Back to GetFilings.com




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549


FORM 10-Q


QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For The Quarterly Period Ended            DECEMBER 31, 2004               

Commission File Number                        0-21762                     

                          Gateway Tax Credit Fund III Ltd.                
               (Exact name of Registrant as specified in its charter)     

             Florida                              59-3090386              
(State or other jurisdiction of              (IRS Employer No.)
 incorporation or organization)

       880 Carillon Parkway,   St. Petersburg,  Florida         33716     
     (Address of principal executive offices)                (Zip Code)

Registrant's Telephone Number, Including Area Code:      (727) 567-4830   


Indicate by check mark whether the Registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                                           YES    X           NO         


                                                          Number of Units
     Title of Each Class                                  December 31, 2004
Units of Limited Partnership
Interest:  $1,000 per unit                                      36,799


DOCUMENTS INCORPORATED BY REFERENCE

Parts I and II, 2004 Form 10-K, filed with the
Securities and Exchange Commission on July 13, 2004
Parts III and IV - Form S-11 Registration Statement
and all amendments and supplements thereto
File No. 33-44238


PART I - Financial Information
  Item 1.  Financial Statements

GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
BALANCE SHEETS

SERIES 7

DECEMBER 31,
2004
- -------
(Unaudited)

MARCH 31,
2004
- -------
(Audited)

ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in Securities

  Total Current Assets

 Investments in Securities
 Investments in Project Partnerships, Net

    Total Assets

LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
 Payable to General Partners

  Total Current Liabilities

Long-Term Liabilities:
 Payable to General Partners

Partners' Equity (Deficit):
Limited Partners (10,395 units for Series 7, 9,980 for Series 8, 6,254 for Series 9, 5,043 for Series 10 and 5,127 for Series 11 at December 31, 2004 and March 31,2004)
General Partners

  Total Partners' Equity

    Total Liabilities and Partners' Equity



$   311,596 
71,558 
- ----------- 
383,154 

208,895 
1,014,127 
- ----------- 
$ 1,606,176 
=========== 


$    51,381 
- ----------- 
51,381 
- ----------- 

536,593 
- ----------- 




1,099,298 
(81,096)
- ----------- 
1,018,202 
- ----------- 
$ 1,606,176 
=========== 



$   343,873 
67,834 
- ----------- 
411,707 

197,682 
1,127,941 
- ----------- 
$ 1,737,330 
=========== 


$    72,070 
- ----------- 
72,070 
- ----------- 

453,614 
- ----------- 




1,290,808 
(79,162)
- ----------- 
1,211,646 
- ----------- 
$ 1,737,330 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
BALANCE SHEETS

SERIES 8

DECEMBER 31,
2004
- -------
(Unaudited)

MARCH 31,
2004
- -------
(Audited)

ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in Securities
 Accounts Receivable

  Total Current Assets

 Investments in Securities
 Investments in Project Partnerships, Net

    Total Assets

LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
 Payable to General Partners

  Total Current Liabilities

Long-Term Liabilities:
 Payable to General Partners

Partners' Equity (Deficit):
Limited Partners (10,395 units for Series 7, 9,980 for Series 8, 6,254 for Series 9, 5,043 for Series 10 and 5,127 for Series 11 at December 31, 2004 and March 31, 2004)
General Partners

  Total Partners' Equity

    Total Liabilities and Partners' Equity



$   265,524 
66,556 
24,220 
- ----------- 
356,300 

199,190 
466,859 
- ----------- 
$ 1,022,349 
=========== 


$    41,966 
- ----------- 
41,966 
- ----------- 

572,223 
- ----------- 




491,703 
(83,543)
- ----------- 
408,160 
- ----------- 
$ 1,022,349 
=========== 



$   373,899 
63,292 
24,220 
- ----------- 
461,411 

189,089 
512,795 
- ----------- 
$ 1,163,295 
=========== 


$    56,210 
- ----------- 
56,210 
- ----------- 

553,708 
- ----------- 




635,468 
(82,091)
- ----------- 
553,377 
- ----------- 
$ 1,163,295 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
BALANCE SHEETS

SERIES 9

DECEMBER 31,
2004
- -------
(Unaudited)

MARCH 31,
2004
- -------
(Audited)

ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in Securities
 Accounts Receivable

  Total Current Assets

 Investments in Securities
 Investments in Project Partnerships, Net

    Total Assets

LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
 Payable to General Partners

    Total Current Liabilities

Long-Term Liabilities:
Payable to General Partners

Partners' Equity (Deficit):
Limited Partners (10,395 units for Series 7, 9,980 for Series 8, 6,254 for Series 9, 5,043 for Series 10 and 5,127 for Series 11 at December 31, 2004 and March 31, 2004)
General Partners

  Total Partners' Equity

    Total Liabilities and Partners' Equity



$   193,844 
38,743 

- ----------- 
232,587 

149,125 
869,119 
- ----------- 
$ 1,250,831 
=========== 


$    24,047 
- ----------- 
24,047 
- ----------- 

366,914 
- ----------- 




906,108 
(46,238)
- ----------- 
859,870 
- ----------- 
$ 1,250,831 
=========== 



$   248,902 
37,028 
600 
- ----------- 
286,530 

142,308 
967,040 
- ----------- 
$ 1,395,878 
=========== 


$    24,890 
- ----------- 
24,890 
- ----------- 

360,461 
- ----------- 




1,055,258 
(44,731)
- ----------- 
1,010,527 
- ----------- 
$ 1,395,878 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
BALANCE SHEETS

SERIES 10

DECEMBER 31,
2004
- -------
(Unaudited)

MARCH 31,
2004
- -------
(Audited)

ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in Securities

  Total Current Assets

 Investments in Securities
 Investments in Project Partnerships, Net

    Total Assets

LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
 Payable to General Partners

    Total Current Liabilities

Long-Term Liabilities:
 Payable to General Partners

Partners' Equity (Deficit):
Limited Partners (10,395 units for Series 7, 9,980 for Series 8, 6,254 for Series 9, 5,043 for Series 10 and 5,127 for Series 11 at December 31, 2004 and March 31, 2004)
General Partners

  Total Partners' Equity

    Total Liabilities and Partners' Equity



$   114,734 
29,027 
- ----------- 
143,761 

139,724 
1,674,951 
- ----------- 
$ 1,958,436 
=========== 


$    27,610 
- ----------- 
27,610 
- ----------- 

2,902 
- ----------- 




1,952,824 
(24,900)
- ----------- 
1,927,924 
- ----------- 
$ 1,958,436 
=========== 



$   247,847 
27,571 
- ----------- 
275,418 

132,500 
1,815,475 
- ----------- 
$ 2,223,393 
=========== 


$    34,508 
- ----------- 
34,508 
- ----------- 

96,753 
- ----------- 




2,115,390 
(23,258)
- ----------- 
2,092,132 
- ----------- 
$ 2,223,393 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
BALANCE SHEETS

SERIES 11

DECEMBER 31,
2004
- -------
(Unaudited)

MARCH 31,
2004
- -------
(Audited)

ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in Securities
 Accounts Receivable

  Total Current Assets

 Investments in Securities
 Investments in Project Partnerships, Net

    Total Assets

LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
 Payable to General Partners

  Total Current Liabilities

Long-Term Liabilities:
 Payable to General Partners

Partners' Equity (Deficit):
Limited Partners (10,395 units for Series 7, 9,980 for Series 8, 6,254 for Series 9, 5,043 for Series 10 and 5,127 for Series 11 at December 31, 2004 and March 31, 2004)
General Partners

  Total Partners' Equity

    Total Liabilities and Partners' Equity



$    80,491 
33,773 
136,000 
- ----------- 
250,264 

158,197 
2,708,992 
- ----------- 
$ 3,117,453 
=========== 


$    25,326 
- ----------- 
25,326 
- ----------- 

7,233 
- ----------- 




3,100,035 
(15,141)
- ----------- 
3,084,894 
- ----------- 
$ 3,117,453 
=========== 



$   247,638 
31,987 

- ----------- 
279,625 

149,592 
2,799,412 
- ----------- 
$ 3,228,629 
=========== 


$    39,680 
- ----------- 
39,680 
- ----------- 

806 
- ----------- 




3,202,252 
(14,109)
- ----------- 
3,188,143 
- ----------- 
$ 3,228,629 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
BALANCE SHEETS

TOTAL SERIES 7 - 11

DECEMBER 31,
2004
- -------
(Unaudited)

MARCH 31,
2004
- -------
(Audited)

ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in Securities
 Accounts Receivable

  Total Current Assets

 Investments in Securities
 Investments in Project Partnerships, Net

    Total Assets

LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
 Payable to General Partners

  Total Current Liabilities

Long-Term Liabilities:
 Payable to General Partners

Partners' Equity (Deficit):
Limited Partners (10,395 units for Series 7, 9,980 for Series 8, 6,254 for Series 9, 5,043 for Series 10 and 5,127 for Series 11 at December 31, 2004 and March 31, 2004)
General Partners

