UNITED STATES
|
Delaware | 04-3128178 | ||
(State or other jurisdiction | (I.R.S. Employer Identification No.) | ||
of incorporation or organization) |
82 Cambridge Street, Burlington, Massachusetts | 01803 | |
(Address of principal executive offices) | (Zip code) |
Registrants telephone number, including area code: (781) 993-2300 |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
|
Class | Outstanding at November 6, 2003 | ||
Common Stock, $.01 par value | 14,309,239 |
|
Palomar Medical Technologies, Inc. and SubsidiariesTable of Contents |
i |
Palomar Medical Technologies, Inc. and Subsidiaries
|
September 30, 2003 |
December 31, 2002 | |||||||
---|---|---|---|---|---|---|---|---|
(Unaudited) | (Audited) | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 9,218,424 | $ | 4,450,076 | ||||
Accounts receivable, net of allowance of $877,471 and $553,559, respectively | 6,397,691 | 4,047,277 | ||||||
Inventories | 3,449,919 | 3,847,493 | ||||||
Other current assets | 143,851 | 269,940 | ||||||
Total current assets | 19,209,885 | 12,614,786 | ||||||
Property and equipment, net | 509,328 | 485,286 | ||||||
Other assets | 291,074 | 298,268 | ||||||
Total Assets | $ | 20,010,287 | $ | 13,398,340 | ||||
Liabilities and Stockholders' Equity | ||||||||
Current liabilities: | ||||||||
Note payable to related party | $ | -- | $ | 1,000,000 | ||||
Accounts payable | 395,168 | 1,320,202 | ||||||
Accrued liabilities | 4,423,424 | 4,619,303 | ||||||
Deferred income taxes | 1,100,000 | 1,400,000 | ||||||
Deferred revenue | 1,275,426 | 341,084 | ||||||
Total current liabilities | 7,194,018 | 8,680,589 | ||||||
Stockholders' equity: | ||||||||
Common stock, $.01 par value- | ||||||||
Authorized - 45,000,000 shares | ||||||||
Issued - 14,199,910 and 11,538,706 shares, respectively | 141,999 | 115,387 | ||||||
Additional paid-in capital | 167,761,472 | 162,021,265 | ||||||
Accumulated deficit | (155,087,202 | ) | (157,418,901 | ) | ||||
Total stockholders' equity | 12,816,269 | 4,717,751 | ||||||
Total liabilities and stockholders' equity | $ | 20,010,287 | $ | 13,398,340 | ||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2003 |
2002 |
2003 |
2002 | ||||||||||
Revenues: | |||||||||||||
Product revenues | $ 8,302,460 | $ 6,495,295 | $ 22,147,186 | $ 15,259,796 | |||||||||
Royalty revenues | 179,659 | 858,799 | 648,445 | 2,691,831 | |||||||||
Funded product development revenues | 700,000 | -- | 1,900,000 | -- | |||||||||
Total revenues | 9,182,119 | 7,354,094 | 24,695,631 | 17,951,627 | |||||||||
Costs and expenses: | |||||||||||||
Cost of product revenues | 3,510,724 | 3,250,074 | 9,389,120 | 8,060,541 | |||||||||
Cost of royalty revenues | 71,864 | 343,520 | 259,378 | 1,076,732 | |||||||||
Research and development | 1,510,907 | 1,154,774 | 4,199,166 | 3,294,641 | |||||||||
Selling and marketing | 2,394,868 | 1,646,798 | 6,068,166 | 3,816,096 | |||||||||
General and administrative | 1,080,989 | 832,643 | 3,237,881 | 2,240,624 | |||||||||
Total costs and expenses | 8,569,352 | 7,227,809 | 23,153,711 | 18,488,634 | |||||||||
Income (loss) from operations | 612,767 | 126,285 | 1,541,920 | (537,007 | ) | ||||||||
Interest income | 18,753 | 22,143 | 53,744 | 57,323 | |||||||||
Interest expense | (2,029 | ) | (29,172 | ) | (26,819 | ) | (86,656 | ) | |||||
Other income | -- | -- | 58,333 | 168,305 | |||||||||
Income (loss) from operations | 629,491 | 119,256 | 1,627,178 | (398,035 | ) | ||||||||
Benefit from income taxes | 275,000 | -- | 704,521 | -- | |||||||||
Net income (loss) | $ 904,491 | $ 119,256 | $ 2,331,699 | $ (398,035 | ) | ||||||||
Net income (loss) per share: | |||||||||||||
Basic | $ 0.07 | $ 0.01 | $ 0.18 | $ (0.04 | ) | ||||||||
Diluted | $ 0.05 | $ 0.01 | $ 0.15 | $ (0.04 | ) | ||||||||
Weighted average number of shares outstanding: | |||||||||||||
Basic | 13,859,356 | 11,504,563 | 13,092,732 | 11,317,499 | |||||||||
Diluted | 16,524,300 | 11,944,058 | 15,504,757 | 11,317,499 | |||||||||
The accompanying notes are an integral part of these consolidated financial statements. 2 |
Palomar Medical Technologies, Inc. and Subsidiaries
|
Common Stock |
Additional | Total | |||||||
---|---|---|---|---|---|---|---|---|---|
Number of Shares |
$ 0.01 Par Value |
Paid-in 0.01 Capital |
Accumulated Deficit |
Stockholders' Equity | |||||
Balance, December 31, 2002 | 11,538,706 | $115,387 | $ 162,021,265 | $(157,418,901) | $ 4,717,751 | ||||
Net income | -- | -- | -- | 2,331,699 | 2,331,699 | ||||
Issuance of stock for employee stock purchase plan | 19,060 | 190 | 23,648 | -- | 23,838 | ||||
