Back to GetFilings.com




SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
___________________
FORM 10-K
/x/ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended December 31, 1996
OR
/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Commission File Numbers 33-3630 and 333-1783

KEYPORT LIFE INSURANCE COMPANY
(Exact name of registrant as specified in its charter)

Rhode Island 05-0302931
(State of incorporation) (I.R.S. Employer Identification No.)

125 High Street
Boston, Massachusetts 02110-2712
(Address of principal executive (Zip Code)
offices)

Registrant's telephone number, including area code: (617) 526-1400
Securities registered pursuant to Section 12(b) of the Act:

Name of each exchange
Title of each Class on which registered
Common Stock, Par Value $1.25 per
share

Securities registered pursuant to Section 12(g) of the Act:

None
Indicate by check mark whether the registrant: (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months, and (2) has been
subject to such filing requirements for the past 90 days. Yes /x/ No /
/
Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form
10-K or any amendment to this Form 10-K. / /
There were 2,412,000 shares of the registrant's Common Stock, $1.25
par value, outstanding as of March 27, 1997.

KEYPORT LIFE INSURANCE COMPANY
ANNUAL REPORT ON FORM 10-K FOR FISCAL YEAR ENDED DECEMBER 31, 1996


TABLE OF CONTENTS

Part I
Page
Item 1. Business 1
Item 2. Properties 7
Item 3. Legal Proceedings 7
Item 4. Submission of Matters to a Vote of Security Holders 7

Part II
Item 5. Market for Registrant's Common Equity and Related
Stockholder Matters 10
Item 6. Selected Financial Data 10
Item 7. Management's Discussion and Analysis of Results
of Operations and Financial Condition 10
Item 8. Consolidated Financial Statements and Supplementary
Data 15
Item 9. Changes in and Disagreements with Accountants
on Accounting and Financial Disclosure 16

Part III
Item 10. Directors and Executive Officers of the
Registrant 16
Item 11. Executive Compensation 16
Item 12. Security Ownership of Certain Beneficial Owners and
Management 20
Item 13. Certain Relationships and Related Transactions 20

Part IV
Item 14. Exhibits, Financial Statement Schedules, and Reports
on Form 8-K 21

PART I

Item 1. Business

General

Keyport Life Insurance Company ("Keyport") is a specialty insurance
company providing a diversified line of fixed, equity-indexed and variable
annuity products designed to serve the growing retirement savings market.
These annuity products are sold through a wide ranging network of banks,
agents and securities dealers. Keyport seeks to (i) maintain its presence
in the fixed annuity market while expanding its sales of variable and
equity-indexed annuities, (ii) achieve a broader market presence through
the use of diversified distribution channels and (iii) maintain a
conservative approach to investment and liability management.

Keyport is licensed to do business in all states except New York and is
also licensed in the District of Columbia and the Virgin Islands. Keyport
has been rated A+ (Superior) by A.M. Best and Company ("A.M. Best"),
independent analysts of the insurance industry. Keyport has been rated A+
each year since 1976, the first year Keyport was subject to A.M. Best's
alphabetic rating system. The A.M. Best's A+ rating is in the highest
rating category, which also includes A++.

Keyport's wholly owned subsidiaries are Independence Life and Annuity
Company ("Independence Life"), an insurance company; Keyport Advisory
Services Corporation, an investment advisory company; and, Keyport Financial
Services Corp., a broker-dealer (collectively the "Company").

Keyport is an indirect wholly owned subsidiary of Liberty Financial
Companies, Inc. ("Liberty Financial") which is a publicly traded holding
company. Liberty Financial is an indirect majority owned subsidiary of
Liberty Mutual Insurance Company ("Liberty"), a multi-line insurance
company. Liberty acquired all of the capital stock of Keyport from the
Travelers Insurance Company on December 13, 1988.

Liberty Financial is an asset accumulation and management company
providing investment management and retirement-oriented insurance products
through multiple distribution channels. Keyport issues and underwrites
substantially all of Liberty Financial's retirement-oriented insurance
products. Liberty Financial's investment advisor, asset management and
bank distribution operating units are The Colonial Group, Inc.
("Colonial"), Stein Roe & Farnham Incorporated ("Stein Roe"), Newport
Pacific Management, Inc. ("Newport") and Independent Holdings, Inc.
("Independent"). Colonial, Stein Roe and Newport manage certain underlying
mutual funds and other invested assets of Keyport's separate accounts.
Stein Roe also provides asset management services for a substantial portion
of Keyport's general account. Independent, through its subsidiary, markets
Keyport's products through the bank distribution channel.

Keyport's executive and administrative offices are located at 125 High
Street, Boston Massachusetts 02110, and its home office is at 235 Promenade
Street, Providence, Rhode Island 02903.

Recent Developments

On August 9, 1996, Keyport entered into a 100 percent coinsurance
agreement for a $954.0 million block of single premium deferred annuities
issued by Fidelity & Guaranty Life Insurance Company ("F&G Life"). Under
this transaction, the investment risk of the annuity policies was
transferred to Keyport. However, F&G Life will continue to administer the
policies and will remain contractually liable for the performance of all
policy obligations. This transaction increased investments by $923.1
million and value of insurance in force by $30.9 million.

Products

The Company sells a full range of retirement-oriented insurance products,
grouped by whether they provide fixed, indexed or variable returns to
policyholders. Annuities are insurance products designed to offer
individuals protection against the risk of outliving their income during
retirement. In addition to offering a tax-favored source of lifetime
income, annuities are also a tax-efficient means of accumulating savings
for retirement needs. The Company earns spread income from fixed and
indexed annuities; variable annuities primarily produce fee income for the
Company.

Fixed Annuities. Keyport's principal fixed annuity products are
individual single premium deferred annuities ("SPDAs"). A SPDA
policyholder typically makes a single premium payment at the time of
issuance. The Company obligates itself to credit interest to the
policyholder's account at a rate that is guaranteed for an initial term
(typically one year) and is reset annually thereafter, subject to a
guaranteed minimum rate. Interest crediting continues until the policy is
surrendered or the policyholder retires or turns age 90. At December 31,
1996, the Company's fixed annuity policyholder balances were $8.6 billion.
The Company's SPDA premiums in 1996 were $492.6 million. The average
premium payment for a SPDA sold by the Company in 1996 was $32,353.

Equity-Indexed Annuities. Equity-indexed annuities are an innovative
product first introduced to the marketplace in 1995 by the Company when it
began selling its KeyIndex product. An equity-indexed annuity credits
interest to the policyholder at a "participation rate" equal to a portion
of the change in value of a specified equity index. KeyIndex is currently
offered for one, five and seven-year terms with interest earnings based on
a percentage of the increase in the Standard & Poor's 500 Composite Stock
Price Index ("S&P 500 Index"). With the five and seven-year terms, the
interest earnings are based on the highest policy anniversary value of the
S&P 500 Index during the term. KeyIndex also provides a guarantee of
principal at the end of the term. Thus, unlike a direct equity investment,
even if the S&P 500 Index declines, there is no risk to principal. In
1996, the Company introduced a market value adjustment ("MVA") annuity
product which offers a choice between an equity-indexed account similar to
KeyIndex and a fixed annuity type interest account. The MVA product offers
terms for each account of one, three, five, six and seven years, as well as
a ten-year term for the fixed interest account. The MVA shifts some
investment risk to the policyholder, since surrender of the policy before
the end of the product term will result in increased or decreased account
values based on the change in rates of designated U.S. Treasury securities
since the beginning of the term. At December 31, 1996, the Company's
equity-indexed annuity policyholder balances were $787.8 million. The
Company's KeyIndex premiums in 1996 were $655.2 million. The average
premium payment for a KeyIndex policy sold by the Company in 1996 was
$30,623. The Company is continuing to develop new versions of the equity-
indexed annuity.

Variable Annuities. Variable annuities offer a selection of underlying
investment alternatives which may satisfy a variety of policyholder
objectives. In a variable annuity, the policyholder has the opportunity
to select separate account investment options (similar to mutual funds)
which pass the investment risk directly to the policyholder in return for
the potential of higher returns. Guaranteed fixed interest options also
are available. The Company's Keyport Advisor variable annuity currently
offers 17 separate account investment choices and four guaranteed fixed
interest options. At December 31, 1996, the Company's variable annuity
policyholder balances were $1.1 billion (including $193.8 million of fixed
interest liabilities). The average premium payment for a variable annuity
policy sold by the Company in 1996 was $47,154.

While the Company currently does not offer traditional life insurance
products, it manages a closed block of single premium whole life insurance
policies ("SPWLs"). SPWLs are a retirement-oriented tax-advantaged life
insurance product. The Company discontinued sales of SPWLs in response to
certain tax law changes. The Company had SPWL policyholder liabilities of
$2.0 billion at December 31, 1996. In addition, at that date the Company
had variable life insurance policyholder balances of $170.9 million. SPWLs
produce spread income, and variable life policies produce fee income.

Under current law, returns credited on annuities and life insurance
policies during the accumulation period (the period during which interest
is credited and payouts have not yet begun) are not subject to federal or
state income tax. Proceeds payable on death from a life insurance policy
are also free from such taxes. At the maturity or payment date of an
annuity policy, the policyholder is entitled to receive the original
deposit plus accumulated returns. The policyholder may elect to take this
amount in either a lump sum or an annuitized series of payments over time.
The return component of such payments is taxed at the time of receipt as
ordinary income.