  Total Partners' Equity

    Total Liabilities and Partners' Equity



$   966,189 
239,657 
160,220 
- ----------- 
1,366,066 

855,131 
6,734,048 
- ----------- 
$ 8,955,245 
=========== 


$   170,330 
- ----------- 
170,330 
- ----------- 

1,485,865 
- ----------- 




7,549,968 
(250,918)
- ----------- 
7,299,050 
- ----------- 
$ 8,955,245 
=========== 



$ 1,462,159 
227,712 
24,820 
- ----------- 
1,714,691 

811,171 
7,222,663 
- ----------- 
$ 9,748,525 
=========== 


$   227,358 
- ----------- 
227,358 
- ----------- 

1,465,342 
- ----------- 




8,299,176 
(243,351)
- ----------- 
8,055,825 
- ----------- 
$ 9,748,525 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 7

2004 
- ---- 

2003 
- ---- 

Revenues:
 Interest Income
 Other Income

  Total Revenue

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of
 Project Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners



Net Loss Per Number of Limited
Partnership Units

Number of Limited Partnership Units
Outstanding


$     6,089 
3,553 
- ----------- 
9,642 


21,687 

14,678 
1,796 
1,661 
- ----------- 
39,822 
- ----------- 

(30,180)
(34,994)
- ----------- 
$   (65,174)
=========== 

$   (64,522)
(652)
- ----------- 
$   (65,174)
=========== 

$     (6.21)
=========== 

10,395 
=========== 


$     6,180 
7,315 
- ----------- 
13,495 


21,771 

12,472 
2,413 
1,661 
- ----------- 
38,317 
- ----------- 

(24,822)
(60,089)
- ----------- 
$   (84,911)
=========== 

$   (84,062)
(849)
- ----------- 
$   (84,911)
=========== 

$     (8.09)
=========== 

10,395 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 8

2004 
- ---- 

2003 
- ---- 

Revenues:
 Interest Income
 Other Income

  Total Revenue

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of
 Project Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners



Net Loss Per Number of Limited
Partnership Units

Number of Limited Partnership Units
Outstanding


$     5,455 
6,701 
- ----------- 
12,156 
- ------------

22,578 

16,184 
1,937 
768 
- ----------- 
41,467 
- ----------- 

(29,311)
(17,775)
- ---------- 
$   (47,086)
=========== 

$   (46,615)
(471)
- ----------- 
$   (47,086)
=========== 

$     (4.67)
=========== 

9,980 
=========== 


$     5,589 
10,693 
- ----------- 
16,282 
- ------------

22,682 

13,751 
2,946 
768 
- ----------- 
40,147 
- ----------- 

(23,865)
(29,609)
- ---------- 
$   (53,474)
=========== 

$   (52,939)
(535)
- ----------- 
$   (53,474)
=========== 

$     (5.30)
=========== 

9,980 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 9

2004 
- ---- 

2003 
- ---- 

Revenues:
 Interest Income
 Other Income

  Total Revenue

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of
 Project Partnerships
Equity in Income (Losses) of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners



Net Loss Per Number of Limited
Partnership Units

Number of Limited Partnership Units
Outstanding


$     3,543 
2,975 
- ----------- 
6,518 
- ------------

12,428 

9,033 
1,224 
771 
- ----------- 
23,456 
- ----------- 

(16,938)

2,395 
- ---------- 
$   (14,543)
=========== 

$   (14,398)
(145)
- ----------- 
$   (14,543)
=========== 

$     (2.30)
=========== 

6,254 
=========== 


$     3,477 
600 
- ----------- 
4,077 
- ------------

12,466 

7,676 
1,160 
771 
- ----------- 
22,073 
- ----------- 

(17,996)

(51,476)
- ---------- 
$   (69,472)
=========== 

$   (68,777)
(695)
- ----------- 
$   (69,472)
=========== 

$    (11.00)
=========== 

6,254 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 10

2004 
- ---- 

2003 
- ---- 

Revenues:
 Interest Income
 Other Income

  Total Revenue

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of
 Project Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners



Net Loss Per Number of Limited
Partnership Units

Number of Limited Partnership Units
Outstanding


$     3,427 
750 
- ----------- 
4,177 
- ------------

8,472 

5,646 
884 
1,145 
- ----------- 
16,147 
- ----------- 

(11,970)
(51,815)
- ----------- 
$   (63,785)
=========== 

$   (63,147)
(638)
- ----------- 
$   (63,785)
=========== 

$    (12.52)
=========== 

5,043 
=========== 


$     3,446 
1,500 
- ----------- 
4,946 
- ------------

8,503 

4,796 
859 
1,145 
- ----------- 
15,303 
- ----------- 

(10,357)
(54,629)
- ----------- 
$   (64,986)
=========== 

$   (64,336)
(650)
- ----------- 
$   (64,986)
=========== 

$    (12.76)
=========== 

5,043 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 11

2004 
- ---- 

2003 
- ---- 

Revenues:
 Interest Income
 Other Income

  Total Revenue

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of
 Project Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners



Net Loss Per Number of Limited
Partnership Units

Number of Limited Partnership Units
Outstanding


$     3,915 

- ----------- 
3,915 
- ------------

7,063 

4,517 
921 
1,683 
- ----------- 
14,184 
- ----------- 

(10,269)
(24,973)
- ---------- 
$   (35,242)
=========== 

$   (34,890)
(352)
- ----------- 
$   (35,242)
=========== 

$     (6.81)
=========== 

5,127 
=========== 


$     4,059 
985 
- ----------- 
5,044 
- ------------

7,130 

3,837 
1,199 
1,683 
- ----------- 
13,849 
- ----------- 

(8,805)
(6,953)
- ---------- 
$   (15,758)
=========== 

$   (15,600)
(158)
- ----------- 
$   (15,758)
=========== 

$     (3.04)
=========== 

5,127 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED DECEMBER 31,
(Unaudited)

TOTAL SERIES 7 - 11

2004 
- ---- 

2003 
- ---- 

Revenues:
 Interest Income
 Other Income

  Total Revenue

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of
 Project Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners


$    22,429 
13,979 
- ----------- 
36,408 
- ------------

72,228 

50,058 
6,762 
6,028 
- ----------- 
135,076 
- ----------- 

(98,668)
(127,162)
- ----------- 
$  (225,830)
=========== 

$  (223,572)
(2,258)
- ----------- 
$  (225,830)
=========== 


$    22,751 
21,093 
- ----------- 
43,844 
- ------------

72,552 

42,532 
8,577 
6,028 
- ----------- 
129,689 
- ----------- 

(85,845)
(202,756)
- ----------- 
$  (288,601)
=========== 

$  (285,714)
(2,887)
- ----------- 
$  (288,601)
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 7

2004 
- ---- 

2003 
- ---- 

Revenues:
 Interest Income
 Other Income

  Total Revenue

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of
 Project Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners



Net Loss Per Number of Limited
Partnership Units

Number of Limited Partnership
Units Outstanding


$    16,843 
16,981 
- ----------- 
33,824 
- ------------

65,061 

41,794 
13,851 
4,983 
- ----------- 
125,689 
- ----------- 

(91,865)
(101,579)
- ----------- 
$  (193,444)
=========== 

$  (191,510)
(1,934)
- ----------- 
$  (193,444)
=========== 

$    (18.42)
=========== 

10,395 
=========== 


$    18,489 
9,061 
- ----------- 
27,550 
- ------------

65,313 

44,683 
12,676 
4,983 
- ----------- 
127,655 
- ----------- 

(100,105)
(89,180)
- ----------- 
$  (189,285)
=========== 

$  (187,392)
(1,893)
- ----------- 
$  (189,285)
=========== 

$    (18.03)
=========== 

10,395 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 8

2004 
- ---- 

2003 
- ---- 

Revenues:
 Interest Income
 Other Income

  Total Revenue

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of
 Project Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners



Net Loss Per Number of Limited
Partnership Units

Number of Limited Partnership
Units Outstanding


$    15,237 
13,540 
- ---------- 
28,777 
- -----------

67,734 

46,081 
14,690 
2,304 
- ---------- 
130,809 
- ---------- 

(102,032)
(43,185)
- ---------- 
$  (145,217)
=========== 

$  (143,765)
(1,452)
- ----------- 
$  (145,217)
=========== 

$    (14.41)
=========== 

9,980 
=========== 


$    16,789 
12,073 
- ---------- 
28,862 
- -----------

68,046 

49,265 
15,480 
2,304 
- ---------- 
135,095 
- ---------- 

(106,233)
(56,867)
- ---------- 
$  (163,100)
=========== 

$  (161,469)
(1,631)
- ----------- 
$  (163,100)
=========== 

$    (16.18)
=========== 

9,980 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 9

2004 
- ---- 

2003 
- ---- 

Revenues:
 Interest Income
 Other Income

  Total Revenue

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of
 Project Partnership
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners



Net Loss Per Number of Limited
Partnership Units

Number of Limited Partnership Units
Outstanding


$     9,822 
5,413 
- ---------- 
15,235 
- -----------

37,284 

25,720 
8,472 
2,313 
- ---------- 
73,789 
- ---------- 

(58,554)
(92,103)
- ---------- 
$  (150,657)
=========== 

$  (149,150)
(1,507)
- ----------- 
$  (150,657)
=========== 

$    (23.85)
=========== 

6,254 
=========== 


$    10,413 
3,038 
- ---------- 
13,451 
- -----------

37,398 

27,497 
7,434 
2,313 
- ---------- 
74,642 
- ---------- 

(61,191)
(156,308)
- ---------- 
$  (217,499)
=========== 

$  (215,324)
(2,175)
- ----------- 
$  (217,499)
=========== 

$    (34.43)
=========== 

6,254 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 10

2004 
- ---- 

2003 
- ---- 

Revenues:
 Interest Income
 Other Income

  Total Revenue

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of
 Project Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners



Net Loss Per Number of Limited
Partnership Units

Number of Limited Partnership
Units Outstanding


$     9,801 
2,830 
- ---------- 
12,631 
- -----------

25,416 

16,075 
5,975 
3,435 
- ---------- 
50,901 
- ---------- 

(38,270)
(125,938)
- ---------- 
$  (164,208)
=========== 

$  (162,566)
(1,642)
- ----------- 
$  (164,208)
=========== 

$    (32.24)
=========== 

5,043 
=========== 


$    10,275 
1,500 
- ---------- 
11,775 
- -----------

25,509 

17,186 
5,043 
3,435 
- ---------- 
51,173 
- ---------- 

(39,398)
(140,085)
- ---------- 
$  (179,483)
=========== 

$  (177,688)
(1,795)
- ----------- 
$  (179,483)
=========== 

$    (35.23)
=========== 

5,043 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 11

2004 
- ---- 

2003 
- ---- 

Revenues:
 Interest Income
 Other Income

  Total Revenue

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of
 Project Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners



Net Loss Per Number of Limited
Partnership Units

Number of Limited Partnership
Units Outstanding


$    11,427 
2,782 
- ---------- 
14,209 
- -----------

21,189 

12,860 
5,273 
5,049 
- ---------- 
44,371 
- ---------- 

(30,162)
(73,087)
- ---------- 
$  (103,249)
=========== 

$  (102,217)
(1,032)
- ----------- 
$  (103,249)
=========== 

$    (19.94)
=========== 

5,127 
=========== 


$    12,122 
3,167 
- ---------- 
15,289 
- -----------

21,390 

13,749 
4,892 
5,049 
- ---------- 
45,080 
- ---------- 

(29,791)
(74,393)
- ---------- 
$  (104,184)
=========== 

$  (103,142)
(1,042)
- ----------- 
$  (104,184)
=========== 

$    (20.12)
=========== 

5,127 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS ENDED DECEMBER 31,
(Unaudited)

TOTAL SERIES 7 - 11

2004 
- ---- 

2003 
- ---- 

Revenues:
 Interest Income
 Other Income

  Total Revenue

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of
 Project Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners


$    63,130 
41,546 
- ---------- 
104,676 
- -----------

216,684 

142,530 
48,261 
18,084 
- ---------- 
425,559 
- ---------- 

(320,883)
(435,892)
- ---------- 
$  (756,775)
=========== 

$  (749,208)
(7,567)
- ----------- 
$  (756,775)
=========== 


$    68,088 
28,839 
- ---------- 
96,927 
- -----------

217,656 

152,380 
45,525 
18,084 
- ---------- 
433,645 
- ---------- 

(336,718)
(516,833)
- ---------- 
$  (853,551)
=========== 

$  (845,015)
(8,536)
- ----------- 
$  (853,551)
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF PARTNERS' EQUITY (Deficit)
FOR THE NINE MONTHS ENDED DECEMBER 31, 2004 AND 2003:
(Unaudited)

SERIES 7


Limited 
Partners 
- --------- 

General 
Partners 
(Deficit)
- -------- 



Total 
- ----- 


Balance at March 31, 2003

Net Loss

Balance at December 31, 2003



Balance at March 31, 2004

Net Loss

Balance at December 31, 2004


$ 1,549,556 

(187,392)
- ----------- 
$ 1,362,164 
============


$ 1,290,808 

(191,510)
- ------------
$ 1,099,298 
=========== 


$   (76,548)

(1,893)
- ----------- 
$   (78,441)
============


$   (79,162)

(1,934)
- ------------
$   (81,096)
=========== 


$ 1,473,008 

(189,285)
- ----------- 
$ 1,283,723 
============


$ 1,211,646 

(193,444)
- ------------
$ 1,018,202 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF PARTNERS' EQUITY (Deficit)
FOR THE NINE MONTHS ENDED DECEMBER 31, 2004 AND 2003:
(Unaudited)

SERIES 8


Limited 
Partners 
- --------- 

General 
Partners 
(Deficit) 
- -------- 



Total 
- ----- 


Balance at March 31, 2003

Net Loss

Balance at December 31, 2003



Balance at March 31, 2004

Net Loss

Balance at December 31, 2004


$   810,146 

(161,469)
- ----------- 
$   648,677 
============


$   635,468 

(143,765)
- ------------
$   491,703 
=========== 


$   (80,327)

(1,631)
- ----------- 
$   (81,958)
============


$   (82,091)

(1,452)
- ------------
$   (83,543)
=========== 


$   729,819 

(163,100)
- ----------- 
$   566,719 
============


$   553,377 

(145,217)
- ------------
$   408,160 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF PARTNERS' EQUITY (Deficit)
FOR THE NINE MONTHS ENDED DECEMBER 31, 2004 AND 2003:
(Unaudited)

SERIES 9


Limited 
Partners 
- --------- 

General 
Partners 
(Deficit) 
- -------- 



Total 
- ----- 


Balance at March 31, 2003

Net Loss

Balance at December 31, 2003



Balance at March 31, 2004

Net Loss

Balance at December 31, 2004


$ 1,364,080 

(215,324)
- ----------- 
$ 1,148,756 
============


$ 1,055,258 

(149,150)
- ------------
$   906,108 
=========== 


$   (41,612)

(2,175)
- ----------- 
$   (43,787)
============


$   (44,731)

(1,507)
- ------------
$   (46,238)
=========== 


$ 1,322,468 

(217,499)
- ----------- 
$ 1,104,969 
============


$ 1,010,527 

(150,657)
- ------------
$   859,870 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF PARTNERS' EQUITY (Deficit)
FOR THE NINE MONTHS ENDED DECEMBER 31, 2004 AND 2003:
(Unaudited)

SERIES 10


Limited 
Partners 
- --------- 

General 
Partners 
(Deficit) 
- -------- 



Total 
- ----- 


Balance at March 31, 2003

Net Loss

Balance at December 31, 2003



Balance at March 31, 2004

Net Loss

Balance at December 31, 2004


$ 2,341,846 

(177,688)
- ----------- 
$ 2,164,158 
============


$ 2,115,390 

(162,566)
- ------------
$ 1,952,824 
=========== 


$   (20,971)

(1,795)
- ----------- 
$   (22,766)
============


$   (23,258)

(1,642)
- ------------
$   (24,900)
=========== 


$ 2,320,875 

(179,483)
- ----------- 
$ 2,141,392 
============


$ 2,092,132 

(164,208)
- ------------
$ 1,927,924 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF PARTNERS' EQUITY (Deficit)
FOR THE NINE MONTHS ENDED DECEMBER 31, 2004 AND 2003:
(Unaudited)

SERIES 11


Limited 
Partners 
- --------- 

General 
Partners 
(Deficit) 
- -------- 



Total 
- ----- 


Balance at March 31, 2003

Net Loss

Balance at December 31, 2003



Balance at March 31, 2004

Net Loss

Balance at December 31, 2004


$ 3,344,393 

(103,142)
- ----------- 
$ 3,241,251 
============


$ 3,202,252 

(102,217)
- ------------
$ 3,100,035 
=========== 


$   (12,673)

(1,042)
- ----------- 
$   (13,715)
============


$   (14,109)

(1,032)
- ------------
$   (15,141)
=========== 


$ 3,331,720 

(104,184)
- ----------- 
$ 3,227,536 
============


$ 3,188,143 

(103,249)
- ------------
$ 3,084,894 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF PARTNERS' EQUITY (Deficit)
FOR THE NINE MONTHS ENDED DECEMBER 31, 2004 AND 2003:
(Unaudited)

