UNITED STATES
|
Delaware | 04-3128178 | ||
(State or other jurisdiction | (I.R.S. Employer Identification No.) | ||
of incorporation or organization) |
82 Cambridge Street, Burlington, Massachusetts | 01803-4107 | |
(Address of principal executive offices) | (Zip code) |
Registrants telephone number, including area code: (781) 993-2300 |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o Indicate by check mark whether the registrant is an accelerated filer (as defined by Rule 12b-2 of the Securities Exchange Act of 1934). Yes o No ý
|
Class | Outstanding at November 2, 2004 | ||
Common Stock, $.01 par value | 16,073,895 |
|
Palomar Medical Technologies, Inc. and SubsidiariesTable of Contents |
i |
|
Palomar Medical Technologies, Inc. and Subsidiaries
|
September 30, 2004 |
December 31, 2003 | |
---|---|---|
Assets | ||
Current assets: | ||
Cash and cash equivalents | $ 19,509,643 | $ 10,558,946 |
Accounts receivable, net of allowance of $979,392 and $862,114, respectively | 7,516,800 | 6,637,246 |
Inventories | 5,141,970 | 3,385,316 |
Other current assets | 559,290 | 384,785 |
Total current assets | 32,727,703 | 20,966,293 |
Property and equipment, net | 894,922 | 582,898 |
Other assets | 111,074 | 111,074 |
Total Assets | $ 33,733,699 | $ 21,660,265 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 1,490,477 | $ 655,923 |
Accrued liabilities | 7,161,935 | 4,979,896 |
Deferred income taxes | 1,100,000 | 1,100,000 |
Deferred revenue | 1,191,324 | 560,897 |
Total current liabilities | 10,943,736 | 7,296,716 |
Commitments and Contingencies | ||
Stockholders' equity: | ||
Preferred stock, $.01 par value- | ||
Authorized - 1,500,000 shares | ||
Issued - none | -- | -- |
Common stock, $.01 par value- | ||
Authorized - 45,000,000 shares | ||
Issued - 16,035,991 and 14,554,407 shares, respectively | 160,360 | 145,544 |
Additional paid-in capital | 171,406,452 | 168,267,820 |
Accumulated deficit | (148,776,849) | (154,049,815) |
Total stockholders' equity | 22,789,963 | 14,363,549 |
Total liabilities and stockholders equity | $ 33,733,699 | $ 21,660,265 |
The accompanying notes are an integral part of these consolidated financial statements -1- |
Palomar Medical Technologies, Inc. and Subsidiaries
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||
---|---|---|---|---|---|---|
2004 |
2003 |
2004 |
2003 | |||
Revenues: | ||||||
Product revenues | $ 11,599,737 | $ 8,302,460 | $ 31,913,625 | $ 22,147,186 | ||
Royalty revenues | 1,254,820 | 179,659 | 2,903,325 | 648,445 | ||
Funded product development revenues | 1,092,448 | 700,000 | 3,194,084 | 1,900,000 | ||
Total revenues | 13,947,005 | 9,182,119 | 38,011,034 | 24,695,631 | ||
Costs and expenses: | ||||||
Cost of product revenues | 3,991,748 | 3,510,724 | 11,232,768 | 9,389,120 | ||
Cost of royalty revenues | 501,928 | 71,864 | 1,161,330 | 259,378 | ||
Research and development | 2,532,625 | 1,595,371 | 7,561,970 | 4,488,953 | ||
Selling and marketing | 3,034,595 | 2,394,868 | 8,840,313 | 6,068,166 | ||
General and administrative | 1,443,626 | 996,525 | 3,707,809 | 2,948,094 | ||
Total costs and expenses | 11,504,522 | 8,569,352 | 32,504,190 | 23,153,711 | ||
Income from operations | 2,442,483 | 612,767 | 5,506,844 | 1,541,920 | ||
Interest income, net of interest expense | 78,554 | 16,724 | 143,065 | 26,925 | ||
Other income (expense), net | (377,000) | -- | (215,933) | 58,333 | ||
Income from operations before income taxes | 2,144,037 | 629,491 | 5,433,976 | 1,627,178 | ||
Provision (benefit) from income taxes | 60,381 | (275,000) | 161,010 | (704,521) | ||
Net income | $ 2,083,656 | $ 904,491 | $ 5,272,966 | $ 2,331,699 | ||
Net income per share: | ||||||
Basic | $ 0.13 | $ 0.07 | $ 0.34 | $ 0.18 | ||
Diluted | $ 0.12 | $ 0.05 | $ 0.30 | $ 0.15 | ||
Weighted average number of shares outstanding: | ||||||
Basic | 15,878,521 | 13,859,356 | 15,547,683 | 13,092,732 | ||
Diluted | 17,793,795 | 16,524,300 | 17,517,346 | 15,504,757 | ||
The accompanying notes are an integral part of these consolidated financial statements -2- |
Palomar Medical Technologies, Inc. and Subsidiaries
|
Common Stock |
Total | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Number of Shares |
$ 0.01 Par Value |
Additional Paid-in Capital |
Accumulated Deficit |
Stockholders' Equity | ||||||||||||||||||||||
Balance, December 31, 2003 | 14,554,407 | $ 145,544 | $ 168,267,820 | $ | (154,049,815 | ) | $ | 14,363,549 | ||||||||||||||||||
Net income | -- | -- | -- | 5,272,966 | 5,272,966 | |||||||||||||||||||||
Issuance of stock for employee stock purchase plan | 16,543 | 165 | 186,398 | -- | 186,563 | |||||||||||||||||||||
Issuance of stock for 2003 employer 401(k) matching contribution | 38,819 | 389 | 213,514 | -- | 213,903 | |||||||||||||||||||||
Costs incurred related to the issuance of common stock | -- | -- | (61,488 | ) | -- | (61,488 | ) | |||||||||||||||||||
Tax benefit from the exercise of stock options | -- | -- | 108,511 | -- | 108,511 | |||||||||||||||||||||
Exercise of stock options | 1,388,222 | 13,882 | 2,569,208 | -- | 2,583,115 | |||||||||||||||||||||
Exercise of warrants | 38,000 | 380 | 122,464 | -- | 122,844 | |||||||||||||||||||||
Balance, September 30, 2004 | 16,035,991 | $ 160,360 | $ 171,406,427 | $ | (148,776,849 | ) | $ | 22,789,963 | ||||||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements -3- |
Palomar Medical Technologies, Inc. and Subsidiaries |
Nine Months Ended September 30, | |||
---|---|---|---|
2004 |
2003 | ||
Cash flows from operating activities: | |||
Net income | $ 5,272,966 | $ 2,331,699 | |
Adjustments to reconcile net income to net cash provided (used in) operating activities: | |||
Depreciation and amortization | 221,228 | 156,738 | |
Increase in accounts receivable allowance | 117,278 | 323,912 | |
Tax benefit from the exercise of stock options | 108,511 | 32,500 | |
Changes in assets and liabilities, | |||
Accounts receivable | (996,832) | (2,674,326) | |
Inventories | (1,756,654) | 397,574 | |
Other current assets | (174,505) | 126,089 | |
Accounts payable | 834,554 | (925,034) | |
Accrued liabilities | 2,395,942 | (168) | |
Deferred income taxes | -- | (300,000) | |
Deferred revenue | 630,427 | 934,342 | |
Net cash provided by operating activities | 6,652,915 | 403,326 | |
Cash flows from investing activities: | |||
Purchases of property and equipment | (533,252) | (180,780) | |
Decrease in other assets | -- | 7,194 | |
Net cash used in investing activities | (533,252) | (173,586) | |