The Company has two primary financial objectives for its retirement-
oriented insurance products: to increase policyholder balances through new
sales and asset retention and to earn a required investment spread on its
fixed and indexed return products.

The following table sets forth certain information regarding the
Company's retirement-oriented insurance business for the periods indicated.



As of or for the Year Ended
December 31
1996 1995 1994
(dollars in thousands, except
policy data)

Fixed Annuities in Force:
Aggregate amount $8,630,027 $7,761,075 $7,061,257
Average policy amount $36,479 $34,611 $33,247
Number of policies 236,574 224,238 212,390
Aggregate amount subject to surrender
charge $7,371,492 $6,903,524 $6,168.002
Indexed Annuities in Force:
Aggregate amount $787,848 $83,916 --
Average policy amount $32,591 $30,207 --
Number of policies 24,174 2,778 --
Aggregate amount subject to surrender
charge $787,848 $83,916 --
Variable Annuities in Force:
Aggregate amount $1,083,494 $949,938 $812,421
Average policy amount $43,035 $37,941 $31,985
Number of policies 25,177 25,037 25,400
Life Insurance in Force:
Aggregate amount $2,126,716 $2,157,415 $2,216,517
Average policy amount $79,207 $75,728 $72,756
Number of policies 26,850 28,489 30,465
Premiums (statutory-basis):
Fixed annuities $492,603 $977,182 $1,156,157
Indexed annuities $655,214 $83,971 --
Variable annuities $97,357 $80,382 $156,106
Life insurance, net of reinsurance $(447) $(554) $(541)
New Contracts and Policies:
Fixed annuities 11,358 30,043 45,557
Indexed annuities 21,396 2,778 --
Variable annuities 1,814 1,789 4,117
Life insurance -- -- --
Withdrawals and Terminations (statutory-
basis):
Fixed annuities:
Death $24,650 $14,966 $15,555
Maturity $87,433 $75,858 $64,571
Surrender $966,023 $692,560 $825,697

Indexed annuities:
Death $147 -- --
Maturity -- -- --
Surrender $3,025 $50 --
Variable Annuities:
Death $1,762 $426 $583
Maturity $21,287 $14,008 $15,668
Surrender $76,725 $92,187 $76,052
Life Insurance:
Death $53,292 $53,788 $49,349
Surrender $98,189 $95,332 $88,730
Other -- -- --
Policy and Separate Account Liabilities:
Fixed annuities $8,641,423 $7,771,661 $7,071,546
Indexed annuities $787,848 $83,916 --
Variable annuities $1,083,494 $949,938 $812,421
Life insurance $2,142,430 $2,167,968 $2,224,486
Surrender Rates:
Fixed annuities 11.79% 9.34% 12.34%
Indexed annuities 0.69% 0.12% --
Variable annuities 7.55% 10.46% 9.54%
Life insurance 4.58% 4.36% 3.73%


Sales and Asset Retention

New product sales are influenced primarily by overall market conditions
impacting the attractiveness of these products, and by product features,
including interest crediting and participation rates, and innovations that
distinguish the Company's products from those of its competitors. Sales of
SPDAs tend to be sensitive to prevailing interest rates. Sales can be
expected to increase in interest rate environments when SPDA rates are
higher than rates offered by competing conservative fixed-return
investments, such as bank certificates of deposit. SPDA sales can be
expected to decline in interest rate environments when this differentiation
in rates is not present.

The Company's insurance products include important features designed to
promote both sales and asset retention, including crediting rates and
surrender charges. Initial interest crediting and participation rates on
fixed and indexed products significantly influence the sale of new
policies. Resetting of rates on SPDAs impacts retention of SPDA assets,
particularly on policies where surrender penalties have expired. At
December 31, 1996, crediting rates on 92% of the Company's in force SPDA
policy liabilities were subject to reset during the succeeding 12 months.
In setting crediting and participation rates, the Company takes into
account yield characteristics on its investment portfolio, surrender rate
assumptions and competitive industry pricing. Interest crediting rates on
the Company's in force SPDAs ranged from 4.0% to 8.0% at December 31, 1996.
Such policies had guaranteed minimum rates ranging from 3.0% to 4.5% .
Initial interest crediting rates on new policies issued in 1996 ranged from
4.65% to 7.15%. Guaranteed minimum rates on 1996 new policies ranged from
3.0% to 4.5%.

All of the Company's annuities permit the policyholder at anytime to
withdraw all or part of the accumulated value. Premature termination of an
annuity policy results in the loss of the Company's anticipated future
earnings related to the annuity deposit and the accelerated recognition of
expenses related to policy acquisition, principally commissions (which are
otherwise deferred and amortized over the life of the policy). Surrender
charges provide a measure of protection against premature withdrawal of
policy values. All of the Company's SPDAs currently are issued with
surrender charges. Such surrender charges typically start at 7% and then
decline to zero over a five- to seven-year period. At December 31, 1996,
85.4% of the Company's SPDAs remained in the surrender charge period.
Surrender charges generally do not apply to withdrawals by policyowners of
up to 10% per year of the then accumulated value of the annuity. In
addition, certain SPDAs allow the policyholder to withdraw accumulated
earnings in excess of the initial deposit without a surrender charge or may
provide for charge-free withdrawals in certain circumstances. SPDAs are
also subject to "free look" risk (the legal right of a policyholder to
cancel the policy and receive back the premium deposit, without interest,
for a period of up to one year, depending upon the state). While SPWLs
also permit withdrawal, it generally would produce significant adverse tax
consequences to the policyholder.

Keyport's strong financial ratings are important to its ability to
accumulate and retain assets. Keyport is rated A+ (Superior) by A.M. Best.
Standard & Poor's ("S&P") has rated Keyport AA- for excellent financial
security, Moody's Investor Services ("Moody's") has rated Keyport A1 for
good financial strength and Duff & Phelps has rated Keyport AA- for very
high claims paying ability. S&P and Duff & Phelps "-" modifier signifies
that Keyport is at the lower end of the AA category. These ratings merely
reflect the opinion of the rating company as to the relative financial
strength of Keyport and Keyport's ability to meet its contractual
obligations to its policyholders.

Customer service is essential to asset accumulation and retention. The
Company believes it has a reputation for excellent service to its
distributors and its policyholders. The Company has developed advanced
technology systems for immediate response to customer inquiries, and rapid
processing of policy issuance and commission payments (often at the point
of sale). These systems also play an important role in controlling costs.
Keyport's operating expense ratio for 1996 was 0.44% of assets, making the
Company one of the lowest cost operators in the annuity business.

General Account Investments

Premium deposits on fixed and equity-indexed annuities are credited to
the Company's general investment account. To achieve its required
investment spreads, the Company must earn returns on its general account
sufficiently in excess of the fixed or equity-indexed returns credited to
policyholders. The key element of this investment process is
asset/liability management. Successful asset/liability management requires
both a quantitative assessment of overall policy liabilities (including
maturities, surrenders and crediting of returns) and prudent investment of
general account assets. The two most important tools in managing policy
liabilities are setting crediting rates and establishing surrender periods.
The asset side of the investment process requires portfolio techniques that
earn required yields while effectively managing both interest rate risk and
credit risk. The Company emphasizes a conservative approach to
asset/liability management, which is oriented toward reducing downside risk
in adverse markets, as opposed to maximizing spread in favorable markets.
The approach is also designed to reduce earnings volatility.

The bulk of the Company's general account is invested in fixed maturity
securities (87.1% at December 31, 1996). The Company's principal strategy
for managing interest rate risk is to closely match the duration of its
investment portfolio to its policyholder balances. At December 31, 1996,
the effective duration of its fixed income portfolio was 2.8 years. The
Company employs hedging strategies to manage this risk, including interest
rate swaps and caps. In the case of equity-indexed products, the Company
purchases S&P 500 Index options to hedge its obligations to provide
participation rate returns. Credit risk is managed by careful credit
analysis and monitoring. At December 31, 1996, the Company's fixed maturity
portfolio had an overall average S&P rating of A+ and 92% of the Company's
general account portfolio consisted of investment grade securities. The
balance was invested in below investment grade securities to enhance
overall portfolio yield. Below investment grade securities pose greater
risks than investment grade securities. The Company actively manages its
below investment grade portfolio to optimize its risk/return profile. At
December 31, 1996, there were no non-income producing fixed maturity
investments.

Marketing and Distribution

The individual fixed annuity market in the United States is highly
fragmented. According to A.M. Best, the insurer with the largest market
share in each year during the five-year period ended December 31, 1995 (the
most recent period for which A.M. Best rankings currently are available)
captured less than 5.0% of the individual fixed annuity market. In 1995,
according to A.M. Best, writers of individual annuities collected aggregate
premiums of approximately $75.7 billion. Based on total individual annuity
premiums for 1995 (according to A.M. Best), Keyport ranked 14th in the
individual annuity industry with a 1.5% market share.

Keyport's sales strategy is to use multiple distribution channels to
achieve broader market presence. During 1996, the bank channel represented
approximately 39.6% of Keyport's annuity sales, and the brokerage channel
represented approximately 19.9%. The sale of insurance and investment
products through the bank distribution channel is highly regulated. Sales
through other distributors of insurance products, such as financial
planners and insurance agents, represented approximately 40.5% of total
annuity sales.

The following table presents sales information in Keyport's distribution
channels for the periods indicated (in millions).



