Back to GetFilings.com



 


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549


FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For The Quarterly Period Ended              SEPTEMBER 30, 2004                 

Commission File Number                          0-21762                        

                            Gateway Tax Credit Fund III Ltd.                   
                 (Exact name of Registrant as specified in its charter)

         Florida                                            59-3090386         
(State or other jurisdiction of                         (IRS Employer No.)
 incorporation or organization)

     880 Carillon Parkway,      St. Petersburg,       Florida          33716   
(Address of principal executive offices)                            (Zip Code)

Registrant's Telephone Number, Including Area Code:         (727) 567-4830     


Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
                                        YES   X        NO      


                                                       Number of Units
Title of Each Class                                  September 30, 2004
Units of Limited Partnership
Interest: $1,000 per unit                                   33,799

DOCUMENTS INCORPORATED BY REFERENCE

Parts I and II, 2004 Form 10-K, filed with the
Securities and Exchange Commission on July 13, 2004
Parts III and IV - Form S-11 Registration Statement
and all amendments and supplements thereto
File No. 33-44238


PART I - Financial Information
Item 1.  Financial Statements

GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
BALANCE SHEETS

SERIES 7

SEPTEMBER 30,
2004
- -------
(Unaudited)

MARCH 31,
2004
- -------
(Audited)

ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in Securities

  Total Current Assets

 Investments in Securities
 Investments in Project Partnerships, Net

    Total Assets

LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
 Payable to General Partners

  Total Current Liabilities

Long-Term Liabilities:
 Payable to General Partners

Partners' Equity (Deficit):
Limited Partners (10,395 units for Series 7, 9,980 for Series 8, 6,254 for Series 9, 5,043 for Series 10 and 5,127 for Series 11 at September 30, 2004 and March 31, 2004)
General Partners

  Total Partners' Equity

    Total Liabilities and Partners' Equity



$   318,490 
70,294 
- -----------
388,784 

205,088 
1,053,612 
- -----------
$ 1,647,484 
===========


$    49,747 
- -----------
49,747 
- -----------

514,361 
- -----------




1,163,821 
(80,445)
- -----------
1,083,376 
- -----------
$ 1,647,484 
===========



$   343,873 
67,834 
- -----------
411,707 

197,682 
1,127,941 
- -----------
$ 1,737,330 
===========


$    72,070 
- -----------
72,070 
- -----------

453,614 
- -----------




1,290,808 
(79,162)
- -----------
1,211,646 
- -----------
$ 1,737,330 
===========



See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
BALANCE SHEETS

SERIES 8

SEPTEMBER 30,
2004
- -------
(Unaudited)

MARCH 31,
2004
- -------
(Audited)

ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in Securities
 Accounts Receivable

  Total Current Assets

 Investments in Securities
 Investments in Project Partnerships, Net

    Total Assets

LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
 Payable to General Partners

  Total Current Liabilities

Long-Term Liabilities:
 Payable to General Partners

Partners' Equity (Deficit):
Limited Partners (10,395 units for Series 7, 9,980 for Series 8, 6,254 for Series 9, 5,043 for Series 10 and 5,127 for Series 11 at September 30, 2004 and March 31, 2004)
General Partners

  Total Partners' Equity

    Total Liabilities and Partners' Equity



$   334,126 
65,450 
24,220 
- -----------
423,796 

195,764 
485,853 
- -----------
$ 1,105,413 
===========


$    70,123 
- -----------
70,123 
- -----------

580,044 
- -----------




538,318 
(83,072)
- -----------
455,246 
- -----------
$ 1,105,413 
===========



$   373,899 
63,292 
24,220 
- -----------
461,411 

189,089 
512,795 
- -----------
$ 1,163,295 
===========


$    56,210 
- -----------
56,210 
- -----------

553,708 
- -----------




635,468 
(82,091)
- -----------
553,377 
- -----------
$ 1,163,295 
===========



See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
BALANCE SHEETS

SERIES 9

SEPTEMBER 30,
2004
- -------
(Unaudited)

MARCH 31,
2004
- -------
(Audited)

ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in Securities
 Accounts Receivable

  Total Current Assets

 Investments in Securities
 Investments in Project Partnerships, Net

    Total Assets

LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
 Payable to General Partners

    Total Current Liabilities

Long-Term Liabilities:
 Payable to General Partners

Partners' Equity (Deficit):
Limited Partners (10,395 units for Series 7, 9,980 for Series 8, 6,254 for Series 9, 5,043 for Series 10 and 5,127 for Series 11 at September 30, 2004 and March 31, 2004)
General Partners

  Total Partners' Equity

    Total Liabilities and Partners' Equity



$   227,288 
38,163 

- -----------
265,451 

146,817 
869,276 
- -----------
$ 1,281,544 
===========


$    26,195 
- -----------
26,195 
- -----------

380,936 
- -----------




920,505 
(46,092)
- -----------
874,413 
- -----------
$ 1,281,544 
===========



$   248,902 
37,028 
600 
- -----------
286,530 

142,308 
967,040 
- -----------
$ 1,395,878 
===========


$    24,890 
- -----------
24,890 
- -----------

360,461 
- -----------




1,055,258 
(44,731)
- -----------
1,010,527 
- -----------
$ 1,395,878 
===========



See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
BALANCE SHEETS

SERIES 10

SEPTEMBER 30,
2004
- -------
(Unaudited)

MARCH 31,
2004
- -------
(Audited)

ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in Securities

  Total Current Assets

 Investments in Securities
 Investments in Project Partnerships, Net

    Total Assets

LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
 Payable to General Partners

    Total Current Liabilities

Long-Term Liabilities:
 Payable to General Partners

Partners' Equity (Deficit):
Limited Partners (10,395 units for Series 7, 9,980 for Series 8, 6,254 for Series 9, 5,043 for Series 10 and 5,127 for Series 11 at September 30, 2004 and March 31, 2004)
General Partners

  Total Partners' Equity

    Total Liabilities and Partners' Equity



$   243,679 
28,531 
- -----------
272,210 

137,265 
1,729,411 
- -----------
$ 2,138,886 
===========


$    49,955 
- -----------
49,955 
- -----------

97,222 
- -----------




2,015,971 
(24,262)
- -----------
1,991,709 
- -----------
$ 2,138,886 
===========



$   247,847 
27,571 
- -----------
275,418 

132,500 
1,815,475 
- -----------
$ 2,223,393 
===========


$    34,508 
- -----------
34,508 
- -----------

96,753 
- -----------




2,115,390 
(23,258)
- -----------
2,092,132 
- -----------
$ 2,223,393 
===========



See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
BALANCE SHEETS

SERIES 11

SEPTEMBER 30,
2004
- -------
(Unaudited)

MARCH 31,
2004
- -------
(Audited)

ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in Securities

  Total Current Assets

 Investments in Securities
 Investments in Project Partnerships, Net

    Total Assets

LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
 Payable to General Partners

  Total Current Liabilities

Long-Term Liabilities:
 Payable to General Partners

Partners' Equity (Deficit):
Limited Partners (10,395 units for Series 7, 9,980 for Series 8, 6,254 for Series 9, 5,043 for Series 10 and 5,127 for Series 11 at September 30, 2004 and March 31, 2004)
General Partners

  Total Partners' Equity

    Total Liabilities and Partners' Equity



$   245,044 
33,167 
- -----------
278,211 

155,274 
2,739,632 
- -----------
$ 3,173,117 
===========


$    52,981 
- -----------
52,981 
- -----------

0
- -----------




3,134,925 
(14,789)
- -----------
3,120,136 
- -----------
$ 3,173,117 
===========



$   247,638 
31,987 
- -----------
279,625 

149,592 
2,799,412 
- -----------
$ 3,228,629 
===========


$    39,680 
- -----------
39,680 
- -----------

806 
- -----------




3,202,252 
(14,109)
- -----------
3,188,143 
- -----------
$ 3,228,629 
===========



See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)
BALANCE SHEETS

TOTAL SERIES 7 - 11

SEPTEMBER 30,
2004
- -------
(Unaudited)

MARCH 31,
2004
- -------
(Audited)

ASSETS
Current Assets:
 Cash and Cash Equivalents
 Investments in Securities
 Accounts Receivable

Total Current Assets

 Investments in Securities
 Investments in Project Partnerships, Net

    Total Assets

LIABILITIES AND PARTNERS' EQUITY
Current Liabilities:
 Payable to General Partners

  Total Current Liabilities

Long-Term Liabilities:
 Payable to General Partners

Partners' Equity (Deficit):
Limited Partners (10,395 units for Series 7, 9,980 for Series 8, 6,254 for Series 9, 5,043 for Series 10 and 5,127 for Series 11 at September 30, 2004 and March 31, 2004)
General Partners