Issuance of stock for 2002 employer 401(k) matching contribution | 184,109 | 1,841 | 193,870 | -- | 195,711 | ||||
Costs incurred related to the issuance of common stock | -- | -- | (180,625) | -- | (180,625) | ||||
Tax benefit from the exercise of stock options | -- | -- | 32,500 | -- | 32,500 | ||||
Exercise of stock options | 1,164,780 | 11,648 | 1,273,747 | -- | 1,285,395 | ||||
Exchange of note payable for common stock | 293,255 | 2,933 | 997,067 | -- | 1,000,000 | ||||
Sale of common stock | 1,000,000 | 10,000 | 3,400,000 | -- | 3,410,000 | ||||
Balance, September 30, 2003 | 14,199,910 | $141,999 | $ 167,761,472 | $(155,087,202) | $ 12,816,269 | ||||
The accompanying notes are an integral part of these consolidated financial statements. 3 |
Palomar Medical Technologies, Inc. and Subsidiaries
|
Nine Months Ended September 30, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2003 |
2002 | ||||||||||
Cash flows from operating activities: | |||||||||||
Net income (loss) | $ | 2,331,699 | $ | (398,035 | ) | ||||||
Adjustments to reconcile net income (loss) from operations | |||||||||||
to net cash provided by (used in) operating activities: | |||||||||||
Depreciation and amortization | 156,738 | 204,608 | |||||||||
Increase in allowance for doubtful accounts | 323,912 | 131,757 | |||||||||
Issuance of commons stock for services | -- | 18,000 | |||||||||
Inventory write-off | 250,000 | -- | |||||||||
Tax benefit from the exercise of stock options | 32,500 | -- | |||||||||
Changes in assets and liabilities, | |||||||||||
Accounts receivable | (2,674,326 | ) | (959,474 | ) | |||||||
Inventories | 147,574 | (163,336 | ) | ||||||||
Other current assets | 126,089 | 93,076 | |||||||||
Accounts payable | (925,034 | ) | (752,874 | ) | |||||||
Accrued liabilities | (168 | ) | 1,122,827 | ||||||||
Deferred income taxes | (300,000 | ) | -- | ||||||||
Deferred revenue | 934,342 | (26,258 | ) | ||||||||
Net cash provided by (used in) operating activities | $ | 403,326 | $ | (729,709 | ) | ||||||
Cash flows from investing activities: | |||||||||||
Purchases of property and equipment | (180,780 | ) | (92,934 | ) | |||||||
Decrease in other assets | 7,194 | 3,756 | |||||||||
Net cash used in investing activities | $ | (173,586 | ) | $ | (89,178 | ) | |||||
Cash flows from financing activities: | |||||||||||
Proceeds from the exercise of stock options and employee stock purchase plan | 1,309,233 | 23,507 | |||||||||
Payment on convertible debenture | -- | (500,000 | ) | ||||||||
Costs incurred related to issuance of common stock | (180,625 | ) | (186,250 | ) | |||||||
Proceeds from sale of common stock | 3,410,000 | -- | |||||||||
Net cash provided by (used in) financing activities | $ | 4,538,608 | $ | (662,743 | ) | ||||||
Net increase (decrease) in cash and cash equivalents | $ | 4,768,348 | $ | (1,481,630 | ) | ||||||
Cash and cash equivalents, beginning of the period | 4,450,076 | 5,825,270 | |||||||||
Cash and cash equivalents, end of the period | $ | 9,218,424 | $ | 4,343,640 | |||||||
Supplemental disclosure of cash flow information: | |||||||||||
Cash paid for interest | $ | 26,819 | $ | 34,323 | |||||||
Supplemental disclosure of noncash financing and investing activities: | |||||||||||
Issuance of stock for employer 401(k) matching contribution | $ | 195,711 | $ | 180,922 | |||||||
Preferred stock accrued dividends and interest | $ | -- | $ | 89,836 | |||||||
Issuance of stock for settlement | $ | -- | $ | 801,138 | |||||||
Exchange of note payable for common stock | $ | 1,000,000 | $ | -- | |||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2003 |
2002 |
2003 |
2002 | |||||||||||||||||
Net income (loss), as reported | $ | 904,491 | $ | 119,256 | $ | 2,331,699 | $ | (398,035 | ) | |||||||||||
Less: Preferred stock dividends | -- | -- | -- | (89,836 | ) | |||||||||||||||
Less: Total stock-based employee compensation | ||||||||||||||||||||
expense determined under fair value based | ||||||||||||||||||||
method for all awards | (225,247 | ) | (335,021 | ) | (756,051 | ) | (881,060 | ) | ||||||||||||
Pro forma income (loss) | $ | 679,244 | $ | (215,765 | ) | $ | 1,575,648 | $ | (1,368,931 | ) | ||||||||||
Basic net income (loss) per share: | ||||||||||||||||||||
As reported | $ | 0.07 | $ | 0.01 | $ | 0.18 | $ | (0.04 | ) | |||||||||||
Pro forma | $ | 0.05 | $ | (0.02 | ) | $ | 0.12 | $ | (0.12 | ) | ||||||||||
Diluted net income (loss) per share: | ||||||||||||||||||||