Sales of Fixed and Indexed Sales of Variable
Annuities Annuities
Year Ended December 31 Year Ended December
31
1996 1995 1994 1996 1995 1994



Bank channel:
Independent $139.4 $ 91.7 $196.2 $ 1.3 $27.0 $60.5
Third party bank
marketers 311.2 427.1 638.9 40.9 7.1 10.4

Other channels:
Broker-dealers 211.7 392.5 193.6 36.6 45.3 82.8
Other distributors 485.6 149.9 127.5 18.5 1.0 2.5


Regulation

The Company's business activities are extensively regulated. The
following briefly summarizes the principal regulatory requirements and
certain related matters.

Keyport's and Independence Life's retirement-oriented insurance products
generally are issued as individual policies. The policy is a contract
between the issuing insurance company and the policyholder. Policy forms,
including all principal contract terms, are regulated by state law.
Generally, the policy form must be approved by the insurance department or
similar agency of a state in order for the policy to be sold in that state.

Keyport and Independence Life are each chartered in Rhode Island, and
the Rhode Island Department of Business Regulation is their primary
oversight regulator. Keyport and Independence Life also must be licensed
by the state insurance regulators in each other jurisdiction in which they
conduct business. They currently are licensed to conduct business in 49
states (the exception being New York), and in the District of Columbia.
State insurance laws generally provide regulators with broad powers related
to issuing licenses to transact business, regulating marketing and other
trade practices, operating guaranty associations, regulating certain
premium rates, regulating insurance holding company systems, establishing
reserve requirements, prescribing the form and content of required
financial statements and reports, performing financial and other
examinations, determining the reasonableness and adequacy of statutory
capital and surplus, regulating the type and amount of investments
permitted, limiting the amount of dividends that can be paid and the size
of transactions that can be consummated without first obtaining regulatory
approval, and other related matters.

In recent years, various states have adopted new quantitative standards
promulgated by the National Association of Insurance Commissioners
("NAIC"). These standards are designed to reduce the risk of insurance
company insolvencies, in part by providing an early warning of financial or
other difficulties. These standards include the risk-based capital ("RBC")
requirements. RBC requirements attempt to measure statutory capital and
surplus needs based on the risks in a company's mix of products and
investment portfolio. The requirements provide for four different levels
of regulatory attention which implement increasing levels of regulatory
control (ranging from development of an action plan to mandatory
receivership). As of December 31, 1996, Keyport's capital was
approximately 2.3 times the level at which the lowest of these regulatory
attention levels would be triggered.

Under the insurance guaranty fund laws existing in each state, insurers
can be assessed for certain obligations of insolvent insurance companies.
Because assessments typically are not made for several years after an
insurer fails, Keyport cannot accurately determine the precise amount or
timing of its exposure to known insurance company insolvencies at this
time. For certain information regarding the Company's historical and
estimated future assessments, see Note 11 to the Company's Consolidated
Financial Statements.

Rhode Island law imposes prior approval requirements for certain
transactions with affiliates and generally regulates dividend payments by a
Rhode Island-chartered insurance subsidiary to its parent company. Keyport
may not make dividend payments in excess of the lesser of (i) 10% of its
statutory surplus as of the preceding December 31 or (ii) its statutory net
gain from operations for the preceding fiscal year without prior approval
by the Rhode island Department of Business Regulation. As of December 31,
1996, such restriction would limit dividends without such approval to
approximately $42.5 million. Keyport has not paid any dividends since its
acquisition in December, 1988.

Competition

The Company's business activities are conducted in extremely competitive
markets. Keyport competes with a large number of life insurance companies,
some of which are larger and more highly capitalized and have higher
ratings than Keyport. No one company dominates the industry. In addition,
Keyport's products compete with alternative investment vehicles available
through financial institutions, brokerage firms and investment managers.
Management believes that Keyport competes principally with respect to
product features, pricing, ratings and service; management also believes
that Keyport can continue to compete successfully in this market by
offering innovative products and superior services. In addition, financial
institutions and broker-dealers focus on the insurer's ratings for
financial strength or claims-paying ability in determining whether to
market the insurer's annuities.

Employees

As of December 31, 1996, the Company had 358 full-time employees. The
Company provides its employees with a broad range of employee benefit
programs. The Company believes that its relations with its employees are
excellent.

Item 2. Properties

As of December 31, 1996, the Company maintained its executive,
administrative and sales offices in leased facilities. The Company leases
approximately 76,000 square feet in a single facility in downtown Boston
pursuant to a lease which expires in 2002. The Company also leases
approximately 10,500 square feet in a single facility in Providence, Rhode
Island and 7,700 square feet in a single facility in Maitland, Florida.

Item 3. Legal Proceedings

The Company is from time to time involved in litigation incidental to
its business. In the opinion of Keyport's management, the resolution of
such litigation is not expected to have a material adverse effect on the
Company's financial condition or results of operations.

Item 4. Submission of Matters to a Vote of Security Holders

Not applicable.

Directors and Principal Officers of the Registrant

The following are the principal officers and directors of the Company:


Position with Other Business,
Keyport Vocation or
Name, Age Year of Election Employment for Past
Five Years

Kenneth R. Leibler, 48 Chairman of the Chief Executive
Board, 12/31/94 Officer, 1/1/95;
formerly President
of Liberty Financial
Companies Inc.

F. Remington Ballou, 68 Director, 3/7/62 President of B. A.
Ballou & Co., Inc.,
East Providence, RI

Frederick Lippit, 80 Director, 3/7/62, and Chairman of The
Assistant Secretary Providence Plan,
4/9/69 Providence, RI

Robert C. Nyman, 61 Director, 4/11/96 President and
Chairman of Nyman
Manufacturing Co.,
East Providence, RI

John W. Rosensteel, 56 President, Chief Formerly Chief
Executive Officer, Operating Officer of
and Director, the Company,
12/30/92 11/5/92; Chairman of
the Board and
Director of KFSC,
11/12/92; Chairman
of the Board and
Director of KASC,
1/8/93; President,
Chief Executive
Officer, and
Chairman of the
Board of
Independence Life
and Annuity Co.,
10/1/93; formerly
Senior Vice
President Aetna Life
& Casualty,
Hartford, CT

John E. Arant, III, 52 Senior Vice President Vice President,
and Chief Sales Chief Sales Officer
Officer, 5/16/94 of KFSC,5/20/94;
Director, 3/1/95,
Senior Vice
President and Chief
Sales Officer,
5/20/94 of
Independence Life
and Annuity Company;
Director and Senior
Vice President and
Chief Sales Officer,
KASC, 3/10/95;
Formerly Vice
President of Aetna
Investment
Management Company
and Senior Vice
President of Aetna
Capital Management
Company

Bernard R. Beckerlegge, Senior Vice President Senior Vice
50 and General Counsel, President and
9/1/95 General Counsel of
Independence Life
and Annuity Company,
10/9/95; formerly
General Counsel for
B.T. Variable
Insurance Co.,
8/1/88

Stephen B. Bonner, 50 Senior Vice President, Formerly President
11/7/96 of Construction
Information Group
at McGraw Hill,
12/1/92; formerly
Vice President,
Prudential
Insurance Company
of America, 9/1/88

Paul H. LeFevre, Jr., 54 Senior Vice President Director and Senior
and Chief Financial Vice President and
Officer, 9/1/95 Chief Financial
Officer of KASC,
1/8/93; Director,
Senior Vice and
Chief Financial
Officer of
Independence Life
and Annuity
Company, 10/1/93

Francis E. Reinhart, 56 Senior Vice President Director, 3/15/95
and Chief Vice President,
Administrative Administration,
Officer, 4/5/90 10/24/85, of KFSC;
Senior Vice
President and Chief
Administrative
Officer of KASC,
1/8/93; Senior Vice
President and Chief
Administrative
Officer of
Independence Life
and Annuity
Company, 10/1/93

Bruce J. Crozier, 51 Vice President and Vice President and
Chief Actuary, Chief Actuary of
11/9/90 Independence Life
and Annuity
Company, 10/1/93

James P. Greaton, 39 Vice President and Formerly Valuation
Corporate Actuary, Actuary, Providian
5/6/96 Capital Management,
5/94

Jeffery J. Lobo, 35 Vice President, Risk Formerly Assistant
Management, 5/4/96 Vice President of
Quantitative
Research for the
Company, 2/8/95;
formerly Vice
President of Credit
Suisse Financial
Products, 11/94;
trader for SBCI
Securities (Asia)
Inc. 7/93; trader
for O'Connor &
Associates, 5/92

Stewart R. Morrison, 40 Vice President and Vice President,
Chief Investment Investments, of
Officer, 5/6/94 KASC, 1/8/93; Vice
President and Chief
Investment Officer
of Independence
Life and Annuity
Company, 10/1/93;
formerly Vice
President of
Investments for the
Company, 8/92

Jeffery J. Whitehead, 40 Vice President and Vice President and
Treasurer, 5/4/95 Treasurer of
Independence Life
and Annuity,
5/4/95; formerly
Vice President and
Controller for the
Company, 8/92


PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder
Matters

Not applicable.