Cash flows from financing activities: | |||
Proceeds from the exercise of stock options, warrants and employee | |||
stock purchase plan | 2,892,522 | 1,309,233 | |
Costs incurred related to issuance of common stock | (61,488) | (180,625) | |
Proceeds from sale of common stock | -- | 3,410,000 | |
Net cash provided by financing activities | 2,831,034 | 4,538,608 | |
Net increase in cash and cash equivalents | 8,950,697 | 4,768,348 | |
Cash and cash equivalents, beginning of the period | 10,558,946 | 4,450,076 | |
Cash and cash equivalents, end of the period | $ 19,509,643 | $ 9,218,424 | |
Supplemental disclosure of cash flow information: | |||
Cash paid for interest | $ 3,551 | $ 26,819 | |
Supplemental disclosure of noncash financing and investing activities: | |||
Issuance of stock for employer 401(k) matching contribution | $ 213,903 | $ 195,711 | |
Exchange of note payable for common stock | $ -- | $ 1,000,000 | |
The accompanying notes are an integral part of these consolidated financial statements -4- |
Palomar Medical
Technologies, Inc. and Subsidiaries
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 |
2003 |
2004 |
2003 | |||||||||||
Net income as reported | $ 2,083,656 | $ 904,491 | $ 5,272,966 | $ 2,331,699 | ||||||||||
Less: Total stock-based employee | ||||||||||||||
compensation expense determined under | ||||||||||||||
fair value based method for all | ||||||||||||||
awards, net of tax | (766,981 | ) | (225,247 | ) | (17,080,393 | ) | (756,051 | ) | ||||||
Pro forma net income (loss) | $ 1,316,675 | $ 679,244 | $ (11,807,427 | ) | $ 1,575,648 | |||||||||
Net income (loss) per share: | ||||||||||||||
Basic - as reported | $ 0.13 | $ 0.07 | $ 0.34 | $ 0.18 | ||||||||||
Basic - pro forma | $ 0.08 | $ 0.05 | $ (0.76 | ) | $ 0.12 | |||||||||
Diluted - as reported | $ 0.12 | $ 0.05 | $ 0.30 | $ 0.15 | ||||||||||
Diluted - pro forma | $ 0.07 | $ 0.04 | $ (0.67 | ) | $ 0.10 | |||||||||
-5- Palomar Medical
Technologies, Inc. and Subsidiaries
|
September 30, 2004 |
December 31, 2003 | ||||
---|---|---|---|---|---|
Raw materials | $ | 2,989,242 | $ | 1,842,797 | |
Work-in-process | 509,982 | 375,865 | |||
Finished goods | 1,642,746 | 1,166,654 | |||
$ | 5,141,970 | $ | 3,385,316 | ||
Note 5 Property and equipmentProperty and equipment are recorded at cost. Repairs and maintenance costs are expensed as incurred. Depreciation and amortization are provided using the straight-line method over the estimated useful lives. At September 30, 2004 and December 31, 2003, property and equipment consisted of the following: |
September 30, 2004 |
December 31, 2003 | |||||
---|---|---|---|---|---|---|
Machinery and equipment | $1,327,844 | $1,008,960 | ||||
Furniture and fixtures | 1,899,392 | 1,721,254 | ||||
Leasehold improvements | 293,555 | 257,326 | ||||
3,520,791 | 2,987,540 | |||||
Less: accumulated depreciation and | ||||||
amortization | 2,625,869 | 2,404,642 | ||||
$ 894,922 | $ 582,898 | |||||
Note 6 Warranty costsPalomars products generally carry a standard one-year warranty, with pulsed light handpieces carrying a warranty of the earlier of the period of two-years or 100,000 shots fired. Palomar provides a reserve based on anticipated warranty claims at the time product revenue is recognized. In anticipation of actual warranty claims, Palomar amortizes the reserve ratably over the life of the warranty thereby offsetting actual warranty claims incurred. Actual warranty claims incurred and charged to product costs of sale during an interim period may be more or less than the amount of amortized warranty reserve allocated against them. Factors that affect Palomars product warranty liability include the number of installed units, the anticipated cost of warranty repairs and historical and anticipated rates of warranty claims. The following table reflects the changes in Palomar's accrued warranty during the nine months ended September 30, 2004: |
Total (in thousands) | |
---|---|
Warranty accrual as of December 31, 2003 | $ 585 |
Plus accruals related to new sales | 904 |
Less: amortization of prior period accruals | (768) |
Warranty accrual as of September 30, 2004 | $ 721 |
-6- Palomar Medical
Technologies, Inc. and Subsidiaries
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||
---|---|---|---|---|---|---|
2004 |
2003 |
2004 |
2003 | |||
United States | 53.7% | 52.4% | 58.1% | 46.5% | ||
Japan | 11.0% | 23.8% | 11.7% | 25.7% | ||
Canada | 13.6% | 7.6% | 11.3% | 8.4% | ||
Europe | 9.0% | 6.5% | 7.8% | 7.7% | ||
Asia / Pacific / Middle East | 6.1% | 5.4% | 6.8% | 4.8% | ||
Australia | 5.2% | 2.3% | 3.1% | 4.3% | ||
South and Central America | 1.4% | 2.0% | 1.2% | 2.6% | ||
Total | 100.0% | 100.0% | 100.0% | 100.0% |
Note 8 Net income per common shareBasic net income per share was determined by dividing net income attributable to common stockholders by the weighted average common shares outstanding during the period. Diluted net income per share was determined by dividing net income attributable to common stockholders by diluted weighted average shares outstanding. Diluted weighted average shares reflect the dilutive effect, if any, of common stock options and warrants based on the treasury stock method. A reconciliation of basic and diluted shares for the three and nine months ended September 30, 2004 and 2003 is as follows: |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||
---|---|---|---|---|---|---|
2004 |
2003 |
2004 |
2003 | |||
Basic weighted average number of shares | ||||||
outstanding | 15,878,521 | 13,859,356 | 15,547,683 | 13,092,732 | ||
Weighted average common equivalent | ||||||
shares pursuant to options and | ||||||
warrants to purchase common stock | 1,915,274 | 2,664,944 | 1,969,663 | 2,412,025 | ||
Diluted weighted average number of | ||||||
shares outstanding | 17,793,795 | 16,524,300 | 17,517,346 | 15,504,757 |
| financing of future operations, manufacturing risks, variations in our quarterly results, the occurrence of unanticipated events and circumstances and general economic conditions, including stock market volatility, results of future operations, technological difficulties in developing or introducing new products, the results of future research,lack of product demand and market acceptance for current and future products, challenges in managing joint ventures, government contracts and research with third parties, the impact of competitive products and pricing, governmental regulations with respect to medical devices, including whether FDA clearance will be obtained for future products, the results of litigation, difficulties in collecting royalties, potential infringement of third-party intellectual property rights; |
