SECURITIES AND EXCHANGE COMMISSION | |
WASHINGTON, D.C. 20549 | |
(Mark One) | |
[ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES | |
EXCHANGE ACT OF 1934 | |
For the fiscal year ended December 31, 2003 | |
OR | |
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES | |
EXCHANGE ACT OF 1934 | |
For the transition period from ______ to ________ | |
Commission file number 33-41863 | |
NATIONAL HEALTH INVESTORS, INC. | |
(Exact name of registrant as specified in its charter) | |
Maryland | 62-1470956 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
100 Vine Street, Suite 1202, Murfreesboro, Tennessee 37130 | |
(Address of principal executive offices) | |
(Zip Code) | |
(615) 890-9100 | |
(Company's telephone number, including area code) | |
Securities registered pursuant to Section 12(b) of the Act: | |
Name of each exchange | |
Title of each Class | on which registered |
Shares of Common Stock | New York Stock Exchange |
Shares of Preferred Cumulative Convertible Stock | New York Stock Exchange |
Senior Subordinated Convertible Debentures Due 2006 (10%) | New York Stock Exchange |
Senior Subordinated Convertible Debentures Due 2004 (7%) | New York Stock Exchange |
Convertible Subordinated Debentures Due 2006 (Greater of Prime + | New York Stock Exchange |
1% or 9%) | |
$100,000,000 of 7.30% Notes Due 2007 | ---------- |
Securities registered pursuant to Section 12(g) of the Act | |
Same | |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities | |
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such | |
reports), and (2) has been subject to such filing requirements for the past 90 days Yes X No | |
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will | |
not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in | |
Part III of this Form 10-K or any amendment to this Form 10-K. [X] | |
Indicate by check mark whether the registrant is an accelerated filer. Yes X No | |
The aggregate market value of voting stock held by nonaffiliates of the registrant was $380,374,972 as of June 30, 2003. The | |
number of shares of Common Stock outstanding as of February 29, 2004 was 26,785,836. | |
Item 1. Business
General
We are a real estate investment trust ("REIT") which invests in income producing health care properties primarily in the long-term care industry. As of December 31, 2003, we had ownership interests in real estate, mortgage investments and REMIC investments totaling approximately $455.4 million, and other investments in preferred stock and marketable securities of $65.0 million, resulting in total invested assets of $520.4 million. Our mission is to provide current income for distribution to stockholders through investments in health care related businesses and facilities, including long-term care facilities, acute care hospitals, medical office buildings, retirement centers and assisted living facilities, all of which are collectively referred to herein as "Health Care Facilities". We have funded these investments through three sources of capital: (1) current cash flow, including principal prepayments from our borrowers, (2) the sale of equity in the form of common and preferred stock and (3) debt offerings, including bank lines of credit, the issuance of convertible debt instruments, and the issuance of straight debt. We currently have no outstanding bank lines of credit.
NHI is currently limited in its ability to make new investments due to the unstable environment in which we operate and a lack of availability of reasonably priced capital. We will continue to review our investment opportunities as we generate cash from our operating, investing and financing activities. We anticipate making some new investments beginning in 2004.
As a result of recent conditions in the long-term care industry, we currently operate (through a third party manager which is a wholly-owned subsidiary of National HealthCare Corporation) 18 long-term health care facilities acquired through foreclosure or in lieu of foreclosure. We are treating these properties as foreclosure properties for federal income tax purposes. With this election, unqualified income generated by the properties is expected to be treated as qualified income for up to six years from the purchase date for purposes of the income-source tests that must be satisfied by REITs to maintain their tax status.
As of December 31, 2003, we had approximately $450.0 million in real estate and mortgage investments in 167 health care facilities located in 20 states consisting of 121 long-term care facilities, one acute care hospital, four medical office buildings, 18 assisted living facilities, six retirement centers and 17 residential projects for the developmentally disabled. These investments consist of approximately $145.3 million aggregate principal amount of loans to 16 borrowers and $289.5 million of purchase leaseback agreements with ten lessees and $16.0 million invested in REMIC pass through certificates. Of these 167 facilities, 40 are leased to or operated by National HealthCare Corporation ("NHC"), and four have lease guarantees extended to them by NHC.
At December 31, 2003, we were committed, subject to due diligence and financial performance goals, to fund approximately $739,000 in health care real estate projects, none of which is expected to be funded within the next 12 months. The commitments include investments for one long-term health care center, and one assisted living facility all at rates ranging from 10.0% to 10.5%.
We commenced operations on October 17, 1991 with approximately $121.8 million in net assets obtained when we acquired 40 skilled long-term care facilities, three retirement centers, and four third party first mortgage notes from NHC, successor by merger to National HealthCare L.P. in exchange for 7,306,570 shares of our Common Stock. Concurrently, we assumed mortgage indebtedness and certain other obligations of NHC related to the acquired properties. The 43 properties were then leased to NHC. NHI, in 2000, re-leased four of these properties to third parties, but NHC has remained as a lease guarantor. NHC is a publicly traded corporation which at December 31, 2003 operated or managed 76 long-term care facilities with a total of 9,332 licensed beds. NHC additionally operated 880 assisted care units and 492 independent living apartments. Within its centers are located 188 Alzheimer's beds and 214 sub-acute beds. NHC also operates seven retirement centers with a total of 492 units, 13 freestanding assisted living facilities with a total of 842 units and 32 home health care programs.
NHC has provided advisory services to us since our inception pursuant to an Advisory, Administrative Services and Facilities Agreement (the "Advisory Agreement"). In addition, NHI and NHC have certain other relationships.
Unless the context indicates otherwise, references herein to "the Company", "we" and "our" include all of our subsidiaries.
Types of Health Care Facilities
Long-term care facilities. As of December 31, 2003, we owned and leased 68 licensed long-term care facilities, 37 of which were operated by NHC. Of the 31 remaining licensed long-term care facilities, 21 are leased to other long-term care companies and 10 are owned and operated by NHI. The 10 long-term care facilities and one additional retirement center were acquired by us through foreclosure or by accepting a deed in lieu of foreclosure. We also had outstanding first mortgage loans and REMIC investments on 53 additional licensed long-term care facilities. All of these facilities provide some combination of skilled and intermediate nursing and rehabilitative care, including speech, physical and occupational therapy. The operators of the long-term care facilities receive payment from a combination of private pay sources and government programs such as Medicaid and Medicare. Long-term care facilities are required to obtain state licenses and are highly regulated at the federal, state and local level. Most long-term care facilities must obtain certificates of need from the state before opening or expanding such facilities.
Acute and long term care hospitals. As of December 31, 2003, we owned and leased one acute care hospital. Acute care hospitals provide a wide range of inpatient and outpatient services and are subject to extensive federal, state and local legislation and regulation. Acute and long term care hospitals undergo periodic inspections regarding standards of medical care, equipment and hygiene as a condition of licensure. Services provided by acute and long term care hospitals are generally paid for by a combination of private pay sources and governmental programs.
Medical office buildings. As of December 31, 2003, we owned and leased four medical office buildings. Medical office buildings are specifically configured office buildings whose tenants are primarily physicians and other medical practitioners. Medical office buildings differ from conventional office buildings due to the special requirements of the tenants and their patients. Each of our owned medical office buildings is leased to one lessee, and is either physically attached to or located on an acute care hospital campus. The lessee then leases individual office space to the physicians or other medical practitioners. The lessee is responsible to us for the lease obligations of the entire building, regardless of its ability to lease the individual office space.
Assisted Living Facilities. We own 16 assisted living facilities which are leased to individual operators. We also have first mortgages on two additional assisted living projects. Assisted living unit facilities are free standing facilities or facilities which are attached to long term care facilities or retirement facilities and provide basic room and board functions for the elderly. Some assisted living projects include licensed long term care (nursing home) beds. On-site staff are normally available to assist in minor medical needs on an as needed basis.
Retirement Centers. We own five retirement centers, three of which are leased to NHC, one to Sun Healthcare, and one to ElderTrust and have first mortgages on one other. Retirement centers offer specially designed residential units for the active and ambulatory elderly and provide various ancillary services for their residents including restaurants, activity rooms and social areas. Charges for services are paid from private sources without assistance from government programs. Retirement centers may be licensed and regulated in some states, but do not require the issuance of a certificate of need such as is normally required for long-term care facilities.
Residences for the developmentally disabled. As of December 31, 2003, we had outstanding first mortgage notes on 17 residences for the developmentally disabled. Residences for the developmentally disabled are generally small home-like environments which accommodate six to eight mentally and developmentally disabled persons. These persons obtain custodial care which includes food, lodging, education and transportation services. These community based services are replacing the large state institutions which have historically provided care to the developmentally disabled. Services to the developmentally disabled are primarily paid for by state Medicaid programs.
Nature of Investments
Our investments are typically structured as either purchase leaseback transactions or mortgage loans. We also provide construction loans for facilities for which we have already committed to provide long-term financing or which agree to enter into a lease with us upon completion of the construction. The lease rates of our leases and the interest rates on the mortgage loans and construction loans have historically ranged between 9% and 12% per annum. We charge a commitment fee of 1% based on the purchase price of the property of a purchase leaseback or the total principal loan amount of a mortgage loan. In instances where construction financing has also been supplied, there is generally an additional 1% commitment fee for the construction financing. We believe our lease terms, mortgage loan and construction loan terms are competitive in the market place. Except for certain properties, as described under the heading "Non-Performing Mortgage and Other Notes Receivable" and "Foreclosure and Other Troubled Properties", all of the operating Health Care Facilities are currently performing under their mortgage loans or leases. Typical characteristics of these transactions are as follows:
Mortgage Loans. In general, the term of our mortgage loans is 10 years with the principal amortized over 20 to 25 years and a balloon payment due at the end of the 10 year term. Substantially all mortgage loans have an additional interest component which is based on the escalation of gross revenues at the project level or fixed rate increases. These escalators are between 2.5% and 5% of the increase in gross revenue over a base year for nursing homes (typically, the first year following the close of the financing) and are negotiated on a project by project basis. Assisted living escalators are generally higher, (5 to 7%) while medical office buildings are lower (generally 2% or so). In certain of our mortgage loans, we have received an equity participation which allows us to share in a portion of any appreciation of the equity value of the underlying property. We do not expect the equity participations to constitute a significant or frequent source of income. Most mortgage loans have prepayment penalties starting at 10% during the first year and decreasing by 1% each year thereafter. In most cases, the owner of the property has committed to make minimum annual capital improvements for the purpose of maintenance or upgrading the facility.
In most circumstances, we will require some additional form of security and/or collateral beyond that provided by the lien of the mortgage. This additional security or collateral may consist of some or all of the following: (a) a guaranty by the borrowers' parent, if any, affiliates or individual principals; (b) an assignment of the leases and rents relating to the mortgaged property; (c) cross collateralization among loans; (d) security interest in other real property; (e) an assignment of personal property including accounts receivable; (f) letters of credit or certificates of deposit, and (g) other intangibles.
Leases. Our leases generally have an initial leasehold term of 10 to 14 years with one or more five year renewal options. The leases are "triple net leases" under which the tenant is responsible to pay all taxes, utilities, insurance premium costs, repairs and other charges relating to the ownership and operation of the Health Care Facilities. The tenant is generally obligated at its expense to keep all improvements and fixtures and other components of the Health Care Facilities covered by "all risk" insurance in an amount equal to at least the full replacement costs thereof and to maintain specified minimal personal injury and property damage insurance, protecting us as well as the tenant at such Health Care Facility. The leases also require the tenant to indemnify and hold harmless NHI from all claims resulting from the use and occupancy of each Health Care Facility by the tenant and related activities, as well as to indemnify NHI against all costs related to any release, discovery, clean-up and removal of hazardous substances or materials on, or other environmental responsibility with respect to, each Health Care Facility.
All of our leases contain annual escalators in rent payments. Revenue escalators for both long-term care centers and acute care hospitals are typically between 3% and 5% of the revenue increase per quarter or per annum. Rent escalators on certain medical office buildings generally range from 2% to 4% of the prior year's rent or in certain instances are based on increases in the Consumer Price Index. All of the acute care and medical office building properties which we own and lease gives the lessee an option to purchase the underlying property at the greater of i) our acquisition costs; ii) the then fair market value as established by independent appraisers or iii) the sum of the land costs, construction costs and any additional capital improvements made to the property by us. None of our other leases have options to purchase. In addition, the acute care and medical office building leases contain a right of first refusal for the lessee if we receive an offer to buy the underlying leased property.
Most of the obligations under the leases are guaranteed by the parent corporation of the lessee, if any, or affiliates or individual principals of the lessee. In some leases, the third party operator will also guarantee some portion of the lease obligations, usually for a fixed period such as six months or one year. Some obligations are further backed by other collateral such as machinery, equipment, furnishings and other personal property.
Construction loans. From time to time, although none are currently outstanding, we also provide construction loans that by their terms convert either into purchase leaseback transactions or mortgage loans upon the completion of the construction of the facility. Generally, when provided, the interest rates on the construction loans range from 10.0% to 10.5%. The term of such construction loans are for a period which commences upon the closing of such loan and terminates upon the earlier of (a) the completion of the construction of the applicable facility or (b) a specific date. During the term of the construction loan, funds are usually advanced pursuant to draw requests made by the borrower in accordance with the terms and conditions of the loan. In addition to the security of the lien against the property, we will generally require additional security and collateral in the form of either payment and performance completion bonds or completion guarantees by the borrower's parent, affiliates of the borrower or one or more of the individuals who control the borrower. No such leases are currently outstanding.
Investment in REMIC Certificates - 1993 Transactions - On November 9, 1993, we purchased $34.2 million principal amount of SC Commercial Mortgage Pass-Through Certificates, Series 1993-1 (the Certificates), which qualify as a real estate mortgage investment conduit (REMIC). The Certificates consist of nine classes issued in the aggregate principal amount of $172.9 million. The Certificates represent the entire beneficial ownership interest in a trust fund consisting of a pool of forty-one mortgage loans generally secured by a first lien on a single property that provides long-term care and/or assisted living care. All loans bear a fixed rate of interest, the weighted average of which is 9.308%. The Certificates were purchased in a private placement offering and are not readily marketable or freely tradable.
Our investment in the Certificates includes Class D and Class E Certificates which bear interest and the Class I Certificates which have no principal amount and are not entitled to distributions of principal, but are entitled to certain priority interest distributions. The Class D and Class E Certificates were issued with original issue discount.
The Class D Certificates were rated "BB" by Standard & Poor's Rating Group (S&P) and Fitch Investors Services (Fitch) and the Class I Certificates were rated "AA" by Fitch. (As a policy S&P does not rate interest only certificates.) The Class E Certificates were not rated. Fitch's rating of the Class I Certificates does not address the possibility that Class I Certificate holders might suffer a lower than anticipated yield or that if there is a rapid rate of principal payments (including both voluntary and involuntary prepayments), investors in such Certificates could fail to recover their initial investments.
During 2003 we collected $21,032,000 on the 1993 REMIC and extended the due date of the remaining three mortgages until December 31, 2004.
Distributions of interest and principal on the Class D and Class E Certificates are subordinated to distributions of interest and principal with respect to the other classes of Certificates (which aggregate $137.9 million in principal amount). Distributions of interest on the Class I certificates are senior to (or, with respect to certain classes of Certificates, pari passu to) distributions of principal and interest of the other classes of Certificates.
1995 Transactions - On December 28, 1995, we purchased $7,305,000 face amount (purchase price was $6,158,000) of SC Commercial Mortgage Pass Through Certificates, Series 1995-1 (the Certificates) which qualifies as a REMIC. The Certificates consist of ten classes issued in the aggregate principal amount of $140,258,000. The Certificates represent the entire beneficial ownership interest in a trust fund consisting of a pool of 36 first mortgage loans secured by a first lien on 38 properties that provide long term and/or assisted living care. All loans bear a fixed rate of interest the weighted average of which is 10.47%. The Certificates were purchased in a private placement offering and are not readily marketable or freely tradable.
Our investment is in Certificate Class F which are rated "B" by S & P and Fitch. Distributions of interest and principal on the Class F certificates are subordinated to distributions of interest and principal with respect to other classes of the Certificates totaling $132,953,000 in principal amount.
Operating Facilities. We own and operate 18 long-term health care facilities and one retirement center that we acquired through foreclosure or through the acceptance of deeds in lieu of foreclosure. NHI has engaged subsidiaries of NHC to manage these foreclosure properties. The operating revenues and expenses of these facilities are recorded in the consolidated statements of income. With certain elections, unqualified income generated by these foreclosure properties is expected to be treated as qualified income for up to six years from the purchase date for purpose of the income-source tests that must be satisfied by REITs to maintain their tax status.
Competition and Market Conditions
We compete, primarily on the basis of price, available capital, knowledge of the industry, and flexibility of financing structure, with real estate partnerships, other REITs and other investors (including, but not limited to, banks, insurance companies, and investment bankers marketing securities in mortgage funds) in the acquisition, leasing and financing of health care related entities.
The operators of the Health Care Facilities compete on a local and regional basis with operators of facilities that provide comparable services. Operators compete for patients and staff based on quality of care, reputation, physical appearance of facilities, services offered, family preference, physicians, staff and price. They compete with independent operators as well as companies managing multiple facilities, some of which are substantially larger and have greater resources than the operators of the Health Care Facilities. Some of these facilities are operated for profit while others are owned by governmental agencies or tax-exempt non-profit organizations.
In mid 1998, the long term care industry began experiencing Medicare revenue reductions brought about by the enactment of the 1997 Balanced Budget Act ("BBA 97"). Additionally, the assisted living industry experienced slower fill-up rates on new projects and more competition for their mature projects as overbuilding occurred in more and more markets. Stock prices for publicly traded companies declined precipitously and companies announced greatly reduced earnings or even significant losses. By the end of 2000, five of the ten largest public long term care companies were in bankruptcy. Beginning in October 2002, additional reductions were made in Medicare reimbursement rates to long-term care centers by the expiration of enhancements which had been implemented by the Balanced Budget Refinement Act of 1999. Beginning October 1, 2003, the Centers for Medicare and Medicaid Services increased reimbursement for Medicare Part A by 3.26% in addition to the annual inflationary increase of 3%.
With the operators in such dire financial distress, we have been limited in our ability to make new investments due to a lack of choice investments and availability of reasonably priced capital. We will continue to review our investment opportunities as we generate cash from our operating, investing and financing activities. We anticipate making some new investments beginning in 2004, although the amounts of such investments is not yet determined.
Operators
The majority of the Health Care Facilities are operated by the owner or lessee. As a percent of total investments, 47.8% of the Health Care Facilities are operated by publicly-owned companies, while 43.6% are operated by regional health care operators and 8.6% are operated by smaller operators. Generally, a third party operator of a facility is not liable to us under the mortgage or lease; however, we consider the operator to be an important factor in determining the creditworthiness of the investment and we generally have the right to approve any changes in operators. On some investments, the third party operator of a facility guarantees at least a portion of the lease or mortgage. Operators who collectively operate more than 3% of our total real estate investments are as follows: NHC, Allgood Healthcare Co., Health Services Management of Texas, LLC, THI of Baltimore, Inc., Sunrise Senior Living Services, Inc., Health Services Management, Inc., Community Health Services, Inc., Eldertrust of Florida, RGL Development, LLC, and Southeast Health Services. Of these operators, Autumn Hills emerged from bankruptcy in July 2002, but then failed as an ongoing business in late 2002, with HSM of Tx, Inc. acquiring ownership subject to NHI's first mortgage on January 7, 2003. For additional information about these and other NHI operators, see "Non-Performing Mortgage and Other Notes Receivable" and "Foreclosure and Other Troubled Properties".
NHC Master Agreement to Lease
The Master Agreement to Lease (the "Master Agreement") with NHC covers 40 nursing homes and three retirement centers and contains terms and conditions applicable to all leases entered into by and between NHC and the Company (the "Leases"). The Leases were for an initial term expiring on December 31, 2001 with two five year renewal options at the election of NHC which allow for the renewal of the leases on an omnibus basis only. During 2000, NHC exercised its option to extend the lease term for the first five-year renewal term under the same terms and conditions as the initial term. During 2000, four of the leases - all in Florida - were terminated and NHI re-leased the properties to third parties. Although NHC's rent obligations pursuant to the master lease are unchanged, NHC receives a credit for rents paid to NHI by the new operators of the four Florida centers. The new operators of these centers are current on their required payments as of December 31, 2003.
During the initial term and the first renewal term (which has been exercised by NHC), NHC is obligated to pay annual base rent for the respective Health Care Facilities aggregating $15.2 million plus additional rent described below. During the second renewal term, (which would commence January 1, 2007) NHC is required to pay annual base rent based on the then fair market rental of the property as negotiated at that time between NHC and the Company. The Master Agreement also obligates NHC to pay as additional rent under each Lease all payments of interest and principal and other payments due under each mortgage to which the conveyance of the respective Health Care Facility to us was subject or any refinancing of mortgage debt that matures or is required to be paid in its entirety during the term of the Lease. In addition to base rent and debt service rent, NHC must pay percentage rent to NHI equal to 3% of the increase in the gross revenue of each facility. Effective January 1, 2000, NHI amended its lease agreements with NHC to provide for the calculation of percentage rent based on quarterly revenue increases rather than annual revenue increases. NHC paid $3.7 million as percentage rent for 2003.
The Master Agreement is a "triple net lease", under which NHC is responsible to pay all taxes, utilities, insurance premium costs, repairs (including structural portions of the buildings, constituting a part of the Health Care Facilities) and other charges relating to the ownership and operation of the Health Care Facilities. NHC is obligated at its expense to keep all improvements and fixtures and other components of the Health Care Facilities covered by "all risk" insurance in an amount equal to the full replacement costs thereof, insurance against boiler explosion and similar insurance, flood insurance if the land constituting the Health Care Facility is located within a designated flood plain area and to maintain specified property damage insurance, protecting us as well as NHC at such Health Care Facility. NHC is also obligated to indemnify and hold us harmless from all claims resulting from the use and occupancy of each Health Care Facility by NHC or persons claiming under NHC and related activities, as well as to indemnify us against all costs related to any release, discovery, cleanup and removal of hazardous substances or materials on, or other environmental responsibility with respect to, each Health Care Facility leased by NHC.
Non-Performing Mortgage and Other Notes Receivable
Of our $149,892,000 total net investment in mortgage and other notes receivable at December 31, 2003, approximately $57,463,000 of receivables have been involved in borrower bankruptcies or have otherwise been identified as non-performing loans. Based on our analysis of the future expected cash flows consistent with SFAS 114, historical occupancy, and operating income of these properties, we have recognized writedowns of $3,734,000 in 2003, $17,500,000 in 2002 and $26,104,000 in 2001. See "Borrower Bankruptcy and Other Non-Performing Loans" in Item 7 Management's Discussion and Note 4 to the financial statements for details about notes receivable that have been written down.
Foreclosure and Other Troubled Properties
Of our $289,465,000 net investment in real estate properties at December 31, 2003, approximately $155,590,000 have been identified as impaired investments. Based on our analysis of the future expected cash flows consistent with SFAS 144, historical occupancy, and operating income of these properties, we have recognized writedowns of $5,400,000 in 2003, $-0- in 2002 and $6,400,000 in 2001. Of the impaired properties, $51,125,000 are owned and operated by NHI and $104,465,000 are leased to others. See "Foreclosure and Other Troubled Properties" in Item 7 Management's Discussion and Analysis of Financial Condition and Results of Operations and Note 3 of the financial statements.
Impaired properties include foreclosure properties in Washington State, Kansas and Missouri. NHI operates these properties and has included the operating revenues and expenses of these facilities in the statements of income since obtaining possession. NHC has been retained to manage these properties.
We are treating these properties as foreclosure properties for federal income tax purposes with certain elections, unqualified income generated by the properties is expected to be treated as qualified income for up to six years from the purchase date for purposes of the income-source tests that must be satisfied by REITs to maintain their tax status.
REMIC Certificate Valuations
On November 9, 1993, NHI purchased for $34,196,000 a participating interest in a REMIC in the form of nine classes of certificates issued in the aggregate principal amount of $172,928,000 (the "1993 REMIC"). On December 29, 1995, NHI purchased for $6,158,000 a participating interest in a real estate mortgage investment conduit ("REMIC") in the form of one class of certificates issued in the aggregate principal amount of $146,104,000 (the "1995 REMIC"). On November 9, 1993, NHI purchased for $34,196,000 a participating interest in a REMIC in the form of nine classes of certificates issued in the aggregate principal amount of $172,928,000 (the "1993 REMIC"). Both of the REMICs represent the entire beneficial ownership interest in a trust fund. Each trust fund consists of pools of mortgage loans, each secured by a first lien on a property that is used in providing long-term nursing care and certain other assets.
Pursuant to SFAS 115, NHI has classified its investments in the certificates as held to maturity debt securities. Accordingly, the investments in the certificates have been recorded at the amortized cost in our consolidated financial statements. The effective yields, as calculated, have been used to accrue income based on actual and projected future cash flows that reflect actual and assumed mortgage prepayments and interest rates.
1993 REMIC - During 2000, we were informed by the servicer of the 1993 REMIC that Mariner Health Care ("Mariner" and one of the borrowers within the 1993 REMIC) had declared bankruptcy and was not making the required debt service payments. As a result, we wrote off $2,246,000 of the 1993 REMIC value. In May 2002, Mariner reached a settlement with the servicer of the 1993 REMIC, made payments missed in prior periods, and began making principal and interest payments in June 2002. As a result, we recognized $1,556,000 of interest income during 2002.
At December 31, 2003, the net carrying value of the 1993 REMIC is $9,697,000. During 2003, we collected $21,032,000 on the 1993 REMIC and extended the due date of the three remaining mortgages until December 31, 2004. We increased its carrying value by $709,000 to amortize the investment value to the amount ultimately expected to be collected in December 2004.
1995 REMIC - At December 31, 2003, the net carrying value of the 1995 REMIC is $6,346,000. We have a repayment obligation of $3,006,000 to the servicer of the REMIC for amounts which the servicer has the right to recapture.
Quarterly, we monitor the carrying amounts of the 1993 and 1995 REMIC investments based on actual cash payments received and revised cash flow projections that reflect updated assumptions about collectibility, interest rates and prepayment rates. In the opinion of management, no other impairments of the carrying amounts have occurred as of December 31, 2003.
Loan, Realty and Security Loss
During 2001, 2002 and 2003, we determined, based on events occurring during those years and based on the provisions of SFAS 114 and SFAS 144, that impairments of certain of our mortgage and real estate investments mentioned above had occurred. These investments were affected by bankruptcy filings, bankruptcy court rulings, non-receipt of payments and judgments about possible refinancing and other collateral values.
During 2003, loan loss provisions and realty impairments of $9,134,000 have been recorded. The loan loss provisions relate to $3,500,000 of impairments on two mortgage loans totaling $8,272,000 (before writedowns) and a working capital advance of $234,000. The realty impairment relates to a $5,400,000 impairment of our investment in realty of a Florida facility.
It is possible that additional events could occur that would indicate a further impairment of the net carrying amount of our investments. If such events occur, we will record additional loan loss provisions and realty impairment losses in the periods such events are known.
Commitments
We have received commitment fees for commitments to third parties to make loans and to fund construction in progress totaling $739,000. Commitments include construction financings which have closed but which have not been fully funded as of December 31, 2003 and also investment amounts for which we have received a commitment fee but which have not been funded as of December 31, 2003.
The following table sets forth certain information regarding our commitments as of December 31, 2003.
Commitments | ||||
Facility Type |
Facilities |
Current |
Future |
Total |
(in thousands) | ||||
Long-term Care | 1 | $ --- | $215 | $215 |
Assisted Living | 1 | --- | 524 | 524 |
Commitments | 2 | $ --- | $739 | $739 |
Sources of Revenues
General. Our revenues are derived primarily from mortgage interest income, rental income and the operation of Foreclosure Properties. During 2003, mortgage interest income equaled $21,046,000 of which all except $400,000 was from non-NHC borrowers. Rental income totaled $56,243,000, $33,300,000 of which was from properties operated by NHC. The interest and rental payments are primarily derived from the operations of the Health Care Facilities. The source and amount of revenues from such operations are determined by (i) the licensed bed or other capacity of the Health Care Facilities, (ii) the occupancy rate of the Health Care Facilities, (iii) the extent to which the services provided at each Health Care Facility are utilized by the patients, (iv) the mix of private pay, Medicare and Medicaid patients at the Health Care Facilities, and (v) the rates paid by private paying patients and by the Medicare and Medicaid programs. Facility operating revenues are derived from the operations of the Foreclosure Properties and are determined by similar factors.