Item 6. Selected Financial Data (in thousands)


As of and
for the
year ended
December 31 1996 1995 1994 1993 1992


Income
statement
data:

Investment
income $790,365 $755,930 $689,575 $669,667 $705,943

Interest
credited (572,719) (555,725) (481,926) (504,205) (571,033)

Investment
spread 217,646 200,205 207,649 165,462 134,910

Fee
income 33,534 29,767 25,273 18,158 14,504

Operating
expenses (43,815) (44,475) (54,295) (40,697) (65,730)

Income before
income taxes 137,846 107,941 95,276 86,705 31,397

Net
income 90,624 69,610 63,225 57,995 22,587

Balance
sheet data:

Total cash
and
investments $12,305,213 $10,922,125 $ 9,274,793 $ 8,912,526 $ 8,787,912

Total
assets 13,924,557 12,280,194 10,873,604 10,227,327 9,707,115

Stockholder's
equity 980,782 902,331 682,485 684,270 556,416


Item 7. Management's Discussion and Analysis of Results of Operations
and Financial Condition

Results of Operations

Net income was $90.6 million in 1996 compared to $69.6 million in 1995
and $63.2 million in 1994. The improvement of $21.0 million in 1996
compared to 1995 resulted from higher investment spread, higher fee income
and net realized investment gains in 1996 compared to net realized
investment losses in 1995. Partially offsetting these items were increased
amortization of deferred policy acquisition costs and higher income tax
expense. The improvement of $6.4 million in 1995 compared to 1994
primarily resulted from lower operating expenses, decreased guaranty fund
expense and reduced amortization of value of insurance in force. Partially
offsetting these items were decreased investment spread and increased
amortization of deferred policy acquisition costs.

Investment spread is the amount by which investment income earned on the
Company's investments exceeds interest credited to policyholder balances.
Investment spread was $217.6 million in 1996 compared to $200.2 million in
1995 and $207.6 million in 1994. The amount by which the average yield on
investments exceeds the average interest credited rate on policyholder
balances is the investment spread percentage. Such investment spread
percentage was 1.84% in 1996 and 1995, and 2.12% in 1994. Assuming a
constant interest rate environment, the Company anticipates that the
investment spread percentage in 1997 will be comparable to 1996.

Investment income was $790.4 million in 1996 compared to $755.9 million
in 1995 and $689.6 million in 1994. Investment income increased in 1996
compared to 1995 primarily as a result of a higher level of average
invested assets, partially offset by a decrease in the average investment
yield. The average investment yield was 7.16% in 1996 compared to 7.51% in
1995. The decreased investment yield in 1996 reflects the lower interest
rates prevailing during the latter half of 1995 and early 1996 and the
amortization of S&P 500 Index options. Investment income increased in 1995
compared to 1994 primarily as a result of the higher level of average
invested assets. The investment yield increased slightly during 1995. The
average investment yield was 7.48% in 1994.

Interest credited to policyholders totaled $572.7 million in 1996
compared to $555.7 million in 1995 and $481.9 million in 1994. Interest
credited to policyholders increased in 1996 compared to 1995 primarily as a
result of a higher level of average policyholder balances, partially offset
by a decrease in the average interest credited rate. Policyholder balances
averaged $10.8 billion in 1996 compared to $9.8 billion in 1995. The
average interest credited rate was 5.32% in 1996 compared to 5.67% in 1995.
Interest credited to policyholders increased in 1995 compared to 1994 as a
result of the higher level of average policyholder balances and to an
increase in the average interest credited rate. Policyholder balances
averaged $9.8 billion in 1995 compared to $9.0 billion in 1994. The
average interest credited rate was 5.36% in 1994.

Average investments (computed without giving effect to SFAS 115),
including a portion of the Company's cash and cash equivalents, were $11.0
billion in 1996 compared to $10.1 billion in 1995 and $9.2 billion in 1994.
The increase of $0.9 billion in 1996 compared to 1995 was primarily due to
the F&G Life transaction and sales of the Company's fixed and equity-
indexed annuities during the period, offset in part by withdrawals of $1.1
billion. Fixed and equity-indexed annuity premiums totaled $1.2 billion in
1996 compared to $1.1 billion in 1995 and $1.2 billion in 1994. The
increase in premiums in 1996 compared to 1995 was primarily attributable to
the sales of equity-indexed annuities which were introduced during 1995,
partially offset by lower fixed annuity premiums. Sales of indexed
annuities during 1996 totaled $655.2 million compared to $83.9 million in
1995. The decrease in total premiums in 1995 compared to 1994 was primarily
due to lower interest rates prevailing during the latter half of 1995,
making fixed income products less competitive.

Net realized investment gains were $5.5 million in 1996 compared to net
realized investment losses of $4.0 million in 1995 and net realized
investment losses of $8.2 million in 1994. The net realized investment
gains in 1996 were primarily attributable to sales of fixed maturity
investments and sales of investments received in the F&G Life transaction
which were made to maximize total return. The net realized investment
losses in 1995 were attributable to sales of the Company's fixed maturity
investments which were made to maximize total return. The net realized
investment losses in 1994 were primarily due to write-downs of investments
whose declines in value were determined to be other than temporary.

Surrender charges are revenues earned on the early withdrawal of fixed,
indexed and variable annuity policyholder balances. Surrender charges on
fixed, equity-indexed and variable annuity withdrawals generally are
assessed at declining rates applied to policyholder withdrawals during the
first five to seven years of the contract. Total surrender charges were
$14.9 million in 1996 compared to $14.8 million in 1995 and $11.5 million
in 1994.

Total fixed, equity-indexed and variable annuity withdrawals represented
11.6%, 9.9% and 12.6% of the total average annuity policyholder and
separate account balances in 1996, 1995 and 1994, respectively. The
increase in withdrawals in 1996 was primarily attributable to surrenders of
annuities acquired in the F&G Life transaction; excluding these surrenders,
the withdrawal percentage in 1996 was 9.7%.

Separate account fees are primarily mortality and expense charges earned
on variable annuity and variable life policyholder balances. These fees,
which are based on the market values of the assets supporting the
contracts in separate accounts, were $16.0 million in 1996 compared to
$13.2 million in 1995 and $12.5 million in 1994. Such fees represented
1.68%, 1.61% and 1.63% of average variable annuity and variable life
separate account balances in 1996, 1995 and 1994, respectively.

Management fees are primarily investment advisory fees related to the
separate account assets. The fees are based on the levels of assets under
management, which are affected by product sales and redemptions and changes
in the market values of the investments managed. Management fees were $2.6
million in 1996 compared to $1.8 million in 1995 and $1.2 million in 1994.
The increase of $0.8 million in 1996 compared to 1995 primarily reflects a
higher level of average assets under management.

Operating expenses primarily represent compensation and other general
and administrative expenses. These expenses were $43.8 million in 1996
compared to $44.5 million in 1995 and $54.3 million in 1994. The decrease
in 1996 compared to 1995 was primarily due to IRS interest penalties of
$1.7 million recorded in 1995 related to a federal income tax assessment.
The decrease in 1995 compared to 1994 was attributable to lower guaranty
fund expense and lower state taxes.

Amortization of deferred policy acquisition costs was $60.2 million in
1996 compared to $58.5 million in 1995 and $52.2 million in 1994. The
increase in amortization in 1996 compared to 1995 was primarily due to a
decrease in estimated amortization periods determined in the last quarter
of 1995 due to shorter average policy lives, and to the growth of business
in force associated with fixed, equity-indexed and variable annuity sales.
The increase in 1995 compared to 1994 was primarily attributable to a
decrease in the estimated amortization periods and lower projected fixed
annuity surrender charges; in addition, this increase was attributable to
the growth in business in force during 1995 and 1994. Amortization expense
represented 0.51%, 0.55% and 0.53%, of the total average policyholder and
separate account balances during 1996, 1995 and 1994, respectively.

Amortization of value of insurance in force totaled $10.2 million in
1996 compared to $9.5 million in 1995 and $17.0 million in 1994. The
increase in amortization in 1996 compared to 1995 was primarily due to $2.7
million of amortization recorded in 1996 relating to the F&G Life
transaction, partially offset by lower amortization in 1996 due to an
increase in estimated amortization periods in the last quarter of 1995.
The decrease in amortization in 1995 compared to 1994 was primarily related
to the actual persistency experience and higher expected future profits
relating to the closed block of single premium whole life insurance.

Federal income tax expense was $47.2 million or 34.3% of pretax income
in 1996 compared to $38.3 million, or 35.5% pretax income in 1995, and
$32.1 million, or 33.6% of pretax income in 1994.

Financial Condition

Stockholder's Equity as of December 31, 1996 was $980.8 million compared
to $902.3 million as of December 31, 1995. The increase in stockholder's
equity was due to net income of $90.6 million, partially offset by a $12.2
million decrease in net unrealized investment gains during the period.

Investments not including cash and cash equivalents, totaled $11.5
billion as of December 31, 1996 compared to $10.1 billion as of December
31, 1995. This increase reflects the investments received in the F&G Life
transaction, fixed and equity-indexed annuity sales in 1996, withdrawals
and a decrease in net unrealized investment gains.

The Company's general investment policy is to hold fixed maturity assets
for long-term investment and, accordingly, the Company does not have a
trading portfolio. To provide for maximum portfolio flexibility and
appropriate tax planning, the Company classifies its entire fixed
maturities investments as "available for sale" and accordingly carries such
investments at fair value.

The Company's total investments at December 31, 1996 reflected net
unrealized gains of $229.8 million related to its fixed maturity and equity
portfolios. At December 31, 1995, such net unrealized investment gains
were $308.5 million. The decrease in net unrealized gains in 1996
principally reflects the higher interest rates at the end of 1996.