  Total Partners' Equity

    Total Liabilities and Partners' Equity



$ 1,368,627 
235,605 
24,220 
- -----------
1,628,452 

840,208 
6,877,784 
- -----------
$ 9,346,444 
===========


$   249,001 
- -----------
249,001 
- -----------

1,572,563 
- -----------




7,773,540 
(248,660)
- -----------
7,524,880 
- -----------
$ 9,346,444 
===========



$ 1,462,159 
227,712 
24,820 
- -----------
1,714,691 

811,171 
7,222,663 
- -----------
$ 9,748,525 
===========


$   227,358 
- -----------
227,358 
- -----------

1,465,342 
- -----------




8,299,176 
(243,351)
- -----------
8,055,825 
- -----------
$ 9,748,525 
===========



See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)

STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED SEPTEMBER 30,
(Unaudited)

SERIES 7

2004

2003

Revenues:
 Interest Income
 Other Income

  Total Revenue

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of Project Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners



Net Loss Per Number of Limited Partnership Units
Number of Limited Partnership Units Outstanding


$    5,553 
10,015 
- ----------
15,568 
- ----------

21,687 

14,578 
10,012 
1,661 
- ----------
47,938 
- ----------

(32,370)
(25,188)
- ---------
$  (57,558)
=========

$  (56,982)
(576)
- ----------
$  (57,558)
==========

$    (5.48)
==========
10,395 
==========


$    6,109 

- ----------
6,109 
- ----------

21,771 

11,306 
8,451 
1,661 
- ----------
43,189 
- ----------

(37,080)
10,909 
- ---------
$  (26,171)
=========

$  (25,909)
(262)
- ----------
$  (26,171)
==========

$    (2.49)
==========
10,395 
==========



See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)

STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED SEPTEMBER 30,
(Unaudited)

SERIES 8

2004

2003

Revenues:
 Interest Income
 Other Income

  Total Revenue

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of Project Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners



Net Loss Per Number of Limited Partnership Units
Number of Limited Partnership Units Outstanding


$    5,064 
2,318 
- ----------
7,382 
- ----------

22,578 

16,073 
11,097 
768 
- ----------
50,516 
- ----------

(43,134)
(8,976)
- ----------
$  (52,110)
==========

$  (51,589)
(521)
- ----------
$  (52,110)
==========

$    (5.17)
==========
9,980 
==========


$    5,531 
1,380 
- ----------
6,911 
- ----------

22,682 

12,466 
9,204 
768 
- ----------
45,120 
- ----------

(38,209)
(6,650)
- ----------
$  (44,859)
==========

$  (44,410)
(449)
- ----------
$  (44,859)
==========

$    (4.45)
==========
9,980 
==========



See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)

STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED SEPTEMBER 30,
(Unaudited)

SERIES 9

2004

2003

Revenues:
 Interest Income
 Other Income

  Total Revenue

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of Project Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners



Net Loss Per Number of Limited Partnership Units
Number of Limited Partnership Units Outstanding


$    3,252 

- ----------
3,252 
- ----------

12,428 

8,971 
6,216 
771 
- ----------
28,386 
- ----------

(25,134)
(43,687)
- ----------
$  (68,821)
==========

$  (68,133)
(688)
- ----------
$  (68,821)
==========

$   (10.89)
==========
6,254 
==========


$    3,429 
1,610 
- ----------
5,039 
- ----------

12,466 

6,957 
5,063 
771 
- ----------
25,257 
- ----------

(20,218)
(43,797)
- ----------
$  (64,015)
==========

$  (63,375)
(640)
- ----------
$  (64,015)
==========

$   (10.13)
==========
6,254 
==========



See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)

STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED SEPTEMBER 30,
(Unaudited)

SERIES 10

2004

2003

Revenues:
 Interest Income
 Other Income

  Total Revenue

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of Project Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners



Net Loss Per Number of Limited Partnership Units
Number of Limited Partnership Units Outstanding


$   3,326 
700 
- ---------
4,026 
- ---------

8,472 

5,607 
4,211 
1,145 
- ---------
19,435 
- ---------

(15,409)
(34,849)
- ---------
$ (50,258)
=========

$ (49,756)
(502)
- ---------
$ (50,258)
=========

$   (9.87)
=========
5,043 
=========


$   3,399 

- ---------
3,399 
- ---------

8,503 

4,349 
3,319 
1,145 
- ---------
17,316 
- ---------

(13,917)
(45,147)
- ---------
$ (59,064)
=========

$ (58,473)
(591)
- ---------
$ (59,064)
=========

$  (11.59)
=========
5,043 
=========



See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)

STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED SEPTEMBER 30,
(Unaudited)

SERIES 11

2004

2003

Revenues:
 Interest Income
 Other Income

  Total Revenue

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses Of Project Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners



Net Loss Per Number of Limited Partnership Units
Number of Limited Partnership Units Outstanding


$   3,887 
2,782 
- ---------
6,669 
- ---------

7,063 

4,485 
3,562 
1,683 
- ---------
16,793 
- ---------

(10,124)
(9,191)
- ---------
$ (19,315)
=========

$ (19,122)
(193)
- ---------
$ (19,315)
=========

$   (3.73)
=========
5,127 
=========


$   4,005 
2,182 
- ---------
6,187 
- ---------

7,130 

3,479 
2,888 
1,683 
- ---------
15,180 
- ---------

(8,993)
(45,124)
- ---------
$ (54,117)
=========

$ (53,576)
(541)
- ---------
$ (54,117)
=========

$  (10.45)
=========
5,127 
=========



See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)

STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED SEPTEMBER 30,
(Unaudited)

TOTAL SERIES 7 - 11

2004

2003

Revenues:
 Interest Income
 Other Income

  Total Revenue

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of Project Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners


$  21,082 
15,815 
- ---------
36,897 
- ---------

72,228 

49,714 
35,098 
6,028 
- ---------
163,068 
- ---------

(126,171)
(121,891)
- --------
$(248,062)
========

$(245,582)
(2,480)
- --------
$(248,062)
========


$  22,473 
5,172 
- ---------
27,645 
- ---------

72,552 

38,557 
28,295 
6,028 
- ---------
146,062 
- ---------

(118,417)
(129,809)
- --------
$(248,226)
========

$(245,743)
(2,483)
- --------
$(248,226)
========



See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)

STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED SEPTEMBER 30,
(Unaudited)

SERIES 7

2004

2003

Revenues:
 Interest Income
 Other Income

  Total Revenue

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of Project Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners



Net Loss Per Number of Limited Partnership Units
Number of Limited Partnership Units Outstanding


$   10,754 
13,428 
- ----------
24,182 
- ----------

43,374 

27,116 
12,055 
3,322 
- ----------
85,867 
- ----------

(61,685)
(66,585)
- ----------
$ (128,270)
==========

$ (126,987)
(1,283)
- ----------
$ (128,270)
==========

$   (12.22)
==========
10,395 
==========


$   12,309 
1,746 
- ----------
14,055 
- ----------

43,542 

32,211 
10,263 
3,322 
- ----------
89,338 
- ----------

(75,283)
(29,091)
- ----------
$ (104,374)
==========

$ (103,330)
(1,044)
- ----------
$ (104,374)
==========

$    (9.94)
==========
10,395 
==========



See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)

STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED SEPTEMBER 30,
(Unaudited)

SERIES 8

2004

2003

Revenues:
 Interest Income
 Other Income

  Total Revenue

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of Project Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners



Net Loss Per Number of Limited Partnership Units
Number of Limited Partnership Units Outstanding


$    9,782 
6,839 
- ----------
16,621 
- ----------

45,156 

29,897 
12,753 
1,536 
- ----------
89,342 
- ----------

(72,721)
(25,410)
- ----------
$  (98,131)
==========

$  (97,150)
(981)
- ----------
$  (98,131)
==========

$    (9.73)
==========
9,980 
==========


$   11,200 
1,380 
- ----------
12,580 
- ----------

45,364 

35,514 
12,534 
1,536 
- ----------
94,948 
- ----------

(82,368)
(27,258)
- ----------
$ (109,626)
==========

$ (108,530)
(1,096)
- ----------
$ (109,626)
==========

$   (10.87)
==========
9,980 
==========



See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)

STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED SEPTEMBER 30,
(Unaudited)

SERIES 9

2004

2003

Revenues:
 Interest Income
 Other Income

  Total Revenue

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of Project Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners



Net Loss Per Number of Limited Partnership Units
Number of Limited Partnership Units Outstanding