TOTAL SERIES 7 - 11


Limited 
Partners 
- ---------

General 
Partners 
(Deficit) 
- -------- 



Total 
- ----- 


Balance at March 31, 2003

Net Loss

Balance at December 31, 2003



Balance at March 31, 2004

Net Loss

Balance at December 31, 2004


$ 9,410,021 

(845,015)
- ----------- 
$ 8,565,006 
============


$ 8,299,176 

(749,208)
- ------------
$ 7,549,968 
=========== 


$  (232,131)

(8,536)
- ----------- 
$  (240,667)
============


$  (243,351)

(7,567)
- ------------
$  (250,918)
=========== 


$ 9,177,890 

(853,551)
- ----------- 
$ 8,324,339 
============


$ 8,055,825 

(756,775)
- ------------
$ 7,299,050 
=========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 7
- --------

2004 
- ---- 

2003 
- ---- 

Cash Flows from Operating Activities:
  Net Loss
  Adjustments to Reconcile Net Loss to
  Net Cash Used in Operating Activities:
   Amortization
   Accreted Interest Income on Investments
   in Securities
   Equity in Losses of Project Partnerships
   Distributions Included in Other Income
   Changes in Operating Assets and Liabilities:
    Increase in Payable to General Partners

     Net Cash Used in Operating Activities

Cash Flows from Investing Activities:
   Distributions Received from Project
   Partnerships

     Net Cash Provided by Investing Activities

Decrease in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning
of Period

Cash and Cash Equivalents at End of Period


$ (193,444)


4,983 

(14,937)
101,579 
(16,731)

62,290 
- ---------- 
(56,260)
- ---------- 


23,983 
- ---------- 
23,983 
- ---------- 
(32,277)

343,873 
- ---------- 
$  311,596 
========== 


$ (189,285)


4,983 

(17,334)
89,180 
(9,061)

9,435 
- ---------- 
(112,082)
- ---------- 


16,354 
- ---------- 
16,354 
- ---------- 
(95,728)

390,008 
- ---------- 
$  294,280 
========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 8
- --------

2004 
- ---- 

2003 
- ---- 

Cash Flows from Operating Activities:
  Net Loss
  Adjustments to Reconcile Net Loss to
  Net Cash Used in Operating Activities:
   Amortization
   Accreted Interest Income on Investments
   in Securities
   Equity in Losses of Project Partnership
   Distributions Included in Other Income
   Changes in Operating Assets and Liabilities:
    Increase in Payable to General Partners
    Increase in Accounts Receivable

     Net Cash Used in Operating Activities

Cash Flows from Investing Activities:
   Distributions Received from Project
   Partnerships

     Net Cash Provided by Investing Activities

Decrease in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning
of Period

Cash and Cash Equivalents at End of Period


$ (145,217)


2,304 

(13,364)
43,185 
(13,540)

4,271 

- --------- 
(122,361)
- --------- 


13,986 
- --------- 
13,986 
- --------- 
(108,375)

373,899 
- --------- 
$ 265,524 
========= 


$ (163,100)


2,304 

(15,498)
56,867 
(12,073)

24,579 
(24,220)
- --------- 
(131,141)
- --------- 


13,102 
- --------- 
13,102 
- --------- 
(118,039)

450,206 
- --------- 
$ 332,167 
========= 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 9
- --------

2004 
- ---- 

2003 
- ---- 

Cash Flows from Operating Activities:
  Net Loss
  Adjustments to Reconcile Net Loss to
  Net Cash Used in Operating Activities:
   Amortization
   Accreted Interest Income on Investments
   in Securities
   Equity in Losses of Project Partnerships
   Distributions Included in Other Income
   Changes in Operating Assets and Liabilities:
    Increase in Payable to General Partners
    Decrease in Accounts Receivable

     Net Cash Used in Operating Activities

Cash Flows from Investing Activities:
  Distributions Received from Project
  Partnerships

     Net Cash Provided by Investing Activities

Decrease in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning
of Period

Cash and Cash Equivalents at End of Period


$ (150,657)


2,313 

(8,532)
92,103 
(5,413)

5,610 
600 
- ---------- 
(63,976)
- ---------- 


8,918 
- --------- 
8,918 
- --------- 
(55,058)

248,902 
- ---------- 
$  193,844 
========== 


$ (217,499)


2,313 

(9,613)
156,308 
(3,038)

26,723 

- ---------- 
(44,806)
- ---------- 


8,441 
- --------- 
8,441 
- --------- 
(36,365)

260,485 
- ---------- 
$  224,120 
========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 10
- --------

2004 
- ---- 

2003 
- ---- 

Cash Flows from Operating Activities:
  Net Loss
  Adjustments to Reconcile Net Loss to
  Net Cash Used in Operating
  Activities:
   Amortization
   Accreted Interest Income on Investments
   in Securities
   Equity in Losses of Project Partnerships
   Distributions Included in Other Income
   Changes in Operating Assets and Liabilities:
    (Decrease) in Payable to General Partners

     Net Cash Used in Operating Activities

Cash Flows from Investing Activities:
   Distributions Received from Project
   Partnerships

     Net Cash Provided by Investing Activities

Decrease in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning
of Period

Cash and Cash Equivalents at End of Period


$ (164,208)



3,435 

(8,678)
125,938 
(2,830)

(100,749)
- ---------- 
(147,092)
- ---------- 


13,979 
- ---------- 
13,979 
- ---------- 
(133,113)

247,847 
- ---------- 
$  114,734 
========== 


$ (179,483)



3,435 

(9,472)
140,085 
(1,500)

5,791 
- ---------- 
(41,144)
- ---------- 


14,652 
- ---------- 
14,652 
- ---------- 
(26,492)

251,941 
- ---------- 
$  225,449 
========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED DECEMBER 31,
(Unaudited)

SERIES 11
- --------

2004 
- ---- 

2003 
- ---- 

Cash Flows from Operating Activities:
  Net Loss
  Adjustments to Reconcile Net Loss to
  Net Cash Used in Operating Activities:
   Amortization
   Accreted Interest Income on Investments
   in Securities
   Equity in Losses of Project Partnerships
   Distributions Included in Other Income
   Changes in Operating Assets and Liabilities:
    Decrease in Payable to General Partners
    Increase in Accounts Receivable

     Net Cash Used in Operating Activities

Cash Flows from Investing Activities:
   Distributions Received from Project
   Partnerships

     Net Cash Provided by Investing Activities

Decrease in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning
of Period

Cash and Cash Equivalents at End of Period


$ (103,249)


5,049 

(10,391)
73,087 
(2,782)

(7,927)
(136,000)
- ----------- 
(182,213)
- ----------- 


15,066 
- ---------- 
15,066 
- ---------- 
(167,147)

247,638 
- ---------- 
$   80,491 
===========


$ (104,184)


5,049 

(11,315)
74,393 
(3,167)

(7,856)

- ----------- 
(47,080)
- ----------- 


5,554 
- ---------- 
5,554 
- ---------- 
(41,526)

264,198 
- ---------- 
$  222,672 
===========

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED DECEMBER 31,
(Unaudited)

TOTAL SERIES 7 - 11
- -------------------

2004 
- ---- 

2003 
- ---- 

Cash Flows from Operating Activities:
  Net Loss
  Adjustments to Reconcile Net Loss to
  Net Cash Used in Operating
  Activities:
   Amortization
   Accreted Interest Income on Investments
   in Securities
   Equity in Losses of Project Partnerships
   Distributions Included in Other Income
   Changes in Operating Assets and Liabilities:
    (Decrease) in Payable to General Partners
    Increase in Accounts Receivable

     Net Cash Used in Operating Activities

Cash Flows from Investing Activities:
   Distributions Received from Project
   Partnerships

     Net Cash Provided by Investing Activities

Decrease in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning
of Period

Cash and Cash Equivalents at End of Period


$  (756,775)



18,084 

(55,902)
435,892 
(41,296)

(36,505)
(135,400)
- ---------- 
(571,902)
- ---------- 


75,932 
- ---------- 
75,932 
- ---------- 
(495,970)

1,462,159 
- ---------- 
$   966,189 
========== 


$  (853,551)



18,084 

(63,232)
516,833 
(28,839)

58,672 
(24,220)
- ---------- 
(376,253)
- ---------- 


58,103 
- ---------- 
58,103 
- ---------- 
(318,150)

1,616,838 
- ---------- 
$ 1,298,688 
========== 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2004

NOTE 1 - ORGANIZATION:

   Gateway Tax Credit Fund III Ltd. ("Gateway"), a Florida Limited Partnership, was formed October 17, 1991 under the laws of Florida. Gateway offered its limited partnership interests in Series. The first Series for Gateway is Series 7. Operations commenced on July 16, 1992 for Series 7, January 4, 1993 for Series 8, September 30, 1993 for Series 9, January 21, 1994 for Series 10 and April 29, 1994 for Series 11. Each Series invests, as a limited partner, in other limited partnerships ("Project Partnerships"), each of which owns and operates apartment complexes eligible for Low-Income Housing Tax Credits ("Tax Credits"), provided for in Section 42 of the Internal Revenue Code of 1986. Gateway will terminate on December 31, 2040 or sooner, in accordance with the terms of the Limited Partnership Agreement. As of December 31, 2004, Gateway had received capital contributions of $1,000 from the General Partners and $36,799,000 from the investor Limited Partners.