As reported | $ | 0.05 | $ | 0.01 | $ | 0.15 | $ | (0.04 | ) | |||||||||||
Pro forma | $ | 0.04 | $ | (0.02 | ) | $ | 0.10 | $ | (0.12 | ) |
5 Palomar Medical Technologies, Inc. and Subsidiaries 4. InventoriesInventories consist of the following: |
September 30, 2003 |
December 31, 2002 | ||||
---|---|---|---|---|---|
Raw materials | $2,233,867 | $2,648,432 | |||
Work in process | 762,957 | 589,883 | |||
Finished goods | 453,095 | 609,178 | |||
$3,449,919 |
$3,847,493 |
September 30, 2003 |
December 31, 2002 | ||||
---|---|---|---|---|---|
Machinery and equipment | $1,600,369 | $1,433,187 | |||
Furniture and fixtures | 1,008,960 | 1,001,582 | |||
Leasehold improvements | 257,326 | 251,106 | |||
2,866,655 | 2,685,875 | ||||
Less: accumulated depreciation | |||||
and amortization | 2,357,327 | 2,200,589 | |||
$ 509,328 |
$ 485,286 |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||
---|---|---|---|---|---|---|
2003 |
2002 |
2003 |
2002 | |||
United States | 52.4% | 34.0% | 46.5% | 41.3% | ||
Japan | 23.8% | 41.9% | 25.7% | 39.7% | ||
Canada | 7.6% | 8.2% | 8.4% | 6.1% | ||
Europe | 6.5% | 7.4% | 7.7% | 4.1% | ||
Asia / Pacific Rim | 4.2% | 1.9% | 2.9% | 1.1% | ||
Australia | 2.3% | 2.6% | 4.3% | 3.5% | ||
Central / South America | 2.0% | 0.0% | 2.6% | 1.0% | ||
Middle East | 1.2% | 4.0% | 1.9% | 3.2% | ||
Total | 100.0% | 100.0% | 100.0% | 100.0% | ||
6 Palomar Medical Technologies, Inc. and Subsidiaries During the three months ended September 30, 2002, the Company experienced unusually high warranty claims for one of its products due to issues related to a key component. Accordingly, the Company increased its warranty reserve by $250,000 in the third quarter of 2002. During 2003, the Company began replacing the key component that was causing the product failure. At September 30, 2003, the Companys warranty reserve for this particular product failure was approximately $350,000. At this time, the Company believes that the replacement part will rectify the problem and, if so, the Companys reserve may exceed its estimated warranty obligation. However, managements assessment is that it is too early to adjust such reserve until the replacement part has operated satisfactorily for a longer period of time. The following table reflects the changes in the Companys accrued warranty during the nine-months ended September 30, 2003: |
Total (in thousands) | |||||
---|---|---|---|---|---|
Warranty accrual as of December 31, 2002 | $ | 822 | |||
Plus accruals related to new sales | 704 | ||||
Less amortization of prior period accruals | (640 | ) | |||
Warranty accrual as of September 30, 2003 | $ | 886 | |||
7 Palomar Medical Technologies, Inc. and Subsidiaries 9. Net income (loss) per common shareBasic net income (loss) per share was determined by dividing net income (loss) attributable to common stockholders by the weighted average common shares outstanding during the period. Diluted net income (loss) per share was determined by dividing net income (loss) attributable to common stockholders by diluted weighted average shares outstanding. Diluted weighted average shares reflect the dilutive effect, if any, of common stock options and warrants based on the treasury stock method and the assumed conversion of all debt obligations and convertible preferred stock and the elimination of related interest expense and preferred stock dividends. The Companys reconciliation of basic and diluted weighted average shares outstanding is as follows: |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||
---|---|---|---|---|---|---|
2003 |
2002 |
2003 |
2002 | |||
Basic weighted average number of | ||||||
shares outstanding: | 13,859,356 | 11,504,563 | 13,092,732 | 11,317,499 | ||
Potential common shares pursuant to: | ||||||
stock options and warrants | 2,664,944 | 439,495 | 2,412,025 | _ | ||
Diluted weighted average number of | ||||||
shares outstanding: | 16,524,300 | 11,944,058 | 15,504,757 | 11,317,499 | ||