$    6,279 
2,438 
- ----------
8,717 
- ----------

24,856 

16,687 
7,248 
1,542 
- ----------
50,333 
- ----------

(41,616)
(94,498)
- ----------
$ (136,114)
==========

$ (134,753)
(1,361)
- ----------
$ (136,114)
==========

$   (21.55)
==========
6,254 
==========


$    6,936 
2,438 
- ----------
9,374 
- ----------

24,932 

19,821 
6,274 
1,542 
- ----------
52,569 
- ----------

(43,195)
(104,832)
- ----------
$ (148,027)
==========

$ (146,547)
(1,480)
- ----------
$ (148,027)
==========

$   (23.43)
==========
6,254 
==========



See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)

STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED SEPTEMBER 30,
(Unaudited)

SERIES 10

2004

2003

Revenues:
 Interest Income
 Other Income

  Total Revenue

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of Project Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners



Net Loss Per Number of Limited Partnership Units
Number of Limited Partnership Units Outstanding


$    6,374 
2,080 
- ----------
8,454 
- ----------

16,944 

10,429 
5,091 
2,290 
- ----------
34,754 
- ----------

(26,300)
(74,123)
- ----------
$ (100,423)
==========

$  (99,419)
(1,004)
- ----------
$ (100,423)
==========

$   (19.71)
==========
5,043 
==========


$    6,829 

- ----------
6,829 
- ----------

17,006 

12,390 
4,184 
2,290 
- ----------
35,870 
- ----------

(29,041)
(85,456)
- ----------
$ (114,497)
==========

$ (113,352)
(1,145)
- ----------
$ (114,497)
==========

$   (22.48)
==========
5,043 
==========



See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)

STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED SEPTEMBER 30,
(Unaudited)

SERIES 11

2004

2003

Revenues:
 Interest Income
 Other Income

  Total Revenue

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of Project Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners



Net Loss Per Number of Limited Partnership Units
Number of Limited Partnership Units Outstanding


$    7,512 
2,782 
- ----------
10,294 
- ----------

14,126 

8,343 
4,352 
3,366 
- ----------
30,187 
- ----------

(19,893)
(48,114)
- ----------
$  (68,007)
==========

$  (67,327)
(680)
- ----------
$  (68,007)
==========

$   (13.13)
==========
5,127 
==========


$    8,063 
2,182 
- ----------
10,245 
- ----------

14,260 

9,912 
3,693 
3,366 
- ----------
31,231 
- ----------

(20,986)
(67,440)
- ----------
$  (88,426)
==========

$  (87,542)
(884)
- ----------
$  (88,426)
==========

$   (17.07)
==========
5,127 
==========



See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)

STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED SEPTEMBER 30,
(Unaudited)

TOTAL SERIES 7 - 11

2004

2003

Revenues:
 Interest Income
 Other Income

  Total Revenue

Expenses:
 Asset Management Fee-General Partner
 General and Administrative:
  General Partner
  Other
 Amortization

  Total Expenses

Loss Before Equity in Losses of Project Partnerships
Equity in Losses of Project Partnerships

Net Loss

Allocation of Net Loss:
 Limited Partners
 General Partners


$   40,701 
27,567 
- ---------
68,268 
- ---------

144,456 

92,472 
41,499 
12,056 
- ---------
290,483 
- ---------

(222,215)
(308,730)
- ---------
$ (530,945)
==========

$ (525,636)
(5,309)
- ----------
$ (530,945)
==========


$   45,337 
7,746 
- ---------
53,083 
- ---------

145,104 

109,848 
36,948 
12,056 
- ---------
303,956 
- ---------

(250,873)
(314,077)
- ---------
$ (564,950)
==========

$ (559,301)
(5,649)
- ----------
$ (564,950)
==========



See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)

STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2004 AND 2003

SERIES 7

Limited
Partners
- --------

General
Partners
- --------


Total
- -----



Balance at March 31, 2003

Net Loss


Balance at September 30, 2003



Balance at March 31, 2004

Net Loss


Balance at September 30, 2004



$ 1,549,556 

(103,330)
- ----------

$ 1,446,226 
==========


$ 1,290,808 

(126,987)
- ----------

$ 1,163,821 
==========



$  (76,548)

(1,044)
- ----------

$  (77,592)
==========


$  (79,162)

(1,283)
- ----------

$  (80,445)
==========



$ 1,473,008 

(104,374)
- ----------

$ 1,368,634 
==========


$ 1,211,646 

(128,270)
- ----------

$ 1,083,376 
==========

 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)

STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2004 AND 2003

SERIES 8

Limited
Partners
- --------

General
Partners
- --------


Total
- -----



Balance at March 31, 2003

Net Loss


Balance at September 30, 2003



Balance at March 31, 2004

Net Loss


Balance at September 30, 2004



$   810,146 

(108,530)
- -----------

$   701,616 
===========


$   635,468 

(97,150)
- -----------

$   538,318 
===========



$ (80,327)

(1,096)
- ---------

$ (81,423)
=========


$ (82,091)

(981)
- ---------

$ (83,072)
=========



$   729,819 

(109,626)
- -----------

$   620,193 
===========


$   553,377 

(98,131)
- -----------

$   455,246 
===========

 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)

STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2004 AND 2003

SERIES 9

Limited
Partners
- --------

General
Partners
- --------


Total
- -----



Balance at March 31, 2003

Net Loss


Balance at September 30, 2003



Balance at March 31, 2004

Net Loss


Balance at September 30, 2004



$ 1,364,080 

(146,547)
- -----------

$ 1,217,533 
===========


$ 1,055,258 

(134,753)
- -----------

$   920,505 
===========



$ (41,612)

(1,480)
- ----------

$ (43,092)
==========


$ (44,731)

(1,361)
- ---------

$ (46,092)
=========



$ 1,322,468 

(148,027)
- -----------

$ 1,174,441 
===========


$ 1,010,527 

(136,114)
- ----------

$   874,413 
===========

 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)

STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2004 AND 2003

SERIES 10

Limited
Partners
- --------

General
Partners
- --------


Total
- -----



Balance at March 31, 2003

Net Loss


Balance at September 30, 2003



Balance at March 31, 2004

Net Loss


Balance at September 30, 2004



$ 2,341,846 

(113,352)
- -----------

$ 2,228,494 
===========


$ 2,115,390 

(99,419)
- -----------

$ 2,015,971 
===========



$ (20,971)

(1,145)
- ---------

$ (22,116)
=========


$ (23,258)

(1,004)
- ---------

$ (24,262)
=========



$ 2,320,875 

(114,497)
- -----------

$ 2,206,378 
===========


$ 2,092,132 

(100,423)
- -----------

$ 1,991,709 
===========

 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)

STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2004 AND 2003

SERIES 11

Limited
Partners
- --------

General
Partners
- --------


Total
- -----



Balance at March 31, 2003

Net Loss


Balance at September 30, 2003



Balance at March 31, 2004

Net Loss


Balance at September 30, 2004



$ 3,344,393 

(87,542)
- -----------

$ 3,256,851 
===========


$ 3,202,252 

(67,327)
- -----------

$ 3,134,925 
===========



$ (12,673)

(884)
- ----------

$ (13,557)
==========


$ (14,109)

(680)
- ----------

$ (14,789)
==========



$ 3,331,720 

(88,426)
- -----------

$ 3,243,294 
===========


$ 3,188,143 

(68,007)
- -----------

$ 3,120,136 
===========

 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)

STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2004 AND 2003

TOTAL SERIES 7 - 11

Limited
Partners
- --------

General
Partners
- --------


Total
- -----



Balance at March 31, 2003

Net Loss


Balance at September 30, 2003



Balance at March 31, 2004

Net Loss


Balance at September 30, 2004



$ 9,410,021 

(559,301)
- -----------

$ 8,850,720 
===========


$ 8,299,176 

(525,636)
- -----------

$ 7,773,540 
===========



$ (232,131)

(5,649)
- -----------

$ (237,780)
===========


$ (243,351)

(5,309)
- ----------

$ (248,660)
==========



$ 9,177,890 

(564,950)
- -----------

$ 8,612,940 
===========


$ 8,055,825 

(530,945)
- ----------

$ 7,524,880 
===========

 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)

STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED SEPTEMBER 30,
(Unaudited)

SERIES 7
- -------

2004

2003

Cash Flows from Operating Activities:
 Net Loss
 Adjustments to Reconcile Net Loss to Net Cash  Used in Operating Activities:
  Amortization
  Accreted Interest Income on Investments in   Securities
  Equity in Losses of Project Partnerships
  Distribution Included in Other Income
  Changes in Operating Assets and Liabilities:
   Increase in Payable to General Partners

     Net Cash Used in Operating Activities

Cash Flows from Investing Activities:
  Distributions Received from Project   Partnerships

     Net Cash Provided by Investing Activities

Decrease in Cash and Cash Equivalents

Cash and Cash Equivalents at Beginning of Year

Cash and Cash Equivalents at End of Year


$ (128,270)