   Raymond James Partners, Inc. and Raymond James Tax Credit Funds, Inc., wholly-owned subsidiaries of Raymond James Financial, Inc., are the General Partner and Managing General Partner, respectively. The Managing General Partner manages and controls the business of Gateway.

   Gateway received capital contributions of $10,395,000, $9,980,000, $6,254,000, $5,043,000 and $5,127,000 from the investor Limited Partners in Series 7, 8, 9, 10 and 11, respectively. Each Series will be treated as though it were a separate partnership, investing in a separate and distinct pool of Project Partnerships. Income or loss and all tax items from the Project Partnerships acquired by each Series will be specifically allocated among the limited partners of such Series.

   Operating profits and losses, cash distributions from operations and Tax Credits from each Series are generally allocated 99% to the Limited Partners in that Series and 1% to the General Partners. Profit or loss and cash distributions from sales of property by each Series are allocated as formulated in the Limited Partnership Agreement.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES:

Basis of Accounting

   Gateway utilizes an accrual basis of accounting whereby revenues are recognized as earned and expenses are recognized as obligations are incurred.

   Gateway accounts for its investments as the limited partner in Project Partnerships ("Investments in Project Partnerships") using the equity method of accounting, because management believes that Gateway does not have a majority control of the major operating and financial policies of the Project Partnerships in which it invests, and reports the equity in losses of the Project Partnerships on a 3-month lag in the Statement of Operations.

Under the equity method, the Investments in Project Partnerships initially include:

   1) Gateway's capital contribution,
   2) Acquisition fees paid to the General Partner for services rendered in
      selecting properties for acquisition, and
   3) Acquisition expenses including legal fees, travel and other miscellaneous
      costs relating to acquiring properties.

Quarterly the Investments in Project Partnerships are increased or decreased as follows:

   1) Increased for equity in income or decreased for equity in losses of the
      Project Partnerships,
   2) Decreased for cash distributions received from the Project Partnerships, and
   3) Decreased for the amortization of the acquisition fees and expenses.

    Amortization is calculated on a straight-line basis over 35 years, as this is the average estimated useful life of the underlying assets. The amortization is shown as amortization expense on the Statements of Operations.

    Pursuant to the limited partnership agreements for the Project Partnerships, cash losses generated by the Project Partnerships are allocated to the general partners of those partnerships. In subsequent years, cash profits, if any, are first allocated to the general partners to the extent of the allocation of prior years' cash losses.

   Since Gateway invests as a limited partner, and therefore is not obligated to fund losses or make additional capital contributions, it does not recognize losses from individual Project Partnerships to the extent that these losses would reduce the investment in those Project Partnerships below zero. The suspended losses will be used to offset future income from the individual Project Partnerships.

   Gateway reviews its investment in the Project Partnerships to determine if there has been any permanent impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable. If the sum of the expected future cash flows is less than the carrying amount of the investment, Gateway recognizes an impairment loss. No impairment loss has been recognized in the accompanying financial statements.

   Gateway, as a limited partner in the Project Partnerships, is subject to risks inherent in the ownership of property which are beyond its control, such as fluctuations in occupancy rates and operating expenses, variations in rental schedules, proper maintenance and continued eligibility of tax credits. If the cost of operating a property exceeds the rental income earned thereon, Gateway may deem it in its best interest to voluntarily provide funds in order to protect its investment. Gateway does not guarantee any of the mortgages or other debt of the Project Partnerships.

Cash and Cash Equivalents

   It is Gateway's policy to include short-term investments with an original maturity of three months or less in Cash and Cash Equivalents. Short-term investments are comprised of money market mutual funds.

Concentrations of Credit Risk

   Financial instruments which potentially subject Gateway to concentrations of credit risk consist of cash investments in a money market mutual fund that is a wholly-owned subsidiary of Raymond James Financial, Inc.

Use of Estimates in the Preparation of Financial Statements

   The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates that affect certain reported amounts and disclosures. These estimates are based on management's knowledge and experience. Accordingly, actual results could differ from these estimates.

Investment in Securities

   Effective April 1, 1994, Gateway adopted Statement of Financial Accounting Standards No. 115, Accounting for Certain Investments in Debt and Equity Securities ("FAS 115"). Under FAS 115, Gateway is required to categorize its debt securities as held-to-maturity, available-for-sale or trading securities, dependent upon Gateway's intent in holding the securities. Gateway's intent is to hold all of its debt securities (U.S. Treasury Security Strips) until maturity and to use these reserves to fund Gateway's ongoing operations. Interest income is recognized ratably on the U.S. Treasury Strips using the effective yield to maturity.

Income Taxes

   No provision for income taxes has been made in these financial statements, as income taxes are a liability of the partners rather than of Gateway.

Reclassifications

   For comparability, the 2002 and 2003 figures have been reclassified, where appropriate, to conform with the financial statement presentation used in 2004.

Basis of Preparation

   The unaudited financial statements presented herein have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and note disclosures required by generally accepted accounting principles. These statements should be read in conjunction with the financial statements and notes thereto included with the Partnership's Form 10-K for the year ended March 31, 2004. In the opinion of management these financial statements include adjustments, consisting only of normal recurring adjustments, necessary to fairly summarize the Partnership's financial position and results of operations. The results of operations for the periods may not be indicative of the results to be expected for the year.

Recent Accounting Pronouncements

    In January 2003, the FASB issued FASB Interpretation No. 46 ("FIN46"), "Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51." FIN46 requires certain variable interest entities to be consolidated by the primary beneficiary of the entity if the equity investors in the entity do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. FIN46 is effective for all new variable interest entities created or acquired after January 31, 2003. For variable interest entities created or acquired prior to February 1, 2003, the provisions of FIN46 must be applied for the first interim or annual period ending after December 15, 2004. Gateway has evaluated the effect of the adoption of FIN46 and has determined that consolidation is not required.

NOTE 3 - INVESTMENT IN SECURITIES:

   The December 31, 2004 Balance Sheet includes Investment in Securities consisting of U.S. Treasury Security Strips which represents their cost, plus accreted interest income of $166,412 for Series 7, $148,108 for Series 8, $93,703 for Series 9, $89,772 for Series 10 and $104,825 for Series 11.

 

Estimated
Market Value
- -----------------

Cost Plus
Accreted Interest
- -----------------

Gross Unrealized
Gains and (Losses)
- ----------------

Series 7

$  300,206  

$  280,453  

$  19,753  

Series 8

283,002  

265,746  

17,256  

Series 9

200,384  

187,868  

12,516  

Series 10

184,047  

168,751  

15,296  

Series 11

213,445  

191,970  

21,475  

   As of December 31, 2004, the cost and accreted interest of debt securities by contractual maturities is as follows:

 

Series 7
- --------

Series 8
- --------

Series 9
- --------

Due within 1 year

$   71,558

$   66,556

$   38,743

After 1 year through 5 years

208,895

199,190

149,125


  Total Amount Carried on
      Balance Sheet

----------
$  280,453
==========

----------
$  265,746
==========

----------
$  187,868
==========

 

Series 10
- --------

Series 11
- --------

Total
- --------

Due within 1 year

$   29,027

$   33,773

$  239,657

After 1 year through 5 years

139,724

158,197

855,131


  Total Amount Carried on
      Balance Sheet

----------
$  168,751
==========

----------
$  191,970
==========

----------
$1,094,788
==========

NOTE 4 - RELATED PARTY TRANSACTIONS:

   The Payable to General Partners primarily represents the asset management fees owed to the General Partners at the end of the period. It is unsecured, due on demand and, in accordance with the limited partnership agreement, non-interest bearing. Within the next 12 months, the Managing General Partner does not intend to demand payment on the portion of Asset Management Fees payable classified as long-term on the Balance Sheet.

   For the nine months ended December 31, 2004 and 2003 the General Partners and affiliates are entitled to compensation and reimbursement for costs and expenses incurred by Gateway as follows:

   Asset Management Fee - The Managing General Partner is entitled to receive an annual asset management fee equal to the greater of (i) $2,000 for each limited partnership in which Gateway invests, or (ii) 0.275% of Gateway's gross proceeds from the sale of limited partnership interests. In either event (i) or (ii), the maximum amount may not exceed 0.2% of the aggregate cost (Gateway's capital contribution plus Gateway's share of the Properties' mortgage) of Gateway's interest in properties owned by the Project Partnerships. The asset management fee will be paid only after all other expenses of Gateway have been paid. These fees are included in the Statement of Operations.