Governmental and other concerns regarding health care costs have and may continue to result in significant reductions in payments to health care facilities, and there can be no assurance that future payment rates for either governmental or private health care plans will be sufficient to cover cost increases in providing services to patients. Any changes in reimbursement policies which reduce reimbursement to levels that are insufficient to cover the cost of providing patient care have and could continue to adversely affect revenues of our health-related lessees and borrowers and thereby adversely affect those lessees' and borrowers' abilities to make their lease or debt payments to us. Failure of the lessees or borrowers to make their lease or debt payments would have a direct and material adverse impact on us.
Medicare and Medicaid. A significant portion of the revenue of our Foreclosure Properties and our lessees and borrowers is derived from governmental-funded reimbursement programs, such as Medicare and Medicaid.
Medicare is a federal health insurance program under the Social Security Act for individuals age 65 and over and certain chronically disabled individuals. The Balanced Budget Act of 1997 (BBA) made fundamental changes in the Medicare program which have resulted in reduced levels of payment for a substantial portion of health care services. Amendments to the BBA Medicare enactments were made in late 1999 and late 2000, which have enhanced operating revenues at Medicare certified lessees and borrowers. Until October 1, 2002, when the enhancements expired again, substantially reducing payment levels, only modest increases were granted for the fiscal year beginning October 1, 2003.
Medicaid is a joint federal and state program designed to provide medical assistance to "medically indigent persons". These programs are operated by state agencies which adopt their own medical reimbursement formula and standards, and rates and covered services vary from state to state. However, in many instances, revenues from Medicaid programs are insufficient to cover the actual costs incurred in providing care to those patients.
The Medicare and Medicaid programs are highly regulated and subject to frequent and substantial changes resulting from legislation, adoption of rules and regulations, and administrative and judicial interpretations of existing law. Moreover, health care facilities have experienced increasing pressures from private payors attempting to control health care costs, and reimbursement from private payors has in many cases effectively been reduced to levels approaching those of government payors.
Governmental Funding of Medicare and Medicaid. Substantial cuts in Medicare payments to nursing home providers were made beginning with the implementation of the BBA and the Prospective Payment System in 1999. Congress attempted to partially address the financial stress caused by these cuts through the enactment of the Balance Budget Refinement Act (BBRA) in the Fall of 1999 and the Benefits and Improvement and Protection Act (BIPA) in 2000. The majority of improvements brought about by BBRA and BIPA, however, expired on September 30, 2002, again causing financial stress in the industry. Effective for the fiscal year beginning October 1, 2003, the Centers for Medicare and Medicaid services increased reimbursement for Medicare Part A by 3.26% in addition to the annual inflationary increase of 3%. The October 1, 2003 increases are substantially less than were the October 1, 2002 cuts. No material changes to reimbursement are expected until CMS refines the current RUG III case-mix methodology.
Furthermore, several of the states in which we have investments have actively sought ways to reduce or slow the increase of Medicaid spending for nursing home care by such methods as capitated payments or reductions in reimbursement rates. With capitated payments, the provider is responsible for providing, for a fixed fee, all services needed by certain patients. Capitated payments can result in significant losses if patients require extensive treatment not adequately covered by the capitated rate.
These cuts have caused significant financial stress in the long-term care industry and to our tenants and borrowers, evidenced by bankruptcies and foreclosures. The cuts have also negatively impacted our additional percentage rents and, in the case of renegotiated rents for troubled properties, the base rents we are paid from our skilled nursing facility tenants.
Efforts to impose reduced payments, greater discounts and more stringent cost controls by government and other payors are expected to continue. Any reforms that significantly limit rates of reimbursement under the Medicare and Medicaid programs, therefore, could have a material adverse effect on our tenants or borrowers. We are unable to predict what reform proposals or reimbursement limitations will be adopted in the future or the effect such changes will have on its operations. No assurance can be given that such reforms will not have a material adverse effect on us; however, we believe the most material negative impact occurred during 1999.
Licensure and Certification. The health care industry is highly regulated by federal, state and local law, and is directly affected by state and local licensing requirements, facility inspections, state and federal reimbursement policies, regulations concerning capital and other expenditures, certification requirements, and other such laws, regulations and rules. Sanctions for failure to comply with these regulations and laws include (but are not limited to) loss of licensure, fines, and loss of certification to participate in the Medicare and Medicaid programs, as well as potential criminal penalties. The failure of any lessee or borrower to comply with such laws, requirements and regulations could affect its ability to operate the facility or facilities and could adversely affect such lessee's or borrower's ability to make lease or debt payments to us.
In the past several years, due to rising health care costs, there has been an increased emphasis on detecting and eliminating fraud and abuse in the Medicare and Medicaid programs. Payment of any consideration in exchange for referral of Medicare and Medicaid patients is generally prohibited by federal statute, which subjects violators to severe penalties, including exclusion from the Medicare and Medicaid programs, fines, and even prison sentences. In recent years, both federal and state governments have significantly increased investigation and enforcement activity to detect and punish wrongdoers. In addition, legislation has been adopted at both state and federal levels which severely restricts the ability of physicians to refer patients to entities in which they have a financial interest.
It is anticipated that the trend toward increased investigation and enforcement activity in the area of fraud and abuse, as well as self-referral, will continue in future years. Certain of our investments are with lessees or borrowers which are partially or wholly owned by physicians. In the event that any lessee or borrower were to be found in violation of laws regarding fraud and abuse or self-referral, that lessee's or borrower's ability to operate the facility as a health care facility could be jeopardized, which could adversely affect the lessee's or borrower's ability to make lease or debt payments to us and thereby adversely affect us.
Certificates of Need. Certain Health Care Facilities in which we invest are also generally subject to state statutes which may require regulatory approval, in the form of a certificate of need ("CON") prior to the addition or construction of new beds, the addition of services or certain capital expenditures. CON requirements are not uniform throughout the United States and are subject to change. We cannot predict the impact of regulatory changes with respect to CON's on the operations of our lessees and mortgagees; however, in our primary market areas, a significant reduction in new construction of long term care beds has occurred.
Investment Policies
Our investment objectives are (i) to provide current income for distribution to our stockholders through investments primarily in health care related facilities, (ii) to provide the opportunity to realize capital growth resulting from appreciation, if any, in the residual value of our portfolio properties, and (iii) to preserve and protect stockholders' capital. There can be no assurance that these objectives will be realized. It is not our intention to sell our properties and reinvest in other investments for the purpose of realizing gains resulting from the appreciation of value of those properties; we, however, may consider selling properties in the event circumstances should arise which would make a sale advisable or attractive, or to retire principal indebtedness.
NHI is currently limited in its ability to make new investments due to the unstable environment in which we operate and a lack of availability of reasonably priced capital. We will continue to review our investment opportunities as we generate cash from our operating, investing and financing activities. We anticipate making some new investments beginning in 2004. If we were to make new investments, we would consider such factors, as (i) the geographic area and type of property, (ii) the location, construction quality, condition and design of the property, (iii) the current and anticipated cash flow and its adequacy to meet operational needs and lease or mortgage obligations and to provide a competitive market return on equity to our investors, (iv) the growth, tax and regulatory environments of the communities in which the properties are located, (v) occupancy and demand for similar health care facilities in the same or nearby communities, (vi) the quality, experience and creditworthiness of the management operating the facilities located on the property; and (vii) the mix of private and government sponsored patients. There can be no assurances that investments containing these attributes will be found or closed.
We will not, without the approval of a majority of the Board of Directors, enter into any joint venture relationships with or acquire from or sell to any director, officer, or employee of NHC or NHI, or any affiliate thereof, as the case may be, any of our assets or other property.
The Board of Directors, without the approval of the stockholders, may alter our investment policies if they determine that such a change is in our best interests and our stockholders best interests. The methods of implementing our investment policies may vary as new investment and financing techniques are developed or for other reasons.
We may incur additional indebtedness in the future to make investments in health care related facilities or business when it is advisable in the opinion of the Board of Directors. We may negotiate other lines of credit, or arrange for other short or long term borrowings from banks, NHC or otherwise. We have and may arrange for long term borrowings from institutional investors or through public offerings. We have invested and may in the future invest in properties subject to existing loans or secured by mortgages, deeds of trust or similar liens with favorable terms or REMIC investments.
Advisory Agreement
We entered into the Advisory Agreement on October 17, 1991 with NHC as "Advisor" under which NHC provides management and advisory services to us during the term of the Advisory Agreement. We believe the Advisory Agreement benefits us by providing access to NHC's extensive experience in the ownership and management of long-term care facilities and retirement centers. Under the Advisory Agreement, we engaged NHC to use its best efforts (a) to present to us a continuing and suitable investment program consistent with our investment policies adopted by the Board of Directors from time to time; (b) to manage our day-to-day affairs and operations; and (c) to provide administrative services and facilities appropriate for such management. In performing its obligations under the Advisory Agreement, NHC is subject to the supervision of and policies established by our Board of Directors. The Advisory Agreement was initially for a stated term which expired December 31, 1997. The Agreement is now on a year to year term, but terminable on 90 days notice, and we may terminate the Advisory Agreement for cause at any time. For its services under the Advisory Agreement, the Advisor is entitled to annual compensation in a base amount of $1,625,000, payable in monthly installments of $135,417. The full fee, although earned, will be prorated to the extent that funds from operations (FFO) is less than $2.00 per share. Under the Advisory Agreement, we reimburse NHC for certain out of pocket expenses including those incurred in connection with borrowed money, taxes, fees to independent contractors, legal and accounting services and stockholder distributions and communications. For 1993 and later years the annual compensation is calculated on a formula which is related to the increase in Funds from Operations per common share (as defined in the Advisory Agreement). In 2003, the annual compensation expensed under the Advisory Agreement was approximately $2,500,000.
The NHI board, in recognition of the fact that it chose to apply our FFO to debt payments during half of 2000 and three quarters of 2001, rather than distribute dividends, amended the Advisory Agreement to delete the requirement that a $2.00 per share dividend be paid. The fee, however, is still dependent upon obtaining the stated FFO objective.
Pursuant to the Advisory Agreement, NHC manages all of our day-to-day affairs and provides all such services through its personnel. The Advisory Agreement provides that without regard to the amount of compensation received by NHC under the Advisory Agreement, NHC shall pay all expenses in performing its obligations including the employment expenses of the officers and directors and personnel of NHC providing services to us. The Advisory Agreement further provides that we shall pay the expenses incurred with respect to and allocable to the prudent operation and business of NHI including any fees, salaries, and other employment costs, taxes and expenses paid to our directors, officers and employees who are not also employees of NHC. Currently, other than the directors who are not employees of NHC, we do not have any officers or employees who are not also employees of NHC. Of our executive officers, Mr. W. Andrew Adams, Mr. Robert G. Adams, Mr. Donald K. Daniel and Ms. Charlotte Swafford are employees of NHC and Mr. LaRoche was an employee of NHC until his retirement in May 2002. All of their fees, salaries and employment costs are paid by NHC, but a portion of their bonus, if any, may be allocated for their duties to us.
We have a shareholder approved option exercise loan guaranty program, the purpose of which is to facilitate key personnel exercising options to purchase NHI common stock. With passage of the Sarbanes/Oxley Act of 2002, programs of this nature are no longer authorized and outstanding loans, guarantees or similar credit arrangements must be terminated on their due date. None of the outstanding loan guarantees of NHI ($229,165 at December 31, 2003) are to or for any director or executive officer.
Item 2. Properties
NHI PROPERTIES | ||
LONG TERM CARE | ||
Center | City | Beds |
ALABAMA | ||
NHC HealthCare, Anniston | Anniston | 151 |
NHC HealthCare, Moulton | Moulton | 136 |
ARIZONA | ||
Estrella Care and Rehab | Avondale | 161 |
FLORIDA | ||
Alachua Nursing Home | Gainesville | 120 |
Ayers Health and Rehabilitation Center | Trenton | 120 |
Bayonet Point Health & Rehabilitation Center | Hudson | 180 |
Bear Creek Nursing Center | Hudson | 120 |
Brooksville Healthcare Center | Brooksville | 180 |
Cypress Cove Care Center | Crystal River | 120 |
Health Center at Huber Gardens | St. Petersburg | 96 |
Heather Hill Nursing Home | New Port Richey | 120 |
Jefferson Nursing Center | Monticello | 60 |
Lake Park of Madison | Lake Park | 119 |
Miracle Hill Nursing & Convalescent | Tallahassee | 120 |
Nursing Center at Mercy | Miami | 120 |
Oakview Nursing Home | Williston | 180 |
Osceola Health Care Center | St. Cloud | 120 |
Palm Garden of Jacksonville | Jacksonville | 120 |
Palm Garden of Pinellas | Largo | 120 |
Parkway Health and Rehabilitation Center | Stuart | 177 |
Pine Lake Nursing Home | Greeneville | 58 |
Plantation Gardens Rehab & Nursing | Ocoee | 120 |
Royal Oak Nursing Center | Dade City | 120 |
Sarasota Health Care Center | Sarasota | 120 |
The Health Center of Merritt Island | Merritt Island | 180 |
The Health Center of Plant City | Plant City | 180 |
The Palms at Maitland* | Maitland | 39 |
The Place at West Palm Beach* | West Palm Beach | 47 |
GEORGIA | ||
Ashton Woods | Rossville | 157 |
Forest Lake Manor | Martinez | 100 |
Jennings Health Care Center | Augusta | 100 |
Meadowbrook Nursing Center | Tucker | 144 |
Moss Oaks Health Care Center | Pooler | 122 |
Rossville Convalescent Center | Rossville | 112 |
West Lake Manor | Augusta | 100 |
IDAHO | ||
Grangeville Care Center | Grangeville | 60 |
Sunny Ridge Care Center* | Nampa | 46 |
KANSAS | ||
Chanute HealthCare Center | Chanute | 77 |
Council Grove HealthCare Center | Council Grove | 80 |
Emporia Rehabilitation Center | Emporia | 79 |
Haysville HealthCare Center | Haysville | 119 |
Hoisington Rehabilitation Center | Hoisington | 62 |
Larned HealthCare Center | Larned | 54 |
Sedgwick HealthCare Center | Sedgwick | 56 |
KENTUCKY | ||
NHC HealthCare, Dawson Springs | Dawson Springs | 80 |
NHC HealthCare, Glasgow | Glasgow | 206 |
NHC HealthCare, Madisonville | Madisonville | 94 |
MASSACHUSETTS | ||
John Adams Nursing Home | Quincy | 71 |
Buckley Health Care Center | Greenfield | 120 |
Holyoke Health Care Center | Holyoke | 102 |
Longmeadow of Taunton | Taunton | 100 |
MISSOURI | ||
Charleviox HealthCare Center | St. Charles | 142 |
Columbia HealthCare Center | Columbia | 97 |
Joplin HealthCare Center | Joplin | 92 |
NHC HealthCare, Desloge | Desloge | 120 |
NHC HealthCare, Joplin | Joplin | 126 |
NHC HealthCare, Kennett | Kennett | 170 |
NHC HealthCare, Maryland Heights | St. Louis | 220 |
NHC HealthCare, St. Charles | St. Charles | 120 |
Town & Country HealthCare Center | Clayton | 282 |
NEW HAMPSHIRE | ||
Epsom Manor | Epsom | 108 |
Maple Leaf Health Care Center | Manchester | 114 |
Villa Crest Nursing Home* | Manchester | 123 |
NEW JERSEY | ||
Brighton Gardens of Edison* | Edison | 30 |
Regal Manor Health Care Center* | Toms River | 120 |
Royal Health Gate Nursing & Rehab* | Trenton | 120 |
SOUTH CAROLINA | ||
NHC HealthCare, Anderson | Anderson | 290 |
NHC HealthCare, Greenwood | Greenwood | 152 |
NHC HealthCare, Laurens | Laurens | 176 |
TENNESSEE | ||
NHC HealthCare, Athens | Athens | 98 |
NHC HealthCare, Chattanooga | Chattanooga | 207 |
NHC HealthCare, Columbia | Columbia | 106 |
NHC HealthCare, Dickson* | Dickson | 191 |
NHC HealthCare, Franklin | Franklin | 80 |
NHC HealthCare, Hendersonville | Hendersonville | 122 |
NHC HealthCare, Hillview | Columbia | 92 |
NHC HealthCare, Johnson City* | Johnson City | 160 |
NHC HealthCare, Knoxville | Knoxville | 139 |
NHC HealthCare, Lewisburg | Lewisburg | 102 |
NHC HealthCare, McMinnville | McMinnville | 150 |
NHC HealthCare, Milan | Milan | 123 |
NHC HealthCare, Nashville | Nashville | 124 |
NHC HealthCare, Oakwood | Lewisburg | 60 |
NHC HealthCare, Pulaski | Pulaski | 102 |
NHC HealthCare, Scott | Lawrenceburg | 62 |
NHC HealthCare, Sequatchie | Dunlap | 120 |
NHC HealthCare, Smithville* | Smithville | 114 |
NHC HealthCare, Somerville* | Somerville | 72 |
NHC HealthCare, Sparta | Sparta | 150 |
NHC HealthCare, Springfield | Springfield | 107 |
TEXAS | ||
Almeda Health Care Center | Houston | 125 |
Beaumont Health Care Center | Beaumont | 82 |
Bonham Nursing & Retirement | Bonham | 65 |
Cleveland Health Care Center | Cleveland | 148 |
College Street Health Care Center | Beaumont | 50 |
Columbus Nursing and Rehabilitation | Columbus | 129 |
Conroe Health Care Center | Conroe | 108 |
Denison Manor Nursing and Rehabilitation | Denison | 71 |
Falfurrias Nursing and Rehabilitation | Falfurrias | 98 |
Friendswood Health Care Center | Friendswood | 102 |
Heritage Forest Lane | Dallas | 120 |
Heritage Manor - Canton | Canton | 110 |
Heritage Manor - Mesquite | Dallas | 149 |
Heritage Oaks | Arlington | 204 |
Heritage Village | Dallas | 280 |
Huntsville Health Care Center | Huntsville | 92 |
Kleburg Nursing & Rehabilitation | Kingsville | 162 |
Lawrence Street Health Care Center | Tomball | 150 |
Liberty Health Care Center | Liberty | 118 |
Richmond Health Care Center | Richmond | 99 |
Sugar Land Health Care Center | Sugarland | 150 |
Terry Haven Nursing and Rehabilitation | Mt. Vernon | 65 |
West Janisch Health Care Center | Houston | 116 |
Willis Nursing and Rehabilitation | Willis | 114 |
Willow Bend Nursing and Rehabilitation | Mesquite | 162 |
Winterhaven | Houston | 160 |
VIRGINIA | ||
Brian Center of Alleghany | Low Moor | 60 |
Brian Center of Fincastle | Fincastle | 60 |
Kegley Manor | Bastian | 57 |
Maple Grove Health Care | Lebanon | 60 |
NHC HealthCare, Bristol | Bristol | 120 |
The Springs Nursing Center | Hot Springs | 60 |
Willow Creek Health Care Center | Midlothian | 120 |
WASHINGTON | ||
Sehome Park Care Center | Bellingham | 80 |
WISCONSIN | ||
Honey Creek Health & Rehab Center | Milwaukee | 196 |
ACUTE CARE PROPERTIES | ||
KENTUCKY | ||
Kentucky River Hospital | Jackson | 55 |
MEDICAL OFFICE BUILDINGS | ||
Square
Footage | ||
Center | City | |
FLORIDA | ||
North Okaloosa | Crestview | 27,017 |
ILLINOIS | ||
Crossroads | Mt. Vernon | 12,910 |
TEXAS | ||
Hill Regional | Hillsboro | 23,000 |
Pasadena | Pasadena | 61,500 |
RETIREMENT CENTERS | ||
Center | City | Beds |
IDAHO | ||
Sunny Ridge Care Center* | Nampa | 117 |
MISSOURI | ||
Lake St. Charles Retirement Center* | St. Charles | 155 |
NEW HAMPSHIRE | ||
Heartland Place | Epsom | 60 |
TENNESSEE | ||
Colonial Hill Retirement Center | Johnson City | 63 |
Parkwood Retirement Center | Chattanooga | 32 |
TEXAS | ||
Tomball Retirement Center | Tomball | 60 |
ASSISTED LIVING AND | ||
DEVELOPMENTALLY DISABLED | ||
Center | City | Beds |
ARIZONA | ||
The Place at Gilbert | Gilbert | 100 |
The Place at Glendale | Glendale | 36 |
The Place at Tanque Verde | Tucson | 42 |
The Place at Tucson | Tucson | 92 |
FLORIDA | ||
19th Street Group Home | Gainesville | 6 |
107th Place Group Home | Belleview | 6 |
Bessent Road Group Home | Starke | 6 |
Claudia Drive Group Home | Jacksonville | 6 |
Coletta Drive Group Home | Orlando | 6 |
Frederick Avenue Group Home | Daytona Beach | 6 |
High Desert Court Group Home | Jacksonville | 6 |
Park Place of St. Augustine | St. Augustine | 90 |
Plaza Oval Group Home | Casselberry | 6 |
Rosewood Group Home | Ormond Beach | 6 |
Second Street Group Home | Ocala | 6 |
Somerset on Lake Saunders | Tavares | 66 |
Spring Street Group Home | Lake City | 6 |
Suffridge Drive Group Home | Bonita Springs | 6 |
The Bridge at Maitland | Maitland | 38 |
The Palms of Maitland* | Maitland | 102 |
The Place at Daytona Beach | Daytona Beach | 60 |
The Place at Maitland | Maitland | 78 |
The Place at West Palm Beach* | West Palm Beach | 104 |
Tunis Street Group Home | Jacksonville | 6 |
Walnut Street Group Home | Starke | 6 |
IDAHO | ||
Sunny Ridge Care Center* | Nampa | 20 |
MISSOURI | ||
Lake St. Charles Retirement Center* | St. Charles | 25 |
NEW JERSEY | ||
Brighton Gardens of Edison* | Edison | 98 |
Regal Manor Health Care Center* | Toms River | 30 |
Royal Health Gate Nursing & Rehab* | Trenton | 30 |
NORTH CAROLINA | ||
The Place at Southpark | Charlotte | 144 |
SOUTH CAROLINA | ||
The Place at Conway | Conway | 84 |
TENNESSEE | ||
717 Cheatam Street | Springfield | 8 |
305 West Hillcrest Drive | Springfield | 8 |
307 West Hillcrest Drive | Springfield | 8 |
NHC HealthCare, Dickson* | Dickson | 20 |
NHC HealthCare, Johnson City* | Johnson City | 15 |
NHC HealthCare, Somerville* | Somerville | 12 |
NHC HealthCare, Smithville* | Smithville | 7 |
The Place at Gallatin | Gallatin | 49 |
The Place at Kingsport | Kingsport | 49 |
The Place at Tullahoma | Tullahoma | 49 |
TEXAS | ||
Medallion Senior Living | Dallas | 109 |
*These facilities are listed in multiple categories.
REAL ESTATE MORTGAGE INVESTMENT CONDUITS | ||
20.0% original participating interest | 3 Properties | 390 |
5.2% original participating interest | 20 Properties | 2,313 |
Item 3. Legal Proceedings
One of our owned nursing home properties, leased to a subsidiary of National HealthCare Corporation ("NHC") and located in Nashville, Tennessee, was damaged by a tragic fire on September 25, 2003 which resulted in the loss of life or critical injury to a number of patients. The building has been closed to patient care while NHI and NHC assess damages. NHC is NHI's largest lessee, operating 39 of NHI's 167 properties.
Under the terms of NHI's lease with NHC, NHC is required to restore the leased property so as to make it at least equal in value to that which existed prior to the damage. The lease also requires NHC to indemnify and hold harmless NHI from any and all demands and claims arising from the use of the property including any negligence or violation by NHC.
NHI is a loss payee and additional named insured under the terms of NHC's property and casualty insurance policy. The policy includes business interruption insurance and NHI believes it will receive 100% of any rent due on the facility through the expected reconstruction process. Currently, rent income from the center totals approximately $250,000 annually.
Furthermore, NHI is an additional named insured on NHC's professional and general liability insurance policy. NHC has stated that the lessee, NHC HealthCare/Nashville, LLC and its parent NHC collectively have liability coverage of $1,000,000 per occurrence and $3,000,000 in the aggregate per location and annual aggregate excess coverage of $7,500,000 that is attributable to all of NHC's operated centers.
A provision of the lease allows that if substantial damage occurs during the lease term, NHC may terminate the lease with respect to the damaged property. By agreement between NHI and NHC, this right extends through April 23, 2004. If the lease is so terminated, NHC will have no obligation to repair the property and NHI will receive the entire insurance proceeds related to the building damage. NHC is obligated to continue to indemnify and hold harmless NHI from any and all demands arising from the use of the property. NHI retains the right to license the beds under any lease termination.
NHI has been named as a defendant in eight lawsuits filed by patients and/or representatives of patients arising out of the fire. One of these cases has been dismissed. These cases have been consolidated with all other lawsuits arising out of the fire in the Third Circuit Court for Davidson County, Tennessee. Discovery is ongoing. NHI plans to vigorously defend against the allegations in these lawsuits. It is too early to make any assessment of any potential liability or cost to NHI.
At December 31, 2003, NHI has not accrued any liability for this contingent matter but will continue to closely monitor the situation. There can be no assurance that claims will not exceed the limits of the insurance coverage or that additional claims will not be asserted against NHI. NHI's potential liability from this incident or NHC's ability to meet any indemnification obligation to NHI cannot be determined at this time. If NHC were unable to meet its obligations to NHI either as to indemnification, if required, or as to the payment of rent, it may have a material adverse impact on our financial position, results of operations and cash flows.
Except as discussed above with respect to the Nashville fire, we are not subject to any material pending litigation, although a number of our operators or mortgagors are currently in bankruptcy and/or have multiple pending medical liability suits. See "Foreclosures, Troubled Real Estate Properties, Borrower Bankruptcies, and Non-Performing Loans" in Item 7 Management's Discussion. The Health Care Facilities are subject to claims and suits in the ordinary course of business. Our lessees and mortgagees have indemnified and will continue to indemnify us against all liabilities arising from the operation of the Health Care Facilities, and will indemnify us against environmental or title problems affecting the real estate underlying such facilities. While there are lawsuits pending against certain of the owners and/or lessees of the Health Care Facilities, management believes that the ultimate resolution of all pending proceedings will have no material adverse effect on us or our operations.
Through the operation of our 18 foreclosure properties, we are subject to professional and general liability litigation for the provision of patient care. The entire long-term care industry has seen a dramatic increase in personal injury/wrongful death claims based on alleged negligence by nursing homes and their employees in providing care to residents. We have maintained or caused the majority of our lessees or mortgagees to maintain insurance coverage for this type of litigation. In Florida, however, coverage is limited. We are subject to certain claims, none of which, in management's opinion, would be material to our financial position or results of operations.
Item 4. Submission of Matters to a Vote of Security Holders
The 2002 Annual Meeting of the Shareholders was held on April 24, 2003, the results of which were included in the March 31, 2003, Form 10-Q filed with the SEC on May 7, 2003.
Item 5. Market for Registrant's Common Equity and Related Shareholder Matters
On October 16, 1996, the NHI Board of Directors, pursuant to powers granted by NHI's charter, changed the limit on the percentage of ownership which any person may have in the outstanding common stock of NHI from a limit of 7.0% (as passed on October 17, 1995) to a limit of 9.9%. The limit on ownership of any other class of stock (including issues convertible into common stock) remains at 9.9% of the outstanding stock.