3,322 

(9,867)
66,585 
(13,178)

38,425 
- ----------
(42,983)
- ----------


17,600 
- ----------
17,600 
- ----------
(25,383)

343,873 
- ----------
$  318,490 
==========


$ (104,374)


3,322 

(11,451)
29,091 


10,386 
- ----------
(73,026)
- ----------


11,779 
- ----------
11,779 
- ----------
(61,247)

390,008 
- ----------
$  328,761 
==========

 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)

STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED SEPTEMBER 30,
(Unaudited)

SERIES 8
- -------

2004

2003

Cash Flows from Operating Activities:
 Net Loss
 Adjustments to Reconcile Net Loss to Net Cash  Used in Operating Activities:
  Amortization
  Accreted Interest Income on Investments in   Securities
  Equity in Losses of Project Partnership
  Distribution Included in Other Income
  Changes in Operating Assets and Liabilities:
   (Increase) Decrease in Accounts Receivable
   Increase in Payable to General Partners

     Net Cash Used in Operating Activities

Cash Flows from Investing Activities:
  Distributions Received from Project   Partnerships

     Net Cash Provided by Investing Activities

Decrease in Cash and Cash Equivalents

Cash and Cash Equivalents at Beginning of Year

Cash and Cash Equivalents at End of Year


$  (98,131)


1,536 

(8,833)
25,410 
(6,839)


40,250 
- ----------
(46,607)
- ----------


6,834 
- ----------
6,834 
- ----------
(39,773)

373,899 
- ----------
$  334,126 
==========


$ (109,626)


1,536 

(10,242)
27,258 


(24,220)
28,266 
- ----------
(87,028)
- ----------


7,286 
- ----------
7,286 
- ----------
(79,742)

450,206 
- ----------
$  370,464 
==========

 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)

STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED SEPTEMBER 30,
(Unaudited)

SERIES 9
- -------

2004

2003

Cash Flows from Operating Activities:
 Net Loss
 Adjustments to Reconcile Net Loss to Net Cash  Used in Operating Activities:
  Amortization
  Accreted Interest Income on Investments In   Securities
  Equity in Losses of Project Partnerships
  Distribution Included in Other Income
  Changes in Operating Assets and Liabilities:
   Decrease in Accounts Receivable
   Increase in Payable to General Partners

     Net Cash Used in Operating Activities

Cash Flows from Investing Activities:
  Distributions Received from Project   Partnerships

     Net Cash Provided by Investing Activities

Decrease in Cash and Cash Equivalents

Cash and Cash Equivalents at Beginning of Year

Cash and Cash Equivalents at End of Year


$ (136,114)


1,542 

(5,644)
94,498 
(2,438)

600 
21,780 
- ----------
(25,776)
- ----------


4,162 
- ----------
4,162 
- ----------
(21,614)

248,902 
- ----------
$  227,288 
==========


$ (148,027)


1,542 

(6,359)
104,832 



28,030 
- ----------
(19,982)
- ----------


3,623 
- ----------
3,623 
- ----------
(16,359)

260,485 
- ----------
$  244,126 
==========

 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)

STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED SEPTEMBER 30,
(Unaudited)

SERIES 10
- -------

2004

2003

Cash Flows from Operating Activities:
 Net Loss
 Adjustments to Reconcile Net Loss to Net Cash  Used in Operating Activities:
  Amortization
  Accreted Interest Income on Investments
  in Securities
  Equity in Losses of Project Partnerships
  Distributions Included in Other Income
  Changes in Operating Assets and Liabilities:
   Increase in Payable to General Partners

     Net Cash Used in Operating Activities

Cash Flows from Investing Activities:
  Distributions Received from Project   Partnerships

     Net Cash Provided by Investing Activities

Decrease in Cash and Cash Equivalents

Cash and Cash Equivalents at Beginning of Year

Cash and Cash Equivalents at End of Year


$ (100,423)


2,290 

(5,723)
74,123 
(2,080)

15,916 
- ----------
(15,897)
- ----------


11,729 
- ----------
11,729 
- ----------
(4,168)

247,847 
- ----------
$  243,679 
==========


$ (114,497)


2,290 

(6,249)
85,456 


6,026 
- ----------
(26,974)
- ----------


13,232 
- ----------
13,232 
- ----------
(13,742)

251,941 
- ----------
$  238,199 
==========

 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)

STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED SEPTEMBER 30,
(Unaudited)

SERIES 11
- -------

2004

2003

Cash Flows from Operating Activities:
 Net Loss
 Adjustments to Reconcile Net Loss to Net Cash  Used in Operating Activities:
 Amortization
 Accreted Interest Income on Investments in  Securities
 Equity in Losses of Project Partnerships
 Distribution Included in Other Income
  Changes in Operating Assets and Liabilities:
   Decrease in Payable to General Partners

     Net Cash Used in Operating Activities

Cash Flows from Investing Activities:
   Distributions Received from Project    Partnerships

     Net Cash Provided by Investing Activities

Decrease in Cash and Cash Equivalents

Cash and Cash Equivalents at Beginning of Year

Cash and Cash Equivalents at End of Year


$ (68,007)


3,366 

(6,863)
48,114 
2,782 

12,495 
- ----------
(8,113)
- ----------


5,519 
- ----------
5,519 
- ----------
(2,594)

247,638 
- ----------
$  245,044 
==========


$ (88,426)


3,366 

(7,475)
67,440 


(8,208)
- ----------
(33,303)
- ----------


2,389 
- ----------
2,389 
- ----------
(30,914)

264,198 
- ----------
$  233,284 
==========

 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)

STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED SEPTEMBER 30,
(Unaudited)

TOTAL SERIES 7 - 11
- ------------------

2004

2003

Cash Flows from Operating Activities:
 Net Loss
 Adjustments to Reconcile Net Loss to Net Cash  Used in Operating Activities:
  Amortization
  Accreted Interest Income on Investments in   Securities
  Equity in Losses of Project Partnerships
  Distribution Included in Other Income
  Changes in Operating Assets and Liabilities:
   Increase in Accounts Receivable
   Increase (Decrease) in Payable to General    Partners

     Net Cash Used in Operating Activities

Cash Flows from Investing Activities:
  Distributions Received from Project   Partnerships

     Net Cash Provided by Investing Activities

Decrease in Cash and Cash Equivalents

Cash and Cash Equivalents at Beginning of Year

Cash and Cash Equivalents at End of Year


$ (530,945)


12,056 

(36,930)
308,730 
(21,753)

600 

128,866 
- ----------
(139,376)
- ----------


45,844 
- ----------
45,844 
- ----------
(93,532)

1,462,159 
- ----------
$ 1,368,627 
==========


$ (564,950)


12,056 

(41,776)
314,077 


(24,220)

64,500 
- ----------
(240,313)
- ----------


38,309 
- ----------
38,309 
- ----------
(202,004)

1,616,838 
- ----------
$ 1,414,834 
==========

 

See accompanying notes to financial statements.


GATEWAY TAX CREDIT FUND III LTD.
(A Florida Limited Partnership)

NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2004

NOTE 1 - ORGANIZATION:

   Gateway Tax Credit Fund III Ltd. ("Gateway"), a Florida Limited Partnership, was formed October 17, 1991 under the laws of Florida. Gateway offered its limited partnership interests in Series. The first Series for Gateway is Series 7. Operations commenced on July 16, 1992 for Series 7, January 4, 1993 for Series 8, September 30, 1993 for Series 9, January 21, 1994 for Series 10 and April 29, 1994 for Series 11. Each Series invests, as a limited partner, in other limited partnerships ("Project Partnerships"), each of which owns and operates apartment complexes eligible for Low-Income Housing Tax Credits ("Tax Credits"), provided for in Section 42 of the Internal Revenue Code of 1986. Gateway will terminate on December 31, 2040 or sooner, in accordance with the terms of the Limited Partnership Agreement. As of September 30, 2004, Gateway had received capital contributions of $1,000 from the General Partners and $36,799,000 from the investor Limited Partners.

   Raymond James Partners, Inc. and Raymond James Tax Credit Funds, Inc., wholly-owned subsidiaries of Raymond James Financial, Inc., are the General Partner and Managing General Partner, respectively. The Managing General Partner manages and controls the business of Gateway.

   Gateway received capital contributions of $10,395,000, $9,980,000, $6,254,000, $5,043,000 and $5,127,000 from the investor Limited Partners in Series 7, 8, 9, 10 and 11, respectively. Each Series will be treated as though it were a separate partnership, investing in a separate and distinct pool of Project Partnerships. Income or loss and all tax items from the Project Partnerships acquired by each Series will be specifically allocated among the limited partners of such Series.