                           2004             2003
                          -----            -----
Series 7                $ 65,061         $ 65,313
Series 8                  67,734           68,046
Series 9                  37,284           37,398
Series 10                 25,416           25,509
Series 11                 21,189           21,390
                        --------         --------
Total                   $216,684         $217,656
                        ========         ========

   General and Administrative Expenses - The Managing General Partner is reimbursed for general and administrative expenses of Gateway on an accountable basis. This expense is included in the Statement of Operations.

Series 7                $  41,794        $  44,683
Series 8                   46,081           49,265
Series 9                   25,720           27,497
Series 10                  16,075           17,186
Series 11                  12,860           13,749
                         --------         --------
Total                   $ 142,530        $ 152,380
                         ========         ========


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS:

   As of December 31, 2004, the Partnership had acquired a 99% interest in the profits, losses and tax credits as a limited partner in 39 Project Partnerships which own and operate government assisted multi-family housing complexes. Cash flows from operations are allocated according to each Partnership agreement. Upon dissolution proceeds will be distributed according to each Partnership agreement.

   The following is a summary of Investments in Project Partnerships as of:

SERIES 7

DECEMBER 31,
2004
- ------------

MARCH 31,
2004
- -----------

Capital Contributions to Project Partnerships and purchase price paid for limited partner interests in Project Partnerships

Cumulative equity in losses of Project Partnerships (1)

Cumulative distributions received from Project Partnerships

Investment in Project Partnerships before adjustment

Excess of investment cost over the underlying assets acquired:
 Acquisition fees and expenses
 Accumulated amortization of acquisition
 fees and expenses


Investments in Project Partnerships



$ 7,732,089 


(7,094,099)


(225,669)
- -----------

412,321 



793,335 

(191,529)
- ------------

$ 1,014,127 
============



$ 7,732,089 


(6,992,520)


(218,417)
- -----------

521,152 



793,335 

(186,546)
- ------------

$ 1,127,941 
============

(1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $3,873,348 for the period ended December 31, 2004 and cumulative suspended losses of $3,469,144 for the year ended March 31, 2004 are not included.


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

   As of December 31, 2004, the Partnership had acquired a 99% interest in the profits, losses and tax credits as a limited partner in 43 Project Partnerships which own and operate government assisted multi-family housing complexes. Cash flows from operations are allocated according to each Partnership agreement. Upon dissolution proceeds will be distributed according to each Partnership agreement.

   The following is a summary of Investments in Project Partnerships as of:

SERIES 8

DECEMBER 31,
2004
- ------------

MARCH 31,
2004
- -----------

Capital Contributions to Project Partnerships and purchase price paid for limited partner interests in Project Partnerships

Cumulative equity in losses of Project Partnerships (1)

Cumulative distributions received from Project Partnerships

Investment in Project Partnerships before adjustment

Excess of investment cost over the underlying assets acquired:
 Acquisition fees and expenses
 Accumulated amortization of acquisition
 fees and expenses


Investments in Project Partnerships



$ 7,586,105 


(7,386,545)


(164,274)
- -----------

35,286 



549,773 

(118,200)
- ------------

$   466,859 
============



$ 7,586,105 


(7,343,360)


(163,828)
- -----------

78,917 



549,773 

(115,895)
- ------------

$   512,795 
============

(1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $4,504,741 for the period ended December 31, 2004 and cumulative suspended losses of $4,002,763 for the year ended March 31, 2004 are not included.


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

   As of December 31, 2004, the Partnership had acquired a 99% interest in the profits, losses and tax credits as a limited partner in 24 Project Partnerships which own and operate government assisted multi-family housing complexes. Cash flows from operations are allocated according to each Partnership agreement. Upon dissolution proceeds will be distributed according to each Partnership agreement.

   The following is a summary of Investments in Project Partnerships as of:

SERIES 9

DECEMBER 31,
2004
- ------------

MARCH 31,
2004
- -----------

Capital Contributions to Project Partnerships and purchase price paid for limited partner interests in Project Partnerships

Cumulative equity in losses of Project Partnerships (1)

Cumulative distributions received from Project Partnerships

Investment in Project Partnerships before adjustment

Excess of investment cost over the underlying assets acquired:
 Acquisition fees and expenses
 Accumulated amortization of acquisition
 fees and expenses


Investments in Project Partnerships



$ 4,914,116 


(4,092,791)


(137,181)
- -----------

684,144 



244,087 

(59,112)
- ------------

$   869,119 
============



$ 4,914,116 


(4,000,688)


(133,676)
- ----------

779,752 



244,087 

(56,799)
- ------------

$   967,040 
============

(1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $1,404,176 for the period ended December 31, 2004 and cumulative suspended losses of $1,226,519 for the year ended March 31, 2004 are not included.


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

   As of December 31, 2004, the Partnership had acquired a 99% interest in the profits, losses and tax credits as a limited partner in 15 Project Partnerships which own and operate government assisted multi-family housing complexes. Cash flows from operations are allocated according to each Partnership agreement. Upon dissolution proceeds will be distributed according to each Partnership agreement.

   The following is a summary of Investments in Project Partnerships as of:

SERIES 10

DECEMBER 31,
2004
- ------------

MARCH 31,
2004
- -----------

Capital Contributions to Project Partnerships and purchase price paid for limited partner interests in Project Partnerships

Cumulative equity in losses of Project Partnerships (1)

Cumulative distributions received from Project Partnerships

Investment in Project Partnerships before adjustment

Excess of investment cost over the underlying assets acquired:
 Acquisition fees and expenses
 Accumulated amortization of acquisition
 fees and expenses


Investments in Project Partnerships



$ 3,914,672 


(2,199,708)


(178,855)
- -----------

1,536,109 



196,738 

(57,896)
- -------------

$ 1,674,951 
=============



$ 3,914,672 


(2,073,769)


(167,705)
- ----------

1,673,198 



196,738 

(54,461)
- ------------

$ 1,815,475 
============

(1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $158,400 for the period ended December 31, 2004 and cumulative suspended losses of $132,431 for the year ended March 31, 2004 are not included.


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

   As of December 31, 2004, the Partnership had acquired a 99% interest in the profits, losses and tax credits as a limited partner in 12 Project Partnerships which own and operate government assisted multi-family housing complexes. Cash flows from operations are allocated according to each Partnership agreement. Upon dissolution proceeds will be distributed according to each Partnership agreement.

   The following is a summary of Investments in Project Partnerships as of:

SERIES 11

DECEMBER 31,
2004
- -----------

MARCH 31,
2004
- -----------

Capital Contributions to Project Partnerships and purchase price paid for limited partner interests in Project Partnerships

Cumulative equity in losses of Project Partnerships

Cumulative distributions received from Project Partnerships

Investment in Project Partnerships before adjustment

Excess of investment cost over the underlying assets acquired:
 Acquisition fees and expenses
 Accumulated amortization of acquisition
 fees and expenses


Investments in Project Partnerships



$ 4,128,042 


(1,468,082)


(161,594)
- -----------

2,498,366 



290,335 

(79,709)
- -----------

$ 2,708,992 
============



$ 4,128,042 


(1,394,995)


(149,310)
- -----------

2,583,737 



290,335 

(74,660)
- -----------

$ 2,799,412 
============

(1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $300,773 for the period ended December 31, 2004 and cumulative suspended losses of $208,165 for the year ended March 31, 2004 are not included.


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

   The following is a summary of Investments in Project Partnerships as of:

TOTAL SERIES 7 - 11

DECEMBER 31,
2004
- -------------

MARCH 31,
2004
- -----------

Capital Contributions to Project Partnerships and purchase price paid for limited partner interests in Project Partnerships

Cumulative equity in losses of Project Partnerships

Cumulative distributions received from Project Partnerships

Investment in Project Partnerships before adjustment

Excess of investment cost over the underlying assets acquired:
 Acquisition fees and expenses
 Accumulated amortization of acquisition
 fees and expenses


Investments in Project Partnerships



$28,275,024 


(22,241,225)


(867,573)
- ------------

5,166,226 



2,074,268 

(506,446)
- ------------

$ 6,734,048 
============



$28,275,024 


(21,805,332)


(832,936)
- -----------

5,636,756 



2,074,268 

(488,361)
- ------------

$ 7,222,663 
===========


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

   In accordance with the Partnership's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of September 30, of each year:

SERIES 7

2004
- ----

2003
- ----

SUMMARIZED BALANCE SHEETS
Assets:
  Current assets
  Investment properties, net
  Other assets

    Total assets

Liabilities and Partners' Equity:
  Current liabilities
  Long-term debt

    Total liabilities

Partners' equity (deficit)
  Limited Partner
  General Partners

    Total Partners' equity

    Total liabilities and partners' equity

SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
Expenses:
  Operating expenses
  Interest expense
  Depreciation and amortization

    Total expenses

      Net loss

Other partners' share of net loss

Partnerships' share of net loss
Suspended losses

Equity in Losses of Project Partnerships



$ 3,935,960 
28,828,646 
19,448 
- ------------
$32,784,054 
============

$   625,720 
36,002,235 
- ------------
36,627,955 
- ------------

(3,583,727)
(260,174)
- -----------
(3,843,901)
- -----------
$32,784,054 
============