| we expect to face increased competition that could result in price reductions and reduced margins, as well as loss of market share; and |
| other risks indicated below under the caption "Cautionary Statements". |
These risks and uncertainties are beyond our control and, in many cases; we cannot predict the risks and uncertainties that could cause our actual results to differ materially from those indicated by the forward-looking statements. When used in this document, the words believes, plans, expects, anticipates, intends, continue, may, will, could, should, future, potential, estimate, or the negative of such terms and similar expressions as they relate to us or our management are intended to identify forward-looking statements. Palomar undertakes no obligation to release publicly the result of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. The following discussion should be read in conjunction with, and is qualified in its entirety by, the condensed consolidated financial statements and notes thereto included in Item 1 of this Quarterly Report and the condensed consolidated financial statements and notes thereto and Managements Discussion and Analysis of Financial Condition and Results of Operations in our Form 10-K filed with the SEC on March 17, 2004. Historical results and percentage relationships among any amounts in the financial statements are not necessarily indicative of trends in operating results for any future periods. Critical accounting policies The discussion and analysis of the Companys financial condition and results of operations are based upon the Companys consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, the Company evaluates its estimates, including those related to revenue recognition, bad debts, inventories, warranty obligations, contingencies, restructurings and income taxes. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the -11- |
carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. A discussion of the Companys critical accounting policies and the related judgments and estimates affecting the preparation of the Companys consolidated financial statements is included in the Annual Report on Form 10-K of the Company for fiscal year 2003. There have been no material changes to our critical accounting policies as of September 30, 2004. OverviewWe are a leading researcher and developer of proprietary laser and lamp (light-based) systems for cosmetic treatments. We are uniquely focused on developing proprietary light-based technology that can be introduced to the mass markets. Clinical results indicate that our technology can provide superior consumer benefits that cannot be achieved with currently available technology or products. We are a pioneer in laser hair removal and are the first company to obtain clearance using laser systems from the FDA for permanent hair reduction. Our hair removal systems have been installed in physician practices worldwide, where, to date, millions of treatments have been performed. Through our research partnerships, we are testing new and exciting indications to further advance the hair removal market and other cosmetic applications, including fat reduction, acne treatment and skin rejuvenation. We have an agreement with The Gillette Company (NYSE:G) to develop and potentially commercialize a patented home-use, light-based hair removal device for women, and an agreement with Johnson & Johnson Consumer Companies to develop and potentially commercialize home-use, light-based devices for reducing or reshaping body fat including cellulite, reducing the appearance of skin aging, and reducing or preventing acne. In addition, we have been awarded a $2.5 million research contract by the U.S. Department of the Army to develop a light-based self-treatment device for the dermatologic disease Pseudofolliculitis Barbae or PFB. This Managements Discussion and Analysis of Financial Condition and Results of Operations provide information that our management believes to be necessary to achieve a clear understanding of our financial statements and results of operations. Our management monitors and analyzes a number of key performance indicators in order to manage our business and evaluate our financial and operating performance. Those indicators include but are not limited to the following: |
| Revenues. We derive revenues from products and services relating to our products, from royalty revenue and from funded product development. Revenues from our products and services vary based on such factors as demand for our products, the number and size of transactions within the reporting period and the impact of changes in our sales prices. In addition to monitoring the amount of our product and service revenues and total revenues, we also consider revenue concentration by customer and by geographic region to be possible indicators of current and future trends in our business. Royalty revenues vary based on the amount of sales completed by our sublicensees. Funded product development revenues from Gillette and JJCC are at a fixed rate; however, funded product development revenues provided from the United Sates Army are on a reimbursement basis and fluctuate in accordance with work performed. |
| Cost of revenues and gross margins. We strive to control our cost of revenues. The major items impacting cost of product and service revenues are material costs, personnel, overhead expenses and royalties collected. With regard to the cost of royalty revenue, under our license agreement with Massachusetts General Hospital (MGH), we pay MGH 40% of royalties we receive from third parties for sublicenses to United States Patents 5,595,568 and 5,735,844 and foreign counterparts. |
| Operating expenses. Operating expenses are substantially driven by personnel, commissions and overhead expenses. Other significant operating expenses that we monitor include research and development, travel and entertainment, professional fees and facilities and other sales and marketing expenses. |
-12- |
| Liquidity and cash flows. In recent periods, the primary source of our liquidity is our net income and proceeds from the exercise of stock options. From period to period, we see fluctuations in various items, including our working capital accounts, capital expenditures, purchases of property and equipment and proceeds from the exercise of employee stock options. |