   Operating profits and losses, cash distributions from operations and Tax Credits from each Series are generally allocated 99% to the Limited Partners in that Series and 1% to the General Partners. Profit or loss and cash distributions from sales of property by each Series are allocated as formulated in the Limited Partnership Agreement.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES:

Basis of Accounting

   Gateway utilizes an accrual basis of accounting whereby revenues are recognized as earned and expenses are recognized as obligations are incurred.

   Gateway accounts for its investments as the limited partner in Project Partnerships ("Investments in Project Partnerships") using the equity method of accounting, because management believes that Gateway does not have a majority control of the major operating and financial policies of the Project Partnerships in which it invests, and reports the equity in losses of the Project Partnerships on a 3-month lag in the Statement of Operations.

Under the equity method, the Investments in Project Partnerships initially include:

   1) Gateway's capital contribution,
   2) Acquisition fees paid to the General Partner for services rendered in       selecting properties for acquisition, and
   3) Acquisition expenses including legal fees, travel and other miscellaneous       costs relating to acquiring properties.

Quarterly the Investments in Project Partnerships are increased or decreased as follows:

   1) Increased for equity in income or decreased for equity in losses of the       Project Partnerships,
   2) Decreased for cash distributions received from the Project Partnerships,       and
   3) Decreased for the amortization of the acquisition fees and expenses.

   Amortization is calculated on a straight-line basis over 35 years, as this is the average estimated useful life of the underlying assets. The amortization is shown as amortization expense on the Statements of Operations.

   Pursuant to the limited partnership agreements for the Project Partnerships, cash losses generated by the Project Partnerships are allocated to the general partners of those partnerships. In subsequent years, cash profits, if any, are first allocated to the general partners to the extent of the allocation of prior years' cash losses.

   Since Gateway invests as a limited partner, and therefore is not obligated to fund losses or make additional capital contributions, it does not recognize losses from individual Project Partnerships to the extent that these losses would reduce the investment in those Project Partnerships below zero. The suspended losses will be used to offset future income from the individual Project Partnerships.

   Gateway reviews its investments in Project Partnerships to determine if there has been any permanent impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable. If the sum of the expected future cash flows is less than the carrying amount of the investment, Gateway recognizes an impairment loss. No impairment loss has been recognized in the accompanying financial statements.

   Gateway, as a limited partner in the Project Partnerships, is subject to risks inherent in the ownership of property which are beyond its control, such as fluctuations in occupancy rates and operating expenses, variations in rental schedules, proper maintenance and continued eligibility of tax credits. If the cost of operating a property exceeds the rental income earned thereon, Gateway may deem it in its best interest to voluntarily provide funds in order to protect its investment. Gateway does not guarantee any of the mortgages or other debt of the Project Partnerships.

Cash and Cash Equivalents

   It is Gateway's policy to include short-term investments with an original maturity of three months or less in Cash and Cash Equivalents. Short-term investments are comprised of money market mutual funds.

Concentrations of Credit Risk

   Financial instruments which potentially subject Gateway to concentrations of credit risk consist of cash investments in a money market mutual fund that is a wholly-owned subsidiary of Raymond James Financial, Inc.

Use of Estimates in the Preparation of Financial Statements

   The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates that affect certain reported amounts and disclosures. These estimates are based on management's knowledge and experience. Accordingly, actual results could differ from these estimates.

Investment in Securities

   Effective April 1, 1994, Gateway adopted Statement of Financial Accounting Standards No. 115, Accounting for Certain Investments in Debt and Equity Securities ("FAS 115"). Under FAS 115, Gateway is required to categorize its debt
securities as held-to-maturity, available-for-sale or trading securities, dependent upon Gateway's intent in holding the securities. Gateway's intent is to hold all of its debt securities (U. S. Treasury Security Strips) until maturity and to use these reserves to fund Gateway's ongoing operations. Interest income is recognized ratably on the U.S. Treasury Strips using the effective yield to maturity.

Income Taxes

   No provision for income taxes has been made in these financial statements, as income taxes are a liability of the partners rather than of Gateway.

Reclassifications

   For comparability, the 2002 and 2003 figures have been reclassified, where appropriate, to conform with the financial statement presentation used in 2004.

Basis of Preparation

   The unaudited financial statements presented herein have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and note disclosures required by generally accepted accounting principles. These statements should be read in conjunction with the financial statements and notes thereto included with the Partnership's Form 10-K for the year ended March 31, 2004. In the opinion of management these financial statements include adjustments, consisting only of normal recurring adjustments, necessary to fairly summarize the Partnership's financial position and results of operations. The results of operations for the periods may not be indicative of the results to be expected for the year.

Recent Accounting Pronouncements

    In January 2003, the FASB issued FASB Interpretation No. 46 ("FIN46"), "Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51." FIN46 requires certain variable interest entities to be consolidated by the primary beneficiary of the entity if the equity investors in the entity do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. FIN46 is effective for all new variable interest entities created or acquired after January 31, 2003. For variable interest entities created or acquired prior to February 1, 2003, the provisions of FIN46 must be applied for the first interim or annual period ending after December 15, 2004. The Partnership does not feel that there will be any effects on its results of operations as a result of the adoption of FIN46. Prior to the effective date of FIN 46, Gateway is req uired to disclose its maximum exposure to economic and financial statement losses as a result of its involvement with variable interest entities. Gateway's exposure to these losses is limited to its investment in the Project Partnerships which is $6,876,956 at September 30, 2004.


NOTE 3 - INVESTMENT IN SECURITIES:

   The September 30, 2004 Balance Sheet includes Investment in Securities consisting of U.S. Treasury Security Strips which represents their cost, plus accreted interest income of $161,341 for Series 7, $143,576 for Series 8, $90,816 for Series 9, $86,817 for Series 10 and $101,296 for Series 11.

 

Estimated Market
Value
- ----------------

Cost Plus
Accreted Interest
- -----------------

Gross Unrealized
Gains and (Losses)
- ----------------

Series 7

$ 299,790

$ 275,382

$ 24,408

Series 8

282,613

261,214

21,399

Series 9

200,076

184,980

15,096

Series 10

183,678

165,796

17,882

Series 11

213,024

188,441

24,583

   As of September 30, 2004, the cost and accreted interest of debt securities
by contractual maturities is as follows:

 

Series 7
- --------

Series 8
- --------

Series 9
- --------

Due within 1 year

$  70,294

$  65,450

$  38,163

After 1 year through 5 years

205,088

195,764

146,817

--------

--------

--------

  Total Amount Carried on   Balance Sheet
 

$ 275,382
========

$ 261,214
========

$ 184,980
========

 

Series 10
- --------

Series 11
- --------

Total
- -------

Due within 1 year

$  28,531

$  33,167

$  235,605

After 1 year through 5 years

137,265

155,274

840,208

 

--------

--------

---------

  Total Amount Carried on   Balance Sheet

$ 165,796
=========

$ 188,441
=========

$1,075,813
=========


NOTE 4 - RELATED PARTY TRANSACTIONS:

   The Payable to General Partners primarily represents the asset management fees owed to the General Partners at the end of the period. It is unsecured, due on demand and, in accordance with the limited partnership agreement, non-interest bearing. Within the next 12 months, the Managing General Partner does not intend to demand payment on the portion of Asset Management Fees payable classified as long-term on the Balance Sheet.

   For the six months ended September 30, 2004 and 2003 the General Partners and affiliates are entitled to compensation and reimbursement for costs and expenses incurred by Gateway as follows:

   Asset Management Fee - The Managing General Partner is entitled to receive an annual asset management fee equal to the greater of (i) $2,000 for each limited partnership in which Gateway invests, or (ii) 0.275% of Gateway's gross proceeds from the sale of limited partnership interests. In either event (i) or (ii), the maximum amount may not exceed 0.2% of the aggregate cost (Gateway's capital contribution plus Gateway's share of the Properties' mortgage) of Gateway's interest in properties owned by the Project Partnerships. The asset management fee will be paid only after all other expenses of Gateway have been paid. These fees are included in the Statement of Operations.

                                 2004              2003 

     Series 7                 $ 43,374          $ 43,542
     Series 8                   45,156            45,364
     Series 9                   24,856            24,932
     Series 10                  16,944            17,006
     Series 11                  14,126            14,260
                              --------          --------
     Total                    $144,456          $145,104
                              ========          ========

   General and Administrative Expenses - The Managing General Partner is reimbursed for general and administrative expenses of Gateway on an accountable basis. This expense is included in the Statement of Operations.

     Series 7                 $ 27,116          $ 32,211
     Series 8                   29,897            35,514
     Series 9                   16,687            19,821
     Series 10                  10,429            12,390
     Series 11                   8,343             9,912
                              --------          --------
     Total                    $ 92,472          $109,848
                              ========          ========


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS:

   As of September 30, 2004, the Partnership had acquired a 99% interest in the
profits, losses and tax credits as a limited partner in 39 Project Partnerships
which own and operate government assisted multi-family housing complexes. Cash
flows from operations are allocated according to each Partnership agreement. Upon dissolution proceeds will be distributed according to each Partnership agreement.