In order to qualify for the beneficial tax treatment accorded to a REIT, we must make quarterly distributions to holders of our Common Stock equal on an annual basis to at least 90% of our REIT taxable income (excluding net capital gains), as defined in the Code. Cash available for distribution to our stockholders is primarily derived from interest payments received on our mortgages and from rental payments received under our leases. All distributions will be made by us at the discretion of the Board of Directors and will depend on our cash flow and earnings, our financial condition, bank covenants contained in our financing documents and such other factors as the Board of Directors deems relevant. Our REIT taxable income is calculated without reference to our cash flow. Therefore, under certain circumstances, we may not have received cash sufficient to pay our required distributions.
Common Stock Market Prices and Dividends
Our common stock is traded on the New York Stock Exchange under the symbol NHI. The closing price for NHI stock on February 5, 2004 was $25.50. As of December 31, 2003, there were approximately 1,354 holders of record of shares and we estimate that as of such date there were in addition in excess of 14,000 beneficial owners of the shares.
High and low stock prices and dividends for the last two years were:
2003 | 2002 | |||||
Cash | Cash | |||||
Sales Price | Dividends | Sales Price | Dividends | |||
Quarter Ended | High | Low | Declared | High | Low | Declared |
March 31 | $16.4000 | $13.7000 | $.40 | $15.3000 | $13.0500 | $.35 |
June 30 | 18.6100 | 15.0100 | .40 | 16.5900 | 14.5000 | .35 |
September 30 | 21.9500 | 18.0000 | .40 | 16.0000 | 12.9500 | .35 |
December 31 | 25.7100 | 18.1000 | .50 | 17.1600 | 14.4000 | .35 |
Item 6. Selected Financial Data
The following table represents our financial information for the five years ended December 31, 2003. This financial information has been derived from financial statements included elsewhere in this Form 10-K and should be read in conjunction with those financial statements and accompanying footnotes.NATIONAL HEALTH INVESTORS, INC.
Year Ended December 31 | 2003 | 2002 | 2001 | 2000 | 1999 |
Net revenues | $ 162,492 | $ 157,289 | $ 123,205 | $ 135,618 | $ 118,893 |
Income (Loss) from Continuing Operations | 43,624 | 25,521 | (1,190) | 34,287 | 51,986 |
Discontinued Operations: | |||||
Operating income (loss) - discontinued | (1,351) | 183 | 1,127 | (563) | 1,632 |
Net gain on sales of real estate | 1,535 | 5,083 | -- | -- | -- |
Net income (loss) | 43,808 | 30,787 | (63) | 33,724 | 53,618 |
Income (loss) from Continuing Operations per common share: | |||||
Basic | $ 1.57 | $ .90 | $ (.13) | $ 1.33 | 2.06 |
Diluted | 1.56 | .90 | (.13) | 1.33 | 2.06 |
Discontinued Operations per common share: | |||||
Basic | $ .01 | $ .20 | $ .05 | $ (.02) | $ .07 |
Diluted | .01 | .20 | .05 | (.02) | .07 |
Net income (loss) per common share: | |||||
Basic | $ 1.58 | $ 1.10 | $ (0.08) | $ 1.31 | $ 2.13 |
Diluted | 1.57 | 1.10 | (0.08) | 1.31 | 2.13 |
Mortgages and other investments, net | $ 149,892 | $ 201,236 | $ 324,230 | $ 429,963 | $ 441,906 |
Real estate properties, net | 289,465 | 304,394 | 323,266 | 278,004 | 316,021 |
Total assets | 624,366 | 651,064 | 672,630 | 766,977 | 788,545 |
Long term debt | 162,100 | 161,763 | 164,464 | 143,660 | 172,870 |
Credit facilities | -- | -- | -- | 83,000 | 88,000 |
Convertible subordinated debentures | 1,351 | 41,633 | 62,643 | 114,281 | 95,741 |
Total stockholders' equity | 409,644 | 400,429 | 397,793 | 397,409 | 392,640 |
Common shares outstanding | 26,770,123 | 26,682,994 | 26,004,318 | 24,392,157 | 24,382,987 |
Weighted average common shares: | |||||
Basic | 26,727,814 | 26,453,053 | 24,466,850 | 24,383,932 | 24,365,027 |
Diluted | 26,985,571 | 26,853,420 | 24,466,850 | 24,564,873 | 24,367,529 |
Common dividends declared per share | $ 1.70 | $ 1.40 | $ 0.45 | $ 1.28 | $ 2.96 |
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
Overview
National Health Investors, Inc. ("NHI" or the "Company") is a real estate investment trust ("REIT") that invests primarily in income producing health care properties with emphasis on the long-term care sector. As of December 31, 2003, we had interests in real estate owned, and investments in mortgages, real estate mortgage investment conduits ("REMICs"), preferred stock and marketable securities resulting in total invested assets of $520,367,000. Our mission is to invest in health care real estate which generates current income that will be distributed to stockholders. We have pursued this mission by making mortgage loans and acquiring properties to lease nationwide primarily in the long-term health care industry.
As of December 31, 2003, we were diversified with investments in 167 health care facilities located in 20 states consisting of 121 long-term care facilities, one acute care hospital, four medical office buildings, 18 assisted living facilities, six retirement centers and 17 residential projects for the developmentally disabled. These investments consisted of approximately $145.3 million aggregate principal amount of loans to 16 borrowers, $289.5 million of purchase leaseback transactions with 10 lessees and $16.0 million invested in REMIC pass through certificates backed by first mortgage loans to ten operators. Of these 167 facilities, 18 were acquired through foreclosure and are owned and operated by us and 40 are leased to National HealthCare Corporation ("NHC"). The 18 owned and operated facilities are managed by subsidiaries of NHC. NHC is our investment advisor. Consistent with our strategy of diversification, we have reduced the portion of our portfolio operated or managed by NHC from 100.0% of total invested assets on October 17, 1991 to 13.4% of total invested assets on December 31, 2003.
At December 31, 2003, 47.8% of the total invested assets of the health care facilities were operated by public operators, 43.6% by regional operators, and 8.6% by small operators.
Areas of Focus
Coinciding with the implementation of the Prospective Payment System for Medicare Payments to nursing homes in 1999 and the resulting decrease in revenues to health care providers, we significantly curtailed our new investments. Instead, we focused our attention on returning our non-performing loans to performing status. Although our efforts are not complete, we continue to make progress in this regard.
We also focused on lowering our debt. Our debt to capitalization ratio on December 31, 2003 was 28.5%, the lowest level in our 12 year history. Our liquidity is also strong. Our cash and marketable securities totaled 74% of total debt outstanding at the end of 2003.
Reflecting this progress and our improving outlook for the healthcare industry, we anticipate making some new investments beginning in 2004 while continuing to monitor and improve our existing properties. Even as we make new investments, however, we expect to maintain a relatively low level of debt vs. equity compared to our historical levels.
Accounting Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and cause our reported net income to vary significantly from period to period.
Our significant accounting policies and the associated estimates, judgments and the issues which impact these estimates are as follows:
1) Valuations and impairments to our investments - Since 1999 the long-term health care industry has experienced material reductions in government and private insurance reimbursements. While some legislative relief was granted in 2000 and 2001, additional reductions in reimbursement were imposed effective October 1, 2002 followed by only modest improvements implemented for the fiscal year beginning October 1, 2003. The long-term health care industry has also experienced a dramatic increase in professional liability claims and in the cost of insurance to cover such claims. These factors have combined to cause a number of bankruptcy filings, bankruptcy court rulings and court judgments about refinancing for our lessees and mortgagees. Based on events occurring during each of the last three years and the current year, we determined that impairment of certain of our investments had occurred.
Decisions about valuations and impairments of our investments require significant judgments and estimates on the part of management. For real estate properties, the need to recognize an impairment is evaluated on a property by property basis in accordance with Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment and Disposal of Long-Lived Assets" ("SFAS 144"). Recognition of an impairment is based upon estimated future cash flows from a property compared to the carrying amount of the property and may be affected by management's plans, if any, to dispose of the property. For notes receivable, impairment recognition is based upon an evaluation of the estimated collectibility of loan payments and general economic conditions on a specific loan basis in accordance with Statement of Financial Accounting Standards No. 114, "Accounting by Creditors for Impairment of a Loan - An Amendment of FASB Statements No. 5 and 15" ("SFAS 114"). We evaluate our marketable securities for other-than-temporary impairments consistent with the provisions of Statement of Financial Accountant Standards No. 115, "Accounting for Certain Investments in Debt and Equity Securities" ("SFAS 115"). While we believe that the carrying amounts of our properties, notes receivable, marketable securities and other investments are realizable, it is possible that future events could require us to make significant adjustments or revisions to these estimates.
2) Revenue recognition - mortgage interest and rental income - We collect interest and rent from our customers. Generally our policy is to recognize revenues on an accrual basis as earned. However, there are certain of our customers for which we have determined, based on insufficient historical collections and the lack of expected future collections, that revenue for interest or rent is not realizable. For these nonperforming investments, our policy is to recognize interest or rental income when assured, which we consider to be the period the amounts are collected. We identify investments as nonperforming if a required payment is not received within 30 days of the date it is due. This policy could cause our revenues to vary significantly from period to period.
3) REIT status and taxes - We believe that we have operated our business so as to qualify as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the "Code") and we intend to continue to operate in such a manner, but no assurance can be given that we will be able to qualify at all times. If we qualify as a REIT, we will generally not be subject to federal corporate income taxes on our net income that is currently distributed to our stockholders. This treatment substantially eliminates the "double taxation" (at the corporate and stockholder levels) that typically applies to corporate dividends. Our failure to continue to qualify under the applicable REIT qualification rules and regulations would cause us to owe state and federal income taxes and would have a material adverse impact on our financial position, results of operations and cash flows.
4) Revenue recognition - third party payors - Approximately two-thirds of our facility operating revenues are derived from Medicare, Medicaid, and other government programs. Amounts earned under these programs are subject to review by the third party payors. In our opinion, adequate provision has been made for any adjustments that may result from these reviews. Any differences between our estimates of settlements and final determinations are reflected in operations in the year finalized.
Liquidity and Capital Resources
Sources and Uses of Funds
We have generated net cash from operating activities during 2003 totaling $68,033,000, an increase of $1,944,000 compared to $66,089,000 in the prior year. The primary reason for this year's change was due to an increase in net income offset partially by a reduction in the provision for loan, realty, and security losses and by a net gain on sale of real estate. Net cash from operating activities generally includes net income plus non-cash expenses, such as depreciation and amortization and provision for investment losses, and working capital changes.
Net cash provided by investing activities during 2003 totaled $64,722,000 compared to $23,228,000 in the prior year. Cash flows provided from investing activities during 2003 included collections and prepayments on mortgage and other notes receivable of $36,260,000 (including $14,922,000 from NHR) compared to $27,827,000 for the prior year. See Note 4 to the financial statements for details of the NHR note receivable. Collections on real estate mortgage investment conduits provided $21,032,000 in 2003. Marketable securities were sold and converted to cash or notes receivable of $405,000 during 2003 compared to $6,279,000 for the prior year. Disposition of property and equipment provided $9,382,000 of cash proceeds for 2003 compared to $13,107,000 for 2002.
Cash flows used in investing activities during 2003 included investments in real estate properties of $627,000 and investment in mortgage and other notes receivable of $1,730,000. Cash flows used in investing activities in the prior period included investments in real estate properties of $3,461,000 and in mortgage notes receivable of $20,524,000. During 2003 and 2002, we have concentrated our efforts in monitoring and improving our existing properties. We expect during 2004 to begin making some new investments from our own available cash flows.
Net cash used in financing activities during 2003 totaled $82,130,000 compared to $59,858,000 in the prior year. Cash flows used in financing activities for 2003 included payments of convertible debentures of $39,917,000, principal payments on debt of $8,773,000 and dividends paid to stockholders of $43,002,000 million. This compares to prior year activity of principal payments on debt of $3,414,000, payments of convertible debentures of $16,574,000 and dividends paid to stockholders of $41,105,000. These payments on debt have addressed our major liquidity demands for the near future.
Cash flows provided by financing activities during 2003 included proceeds of $9,110,000 from debt compared to $713,000 in the prior period.
Contractual Obligations and Contingent Liabilities
As of December 31, 2003, our contractual payment obligations and contingent liabilities were as follows:
Contractual Obligations | |||||
(in thousands) | 2004 | 2005-2006 | 2007-2008 | Thereafter | Total |
Debt | $ 5,425 | $13,034 | $134,509 | $9,132 | $162,100 |
Convertible debentures | --- | 1,351 | --- | --- | 1,351 |
Construction loan commitments | --- | 739 | --- | --- | 739 |
Management fees to NHC | 12,742 | --- | --- | --- | 12,742 |
$18,167 | $15,124 | $134,509 | $9,132 | $176,932 |
We have guaranteed additional debt obligations totaling approximately $229,000 which are not included in the table above because we do not expect to fund these commitments.
Interest expense has not been included in the above table due to the difficulty in projecting variable rate interest. In 2003, our cash payments for interest were $9,199,000.
Liquidity
At the end of 2003, our liquidity is strong, with cash and marketable securities totaling approximately 74% of total debt outstanding. Further, our debt to book capitalization ratio declined to 28.5%, the lowest level in our 12 year history.
Historically, NHI has faced significant liquidity demands resulting from principal repayments required by our senior secured bank credit facility and convertible debentures during 2001, 2002 and 2004. These maturities have now been addressed.
In order to address the maturity of $37,800,000 of subordinated convertible debentures that matured on January 2, 2001, we issued $20,000,000 of senior subordinated convertible debentures on December 29, 2000, a portion of the proceeds of which, along with cash from operations, were used to retire that indebtedness. By December 31, 2003 only $1,400,000 of these senior subordinated debentures remained outstanding, the balance having converted into common stock.
Our entire $84,000,000 credit facility was paid in full and ahead of schedule on December 28, 2001. We accomplished this by not paying common stock dividends for two quarters in 2000 and three quarters of 2001, plus using cash received from principal repayments from our outstanding third party mortgage notes.
In the first quarter of 2003, we redeemed ahead of schedule $39.9 million of convertible subordinated debentures that were due in February 2004.
Our next significant debt maturities (primarily related to our $100 million unsecured public notes) are in 2007.
Common stock dividends having been discontinued for five successive quarters, in 2000 and 2001, we declared a fourth quarter 2001 dividend of $.45 per share payable on January 28, 2002. We then resumed paying regular quarterly dividends; thus, we declared and paid total annual dividends of $1.40 to shareholders of record in 2002 and $1.70 to shareholders of record in 2003. The 2003 fourth quarter dividend of $.50 per share was paid on January 30, 2004 and included a $.10 per share special dividend.
Commitments
At December 31, 2003, we were committed, subject to due diligence and financial performance goals, to fund approximately $739,000 in health care real estate projects, none of which is expected to be funded within the next 12 months. The commitments include additional investments for one long-term health care center, and one assisted living facility, at rates ranging from 10.0% to 10.5%.
NHI is currently limited in its ability to make new investments due to the unstable environment in which we operate and a lack of availability of reasonably priced capital. We will continue to review our investment opportunities as we generate cash from our operating, investing and financing activities. We anticipate making some new investments beginning in 2004. Furthermore, we believe we have sufficient liquidity to finance current investments for which we are committed as well as to repay or refinance borrowings at or prior to their maturity.
Debt and Related Guarantees
As a result of certain agreements entered into with NHC during the fourth quarter of 2001, NHI is not subject to cross-default provisions with other debt of NHC, NHR and National Health Corporation.
Foreclosures, Troubled Real Estate Properties, Borrower Bankruptcies, and Non-Performing Loans
Our borrowers, tenants and the properties we operate as foreclosure properties have experienced financial pressures and difficulties similar to those experienced by the health care industry in general since 1997. Governments at both the federal and state levels have enacted legislation to lower or at least slow the growth in payments to health care providers. Furthermore, the costs of professional liability insurance have increased significantly during this same period.
A number of our real estate property operators and mortgage loan borrowers have experienced bankruptcy. Others have been forced to surrender properties to us in lieu of foreclosure and have otherwise failed to make timely payments on their obligations to us.
Of our $289,465,000 net investment in real estate properties at December 31, 2003, approximately $155,590,000 have been identified as impaired investments. Impaired properties include properties which we operate and which are identified as foreclosure properties for federal income tax purposes.
Of our $149,892,000 total net investment in mortgage and other notes receivable at December 31, 2003, approximately $57,463,000 of receivables have been involved in borrower bankruptcies or have otherwise been identified as non-performing loans.
The following table summarizes our writedowns for the last three years which are based upon the provisions of SFAS 114 and SFAS 144:
Writedowns | |||
(in thousands) | 2003 | 2002 | 2001 |
Real estate | $5,400 | $ --- | $ 6,400 |
Mortgages | 3,734 | 17,500 | 26,104 |
$9,134 | $17,500 | $32,504 |
Writedowns during 2001 were applied against a loan loss allowance of $2,654,000.
See Notes 3 and 4 to the financial statements for details of the properties identified as impaired real estate investments and non-performing loans.
We believe that the carrying amounts of our real estate properties and notes receivable, including those identified as impaired or non-performing, are realizable and supported by the value of the underlying collateral. However, it is possible that future events could require us to make significant adjustments to these carrying amounts.
Investment in REMICs
We have purchased participating interests in two separate real estate mortgage investment conduits ("REMIC") totaling $16,043,000 as of December 31, 2003. Some of the underlying properties included in the REMICs have experienced financial pressures similar to those described in the previous section, including bankruptcy. We evaluate the carrying amounts of the REMICs quarterly based on actual cash payments received and revised cash flow projections that reflect updated assumptions about collectibility, interest rates and prepayment rates.
During the fourth quarter of 2003, we collected $21,033,000 due to maturities in one of the REMICs. The remainder of that REMIC ($9,697,000 at December 31, 2003) matures December 31, 2004. The second REMIC ($6,346,000 carrying value less a repayment obligation of $3,006,000 at December 31, 2003) is expected to be collected in 2005. See Note 8 to the financial statements for details of the REMIC investments.
We believe that the carrying amounts of our REMIC investments are realizable. However, it is possible that future events could require us to make significant adjustments to these carrying amounts.
Security Losses
The following table summarizes our security writedowns for the last three years which are based upon the provisions of SFAS 115:
Writedowns of Securities | |||
(in thousands) | 2003 | 2002 | 2001 |
Securities | --- | $5,555 | $5,709 |
We recognized a loss in 2002 of $5,555,000 in our investment in LTC Properties, Inc. common stock as a result of an other than temporary impairment in value. We recognized a loss of $5,709,000 in 2001 on our investment in Assisted Living Concepts debentures as a result of an other than temporary impairment in value. We believe that the carrying amounts of our investments in securities are realizable. However, future events could require us to make significant adjustments to our carrying amounts ($26,835,000 at December 31, 2003).
Results of Operations
Year Ended December 31, 2003 Compared to Year Ended December 31, 2002
Net income for the year ended December 31, 2003 is $43,808,000 versus $30,787,000 for the same period in 2002. Diluted earnings per common share increased $.47 to $1.57 in 2002 from $1.10 in 2002.
Total revenues for the year ended December 31, 2003 increased $5,203,000 or 3.3% to $162,492,000 from $157,289,000 for the year ended December 31, 2002. Revenues from mortgage interest income decreased $8,845,000, or 29.6%, when compared to the same period in 2002. Revenues from rental income increased $8,506,000, or 17.8% in 2003 as compared to 2002. Revenues from investment interest and other income decreased $724,000 or 10.9% compared to 2002. Facility operating revenue increased $6,266,000 to $79,272,000 in 2003 compared to $73,006,000 in 2002, an 8.6% increase.
The decrease in mortgage interest income is due to a decline in the average amount of mortgage investments outstanding as a result of collection of and foreclosure on mortgage loans and due to the discontinuation of interest income recognition in 2003 and 2002 on problem loans. Of the $8,800,000 million decrease, $2,700,000 is attributable to problem loans, $2,600,000 is related to REMICS, and $4,700,000 is related to previous mortgage payoffs. This decrease is offset by approximately $1,300,000 interest income in 2003 from a note receivable of $15,700,000 from National Health Realty, Inc. made on December 31, 2002. NHR repaid this note on December 31, 2003.
The increase in rental income in 2003 resulted in part from additional rental income from Marriott International (Brighton Gardens) of $4,408,000 from a settlement offset by a $1,400,000 reduction in rental income paid compared to 2002. Increased rental income of $3,600,000 came from leases of certain Alterra assisted living facilities, and $2,400,000 of the increase came from two New Jersey centers obtained in January 2003 through foreclosure.
The change in investment income for 2003 includes additional investment income of $200,000 from a settlement with Marriott International on four Brighton Gardens assisted living facilities, and $300,000 related to Alterra assisted living facilities. The effect of realized gain of $600,000 on debt redeemed and $500,000 of bond discount amortization in 2002 caused a decrease for 2003.
The increase in facility operating revenues is due primarily to the improved census and payment rates in Massachusetts, New Hampshire, Kansas and Missouri for 2003.
Total expenses for 2003 decreased $12,900,000 or 9.8% to $118,868,000 from $131,768,000 for 2002. Interest expense decreased $3,160,000 or 18.6% in 2003 as compared to 2002. General and administrative costs combined with amortization of loan costs, legal expense, and franchise and excise taxes increased $555,000 or 13.4%. Loan, realty and security loss expense decreased $13,921,000 to $9,134,000, a 60.4% decrease. Facility operating expense increased $4,115,000 to $76,132,000 in 2003 compared to $72,017,000 in 2002, a 5.7% increase.
Interest expense for 2003 decreased primarily due to the March 2003 payment of convertible debentures in the amount of $39,900,000 and conversion of debentures of $300,000 in 2003.
General and administrative costs for 2003 increased $700,000 due primarily to the 2001 NHC advisory fee adjustment of $600,000 that reduced general and administrative expenses during 2002.
Loan and realty impairment losses for 2003 were $9,134,000 compared to $23,055,000 for 2002. Loan losses were attributable to non-performing loans of $3,500,000 and a working capital advance of $200,000. A realty impairment loss of $5,500,000 in the third quarter of 2003 reflects the lower rent expected on one of the Brighton Gardens assisted living facilities.
The increase in facility operating expense relates to the improved facility census in Massachusetts, New Hampshire, Kansas and Missouri discussed above.
During the year ended December 31, 2003, we sold a medical office building with a carrying amount of $2,113,000 for proceeds of $4,045,000, resulting in a $1,932,000 net gain on the sale of this facility and sold two nursing facilities with a carrying amount of $5,597,000 for proceeds of $5,200,000 resulting in a net loss of $397,000 on these facilities. Additionally, we designated one additional nursing facility as "held for sale", consistent with the provisions of SFAS 144. For 2003, 2002 and 2001, we have reclassified the operations, including the net gain on the sale of these facilities, as discontinued operations in accordance with SFAS 144.
During the year ended December 31, 2002, we sold two medical office buildings with carrying amounts totaling $7,143,000 for proceeds of $12,226,000. We recognized a $5,083,000 gain on the sale of these facilities. For 2002 and 2001, we have reclassified the operations and the net gain on the sale of these facilities as discontinued operations in accordance with SFAS 144.
Year Ended December 31, 2002 Compared to Year Ended December 31, 2001
Net income for the year ended December 31, 2002 is $30,787,000 versus $63,000 net loss for the same period in 2001. Diluted earnings per common share increased $1.18 to an income of $1.10 in 2002 from a loss of $.08 in 2001.
Total revenues for the year ended December 31, 2002 increased $34,084,000 or 27.7% to $157,289,000 from $123,205,000 for the year ended December 31, 2001. Revenues from mortgage interest income increased $4,346,000, or 17.0%, when compared to the same period in 2001. Revenues from rental income increased $3,609,000, or 8.2% in 2002 as compared to 2001. Revenues from investment interest and other income increased $2,574,000 or 63.1% compared to 2001. Facility operating revenue increased $23,555,000 to $73,000,000 in 2002 compared to $49,105,000 in 2001, a 47.6% increase.
The increase in mortgage interest income is due to the recognition of interest income related to the 1993 and 1995 REMICs totaling approximately $4,700,000, prepayment fees related to loans paid off totaling $600,000, and collection of previously unpaid interest on Morningside of $2,200,000. Offsetting the increase are reductions in mortgage interest income due to the discontinuation of interest income recognition on two New Jersey facilities, Allgood-Meadowbrook, American Medical and Manor House of Charlotte loans and the conversion of loans to realty in July 2001 related to the Kansas and Missouri properties (see Notes 3 and 4 to the financial statements for additional details). The interest income recognized on the 1993 and 1995 REMICs was triggered by payments from the REMIC borrowers to the servicer and corresponding reduction in the obligation of the Company to repay prior advances. During 2001, NHI collected $31,700,000 of principal on mortgage loans. During 2001, NHI foreclosed on one mortgage loan which resulted in the acquisition of nine long-term health care centers in Kansas and Missouri.
The increase in rental income resulted primarily from rent from Integrated Health Services, Inc. facilities which commenced effective September 1, 2001.
The $2,574,000 increase in investment interest and other income for 2002 would have been a $700,000 increase but for the effect of a $1,900,000 loss in 2001 on the sale of marketable securities. The $1,900,000 realized loss reduced investment interest and other income for 2001.
The $700,000 increase in investment income is due primarily to the $600,000 gain on debentures redeemed in 2002.
The increase in facility operating revenues is due primarily to the purchase, in lieu of foreclosure, of nine long-term health care centers in Kansas and Missouri during 2001.
Total expenses for 2002 increased $7,373,000 or 5.9% to $131,768,000 from $124,395,000 for 2001. Interest expense decreased $3,100,000 or 15.4% in 2002 as compared to 2001. Depreciation increased $2,011,000 or 14.9% when compared to 2001. General and administrative costs combined with amortization of loan costs, legal expense, and franchise and excise taxes decreased $1,946,000 or 31.9%. Loan realty and security loss expense decreased $12,504,000 to $23,055,000, a 35.2% decrease. Facility operating expense increased $22,912,000 to $72,017,000 in 2002 compared to $49,105,000 in 2001, a 46.7% increase.
Interest expense for 2002 decreased due to the payment of credit facilities of $83,000,000 in 2001, the redemption of debentures in 2002 of $16,600,000, and conversion of debentures of $18,300,000 in 2002 and 2001.
Depreciation for 2002 increased primarily because of the Company placing newly constructed assets in service, property acquisitions and the assumption of operational control of nine long-term health care centers in Kansas and Missouri in July 2001.
General and administrative costs decreased $1,946,000 due primarily to an advisory fee reduction of $600,000 in 2002 and a legal expense reduction of $800,000 related primarily to mortgage loans, foreclosures, and lease terminations.
Loan and realty impairments and losses for 2002 were $17,500,000 compared to $29,850,000 for 2001. These loan losses were attributable to non-performing loans (see Notes 3 and 4 to the financial statements for additional details). Impairment losses on marketable securities were $5,555,000 for 2002 compared to $5,709,000 for 2001.
The increase in facility operating expense is due to the assumption of operational control of nine long-term health care centers in Kansas and Missouri in July 2001, which are now titled to us by virtue of foreclosure sales in late 2001 and early 2002.
During the year ended December 31, 2002, we sold two medical office buildings with carrying amounts totaling $7,143,000 for proceeds of $12,226,000. We recognized a $5,083,000 gain on the sale of these facilities. For 2002 and 2001, we have reclassified the operations and the net gain on the sale of these facilities as discontinued operations in accordance with SFAS 144.
During the year ended December 31, 2003, we sold a medical office building with a carrying amount of $2,113,000 for proceeds of $4,045,000, resulting in a $1,932,000 net gain on the sale of this facility and sold two nursing facilities with a carrying amount of $5,597,000 for proceeds of $5,200,000 resulting in a net loss of $397,000 on these facilities. Additionally, we designated one additional nursing facility as "held for sale", consistent with the provisions of SFAS 144. For 2003, 2002 and 2001, we have reclassified the operations, including the net gain on the sale of these facilities, as discontinued operations in accordance with SFAS 144.
Funds From Operations
We believe that funds from operations is an important supplemental measure of operating performance. We, therefore, disclose funds from operations, although it is a measurement that is not defined by accounting principles generally accepted in the United States. We generally use the National Association of Real Estate Investment Trusts (NAREIT) measure of funds from operations. We define funds from operations as income before extraordinary items adjusted for certain non-cash items, primarily real estate depreciation, less gain/losses on sales of facilities. Our measure may not be comparable to similarly titled measures used by other REITs. Consequently, our funds from operations may not provide a meaningful measure of our performance as compared to that of other REITs. Funds from operations does not represent cash generated from operating activities as defined by accounting principles generally accepted in the United States (funds from operations does not include changes in operating assets and liabilities) and, therefore, should not be considered as an alternative to net income as the primary indicator of operating performance or to cash flow as a measure of liquidity.