9 Royalty revenues. Royalty revenues decreased to $180,000 from $859,000 for the three-months ended September 30, 2003 and 2002, respectively. Royalty revenues decreased to $648,000 from $2.7 million for the nine-months ended September 30, 2003 and 2002, respectively. These decreases in comparison to the same periods in 2002 are attributed to Lumenis Inc.s (Nasdaq: LUME) (Lumenis) failure to make its royalty payments starting in October 2002 (see Legal Proceedings). Funded product development revenues. For the three-months and nine-months ended September 30, 2003, funded product development revenue of $700,000 and $1.9 million, respectively, was for work performed in connection with payments made by Gillette. On February 14, 2003, the Company entered into a Development and License Agreement with Gillette to complete development and commercialize a home-use, light-based hair removal device for women. In September 2003, Gillette made a $700,000 payment to the Company to fund development for the fourth quarter of 2003. This amount is included in deferred revenue at September 30, 2003. Cost of product revenues. Cost of product revenues increased to $3.5 million from $3.3 million for the three-months ended September 30, 2003 in comparison to the same period in 2002. The increase in cost of product revenues during 2003 as compared to 2002 is attributed to increased product sales volume. As a percentage of product revenues, cost of product revenues decreased to 42% for the three-months ended September 30, 2003 from 50% for the same period in 2002. Contributing to this decrease of the cost of product revenue as a percentage of product revenue is the efficient use of the Companys fixed overhead costs with the increased volume associated with the growth in product revenues offset by additional warranty costs of $150,000, recognized in the third quarter of 2002, associated with issues related to some of the Companys prior generation products. Cost of product revenues increased to $9.4 million from $8.1 million for the nine-months ended September 30, 2003 in comparison to the same period in 2002. The increase in cost of product revenues during 2003 as compared to 2002 is primarily attributed to increased product sales volume. As a percentage of product revenues, cost of product revenues decreased to 42% for the nine-months ended September 30, 2003 from 53% for the same period in 2002. Contributing to this decrease of the cost of product revenue as a percentage of product revenue is the efficient use of the Companys fixed overhead costs with the increased volume associated with the growth in product revenues and the adjustment made to royalty reserves of approximately $332,000 to reflect royalty rates established with General. A portion of this decrease as a percentage of product revenues in 2003 was offset by additional warranty costs of $150,000 associated with issues related to some of the Companys prior generation products and by the Company writing off $250,000 of certain inventory related to the SLP 1000 product line during the first quarter of 2003. Cost of royalty revenues. Cost of royalty revenues decreased to $72,000 from $344,000 for the three-month period ended September 30, 2003 and as a percentage of royalty revenues was consistent at 40%. Cost of royalty revenues decreased in dollars to $259,000 from $1.1 million for the nine-month period ended September 30, 2003 and as a percentage of royalty revenues was consistent at 40%. The decrease in royalty revenues is attributed to Lumenis failure to make its royalty payments resulting in a reduced cost of royalty due to General (see Legal Proceedings). Research and development expenses. Research and development expenses increased to $1.5 million (16% of total revenues) from $1.2 million (16% of total revenues) for the three-months ended September 30, 2003 and 2002, respectively. Research and development expenses increased to $4.2 million (17% of total revenues) from $3.3 million (18% of total revenues) for the nine-months ended September 30, 2003 and 2002, respectively. This increase in dollars is attributed to costs associated with the Development and License Agreement with Gillette to complete development and commercialize a home-use, light-based hair removal device for women. Research and development costs as a percentage of total revenues remained consistent during the three-months ended September 30, 2003 as compared to the same period in 2002. Research and development costs as a percentage of total revenues decreased during the nine-months ended September 30, 2003 as compared to the same period in 2002, due to the increase in total revenues. The spending on research and development reflects the Companys commitment to continuing dermatology research for a better understanding of various cosmetic and medical conditions and to continuing research and development of devices and delivery systems to better treat those various cosmetic and medical conditions. The research and development goals in the fields of light based hair removal and pigmented and vascular lesion removal are to design systems that (1) permit more rapid treatment of large areas, (2) have high gross margins, and (3) are manufactured at lower costs, to expand our current markets. Furthermore, the Company is developing products to address other dermatology and cosmetic conditions, including the fields of fat reduction, acne treatment and skin rejuvenation. |