| Balance sheet. We view cash, working capital, inventory, inventory turns, accounts receivable balances and days sales outstanding as important indicators of our financial health. |
Our total revenues increased 52% for the third quarter of 2004 to $13.9 million, up from $9.2 million in the third quarter of 2003. Gross margin from product sales increased to $7.6 million (66 percent of product revenues), up from $4.8 million (58 percent of product revenues) in the year-earlier quarter. We reported net income of $2.1 million, or $0.12 per diluted share, for the third quarter of this year, versus net income of $904,000, or $0.05 per diluted share, for the third quarter of last year. These increases in gross margins and net income are due to a higher margin product mix, improved manufacturing efficiencies across all of our product lines and the effects of increased sales volumes. Increases in royalty revenues are attributed to Palomar and Lumenis reaching a settlement resolving on-going litigation concerning both patent infringement and contractual matters in the second quarter of 2004. As a result of this settlement, our royalty revenues increased by $1.1 million or 597% for the three months ended September 30, 2004 in comparison to the same period in 2003. Funded product development revenue increased by 56% for the third quarter of 2004 to $1.1 million, up from $700,000 in the third quarter in 2003. This increase is related primarily from payments made by the United States Army in connection with a contract for PFB research. We also strengthened our balance sheet since the end of last year, including increasing our cash position by 85% and increasing stockholders equity by 59%. Over the last two years, most of our product revenue has been from the Lux family of products with their complementary handpieces, which offer a suite of applications to the end user at a lower cost than other competing systems. Customers can invest in their first Lux system with one handpiece then purchase additional handpieces as their practice grows and upgrade into a more powerful Lux system when ready. Additionally, the Lux platform enables us to custom tailor products to fit almost any professional medical office or spa location and provides our customers with the comfort that the system can grow with their practice. We have kept a commitment to continually provide value to customers who invest in our Lux system platform. We believe the Lux family of products are the most affordable and versatile cosmetic light-based systems on the market. Our quarterly product revenue has increased as compared to the same period in 2003 as a result of the increased product demand for our Lux family of products. Looking forward, we would expect as our installed base of Lux family of products continues to increase that the demand for replacement handpieces will increase resulting in additional product revenue. In February 2004, we introduced the newest addition to the Lux family of products: the StarLux Pulsed Light and Laser System. In comparison to other Lux products, the StarLux has increased power, a computer controlled touch screen, instant handpiece recognition, integrated cooling, the ability to operate the Lux Y, LuxG, LuxR, LuxRs, LuxV and the Lux1064 handpieces. We began commercially shipping StarLux systems at the end of the second quarter of 2004. |
-13- |
On February 18, 2004, we were awarded a $2.5 million research contract by the Department of the Army to develop a light-based self-treatment device for Pseudofolliculitis Barbae or PFB. The project is scheduled to last for nineteen months. As of September 30, 2004, we have recognized approximately $939,000 to funded product development revenues. We continue to focus on delivering innovative light based systems and products to our customers in order to drive revenue and earnings growth. Recent developmentsEffective as of September 1, 2004, we entered into a Joint Development and License Agreement with Johnson & Johnson Consumer Companies, Inc. (JJCC), a Johnson & Johnson company, to develop and commercialize home-use, light-based devices in the fields of (i) reducing or reshaping body fat including cellulite; (ii) reducing appearance of skin aging; and (iii) reducing or preventing acne. The agreement provides for JJCC to fund our research and clinical studies during an initial proof-of-principle phase. At the end of the proof-of-principle phase, JJCC will decide whether or not to continue with one or more of the devices in one or more of the fields into a development phase. Upon JJCC deciding to continue, JJCC will be obligated to fund the development of the selected devices. If JJCC decides not to continue, Palomar may proceed in fields not selected by JJCC to develop and commercialize these and other devices on its own or with a different party. At the end of the development phase, JJCC will decide whether or not to commercialize one or more of the devices in one or more fields. Upon JJCC deciding to commercialize one or more of the devices, JJCC will make payments to us for each selected field. Upon commercial launch of the first device in each selected field, JJCC will make a payment to us, and for all devices sold for use in each selected field, JJCC shall pay us a percentage of sales of such devices and certain topical compounds. If JJCC decides not to commercialize or fails to launch a device, we may proceed in fields not selected by JJCC to develop and commercialize these and other devices on its own or with a different party. Results of operationsThe following tables contain selected statements of income information, which serve as the basis of the discussion of our results of operations for the three and nine months ended September 30, 2004 and 2003, respectively (in thousands, except for percentages): |
Three Months Ended September 30, |
Change |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
2004 |
2003 |
2004 to 2003 |
||||||||
Amount |
As a % of Total Revenues |
Amount |
As a % of Total Revenues |
$ Change |
% Change |
|||||
Revenues: | ||||||||||
Product revenues | $ 11,600 | 83% | $8,302 | 90% | $ 3,298 | 40% | ||||
Royalty revenues | 1,255 | 9% | 180 | 2% | 1,075 | 597% | ||||
Funded product development revenues | 1,092 | 8% | 700 | 8% | 392 | 56% | ||||