We have adopted the SEC's interpretation that recurring impairments taken on real property may not be added back to net income in the calculation of FFO. The SEC's position is that recurring impairments on real property are not an appropriate adjustment.
The following table reconciles net income (loss) to funds from (to) operations:
Year Ended December 31, | |||
(dollar amounts in thousands, except per share amounts) | 2003 | 2002 | 2001 |
Net income (loss) | $43,808 | $30,787 | $ (63) |
Dividends to preferred stockholders | (1,589) | (1,589) | (1,881) |
Net income (loss) applicable to common stockholders | 42,219 | 29,198 | (1,944) |
Adjustments: | |||
Depreciation | 15,053 | 15,543 | 13,532 |
Other Items: | |||
Discontinued operations: | |||
Operating loss (income) - discontinued | 1,351 | (183) | (1,127) |
Gain on sale of real estate | (1,535) | (5,083) | --- |
Basic funds from operations applicable to common stockholders | 57,088 | 39,475 | 10,461 |
Interest on convertible subordinated debentures | 149 | 301 | --- |
Diluted funds from operations applicable to common | |||
stockholders | $57,237 | $39,776 | $10,461 |
Basic funds from operations per share | $2.14 | $ 1.49 | $ .43 |
Diluted funds from operations per share | $2.12 | $ 1.48 | $ .43 |
Shares for basic funds from operations per share | 26,727,814 | 26,453,053 | 24,466,850 |
Shares for diluted funds from operations per share | 26,985,571 | 26,853,420 | 24,466,850 |
Impact of Inflation
Inflation may affect us in the future by changing the underlying value of our real estate or by impacting our cost of financing its operations.
Our revenues are generated primarily from long-term investments and the operation of long term care facilities. Inflation has remained relatively low during recent periods. There can be no assurance that future Medicare, Medicaid or private pay rate increases will be sufficient to offset future inflation increases. Certain of our leases require increases in rental income based upon increases in the revenues of the tenants. New Accounting Pronouncements
New Accounting Pronouncements - In August 2001, the FASB issued SFAS 144. SFAS 144 addresses financial accounting and reporting for the impairment or disposal of long-lived assets and supersedes Statement of Financial Accounting Standards No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of" ("SFAS 121"), and the accounting and reporting provisions of Accounting Principles Board Opinion No. 30, "Reporting the Results of Operations - Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions" ("APB 30"), for the disposal of a segment of a business (as previously defined in APB 30). SFAS 144 retains the fundamental provisions of SFAS 121 for recognizing and measuring impairment losses on long-lived assets held for use and long-lived assets to be disposed of by sale, while also resolving significant implementation issues associated with SFAS 121. SFAS 144 also broadens the scope of defining discontinued operations. NHI adopted SFAS 144 on January 1, 2002. As the result of the adoption of SFAS 144, NHI has reported as discontinued operations in its consolidated statement of income, the revenues and expenses of two medical office buildings that NHI sold during the third quarter of 2002, one medical office building that NHI sold during the first quarter of 2003, two nursing facilities sold and one nursing facility designated for sale during the third quarter of 2003 and the related gains or losses on the sales.
In April 2002, the FASB issued Statement of Financial Accounting Standards No. 145, "Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections" ("SFAS 145"). SFAS 145 rescinds Statement of Financial Accounting Standards No. 4, "Reporting Gains and Losses From Extinguishment of Debt" ("SFAS 4"), which required all gains and losses from extinguishment of debt to be aggregated and, if material, classified as an extraordinary item, net of the related income tax effect. As a result, the criteria in APB 30 will now be used to classify those gains and losses. SFAS 145 amends SFAS 13 to require that certain lease modifications that have economic effects similar to sale-leaseback transactions be accounted for in the same manner as sale-leaseback transactions. As permitted, NHI elected to adopt SFAS 145 effective January 1, 2002. As a result, gains of $65,000 and $625,000 on the retirement of convertible subordinated debentures during 2003 and 2002, respectively, have been included in investment interest and other income.
On December 31, 2002, the FASB issued Statement of Financial Accounting Standards No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure" ("SFAS 148"). SFAS 148 amends Statement of Financial Accounting Standards No. 123 "Accounting for Stock-Based Compensation" ("SFAS 123"), to provide alternative methods of transition to SFAS 123's fair value method of accounting for stock-based employee compensation. SFAS 148 also amends the disclosure provisions of SFAS 123 and APB Opinion No. 28, "Interim Financial Reporting", to require disclosure in the summary of significant accounting policies of the effects of an entity's accounting policy with respect to stock-based employee compensation on reported net income and earnings per share in annual and interim financial statements. While SFAS 148 does not amend SFAS 123 to require companies to account for employee stock options using the fair value method, the disclosure provisions of SFAS 148 are applicable to all companies with stock-based employee compensation, regardless of whether they account for the compensation using the fair value method of SFAS 123 or the intrinsic value method of Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" ("APB 25"). See Note 2 for the required disclosures under SFAS 148.
In May 2003 the FASB issued Statement of Financial Accounting Standards No. 150, "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity". SFAS 150 establishes standards for classifying and measuring as liabilities certain financial instruments that embody obligations of the issuer and have characteristics of both liabilities and equity. SFAS 150 is generally effective for NHI July 1, 2003. The adoption of SFAS 150 has not had a material effect on NHI's financial statements.
In November 2002, the FASB issued FASB Interpretation No. 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others" ("FIN 45"). FIN 45 requires that the guarantor recognize, at the inception of certain guarantees, a liability for the fair value of the obligation undertaken in issuing such guarantees. FIN 45 also requires additional disclosure requirements about the guarantor's obligations under certain guarantees that it has issued. The initial recognition and measurement provisions of this interpretation are applicable on a prospective basis to guarantees issued or modified after December 31, 2002 and the disclosure requirements are effective for financial statement periods ending after December 15, 2002. Through December 31, 2003, adoption of FIN 45 has not had a material effect on the Company's financial statements. The future effect of FIN 45 on the Company's financial statements will depend on whether the Company enters into new, or modifies existing, guarantees.
In January 2003, the FASB issued Interpretation No. 46, "Consolidation of Variable Interest Entities" ("FIN 46"), which requires the consolidation of variable interest entities. FIN 46's consolidation provisions apply immediately to variable interest entities created subsequent to January 31, 2003. FIN 46, as revised by the FASB, generally requires that variable interest entities created prior to January 31, 2003 must be consolidated effective March 31, 2004. The Company is currently evaluating the requirement to consolidate any additional material entities as a result of FIN 46.
Forward Looking Statements
References throughout this document to the Company include National Health Investors, Inc. and its wholly-owned subsidiaries. In accordance with the Securities and Exchange Commission's "Plain English" guidelines, this Annual Report on Form 10-K has been written in the first person. In this document, the words "we", "our", "ours" and "us" refer only to National Health Investors, Inc. and its wholly-owned subsidiaries and not any other person.
This Annual Report on Form 10-K and other information we provide from time to time, contains certain "forward-looking" statements as that term is defined by the Private Securities Litigation Reform Act of 1995. All statements regarding our expected future financial position, results of operations, cash flows, funds from operations, continued performance improvements, ability to service and refinance our debt obligations, ability to finance growth opportunities, and similar statements including, without limitations, those containing words such as "believes", anticipates", "expects", "intends", "estimates", "plans", and other similar expressions are forward-looking statements.
Forward-looking statements involve known and unknown risks and uncertainties that may cause our actual results in future periods to differ materially from those projected or contemplated in the forward-looking statements as a result of, but not limited to, the following factors:
* national and local economic conditions, including their effect on the availability and cost of labor, utilities and materials;
* the effect of government regulations and changes in regulations governing the healthcare industry, including compliance with such regulations by us and our borrowers and/or lessees;
* changes in Medicare and Medicaid payment levels and methodologies and the application of such methodologies by the government and its fiscal intermediaries to our borrowers and/or lessees;
* the ability to pay when due or refinance certain debt obligations maturing within the next 12 months;
* the availability and terms of capital to fund investments;
* the competitive environment in which we operate;
See the notes to the Annual Financial Statement, and "Item 1. Business" herein for a discussion of various governmental regulations and other operating factors relating to the healthcare industry and the risk factors inherent in them. You should carefully consider these risks before making any investment decisions in the Company. These risks and uncertainties are not the only ones facing the Company. There may be additional risks that we do not presently know of or that we currently deem immaterial. If any of the risks actually occur, our business, financial condition or results of operations could be materially adversely affected. In that case, the trading price of our shares of stock could decline, and you may lose all or part of your investment. Given these risks and uncertainties, we can give no assurances that these forward-looking statements will, in fact, occur and, therefore, caution investors not to place undue reliance on them.
Item 7A. Quantitative and Qualitative Disclosure About Market Risk
Interest Rate Risk
Our cash and cash equivalents consist of highly liquid investments with a maturity of less than three months when purchased. All of our mortgage and other notes receivable bear interest at fixed interest rates. Our investment in preferred stock represents an investment in the preferred stock of another real estate investment trust and bears interest at a fixed rate of 8.5%. The underlying mortgages included in our investments in real estate mortgage investment conduits (REMICs) also bear interest at fixed interest rates. As a result of the short-term nature of our cash instruments and because the interest rates on our investments in notes receivable, preferred stock and REMICs are fixed, a hypothetical 10% change in interest rates has no impact on our future earnings and cash flows related to these instruments.
As of December 31, 2003, $128,685,000 of our debt bears interest at fixed interest rates. Because the interest rates of these instruments are fixed, a hypothetical 10% change in interest rates has no impact on our future earnings and cash flows related to these instruments. The remaining $33,415,000 of our debt and $1,351,000 of our convertible subordinated debentures bear interest at variable rates. A hypothetical 10% increase in interest rates would reduce our future earnings and cash flows related to these instruments by $117,000. A hypothetical 10% decrease in interest rates would increase our future earnings and cash flows related to these instruments by $117,000.
We do not use derivative instruments to hedge interest rate risks. The future use of such instruments will be subject to strict approvals by our senior officers.
Equity Price Risk
We consider our investments in marketable securities as available for sale securities and unrealized gains and losses are recorded in stockholders' equity in accordance with SFAS 115. The investments in marketable securities are recorded at their fair market value based on quoted market prices. Thus, there is exposure to equity price risk, which is the potential change in fair value due to a change in quoted market prices. Hypothetically, a 10% change in quoted market prices would result in a related $2,791,000 change in the fair value of our investments in marketable securities. In addition, a hypothetical 10% change in the quoted market prices of our subordinated convertible debentures would result in a related $480,000 change in the fair value of the debenture instruments.
Item 8. Financial Statements and Supplementary Data
The following Consolidated Financial Statements are included as Exhibit 13 and are incorporated in this Item 8 by reference:
a. Report of Independent Auditors - Ernst & Young LLP
b. Consolidated Balance Sheets
c. Consolidated Statements of Income
d. Consolidated Statements of Cash Flows
e Consolidated Statements of Stockholders' Equity
f. Notes to Consolidated Financial Statements
The following table sets forth selected quarterly financial data for the two most recent fiscal years.
Selected Quarterly Financial Data | ||||
(Unaudited, in thousands, except per share amounts) | ||||
1st | 2nd | 3rd | 4th | |
2003 |
Quarter |
Quarter | Quarter | Quarter |
Net Revenues | $39,665 | $38,776 | $44,287 | $39,764 |
Income (loss) From Continuing Operations - | 10,530 | 11,263 | 11,904 | 9,927 |
Discontinued Operations - | ||||
Operating Income (loss)- Discontinued | (342) | (447) | (452) | (110) |
Net gain (loss)on sale of real estate | 1,932 | -- | (397) | -- |
Net Income (Loss) | 12,120 | 10,816 | 11,055 | 9,817 |
Income (loss) from Continuing Operations | ||||
per common share: | ||||
Basic | .38 | .41 | .43 | .35 |
Diluted | .37 | .41 | .43 | .35 |
Discontinued operations per common share: | ||||
Basic | .06 | (.02) | (.03) | -- |
Diluted | .06 | (.02) | (.03) | -- |
Net income (loss) per common share: | ||||
Basic | .44 | .39 | .40 | .35 |
Diluted | .43 | .39 | .40 | .35 |
2002 |
||||
Net Revenues | $36,374 | $40,452 | $44,249 | $36,214 |
Income (loss) From Continuing Operations - | 7,458 | 10,823 | 12,022 | (4,782) |
Discontinued Operations - | ||||
Operating Income (loss)- Discontinued | 179 | 162 | (48) | (110) |
Net gain on sale of real estate | -- | 3,787 | 1,296 | -- |
Net Income (Loss) | 7,637 | 14,772 | 13,270 | (4,892) |
Income (loss) from Continuing Operations | ||||
per common share: | ||||
Basic | .27 | .39 | .44 | (.20) |
Diluted | .28 | .39 | .43 | (.20) |
Discontinued operations per common share: | ||||
Basic | .01 | .15 | .04 | -- |
Diluted | -- | .15 | .05 | -- |
Net income (loss) per common share: | ||||
Basic | .28 | .54 | .48 | (.20) |
Diluted | .28 | .54 | .48 | (.20) |
Certain quarterly financial information shown above for the first and second quarters of 2003 and each quarter of 2002 differs from amounts previously reported in the Forms 10-Q for those periods due to reclassifications to reflect the dispositions of certain assets as discontinued operations.
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
On August 5, 2002, the Board of Directors of National Health Investors, Inc. ("NHI") determined to dismiss its independent accountants, Arthur Andersen LLP ("Andersen"), effective immediately. The decision to terminate Andersen was approved by NHI's Board of Directors upon the recommendation of its Audit Committee.
During the two year period ended December 31, 2001, and for the subsequent period through the date hereof, there were no disagreements between NHI and Andersen on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreements, if not resolved to Andersen's satisfaction would have caused them to make reference to the subject matter of the disagreement in connection with their reports.
None of the reportable events described under Item 304(a)(1)(v) of Regulation S-K occurred within the two year period ended December 31, 2001 and for the subsequent period through the date hereof.
The audit reports of Andersen on the consolidated financial statements of NHI and subsidiaries as of and for the two years in the period ended December 31, 2001 did not contain any adverse opinion or disclaimer of opinion, nor were they qualified or modified as to uncertainty, audit scope, or accounting principles.
NHI has requested Arthur Andersen LLP to furnish it a letter addressed to the Commission stating whether it agrees with the above statements. A representative of Arthur Andersen LLP has informed NHI that Arthur Andersen LLP is no longer furnishing such letters.
On August 12, 2002, NHI announced the appointment of Ernst & Young LLP ("EY") as its independent accountants. This decision was approved by NHI's Board of Directors upon the recommendation of its Audit Committee.
During NHI's two year period ended December 31, 2001, and the subsequent period through the date hereof, NHI did not consult with EY regarding any of the matters or events set forth in Item 304(a)(2)(i) and (ii) of Regulation S-K.
Item 9A. Controls and Procedures
As of December 31, 2003, an evaluation was performed under the supervision and with the participation of the Company's management, including the Chief Executive Officer ("CEO") and Principal Accounting Officer ("PAO"), of the effectiveness of the design and operation of the Company's disclosure controls and procedures. Based on that evaluation, the Company's management, including the CEO and PAO, concluded that the Company's disclosure controls and procedures were effective as of December 31, 2003. There have been no significant changes in the Company's internal controls or in other factors that could significantly affect internal controls during the year ended or subsequent to December 31, 2003.
Item 10. Directors and Executive Officers of Registrant
Management
The following table sets forth our directors and executive officers. Each executive officer is elected by the directors, serves at the pleasure of the Board of Directors and holds office until a successor is elected or until the earliest of resignation or removal. Directors hold office until the annual meeting for the year in which their term expires and until their successor is elected and qualified. A director may be removed from office for cause only.
Director | |||
Term | |||
Name | Age | Position with the Company | Expires |
W. Andrew Adams | 58 | Director and President | 2005 |
Richard F. LaRoche, Jr. | 58 | Director and Secretary | 2004 |
Robert T. Webb | 59 | Director | 2006 |
Ted H. Welch | 70 | Director | 2004 |
Robert G. Adams | 57 | Vice President | ---- |
Robert A. McCabe, Jr. | 53 | Director | 2005 |
Donald K. Daniel | 57 | Vice President and Controller | ---- |
Kenneth D. DenBesten | 51 | Vice President/Finance | ---- |
Charlotte A. Swafford | 56 | Treasurer | ---- |
W. Andrew Adams has been President and a director since NHI's inception in 1991. Mr. Adams has also been President and a director of National HealthCare Corporation ("NHC"), our Investment Advisor, since 1974. He also serves in these positions for National Health Realty, Inc., since its spin-off in late 1997. Mr. Adams serves on the Board of Directors of SunTrust Bank in Nashville, Tennessee, and Assisted Living Concepts, Inc. in Portland, Oregon. He received his B.S. and M.B.A. degrees from Middle Tennessee State University. He is the brother of Robert G. Adams.
Richard F. LaRoche, Jr. has served as Secretary and a director since its inception in 1991. Mr. LaRoche has also been Secretary and General Counsel of NHC since 1971and Senior Vice President of NHC from 1986 through May 2002. He served in similar positions with National Health Realty, Inc. Mr. LaRoche is a board member of NHC, Z-Tel Technologies, Inc. (Audit Committee member). He received a J.D. from Vanderbilt University and an A.B. from Dartmouth College. Mr. LaRoche retired from management responsibilities with NHC, NHI and NHR in May 2002.
Robert A. McCabe, Jr. has served as director of the Company since February 2001. Mr. McCabe is currently Chairman of Pinnacle Financial Partners in Nashville, Tennessee, but spent substantially all of his business life (March 1976-October 1999) as a senior officer of First American National Bank or its subsidiaries. His most recent positions were as Vice Chairman of the holding company and President of First American Enterprises. Mr. McCabe received his M.B.A. from the University of Tennessee and graduated from the Advanced Management Program of Harvard Business School. He serves on the Board of Directors of the Nashville Symphony, Chamber of Commerce, Boy Scouts of America, Ensworth School, Cheekwood Association and SSC Service Solutions. Mr. McCabe is Chairman of NHI's Audit Committee, and is a member of both the Compensation Committee and the Nominating and Corporate Governance Committee.
Robert T. Webb has served as a director of the Company since its inception in 1991. Mr. Webb is the owner of commercial buildings and rental properties in the Middle Tennessee area and is a subdivision developer. Mr. Webb is the President and the sole owner of Webb's Refreshments, Inc. which has been in operation serving the Middle Tennessee area since 1976. Mr. Webb attended David Lipscomb College and received a B.A. in business marketing from Middle Tennessee State University in 1969. Mr. Webb is a member of NHI's Audit Committee, and is a member of both the Compensation Committee and the Nominating and Corporate Governance Committee.
Ted H. Welch has served as a director of the Company since its inception in 1991. Mr. Welch serves on the Board of Directors of American Constructors, Inc., FirstBank, SSC Service Solutions, and U.S. Chamber of Commerce. Mr. Welch received a B.S. from the University of Tennessee at Martin, attended the Graduate School of Management at Indiana University, and has received an Honorary Doctorate degree from Freed-Hardeman University. Mr. Welch is a member of NHI's Audit Committee, and is a member of both the Compensation Committee and the Nominating and Corporate Governance Committee.
Robert G. Adams, brother of W. Andrew Adams, has served as Vice President since 1997. He is the brother of W. Andrew Adams. He is the Chief Operating Officer of NHC and serves on the Board of Directors of NHC and National Health Realty, Inc. He is responsible for oversight of all company due diligence reports and financial pro formas. He received a B.S. degree from Middle Tennessee State University.
Donald K. Daniel (Vice President and Controller) joined NHC , the Company's Investment Advisor, in 1977 as Controller and has served NHI in that capacity since 1991. He received a B.A. degree from Harding University and an M.B.A. from the University of Texas.
Kenneth D. DenBesten (Vice President/Finance) has served as Vice President/ Finance since 1992. From 1987 to 1992, he was employed by Physicians Health Care, most recently as Chief Operating Officer. From 1984 to 1986, he was employed by Health America Corporation as Treasurer, Vice President of Finance and Chief Financial Officer. Mr. DenBesten received a B.S. in business administration and an M.S. in Finance from the University of Arizona.
Charlotte A. Swafford (Treasurer) has been Treasurer of NHC, the Company's Investment Advisor, since 1985 and has served NHI in that capacity since 1991. She joined NHC in 1973 and has served as Staff Accountant, Accounting Supervisor and Assistant Treasurer. She has a B.S. degree from Tennessee Technological University.
The following employees of NHC have material involvement with the Company:
Kristin S. Gaines (Assistant Vice President/Finance) has been with NHC since 1998, but works full time on behalf of NHI. She oversees portfolio compliance and reports on those issues monthly to NHC's "NHI Advisory Committee" and quarterly to the Board of Directors. She has a B.S. and an M.B.A. from Middle Tennessee State University.
Kevin Pascoe (Credit Analyst) joined NHC in 2003, but works full time on behalf of NHI. He has a B.B.A. and M.B.A. from Middle Tennessee State University.
Kimberly Ouimet (Administrative Secretary) has been with NHC since 2001, but works full time on behalf of NHI.
Board Committees
The Board has constituted three committees - Audit, Compensation and Nominating and Corporate Governance. The Board believes that three of its members (Mr. Welch, Mr. Webb, and Mr. McCabe) are "independent" as defined by the Securities and Exchange commission ("SEC") and New York Stock Exchange (NYSE) Rules. These three directors are the members of these committees. Additionally, the Audit Committee believes that its Chairman, Mr. McCabe, meets the SEC definition of "Audit Committee Financial Expert".
Investor Information
We maintain a worldwide web site at www.nhinvestors.com. We publish to this web site our 10-Q's, this 10-K, Form 8-K, and press releases. We do not necessarily have these filed the same day as they are filed with the SEC or released to the public, but rather have a policy of placing on the web site within two (2) business days of public release or SEC filing.
We also maintain the following documents on the web site, all of which we hereby incorporate herein by reference as though copied verbatim:
* The NHI Code of Ethics and Standards of Conduct. This has been adopted for all employees, officers and directors of the Company. The website will also disclose whether there have been any amendments or waivers to the Code of Ethics and Standards of Conduct. To date there have been none.
* Information on our "NHI ValuesLine", which allows our staff and investors unrestricted access to our Corporate Compliance Officer, executive officers and directors. The toll free number is 800-526-4064 and the communication may be incognito, if desired.
* The NHI Restated Audit Committee Charter.
* The NHI Compensation Committee Charter.
* The NHI Nomination and Corporate Governance Committee Charter.
We will furnish, free of charge, a copy of any of the above documents to any interested investor upon receipt of a written request.
Item 11. Executive Compensation
Information about our Executive Officers and Board of Directors compensation, including stock option information, is set out in detail in our definitive 2004Proxy Statement which is accompanying this Annual Report on Form 10-K. This information is incorporated by reference herein as though copied verbatim.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholders Matters
The following table sets forth certain information as to the number of shares of Common Stock of the Company beneficially owned as of December 31, 2003 (a) by each person (including any "group" as that term is used in Section 13(d)(3) of the Securities Exchange Act of 1934, as amended (the "Exchange Act") who is known to the Company to own beneficially 5% or more of the outstanding shares, (b) by each director, and (c) by all executive officers and directors of the Company:
Names and Addresses | Number of Shares |
Percentages of |
of Beneficial Owners | Beneficially Owned(1) | Total Shares |
W. Andrew Adams(2) | ||
801 Mooreland Lane | ||
Murfreesboro, TN 37128 | 2,641,574 | 9.9% |
Richard F. LaRoche, Jr.(2) | ||
2103 Shannon Drive | ||
Murfreesboro, TN 37129 | 574,476 | 2.1% |
Robert A. McCabe, Jr. | ||
211 Commerce Street, Suite 300 | ||
Nashville, TN 37201 | 10,028 | * |
Robert T. Webb(2) | ||
149 MTCS Drive | ||
Murfreesboro, TN 37129 | 184,062 | * |
Ted Welch(2) | ||
611 Commerce, 29th Floor | ||
Nashville, TN 37219 | 66,727 | * |
Robert G. Adams(2) | ||
2217 Battleground Drive | ||
Murfreesboro, TN 37129 | 393,726 | 1.5% |
Donald K. Daniel(2) | ||
1441 Haynes Drive | ||
Murfreesboro, TN 37129 | 149,952 | * |
Kenneth D. DenBesten(2) | ||
1610 Wexford Drive | ||
Murfreesboro, TN 37129 | 61,216 | * |
Charlotte A. Swafford(2) | ||
915 East Main Street | ||
Murfreesboro, TN 37130 | 449,951 | 1.7% |
All Executive Officers and | ||
Directors as a Group | ||
(9 persons) | 4,531,712 | 16.9% |
Morgan Stanley DW Inc. | ||
c/o ADP Proxy Services | ||
Edgewood, NY 11717 | 1,634,382 | 6.1% |
National Financial Services LLC | ||
200 Liberty Street | ||
New York City, NY 10281 | 1,685,409 | 6.3% |
State Street Bank & Trust Co. | ||
1776 Heritage Drive | ||
No. Quincy, MA 02171 | 1,806,742 | 6.7% |
________________ | ||
*Less than 1%. |
(1) The percentages shown are based on 26,770,123 shares of Common Stock outstanding on December 31, 2003 plus, as to each individual and group listed, the number of shares of Common Stock deemed to be owned by such holder pursuant to Rule 13d-3 under the Exchange Act as disclosed by Vickers Stock Research Corporation. This is ownership for SEC purposes and not for purposes of real estate investment trust regulations.
(2) Includes 30,000 shares to Mr. W. A. Adams, 20,000 to Mr. R. Adams; 30,000 to Mr. Webb; 60,000 to Mr. Welch; 10,000 to Mr. McCabe; 35,000 to Mr. LaRoche; 20,000 to Mr. DenBesten; and 10,000 each to Ms. Swafford and Mr. Daniel , all of which may be acquired upon the exercise of stock options granted under the Company's 1997 Stock Option Plan.
The Charter contains certain limitations on the number of shares of the Company's stock that any one stockholder may own, which limitations are designed to ensure that the Company maintains its status as a REIT. This limitation (as amended) states that no person (as defined in the Code) may own directly or indirectly 9.9 percent or more of the Common Stock of the Company. Any shares of Common Stock in excess of such limits are deemed to be "Excess Common Stock". Excess Common Stock shall be deemed automatically to have been converted into a class separate and distinct from the class from which converted and from any other class of Excess Common Stock, each such class being designated "Excess Common Stock of [stockholder's name]". No Excess Common Stock may be voted, nor considered outstanding for the purpose of determining a quorum at any meeting of stockholders. Any dividends or other distributions payable upon the Excess Common Stock may, in the discretion of the Company, be paid into a non-interest bearing account and released to the stockholder only at such time as he or she ceases to be the holder of Excess Common Stock. The Company, upon authorization of the Board of Directors, may redeem any or all Excess Common Stock, and from the date of the giving of notice of redemption such shares shall cease to be outstanding and the stockholder shall cease to be entitled to dividends, voting rights and other benefits with respect to such shares. The redemption price will be based on the trading prices of the class of stock from which the Excess Common Stock being redeemed were converted, and is payable, without interest, only upon the liquidation of the Company. However, the Charter contains provisions under which the holder of Excess Common Stock may cause the Company to rescind such redemption by selling (and notifying the Company of such sale), within 30 days after notice of the redemption, a number of the shares of Common Stock held by such holder equal to the number of shares of Excess Common Stock. In addition, Excess Common Stock held by any holder may be converted back into shares of Common Stock if the holder sells such shares prior to their being called for redemption.
Upon demand of the Company, each stockholder must disclose to the Company such information with respect to direct and indirect ownership of stock owned (or deemed to be owned after applying the rules applicable to REITs under the Code) as the Board of Directors deems reasonably necessary in order that the Company may fully comply with the REIT provisions of the Code. Proposed transferees of stock must also satisfy the Board, upon demand, that such transferees will not cause the Company to fall out of compliance with such provisions.