10 Selling and marketing expenses. Selling and marketing expenses increased to $2.4 million (26% of total revenues) from $1.6 million (22% of total revenues) for the three-months ended September 30, 2003 as compared to 2002. Selling and marketing expenses increased to $6.1 million (25% of total revenues) from $3.8 million (21% of total revenues) for the nine-months ended September 30, 2003 as compared to 2002. This increase in selling and marketing expenses is due to increased costs associated with the roll-out of the Companys product lines and an expanded direct sales force and higher commissions. General and administrative expenses. General and administrative expenses increased to $1.1 million (12% of total revenues) from $833,000 (11% of total revenues) for the three-months ended September 30, 2003 as compared to 2002. General and administrative expenses increased to $3.2 million (13% of total revenues) from $2.2 million (13% of total revenues) for the nine-months ended September 30, 2003 as compared to 2002. The increase in general and administrative expense dollars and as a percentage of revenues is primarily related to additional legal expenses incurred as a result of enforcing the Companys patent position against infringers, defending the opposition of a European Patent exclusively licensed to the Company by General and an increase in the incentive compensation accrual. Interest income. Interest income decreased to $19,000 from $22,000 for the three-months ended September 30, 2003 and 2002, respectively. Interest income decreased to $54,000 from $57,000 for the nine-months ended September 30, 2003 and 2002 as the higher levels of excess cash was offset by lower interest rates. Interest expense. Interest expense decreased to $2,000 from $29,000 for the three-months ended September 30, 2003 as compared to 2002. Interest expense decreased to $27,000 from $87,000 for the nine-months ended September 30, 2003 as compared to 2002. This decrease is attributable to the reduction of debt, on March 14, 2003, which a director surrendered a $1 million Promissory Note and was issued 293,255 shares of the Companys Common Stock with no registration rights at a price of $3.41 per share. The price was calculated at 110% of the Companys Common Stock trailing ten-day average closing price of $3.10 per share. Other income. Other income decreased to $58,000 from $168,000 for the nine-months ended September 30, 2003 as compared to 2002. Other income is attributable to payments received from a previously written-off equity investment and a partial payment of a note receivable that was written off in a prior year. Income Taxes. During the three months ended June 30, 2003, the Company recognized a tax benefit of $470,000, which is associated with the recovery of carryback operating losses paid in prior years pursuant to the Economic Stimulus package of 2002. During the three months ended, September 30, 2003, the Company recognized a benefit from income taxes of $300,000, which is attributed to the reduction in deferred income tax accruals associated with certain tax deductions taken in the Companys 1999 Federal Tax return. Offsetting these refund claims during each of these periods, the Company provided a 4% effective tax rate for both the three-months and nine-months ended September 30, 2003 for the anticipated federal alternative minimum taxes and minimum state income taxes due for 2003. |
20 Item 6. Exhibits and Reports on Form 8-K.(a) Exhibits |
Number | Description | |
31.1 | CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | CEO and CFO Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
(b) Reports on Form 8-KCurrent Report on Form 8-K filed with the Securities and Exchange Commission on July 24, 2003. |
Date: November 7, 2003 | By: /s/ Joseph P. Caruso Joseph P. Caruso President and Chief Executive Officer |
Date: November 7, 2003 | By:/s/Paul S. Weiner Paul S. Weiner Chief Financial Officer |
22 Index to Exhibits |
Number | Description | |
31.1 | CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | CEO and CFO Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
23 |