Approximately $10.7 billion, or 99.8%, of the fixed maturity investments
at December 31, 1996, was rated by Standard & Poor's Corporation, Moody's
Investors Service or under comparable statutory rating guidelines
established by the National Association of Insurance Commissioners
("NAIC"). At December 31, 1996, the carrying value of investments in below
investment grade securities totaled $987.0 million, or 8.0% of total cash
and investments of $12.3 billion. Below investment grade securities
generally provide higher yields and involve greater risks than investment
grade securities because their issuers typically are more highly leveraged
and more vulnerable to adverse economic conditions than investment grade
issuers. In addition, the trading market for these securities is usually
more limited than for investment grade securities.

Investment Management

Asset-liability duration management is utilized by the Company to
minimize the risks of interest rate fluctuations and disintermediation. The
Company believes that its fixed and equity-indexed policyholder balances
should be backed by investments, principally comprised of fixed maturities,
that generate predictable rates of return. The Company does not have a
specific target rate of return. Instead, its rates of return vary over time
depending on the current interest rates, the slope of the yield curve and
the excess at which fixed maturities are priced over the yield curve. Its
portfolio strategy is designed to achieve adequate risk-adjusted returns
consistent with the investment objectives of effective asset-liability
duration management, liquidity and credit quality.

The Company conducts its investment operations to closely match the
duration of the assets in its investment portfolio to its policyholder
balances. The Company seeks to achieve a predictable spread between what it
earns on its assets and what it pays on its policyholder balances by
investing principally in fixed maturities. The Company's fixed-rate and
equity-indexed products incorporate surrender charges to encourage
persistency, discourage withdrawals and make the cost of its policyholder
balances more predictable. Approximately 85.4% of the Company's fixed
annuity policyholder balances were subject to surrender charges at December
31, 1996.

As part of its asset-liability management discipline, the Company
conducts detailed computer simulations that model its fixed-maturity assets
and liabilities under commonly used stress-test interest rate scenarios.
Based on the results of these computer simulations, the investment
portfolio has been constructed with a view to maintaining a desired
investment spread between the yield on portfolio assets and the rate paid
on its policyholder balances under a variety of possible future interest
rate scenarios. At December 31, 1996 the effective duration of the
Company's fixed maturities investments (including certain cash and cash
equivalents) was approximately 2.8 years.

As a component of its investment strategy, the Company utilizes interest
rate swap agreements ("swap agreements") to match assets more closely to
liabilities. Swap agreements are agreements to exchange with counterparty
interest rate payments of differing character (e.g., fixed-rate payments
exchanged for variable-rate payments) based on an underlying principal
balance (notional principal) to hedge against interest rate changes. The
Company currently utilizes swap agreements to reduce asset duration and to
better match interest rates earned on longer-term fixed rate assets with
interest rates credited to policyholders. At December 31, 1996, the Company
had 39 outstanding swap agreements with an aggregate notional principal
amount of $2.3 billion. These agreements mature in various years through
2001. The Company uses indexed call options for purposes of hedging its
equity-indexed products. At December 31, 1996, the Company had call
options with a fair value of $109.6 million.

There are risks associated with some of the techniques the Company uses
to manage its asset and liability durations. The primary risk associated
with swap agreements is the risk associated with counterparty
nonperformance. The Company believes that the counterparties to its swap
agreements are financially responsible and that the counterparty risk
associated with these transactions is minimal. In addition, swap agreements
have interest rate risk. However, these swap agreements hedge fixed-rate
assets; interest rate movements that adversely affect the market value of
swap agreements generally are more than offset by changes in the market
values of such fixed rate assets.

The Company routinely reviews its portfolio of investment securities.
The Company identifies monthly any investments that require additional
monitoring, and carefully reviews the carrying value of such investments at
least quarterly to determine whether specific investments should be placed
on a nonaccrual basis and to determine declines in value that may be other
than temporary. In making these reviews, the Company principally considers
the adequacy of collateral (if any), compliance with contractual covenants,
the borrower's recent financial performance, news reports and other
externally generated information concerning the creditor's affairs. In the
case of publicly traded fixed maturity investments, management also
considers market value quotations if available.

Liquidity

The Company's liquidity needs and financial resources pertain to the
management of the general account assets and policyholder balances. The
Company uses cash for the payment of annuity and life insurance benefits,
operating expenses and policy acquisition costs, and the purchase of
investments. The Company generates cash from net investment income, annuity
premiums and deposits, and from maturities and sales of its investments.
Annuity premiums, maturing investments and net investment income have
historically been sufficient to meet the Company's cash requirements. The
Company monitors cash and cash equivalents in an effort to maintain
sufficient liquidity and has strategies in place to maintain sufficient
liquidity in changing interest rate environments. Consistent with the
nature of its obligations, the Company has invested a substantial amount of
its general account assets in readily marketable securities. At December
31, 1996, $8.8 billion of the Company's total investments, including short-
term investments, are considered readily marketable.

To the extent that unanticipated surrenders cause the Company to sell
for liquidity purposes a material amount of securities prior to their
maturity, such surrenders could have a material adverse effect on the
Company. However, the Company believes that liquidity to fund withdrawals
would be available through incoming cash flow, the sale of short-term or
floating-rate instruments or investment securities in its short duration
portfolio, thereby precluding the sale of fixed maturity investments in a
potentially unfavorable market.

Regulatory authorities permit dividend payments from the Company to
Liberty Financial up to the lesser of (i) 10% of statutory surplus as of
the preceding December 31 or (ii) the net gain from operations for the
preceding fiscal year. As of December 31, 1996, the Company could pay
dividends of up to $42.5 million without the approval of the Department of
Business Regulation of the State of Rhode Island.

Based upon the historical cash flow of the Company, the Company's
current financial condition and the Company's expectation that there will
not be a material adverse change in the results of operations of the
Company and its subsidiaries during the next twelve months, the Company
believes that cash flow provided by operating activities over this period
will provide sufficient liquidity for the Company to meet its liquidity
needs. The Company's cash flow may be influenced by, among other things,
general economic conditions, realized investment gains and losses, the
interest rate environment, market changes, regulatory changes and tax law
changes.

Effects of Inflation

Inflation has not had a material effect on the Company's consolidated
results of operations. The Company manages its investment portfolio in part
to reduce its exposure to interest rate fluctuations. In general, the fair
value of the Company's fixed maturity portfolio increases or decreases in
inverse relationship with fluctuations in interest rates, and the Company's
net investment income increases or decreases in direct relationship with
interest rate changes. If interest rates decline the Company's fixed
maturity investments generally will increase in fair value, while net
investment income will decrease as fixed maturity investments mature or are
sold and the proceeds are reinvested at reduced rates. However, inflation
may result in increased operating expenses that may not be readily
recoverable in the prices of the services charged by the Company.

Item 8. Consolidated Financial Statements and Supplementary Data

The Company's consolidated financial statements begin on page F-2.
Reference is made to the Index to Financial Statements on page 21 herein.

Additional financial statement schedules are included on pages S-2
through S-4 herein. Reference is made to the Index to Financial Statement
Schedules on page 21 herein.

Item 9. Changes in and Disagreements with Accountants on Accounting and
Financial

Disclosure

The consolidated financial statements of Keyport and also Liberty
Financial and its subsidiaries, including Keyport, for the year ended
December 31, 1996 have been audited and reported upon by Ernst & Young LLP
("E&Y"). Similarly, E&Y will serve as independent auditors of Keyport and
Liberty Financial for 1997.

For fiscal years prior to 1996, the consolidated financial statements of
Keyport and Liberty Financial and its subsidiaries, were audited and
reported on by KPMG Peat Marwick LLP ("KPMG"). On March 13, 1996,
following a competitive proposal process, the Liberty Financial's Audit
Committee terminated KPMG's appointment as independent accountants for
Liberty Financial and its audited subsidiaries, including Keyport,
effective March 14, 1996, and voted to recommend to the Liberty Financial
Board of Directors that E&Y be appointed as Liberty Financial's
independent accountants for fiscal year 1996. The Liberty Financial Board
of Directors approved this recommendation on April 10, 1996. On April 11,
Keyport's Board of Directors approved such engagement of E&Y.

In connection with the audits of Keyport's financial statements for the
two fiscal years in the period ended December 31, 1995, and the subsequent
interim period through March 14, 1996, there were no disagreements between
Keyport and KPMG on any matter of accounting principles or practices,
financial statement disclosure, or auditing scope or procedures, which
disagreements if not resolved to KPMG's satisfaction would have caused KPMG
to make reference to the subject matter of the disagreement in connection
with KPMG's audit reports on the financial statements of Keyport. In
addition, the audit reports of KPMG on the consolidated financial
statements of Keyport as of and for the two fiscal years ended December 31,
1995 did not contain any adverse opinion or disclaimer of opinion, nor were
such reports qualified or modified as to uncertainty, audit scope, or
accounting principles.

PART III

Item 10. Directors and Executive Officers of the Registrant

Information relating to the executive officers of the registrant appears
under the caption "Executive Officers of the Registrant" included in Part I
of this Form 10-K following Item 4.

Item 11. Executive Compensation

The tables that appear below, along with the accompanying text and
footnotes, provide information on compensation and benefits for the named
executive officers, in accordance with applicable SEC requirements. All
the data regarding values for stock options pertain to options to purchase
shares of Keyport's parent corporation, Liberty Financial Companies, Inc.
("Liberty Financial"). Such data are hypothetical in terms of the amounts
that an individual may or may not receive, because such amounts are
contingent on continued employment with Keyport and the price of Liberty
Financial's Common Stock ("Common Stock"). All year-end values shown in
these tables for outstanding stock options reflect a price of $38.875 per
share, which was the closing price of the Common Stock on the New York
Stock Exchange on December 31, 1996 (the last trading day of 1996). None
of the named executive officers received any perquisites during 1996
exceeding the lesser of $50,000 or 10% of such officer's total salary and
bonus for such year.