   The following is a summary of Investments in Project Partnerships as of:

SERIES 7

SEPTEMBER 30,
2004
- ------------

MARCH 31,
2004
- ---------

Capital Contributions to Project Partnerships and purchase price paid for limited partner interests in Project Partnerships

Cumulative equity in losses of Project Partnerships (1)

Cumulative distributions received from Project Partnerships

Investment in Project Partnerships before adjustment

Excess of investment cost over the Underlying assets acquired:
  Acquisition fees and expenses
  Accumulated amortization of acquisition fees   and expenses


Investments in Project Partnerships



$ 7,732,089 


(7,059,105)


(222,839)
- -----------

450,145 



793,335 

(189,868)
- -----------

$ 1,053,612 
===========



$ 7,732,089 


(6,992,520)


(218,417)
- -----------

521,152 



793,335 

(186,546)
- -----------

$ 1,127,941 
===========


(1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $3,721,844 for the period ended September 30, 2004 and cumulative suspended losses of $3,469,144 for the year ended March 31, 2004 are not included.


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

   As of September 30, 2004, the Partnership had acquired a 99% interest in the profits, losses and tax credits as a limited partner in 43 Project Partnerships which own and operate government assisted multi-family housing complexes. Cash flows from operations are allocated according to each Partnership agreement. Upon dissolution proceeds will be distributed according to each Partnership agreement.

   The following is a summary of Investments in Project Partnerships as of:

SERIES 8

SEPTEMBER 30,
2004
- ---------

MARCH 31,
2004
- ---------

Capital Contributions to Project Partnerships and purchase price paid for limited partner interests in Project Partnerships

Cumulative equity in losses of Project Partnerships (1)

Cumulative distributions received from Project Partnerships

Investment in Project Partnerships before adjustment

Excess of investment cost over the underlying assets acquired:
  Acquisition fees and expenses
  Accumulated amortization of acquisition fees   and expenses


Investments in Project Partnerships



$ 7,586,105 


(7,368,770)


(163,823)
- -----------

53,512 



549,773 

(117,432)
- -----------

$   485,853 
===========



$ 7,586,105 


(7,343,360)


(163,828)
- -----------

78,917 



549,773 

(115,895)
- -----------

$   512,795 
===========


(1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $4,345,880 for the period ended September 30, 2004 and cumulative suspended losses of $4,002,763 for the year ended March 31, 2004 are not included.


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

   As of September 30, 2004, the Partnership had acquired a 99% interest in the profits, losses and tax credits as a limited partner in 24 Project Partnerships which own and operate government assisted multi-family housing complexes. Cash flows from operations are allocated according to each Partnership agreement. Upon dissolution proceeds will be distributed according to each Partnership agreement.

   The following is a summary of Investments in Project Partnerships as of:

SERIES 9

SEPTEMBER 30,
2004
- ----------

MARCH 31,
2004
- ---------

Capital Contributions to Project Partnerships and purchase price paid for limited partner interests in Project Partnerships

Cumulative equity in losses of Project
Partnerships (1)

Cumulative distributions received from Project Partnerships

Investment in Project Partnerships before Adjustment

Excess of investment cost over the underlying assets acquired:
  Acquisition fees and expenses
  Accumulated amortization of acquisition fees   and expenses


Investments in Project Partnerships



$ 4,914,116 


(4,095,186)


(135,400)
- -----------

683,530 



244,087 

(58,341)
- -----------

$   869,276
===========



$ 4,914,116 


(4,000,688)


(133,676)
- ----------

779,752 



244,087 

(56,799)
- ----------

$   967,040 
===========


(1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $1,334,053 for the period ended September 30, 2004 and cumulative suspended losses of $1,226,519 for the year ended March 31, 2004 are not included.


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

   As of September 30, 2004, the Partnership had acquired a 99% interest in the profits, losses and tax credits as a limited partner in 15 Project Partnerships which own and operate government assisted multi-family housing complexes. Cash flows from operations are allocated according to each Partnership agreement. Upon dissolution proceeds will be distributed according to each Partnership agreement.

   The following is a summary of Investments in Project Partnerships as of:

SERIES 10

SEPTEMBER 30,
2004
- -----------

MARCH 31,
2004
- ---------

Capital Contributions to Project Partnerships and purchase price paid for limited partner interests in Project Partnerships

Cumulative equity in losses of Project Partnerships (1)

Cumulative distributions received from Project Partnerships

Investment in Project Partnerships before Adjustment

Excess of investment cost over the underlying assets acquired:
  Acquisition fees and expenses
  Accumulated amortization of acquisition fees   and expenses


Investments in Project Partnerships



$ 3,914,672 


(2,147,893)


(177,355)
- -----------

1,589,424 



196,738 

(56,751)
- -----------

$ 1,729,411 
===========



$ 3,914,672 


(2,073,769)


(167,705)
- ----------

1,673,198 



196,738 

(54,461)
- -----------

$ 1,815,475 
===========


(1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $148,158 for the period ended September 30, 2004 and cumulative suspended losses of $132,431 for the year ended March 31, 2004 are not included.


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

   As of September 30, 2004, the Partnership had acquired a 99% interest in the profits, losses and tax credits as a limited partner in 12 Project Partnerships which own and operate government assisted multi-family housing complexes. Cash flows from operations are allocated according to each Partnership agreement. Upon dissolution proceeds will be distributed according to each Partnership agreement.

   The following is a summary of Investments in Project Partnerships as of:

SERIES 11

SEPTEMBER 30,
2004
- ---------

MARCH 31,
2004
- --------

Capital Contributions to Project Partnerships and purchase price paid for limited partner interests in Project Partnerships

Cumulative equity in losses of Project Partnerships

Cumulative distributions received from Project Partnerships

Investment in Project Partnerships before Adjustment

Excess of investment cost over the underlying assets acquired:
  Acquisition fees and expenses
  Accumulated amortization of acquisition fees   and expenses


Investments in Project Partnerships



$ 4,128,042 


(1,443,109)


(157,610)
- -----------

2,527,323 



290,335 

(78,026)
- -----------

$ 2,739,632 
===========



$ 4,128,042 


(1,394,995)


(149,310)
- -----------

2,583,737 



290,335 

(74,660)
- -----------

$ 2,799,412 
===========


(1) In accordance with the Partnership's accounting policy to not carry Investments in Project Partnerships below zero, cumulative suspended losses of $261,114 for the period September 30, 2004 and cumulative suspended losses of $208,165 for the year ended March 31, 2004 are not included.


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

   The following is a summary of Investments in Project Partnerships as of:

TOTAL SERIES 7 - 11

SEPTEMBER 30,
2004
- ----------

MARCH 31,
2004
- --------

Capital Contributions to Project Partnerships and purchase price paid for limited partner interests in Project Partnerships

Cumulative equity in losses of Project Partnerships

Cumulative distributions received from Project Partnerships

Investment in Project Partnerships before Adjustment

Excess of investment cost over the underlying assets acquired:
  Acquisition fees and expenses
  Accumulated amortization of acquisition fees   and expenses


Investments in Project Partnerships



$28,275,024 


(22,114,063)


(857,027)
- -----------

5,303,934 



2,074,268 

(500,418)
- -----------

$ 6,877,784 
===========



$28,275,024 


(21,805,332)


(832,936)
- -----------

5,636,756 



2,074,268 

(488,361)
- -----------

$ 7,222,663 
===========


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

   In accordance with the Partnership's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of June 30, of each year:

SERIES 7

2004

2003

SUMMARIZED BALANCE SHEETS
Assets:
  Current assets
  Investment properties, net
  Other assets

    Total assets

Liabilities and Partners' Equity:
  Current liabilities
  Long-term debt

    Total liabilities

Partners' equity (deficit)
  Limited Partner
  General Partners

    Total Partners' equity

    Total liabilities and partners' equity

SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
Expenses:
  Operating expenses
  Interest expense
  Depreciation and amortization

    Total expenses

     Net loss

Other partners' share of net loss

Partnerships' share of net loss
Suspended losses

Equity in Losses of Project Partnerships



$ 3,880,430 
29,195,293 
16,088 
- -----------
$33,091,811 
===========

$   745,095 
36,002,235 
- -----------
36,747,330 
- -----------

(3,397,229)
(258,290)
- -----------
(3,655,519)
- -----------
$33,091,811 
===========

$ 2,404,550 
- -----------
1,589,638 
404,128 
733,294 
- -----------
2,727,060 
- -----------
$  (322,510)
===========
$    (3,224)
===========
$  (319,286)
252,701 
- -----------
$   (66,585)
===========