Total revenues | $ 13,947 | 100% | $9,182 | 100% | $ 4,765 | 52% | ||||
Cost and expenses: | ||||||||||
Cost of product revenues | $ 3,992 | 29% | $3,511 | 38% | $ 481 | 14% | ||||
Cost of royalty revenues | 502 | 4% | 72 | 1% | 430 | 597% | ||||
Research & development | 2,533 | 18% | 1,595 | 17% | 938 | 59% | ||||
Selling & marketing | 3,035 | 22% | 2,394 | 26% | 641 | 27% | ||||
General & administrative | 1,443 | 10% | 997 | 11% | 446 | 45% | ||||
Total costs & expenses | $ 11,505 | 82% | $8,569 | 93% | $ 2,936 | 34% | ||||
Income from operations | $ 2,442 | 18% | $ 613 | 7% | $ 1,829 | 298% | ||||
Interest income, net of interest | 79 | 1% | 16 | -% | 63 | 394% | ||||
expense | ||||||||||
Other income (expense), net | (377) | (3)% | -- | -% | (377) | * | ||||
Income before income taxes | $ 2,144 | 15% | $ 629 | 7% | $ 1,515 | 241% | ||||
(Provision) benefit for income taxes | (60) | -% | 275 | 3% | (335) | (122)% | ||||
Net income | $ 2,084 | 15% | $ 904 | 10% | $ 1,180 | 131% | ||||
___________________
* These percentages are not meaningful to the understanding of our financial condition and results of operations. |
-14- |
Nine Months Ended September 30, |
Change |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
2004 |
2003 |
2004 to 2003 |
||||||||
Amount |
As a % of Total Revenues |
Amount |
As a % of Total Revenues |
$ Change |
% Change | |||||
Revenues: | ||||||||||
Product revenues | $ 31,914 | 84% | $22,148 | 90% | $ 9,766 | 44% | ||||
Royalty revenues | 2,903 | 8% | 648 | 2% | 2,255 | 348% | ||||
Funded product development revenues | 3,194 | 8% | 1,900 | 8% | 1,294 | 68% | ||||
Total revenues | $ 38,011 | 100% | $24,696 | 100% | $ 13,315 | 54% | ||||
Cost and expenses: | ||||||||||
Cost of product revenues | $ 11,233 | 30% | $ 9,389 | 38% | $ 1,844 | 20% | ||||
Cost of royalty revenues | 1,161 | 3% | 259 | 1% | 902 | 348% | ||||
Research & development | 7,562 | 20% | 4,489 | 18% | 3,073 | 68% | ||||
Selling & marketing | 8,840 | 23% | 6,068 | 25% | 2,772 | 46% | ||||
General & administrative | 3,708 | 10% | 2,949 | 12% | 759 | 26% | ||||
Total costs & expenses | $ 32,504 | 86% | $23,154 | 94% | $ 9,350 | 40% | ||||
Income from operations | $ 5,507 | 14% | $ 1,542 | 6% | $ 3,965 | 257% | ||||
Interest income, net of interest | 143 | -% | 27 | -% | 116 | 430% | ||||
expense | ||||||||||
Other income (expense), net | (216) | (1)% | 58 | -% | (274) | (472)% | ||||
Income before income taxes | $ 5,434 | 14% | $ 1,627 | 7% | $ 3,807 | 234% | ||||
(Provision) benefit for income taxes | (161) | -% | 705 | 3% | (866) | (123)% | ||||
Net income | $ 5,273 | 14% | $ 2,332 | 9% | $ 2,941 | 126% | ||||
Product revenues. Increases in unit sales from the Lux family of products were the leading contributor to the increase in product revenues. Sales from the Lux family of products, consisting of the StarLux, MediLux, EsteLux, NeoLux and related additional handpieces, increased by $2.5 million and $9.7 million for both the third quarter and nine months ended September 30, 2004, respectively, in comparison to the same periods in 2003. Product revenues were unfavorably impacted by a decrease of $325,000 and $1.0 million of sales related to our legacy products, the RD-1200 and SLP1000, during the third quarter and nine months ended, September 30, 2004, respectively, in comparison to the same periods in 2003. Market acceptance of the "Lux" family of products has been increasing since its introduction in September 2001. -15- International product revenue was 46% of total product revenue for the quarter ended September 30, 2004 in comparison to 48% for the same period in 2003. For the nine months ended September 30, 2004, international revenue was 42% versus 54% for the same period in 2003. For the quarter and nine months ended September 30, 2004, these decreases as a percentage of revenues in international sales are directly attributed to the increase in domestic product sales and a decrease in sales made in Japan in comparison to the same periods in 2003. During the quarter ended March 31, 2004, we introduced the StarLux Pulsed Light and Laser System. We began commercially shipping StarLux products at the end of the second quarter of 2004. In connection with this product introduction, we offered certain customers an upgrade option to trade-in existing products for a new StarLux system for an upgrade fee. In connection with the upgrade right and in accordance with the Emerging Issues Task Force issue No. 00-21 and SEC Staff Accounting Bulletin No. 104, we deferred approximately $1.5 million of revenue during the first two quarters of 2004. During the three and nine months ended September 30, 2004, we recognized approximately $1.2 million of product revenues relating to this up-grade option. The remaining $266,000 will be recognized during the fourth quarter of 2004. Royalty revenues. The increase in royalty revenue for the quarter ended and nine months ended September 30, 2004, in comparison to the same period in 2003, is attributed to the settlement agreement between Palomar and Lumenis. Under the terms of the settlement, Lumenis paid $868,000 in the second quarter of 2004 for back-owed royalties from sales of the LightSheer made prior to July 1, 2002 and agreed to pay $3.225 million over the next six quarters, or $537,500 per quarter, for back-owed royalties due on sales of the LightSheer made between July 1, 2002 and December 31, 2003. Beginning on January 1, 2004, Lumenis agreed to pay Palomar a 5% royalty on sales of the LightSheer and other professional laser hair removal devices and modules. In addition, Lumenis granted Palomar a paid up license to a variety of Lumenis patents for Palomars light based devices. Palomar granted Lumenis a paid up license to the 568 and 844 patents for Lumenis professional lamp based devices. Both parties have agreed to the validity and enforceability of each others patents and not to challenge such validity and enforceability in the future. For the three and nine months ended September 30, 2004, Lumenis made payments of approximately $523,000 and $980,000, respectively, relating to the 5% royalty and approximately $537,500 and $1.4 million, respectively, for back-owed royalties recorded as royalty revenue. Funded product development revenues. We account for funded product development revenue under the Gillette agreement ratably over the funding period as payments are received. For