Summary Compensation Table. The following table sets forth compensation
information for 1996 for each of Keyport's chief executive officer and the
other four most highly compensated executive officers:

Summary Compensation Table
1996 Compensation


Securities All Other
Name and Base Salary Bonus Underlying Compensation
Principal ($) ($)1 Options (#) ($)2

John W. Rosensteel, 396,500 275,000 15,000 27,993
President and Chief
Executive Officer

Paul LeFevre, Jr., 275,000 155,000 9,000 15,638
Senior Vice
President and Chief
Financial Officer

John E. Arant, III 215,000 100,000 5,000 96,063
Senior Vice
President and Chief
Sales Officer

Francis E. Reinhart, 233,000 105,000 7,500 13,136
Senior Vice President
and Chief
Administrative Officer

Bernard R.
Beckerlegge, 185,000 85,000 7,000 31,481
Senior Vice President
& General Counsel

____________________________________________

1 The amounts presented are bonuses earned in 1996 and paid in 1997.

2 Consists of (a) in the case of Mr. Rosensteel, $5,000 of insurance
premiums paid by Keyport with respect to term life insurance purchased for
his benefit; (b) contributions and interest accruals under defined
contribution plans for the benefit of the named executive officers,
individually as follows: Mr. Rosensteel, $22,993; Mr. LeFevre, $15,638; Mr.
Arant, $15,063; Mr. Reinhart, $13,136; and Mr. Beckerlegge, $1,734; (c) in
the case of Mr. Arant, $81,000 for a sales incentive bonus; and (d) in the
case of Mr. Beckerlegge, $29,747 of moving expenses reimbursement.


Option Grant Table. The following table sets forth certain information
regarding options to purchase Common Stock granted during 1996 by Liberty
Financial to the executive officers named in the above summary compensation
table.


Option Grants in Last Fiscal Year

Name Number of Percent Exercise Expiration Potential
Securities of Total Price on Date1 Realizable
Underlying Options Per Value at
Options Granted to Share ($) Assumed
Granted (#) Employees Annual
in 1996 Rates of
Stock Price
Appreciation
for Option
Term ($)2
5% 10%

John W.
Rosensteel 15,000 2.45% 33.00 5/06/06 311,303 788,903

Paul
LeFevre, Jr. 9,000 1.47% 33.00 5/06/06 186,782 473,342

John E.
Arant, III 5,000 0.82% 33.00 5/06/06 103,768 262,968

Francis E.
Reinhart 7,500 1.23% 33.00 5/06/06 155,651 394,451

Bernard R.
Beckerlegge 7,000 1.14% 33.00 5/06/06 145,275 368,155

_____________________

1 Each option becomes exercisable in four equal annual installments
commencing on May 7, 1997, and vests in full upon the death, disability or
retirement of the optionee.

2 Amounts represent hypothetical gains that could be achieved for the
respective options if such options are not exercised until the end of the
option term. These gains are based on assumed rates of stock price
appreciation of 5% and 10% in accordance with applicable SEC regulations,
compounded annually from the dates the options were granted until their
expiration dates and, therefore, are not intended to forecast possible
future appreciation in the Common Stock. This table does not take into
account any appreciation in the price of the Common Stock after the date of
grant.


Option Exercises and Year-End Values Table. The following table sets
forth certain information regarding (i) the 1996 exercises of stock options
and (ii) the stock options held as of December 31, 1996 by the executive
officers named in the above summary compensation table.

Aggregate Option Exercises in Last Financial Year and Option Values at
Fiscal Year-End




Shares Value Number of Value of
Acquired Realize Securities Unexercised
Upon Underlying In-the-Money
Exercise Unexercised Options at
Options at Year-End
Name (#) ($) Year-End (#)

Exercisable Unexercisable Exercisable Unexercisable

John W.
Rosensteel 5,500 114,230 39,848 51,211 868,954 737,888

Paul
LeFevre, Jr 4,000 112,456 39,470 22,944 1,096,402 363,953

John E.
Arant, III ---- ---- 8,531 17,282 130,540 209,149

Francis E.
Reinhart 500 14,057 18,470 14,496 503,370 174,380

Bernard R.
Beckerlegge ---- ---- ---- 7,000 ---- 41,125


Certain Additional Information Regarding Executive Officer Compensation

Defined Benefit Retirement Programs. Each of the executive officers in
the above summary compensation table participates in Keyport's Pension Plan
and Supplemental Pension Plan (collectively, the "Pension Plans"). The
following table shows the estimated annual pension benefits payable upon
retirement for the specified compensation and years of service
classification under Keyport's Pension Plans.

Estimated Annual Retirement Benefits at Age 65
under Pension Plans
Years of Service

Compensation 15 20 25 30 35

$ 200,000 $ 52,178 $ 69,570 $ 86,963 $ 93,629 $100,296

$ 400,000 106,178 141,570 176,963 190,296 203,629

$ 600,000 160,178 213,570 266,963 286,963 306,963

$ 800,000 214,178 285,570 356,963 383,629 410,296

$1,000,000 268,178 357,570 446,963 480,296 513,629

$1,200,000 322,178 429,570 536,963 576,963 616,963

Benefits under the Pension Plans are based on an employee's average pay
for the five highest consecutive years during the last ten years of
employment, the employee's estimated social security retirement benefit and
years of credited service with Keyport. The current compensation covered
by the Pension Plans for each participating executive officer in the above
summary compensation table is as follows: Mr. Rosensteel, $583,500; Mr.
LeFevre, $386,666; Mr. Reinhart, $320,000; Mr. Arant, $386,500; and Mr.
Beckerlegge, $210,000. For purposes of determining benefits payable upon
retirement under the Pension Plans, compensation includes base salary and
annual bonus. Benefits are payable in the form of a single-life annuity
providing for monthly payments. Actuarially equivalent methods of payment
may be elected by the recipient. As of December 31, 1996, the executive
officers named in the above summary compensation table had the following
full credited years of service under the Pension Plans: Mr. Rosensteel, 4
years; Mr. LeFevre, 17 years; Mr. Arant, 3 years; Mr. Reinhart, 12 years;
and Mr. Beckerlegge, 1 year.

Change of Control Provisions of 1990 Stock Option Plan. Liberty
Financial's 1990 Stock Option Plan, as amended (the "1990 Plan"), provided
for the grant of options to officers and other key employees of Liberty
Financial for the purchase of shares of common stock. As of March 10,
1997, options issued and outstanding under the 1990 Plan included 61,059
shares held by Mr. Rosensteel (44,417 of which were vested), 45,914 shares
held by Mr. LeFevre (39,470 of which were then vested); and 19,466 shares
held by Mr. Reinhart (16,970 of which were then vested). No additional
options will be granted under the 1990 Plan. Upon a change of control of
Liberty Financial (defined as the transfer of 50% or more of the equity
ownership of Liberty Financial other than solely pursuant to a public
offering in which securities are issued for cash), all non-vested options
will automatically vest and Liberty Financial's Compensation and Stock
Option Plan committee may, in its discretion, elect to cancel all
outstanding options by paying the holders thereof an amount equal to the
difference between the formula value of the Common Stock (as defined in the
1990 Plan) and the exercise price of the options.

Compensation of Directors. Directors of Keyport who are also employees
receive no compensation in addition to their compensation as employees of
Keyport. The three outside directors (Lippitt, Ballou, and Nyman) receive
$2,000 per quarter, plus $500 for each meeting of the Board of Directors
and $200 for each Audit Committee meeting that they attend. Three meetings
of the Board of Directors and two meetings of the Audit Committee are
scheduled annually.

Item 12. Security Ownership of Certain Beneficial Owners and Management

Keyport is a wholly owned, indirect subsidiary of Liberty Financial which
is a registrant under the Securities Exchange Act of 1934. Liberty
Financial is a majority owned, indirect subsidiary of Liberty Mutual
Insurance Company.

Item 13. Certain Relationships and Related Transactions

As noted in Item 12, Keyport is a wholly owned, indirect subsidiary of
Liberty Financial.

PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a) 1. Financial Statements Page

Report of Independent Auditors F-1
Independent Auditors' Report F-1a
Consolidated Balance Sheet, December 31, 1996 and 1995 F-2
Consolidated Income Statement for the Years Ended
December 31, 1996, 1995 and 1994 F-3
Consolidated Statement of Stockholder's Equity for the
Years Ended December 31, 1996, 1995 and 1994 F-4
Consolidated Statement of Cash Flows for the Years
Ended December 31, 1996, 1995 and 1994 F-5
Notes to Consolidated Financial Statements F-6 through F-20

2. Financial Statement Schedules

I--Summary of Investments S-2
III-- Supplementary Insurance Information S-3
V-- Valuation and Qualifying Accounts S-4

All other schedules are omitted because they are not applicable or are
not required, or because the required information is included in the
Consolidated Financial Statements or notes thereto.

(b) Exhibits

The exhibits filed as part of this Report are listed on the Exhibit
Index immediately preceding the Exhibits.

(c) Reports on Form 8-K.

No reports on Form 8-K were filed by the Registrant during the fourth
quarter of 1996.