$ 3,792,773 
30,453,032 
36,719 
- -----------
$34,282,524 
===========

$   930,433 
36,063,490 
- -----------
36,993,923 
- -----------

(2,497,089)
(214,310)
- -----------
(2,711,399)
- -----------
$34,282,524 
===========

$ 2,342,748 
- -----------
1,595,498 
411,025 
733,295 
- -----------
2,739,818 
- -----------
$  (397,070)
===========
$    (3,971)
===========
$  (393,099)
364,008 
- -----------
$   (29,091)
===========


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

   In accordance with the Partnership's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of June 30, of each year:

SERIES 8

2004

2003

SUMMARIZED BALANCE SHEETS
Assets:
  Current assets
  Investment properties, net
  Other assets

    Total assets

Liabilities and Partners' Equity:
  Current liabilities
  Long-term debt

    Total liabilities

Partners' equity (deficit)
  Limited Partner
  General Partners

    Total Partners' equity (deficit)

    Total liabilities and partners' equity

SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
Expenses:
  Operating expenses
  Interest expense
  Depreciation and amortization

    Total expenses

      Net loss

Other partners' share of net loss

Partnerships' share of net loss
Suspended losses

Equity in Losses of Project Partnerships



$ 3,577,759 
30,543,911 
50,918 
- -----------
$34,172,588 
===========

$ 1,006,202 
37,949,865 
- -----------
38,956,067 
- -----------

(4,130,794)
(652,685)
- -----------
(4,783,479)
- -----------
$34,172,588 
===========

$ 2,392,253 
- -----------
1,544,127 
432,489 
789,013 
- -----------
2,765,629 
- -----------
$  (373,376)
===========
$    (3,733)
===========
$  (368,527)
343,117 
- -----------
$   (25,410)
===========



$ 3,417,570 
32,057,942 
58,975 
- -----------
$35,534,487 
===========

$ 1,168,934 
38,086,148 
- -----------
39,255,082 
- -----------

(3,204,063)
(516,532)
- -----------
(3,720,595)
- -----------
$35,534,487 
===========

$ 2,280,662 
- -----------
1,502,289 
427,220 
789,045 
- -----------
2,718,554 
- -----------
$  (437,892)
===========
$     6,110 
===========
$  (444,002)
416,744 
- -----------
$   (27,258)
===========


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

   In accordance with the Partnership's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of June 30, of each year:

SERIES 9

2004

2003

SUMMARIZED BALANCE SHEETS
Assets:
  Current assets
  Investment properties, net
  Other assets

    Total assets

Liabilities and Partners' Equity:
  Current liabilities
  Long-term debt

    Total liabilities

Partners' equity (deficit)
  Limited Partner
  General Partners

    Total Partners' equity

    Total liabilities and partners' equity

SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
Expenses:
  Operating expenses
  Interest expense
  Depreciation and amortization

    Total expenses

      Net loss

Other partners' share of net loss

Partnerships' share of net loss
Suspended losses

Equity in Losses of Project Partnerships



$ 1,935,761 
17,516,051 
8,464 
- -----------
$19,460,276 
===========

$   280,662 
20,142,793 
- -----------
20,423,455 
- -----------

(687,262)
(275,917)
- -----------
(963,179)
- -----------
$19,460,276 
===========

$ 1,227,211 
- -----------
786,241 
228,778 
416,266 
- -----------
1,431,285 
- -----------
$  (204,074)
===========
$    (2,042)
===========
$  (202,032)
107,534 
- -----------
$   (94,498)
===========



$ 1,756,014 
18,304,773 
5,505 
- -----------
$20,066,292 
===========

$   308,114 
20,187,089 
- -----------
20,495,203 
- -----------

(185,823)
(243,088)
- -----------
(428,911)
- -----------
$20,066,292 
===========

$ 1,171,410 
- -----------
772,720 
230,695 
416,334 
- -----------
1,419,749 
- -----------
$  (248,339)
===========
$    (2,483)
===========
$  (245,856)
141,024 
- -----------
$  (104,832)
===========


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

   In accordance with the Partnership's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of June 30, of each year:

SERIES 10

2004

2003

SUMMARIZED BALANCE SHEETS
Assets:
  Current assets
  Investment properties, net
  Other assets

    Total assets

Liabilities and Partners' Equity:
  Current liabilities
  Long-term debt

    Total liabilities

Partners' equity (deficit)
  Limited Partner
  General Partners

    Total Partners' equity

    Total liabilities and partners' equity

SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
Expenses:
  Operating expenses
  Interest expense
  Depreciation and amortization

    Total expenses

      Net loss

Other partners' share of net loss

Partnerships' share of net loss
Suspended losses

Equity in Losses of Project Partnerships



$ 1,749,959 
12,788,556 
7,703 
- -----------
$14,546,218 
===========

$   273,142 
13,161,837 
- -----------
13,434,979 
- -----------

1,448,209 
(336,970)
- -----------
1,111,239 
- -----------
$14,546,218 
===========

$   826,044 
- -----------
542,063 
126,900 
248,219 
- -----------
917,182 
- -----------
$   (91,138)
===========
$    (1,288)
===========
$   (89,850)
15,727 
- -----------
$   (74,123)
===========



$ 1,639,388 
13,229,648 
9,361 
- -----------
$14,878,397 
===========

$   295,866 
13,195,207 
- -----------
13,491,073 
- -----------

1,677,882 
(290,558)
- -----------
1,387,324 
- -----------
$14,878,397 
===========

$   794,970 
- -----------
514,299 
128,764 
248,219 
- -----------
891,282 
- -----------
$   (96,312)
===========
$    (1,450)
===========
$   (94,862)
9,406 
- -----------
$   (85,456)
===========


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

   In accordance with the Partnership's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of June 30, of each year:

SERIES 11

2004

2003

SUMMARIZED BALANCE SHEETS
Assets:
  Current assets
  Investment properties, net
  Other assets

    Total assets

Liabilities and Partners' Equity:
  Current liabilities
  Long-term debt

    Total liabilities

Partners' equity (deficit)
  Limited Partner
  General Partners

    Total Partners' equity

    Total liabilities and partners' equity

SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
Expenses:
  Operating expenses
  Interest expense
  Depreciation and amortization

    Total expenses

      Net loss

Other partners' share of net loss

Partnerships' share of net loss
Suspended losses

Equity in Losses of Project Partnerships



$ 1,281,519 
11,011,838 
60,575 
- -----------
$12,353,932 
===========

$   207,060 
10,099,725 
- -----------
10,306,785 
- -----------

2,280,923 
(233,776)
- -----------
2,047,147 
- -----------
$12,353,932 
===========

$   776,346 
- -----------
514,295 
115,566 
257,676 
- -----------
887,537 
- -----------
$  (111,191)
===========
$    (7,129)
===========
$  (104,062)
55,948 
- -----------
$   (48,114)
===========



$ 1,275,159 
11,451,098 
123,167 
- -----------
$12,849,424 
===========

$   392,609 
10,128,122 
- -----------
10,520,731 
- -----------

2,533,890 
(205,197)
- -----------
2,328,693 
- -----------
$12,849,424 
===========

$   753,239 
- -----------
516,409 
116,902 
257,676 
- -----------
890,987 
- -----------
$  (137,748)
===========
$    (7,168)
===========
$  (130,580)
63,140 
- -----------
$   (67,440)
===========


NOTE 5 - INVESTMENTS IN PROJECT PARTNERSHIPS (continued):

   In accordance with the Partnership's policy of presenting the financial information of the Project Partnerships on a three month lag, below is the summarized financial information for the Series' Project Partnerships as of June 30, of each year:

TOTAL SERIES 7 - 11

2004

2003

SUMMARIZED BALANCE SHEETS
Assets:
  Current assets
  Investment properties, net
  Other assets

    Total assets

Liabilities and Partners' Equity:
  Current liabilities
  Long-term debt

    Total liabilities

Partners' equity (deficit)
  Limited Partner
  General Partners

    Total Partners' equity

    Total liabilities and partners' equity

SUMMARIZED STATEMENTS OF OPERATIONS
Rental and other income
Expenses:
  Operating expenses
  Interest expense
  Depreciation and amortization

    Total expenses

      Net loss

Other partners' share of net loss

Partnerships' share of net loss
Suspended losses

Equity in Losses of Project Partnerships



$ 12,425,428 
101,055,649 
143,748 
- ------------
$113,624,825 
============

$  2,512,161 
117,356,455 
- ------------
119,868,616 
- ------------

(4,486,153)
(1,757,638)
- ------------
(6,243,791)
- ------------
$113,624,825 
============

$  7,626,404 
- ------------
4,976,364 
1,307,861 
2,444,468 
- ------------
8,728,693 
- ------------
$ (1,102,289)
============
$    (17,416)
============
$ (1,083,757)
775,027 
- ------------
$   (308,730)
============



$ 11,880,904 
105,496,493 
233,727 
- ------------
$117,611,124 
============

$  3,095,956 
117,660,056 
- ------------
120,756,012 
- ------------

(1,675,203)
(1,469,685)
- ------------
(3,144,888)
- ------------
$117,611,124 
============

$  7,343,029 
- ------------
4,901,215 
1,314,606 
2,444,569 
- ------------
8,660,390 
- ------------
$ (1,317,361)
============
$     (8,962)
============
$ (1,308,399)
994,322 
- ------------
$   (314,077)
============


Item 4. Controls and Procedures:

   Within 90 days prior to the filing of this report, under the supervision and with the participation of the Partnership's management, including the Partnership's chief executive and chief financial officers, an evaluation of the effectiveness of the Partnership's disclosure controls and procedures (as defined in Rule 13a-14(c) under the Securities Exchange Act of 1934) was performed. Based on this evaluation, such officers have concluded that the Partnership's disclosure controls and procedures were effective as of the date of that evaluation in alerting them in a timely manner to material information relating to the Partnership required to be included in this report and the Partnership's other reports that it files or submits under the Securities Exchange Act of 1934. There were no significant changes in the Partnership's internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation.