Item 13. Certain Relationships and Related Transactions
None
Item 14. Controls and Procedures
Evaluation of the Company's Disclosure Controls and Internal Controls. As of December 31, 2003, an evaluation was performed under the supervision and with the participation of the Company's management, including the Chief Executive Officer ("CEO") and Principal Accounting Officer ("PAO"), of the effectiveness of the design and operation of the Company's disclosure controls and procedures.
CEO and PAO Certifications. Appearing as Exhibit 31 of this Annual Report are the Certifications of the CEO and PAO as required in accord with Section 302 of the Sarbanes-Oxley Act of 2002 (the Section 302 Certification). This section of the Annual Report which you are currently reading is the information concerning the Controls Evaluation referred to in the Section 302 Certifications and this information should be read in conjunction with the Section 302 Certifications for a more complete understanding of the topics presented.
Disclosure Controls and Internal Controls. Disclosure Controls are procedures that are designed with the objection of ensuring that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934 (Exchange Act), such as this Annual Report, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's (SEC) rules and forms. Disclosure Controls are also designed with the objective of ensuring that such information is accumulated and communicated to our management, including the CEO and PAO, as appropriate to allow timely decisions regarding required disclosure. Internal Controls are procedures which are designed with the objective of providing reasonable assurance that (1) our transactions are properly authorized; (2) our assets are safeguarded against unauthorized or improper use; and (3) our transactions are properly recorded and reported, all to permit the preparation of our financial statements in conformity with generally accepted accounting principles.
Limitations on the Effectiveness of Controls. The Company's management, including the CEO and PAO, does not expect that our Disclosure Controls or our Internal Controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simply error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, control may become inadequate because of changes in condition, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
Scope of the Controls Evaluation. Among other matters, we sought in our evaluation to determine whether there were any "significant deficiencies" or "material weaknesses" in the Company's Internal Controls, or whether the Company had identified any acts of fraud involving personnel who have a significant role in the Company's Internal Controls. This information was important both for the Controls Evaluation generally and because items 5 and 6 in the Section 302 Certifications of the CEO and PAO require that the CEO and PAO disclose that information to our Board's Audit Committee and to our independent auditors and to report on related matters in this section of the Annual Report. In the professional auditing literature, "significant deficiencies" are referred to as "reportable conditions"; these are control issues that could have a significant adverse effect on the ability to record, process, summarize and report financial data in the financial statements. A "material weakness" is defined in the auditing literature as a particularly serious reportable condition where the internal control does not reduce to a relatively low level the risk that misstatements caused by error or fraud may occur in amounts that would be material in relation to the financial statements and not be detected within a timely period by employees in the normal course of performing their assigned functions. We also sought to deal with other controls matters in the Controls Evaluation, and in each case if a problem was identified, we considered what revision, improvement and/or correction to make in accord with our on-going procedures.
In accord with SEC requirements, the CEO and PAO note that, since the date of the Controls Evaluation to the date of the Annual Report, there have been no significant changes in Internal Controls or in other factors that could significantly affect Internal Controls, including any corrective actions with regard to significant deficiencies and material weaknesses.
Conclusions. Based upon the Controls Evaluation, our CEO and PAO have concluded that, subject to the limitations noted above, our Disclosure Controls are effective to ensure that material information relating to National Health Investors, Inc. and its consolidated subsidiaries is made known to management, including the CEO and PAO, particularly during the period when our periodic reports are being prepared, and that our Internal Controls are effective to provide reasonable assurance that our financial statements are fairly presented in conformity with generally accepted accounting principles.
Item 15. Principal Accounting Fees and Services
Information regarding Principal Accounting Fees and Services is set out in detail in our definitive 2004 Proxy Statement which is accompanying this Annual Report on Form 10-K. This information is incorporated by reference herein as though copies verbatim.
PART IV
Item 16. Exhibits, Financial Statement Schedules, and Reports on
Form 8-K
FINANCIAL STATEMENTS AND SCHEDULES
(a) The following documents are filed as part of this Report:
1. Financial Statements
The Consolidated Financial Statements are included as Exhibit 13 and are filed as part of this report.
2. Financial Statement Schedules
The Financial Statement Schedules and Reports of Independent Public Accountants and Independent Auditors on Financial Statement Schedules listed in the Index to Financial Statements are filed as part of this Form 10-K.
3. Exhibits
Exhibits required as part of this report are listed in the Exhibit Index.
(b) Reports on Form 8-K.
Form 8-K filed December 11, 2003 regarding fourth quarter common dividend announcement.
Form 8-K Filed January 30, 2004 regarding year end earnings release.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Murfreesboro, State of Tennessee, on the 8th day of March, 2004.
NATIONAL HEALTH INVESTORS, INC. | |
BY: /s/ W. Andrew Adams | |
W. Andrew Adams | |
President and Director | |
Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed on the dates indicated by the following persons in the capacities indicated.
Signature |
Title |
Date |
/s/ W. Andrew Adams | President & Director | |
W. Andrew Adams | Chief Executive Officer | March 8, 2004 |
/s/ Donald K. Daniel | Vice President and Controller | |
Donald K. Daniel | Principal Accounting Officer | March 8, 2004 |
/s/ Robert T. Webb | ||
Robert T. Webb | Director | March 8, 2004 |
/s/ Ted H. Welch | ||
Ted H. Welch | Director | March 8, 2004 |
/s/ Robert A. McCabe, Jr. | ||
Robert A. McCabe, Jr. | Director | March 8, 2004 |
EXHIBIT INDEX | ||
Exhibit No. | Description | Page No. or Location |
3.1 |
Articles of Incorporation | Incorporated by reference |
to Exhibit 3.1 to Form S-11 | ||
Registration Statement | ||
No. 33-41863 | ||
3.2 |
Bylaws | Incorporated by reference |
to Exhibit 3.2 to Form S-11 | ||
Registration Statement | ||
No. 33-41863 | ||
4.1 |
Form of Common Stock Certificate | Incorporated by reference |
to Exhibit 39 to Form S-11 | ||
Registration Statement | ||
No. 33-41863 | ||
4.2 |
Form of Preferred Convertible | Incorporated by reference |
Stock Certificate | to Exhibit 60 to Form S-3 | |
Registration Statement | ||
No. 33-72370 | ||
4.3 |
Form of Debenture due 2006 | Incorporated by reference |
(10%) | to Exhibit 38 to Form S-11 | |
Registration Statement | ||
No. 33-41863 | ||
4.4 |
Form of Indenture Governing | Incorporated by reference |
the Debentures | to Exhibit 4.3 to Form S-4 | |
Registration Statement No. | ||
33-41863 | ||
4.6 |
Form of Debenture due 2006 | Incorporated by reference |
(7%) | to Exhibit 1 to Form S-3 | |
Registration Statement | ||
No. 33-72370 | ||
4.7 |
First Supplemental Indenture | Incorporated by reference |
Dated December 15, 1995 | to Exhibit 4.7 to Form 10-K | |
dated February 26, 1996 | ||
10 |
Materials Contracts | Incorporated by reference |
from Exhibits 10.1 thru | ||
10.9 to Form S-4 Registration | ||
Statement No. 33-41863 | ||
10.12 |
1991 Stock Option Plan | Incorporated by reference |
from Exhibit 10.12 to Form | ||
S-4 Registration No. 33-41863 | ||
1997 Stock Option Plan | Incorporated by reference from | |
the 1997 Proxy Statement as | ||
filed | ||
13 |
Report of Independent Auditors | Filed Herewith |
Consolidated Balance Sheets | ||
Consolidated Statements of Income | ||
Consolidated Statements of | ||
Cash Flows | ||
Consolidated Statements of | ||
Stockholders' Equity | ||
Notes to Consolidated Financial | ||
Statements | ||
Financial Statement Schedules | ||
23 |
Consent of Independent Auditors | Filed Herewith |
31 | Section 302 CEO/CFO Certification | Filed Herewith |
32 | Section 906 CEO/CFO Certification | Filed Herewith |
Financial Statements
Report of Independent Auditors - Ernst & Young LLP
Consolidated Balance Sheets-December 31, 2003 and 2002
Consolidated Statements of Income-For the Years Ended
December 31, 2003, 2002 and 2001
Consolidated Statements of Cash Flows-For the Years Ended
December 31, 2003, 2002 and 2001
Consolidated Statements of Stockholders' Equity-For the
Years Ended December 31, 2003, 2002 and 2001
Notes to Consolidated Financial Statements
Financial Statements Schedules
Schedule II Valuation and Qualifying Accounts
Schedule III Real Estate and Accumulated
Depreciation
Schedule IV Mortgage Loans on Real Estate
All other schedules are not submitted because they are not applicable or not required or because the required information is included in the consolidated financial statements or notes thereto.
To the Stockholders of National Health Investors, Inc.:
We have audited the accompanying consolidated balance sheets of National Health Investors, Inc. and Subsidiaries as of December 31, 2003 and 2002, and the related consolidated statements of income, stockholders' equity and cash flows for each of the three years in the period ended December 31, 2003. Our audits also include the financial statement schedules listed in the Index of Exhibit 13. These consolidated financial statements and schedules are the responsibility of management. Our responsibility is to express an opinion on these financial statements and schedules based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of National Health Investors, Inc. and Subsidiaries at December 31, 2003 and 2002, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2003, in conformity with accounting principles generally accepted in the United States. Also, in our opinion, the related financial statement schedules, when considered in relation to the basic financial statements taken as a whole, present fairly in all material respects the information set forth therein.
/s/ Ernst & Young LLP
Nashville, Tennessee
January 26, 2004
NATIONAL HEALTH INVESTORS, INC. | ||
Consolidated Balance Sheets | ||
(In thousands, except share and per share amounts) | ||
December 31, | 2003 | 2002 |
Assets | ||
Real estate properties: | ||
Land | $ 33,600 | $ 33,805 |
Buildings and improvements | 366,215 | 367,981 |
Construction in progress | 588 | 1,263 |
400,403 | 403,049 | |
Less accumulated depreciation | (110,938) | (98,655) |
Real estate properties, net | 289,465 | 304,394 |
Mortgage and other notes receivable, net | 149,892 | 201,236 |
Investment in preferred stock | 38,132 | 38,132 |
Investments in real estate mortgage investment conduits | 16,043 | 36,366 |
Cash and cash equivalents | 93,687 | 43,062 |
Marketable securities | 26,835 | 15,763 |
Accounts receivable | 4,309 | 6,857 |
Deferred costs and other assets | 6,003 | 5,254 |
Total Assets | $624,366 | $651,064 |
Liabilities | ||
Unsecured public notes | $100,000 | $100,000 |
Debt | 62,100 | 61,763 |
Convertible subordinated debentures | 1,351 | 41,633 |
Accounts payable and other accrued expenses | 30,882 | 28,511 |
Accrued interest | 3,409 | 4,592 |
Dividends payable | 13,385 | 9,339 |
Deferred income | 3,595 | 4,797 |
Total Liabilities | 214,722 | 250,635 |
Commitments and guarantees | ||
Stockholders' Equity | ||
Cumulative convertible preferred stock, $.01 par value; | ||
10,000,000 shares authorized; | ||
747,994 shares issued and outstanding; stated at liquidation | ||
preference of $25 per share | 18,700 | 18,700 |
Common stock, $.01 par value; 40,000,000 shares authorized; | ||
26,770,123 and 26,682,994 shares, respectively, issued and | ||
outstanding | 267 | 266 |
Capital in excess of par value | 441,178 | 440,360 |
Cumulative net income | 502,421 | 458,613 |
Cumulative dividends | (563,681) | (516,632) |
Unrealized gains (losses) on marketable securities, net | 10,759 | (878) |
Total Stockholders' Equity | 409,644 | 400,429 |
Total Liabilities and Stockholders' Equity | $624,366 | $651,064 |
The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
NATIONAL HEALTH INVESTORS, INC. | |||
Consolidated Statements of Income | |||
(In thousands, except share and per share amounts) | |||
Year Ended December 31, | 2003 | 2002 | 2001 |
Revenues: | |||
Mortgage interest income | $ 21,046 | $ 29,891 | $ 25,545 |
Rental income | 56,243 | 47,737 | 44,128 |
Investment interest and other income | 5,931 | 6,655 | 4,081 |
Facility operating revenue | 79,272 | 73,006 | 49,451 |
162,492 | 157,289 | 123,205 | |
Expenses: | |||
Interest expense | 13,840 | 17,000 | 20,100 |
Depreciation | 15,053 | 15,543 | 13,532 |
Amortization of loan costs | 297 | 738 | 1,088 |
Legal expense | 729 | 652 | 1,453 |
Franchise and excise taxes | 548 | 337 | 256 |
General and administrative | 3,135 | 2,426 | 3,302 |
Loan, realty and security losses | 9,134 | 23,055 | 35,559 |
Facility operating expenses | 76,132 | 72,017 | 49,105 |
118,868 | 131,768 | 124,395 | |
Income (loss) from continuing operations | 43,624 | 25,521 | (1,190) |
Discontinued operations | |||
Operating (loss) income - discontinued | (1,351) | 183 | 1,127 |
Net gain on sales of real estate | 1,535 | 5,083 | -- |
184 | 5,266 | 1,127 | |
Net income (loss) | 43,808 | 30,787 | (63) |
Dividends to preferred stockholders | 1,589 | 1,589 | 1,881 |
Net income (loss) applicable to common stock | $ 42,219 | $ 29,198 | $ (1,944) |
Income (loss) from continuing operations per common share: | |||
Basic | $ 1.57 | $ .90 | $ (.13) |
Diluted | 1.56 | .90 | (.13) |
Discontinued operations per common share: | |||
Basic | $ .01 | $ .20 | $ .05 |
Diluted | .01 | .20 | .05 |
Net income (loss) per common share: | |||
Basic | $ 1.58 | $ 1.10 | $ (.08) |
Diluted | 1.57 | 1.10 | (.08) |
Weighted average common shares outstanding: | |||
Basic | 26,727,814 | 26,453,053 | 24,466,850 |
Diluted | 26,985,571 | 26,853,420 | 24,466,850 |
The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
NATIONAL HEALTH INVESTORS, INC. | |||
Consolidated Statements of Cash Flows | |||
(In thousands) | |||
Year Ended December 31, |
2003 |
2002 |
2001 |
Cash flows from operating activities: | |||
Net income (loss) | $ 43,808 | $ 30,787 | $ (63) |
Depreciation | 15,380 | 16,383 | 14,658 |
Provision for loan, realty and security losses | 9,134 | 23,055 | 35,559 |
Net gain on sales of real estate | (1,535) | (4,985) | -- |
Realized (gain) loss on sales of marketable securities | 191 | (34) | 1,922 |
Amortization of loan costs | 297 | 738 | 1,088 |
Interest on debenture conversions | 3 | 37 | 135 |
Amortization of discount on held-to-maturity securities | |||
and real estate mortgage investment conduit | (740) | (484) | (23) |
Amortization of deferred income | (957) | (1,094) | (1,315) |
(Increase) decrease in accounts receivable | 2,314 | 1,498 | (827) |
Increase in deferred costs and other assets | (1,050) | (2,841) | (221) |
Increase in accounts payable and other accrued expenses | 2,371 | 3,581 | 10,219 |
Decrease in accrued interest | (1,183) | (552) | (1,369) |
Net cash provided by operating activities | 68,033 | 66,089 | 59,763 |
Cash flows from investing activities: | |||
Investment in mortgage and other notes receivable | (1,730) | (20,524) | (5,818) |
Collection of mortgage notes receivable | 12,188 | 7,415 | 5,352 |
Prepayment of mortgage notes receivable | 24,072 | 20,412 | 26,349 |
Collection of real estate mortgage investment conduits | 21,032 | -- | -- |
Acquisition of and construction of real estate properties, net | (627) | (3,461) | (1,941) |
Disposition of property and equipment, net | 9,382 | 13,107 | -- |
Sales of marketable securities, net | 405 | 6,279 | 17,922 |
Net cash provided by investing activities: | 64,722 | 23,228 | 41,864 |
Cash flows from financing activities: | |||
Payments on credit facilities | -- | -- | (83,000) |
Proceeds from debt | 9,110 | 713 | 9,630 |
Payments on debt | (8,773) | (3,414) | (14,464) |
Payments on convertible | |||
subordinated debentures | (39,917) | (16,574) | (37,790) |
Dividends paid to stockholders | (43,002) | (41,105) | (1,881) |
Repurchase of cumulative convertible preferred stock | -- | -- | (3,000) |
Sale (repurchase) of common stock | 452 | 522 | (4,768) |
Net cash used in financing activities | (82,130) | (59,858) | (135,273) |
Increase (decrease) in cash and cash equivalents | 50,625 | 29,459 | (33,646) |
Cash and cash equivalents, beginning of period | 43,062 | 13,603 | 47,249 |
Cash and cash equivalents, end of period | $ 93,687 | $ 43,062 | $ 13,603 |
The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
NATIONAL HEALTH INVESTORS, INC. | |||||||||||
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY | |||||||||||
(In thousands, except share and per share amounts) | |||||||||||
Capital in | Unrealized (Losses) | Total | |||||||||
Cumulative Convertible Preferred Stock | Common Stock | Excess of | Cumulative | Cumulative | Gains on Marketable | Stockholders' | |||||
Shares | Amount | Shares | Amount | Shares | Amount | Par Value | Net Income | Dividends | Securities, Net | Equity | |
At $25 per share | At $12 per share | ||||||||||
Balance at 12/31/00 | 747,994 | $ 18,700 | 250,000 | $ 3,000 | 24,392,157 | $244 | $426,260 | $427,889 | $(464,307) | $(14,377) | $397,409 |
Net loss | --- | --- | --- | --- | --- | --- | --- | (63) | --- | --- | (63) |
Unrealized gains on marketable | |||||||||||
securities, net | --- | --- | --- | --- | --- | --- | --- | --- | --- | 7,875 | 7,875 |
Total comprehensive income | 7,812 | ||||||||||
Shares sold | --- | --- | --- | --- | 15,000 | --- | 149 | --- | --- | --- | 149 |
Shares repurchased | --- | --- | (250,000) | (3,000) | (381,077) | (4) | (4,914) | --- | --- | --- | (7,918) |
Shares issued in conversion of | |||||||||||
convertible debentures to common | |||||||||||
stock | --- | --- | --- | --- | 1,978,238 | 20 | 13,904 | --- | --- | --- | 13,924 |
Dividends to common stockholders | |||||||||||
($.45 per share) | --- | --- | --- | --- | --- | --- | --- | --- | (11,702) | --- | (11,702) |
Dividends to preferred stockholders | |||||||||||
($2.125 per share) | --- | --- | --- | --- | --- | --- | --- | --- | (1,881) | --- | (1,881) |
Balance at 12/31/01 | 747,994 | 18,700 | --- | --- | 26,004,318 | 260 | 435,399 | 427,826 | (477,890) | (6,502) | 397,793 |
Net income | --- | --- | --- | --- | --- | --- | --- | 30,787 | --- | --- | 30,787 |
Unrealized gains on marketable | |||||||||||
securities, net | --- | --- | --- | --- | --- | --- | --- | --- | --- | 5,624 | 5,624 |
Total comprehensive income | 36,411 | ||||||||||
Shares sold | --- | --- | --- | --- | 45,000 | --- | 522 | --- | --- | --- | 522 |
Shares issued in conversion of con- | |||||||||||
vertible debentures to common stock | --- | --- | --- | --- | 633,676 | 6 | 4,439 | --- | --- | --- | 4,445 |
Dividends to common stockholders | |||||||||||
($1.40 per share) | --- | --- | --- | --- | --- | --- | --- | --- | (37,153) | --- | (37,153) |
Dividends to preferred stockholders | |||||||||||
($2.125 per share) | --- | --- | --- | --- | --- | --- | --- | --- | (1,589) | --- | (1,589) |
Balance at 12/31/02 | 747,994 | 18,700 | --- | --- | 26,682,994 | 266 | 440,360 | 458,613 | (516,632) | (878) | 400,429 |
Net income | -- | -- | -- | -- | -- | -- | -- | 43,808 | -- | -- | 43,808 |
Unrealized gains on marketable | |||||||||||
securities, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | 11,637 | 11,637 |
Total comprehensive income | 55,445 | ||||||||||
Shares sold | -- | -- | -- | -- | 35,000 | -- | 452 | -- | -- | -- | 452 |
Shares issued in conversion of | |||||||||||
convertible debentures to common | |||||||||||
stock | -- | -- | -- | -- | 52,129 | 1 | 366 | -- | -- | -- | 367 |
Dividends to common stockholders | |||||||||||
($1.70 per share) | -- | -- | -- | -- | -- | -- | -- | -- | (45,460) | -- | (45,460) |
Dividends to preferred stockholders | |||||||||||
($2.125 per share) | -- | -- | -- | -- | -- | -- | -- | -- | (1,589) | -- | (1,589) |
Balance at 12/31/03 | 747,994 | $18,700 | -- | $ -- | 26,770,123 | $267 | $441,178 | $502,421 | $(563,681) | $10,759 | $409,644 |
The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
NATIONAL HEALTH INVESTORS, INC.
Notes to Consolidated Financial Statements
Years Ended December 31, 2003, 2002, and 2001
Note 1. Organization
National Health Investors, Inc. ("NHI" or the "Company") is a Maryland real estate investment trust ("REIT") that was incorporated on July 24, 1991. NHI's revenue is derived from interest income on mortgage loans, from rent generated on leased properties, from income on other investments and from the operations of long-term health care facilities on which NHI has foreclosed or has accepted deeds in lieu of foreclosure. NHI invests in health care properties including long-term care centers, acute care hospitals, medical office buildings, assisted living facilities and retirement centers. These properties are located throughout the United States and are operated by qualified health care providers.
Note 2. Summary of Significant Accounting Policies
Basis of Presentation - The consolidated financial statements include the accounts of NHI and its wholly-owned subsidiaries. Significant intercompany accounts and transactions have been eliminated.
Use of Estimates - The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Real Estate Properties - NHI records properties at cost, including capitalized interest during construction periods. NHI uses the straight-line method of depreciation for buildings and improvements over their estimated remaining useful lives of up to 40 years.
In accordance with Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets ("SFAS 144"), NHI evaluates the recoverability of the carrying values of its properties on a property by property basis. On a quarterly basis, NHI reviews its properties for recoverability when events or circumstances, including significant physical changes in the property, significant adverse changes in general economic conditions, and significant deteriorations of the underlying cash flows of the property, indicate that the carrying amount of the property may not be recoverable. The need to recognize an impairment is based on estimated future cash flows from a property compared to the carrying value of that property. If recognition of an impairment is necessary, it is measured as the amount by which the carrying amount of the property exceeds the fair value of the property.
Mortgage and Other Notes Receivable - In accordance with Statement of Financial Accounting Standards No. 114, "Accounting by Creditors for Impairment of a Loan - An Amendment of FASB Statements No. 5 and 15" ("SFAS 114"), NHI evaluates the carrying values of its mortgage and other notes receivable on an instrument by instrument basis. On a quarterly basis, NHI reviews its notes receivable for recoverability when events or circumstances, including the non-receipt of principal and interest payments, significant deteriorations of the financial condition of the borrower and significant adverse changes in general economic conditions, indicate that the carrying amount of the note receivable may not be recoverable. If necessary, an impairment is measured as the amount by which the carrying amount exceeds the discounted cash flows expected to be received under the note receivable or, if foreclosure is probable, the fair value of the collateral securing the note receivable.
Cash Equivalents - Cash equivalents consist of all highly liquid investments with an original maturity of three months or less.
Federal Income Taxes - NHI intends at all times to qualify as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended. Therefore, NHI will not be subject to federal income tax provided it distributes at least 90% of its REIT taxable income to its stockholders and meets other requirements to continue to qualify as a REIT. Accordingly, no provision for federal income taxes has been made in the consolidated financial statements. NHI's failure to continue to qualify under the applicable REIT qualification rules and regulations would have a material adverse impact on the financial position, results of operations and cash flows of NHI.
The primary difference between NHI's tax basis and the reported amounts of NHI's assets and liabilities is a higher book basis than tax basis in its real estate properties by approximately $7,745,000.
Earnings and profits, which determine the taxability of dividends to stockholders, differ from net income reported for financial reporting purposes due primarily to differences in the basis of assets, differences in recognition of commitment fees, differences in the estimated useful lives used to compute depreciation expense and differences in the treatment of accrued interest expense that existed at the time debentures were converted to common stock.
Concentration of Credit Risks - NHI's credit risks primarily relate to cash and cash equivalents, investments in preferred stock, real estate mortgage investment conduits and mortgage and other notes receivable. Cash and cash equivalents are primarily held in bank accounts and overnight investments. The investments in real estate mortgage investment conduits relate to a participating interest in two real estate mortgage investment conduits as discussed in Note 8. Mortgage and other notes receivable relate primarily to secured loans with health care facilities as discussed in Note 4. The investment in preferred stock is in one entity as discussed in Note 6.
NHI's financial instruments, principally its investments in preferred stock and real estate mortgage investment conduits and notes receivable, are subject to the possibility of loss of the carrying values as a result of either the failure of other parties to perform according to their contractual obligations or changes in market prices which may make the instruments less valuable. NHI obtains various collateral and other protective rights, and continually monitors these rights in order to reduce such possibilities of loss. NHI evaluates the need to provide for reserves for potential losses on its financial instruments based on management's periodic review of its portfolio on an instrument by instrument basis. See Notes 4, 6, and 8 for additional information on the notes receivable and investments in preferred stock and real estate mortgage investment conduits.
Marketable Securities - NHI's investments in marketable securities include available for sale securities and held to maturity securities. Unrealized gains and losses on available for sale securities are recorded in stockholders' equity in accordance with Statement of Financial Accounting Standards No. 115, "Accounting for Certain Investments in Debt and Equity Securities" ("SFAS 115").
NHI evaluates its marketable securities for other-than-temporary impairments consistent with the provisions of SFAS 115.
Deferred Costs - Costs incurred to acquire financings are amortized by the interest method over the term of the related debt.
Other Assets - Other assets include NHI's $242,000 investment in Summerfield Development LLC ("Summerfield"), a real estate development company. Summerfield is a related party of NHI, since certain members of NHI's management and Board of Directors are also members of Summerfield. NHI carries its investment in Summerfield at cost in the consolidated balance sheets.
Deferred Income - Deferred income primarily includes non-refundable loan commitment fees received by NHI, which are amortized into income by the interest method over the expected period of the related loans. In the event that a potential borrower chooses not to borrow funds from NHI, the related commitment fees are recognized into income when the commitment expires.
In management's opinion, these loan commitment fees approximate the loan commitment fees that NHI would currently charge to enter into similar agreements based on the terms of the agreements and the creditworthiness of the parties, and the committed interest rates are approximately the same as current levels of interest rates.
Rental Income - Rental income is recognized by NHI based on the terms of NHI's leases. Under certain of its leases, NHI receives additional contingent rent, which is based on the increase in revenues of a lessee over a base year or base quarter. NHI recognizes contingent rent annually or quarterly, as applicable, when, based on the actual revenues of the lessee, receipt of such income is assured. NHI identified leases as non-performing if a required payment is not received within 30 days of the date it is due. The Company's policy related to rental income on non-performing leased real estate properties is to recognize rental income in the period when the income is received.
Mortgage Interest Income - Mortgage interest income is recognized by NHI based on the interest rates and principal amounts outstanding of the mortgage notes receivable. Under certain of its mortgages, NHI receives additional contingent interest, which is based on the increase in the current year revenues of a borrower over a base year. NHI recognizes contingent interest income annually when, based on the actual revenues of the borrower, receipt of such income is assured. Mortgage interest income includes prepayment penalties, which are recognized into income upon prepayment of notes receivable. NHI identifies loans as non-performing if a required payment is not received within 30 days of the date it is due. The Company's policy related to mortgage interest income on non-performing mortgage loans is to recognize mortgage interest income in the period when the income is received.
Investment Interest and Other Income - Investment interest and other income includes dividends and interest received from investments in preferred stock and marketable securities, realized gains and losses on sales of marketable securities, interest on cash and cash equivalents and amortization of deferred income.