$ 3,632,467 
- ------------
2,437,225 
606,192 
1,099,942 
- ------------
4,143,359 
- ------------
$  (510,892)
============
$    (5,109)
============
$  (505,783)
404,204 
- ------------
$  (101,579)
============



$ 3,851,489 
30,086,385 
19,599 
- ------------
$33,957,473 
============

$   814,567 
36,063,490 
- ------------
36,878,057 
- ------------

(2,704,179)
(216,405)
- -----------
(2,920,584)
- -----------
$33,957,473 
============

$ 3,485,254 
- ------------
2,375,028 
616,538 
1,099,942 
- ------------
4,091,508 
- ------------
$  (606,254)
============
$    (6,063)
============
$  (600,191)
511,011 
- ------------
$   (89,180)
============


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

   In accordance with the Partnership's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of September 30, of each year:

SERIES 8

2004
- ----

2003
- ----

SUMMARIZED BALANCE SHEETS
Assets:
  Current assets
  Investment properties, net
  Other assets

    Total assets

Liabilities and Partners' Equity:
  Current liabilities
  Long-term debt

    Total liabilities

Partners' equity (deficit)
  Limited Partner
  General Partners

    Total Partners' equity (deficit)

    Total liabilities and partners' equity

SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
Expenses:
  Operating expenses
  Interest expense
  Depreciation and amortization

    Total expenses

      Net loss

Other partners' share of net loss

Partnerships' share of net loss
Suspended losses

Equity in Losses of Project Partnerships



$ 3,780,670 
30,149,404 
49,357 
- ------------
$33,979,431 
============

$   991,808 
37,949,865 
- ------------
38,941,673 
- ------------

(4,307,429)
(654,813)
- -----------
(4,962,242)
- -----------
$33,979,431 
============

$ 3,618,208 
- ------------
2,338,094 
648,733 
1,183,519 
- ------------
4,170,346 
- ------------
$  (552,138)
============
$    (6,975)
============
$  (545,163)
501,978 
- ------------
$   (43,185)
============



$ 3,509,600 
31,663,436 
75,307 
- ------------
$35,248,343 
============

$ 1,061,467 
38,086,148 
- ------------
39,147,615 
- ------------

(3,380,219)
(519,053)
- -----------
(3,899,272)
- -----------
$35,248,343 
============

$ 3,446,687 
- ------------
2,232,870 
658,793 
1,183,569 
- ------------
4,075,232 
- ------------
$  (628,545)
============
$    (8,382)
============
$  (620,163)
563,296 
- ------------
$   (56,867)
============


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

   In accordance with the Partnership's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of September 30, of each year:

SERIES 9

2004
- ----

2003
- ----

SUMMARIZED BALANCE SHEETS
Assets:
  Current assets
  Investment properties, net
  Other assets

    Total assets

Liabilities and Partners' Equity:
  Current liabilities
  Long-term debt

    Total liabilities

Partners' equity (deficit)
  Limited Partner
  General Partners

    Total Partners' equity

    Total liabilities and partners' equity

SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
Expenses:
  Operating expenses
  Interest expense
  Depreciation and amortization

    Total expenses

      Net loss

Other partners' share of net loss

Partnerships' share of net loss
Suspended losses

Equity in Losses of Project Partnerships



$ 1,993,172 
17,307,966 
3,774 
- ------------
$19,304,912 
============

$   193,710 
20,142,793 
- ------------
20,336,503 
- ------------

(754,990)
(276,601)
- -----------
(1,031,591)
- -----------
$19,304,912 
============

$ 1,896,337 
- ------------
1,201,257 
343,166 
624,399 
- ------------
2,168,822 
- ------------
$  (272,485)
============
$    (2,725)
============
$  (269,760)
177,657 
- ------------
$   (92,103)
============



$ 1,827,766 
18,096,688 
3,573 
- ------------
$19,928,027 
============

$   270,446 
20,187,089 
- ------------
20,457,535 
- ------------

(285,411)
(244,097)
- -----------
(529,508)
- -----------
$19,928,027 
============

$ 1,762,155 
- ------------
1,140,548 
346,043 
624,500 
- ------------
2,111,091 
- ------------
$  (348,936)
============
$    (3,490)
============
$  (345,446)
189,138 
- ------------
$  (156,308)
============


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

   In accordance with the Partnership's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of September 30, of each year:

SERIES 10

2004
- ----

2003
- ----

SUMMARIZED BALANCE SHEETS
Assets:
  Current assets
  Investment properties, net
  Other assets

    Total assets

Liabilities and Partners' Equity:
  Current liabilities
  Long-term debt

    Total liabilities

Partners' equity (deficit)
  Limited Partner
  General Partners

    Total Partners' equity

    Total liabilities and partners' equity

SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
Expenses:
  Operating expenses
  Interest expense
  Depreciation and amortization

    Total expenses

      Net loss

Other partners' share of net loss

Partnerships' share of net loss
Suspended losses

Equity in Losses of Project Partnerships



$ 1,760,688 
12,664,446 
1,938 
- ------------
$14,427,072 
============

$   217,644 
13,161,837 
- ------------
13,379,481 
- ------------

1,386,151 
(338,560)
- -----------
1,047,591 
- -----------
$14,427,072 
============

$ 1,232,023 
- ------------
824,003 
190,350 
372,455 
- ------------
1,386,808 
- ------------
$  (154,785)
============
$    (2,878)
============
$  (151,907)
25,969 
- ------------
$  (125,938)
============



$ 1,691,260 
13,105,539 
9,112 
- ------------
$14,805,911 
============

$   288,543 
13,195,207 
- ------------
13,483,750 
- ------------

1,613,946 
(291,785)
- -----------
1,322,161 
- -----------
$14,805,911 
============

$ 1,183,271 
- ------------
779,271 
193,146 
372,329 
- ------------
1,344,746 
- ------------
$  (161,475)
============
$    (2,679)
============
$  (158,796)
18,711 
- ------------
$  (140,085)
============


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

   In accordance with the Partnership's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of September 30, of each year:

SERIES 11

2004
- ----

2003
- ----

SUMMARIZED BALANCE SHEETS
Assets:
  Current assets
  Investment properties, net
  Other assets

    Total assets

Liabilities and Partners' Equity:
  Current liabilities
  Long-term debt

    Total liabilities

Partners' equity (deficit)
  Limited Partner
  General Partners

    Total Partners' equity

    Total liabilities and partners' equity

SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
Expenses:
  Operating expenses
  Interest expense
  Depreciation and amortization

    Total expenses

      Net loss

Other partners' share of net loss

Partnerships' share of net loss
Suspended losses

Equity in Losses of Project Partnerships



$ 1,180,607 
10,883,001 
190,875 
- ------------
$12,254,483 
============

$   173,542 
10,099,725 
- ------------
10,273,267 
- ------------

2,219,290 
(238,074)
- -----------
1,981,216 
- -----------
$12,254,483 
============

$ 1,160,682 
- ------------
777,941 
173,350 
386,514 
- ------------
1,337,805 
- ------------
$  (177,123)
============
$   (11,428)
============
$  (165,695)
92,608 
- ------------
$   (73,087)
============



$ 1,287,516 
11,322,260 

- ------------
$12,609,776 
============

$   205,295 
10,128,122 
- ------------
10,333,417 
- ------------

2,485,750 
(209,391)
- -----------
2,276,359 
- -----------
$12,609,776 
============

$ 1,122,516 
- ------------
750,730 
175,354 
386,514 
- ------------
1,312,598 
- ------------
$  (190,082)
============
$   (11,363)
============
$  (178,719)
104,326 
- ------------
$   (74,393)
============


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

   In accordance with the Partnership's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of September 30, of each year:

TOTAL SERIES 7 - 11

2004
- ----

2003
- ----

SUMMARIZED BALANCE SHEETS
Assets:
  Current assets
  Investment properties, net
  Other assets

    Total assets

Liabilities and Partners' Equity:
  Current liabilities
  Long-term debt

    Total liabilities

Partners' equity (deficit)
  Limited Partner
  General Partners

    Total Partners' equity (deficit)

    Total liabilities and partners' equity

SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
Expenses:
  Operating expenses
  Interest expense
  Depreciation and amortization

    Total expenses

      Net loss

Other partners' share of net loss

Partnerships' share of net loss
Suspended losses

Equity in Losses of Project Partnerships



$ 12,651,097 
99,833,463 
265,392 
- ------------
$112,749,952 
============

$  2,202,424 
117,356,455 
- ------------
119,558,879 
- ------------

(5,040,705)
(1,768,222)
- -----------
(6,808,927)
- -----------
$112,749,952 
============