Item 7.  Management's Discussion and Analysis of Financial Condition and Results of Operations

Results of Operations, Liquidity and Capital Resources

   The proceeds from Limited Partner investors' capital contributions available for investment are used to acquire interests in Project Partnerships.

   As disclosed on the statement of operations for each Series, interest income is comparable for the six and three months ended September 30, 2004 and September 30, 2003. The General and Administrative expenses - General Partner is also comparable for the six and three months ended September 30, 2004 and September 30, 2003.

   The capital resources of each Series are used to pay General and Administrative operating costs including personnel, supplies, data processing, travel and legal and accounting associated with the administration and monitoring of Gateway and the Project Partnerships. The capital resources are also used to pay the Asset Management Fee due the Managing General Partner, but only to the extent that Gateway's remaining resources are sufficient to fund Gateway's ongoing needs. (Payment of any Asset Management Fee unpaid at the time Gateway sells its interests in the Project Partnerships is subordinated to the investors' return of their original capital contribution.)

   The sources of funds to pay the operating costs of each Series are short-term investments and interest earned thereon, the maturity of U.S. Treasury Security Strips ("Zero Coupon Treasuries") which were purchased with funds set aside for this purpose, and cash distributed to the Series from the operations of the Project Partnerships.

   Series 7 - Gateway closed this series on October 16, 1992 after receiving $10,395,000 from 635 Limited Partner investors. Equity in Losses of Project Partnerships for the six months ended September 30, 2004 increased from $29,091 for the six months ended September 30, 2003 to $66,585 primarily due to a decrease in suspended losses. In general, it is common in the real estate industry to experience losses for financial and tax reporting purposes because of the non-cash expenses of depreciation and amortization. As a result, management expects that this Series, as well as those described below, will report its equity in Project Partnerships as a loss for tax and financial reporting purposes. Overall, management believes the Project Partnerships are operating as expected and are generating tax credits which meet projections.

   At September 30, 2004, the Series had $318,490 of short-term investments (Cash and Cash Equivalents). It also had $275,382 in Zero Coupon Treasuries with annual maturities providing $72,000 in fiscal year 2005 increasing to $86,000 in fiscal year 2008. Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

   As disclosed on the statement of cash flows, the Series had a net loss of $128,270 for the six months ended September 30, 2004. However, after adjusting for Equity in Losses of Project Partnerships of $66,585 and the changes in operating assets and liabilities, net cash used in operating activities was $42,983. Cash provided by investing activities totaled $17,600 consisting of cash distributions from the Project Partnerships. There were no unusual events or trends to describe.

   Series 8 - Gateway closed this Series on September 28, 1993 after receiving $9,980,000 from 664 Limited Partner investors. Equity in Losses of Project Partnerships for the six months ended September 30, 2004 decreased slightly from $27,258 for the six months ended September 30, 2003 to $25,410.

   At September 30, 2004, the Series had $334,126 of short-term investments (Cash and Cash Equivalents). It also had $261,214 in Zero Coupon Treasuries with annual maturities providing $67,000 in fiscal year 2005 increasing to $82,000 in fiscal year 2008. Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

   As disclosed on the statement of cash flows, the Series had a net loss of $98,131 for the six months ended September 30, 2004. However, after adjusting for Equity in Losses of Project Partnerships of $25,410 and the changes in operating assets and liabilities, net cash used in operating activities was $46,607. Cash provided by investing activities totaled $6,834, consisting of cash distributions from the Project Partnerships. There were no unusual events or trends to describe.

   Series 9 - Gateway closed this Series on December 31, 1993 after receiving $6,254,000 from 406 Limited Partner investors. Equity in Losses of Project Partnerships for the six months ended September 30, 2004 decreased from $104,832 for the six months ended September 30, 2003 to $94,498 as a result of an increase in rental revenue.

   At September 30, 2004, the Series had $227,288 of short-term investments (Cash and Cash Equivalents). It also had $184,980 in Zero Coupon Treasuries with annual maturities providing $39,000 in fiscal year 2005 increasing to $47,000 in fiscal year 2009. Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

   As disclosed on the statement of cash flows, the Series had a net loss of $136,114 for the six months ended September 30, 2004. However, after adjusting for Equity in Losses of Project Partnerships of $94,498 and the changes in operating assets and liabilities, net cash used in operating activities was $25,776. Cash provided by investing activities totaled $4,162, consisting of cash distributions from the Project Partnerships. There were no unusual events or trends to describe.

   Series 10 - Gateway closed this Series on January 21, 1994 after receiving $5,043,000 from 325 Limited Partner investors. Equity in Losses of Project Partnerships for the six months ended September 30, 2004 decreased from $85,456 for the six months ended September 30, 2003 to $74,123 primarily due to a decrease in interest expense.

   At September 30, 2004, the Series had $243,679 of short-term investments (Cash and Cash Equivalents). It also had $165,796 in Zero Coupon Treasuries with annual maturities providing $28,000 in fiscal year 2005 increasing to $40,000 in fiscal year 2010. Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

 As disclosed on the statement of cash flows, the Series had a net loss of $100,423 for the six months ended September 30, 2004. However, after adjusting for Equity in Losses of Project Partnerships of $74,123 and the changes in operating assets and liabilities, net cash used in operating activities was $15,897. Cash provided by investing activities totaled $11,729, consisting of cash distributions from the Project Partnerships. There were no unusual events or trends to describe.

   Series 11 - Gateway closed this Series on April 29, 1994 after receiving $5,127,000 from 330 Limited investors. Equity in losses of Project Partnerships for the six months ended September 30, 2004 decreased from $67,440 for the six months ended September 30, 2003 to $48,114 primarily due to an increase in rental revenue combined with a decrease in other operating costs.

   At September 30, 2004, the Series had $245,044 of short-term investments (Cash and Cash Equivalents). It also had $188,441 in Zero Coupon Treasuries with annual maturities providing $34,000 in fiscal year 2005 increasing to $44,000 in fiscal year 2010. Management believes the sources of funds are sufficient to meet current and ongoing operating costs for the foreseeable future, and to pay part of the Asset Management Fee.

   As disclosed on the statement of cash flows, the Series had a net loss of $68,007 for the six months ended September 30, 2004. However, after adjusting for Equity in Losses of Project Partnerships of $48,114 and the changes in operating assets and liabilities, net cash used in operating activities was $8,113. Cash provided by investing activities totaled $5,519, consisting of cash distributions from Project Partnerships. There were no unusual events or trends to describe.



SIGNATURES

   Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

                   GATEWAY TAX CREDIT FUND III, LTD.
                 (A Florida Limited Partnership)
                          By: Raymond James Tax Credit Funds, Inc.
 



Date: November 15, 2004           By:/s/ Ronald M. Diner
                                  Ronald M. Diner
                                  President




Date: November 15, 2004           By:/s/ Sandra C. Humphreys
                                  Sandra C. Humphreys
                                  Secretary and Treasurer




Date: November 15, 2004           By:/s/ Carol Georges
                                  Carol Georges
                                  Vice President and Director of Accounting


CERTIFICATIONS*


I, Ron Diner, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Gateway Tax Credit Fund III, Ltd.;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information include in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.



Date: November 15, 2004           By:/s/ Ronald M. Diner
                                  Ronald M. Diner
                                  President


I, Carol Georges, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Gateway Tax Credit Fund III, Ltd.;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information include in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.



Date: November 15, 2004           By:/s/ Carol Georges
                                  Carol Georges
                                  Vice President and Director of Accounting