Report of Independent Auditors

The Board of Directors
Keyport Life Insurance Company

We have audited the accompanying consolidated balance sheet of Keyport
Life Insurance Company as of December 31, 1996, and the related
consolidated statements of income, stockholder's equity, and cash flows for
the year then ended. Our audit also included the financial statement
schedules listed in the Index at Item 14(a). These financial statements
and schedules are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements and
schedules based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles
used and the significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that
our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the consolidated financial
position of Keyport Life Insurance Company at December 31, 1996 and the
consolidated results of its operations and its cash flows for the year then
ended in conformity with generally accepted accounting principles. Also,
in our opinion, the related financial statement schedules, when considered
in relation to the basic financial statements taken as a whole, present
fairly in all material respects the information set forth therein.

As discussed in Note 1 to the consolidated financial statements, in
1994, the Company changed its method of accounting for certain investments
in debt and equity securities.


Boston, Massachusetts /s/ Ernst & Young LLP
February 5, 1997



Independent Auditor's Report

The Board of Directors
Keyport Life Insurance Company

We have audited the consolidated financial statements of Keyport Life Insurance
Company and subsidiaries as of December 31, 1995 and 1994, and for each of the
years in the two year period ended December 31, 1995, as listed in the
accompanying index. In connection with our audits of the consolidated financial
statements, we also have audited the financial statement schedules as of
December 31, 1995 and 1994 as listed in the accompanying index. These
consolidated financial statements and financial statement schedules are the
responsibilty of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements and financial statement
schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Keyport Life
Insurance Company and subsidiaries as of December 31, 1995 and 1994, and the
results of their operations and their cash flows for each of the years in the
two-year period ended December 31, 1995, in conformity with generally accepted
accounting principles. Also, in our opinion, the related financial statement
schedules, when considered in relation to the basic consolidated financial
statements taken as a whole, present fairly, in all material respects, the
information set forth therein.

As discussed in note 1 to the consolidated financial statements, the Company
adopted Statement of Financial Accounting Standards No. 115, Accounting for
Certain Investments in Debt and Equity Securities, effective January 1, 1994.


/s/KPMG Peat Marwick LLP
Boston, Massachusetts
February 16, 1996


KEYPORT LIFE INSURANCE COMPANY

CONSOLIDATED BALANCE SHEET
(in thousands)




December 31

ASSETS 1996 1995



Cash and investments:
Fixed maturities available for sale
(amortized cost: 1996 - $10,500,431;
1995 - $9,227,834) $10,718,644 $ 9,535,948
Equity securities (cost: 1996 - $19,412; 35,863 25,214
1995 - $17,521)
Mortgage loans 67,005 74,505
Policy loans 532,793 498,326
Other invested assets 183,622 10,748
Cash and cash equivalents 767,385 777,384
Total cash and investments 12,305,312 10,922,125

Accrued investment income 146,778 132,856
Deferred policy acquisition costs 250,355 179,672
Value of insurance in force 70,819 43,939
Intangible assets 19,186 20,314
Federal income taxes recoverable 323 9,205
Other assets 40,316 12,859
Separate account assets 1,091,468 959,224

Total assets $13,924,557 $12,280,194

LIABILITIES AND STOCKHOLDER'S EQUITY

Liabilities:

Policy liabilities $11,637,528 $10,084,392
Current federal income taxes 13,123 7,666
Deferred federal income taxes 25,747 32,823
Payable for investments purchased
and loaned 211,234 317,715
Other liabilities 38,476 46,161
Separate account liabilities 1,017,667 889,106

Total liabilities 12,943,775 11,377,863

Stockholder's equity:
Common stock, $1.25 par value; authorized
8,000 shares;issued and outstanding
2,412 shares 3,015 3,015
Additional paid-in capital 505,933 505,933
Net unrealized investment gains 73,599 85,772
Retained earnings 398,235 307,611

Total stockholder's equity 980,782 902,331

Total liabilities and stockholder's equity $13,924,557 $12,280,194


See accompanying notes


KEYPORT LIFE INSURANCE COMPANY

CONSOLIDATED INCOME STATEMENT
(in thousands)




Year Ended December 31

1996 1995 1994

Revenues:
Investment income $790,365 $755,930 $689,575
Interest credited to policyholders (572,719) (555,725) (481,926)
Investment spread 217,646 200,205 207,649
Net realized investment gains (losses) 5,509 (3,958) (8,220)
Fee income:
Surrender charges 14,934 14,772 11,545
Separate account fees 15,987 13,154 12,495
Management fees 2,613 1,841 1,233
Total fee income 33,534 29,767 25,273

Expenses:
Policy benefits (3,477) (4,448) (4,838)
Operating expenses (43,815) (44,475) (54,295)
Amortization of deferred policy
acquisition costs (60,225) (58,541) (52,174)
Amortization of value of insurance
in force (10,196) (9,479) (16,989)
Amortization of intangible assets (1,130) (1,130) (1,130)

Total expenses (118,843) (118,073) (129,426)


Income before federal income tax
expense 137,846 107,941 95,276
Federal income tax expense (47,222) (38,331) (32,051)

Net income $ 90,624 $ 69,610 $ 63,225


See accompanying notes




KEYPORT LIFE INSURANCE COMPANY,
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
(in thousands)




Net
Unrealized
Additional Investment
Common Paid-in Gains Retained
Stock Capital (Losses) Earnings Total




Balance,
January 1, 1994 $ 1,508 $505,933 $ 546 $176,283 $684,270
Adjustment to
beginning balance
for change in
accounting
principle, net of
federal income
taxes 41,614 41,614
Net income 63,225 63,225
Common stock dividend
(1,206 shares) 1,507 (1,507)
Change in net
unrealized investment
gains (losses) (106,624) (106,624)

Balance,
December 31, 1994 3,015 505,933 (64,464) 238,001 682,485

Net income 69,610 69,610
Change in net unrealized
investment gains
(losses) 150,236 150,236

Balance,
December 31, 1995 3,015 505,933 85,772 307,611 902,331

Net income 90,624 90,624
Change in net unrealized
investment gains
(losses) (12,173) (12,173)

Balance,
December 31, 1996 $ 3,015 $505,933 $ 73,599 $398,235 $980,782


See accompanying notes




KEYPORT LIFE INSURANCE COMPANY
CONSOLIDATED STATEMENT OF CASH FLOWS
(in thousands)



Year Ended December 31
1996 1995 1994

Cash flows from operating
activities:
Net income $ 90,624 $ 69,610 $ 63,225
Adjustments to reconcile net
income to net cash provided
by operating activities:
Interest credited to
policyholders 572,719 555,725 481,926
Net realized investement
(gains) losses (5,509) 3,958 8,220
Amortization of value of
insurance in force and
intangible assets 11,326 10,609 18,120
Net amortization on
investements (29,088) 9,688 12,215
Change in deferred
policy acquisition costs (24,403) (24,630) (38,852)
Change in current and
deferred federal income
taxes 4,938 1,953 7,731
Net change in other assets
and liabilities (42,634) (62,375) (16,718)
Net cash provided by
operating activities 577,973 564,538 535,867

Cash flow from investing activities:
Investments purchased -
held to maturity -- -- (277,626)
Investments purchased -
available for sale (4,363,074) (2,851,013) (2,624,493)
Investments sold -
held to maturity -- 14,930 10,637
Investments sold -
available for sale 1,714,023 605,197 950,885
Investments matured -
held to maturity -- 317,773 576,021
Investments matured -
available for sale 1,387,664 906,522 854,441
Increase in policy loans (34,467) (21,033) (35,143)
Decrease in mortgage loans 7,500 54,947 26,520
Other assets purchased, net (130,087) -- --
Value of business acquired,
net of cash (30,865) -- (961)

Net cash used in
investing activities (1,449,306) (927,677) (519,719)

Cash flows from financing
activities:
Withdrawals from
policyholder accounts (1,154,087) (933,785) (1,034,464)
Deposits to policyholder
accounts 2,134,504 1,116,975 1,202,076
Securities lending (119,083) 317,715 --

Net cash provided by
financing activities 861,334 500,905 167,612
Change in cash and cash equivalents (9,999) 92,766 183,760
Cash and cash equivalents at
beginning of year 777,384 684,618 500,858

Cash and cash equivalents at end
of year $767,385 $777,384 $684,618

See accompanying notes




KEYPORT LIFE INSURANCE COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 1996

1. Accounting Policies

Organization

Keyport Life Insurance Company offers a diversified line of fixed,
indexed, and variable annuity products designed to serve the growing
retirement saving market. These annuity products are sold through a wide
ranging network of banks, agents, and securities dealers.

The Company is a wholly owned subsidiary of Stein Roe Services
Incorporated ("Stein Roe"). Stein Roe is a wholly owned subsidiary of
Liberty Financial Companies, Incorporated ("Liberty Financial") which is a
majority owned, indirect subsidiary of Liberty Mutual Insurance Company
("Liberty Mutual").

Principles of Consolidation

The consolidated financial statements include Keyport Life Insurance
Company and its wholly owned subsidiaries, Independence Life and Annuity
Company ("Independence Life"), Keyport Advisory Services Corporation, and
Keyport Financial Services Corp., (collectively the "Company").

The accompanying consolidated financial statements have been prepared in
accordance with generally accepted accounting principles which vary in
certain respects from reporting practices prescribed or permitted by state
insurance regulatory authorities. All significant intercompany transactions
and balances have been eliminated. Certain prior year amounts have been
reclassified to conform to the current year's presentation.

Use of Estimates

The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements
and accompanying notes. Actual results could differ from those estimates.