Facility Operating Revenue - Facility operating revenue is generated from the long-term health care facilities on which NHI has foreclosed or has accepted deeds in lieu of foreclosure or otherwise has obtained possession. With certain elections, unqualified income generated by these foreclosure properties is expected to be treated as qualified income for up to six years from the purchase date for purpose of the income-source tests that must be satisfied by REITs to maintain their tax status. NHI has engaged subsidiaries of National HealthCare Corporation ("NHC") to manage these foreclosure properties. Approximately 75% of NHI's facility operating revenue in 2003, 2002 and 2001 is derived from participation in Medicare and Medicaid programs. Amounts paid under these programs are generally based on fixed rates subject to program cost ceilings. Facility operating revenues are recorded at standard billing rates less allowances and discounts principally for patients covered by Medicare, Medicaid and other contractual programs. These allowances and discounts were $19,558,000, $18,754,000, and $1,986,000 in 2003, 2002 and 2001, respectively. Amounts earned under Medicare, Medicaid and other governmental programs are subject to review by the third party payors. In the opinion of management, adequate provision has been made for any adjustments that may result from such reviews. Any differences between estimated settlements and final determinations are reflected in facility operating revenue in the year finalized.
Foreclosures - NHI records the assets received and liabilities assumed during foreclosures at their estimated fair value in accordance with the provisions of Statement of Financial Accounting Standards No. 15, "Accounting by Debtors and Creditors for Troubled Debt Restructurings."
Stock-Based Compensation - NHI accounts for stock-based compensation arrangements under the provisions of Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" ("APB 25") and related interpretations. NHI has adopted the disclosure-only provisions of Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based Compensation" ("SFAS 123"), as amended by Statement of Financial Accounting Standards No. 148 ("SFAS 148"). As a result, no compensation cost has been recognized in the consolidated statements of income for NHI's stock option plan. See Note 14 for additional disclosures about NHI's stock option plan.
Based on the number of options granted and the historical and expected future trends of factors affecting valuation of those options, management believes that the additional compensation cost, as calculated in accordance with SFAS 123, has no effect on NHI's earnings per share in 2003, 2002 and 2001.
Comprehensive Income - Statement of Financial Accounting Standards No. 130, "Reporting Comprehensive Income" requires that changes in the amounts of certain items, including gains and losses on certain securities, be shown in the consolidated financial statements. NHI reports its comprehensive income in the consolidated statements of stockholders' equity.
Segment Disclosures - Statement of Financial Accounting Standards No. 131, "Disclosures About Segments of an Enterprise and Related Information" establishes standards for the manner in which public business enterprises report information about operating segments. Management believes that substantially all of NHI's operations comprise one operating segment.
New Accounting Pronouncements - In August 2001, the FASB issued SFAS 144. SFAS 144 addresses financial accounting and reporting for the impairment or disposal of long-lived assets and supersedes Statement of Financial Accounting Standards No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of" ("SFAS 121"), and the accounting and reporting provisions of Accounting Principles Board Opinion No. 30, "Reporting the Results of Operations - Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions" ("APB 30"), for the disposal of a segment of a business (as previously defined in APB 30). SFAS 144 retains the fundamental provisions of SFAS 121 for recognizing the measuring impairment losses on long-lived assets held for use and long-lived assets to be disposed of by sale, while also resolving significant implementation issues associated with SFAS 121. SFAS 144 also broadens the scope of defining discontinued operations. NHI adopted SFAS 144 on January 1, 2002. As the result of the adoption of SFAS 144, NHI has reported as discontinued operations in its consolidated statements of income, the revenues and expenses of two medical office buildings that NHI sold during the third quarter of 2002, one medical office building that NHI sold during the first quarter of 2003, two nursing facilities sold and one nursing facility designated for sale during the third quarter of 2003 and the related gains or losses on the sales.
In April 2002, the FASB issued Statement of Financial Accounting Standards No. 145, "Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections" ("SFAS 145"). SFAS 145 rescinds Statement of Financial Accounting Standards No. 4, "Reporting Gains and Losses From Extinguishment of Debt" ("SFAS 4"), which required all gains and losses from extinguishment of debt to be aggregated and, if material, classified as an extraordinary item, net of the related income tax effect. As a result, the criteria in APB 30 will now be used to classify those gains and losses. SFAS 145 amends SFAS 13 to require that certain lease modifications that have economic effects similar to sale-leaseback transactions be accounted for in the same manner as sale-leaseback transactions. As permitted, NHI elected to adopt SFAS 145 effective January 1, 2002. As a result, gains of $65,000 and $625,000 on the retirement of convertible subordinated debentures during 2003 and 2002, respectively, have been included in investment interest and other income.
In May 2003 the FASB issued Statement of Financial Accounting Standards No. 150, "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity". SFAS 150 establishes standards for classifying and measuring as liabilities certain financial instruments that embody obligations of the issuer and have characteristics of both liabilities and equity. SFAS 150 is generally effective for NHI July 1, 2003. The adoption of SFAS 150 has not had a material effect on NHI's financial statements.
In November 2002, the FASB issued FASB Interpretation No. 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others" ("FIN 45"). FIN 45 requires that the guarantor recognize, at the inception of certain guarantees, a liability for the fair value of the obligation undertaken in issuing such guarantees. FIN 45 also requires additional disclosure requirements about the guarantor's obligations under certain guarantees that it has issued. The initial recognition and measurement provisions of this interpretation are applicable on a prospective basis to guarantees issued or modified after December 31, 2002 and the disclosure requirements are effective for financial statement periods ending after December 15, 2002. Through December 31, 2003, adoption of FIN 45 has not had a material effect on the Company's financial statements. The future effect of FIN 45 on the Company's financial statements will depend on whether the Company enters into new or modifies existing guarantees.
In January 2003, the FASB issued Interpretation No. 46, "Consolidation of Variable Interest Entities" ("FIN 46"), which requires the consolidation of variable interest entities. FIN 46's consolidation provisions apply immediately to variable interest entities created subsequent to January 31, 2003. FIN 46, as revised by the FASB, generally requires that variable interest entities created prior to January 31, 2003 must be consolidated effective March 31, 2004. The Company is currently evaluating the requirement to consolidate any additional material entities as a result of FIN 46.
Note 3. Real Estate Properties
The following table summarizes NHI's real estate properties by type of facility and by state as of December 31, 2003:
(Dollar amounts in thousands)
Buildings, |
|||||
Improvements & | Mortgage | ||||
Number of | Construction in | Accumulated | Notes | ||
Facility Type and State | Facilities | Land | Progress | Depreciation | Payable |
Long-Term Care: | |||||
Alabama | 2 | $ 95 | $ 5,165 | $ 2,749 | $ 1 |
Arizona | 1 | 453 | 6,678 | 1,281 | 2,250 |
Florida | 5 | 2,540 | 38,726 | 15,294 | 1,493 |
Georgia | 1 | 52 | 865 | 653 | --- |
Idaho | 1 | 122 | 2,492 | 505 | --- |
Kansas | 5 | 354 | 9,437 | 1,034 | --- |
Kentucky | 3 | 276 | 2,900 | 1,722 | --- |
Massachusetts | 4 | 1,189 | 17,837 | 6,546 | --- |
Missouri | 9 | 1,988 | 34,779 | 11,512 | 3,525 |
New Jersey | 2 | 1,096 | 11,973 | 357 | --- |
New Hampshire | 3 | 1,483 | 21,931 | 8,100 | --- |
South Carolina | 3 | 572 | 11,544 | 6, 325 | 3,582 |
Tennessee | 21 | 2,110 | 44,254 | 22,315 | 9,213 |
Texas | 6 | 1,980 | 42,709 | 3,988 | 25,637 |
Virginia | 1 | 176 | 2,510 | 1,186 | 2,895 |
Washington | 1 | 291 | 1,756 | 622 | --- |
Total Long-Term Care | 68 | 14,777 | 255,556 | 84,189 | 48,596 |
Acute Care: | |||||
Kentucky | 1 | 540 | 10,163 | 2,718 | --- |
Total Acute Care | 1 | 540 | 10,163 | 2,718 | --- |
Medical Office Buildings: | |||||
Florida | 1 | 165 | 3,349 | 1,290 | --- |
Illinois | 1 | --- | 1,925 | 289 | --- |
Texas | 2 | 631 | 9,678 | 2,834 | --- |
Total Medical Office | |||||
Buildings | 4 | 796 | 14,952 | 4,413 | --- |
Assisted Living: | |||||
Arizona | 4 | 1,757 | 13,622 | 1,673 | --- |
Florida | 5 | 7,096 | 22,745 | 6,037 | --- |
New Jersey | 1 | 4,229 | 13,030 | 3,127 | --- |
North Carolina | 1 | 216 | 1,957 | 162 | |
South Carolina | 1 | 344 | 2,877 | 357 | --- |
Tennessee | 3 | 873 | 7,062 | 856 | --- |
Texas | 1 | 2,094 | 9,091 | 2,079 | --- |
Total Assisted Living | 16 | 16,609 | 70,384 | 14,291 | --- |
Retirement Centers: | |||||
Idaho | 1 | 243 | 4,182 | 821 | --- |
Missouri | 1 | 353 | 3,171 | 1,392 | --- |
New Hampshire | 1 | 218 | 2,751 | 1,092 | |
Tennessee | 2 | 64 | 5,644 | 2,022 | --- |
Total Retirement Centers | 5 | 878 | 15,748 | 5,327 | --- |
Total | 94 | $33,600 | $366,803 | $110,938 | $48,596 |
We had certain letters of credit of $10,835,000 that matured during 2001. As a result, we purchased at face value all of the outstanding first mortgage tax exempt bonds that were secured by the letters of credit. In regard to our investment in and liability under these first mortgage bonds, we had and have a legal right of offset. During 2003, we marketed $9,110,000 of these bonds and $460,000 of these first mortgage bonds matured. First mortgage bonds having a balance of $460,000 and $10,030,000 at December 31, 2003 and 2002, respectively, offset NHI's debt obligations in the consolidated balance sheets and are not included in the table above.
Certain of NHI's real estate properties are pledged as collateral on individual mortgage notes payable, as noted in the table above.
The following table summarizes NHI's real estate properties by leased facilities and operating facilities:
(in thousands)
2003 | 2002 | |||||
Leased | Operating | Total | Leased | Operating | Total | |
Land | $ 29,250 | $ 4,350 | $ 33,600 | $ 28,140 | $ 5,665 | $ 33,805 |
Buildings and improvements | 301,347 | 64,868 | 366,215 | 298,291 | 69,690 | 367,981 |
Construction progress | 33 | 555 | 588 | 816 | 447 | 1,263 |
330,630 | 69,773 | 400,403 | 327,247 | 75,802 | 403,049 | |
Less accumulated depreciation | (92,389) | (18,549) | (110,938) | (83,419) | (15,236) | (98,655) |
Real estate properties, net | $238,241 | $ 51,224 | $ 289,465 | $243,828 | $ 60,566 | $304,394 |
For the years ended December 31, 2003, 2002 and 2001, NHI capitalized interest costs during construction periods of $-0-, $78,000, and $222,000, respectively.
Foreclosure and Other Troubled Real Estate Properties
We are treating the Washington State, New England, Kansas and Missouri properties described below as foreclosure properties for federal income tax purposes. With certain elections, unqualified income generated by the properties is expected to be treated as qualified income for up to six years from the purchase date for purpose of the income-source tests that must be satisfied by REITs to maintain their tax status.
Washington State Properties - On October 16, 1998, we accepted deeds in lieu of foreclosure on four long-term care properties in Washington State. We have included the operating revenues and expenses of these facilities in our operating results since October 1998. Commencing February 1, 2000, the management of these facilities was transferred to a subsidiary of NHC. Based on our impairment analyses for these four facilities, we recorded impairment losses of $1,500,000 during 2001 and $2,446,000 during 2000. The Highline Care Center in Seattle, Washington was sold in June 2002 for net proceeds of $882,000. This facility had been closed since December 2000. The resulting loss on the sale of $98,000 has been reflected in the investment income caption of the December 31, 2002 consolidated statements of income. During the third quarter of 2003, the Park Ridge Care Center and Park West Care Center were sold for proceeds of $5,200,000. The resulting loss on the sale of $397,000 has been reflected in the discontinued operations caption of the December 31, 2003 consolidated statements of income. Management believes that the carrying amount of the remaining property at December 31, 2003 of $1,425,000 is realizable. The fourth remaining facility has been designated as "held for sale", consistent with the provisions of SFAS 144. The results of operations of this facility have been included in discontinued operations for all periods presented. The carrying value of the property is included in real estate properties in the consolidated balance sheet.
New England Properties - In the third quarter of 1999, we accepted deeds in lieu of foreclosure on three nursing homes and one retirement center in New Hampshire and four nursing homes in Massachusetts. We retained NHC to manage the properties and have included the operating revenues and expenses of these facilities in our operating results since August 1999. During 2001, we sold the properties to a not-for-profit entity and provided 100% seller financing to close the sale. We account for this transaction under the deposit method in accordance with the provisions of Statement of Financial Accounting Standards No. 66, "Accounting for Sales of Real Estate" ("SFAS 66"). Consistent with the deposit method, we have not recorded the sale of the assets and continue to record the results of operations of these properties each period. Any future cash received from the buyer will be reported as a deposit until the down payment and continuing investment criteria of SFAS 66 are met, at which time we will account for the sale under the full accrual method. The new owner is seeking to refinance these properties but to date has been unsuccessful. No deposits have been received to date. Management believes that the carrying amount of these properties at December 31, 2003 of $29,671,000 is realizable.
Kansas and Missouri Properties - In July 2001, we were awarded, through foreclosure, possession of nine nursing homes in Kansas and Missouri and have recorded the operating revenues and expenses of these facilities since that date. NHC has been engaged to manage these facilities. During 2001, prior to the foreclosure sales on these properties, we recorded a $4,000,000 writedown of our mortgage note receivable from these properties. Management believes that the carrying amount of these properties at December 31, 2003 of $20,029,000 is realizable.
Alterra Properties - In early 1998, we entered into a purchase-leaseback transaction with Alternative Living Centers, Inc., now known as Alterra. The $41,000,000 transaction resulted in Alterra leasing eleven properties from us, consisting of four in Arizona, three in Florida, three in Tennessee, and one in South Carolina. In March 2001, Alterra defaulted on its rent payment and NHI immediately terminated the leases and arranged for new lessees. We have filed suit for damages against Alterra. On January 22, 2003, Alterra filed bankruptcy. As a result, damages against Alterra will be subject to the bankruptcy process. The new lessees took possession of the centers during the late spring and summer of 2001. Under the terms of the new leases, we experienced reduced rental income in 2001 and 2002. Lease income for 2003, 2002 and 2001 was $3,150,000, $750,000, and $851,000 respectively. Furthermore, in 2003, we recognized as income $1,195,000 of cash that was received previously but which had been subject to dispute. Based on the rental payments received and expected to be received, and our impairment analyses, we recorded an impairment of $4,900,000 during 2001. We believe that the carrying amount of these properties at December 31, 2003 of $31,870,000 is realizable.
Integrated Health Services, Inc. ("IHS") - IHS filed bankruptcy in February 2000 and failed to make its required mortgage payments to SouthTrust Bank on six Texas nursing homes. At that time, NHI owned a 50% participation in this loan with SouthTrust Bank. Effective September 1, 2001, IHS deeded the six nursing homes to a subsidiary of NHI in return for the forgiveness of the debt held jointly by SouthTrust Bank and NHI. We recorded these six nursing homes and certain non-recourse debt to SouthTrust Bank at the estimated fair value of the properties of approximately $44,700,000. NHI leases the facilities to IHS under a 66-month lease with minimum payments equal to approximately $3,078,000 per year plus additional rent based on cash flow of the facilities. We collect these rent payments and service our debt to SouthTrust Bank, which debt service is substantially equal to the rent payments collected. Through a separate participation agreement, NHI and SouthTrust each beneficially own 50% of the lease revenue. Our interest in the lease revenue is represented by a note receivable from SouthTrust Bank. We have a legal right of offset as it relates to the non-recourse debt and note receivable with SouthTrust Bank. Therefore, the note receivable offsets the non-recourse debt in the consolidated balance sheet. During 2000 and 2001, prior to accepting the deeds to these properties, we recorded a $6,591,000 write-down of our note receivable. IHS has the right to terminate its lease with us with 90 days notice. Lease payments commenced September 1, 2001 and are current. We believe that the carrying amount of our net investment in these properties of approximately $19,052,000 at December 31, 2003 is realizable.
Manor House of Charlotte - An approximate $7,200,000 first mortgage loan to Manor House, Inc. went into payment default in November 2001. The property is a three year old, 110 unit assisted living facility in Charlotte, North Carolina. Management's analysis of the future expected cash flows consistent with SFAS 114, historical occupancy of the project and competition in the market area resulted in the recording of a $3,800,000 writedown of this mortgage loan in the fourth quarter of 2001. In June 2002, the owner and corporate guarantor surrendered possession, provided a deed in lieu of foreclosure to us, made tax payments current, paid $1,016,000 toward the debt and deeded to us an unimproved parcel of land in another state. As a result, we released the parent's guarantee. Prior to our accepting the deed in lieu of foreclosure, the borrower paid $1,175,000 on the loan balance and the remaining loan balance of $2,173,000 was determined to be the fair value of the foreclosed real estate. The property was immediately leased to a new operator in June of 2002. Under the terms of the new lease, we experienced reduced revenue in 2002 compared to 2001. We believe the carrying amount of our net investment in this property at December 31, 2003 of $2,011,000 is realizable.
Two New Jersey Centers - We loaned approximately $18,373,000 to the owners of two New Jersey facilities that opened in early 2000. The facilities generated negative net operating income since opening and made no loan payments from July 2001 to December 2002. Based on these events and SFAS 114 analyses, we recorded impairments of $5,304,000 during 2001. During the third quarter of 2001, we filed a foreclosure lawsuit against the borrower and separate action against the individual guarantors. On November 6, 2002, the borrowers filed for reorganization under Chapter 11 of the bankruptcy code; however, this action was overturned by the bankruptcy court and NHI continued its foreclosure action. The balance of this loan was $13,069,000 at December 31, 2002.
In January, 2003, NHI received these properties through foreclosure and immediately leased the facilities to a new operator, Royal Holding, LLC, who brought past due property taxes current and agreed to monthly lease payments. The lease includes monthly rent of $155,000, with provisions for increases in later periods through 2016 and provides the lessee with a purchase option during the term of the lease at amounts which decrease over time. Presently, NHI has not begun to recognize rental income from these properties on a straight-line basis due to concerns about collectibility of the future increases. Lease income of $2,408,000 was recognized on the property for 2003. No interest income was recognized on the previous mortgage for 2002. We believe that the carrying amount of our net investment in this property at December 31, 2003 of $12,712,000 is realizable.
Marriott Senior Living Services - In July 2003, we reached an agreement with Marriott Senior Living Services ("Marriott") to terminate their leases with us on four assisted living facilities, two of which are located in Florida, one in Texas and one in New Jersey. Under the terms of the settlement with Marriott, we were paid $6,211,000 to settle our claims for certain deferred maintenance and repairs, for accrued real estate taxes, and to compensate us for future rental periods. A portion ($1,580,000) of the $6,211,000 received has been reserved for known costs related to existing needs for maintenance and repairs. In addition, $223,000 was allocated to pay property taxes due. The remainder of $4,408,000 was recognized as rental income in the third quarter of 2003.
We leased the New Jersey facility to Sunrise Living Services, Inc. ("Sunrise"), which company acquired the outstanding stock of Marriott in March 2003. We leased the Texas facility to Medallion Senior Living at Dallas, LLC. We leased the two Florida facilities to The Palms of Maitland, Inc. and The Place at West Palm Beach, Inc.
Based on rental payments received and expected to be received, and our impairment analysis, we recorded an impairment of $5,400,000 during the third quarter of 2003 on one of the Florida facilities. The impairment was necessitated by the financial condition of the new lessee, the physical condition of the facility and significant market competition. We believe that the carrying amount of these properties at December 31, 2003 of $38,820,000 is realizable.
Note 4. Mortgage and Other Notes Receivable
The following is a summary of mortgage and other notes receivable by type:
December 31 | ||
2003 |
2002 | |
Mortgage loans | $142,155,000 | $176,492,000 |
Term loans | 3,144,000 | 3,254,000 |
Other loans | 4,593,000 | 21,490,000 |
$149,892,000 | $201,236,000 | |
The following is a summary of the terms and amounts of mortgage and other notes receivable at December 31, 2003:
Number |
Principal | ||
Final Payment Date |
of Loans |
Payment Terms |
Amount |
Mortgage Loans: | |||
2004 | 1 | Monthly payments of $252,000, which include interest at 10.00%. | $ 23,984,000 |
Balloon payment due at maturity. | |||
2005-2006 | 2 | Monthly payments from $69,000 to $101,000, which include | |
interest at 11.70% to 12.05%. Principal outstanding of | |||
$3,550,000 and $4,832,000. | 8,382,000 | ||
2006 | 1 | Monthly payments of $227,000, which include interest at | |
11.25%, adjusted annually to include principal and interest at a | |||
rate equal to .15% above the previous year's rate. Balloon | |||
payment due at maturity. | 17,847,000 | ||
2006 | 1 | Monthly payments of $25,000, which includes interest at 11.80%. | 448,000 |
2007 | 1 | Monthly payments of $354,000, which include interest at 5.85%. | 27,491,000 |
2007 | 1 | Monthly payment of $91,000, which includes interest at 10.50%. | 4,324,000 |
2009 | 2 | Monthly payments of $201,000, which include interest at 9.5%. | |
Contingent interest related to a percentage of the facilities' | |||
annual increase in revenue over a base year is due annually. | |||
Balloon payment due at maturity. | 15,716,000 | ||
2010 | 1 | Monthly payments of $186,000, which include interest at | |
12.05%. The interest rate will escalate .1% per year through | |||
September 1, 2005, the anniversary date of the note. Effective | |||
September 1, 2005, the monthly payment will be adjusted to | |||
include interest at the greater of 12.25% or the rate that five- | |||
year United States securities yield plus 4.5%. | 10,220,000 | ||
2013 | 1 | Monthly payment of $22,000, which includes interest at 6.5%. | 1,102,000 |
2004-2011 | 5 | Monthly payments from $12,000 to $26,000, which include interest | |
at prime plus 2% to 9.5%. Principal outstanding ranges from | |||
$87,000 to $2,484,000. | 5,274,000 | ||
2006-2008 | 5 | Monthly payments from $11,000 to $57,000, which include | |
interest at 10.00% to 10.85%. Principal outstanding ranges from | |||
$984,000 to $5,038,000. | 14,229,000 | ||
2009 | 2 | Monthly payments from $66,000 to $70,000, which include | |
interest at 9.5% to 10.8%. Principal outstanding ranges from | |||
$5,716,000 to $7,422,000. | 13,138,000 | ||
Term Loans: | |||
2019 | 3 | Monthly payments of $29,000, which include interest at 7.5%. | 3,144,000 |
Other Loans: | |||
2012 | 1 | Non-recourse promissory note, interest at LIBOR plus .5% | 4,593,000 |
(See Note 7). | |||
$149,892,000 |
The mortgage notes receivable are generally first mortgage notes secured by the real estate of long-term health care centers, medical office buildings, assisted living facilities and retirement centers in the states of Alabama, Arizona, Colorado, Florida, Georgia, Kansas, Louisiana, Maryland, Missouri, New Jersey, North Carolina, Oklahoma, Pennsylvania, Tennessee, Texas, Virginia, and Wisconsin.
The mortgage notes receivable are secured by first mortgages on the real property and UCC liens on the personal property of the facilities. Certain of the notes receivable are also secured by guarantees of significant parties and by cross-collateralization on properties with the same respective owner.
Note Receivable from National Health Realty, Inc.
Effective December 31, 2002, in exchange for an equal amount of cash, National Health Realty, Inc. ("NHR") transferred to us three mortgage notes receivable secured by three long-term care facilities in Florida with total principal balances outstanding of $15,672,000. The transfer agreement with NHR included provisions that, beginning January 2, 2004, allowed us to put to NHR the transferred notes at any time, with 60 days notice, at a price equal to the outstanding principal and interest balance or require NHR to make debt service payments if not made by the debtors. The agreement also provided that NHR may repurchase after July 1, 2003, the notes from us at a price equal to the then outstanding principal and interest balance. Consistent with the provisions of Statement of Financial Accounting Standards No. 140, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities" ("SFAS 140"), we accounted for the transfer of the notes receivable from NHR as a loan to NHR rather than as a purchase of the notes. As a result, we recognized notes receivable from NHR on our consolidated balance sheet of December 31, 2002 and recognized interest income from NHR during 2003. NHR repurchased the notes in December 2003 at the outstanding principal balance of $14,922,000 plus accrued interest, thereby eliminating our note receivable from NHR. NHR is another REIT to which NHC provides advisory services. NHR owns 225,000 shares of our common stock.
Installment Method Mortgage Receivable
Autumn Hills Convalescent Centers, Inc. (HSM of Texas, new borrower) - In 1997, we funded a mortgage loan for Autumn Hills Convalescent Centers, Inc. ("Autumn Hills") in the original principal amount of $51,500,000. Collateral for the loan included first mortgages on thirteen long-term health care facilities in Texas and certain corporate and personal guarantees. Principal and interest payments between April 2000 and May 2001 were only partially made and the debtor filed for bankruptcy on May 15, 2001. Based on these events and SFAS 114 analyses, we recorded impairments of $10,000,000 and $7,900,000 during 2001 and 2000, respectively, to reduce the loan to our estimate of net realizable value. The debtor's plan of reorganization, confirmed on January 28, 2002, required the debtor to reaffirm the original debt and accrued interest and commence monthly payments on April 10, 2002, which it did until October of 2002, at which time the borrower advised us that payments could no longer be made. We applied $1,600,000 of payments received in the third quarter of 2002 against our loan balance, and we initiated foreclosure action during the fourth quarter of 2002. Our net receivable balance at December 31, 2002, after the above writedowns and principal reductions, was $28,855,000.
On January 7, 2003, NHI received the projects through foreclosure and then sold the facilities to an unrelated not-for-profit entity, HSM of Texas, providing seller financing. NHI accounts for the sale of the properties using the installment method, consistent with the provisions of SFAS 66. The new borrower has made monthly principal and interest payments during 2003. The new loan with HSM of Texas bears interest at 5.85%, is payable at $354,000 monthly and matures in December 2007. The outstanding balance at December 31, 2003 is $27,491,000, which we believe is realizable. The average recorded investment in the loan was $28,173,000, $30,026,000 and $40,180,000 for the years ended December 31, 2003, 2002 and 2001, respectively. The related amount of interest income recognized on the loan was $2,884,000, $2,204,000, and $920,000 for the years ended December 31, 2003, 2002 and 2001, respectively.
Borrower Bankruptcy and Other Non-Performing Loans
American Medical Associates, Inc. ("AMA") - Two first mortgage loans totaling $13,646,000 to AMA are secured by three Florida-based nursing homes. The loans, funded in 1995 and 1996, are cross-collateralized and cross-defaulted and are personally guaranteed by the owner. Payments to NHI are not current and, as a result, interest on these loans is being charged at the default rate of interest. Only interest that is received is being recognized as interest income. The facilities' operations have deteriorated due to moratoriums which were placed on admissions during the last half of 2001 by the Florida Agency for Health Care Administration. Additionally, these loans are in default on a number of other technical covenants including the failure to maintain adequate insurance coverage. The borrower filed for bankruptcy protection in January 2003. Management's analysis of the future expected cash flows consistent with SFAS 114, historical occupancy and operating income of the project resulted in the recording of a $5,200,000 writedown of this mortgage loan value during 2002. Management believes that the remaining carrying amount of $8,382,000 at December 31, 2003 is supported by the value of the collateral. The average recorded investment in the AMA loan was $8,382,000, $11,144,000 and $14,080,000 for the years ended December 31, 2003, 2002 and 2001, respectively. The related amount of interest income recognized on the loan was $0, $1,233,000 and $1,679,000 for the years ended December 31, 2003, 2002 and 2001, respectively.
