708,365
============= =============
SCHEDULE II - CONDENSED FINANCIAL INFORMATION
OF REGISTRANT (CONTINUED)
CUMBERLAND TECHNOLOGIES, INC.
Year Ended December 31
-----------------------------------------
Condensed Statements
of Operations 1997 1996 1995
---------------------- ------------- ------------- -------------
Management fees from
wholly-owned
subsidiaries . . . $ 88,378 $ 62,557 $ -
Interest income from
subsidiary . . . . 271,875 300,000 300,000
------------- ------------- -------------
360,253 362,557 300,000
Costs and expenses:
Selling and
administrative
expenses . . . . 294,901 133,834 151,189
Interest expense to
affiliates . . . - 372,066 454,772
------------- ------------- -------------
294,901 505,900 605,961
------------- ------------- -------------
Income (loss) before
income taxes and
equity in net income
(loss) of
subsidiaries . . . 65,352 (143,343) (305,961)
Federal and state
income tax benefits - - -
Equity in net income
(loss) of
subsidiaries . . . 105,168 439,401 77,751
------------- ------------- -------------
Net income (loss) . . $ 170,520 $ (582,744)$ (228,210)
============= ============= =============
SCHEDULE II - CONDENSED FINANCIAL INFORMATION
OF REGISTRANT (CONTINUED)
CUMBERLAND TECHNOLOGIES, INC.
Year Ended December 31
---------------------------
Condensed Statements
of Cash Flows 1997 1996 1995
---------------------- ------------- ------------- -------------
Net cash provided by
operating activities - - -
------------- ------------- -------------
Cash and cash
equivalents,
beginning of year - - -
------------- ------------- -------------
Cash and cash
equivalents, end of
year . . . . . . . - $ - $ -
============= ============= =============
Supplemental Schedule of Noncash Investing and Financing
Activities
-----------------------------------------------------------------
The Company operates through its wholly-owned subsidiaries
and all operating activities have been funded by its
subsidiaries.
SCHEDULE II - CONDENSED FINANCIAL INFORMATION
OF REGISTRANT (CONTINUED)
CUMBERLAND TECHNOLOGIES, INC.
Notes to Condensed Financial Statements
---------------------------------------
1. Organization and summary of significant accounting
policies
----------------------------------------------------------
-
Organization - Cumberland Technologies, Inc. ("CTI" or
"Cumberland"), (f/k/a Cumberland Holdings, Inc.) a Florida
corporation, was formed on November 18, 1991, to be a holding
company and a wholly-owned subsidiary of Kimmins Corp. ("KC").
Effective October 1, 1992, KC contributed all of the outstanding
common stock of two of its wholly-owned subsidiaries, Cumberland
Casualty & Surety Company ("CCS") and Surety Specialists, Inc.
("SSI") to CTI. KC then distributed to its stockholders CTI's
common stock on the basis of one share of common stock of CTI for
each five shares of KC common stock and Class B common stock
owned (the "Distribution"). CTI conducts its business through
its subsidiaries, CCS, SSI, Surety Group, Inc. ( SG ), Surety
Associates ( SA ), Official Notary Service of Texas, Inc. ("ONS")
and Qualex Consulting Group, Inc. ("Qualex") (collectively
together with Cumberland, the "Company." ) CCS, a Florida
corporation formed in May 1988, provides performance and payment
bonds for contractors and miscellaneous surety bonds to federal
and local government agencies. The surety services provided
include direct surety and, to a lesser extent, reinsurance. SSI,
a Florida corporation formed in August 1988, is a general lines
agency which operates as an independent agent. SG, a Georgia
corporation, and Associates Acquisition Corp. d/b/a Surety
Associates, a South Carolina corporation, purchased by Cumberland
in February and July 1995, respectively, are general lines
insurance agencies which operate as independent agencies.
Qualex, a Florida corporation formed in November 1995, provides
claim and contracting consulting services.
For the years ended December 31, 1997 and 1996, CTI
charged its subsidiaries excluding CCS, a management fee. No fee
was charged for the year ended December 31, 1995.