both the quarter and nine months ended September 30, 2004, funded product development revenues increased. For the quarter ended September 30, 2004, we received from Gillette $796,000 to fund development. For the nine months ended, we received from Gillette approximately $2.3 million. Since inception in 2003, we received from Gillette approximately $4.9 million to fund development. Any amounts received in advance are recorded as deferred revenue. Payments are not refundable if the development is not successful. For the cost reimbursement contract with a fixed fee awarded by the Department of the Army, we earn a fixed fee of 8% as costs are incurred or services are provided. The total value of the contract is $2.5 million. For the third quarter ended September 30, 2004, we billed the Department of the Army for approximately $274,000 plus a fixed fee of $22,000 totaling approximately $296,000. For the nine months ended September 30, 2004, we billed the Department of the Army for approximately $868,000 plus a fixed fee of $71,000 totaling approximately $939,000. Cost of product revenues. The cost of product revenues decreased as a percentage of product revenue for both the quarter ended and nine months ended September 30, 2004 from the same periods in 2003. These decreases as a percentage of product revenue are primarily a result of increased sales volumes and higher margin product mix which have improved the absorption of manufacturing overhead at our manufacturing facility. -16- Cost of royalty revenues. As a percentage of royalty revenues, the cost of royalty revenues was consistent at 40% in accordance with our license agreement with Massachusetts General Hospital for each period in comparison to the same periods in 2003. The increase in the cost of royalty revenues is attributed to the settlement agreement between Palomar and Lumenis. Research and development expense. For the quarter and nine months ended September 30, 2004, research and development expenses increased in comparison to the same periods in 2003. These increases are a direct result of our spending related to the Gillette agreement, other expenses related to the Department of the Army contract, legal costs related to our increasing patent portfolio, our continued commitment to introducing new platforms and enhancing our current family of products. For the third quarter ended September 30, 2004 expenses relating to the Gillette agreement increased by approximately $315,000 as compared to the same period in 2003. For the nine months ended September 30, 2004, expenses relating to the Gillette agreement increased by approximately $880,000 as compared to the same period in 2003. These increases in expenses relating to the Gillette agreement are directly attributed to Palomar incurring additional payroll and payroll related expenses as well as additional development costs. Expenses relating to the Army contract, which began in February of 2004, totaled approximately $274,000 for the third quarter ended September 30, 2004 and $867,000 for the nine months ended September 30, 2004. The project is scheduled to last for nineteen months from its inception. For the third quarter and nine months ended September 30, 2004, legal expenses relating to the prosecution of new patents increased by approximately $12,000 and $203,000, respectively, in comparison to the same periods in 2003. We are committed to expanding intellectual property rights necessary to protect discoveries made through our investment in research and development. Expenses relating to the introduction of new products such as the StarLux, enhancements made to the Companys current family of products and research and development overhead increased by approximately $420,000 for the third quarter of 2004 and by $1.4 million for the nine months ended September 30, 2004, in comparison to the same periods in 2003. The spending on research and development reflects our commitment to continuing dermatology research for a better understanding of various cosmetic and medical conditions and to continuing research and development of devices and delivery systems to better treat those various cosmetic and medical conditions. The research and development goals in the fields of light based hair removal, pigmented and vascular lesion removal and acne treatment are to design systems that: (1) permit effective treatment and more rapid treatment of large areas, (2) have high gross margins, and (3) are manufactured at lower costs, to expand our current markets. Furthermore, we are developing products to address other dermatology and cosmetic conditions, including the fields of fat reduction and skin rejuvenation. Selling and marketing expense. For the quarter ended September 30, 2004, selling and marketing increased by $486,000 from payroll and payroll related expenses, $221,000 related to tradeshow expenses and other overhead costs, $210,000 related to the write-off of demo inventory offset by a decrease in commission expense of $277,000 in comparison to the same period in 2003. Domestic commission expense increased by approximately $51,000, European commissions increased by approximately $31,000 while Far East commissions decreased by approximately $359,000 due to a change in our commission structure with one of our Far East distributors. This change in commission structure was necessitated by the Shonin regulatory approval obtained by one of our distributors, which allows us to sell certain products directly to our distributor at a transfer price. Previously, we sold directly to the end customer and incurred higher commission costs. These increases directly correlate with our increased revenues, upfront costs associated with both international and domestic sales force and distribution channel expansion as well as the introduction of our newest product, the StarLux Pulsed Light and Laser System. For the nine months ended September 30, 2004, selling and marketing expenses increased by $1.5 million from payroll and payroll related expenses, approximately $1.1 million relating to tradeshows, consultants and other sales and marketing infrastructure costs, $210,000 related to the write-off of demo inventory offset by a decrease of approximately $79,000 relating to commission expense in comparison to the same -17- period in 2003. Domestic commission increased by approximately $800,000 correlating with our increased domestic product revenue, European commissions