Ashton Woods - At December 31, 2003, we hold 75%, or $4,102,000, of a $5,469,000 first mortgage with Ashton Woods. The remaining 25% of the loan is held by SouthTrust Bank. The loan is secured by a first mortgage on a nursing home located in Atlanta, Georgia and is further secured by the lease payments which are made by Centennial HealthCare Corporation, which filed for bankruptcy on December 20, 2002. This loan matured in January 2003. The loan was renewed in August 2003 at a 6.50% interest rate requiring monthly principal and interest payments of $22,000 based on a 25 year amortization with a balloon payment due in 2013. The Georgia Department of Human Resources placed a moratorium on new admissions during 2001, which negatively impacted operating results during 2002 and 2003. Management's analysis of the future expected cash flows consistent with SFAS 114, historical occupancy and operating income of the project resulted in the recognition of a $3,000,000 writedown of this mortgage loan value during 2002. Management believes that the remaining carrying amount of $1,102,000 at December 31, 2003 is supported by the value of the collateral. The average recorded investment in the Ashton Woods loan was $1,114,000, $2,647,000, and $4,368,000 for the years ended December 31, 2003, 2002 and 2001, respectively. The related amount of interest income recognized on the loan was $161,000, $508,000 and $472,000 for the years ended December 31, 2003, 2002 and 2001, respectively.
Midwest Nursing Home Investors, Inc. ("Midwest") - An approximate $8,735,000 first mortgage loan made to Midwest in 1997 is secured by three nursing homes in Kansas and Wisconsin. The properties are cross defaulted and cross collateralized and are managed by Rainmakers, LLC who operates long-term care facilities in Kansas, Missouri and Wisconsin. Payments to NHI are past due and the loan is in default on a number of technical covenants. Management's analysis of the future expected cash flows consistent with SFAS 114, historical occupancy and operating income of the project resulted in the recording of a $2,000,000 writedown of this mortgage loan value during 2002 and an additional writedown of $2,000,000 during 2003. Management believes that the remaining carrying value amount of $4,324,000 at December 31, 2003 is supported by the value of the collateral. The average recorded investment in the Midwest loan was $5,465,000, $7,680,000, and $8,808,000 for the years ended December 31, 2003, 2002 and 2001, respectively. The related amount of interest income recognized on the loan was $656,000, $901,000 and $906,000 for the years ended December 31, 2003, 2002 and 2001, respectively.
Allgood HealthCare, Inc. ("Allgood") - We have two loans secured by properties which are operated by Allgood. The first loan, with an outstanding balance of approximately $14,616,000, before writedown, is secured by first mortgages on four nursing homes in Georgia, which are owned by an employee stock ownership trust. The second loan, secured by a first mortgage on a Tucker, Georgia nursing home, had an outstanding balance of approximately $7,100,000, before writedown. Both of these loans secured by the five nursing homes were guaranteed by the estates of the principals of the operator. In addition to certain technical defaults, the borrower failed to maintain a $300,000 letter of credit as required in the loan documents and failed to make the required debt service payments during the third and fourth quarters of 2002. Accordingly, the loans have been declared in default and the principal amount due has been accelerated. In January 2003, the borrowers filed for bankruptcy protection. Management's analysis of the future expected cash flows consistent with SFAS 114, historical occupancy and operating income of the project resulted in the recording of a $5,000,000 writedown of this mortgage loan in 2002. During the third quarter of 2003, NHI received a $1,000,000 payment from the estate of the owner of Allgood. Based on management's updated analysis of the future expected cash flows of this note, this payment was applied to reduce the principal balance outstanding. Management believes that the remaining carrying amount of $15,716,000 at December 31, 2003 is supported by the value of the collateral. The average recorded investment in the Allgood loans were $16,114,000, $19,217,000, and $22,109,000 for the years ended December 31, 2003, 2002 and 2001, respectively. The related amount of interest income recognized on the loans was $0, $1,422,000, and $2,126,000 for the years ended December 31, 2003, 2002 and 2001, respectively.
Somerset on Lake Saunders - This facility has suffered from poor occupancy and other operational issues. In 2001, the Internal Revenue Service ("IRS") placed a lien on the facility for $270,000. Although the IRS has been receiving some payments, we have been informed the IRS is becoming progressively impatient. In addition, in 2003, the borrower has been progressively late in making its monthly payments. The borrower has now engaged a consultant to assist it in evaluating strategic alternatives, including bankruptcy. The original promissory note for $2,370,000 matures in 2006, bears interest at 11.80%, and is payable $25,000 monthly.
Management's analysis of the future cash flows consistent with SFAS 114, historical occupancy and operating income of the project resulted in the recording of a $1,500,000 writedown of this mortgage loan value during the first quarter of 2003. Management believes that the remaining carrying amount of $448,000 at December 31, 2003 is supported by the value of the collateral. The average recorded investment in the Somerset on Lake Saunders loan was $1,208,000, $1,999,000 and $2,134,000 for the years ended December 31, 2003, 2002 and 2001, respectively. The related amount of interest income recognized on the loan was $60,000, $239,000 and $242,000 for the years ended December 31, 2003, 2002 and 2001, respectively.
Note 5. Disclosures about Fair Value of Financial Instruments
To meet the reporting requirements of Statement of Financial Accounting Standards No. 107, "Disclosures About the Fair Value of Financial Instruments", NHI calculates the fair values of financial instruments using quoted market prices and discounted cash flow techniques. At December 31, 2003 and 2002, with the exception of the financial instruments listed below, there were no material differences between the carrying amounts and fair values of NHI's financial instruments.
(in thousands) | ||||
December 31, |
2003 |
2002 | ||
Carrying |
Fair |
Carrying |
Fair | |
Amount | Value | Amount | Value | |
Marketable securities | $26,835 | $27,906 | $15,763 | $15,216 |
Convertible subordinated debentures | (1,351) | (4,802) | (41,633) | (21,058) |
Note 6. Investment in Preferred Stock
In September 1998, NHI purchased two million shares of the cumulative preferred stock of LTC Properties, Inc. ("LTC"), another REIT. The nonvoting preferred stock is convertible into common stock at a 1:1 ratio. The preferred stock has an annual cumulative coupon rate of 8.5% payable quarterly and a liquidation preference of $19.25 per share. The preferred stock is not redeemable by NHI or LTC. The preferred stock, which is not listed on a stock exchange, is considered a nonmarketable security accounted for under APB 18 and is recorded at cost in the consolidated balance sheets. Amounts received from the 8.5% coupon rate are recorded as investment income when earned.
In addition to its investment in the preferred stock of LTC, NHI holds 774,800 shares of common stock of LTC (with a fair value and carrying value of $11,421,000 at December 31, 2003).
Note 7. Investment in Marketable Securities
Our investments in marketable securities include available for sale securities and held to maturity securities. Unrealized gains and losses on available for sale securities are recorded in stockholders' equity in accordance with SFAS 115. Realized gains and losses from securities sales are determined on the specific identification of the securities.
Marketable securities consist of the following:
(in thousands) | ||||
December 31, |
2003 |
2002 | ||
Amortized | Fair | Amortized | Fair | |
Cost | Value | Cost | Value | |
Available for sale | $11,237 | $21,996 | $11,678 | $10,800 |
Held to maturity | 4,839 | 5,910 | 4,963 | 4,416 |
$16,076 | $27,906 | $16,641 | $15,216 |
Our available for sale marketable securities consist of the common stock of other publicly traded REITs. None of these available for sale marketable securities have stated maturity dates. Our held to maturity marketable securities consist of convertible corporate bonds maturing from 2008 through 2012.
During 2003, 2002 and 2001, we received and recognized $4,701,000, $4,829,000 and $4,765,000, respectively, of dividend and interest income from our marketable securities. Such income is included in investment interest and other income in the consolidated statements of income.
Proceeds from the sale of investments in available for sale securities during the year ended December 31, 2003 were $207,000. Gross investment losses of $203,000 were realized on these sales during the year ended December 31, 2003.
Proceeds from the sale of investments in held to maturity securities during the year ended December 31, 2002 were $5,620,000 (excluding the proceeds from the sale of ALC convertible debentures discussed below). Gross investment gains of $34,000 were realized on these sales during the year ended December 31, 2002.
Assisted Living Concepts, Inc. Convertible Debentures - During 1999 and 2001, NHI purchased approximately $29,707,000 face amount of certain convertible debentures issued by Assisted Living Concepts, Inc. ("ALC") at a discount of approximately $13,771,000. As a result of ALC declaring bankruptcy on October 1, 2001, we, in accordance with the provisions of SFAS 115, measured and recorded an other-than-temporary decline in value of our investment of $5,709,000 at December 31, 2001.
During 2002, in order to protect our status as a REIT, we sold a portion of our investments in ALC convertible debentures to an employee of our investment advisor, NHC. Proceeds included a note receivable of $5,818,000 after a cash payment of $650,000 received in 2001. No gain or loss was realized on this sale during 2002. Our collateral on the note consists of the underlying securities. As a result, the note receivable is subject to a risk of accounting loss if the underlying value of the collateral declines below the carrying value of the note receivable. The note is a non-recourse promissory note which bears interest at a variable rate (LIBOR plus .5% at December 31, 2003) and provides for periodic escalation of the rate. The note matures June 30, 2012, and has a balance of $4,593,000 at December 31, 2003, after payments of $1,225,000 during 2003.
The carrying value but not the face amount of the ALC debentures owned by us was reduced by $72,000 and $659,000 related to a securities litigation settlement during 2003 and 2002, respectively. ALC debentures with a face amount of $126,000 and a carrying value of $114,000 were called by ALC in May 2003. ALC debentures with a face amount of $406,000 and carrying value of $372,000 were called by ALC in October 2002. NHI believes that the carrying amount of this investment of $8,332,000 at December 31, 2003 is realizable.
LTC Properties, Inc. Common Stock - During 1998 and 1999, NHI purchased 774,800 shares of LTC common stock for $10,762,000. As a result of an other than temporary impairment in value of its investment and in accordance with the provision of SFAS 115, NHI has recognized a $5,555,000 realized loss on this investment during the year ended December 31, 2002. NHI believes that the carrying value of this investment of $11,421,000 at December 31, 2003 is realizable.
Note 8. Investments in Real Estate Mortgage Investment Conduits
On December 29, 1995, NHI purchased for $6,158,000 a participating interest in a real estate mortgage investment conduit ("REMIC") in the form of one class of certificates issued in the aggregate principal amount of $146,104,000 (the "1995 REMIC"). On November 9, 1993, NHI purchased for $34,196,000 a participating interest in a REMIC in the form of nine classes of certificates issued in the aggregate principal amount of $172,928,000 (the "1993 REMIC"). Both of the REMICs represent the entire beneficial ownership interest in a trust fund. Each trust fund consists of pools of mortgage loans, each secured by a first lien on a property that is used in providing long-term nursing care and certain other assets.
Pursuant to SFAS 115, NHI has classified its investments in the certificates as held to maturity debt securities. Accordingly, the investments in the certificates have been recorded at the amortized cost in our consolidated financial statements. The effective yields, as calculated, have been used to accrue income based on actual and projected future cash flows that reflect actual and assumed mortgage prepayments and interest rates.
1993 REMIC - During 2000, we were informed by the servicer of the 1993 REMIC that Mariner Health Care ("Mariner" and one of the borrowers within the 1993 REMIC) had declared bankruptcy and was not making the required debt service payments. As a result, we wrote off $2,246,000 of the 1993 REMIC value.
At December 31, 2003, the net carrying value of the 1993 REMIC is $9,697,000. During 2003 we collected $21,032,000 on the 1993 REMIC and extended the due date of the three remaining mortgages until December 31, 2004. During 2003, we recognized additional interest income to increase our carrying value of the 1993 REMIC by $709,000 to begin amortization of our carrying value to the amount ultimately expected to be collected in December 2004.
Prior to 2002, we received $1,556,000 of interest payments from the master servicer of the 1993 REMIC that was not recorded as interest income because of a potential repayment obligation to the servicer of the 1993 REMIC. However, in May 2002, Mariner reached a settlement with the servicer of the 1993 REMIC, made payments missed in prior periods, and began making principal and interest payments in June 2002. As a result, NHI's repayment obligation was reduced by $1,556,000, resulting in the recognition of $1,556,000 of interest income during 2002.
1995 REMIC - At December 31, 2003 and 2002, the net carrying value of the 1995 REMIC was $6,346,000. We have from time to time received advances from the servicer of the 1995 REMIC that we did not record as interest income because of an obligation to repay the amounts to the servicer. We received $3,000,000 of such advances prior to 2002 and $1,319,000 of such advances during 2002. The obligation to repay $2,671,000 of the advances was removed during 2002, and we recorded that amount as interest income. As of December 31, 2002, we had a remaining repayment obligation of $1,648,000 to the servicer. At December 31, 2003, we have a repayment obligation of $3,006,000 after a reduction in interest income for 2003 of $1,358,000.
Quarterly, we monitor the carrying amounts of the 1993 and 1995 REMIC investments based on actual cash payments received and revised cash flow projections that reflect updated assumptions about collectibility, interest rates and prepayment rates. We believe that the December 31, 2003 carrying values of our 1993 and 1995 REMIC investments are realizable.
Note 9. Debt and Credit Facilities
Debt consists of the following:
Weighted |
||||
Average |
Final | |||
Interest Rate | Maturities | Principal Amount | ||
December 31, | 2003 | 2002 | ||
Senior notes, principal and | Variable, | |||
interest payable quarterly | 2.5% | 2009 | $13,596,000 | $15,571,000 |
Senior secured notes due to NHC, principal and | ||||
interest payable semiannually | 8.4% | 2005 | 2,400,000 | 7,251,000 |
Senior secured notes due to NHC, principal and | ||||
interest payable semiannually | 8.3% | 2003 | --- | 249,000 |
First mortgage notes, principal and interest | Variable, | |||
payable monthly | 3.6% | 2006 to 2021 | 8,670,000 | 9,093,000 |
Nonrecourse mortgage bank note, interest | ||||
payable monthly, principal due at maturity | 6.0% | 2007 | 25,637,000 | 25,637,000 |
Unsecured public notes, interest payable semi- | ||||
annually, principal due at maturity | 7.3% | 2007 | 100,000,000 | 100,000,000 |
Unsecured note payable to NHC, interest | ||||
payable monthly, principal due at maturity | 8.4% | 2005 | 1,181,000 | 1,076,000 |
First mortgage notes, interest payable monthly, | ||||
principal payable in periodic installments | 4.6% | 2004 to 2017 | 525,000 | 1,270,000 |
First mortgage revenue bonds, principal | ||||
payable in periodic installments, interest | Variable, | |||
payable monthly | 2.5% | 2004 to 2014 | 10,091,000 | 1,616,000 |
$162,100,000 | $161,763,000 |
We had certain letters of credit of $10,835,000 that matured during 2001. As a result, we purchased at face value all of the outstanding first mortgage tax exempt bonds that were secured by the letters of credit. In regard to our investment in and liability under these first mortgage bonds, we had and have a legal right of offset. During 2003, we remarketed $9,110,000 of these bonds and $460,000 of these first mortgage bonds matured. First mortgage bonds having a balance of $460,000 and $10,030,000 at December 31, 2003 and 2002, respectively, offset NHI's debt obligations in the consolidated balance sheet and are not included in the table above.
The 7.3% unsecured notes (the "Notes") have no sinking fund provisions. The Notes are senior unsecured obligations of NHI and rank equally with NHI's other unsecured senior debt. NHI agrees in the note indenture that it will limit liens on assets to certain percentages of tangible assets and that it will limit the issuance of new debt to certain multiples of capital or net worth.
Certain loan agreements require maintenance of specified financial ratios. We have met all such covenants as of December 31, 2003. Our failure to meet the required covenants would have a material adverse effect on our financial position and cash flows.
As the result of certain agreements entered into with NHC during the fourth quarter of 2001, NHI is not subject to any material cross-default provisions with other debt of NHC, NHR and National Health Corporation.
The aggregate principal maturities of all debt (excluding convertible subordinated debentures) as of December 31, 2003 are as follows:
2004 | $ 5,425,000 |
2005 | 5,560,000 |
2006 | 7,474,000 |
2007 | 129,908,000 |
2008 | 4,601,000 |
Thereafter | 9,132,000 |
$162,100,000 |
Note 10. Convertible Subordinated Debentures
2000 Senior Debentures - Through a rights offering to its common stockholders on December 29, 2000, NHI issued $20,000,000 of senior subordinated convertible debentures (the "2000 senior debentures") due on January 1, 2006.
The 2000 senior debentures pay interest at the greater of the prime rate plus 1% or 9%. The interest rate is adjusted quarterly on January 1, April 1, July 1 and October 1 of each year. Interest is payable quarterly in arrears on April 15, July 15, October 15 and January 15.
Effective July 31, 2001, the debentures are convertible at the option of the holder into common stock of NHI at a conversion price of $7.00 per share, subject to adjustment. At December 31, 2003, 2000 senior debentures in the amount of $1,351,000 were outstanding. We have reserved an additional 193,000 shares of common stock for future 2000 senior debenture conversions.
The 2000 senior debentures are redeemable at the option of NHI at any time after January 1, 2002. The 2000 senior debentures are subordinated in right of payment to the prior payment in full of all senior indebtedness of the Company.
1997 Debentures - On January 29, 1997, NHI issued $60,000,000 of 7% convertible subordinated debentures (the "1997 debentures") due on February 1, 2004. We redeemed the remaining $39,917,000 of these 1997 debentures during the first quarter of 2003.
The 1997 debentures were convertible at the option of the holder into common stock of NHI at a conversion price of $37.50, subject to adjustment.
1995 Debentures - On December 12, 1995, NHI sold $45,000,000 of a total of $100,000,000 of 7.75% convertible subordinated debentures (the "1995 debentures") due on January 1, 2001. The remaining $55,000,000 were sold on January 15, 1996. Outstanding 1995 debentures in the amount of $37,790,000 were retired on January 2, 2001.
1991 Senior Debentures - On October 17, 1991, NHI issued $110,000,000 of 10% senior convertible subordinated debentures (the "1991 senior debentures") due 2006. We redeemed the remaining $205,000 of these 1991 debentures during the year ended December 31, 2002.
Note 11. Commitments, Contingencies, and Guarantees
At December 31, 2003, we were committed, subject to due diligence and financial performance goals, to fund approximately $700,000 in health care real estate projects, none of which is expected to be funded within the next 12 months. The commitments include mortgage loans or purchase leaseback agreements for one long-term health care center and one assisted living facility, at rates ranging from 10.0% to 10.5%.
We have also guaranteed bank loans in the amount of $229,165 to key employees utilized for the exercise of stock options. The loan guarantees, which are limited to $100,000 per individual per year, are with full recourse and are collateralized by marketable securities equal to at least 125% of the loan amount outstanding. The individual borrowers also personally guarantee the loans. None of the outstanding loans are to or for any director or executive officer. Our potential accounting loss related to these guaranteed bank loans, if all collateral failed, is the face amount of the guaranteed loans outstanding. We have not accrued a liability for our potential obligation under these guarantees.
We believe that we have operated our business so as to qualify as a REIT under Section 856 through 860 of the Internal Revenue Code of 1986, as amended (the "Code") and we intend to continue to operate in such a manner, but no assurance can be given that we will be able to qualify at all times. If we qualify as a REIT, we will generally not be subject to federal corporate income taxes on our net income that is currently distributed to our stockholders. This treatment substantially eliminates the "double taxation" (at the corporate and stockholder levels) that typically applies to corporate dividends. Our 2001 and 2000 federal tax returns are currently under audit by the Internal Revenue Service. Our failure to continue to qualify under the applicable REIT qualification rules and regulations would cause us to owe state and federal income taxes and would have a material adverse impact on our financial position, results of operations and cash flows.
Contingency related to damaged property
One of our owned nursing home properties, leased to a subsidiary of NHC and located in Nashville, Tennessee, was damaged by a tragic fire on September 25, 2003 which resulted in the loss of life or critical injury to a number of patients. The building has been closed to patient care while NHI and NHC assess damages. NHC is NHI's largest lessee, operating 39 of NHI's 181 owned properties.
Under the terms of NHI's lease with NHC, NHC is required to restore the leased property so as to make it at least equal in value to that which existed prior to the damage. The lease also requires NHC to indemnify and hold harmless NHI from any and all demands and claims arising from the use of the property, including any negligence or violation by NHC.
NHI is a loss payee and additional named insured under the terms of NHC's property and casualty insurance policy. The policy includes business interruption insurance and NHI believes it will receive 100% of any rent due on the facility through the expected reconstruction process. Currently, rental income from the center totals approximately $250,000 annually.
Furthermore, NHI is an additional named insured on NHC's professional and general liability insurance policy. NHC has stated that the lessee, NHC HealthCare/Nashville, LLC and its parent NHC collectively have liability coverage of $1,000,000 per occurrence and $3,000,000 in the aggregate per location and annual aggregate excess coverage of $7,500,000 that is attributable to all of NHC's operated centers.
A provision of the lease allows that if substantial damage occurs during the lease term, NHC may terminate the lease with respect to the damaged property. If the lease is so terminated, NHC will have no obligation to repair the property and NHI will receive the entire insurance proceeds related to the building damage. NHC is obligated to continue to indemnify and hold harmless NHI from any and all demands arising from the use of the property. NHI retains the right to license the beds under any lease termination. NHI has been named as a defendant in eight lawsuits filed by patients and/or representatives of patients arising out of the fire. One of these cases has been dismissed. These cases have been consolidated with all other lawsuits arising out of the fire in the Third Circuit Court for Davidson County, Tennessee. Discovery is ongoing. NHI plans to vigorously defend against the allegations in these lawsuits. As of December 31, 2003, management believes it is too early to make any assessment of any potential liability or cost to NHI.
At December 31, 2003, NHI has not accrued any liability for this contingent matter but will continue to closely monitor the situation. There can be no assurance that claims will not exceed the limits of the insurance coverage or that additional claims will not be asserted against NHI. NHI's potential liability from this incident or NHC's ability to meet any indemnification obligation to NHI cannot be determined at this time. If NHC were unable to meet its obligations to NHI either as to indemnification, if required, or as to the payment of rent, it may have a material adverse impact on our financial position, results of operations and cash flows.
Note 12. Cumulative Convertible Preferred Stock
8.5% Preferred Stock - In February and March 1994, NHI issued $109,558,000 of non-voting, 8.5% cumulative convertible preferred stock ("8.5% Preferred Stock") with a liquidation preference of $25.00 per share. Dividends at an annual rate of $2.125 are cumulative from the date of issuance and are paid quarterly.
The 8.5% Preferred Stock is convertible into NHI common stock at the option of the holder at any time at a conversion price of $27.625 per share of common stock, which is equivalent to a conversion rate of 0.905 per share of common stock for each share of 8.5% Preferred Stock, subject to adjustment in certain circumstances.
The 8.5% Preferred Stock is not redeemable for cash, but effective February 15, 1999, the 8.5% Preferred Stock is redeemable by NHI for common stock. NHI may redeem the 8.5% Preferred Stock only if the trading price of the common stock on the New York Stock Exchange ("NYSE") exceeds $27.625 per share for 20 trading days within a period of 30 trading days prior to the exercise.
At December 31, 2003, 747,994 shares of the 8.5% Preferred Stock, which are convertible into 676,934 shares of common stock, are outstanding. During 2003, 2002 and 2001 no shares were converted. We have reserved 676,934 shares of common stock for future 8.5% Preferred Stock conversions.
2000 Preferred Stock - On March 31, 2000, NHI issued $3,000,000 of cumulative convertible preferred stock (the "2000 Preferred Stock") to NHC. The 2000 Preferred Stock, which was not listed on a stock exchange, was convertible into NHI common stock at the lower of the then trading value of NHI common stock or $12.00 per share. The shares paid dividends at the rate of 8% through June 30, 2000 and at the rate of 10% from July 1, 2000 through September 30, 2000. Subsequent to September 30, 2000, the dividend rate was 12%. This cumulative convertible preferred stock was redeemed in October 2001 and is no longer outstanding.
Note 13. Limits on Common Stock Ownership
The Company's charter limits the percentage of ownership that any person may have in the outstanding securities of the Company to 9.9% of the total outstanding securities. This limit is a provision of the Company's charter and is necessary in order to reduce the possibility of the Company's failing to meet the stock ownership requirements for qualification as a REIT under the Internal Revenue Code of 1986, as amended.
Note 14. Stock Option Plan
NHI has stock option plans that provide for the granting of options to key employees and directors of NHI to purchase shares of common stock at a price no less than the market value of the stock on the date the option is granted. 115,000 of the options may be exercised immediately, but the Company may purchase the shares at the grant price if employment is terminated prior to six years from the date of grant. The term of the options is five years. The following table summarizes option activity:
Number of | Weighted Average | |
Shares | Exercise Price | |
Outstanding December 31, 2000 | 315,074 |
$24.900 |
Options granted | 45,000 |
9.960 |
Options exercised and canceled | 20,000 |
15.850 |
Outstanding December 31, 2001 | 340,074 |
23.460 |
Options granted | 45,000 |
14.720 |
Options expired | 105,074 | 36.000 |
Options exercised | 45,000 | 11.600 |
Outstanding December 31, 2002 | 235,000 | 18.440 |
Options granted | 90,000 | 15.733 |
Options expired | 32,500 | 37.923 |
Options exercised | 35,000 | 12.910 |
Outstanding December 31, 2003 | 257,500 | 15.789 |
Exercisable December 31, 2003 | 115,000 | 17.386 |
Exercise prices on the exercisable options range from $10.125 to $24.25. The weighted average remaining contractual life of options outstanding at December 31, 2003 is 1.70 years. NHI's Board of Directors has authorized an additional 493,300 shares of common stock that may be issued under the stock option plans.
Note 15. Supplemental Cash Flow Information
Supplemental disclosure of cash flow information is as follows:
(in thousands, except share amounts) | |||
Year Ended December 31, | 2003 | 2002 | 2001 |
Cash payments for interest expense | $ 9,199 | $ 12,217 | $17,026 |
During 2003, 2002 and 2001, $365, $4,436, and | |||
$13,848, respectively, of convertible | |||
subordinated debentures were converted | |||
into 52,129, 633,676 and 1,978,238 shares | |||
respectively, of NHI's common stock | |||
Convertible subordinated debentures | $ (365) | $ (4,436) | $(13,848) |
Financing costs | 1 | 26 | 55 |
Accrued interest | (3) | (35) | (131) |
Common stock | 1 | 6 | 20 |
Capital in excess of par value | 366 | 4,439 | 13,904 |
During 2001, NHI acquired property in | |||
exchange for its rights under mortgage | |||
notes and the assumption of debt | |||
Mortgage notes receivable | $ -- | $ -- | $ 19,052 |
Debt | -- | -- | 25,637 |
Land | -- | -- | (1,980) |
Buildings and improvements | -- | -- | (42,709) |
During 2003, 2002 and 2001, NHI acquired | |||
property in exchange for its | |||
rights under mortgage notes | |||
receivable | |||
Mortgage notes receivable | $ 13,069 | $ 2,173 | $ 19,691 |
Land | (1,096) | -- | (1,188) |
Buildings and improvements | (11,973) | (2,173) | (18,503) |
During 2002, NHI acquired notes receivable in ex- | |||
change for NHI's rights to marketable securities: | |||
Other notes receivable | $ -- | $ (5,818) | $ -- |
Marketable securities | -- | 5,818 | -- |
Note 16. Earnings Per Share
Basic earnings per share is based on the weighted average number of common shares outstanding during the year. Net income is reduced by dividends to holders of cumulative convertible preferred stock.
Diluted earnings per share assumes, if dilutive, the conversion of convertible subordinated debentures, the conversion of cumulative convertible preferred stock and the exercise of stock options using the treasury stock method. Net income is increased for interest expense on the convertible subordinated debentures, if dilutive.