$ 11,539,717 
- ------------
7,578,520 
1,961,791 
3,666,829 
- ------------
13,207,140 
- ------------
$ (1,667,423)
============
$    (29,115)
============
$ (1,638,308)
1,202,416 
- ------------
$   (435,892)
============



$ 12,167,631 
104,274,308 
107,591 
- ------------
$116,549,530 
============

$  2,640,318 
117,660,056 
- ------------
120,300,374 
- ------------

(2,270,113)
(1,480,731)
- -----------
(3,750,844)
- -----------
$116,549,530 
============

$ 10,999,883 
- ------------
7,278,447 
1,989,874 
3,666,854 
- ------------
12,935,175 
- ------------
$ (1,935,292)
============
$    (31,977)
============
$ (1,903,315)
1,386,482 
- ------------
$   (516,833)
============


Item 4.  Controls and Procedures:

   Within 90 days prior to the filing of this report, under the supervision and with the participation of the Partnership's management, including the Partnership's chief executive and chief financial officers, an evaluation of the effectiveness of the Partnership's disclosure controls and procedures (as defined in Rule 13a-14(c) under the Securities and Exchange Act of 1934) was performed. Based on this evaluation, such officers have concluded that the Partnership's disclosure controls and procedures were effective as of the date of that evaluation in alerting them in a timely manner to material information relating to the Partnership required to be included in this report and the Partnership's other reports that it files or submits under the Securities Exchange Act of 1934. There were no significant changes in the Partnership's internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation.

Item 7.  Management's Discussion and Analysis of Financial Condition and Results of Operations

Results of Operations, Liquidity and Capital Resources

   The proceeds from Limited Partner investors' capital contributions available for investment are used to acquire interests in Project Partnerships.

   As disclosed on the statement of operations for each Series, except as described below, interest income is comparable for the nine and three months ended December 31, 2004 and December 31, 2003. The General and Administrative expenses - General Partner is also comparable for the nine months and three months ended December 31, 2004 and December 31, 2003.

   The capital resources of each Series are used to pay General and Administrative operating costs including personnel, supplies, data processing, travel and legal and accounting associated with the administration and monitoring of Gateway and the Project Partnerships. The capital resources are also used to pay the Asset Management Fee due the Managing General Partner, but only to the extent that Gateway's remaining resources are sufficient to fund Gateway's ongoing needs. (Payment of any Asset Management Fee unpaid at the time Gateway sells its interests in the Project Partnerships is subordinated to the investors' return of their original capital contribution.)

   The sources of funds to pay the operating costs of each Series are short-term investments and interest earned thereon, the maturity of U.S. Treasury Security Strips ("Zero Coupon Treasuries") which were purchased with funds set aside for this purpose, and cash distributed to the Series from the operations of the Project Partnerships.

   Series 7 - Gateway closed this series on October 16, 1992 after receiving $10,395,000 from 635 Limited Partner investors. Equity in Losses of Project Partnerships for the nine months ended December 31, 2004 increased from $89,180 for the nine months ended December 31, 2003 to $101,579 primarily due to a decrease in losses. In general, it is common in the real estate industry to experience losses for financial and tax reporting purposes because of the non-cash expenses of depreciation and amortization. As a result, management expects that this Series, as well as those described below, will report its equity in Project Partnerships as a loss for tax and financial reporting purposes. Overall, management believes the Project Partnerships are operating as expected and are generating tax credits which meet projections.

   At December 31, 2004, the Series had $311,596 of short-term investments (Cash and Cash Equivalents). It also had $280,453 in Zero Coupon Treasuries with annual maturities providing $72,000 in fiscal year 2005 increasing to $86,000 in fiscal year 2008. Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

   As disclosed on the statement of cash flows, the Series had a net loss of $193,444 for the nine months ended December 31, 2004. However, after adjusting for Equity in Losses of Project Partnerships of $101,579 and the changes in operating assets and liabilities, net cash used in operating activities was $56,260. Cash provided by investing activities totaled $23,983 consisting of cash distributions from the Project Partnerships. There were no unusual events or trends to describe.

   Series 8 - Gateway closed this Series on September 28, 1993 after receiving $9,980,000 from 664 Limited Partner investors. Equity in Losses of Project Partnerships for the nine months ended December 31, 2004 decreased from $56,867 for the nine months ended December 31, 2003 to $43,185.

   At December 31, 2004, the Series had $265,524 of short-term investments (Cash and Cash Equivalents). It also had $265,746 in Zero Coupon Treasuries with annual maturities providing $67,000 in fiscal year 2005 increasing to $82,000 in fiscal year 2008. Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

   As disclosed on the statement of cash flows, the Series had a net loss of $145,217 for the nine months ended December 31, 2004. However, after adjusting for Equity in Losses of Project Partnerships of $43,185 and the changes in operating assets and liabilities, net cash used in operating activities was $122,361. Cash provided by investing activities totaled $13,986, consisting of cash distributions from the Project Partnerships. There were no unusual events or trends to describe.

   Series 9 - Gateway closed this Series on December 31, 1993 after receiving $6,254,000 from 406 Limited Partner investors. Equity in Losses of Project Partnerships for the nine months ended December 31, 2004 decreased from $156,308 for the nine months ended December 31, 2003 to $92,103 primarily as a result of an increase in rental revenue.

   At December 31, 2004, the Series had $193,844 of short-term investments (Cash and Cash Equivalents). It also had $187,868 in Zero Coupon Treasuries with annual maturities providing $39,000 in fiscal year 2005 increasing to $47,000 in fiscal year 2009. Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

   As disclosed on the statement of cash flows, the Series had a net loss of $150,657 for the nine months ended December 31, 2004. However, after adjusting for Equity in Losses of Project Partnerships of $92,103 and the changes in operating assets and liabilities, net cash used in operating activities was $63,976. Cash provided by investing activities totaled $8,918, consisting of cash distributions from the Project Partnerships. There were no unusual events or trends to describe.

   Series 10 - Gateway closed this Series on January 21, 1994 after receiving $5,043,000 from 325 Limited Partner investors. Equity in Losses of Project Partnerships for the nine months ended December 31, 2004 decreased from $140,085 for the nine months ended December 31, 2003 to $125,938 primarily due to an increase in rental revenue.

   At December 31, 2004, the Series had $114,734 of short-term investments (Cash and Cash Equivalents). It also had $168,751 in Zero Coupon Treasuries with annual maturities providing $28,000 in fiscal year 2005 increasing to $40,000 in fiscal year 2010. Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

   As disclosed on the statement of cash flows, the Series had a net loss of $164,208 for the nine months ended December 31, 2004. However, after adjusting for Equity in Losses of Project Partnerships of $125,938 and the changes in operating assets and liabilities, net cash used in operating activities was $147,092. Cash provided by investing activities totaled $13,979, consisting of cash distributions from the Project Partnerships. There were no unusual events or trends to describe.

   Series 11 - Gateway closed this Series on April 29, 1994 after receiving $5,127,000 from 330 Limited investors. Equity in losses of Project Partnerships for the nine months ended December 31, 2004 decreased slightly from $74,393 for the nine months ended December 31, 2003 to $73,087.

   At December 31, 2004, the Series had $80,491 of short-term investments (Cash and Cash Equivalents). It also had $191,970 in Zero Coupon Treasuries with annual maturities providing $34,000 in fiscal year 2005 increasing to $44,000 in fiscal year 2010. Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

   The Series also had $136,000 in Accounts Receivable attributable to an inadvertent over-payment of asset management fees, which has since been repaid to the Series, and will be reflected as such on the financial statements for the year ended March 31, 2005.

   As disclosed on the statement of cash flows, the Series had a net loss of $103,249 for the nine months ended December 31, 2004. However, after adjusting for Equity in Losses of Project Partnerships of $73,087 and the changes in operating assets and liabilities, net cash used in operating activities, exclusive of the $136,000 overpayment of asset management fees, was $46,213. Cash provided by investing activities totaled $15,066, consisting of cash distributions from the Project Partnerships.


SIGNATURES

   Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

                   GATEWAY TAX CREDIT FUND III, LTD.
                 (A Florida Limited Partnership)
                          By: Raymond James Tax Credit Funds, Inc.

Date: February 11, 2005           By:/s/ Ronald M. Diner
                                  Ronald M. Diner
                                  President


Date: February 11, 2005           By:/s/ Sandra C. Humphreys
                                  Sandra C. Humphreys
                                  Secretary and Treasurer


Date: February 11, 2005           By:/s/ Carol Georges
                                  Carol Georges
                                  Vice President and Director of Accounting


CERTIFICATIONS*

I, Ron Diner, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Gateway Tax Credit Fund III, Ltd.;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.


Date: February 11, 2005           By:/s/ Ronald M. Diner
                                  Ronald M. Diner
                                  President


I, Carol Georges, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Gateway Tax Credit Fund III, Ltd.;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.


Date: February 11, 2005           By:/s/ Carol Georges
                                  Carol Georges
                                  Vice President and Director of Accounting
                                  Secretary and Treasurer