increased by $72,000, while Far East commissions decreased by approximately $951,000 due to a change in our commission structure with one of our Far East distributors as discussed above. These increases directly correlate with our increased revenues, upfront costs associated with both international and domestic sales force and distribution channel expansion as well as the introduction of our newest product, the StarLux Pulsed Light and Laser System. General and administrative expense. For both the quarter and nine months ended, September 30, 2004, general and administrative expenses increased. For the quarter ended September 30, 2004, this increase is mainly attributed to increases to incentive compensation of $140,000, related to our incentive compensation plan of 2004, an increase in payroll and payroll related expenses of approximately $27,000, an increase in costs related corporate governance caused by Sarbanes-Oxley of $87,000, an increase in our corporate legal expenses of approximately $228,000, offset by a decrease in infrastructure costs of $35,000 as compared to the same period in 2003. For the nine months ended, September 30, 2004, this increase is mainly attributed to increases to incentive compensation of $500,000, related to our incentive compensation plan of 2004, an increase in payroll and payroll related expenses of approximately $154,000, an increase in costs related corporate governance caused by Sarbanes-Oxley of $175,000, an increase in our corporate legal expenses of approximately $29,000 offset by a decrease of approximately $100,000 in infrastructure costs as compared to the same period in 2003. Interest income, net of interest expense. For the quarter and nine months ended September 30, 2004, interest income, net of interest expense increased, respectively, in comparison to the same periods in 2003. For both the quarter and nine months ended September 30, 2004, interest income, net of interest expense increased due to higher levels of excess cash on hand in comparison to the same periods in 2003. Other income (expense), net. For the quarter and nine months ended September 30, 2004, other income (expense), net decreased in comparison to the same period in 2003. This decrease is attributable to costs of $380,000 related to a non-recurring expense from the settlement of a previously owned subsidiarys facility lease offset by payments received from a previously written-off note receivable and equity investment. Provision (benefit) for income taxes. We provided approximately a 3% effective tax rate for anticipated federal alternative minimum taxes and minimum state income taxes due for 2004. The benefit from income taxes for the three and nine months ended, September 30, 2003 was $225,000 and $705,000, respectively. During the three months ended June 30, 2003, we recognized a tax benefit of $470,000, which is associated with the recovery of carryback operating losses paid in prior years pursuant to the Economic Stimulus package of 2002. During the three months ended, September 30, 2003, we recognized a benefit from income taxes of $300,000, which is attributed to the reduction in deferred income tax accruals associated with certain tax deductions taken in the Companys 1999 Federal Tax return. Offsetting these refund claims, we provided a 4% effective tax rate for both the three-months and nine-months ended September 30, 2003 for the anticipated federal alternative minimum taxes and minimum state income taxes due for 2003. Given our limited history of profitability, we have fully reserved our otherwise recognizable deferred tax asset, as its realization is uncertain. In fiscal year 1999, the Company recorded approximately $1.1 million of tax reserves related to certain state tax consequences of the gain on the sale of Star Medical. As of October 15, 2004, the statute of limitations period for assessing state tax for fiscal year 1999 has expired. As such, the Company will reduce the $1.1 million of aforementioned tax reserves in the fourth quarter ended December 31, 2004. -18- Liquidity and capital resourcesThe following table sets forth, for the periods indicated, a year-over year comparison of key components of our liquidity and capital resources (000s omitted except in current ratio calculation): |
Nine months ended September 30, |
Change 2004 to 2003 |
|||||
---|---|---|---|---|---|---|
2004 |
2003 |
Dollars |
% | |||
Operating cash flows | $ 6,653 | $ 403 | $ 6,250 | 1,551% | ||
Investing cash flows | (533) | (174) | (359) | (206%) | ||
Financing cash flows | 2,831 | 4,539 | (1,708) | (38%) | ||
Capital expenditures, net | 533 | 181 | 352 | 194% |
Additionally, our cash position, working capital, accounts receivable, inventories, working capital and current ratio are shown below for the periods indicated. |
September 30, 2004 |
December 31, 2003 |
Change Dollars |
Change % | |
---|---|---|---|---|
Cash and cash equivalents | $19,510 | $10,559 | $8,951 | 85% |
Accounts receivable, net | 7,517 | 6,637 | 880 | 13% |
Inventories, net | 5,142 | 3,385 | 1,757 | 52% |
Working capital | 21,784 | 13,670 | 8,114 | 59% |
Current ratio | 2.99 | 2.87 | .12 | 4% |
As of September 30, 2004, we had $19.5 million in cash and cash equivalents. We believe that our current cash balances and expected future cash flows will be sufficient to meet our anticipated cash needs for working capital, capital expenditures and other activities for at least the next 12 months. As of September 30, 2004, we had no long-term debt. Operating cash flows provided cash from operating activities for the nine months ended September 30, 2004. This increase primarily reflects the increase of net profits, payables, liabilities and deferred revenue offset by increases in accounts receivables, inventories and other current assets. The primary changes in operating cash flows are from increases in accounts receivable, which corresponds with the increase in our product revenues, an increase in inventory versus year end levels, which is attributed to new product activities associated with the StarLux product line and increases in deferred revenue, which is mainly made up of deferred revenue relating to our upgrade option to trade-in existing products for a new StarLux system for an upgrade fee. Net cash used in investing activities for the nine months ended September 30, 2004 primarily reflect cash used for the purchases of capital equipment. Cash provided by financing