2. Basis of Presentation - In the parent-company-only
financial statements, the Company s investment in subsidiaries is
stated at cost plus equity in undistributed earnings of
subsidiaries since the date of acquisition. The Company s share
of net income of its unconsolidated subsidiaries is included in
consolidated income using the equity method. Parent-company-only
financial statements should be read in conjunction with the
Company s consolidated financial statements.
SCHEDULE II - CONDENSED FINANCIAL INFORMATION
OF REGISTRANT (CONTINUED)
CUMBERLAND TECHNOLOGIES, INC.
Investment in subsidiaries at December 31, 1997 and 1996
include the net unrealized appreciation in available-for-sale
securities held by CCS, of $134,201 and $99,676 as of
December 31, 1997 and 1996, respectively. These amounts have been
included in the CTI other stockholders equity amounts.
3. Surplus Debenture Receivable from Subsidiary
--------------------------------------------
In 1988, CCS issued a surplus debenture to KC in exchange for
$3,000,000 which bears interest at 10 percent per annum. In
1992, the debenture due to KC from CCS was assigned to CTI.
Interest and principal payments are subject to approval by the
Florida Department of Insurance. On April 1, 1997, CTI forgave
$375,000 of its $3,000,000 surplus debenture due to CCS. As a
result, CCS increased paid-in-capital by $375,000. As of
December 31, 1997, no payments could be made under the terms of
the debenture.
SCHEDULE V - VALUATION AND QUALIFYING ACCOUNTS
CUMBERLAND TECHNOLOGIES, INC.
Additions
---------------------
Balance at Charged to Charged to Balance at
Beginning Costs and Other End of
Description of Period Expenses Accounts Deductions Period
----------------------- ---------- ---------- ---------- --------------------
For the year ended
December 31, 1995:
Deducted from asset
accounts:
Allowance for
doubtful accounts $ 0 $ 67,209 0 $ 0 $ 67,209
========== ========== ========== ========== ==========
Deferred income tax
valuation
allowance . . . . 356,835 79,952 0 62,638(2) 374,149
========== ========== ========== ========== ==========
For the year ended
December 31, 1996:
Deducted from asset
accounts:
Allowance for
doubtful accounts 67,209 0 0 67,209 0
========== ========== ========== ========== ==========
Deferred income tax
valuation
allowance . . . . 374,149 321,120 0 0 695,269
========== ========== ========== ========== ==========
For the year ended
December 31, 1997:
Deducted from asset
accounts:
Allowance for
doubtful accounts 0 113,120 113,120
========== ========== ========== ========== ==========
Deferred income tax
valuation
allowance . . . . $ 695,269 $ $ $ 187,853 $ 507,416
========== ========== ========== ========== ==========
/TABLE
EXHIBIT 11 - STATEMENT RE: COMPUTATION OF EARNINGS PER SHARE
CUMBERLAND TECHNOLOGIES, INC.
Year Ended December 31
1997 1996 1995
----------- ----------- ----------
Average shares outstanding . 5,449,518 4,026,655 3,824,494
Net effect of dilutive stock
options . . . . . . . . . . - - -
----------- ----------- ----------
Totals . . . . . . . . . . . 5,449,518 4,026,655 3,824,494
=========== =========== ==========
Net gain (loss) . . . . . . . $ 170,520 $ (582,744)$ (228,210)
=========== =========== ==========
Earnings (loss) per share
amount . . . . . . . . . . $ .03 $ (.14)$ (.06)
=========== =========== ==========
EXHIBIT 22 - SUBSIDIARIES OF THE REGISTRANT
CUMBERLAND TECHNOLOGIES, INC.
As of December 31, 1997, the subsidiaries of Cumberland
Technologies, Inc. were as follows:
- Surety Specialists, Inc.
- Cumberland Casualty & Surety Company
- Official Notary Service of Texas, Inc.
- Qualex Consulting Group, Inc.
- Surety Group, Inc.
- Associates Acquisition Corp. d/b/a Surety Associates, Inc.