The following table summarizes the average number of common shares and the net income used in the calculation of basic and diluted earnings per share:
Year Ended December 31, |
2003 |
2002 |
2001 | |
BASIC: | ||||
Weighted average common shares | 26,727,814 | 26,453,053 | 24,466,850 | |
Income (loss) from continuing operations | $43,624,000 | $25,521,000 | $(1,190,000) | |
Dividends paid to preferred stockholders | (1,589,000) | (1,589,000) | (1,881,000) | |
Income (loss) from continuing operations available | ||||
to common shareholders | 42,035,000 | 23,932,000 | (3,071,000) | |
Discontinued operations | 184,000 | 5,266,000 | 1,127,000 | |
Net income (loss) available to common stockholders | $42,219,000 | $29,198,000 | $(1,944,000) | |
Income (loss) from continuing operations per | ||||
common share | $ 1.57 | $ .90 | $ (.13) | |
Discontinued operations per common share | .01 | .20 | .05 | |
Net income (loss) per common share | $ 1.58 | $ 1.10 | $ (.08) | |
DILUTED: | ||||
Weighted average common shares | 26,727,814 | 26,453,053 | 24,466,850 | |
Stock options | 41,894 | 11,758 | --- | |
Convertible subordinated debentures | 215,863 | 388,609 | --- | |
Average common shares outstanding | 26,985,571 | 26,853,420 | 24,466,850 | |
Income (loss) from continuing operations | $43,624,000 | $25,521,000 | $ (1,190,000) | |
Dividends paid to preferred stockholders | (1,589,000) | (1,589,000) | (1,881,000) | |
Interest on convertible subordinated debentures | 149,000 | 301,000 | --- | |
Income (loss) from continuing operations | ||||
available to common stockholders | 42,184,000 | 24,233,000 | (3,071,000) | |
Discontinued operations | 184,000 | 5,266,000 | 1,127,000 | |
Net income (loss) available to common stockholders | ||||
assuming conversion of convertible subordinated | ||||
debentures to common stock, if dilutive | $42,368,000 | $29,499,000 | $(1,944,000) | |
Income (loss) from continuing operations per | ||||
common share | $ 1.56 | $ .90 | $ (.13) | |
Discontinued operations per common share | .01 | .20 | .05 | |
Net income (loss) per common share | $ 1.57 | $ 1.10 | $ (.08) | |
Incremental shares excluded | ||||
since anti-dilutive: | ||||
Convertible subordinated debentures | 238,812 | 1,393,769 | 4,202,278 | |
8.5% Preferred Stock | 676,918 | 676,918 | 676,918 | |
2000 Preferred Stock | -- | -- | 202,055 | |
Stock options |
30,000 |
60,000 | 340,074 |
In accordance with Statement of Financial Accounting Standards No. 128, "Earnings per Share", the above incremental shares were excluded from the computation of diluted earnings per share, since inclusion of these incremental shares in the calculation would have been anti-dilutive.
Note 17. Common Stock Dividends
Dividend payments by NHI to its common stockholders are characterized in the following manner for tax purposes in 2003:
Taxable as | Non-Taxable | ||
Ordinary | Return of | ||
Dividend Payment Date | Income | Capital | Totals |
May 10, 2003 | $ .375414 | $.024586 | $ .4000 |
August 14, 2003 | .375414 | .024586 | .4000 |
November 10, 2003 | .375414 | .024586 | .4000 |
January 30, 2004 | .475414 | .024586 | .5000 |
$1.601656 | $.098344 | $1.7000 |
Note 18. Relationship with National HealthCare Corporation
Leases - On October 17, 1991, concurrent with NHC's conveyance of real property to NHI, NHI leased to NHC 40 long-term care facilities and three retirement centers. Each lease was for an initial term expiring December 31, 2001, with two additional five-year renewal terms at the option of NHC, assuming no defaults. During 2000, NHC exercised its option to extend the lease term for the first five-year renewal term under the same terms and conditions as the initial term. NHI accounts for its leases as operating leases.
During the initial term and the first renewal term, NHC is obligated to pay annual base rent on all 43 facilities of $15,238,000. If NHC exercises its option to extend the leases for a second renewal term, the base rent will be the then fair rental value as negotiated by NHI and NHC.
The leases also obligate NHC to pay as debt service rent all payments of interest and principal due under each mortgage to which the conveyance of the facilities was subject. Payments for debt still being serviced are required for the shorter of the remaining life of the mortgage or lease term.
In addition to base rent and debt service rent, NHC must pay percentage rent to NHI equal to 3% of the increase in the gross revenue of each facility. Effective January 1, 2000, NHI amended its lease agreements with NHC to provide for the calculation of percentage rent based on quarterly revenue increases rather than annual revenue increases. NHI recognized $3,708,000, $3,692,000, and $2,899,000 of percentage rent from NHC during 2003, 2002, and 2001, respectively.
Each lease with NHC is a "triple net lease" under which NHC is responsible for paying all taxes, utilities, insurance premium costs, repairs and other charges relating to the ownership of the facilities. NHC is obligated at its expense to maintain adequate insurance on the facilities' assets.
NHC has a right-of-first refusal with NHI to purchase any of the initial properties transferred from NHC should NHI receive an offer from an unrelated party during the term of the lease or up to 180 days after termination of the related lease.
Rental income was $56,243,000 ($33,267,000 from NHC) in 2003, $47,737,000 ($33,102,000 from NHC) in 2002, and $44,128,000 ($32,456,000 from NHC) in 2001.
During 2000, four of the leases on Florida facilities were terminated and NHI re-leased the properties to unrelated third parties. Although NHC's rent obligations pursuant to the master lease are unchanged, NHC receives a credit for rents paid to NHI on the four re-leased Florida centers by the current lessees.
At December 31, 2003, the future minimum lease payments (excluding percentage rent) to be received by NHI under its operating leases (including debt service payments which are based on interest rates in effect at December 31, 2003 and including obligations related to the four Florida leases) are as follows:
NHC | Others | Total | |
2004 | $29,239,000 | $18,228,000 | $47,467,000 |
2005 | 29,112,000 | 17,506,000 | 46,618,000 |
2006 | 27,542,000 | 16,278,000 | 43,820,000 |
2007 |
--- | 12,369,000 | 12,369,000 |
2008 |
--- | 9,167,000 | 9,167,000 |
Thereafter | --- | 34,788,000 | 34,788,000 |
Advisory Agreement - NHI has entered into an Advisory Agreement with NHC whereby services related to investment activities and day-to-day management and operations are provided to NHI by NHC. As Advisor, NHC is subject to the supervision of and policies established by NHI's Board of Directors.
The Advisory Agreement was initially for a stated term which expired December 31, 1997. The Agreement is now on a year to year term, but terminable on 90 days notice, and the Company may terminate the Advisory Agreement for cause at any time. For its services under the Advisory Agreement, NHC is entitled to annual compensation in a base amount of $1,625,000, payable in monthly installments of $135,417. The full fee, although earned, will be prorated to the extent that funds from operations ("FFO") is less than $2.00 per share. Under the Advisory Agreement, the Company reimburses NHC for certain out of pocket expenses including those incurred in connection with borrowed money, taxes, fees to independent contractors, legal and accounting services and stockholder distributions and communications. For 1993 and later years the annual compensation is calculated on a formula which is related to the increase in FFO per common share (as defined in the Advisory Agreement).
For its services under the Advisory Agreement, NHC was entitled to annual compensation of $2,502,000 in 2003, $1,907,000 in 2002, and $2,469,000 in 2001. The annual compensation is reduced by any compensation paid by NHI to its executive officers, if any, and may be deferred under certain circumstances.
Facility Management Services - NHI has engaged subsidiaries of NHC to manage its foreclosure properties for management fees equal to a weighted average of 5.2% of net revenues of the foreclosure properties, which management fees total $4,677,000, $4,600,000, and $3,256,000 for the years ended December 31, 2003, 2002 and 2001, respectively. NHI's accrued but unpaid management fees to NHC were $12,742,000 and $9,328,000 at December 31, 2003 and 2002, respectively.
Ownership of Common Stock - NHC owns 1,280,442 shares of our common stock.
Note 19. Discontinued Operations
During the year ended December 31, 2003, we sold a medical office building with a carrying amount of $2,113,000 for proceeds of $4,045,000, resulting in a $1,932,000 net gain on the sale of this facility. We also sold during 2003 two nursing facilities with a carrying amount of $5,597,000 for proceeds of $5,200,000 resulting in a net loss of $397,000 on these facilities. Additionally, we designated one additional nursing facility as "held for sale", consistent with the provisions of SFAS 144. For 2003, 2002 and 2001, we have reclassified the operations, including the net gain on the sale of these facilities, as discontinued operations in accordance with SFAS 144.
During the year ended December 31, 2002, we sold two medical office buildings with carrying amounts totaling $7,143,000 for proceeds of $12,226,000. We recognized a $5,083,000 gain on the sale of these facilities. For 2002 and 2001, we have reclassified the operations and the net gain on the sale of these facilities as discontinued operations in accordance with SFAS 144.
Income from discontinued operations related to these facilities are as follows:
Year Ended December 31, | |||
(in thousands, except per share amounts) | 2003 | 2002 | 2001 |
Revenues: | |||
Rental income | $ -- | $ 1,325 | $ 1,892 |
Facility operating revenue | 10,417 | 13,990 | 14,074 |
10,417 | 15,315 | 15,966 | |
Expenses: | |||
Depreciation | 327 | 840 | 1,126 |
Facility operating expenses | 11,441 | 14,292 | 13,713 |
11,768 | 15,132 | 14,839 | |
Operating (loss) income | (1,351) | 183 | 1,127 |
Gain on sale of assets | 1,535 | 5,083 | -- |
Total discontinued operations | $ 184 | $ 5,266 | $ 1,127 |
Discontinued operations per common share: | |||
Basic | $ .01 | $ .20 | $ .05 |
Diluted | $ .01 | $ .20 | $ .05 |
NATIONAL HEALTH INVESTORS, INC. | |||||
SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS | |||||
FOR THE YEARS ENDED DECEMBER 31, 2003, 2002, AND 2001 | |||||
(in thousands) | |||||
Column A | Column B | Column C | Column D | Column E | |
Additions |
|||||
Balance- | Charged to | ||||
Beginning | Charged to Costs | Mortgage Int. | Balance - | ||
Description | of Period | and Expenses | Income | Deductions | End of Period |
For the year ended | |||||
December 31, | |||||
2001 - Loan loss | |||||
allowance | $ 2,654 | $23,450 | $ --- | $ 26,104 | $ --- |
For the year ended | |||||
December 31, | |||||
2002 - Loan loss | |||||
allowance | $ --- | $17,500 | $ --- | $17,500 | $ --- |
For the year ended | |||||
December 31, | |||||
2003 - Loan loss | |||||
allowance | $ --- | $ 3,500 | $ --- | $ 3,500 | $ --- |
NATIONAL HEALTH INVESTORS, INC. | |||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION | |||||||||||
DECEMBER 31, 2003 | |||||||||||
Column A | Column B | Column C | Column D | Column E | Column F | Column G | Column H | ||||
Cost capitalized | |||||||||||
subsequent to | Gross amount at which carried at close | ||||||||||
Initial Cost to Company | acquisition |
of period |
|||||||||
Encum- |
Buildings & |
Improve- |
Carrying |
Buildings & |
Accumulated |
Date of |
Date | ||||
Description | brances |
Land |
Improvements |
ments |
Costs | Land | Improvements |
Total |
Depreciation | Construction | Acquired |
(dollars in thousands) | |||||||||||
Health Care Centers (2) | |||||||||||
Alabama | $ 1 | $ 95 | $ 5,165 | $ --- | $ --- | $ 95 | $ 5,165 | $ 5,260 | $2,749 | N/A |
10/17/91 |
Health Care Centers (1) | |||||||||||
Arizona | 2,250 | 453 | 6,678 | --- | --- | 453 | 6,678 | 7,131 | 1,281 | N/A |
8/13/96 |
Health Care Centers (5) | |||||||||||
Florida | 1,493 | 2,540 | 38,726 | --- | --- | 2,540 | 38,726 | 41,266 | 15,294 | N/A |
10/17/91 & 12/31/99 |
Health Care Centers (1) | |||||||||||
Georgia | --- | 52 | 865 | --- | --- | 52 | 865 | 917 | 653 | N/A |
10/17/91 |
Health Care Centers (1) | |||||||||||
Idaho | --- | 122 | 2,492 | --- | --- | 122 | 2,492 | 2,614 | 505 | N/A |
8/13/96 |
Health Care Centers (5) | |||||||||||
Kansas | --- | 354 | 9,437 | --- | --- | 354 | 9,437 | 9,791 | 1,034 | N/A |
8/1/01 |
Health Care Centers (3) | |||||||||||
Kentucky | --- | 276 | 2,900 | --- | --- | 276 | 2,900 | 3,176 | 1,722 | N/A | 10/17/91 |
Health Care Centers (4) | |||||||||||
Massachusetts | --- | 1,189 | 17,837 | --- | --- | 1,189 | 17,837 | 19,026 | 6,546 | N/A |
8/10/99 |
Health Care Centers (9) | |||||||||||
Missouri | 3,525 | 1,988 | 34,779 | --- | --- | 1,988 | 34,779 | 36,767 | 11,512 | N/A |
10/17/91 |
&8/1/01 | |||||||||||
Health Care Centers (2) | |||||||||||
New Jersey | 1,096 | 11,973 | --- | --- | 1,096 | 11,973 | 13,069 | 357 | N/A | 1/1/03 | |
Health Care Centers (3) | |||||||||||
New Hampshire | --- | 1,483 | 21,931 | --- | --- | 1,483 | 21,931 | 23,414 | 8,100 | N/A |
8/10/99 |
Health Care Centers (3) | |||||||||||
South Carolina | 3,582 | 572 | 11,544 | --- | --- | 572 | 11,544 | 12,116 | 6,325 | N/A |
10/17/91 |
Health Care Centers (21) | |||||||||||
Tennessee | 9,213 | 2,110 | 44,254 | --- | --- | 2,110 | 44,254 | 46,364 | 22,315 | N/A |
10/17/91 |
Health Care Centers (6) | |||||||||||
Texas | 25,637 | 1,980 | 42,709 | --- | --- | 1,980 | 42,709 | 44,689 | 3,988 | N/A |
9/1/01 |
NATIONAL HEALTH INVESTORS, INC. |
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION |
DECEMBER 31, 2003 |
Column A | Column B | Column C | Column D | Column E | Column F | Column G | Column H | ||||
Cost capitalized | |||||||||||
subsequent to | Gross amount at which carried at close | ||||||||||
Initial Cost to Company |
acquisition | of period | |||||||||
Encum- |
Buildings & |
Improve- |
Carrying |
Buildings & |
Accumulated |
Date of |
Date | ||||
Description | brances |
Land |
Improvements |
ments |
Costs |
Land | Improvements |
Total |
Depreciation |
Construction | Acquired |
Health Care Centers (1) | |||||||||||
Virginia | 2,895 | 176 | 2,510 | --- | --- | 176 | 2,510 | 2,686 | 1,186 | N/A | 10/17/91 |
Health Care Centers (1) | |||||||||||
Washington | --- | 291 | 1,756 | --- | --- | 291 | 1,756 | 2,047 | 622 |
N/A |
10/16/98 |
Acute Care Hospital (1) | |||||||||||
Kentucky | --- | 540 | 10,163 | --- | --- | 540 | 10,163 | 10,703 | 2,718 |
N/A |
6/12/92 |
Medical Office Building (1) | |||||||||||
Florida | --- | 165 | 3,349 | --- | --- | 165 | 3,349 | 3,514 | 1,290 |
N/A |
6/30/93 |
Medical Office Building (1) | |||||||||||
Illinois | --- | --- | 1,925 | --- | --- | --- | 1,925 | 1,925 | 289 |
12/31/98 |
N/A |
Medical Office Building (2) | |||||||||||
Texas | --- | 631 | 9,678 | --- | --- | 631 | 9,678 | 10,309 | 2,834 |
1/1/95 |
N/A |
& 7/31/97 | |||||||||||
Assisted Living Centers (4) | |||||||||||
Arizona | --- | 1,757 | 13,622 | --- | --- | 1,757 | 13,622 | 15,379 | 1,673 |
N/A |
12/31/98 |
& 3/31/99 | |||||||||||
Assisted Living Centers (5) | |||||||||||
Florida | --- | 7,096 | 22,745 | --- | --- | 7,096 | 22,745 | 29,841 | 6,037 |
N/A |
8/6/96, |
12/31/98 | |||||||||||
& 1/1/99 | |||||||||||
Assisted Living Centers (1) | |||||||||||
New Jersey | --- | 4,229 | 13,030 | --- | --- | 4,229 | 13,030 | 17,259 | 3,127 |
N/A |
8/6/96 |
Assisted Living Centers(1) | |||||||||||
North Carolina | --- | 216 | 1,957 | --- | --- | 216 | 1,957 | 2,173 | 162 | 3/12/99 | 6/1/02 |
Assisted Living Centers (1) | |||||||||||
South Carolina | --- | 344 | 2,877 | --- | --- | 344 | 2,877 | 3,221 | 357 |
N/A |
12/31/98 |
Assisted Living Centers (3) | |||||||||||
Tennessee | --- | 873 | 7,062 | --- | --- | 873 | 7,062 | 7,935 | 856 |
N/A |
12/31/98 |
& 3/31/99 | |||||||||||
Column A | Column B | Column C | Column D | Column E | Column F | Column G | Column H | ||||
Cost capitalized | |||||||||||
subsequent to | Gross amount at which carried at close | ||||||||||
Initial Cost to Company |
acquisition | of period | |||||||||
Encum- |
Buildings & |
Improve- |
Carrying |
Buildings & |
Accumulated |
Date of |
Date | ||||
Description |
brances |
Land |
Improvements |
ments |
Costs |
Land | Improvements |
Total |
Depreciation |
Construction | Acquired |
Assisted Living Centers (1) | |||||||||||
Texas | -- | 2,094 | 9,091 | --- | --- | 2,094 | 9,091 | 11,185 | 2,079 |
N/A |
8/6/96 |
Retirement Center (1) | |||||||||||
Idaho | --- | 243 | 4,182 | --- | --- | 243 | 4,182 | 4,425 | 821 |
N/A |
8/13/96 |
Retirement Center (1) | |||||||||||
Missouri | --- | 353 | 3,171 | --- | --- | 353 | 3,171 | 3,524 | 1,392 |
N/A |
10/17/91 |
Retirement Center (1) | |||||||||||
New Hampshire | --- | 218 | 2,751 | --- | --- | 218 | 2,751 | 2,969 | 1,092 |
N/A |
8/10/99 |
Retirement Centers (2) | |||||||||||
Tennessee | --- | 64 | 5,644 | --- | --- | 64 | 5,644 | 5,708 | 2,022 |
N/A |
10/17/91 |
$48,596 | $33,600 | $366,803 | $ --- | $ --- | $33,600 | $366,803 | $400,403 | $110,938 |
(A) See Notes 3 and 18 of Notes to Consolidated Financial Statements. |
(B) The aggregate cost for federal income tax purposes is approximately $410,513,000. |
(C) Depreciation is calculated using depreciation lives up to 40 years for all completed facilities. |
(D) Subsequent to NHC's transfer of the original real estate properties in 1991, NHI has purchased from |
NHC $33,909,000 of additions to those properties. As the additions were purchased from NHC rather than |
developed by NHI, the $33,909,000 has been included in Column C - Initial Cost to the Company. |
NATIONAL HEALTH INVESTORS, INC. | |||
December 31 | |||
2003 |
2002 |
2001 | |
Investment in Real Estate: | |||
Balance at beginning of period | $403,049 | $409,483 | $349,563 |
Additions through cash expenditures | 627 | 3,461 | 1,941 |
Additions in exchange for rights under mortgage notes receivable | 13,069 | 2,173 | 19,691 |
Acquisition in exchange for debt | -- | -- | 44,688 |
Sale of properties for cash | (10,917) | (12,068) | -- |
Impairment write-downs | (5,400) | -- | (6,400) |
Other | (25) | -- | -- |
Balance at end of year | $400,403 | $403,049 | $409,483 |
Accumulated Depreciation: | |||
Balance at beginning of period | $ 98,655 | $ 86,217 | $ 71,559 |
Addition charged to costs and expenses | 15,380 | 16,383 | 14,658 |
Sale of properties | (3,097) | (3,945) | -- |
Balance at end of year | $110,938 | $ 98,655 | $ 86,217 |
NATIONAL HEALTH INVESTORS, INC. | |||||||
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE | |||||||
DECEMBER 31, 2003 | |||||||
Column A | Column B | Column C | Column D | Column E | Column F | Column G | Column H |
Principal Amount | |||||||
of Loan Subject | |||||||
Final |
Monthly |
Original |
To Delinquent | ||||
Interest |
Maturity | Payment |
Prior |
Face Amount |
Carrying Amount |
Principal or | |
Description |
Rate | Date | Terms | Liens | of Mortgages | of Mortgages | Interest |
First Mortgage Loans: | |||||||
Florida | 10.0% | December, 2004 | $252,000 | None | $29,500,000 | $23,984,000 | None |
Williston and Gainesville, Florida (A)(C)(I) | 12.05% | December, 2005 | 101,000 | None | 9,620,000 | 3,550,000 | 8,050,000 |
Ocoee, Florida (A) | 11.7% | February, 2006 | 69,000 | None | 6,500,000 | 4,832,000 | 5,532,000 |
Fincastle, Hot Springs, Lebanon, Bastian, | |||||||
Low Moor, Midlothian, | |||||||
Virginia (A)(D)(I) | 11.25% | February, 2006 | 227,000 | None | 25,000,000 | 17,847,000 | None |
Mt. Doral, Florida(A) | 11.80% | August, 2006 | 25,000 | None | 2,370,000 | 448,000 | 1,948,000 |
Friendswood, Richmond, Sugarland, | |||||||
Conroe, Beaumont, Huntsville, | |||||||
Cleveland, Liberty, Houston, and | |||||||
Tomball, Texas (A)(I) | 5.85% | December, 2007 | 354,000 | None | 51,500,000 | 27,491,000 | None |
Kansas and Wisconsin(A)(B) | 10.50% | July, 2007 | 91,000 | None | 9,500,000 | 4,324,000 | 8,324,000 |
Augusta and Pooler, Georgia(A)(E)(I) | 9.5% | January, 2009 | 135,000 | None | 15,243,000 | 11,444,000 | 13,944,000 |
Tucker, GA (A) | 9.5% | January, 2009 | 66,000 | None | 7,508,000 | 4,272,000 | 6,772,000 |
Dallas, Texas (F)(I) | 12.05% | September, 2010 | 186,000 | None | 18,000,000 | 10,220,000 | None |
Atlanta, Georgia (A) | 6.5% | September, 2013 | 22,000 | None | 4,169,000 | 1,102,000 | 4,102,000 |
NATIONAL HEALTH INVESTORS, INC. | |||||||
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE | |||||||
DECEMBER 31, 2003 | |||||||
Column A |
Column B |
Column C |
Column D |
Column E |
Column F |
Column G |
Column H |
Principal Amount | |||||||
of Loan Subject | |||||||
Final |
Monthly |
Original |
To Delinquent | ||||
Interest |
Maturity | Payment |
Prior |
Face Amount |
Carrying Amount |
Principal or | |
Description |
Rate |
Date |
Terms | Liens | of Mortgages | of Mortgages | Interest |
Five Mortgages(I) | Prime+2% -9.5% | Dec. 2004 - Dec. 2011 | 77,000 | None | 7,102,000 | 5,274,000 | None |
(under $3,000,000 each) | |||||||
Five Mortgages(I) | 10.00%-10.85% | June 2006 - November 2008 | 161,000 | None | 17,296,000 | 14,229,000 | None |
($3,000,000 to $5,800,000 each) | |||||||
Two Mortgages(I) | 9.50%-10.80% | January 2009 - July 2009 | 136,000 | None | 14,748,000 | 13,138,000 | None |
(over $5,700,000 each) | |||||||
$142,155,000 |
(A) | The Company has reduced the carrying amount of this mortgage loan by a reserve or write-off calculated in accordance with the provisions of Statement of Financial Accounting Standards 114, |
"Accounting by Creditors for Impairment of a Loan - An Amendment of FASB Statements No. 5 and 15". The reserve or write-off is based on the Company's knowledge of the general | |
economic condition in the long-term health care industry and the cash flows of the long-term health care facilities that service the mortgage loan. | |
(B) | Balloon payment of $8,161,000 due at maturity. |
(C) | Interest escalates 0.1% per year. Balloon payment of $7,067,000 due at maturity. |
(D) | Interest escalates .15% per year through maturity. Balloon payment of $18,901,000 due at maturity. |
(E) | Balloon payment of $12,923,000 due at maturity. |
(F) | Interest escalates 0.1% per year through September 1, 2005. Thereafter the payment will be adjusted to include interest at the greater of 12.25% or the rate that five-year United States securities |
yield plus 4.5%. | |
(I) | Mortgages provide for prepayment penalties. |
(1) | See Note 4 of Notes to Consolidated Financial Statements. |
(2) | For tax purposes, the cost of investments is the carrying amount. |
(3) | Other, non-mortgage notes receivable unrelated to real estate of $7,737,000 at December 31, 2003 are not reported on this schedule. |
NATIONAL HEALTH INVESTORS, INC. | |||
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE (continued) | |||
FOR THE YEARS ENDED DECEMBER 31, 2003, 2002 AND 2001 | |||
December 31 | |||
2003 |
2002 |
2001 | |
(in thousands) | |||
Reconciliation of mortgage loans | |||
Balance at beginning of period | $176,492 | $222,459 | $319,009 |
Additions: | |||
New mortgage loans | 1,730 | 1,598 | --- |
Total Additions | 1,730 | 1,598 | --- |
Deductions during period: | |||
Loans written off | 3,500 | 17,500 | 26,104 |
Collection of principal | 19,498 | 27,827 | 31,701 |
Acquisition of property and equipment in exchange for rights under mortgage loans | 13,069 | 2,238 | 19, 691 |
Application of notes to debt reduction | --- | --- | 19,054 |
Total deductions | 36,067 | 47,565 | 96,550 |
Balance at end of period | $142,155 | $176,492 | $222,459 |
We consent to the incorporation by reference in the Registration Statements (Form S-3 No. 33-72370 and Form S-3 No. 33-85398) of National Health Investors, Inc. of our report dated January 26, 2004, with respect to the consolidated financial statements and schedules of National Health Investors, Inc. included in this Annual Report (Form 10-K) for the year ended December 31, 2003.
/s/ERNST & YOUNG LLP
Nashville, Tennessee
March 4, 2004
EXHIBIT 31
CERTIFICATION
I, W. Andrew Adams, certify that:
1. I have reviewed this annual report on Form 10-K of National Health Investors, Inc.;
2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent function);
a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Date: March 8, 2004
/s/ W. Andrew Adams | |
W. Andrew Adams | |
Chairman and President | |
Chief Executive Officer |
EXHIBIT 31
CERTIFICATION
I, Donald K. Daniel, certify that:
1. I have reviewed this annual report on Form 10-K of National Health Investors, Inc.;
2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent function);
a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Date: March 8, 2004
/s/ Donald K. Daniel | |
Donald K. Daniel | |
Vice President and Controller | |
Principal Accounting Officer |
Exhibit 32
Certification of Annual Report on Form 10-K
of National Health Investors, Inc.
For The Year Ended December 31, 2003
The undersigned hereby certify, pursuant to 18 U.S.C. Section 906 of the Sarbanes-Oxley Act of 2002, that, to the undersigned's best knowledge and belief, the Annual Report on Form 10-K for National Health Investors, Inc. ("Issuer") for the period ending December 31, 2003 as filed with the Securities and Exchange Commission on the date hereof (the "Report"):
(a) | fully complies with the requirements of section 13(a) or 15(d) of the Securities |
Exchange Act of 1934; and | |
(b) |
the information contained in the Report fairly presents, in all material respects, |
the financial condition and results of operations of the Issuer. | |
This Certification accompanies the Annual Report on Form 10-K of the Issuer for the annual period ended December 31, 2003.
This Certification is executed as of March 8, 2004.
/s/ W. Andrew Adams | |
W. Andrew Adams | |
Chief Executive Officer | |
/s/ Donald K. Daniel | |
Donald K. Daniel | |
Principal Accounting Officer |
A signed original of this written statement required by Section 906 has been provided to National Health Investors, Inc. and will be retained by National Health Investors, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.