activities for the nine months ended September 30, 2004 were a result of exercises of stock options and purchases of common stock pursuant to the employee stock purchase plan offset by costs related to the issuance of common stock. We anticipate that capital expenditures for the remainder of 2004 will total approximately $100,000, consisting primarily of machinery, equipment, computers and peripherals. We expect to finance these expenditures with cash on hand. On February 14, 2003, we entered into a Development and License Agreement with Gillette to complete development and commercialize a home-use, light-based, hair removal device for women. The agreement provides up to $7 million in initial development support funding to be paid by Gillette to -19- Palomar over approximately the first 30 months of the agreement. On June 28, 2004, Palomar and The Gillette Company announced that they have completed the initial phase of this agreement, and both parties have moved into the next phase. The original agreement provided for $7 million in development funding from Gillette. Under this amendment, Gillette will provide $2.1 million in additional development funding to further technical innovations over a 9-month extension of the development phase, which is now planned to be completed by August 31, 2006. We recognized $2.3 million of funded product development revenues from The Gillette Company during the nine months ended September 30, 2004. Any amounts received in advance are recorded as deferred revenue. Payments are not refundable if the development is not successful. In the first quarter of 2004, we began providing services under a $2.5 million research contract with the Department of the Army to develop a light-based self-treatment device for Pseudofolliculitis Barbae or PFB. The contract is a cost plus fee arrangement whereby Palomar is reimbursed for the expenses incurred in connection with PFB research plus an 8% fee. Revenue is recognized under the contract as the costs are incurred and the services are rendered. This revenue is included in funded product development revenue in the accompanying statements of operations. We recognized $939,000 of funded product development revenues from the Department of the Army during the nine months ended September 30, 2004. Contractual obligationsIt is not our usual business practice to enter into off-balance sheet arrangements, except for off-balance sheet arrangements related to inventory purchase commitments and operating lease commitments, as disclosed in the table of contractual obligations below. In addition, it is not our normal policy to issue guarantees to third parties. In August 1995, we entered into an agreement with Massachusetts General Hospital whereby Massachusetts General Hospital agreed to conduct clinical trials on a laser treatment for hair removal/reduction developed at Wellman Laboratories of Photomedicine. In July 1999, we further amended this agreement to extend its exclusive research agreement for an additional five years. In addition to laser hair removal, the agreement has been expanded to include research and development in the fields of fat removal and acne treatment. We have the right to exclusively license, on royalty terms to be negotiated, the Palomar-funded inventions related to this research. Under the terms of this agreement, we have paid Massachusetts General Hospital $475,000 on an annual basis for clinical research through August 2004. Palomar signed an extension for clinical research to support three additional months of funding and is in discussions with Massachusetts General Hospital to extend this agreement for clinical research beyond October 2004. We are a party to a license agreement, as amended, with Massachusetts General Hospital whereby the Company is obligated to pay royalties to Massachusetts General Hospital for sales of certain products as well as 40% of royalties received from third parties. Royalty expense in 2004 totaled approximately $2.0 million. We are obligated to make future payments under various contracts, including non-cancelable inventory purchase commitments and our operating lease relating to our Burlington, Massachusetts manufacturing, research and development and administrative offices. The following table summarizes our estimated contractual cash obligations as of September 30, 2004, excluding royalty and employment obligations because they are variable and/or subject to uncertain timing (000s omitted): |
Remainder of 2004 |
2005 |
2006 |
2007 |
2008 |
Thereafter |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Purchase commitments | $ | 3,602 | $ | 229 | $ | -- | $ | -- | $ | -- | $ | -- | |
Operating leases | 240 | 949 | 949 | 949 | 949 | 712 | |||||||
Total | $ | 3,842 | $ | 1,178 | $ | 949 | $ | 949 | $ | 949 | $ | 712 |
31.1 | Certification of Joseph P. Caruso, President and Chief Executive Officer of the Company, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Paul S. Weiner, Vice President and Chief Financial Officer of the Company, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of Joseph P. Caruso, President and Chief Executive Officer of the Company, pursuant to 18 United States Code Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of Paul S. Weiner, Vice President and Chief Financial Officer of the Company, pursuant to 18 United States Code Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
-28- (b) Reports on Form 8-K |
During the three months ended September 30, 2004 we furnished the following Form 8-Ks. Information regarding each item reported on is listed below. |
Date filed or Furnished |
Item No. |
Description |
---|---|---|
September 7, 2004 | 99.1 * | Press Release dated September 7, 2004 entitled "Palomar Medical
Signs Agreement with Johnson & Johnson Consumer Companies to
Develop Home-Use, Light-Based Devices for Skin Rejuvenation, Acne
and Cellulite". * Filed under application for confidential treatment. |
July 29, 2004 | 99.2 | Press Release dated July 29, 2004 entitled " PALOMAR MEDICAL REPORTS RECORD REVENUES AND PROFITABILITY FOR SECOND QUARTER 2004 Revenues Increase by 53 Percent; Operating Income More than Triples;" |
Palomar Medical
Technologies, Inc. (Registrant) |
Date: November 5, 2004 | By: /s/ Joseph P. Caruso Joseph P. Caruso President, Chief Executive Officer and Director |
Date: November 5, 2004 | By:/s/ Paul S. Weiner Paul S. Weiner Vice President and Chief Financial Officer |
-30- |