Investments

Effective January 1, 1994, the Company adopted Statement of Financial
Accounting Standards No. 115 "Accounting for Certain Investments in Debt
and Equity Securities" ("SFAS 115"). Investments in debt and equity
securities classified as available for sale are carried at fair value, and
after-tax unrealized gains and losses (net of adjustments to deferred
policy acquisition costs and value of insurance in force) are reported as a
separate component of stockholder's equity. Realized investment gains and
losses are calculated on a first-in, first-out basis.

On December 31, 1995, pursuant to the "Guide to Implementation of
Statement 115 on Accounting for Certain Investments in Debt and Equity
Securities," the Company made a one-time reclassification of certain fixed
maturity securities from held to maturity to available for sale. The
amortized cost of those securities at the time of transfer was $1.4
billion, and the unrealized gain of $13.9 million was recorded net of taxes
in stockholder's equity.

For the mortgage backed bond portion of the fixed maturity investment
portfolio, the Company recognizes income using a constant effective yield
based on anticipated prepayments over the estimated economic life of the
security. When actual prepayments differ significantly from anticipated
prepayments, the effective yield is recalculated to reflect actual payments
to date and anticipated future payments and any resulting adjustment is
included in investment income.

Mortgage loans are carried at amortized cost. Policy loans are carried
at the unpaid principal balances plus accrued interest.

Fee Income

Fees from investment advisory services are recognized as revenues when
services are provided. Revenues from fixed and variable annuities and
single premium whole life policies include mortality charges, surrender
charges, policy fees, and contract fees and are recognized when earned.

Deferred Policy Acquisition Costs

Policy acquisition costs are the costs of acquiring new business which
vary with, and are primarily related to, the production of new business.
Such costs include commissions, costs of policy issuance, underwriting,
and selling expenses. These costs are deferred and amortized in relation
to the present value of estimated gross profits from mortality, investment,
and expense margins. Deferred policy acquisition costs are adjusted for
amounts relating to unrealized gains and losses on fixed maturity
securities the Company has designated as available for sale. This
adjustment, net of tax, is included with the change in net unrealized gains
or losses that is credited or charged directly to stockholder's equity.
Deferred policy acquisition costs have been decreased by $103.7 million at
December 31, 1996, and decreased by $151.4 million at December 31, 1995 for
this adjustment.

Value of Insurance in Force

Value of insurance in force represents the actuarially-determined
present value of projected future gross profits from policies in force at
the date of their acquisition. This amount is amortized in proportion to
the projected emergence of profits over periods not exceeding 15 years for
annuities and 25 years for life insurance. Interest is accrued on the
unamortized balance at the contract rate of 5.30%, 5.58% and 5.49% for the
years ended December 31, 1996, 1995 and 1994, respectively.

The value of insurance in force is adjusted for amounts relating to the
recognition of unrealized investment gains and losses. This adjustment,
net of tax, is included with the change in net unrealized gains or losses
that is credited or charged directly to stockholder's equity. Value of
insurance in force has decreased by $26.0 million at December 31, 1996, and
decreased by $32.5 million at December 31, 1995 for this adjustment.

Estimated net amortization expense of the value of insurance in force as
of December 31, 1996 is as follows (in thousands): 1997 - $14,237; 1998 -
$12,206; 1999 - $11,236; 2000 - $10,034; 2001 - $8,582; and thereafter -
$40,506.

Intangible Assets

Intangible assets consist of goodwill arising from business combinations
accounted for as a purchase. Amortization is provided on a straight-line
basis over twenty-five years.

Separate Account Assets and Liabilities

The assets and liabilities resulting from variable annuity and variable
life policies are segregated in separate accounts. Separate account assets,
which are carried at fair value, consist principally of investments in
mutual funds. Investment income and changes in asset values are allocated
to the policyholders, and therefore, do not affect the operating results of
the Company. The Company provides administrative services and bears the
mortality risk related to these contracts. As of December 31, 1996 and
1995, Keyport also classified as separate account assets $73.8 million and
$72.5 million, respectively, of its investments in certain mutual funds
sponsored by affiliates of the Company.

Policy Liabilities

Policy liabilities consist of deposits received plus credited interest,
less accumulated policyholder charges, assessments, and withdrawals related
to deferred annuities and single premium whole life policies. Policy
benefits that are charged to expense include benefit claims incurred in the
period in excess of related policy account balances.

Income Taxes

Keyport Life Insurance Company, Keyport Advisory Services Corporation,
and Keyport Financial Services Corp. are included in the consolidated
federal income tax return filed by Liberty Mutual. Income taxes have been
provided using the liability method in accordance with SFAS No. 109,
"Accounting for Income Taxes," and are calculated as if the companies filed
their own income tax returns. Independence Life is required under tax law
to file its own federal income tax return.

Cash Equivalents

Short-term investments having an original maturity of three months or
less are classified as cash equivalents.

Recent Accounting Pronouncement

In June 1996, the Financial Accounting Standards Board issued SFAS No.
125, "Accounting for Transfers and Servicing of Financial Assets and
Extinguishment of Liabilities" ("SFAS 125"). The relevant provisions of
SFAS 125 relating to securities lending, dollar rolls, and other similar
secured transactions become effective after December 31, 1997. It is not
expected that the adoption of SFAS 125 will have a material effect on the
Company's consolidated financial position or results of operations.

2. Acquisitions

On August 9, 1996, Keyport entered into a 100 percent coinsurance
agreement for a $954.0 million block of single premium deferred annuities
issued by Fidelity & Guaranty Life Insurance Company ("F&G Life"). Under
this transaction, the investment risk of the annuity policies was
transferred to Keyport. However, F&G Life will continue to administer the
policies and will remain contractually liable for the performance of all
policy obligations. This transaction increased investments by $923.1
million and value of insurance in force by $30.9 million.

3. Investments

Fixed Maturities

As of December 31, 1996 and 1995, the Company did not hold any
investments in fixed maturities that were classified as held to maturity or
trading securities. The amortized cost, gross unrealized gains and losses
and fair value of fixed maturity securities are as follows (in thousands):


Gross Gross
Amortized Unrealized Unrealized Fair
Cost Gains Losses Value
December 31, 1996

U.S. Treasury securities $ 35,308 $ 130 $ (87) $ 35,351
Mortgage backed securities
of U.S. government
corporations and
agencies 1,666,094 41,401 (8,569) 1,698,926
Obligations of states
and political
subdivisions 23,895 382 (49) 24,228
Debt securities issued
by foreign governments 246,339 11,718 (554) 257,503
Corporate securities 4,093,473 153,422 (12,298) 4,234,597
Other mortgage backed
securities 2,413,020 47,596 (23,970) 2,436,646
Asset backed
securities 1,736,012 15,531 (6,440) 1,745,103
Senior secured loans 286,290 - - 286,290

Total fixed maturities $10,500,431 $ 270,180 $ (51,967) $10,718,644





Gross Gross
Amortized Unrealized Unrealized Fair
Cost Gains Losses Value
December 31, 1995

U.S. Treasury securities $ 360,157 $ 9,020 $ (209) $ 368,968
Mortgage backed securities
of U.S. government
corporations and
agencies 1,585,538 58,795 (5,250) 1,639,083
Obligations of states
and political
subdivisions 26,688 1,324 - 28,012
Debt securities issued
by foreign governments 57,446 4,258 - 61,704
Corporate securities 3,479,584 224,332 (7,309) 3,696,607
Other mortgage backed
securities 1,951,480 66,530 (71,754) 1,946,256
Asset backed securities 1,543,891 29,823 (1,446) 1,572,268
Senior secured loans 223,050 - - 223,050
Total fixed maturities $9,227,834 $ 394,082 $ (85,968) $9,535,948



At December 31, 1996, gross unrealized gains on equity securities,
interest rate cap agreements and investments in separate accounts
aggregated $29.9 million, and gross unrealized losses aggregated $5.3
million, respectively. At December 31, 1995, gross unrealized gains on
equity securities, interest rate cap agreements and investments in separate
accounts aggregated $16.9 million, and gross unrealized losses aggregated
$9.3 million, respectively.

Contractual Maturities

The amortized cost and fair value of fixed maturities by contractual
maturity as of December 31, 1996 are as follows (in thousands):



Amortized Fair
Cost Value
December 31, 1996

Due in one year or less $ 487,373 $ 489,136
Due after one year through five years 1,522,400 1,559,816
Due after five years through ten years 2,013,432 2,084,939
Due after ten years 662,100 704,078
4,685,305 4,837,969
Mortgage and asset backed securities 5,815,126 5,880,675
$10,500,431 $10,718,644


Actual maturities will differ in some cases from those shown above
because borrowers may have the right to call or prepay obligations.

Net Investment Income

Net investment income is summarized as follows (in thousands):




Year Ended December 31 1996 1995 1994

Fixed maturities $ 737,372 $ 681,998 $ 635,947
Mortgage loans and other invested assets 11,422 12,881 15,416
Policy loans 30,188 28,485 26,295
Equity securities 4,494 4,807 2,132
Cash and cash equivalents 36,138 41,643 20,727
Gross investment income 819,614 769,814 700,517

Investment expenses (12,708) (10,837) (10,118)
Amortization of options and interest
rate caps (16,541) (3,047) (824)

Net investment income $ 790,365 $ 755,930 $ 689,575


There were no non-income producing fixed maturity investments as of
December 31, 1996 or 1995.

Net Realized Investment Gains (Losses)

Net realized investment gains (losses) are summarized as follows (in
thousands):


1996 1995 1994

Year Ended December 31

Fixed maturities held to maturity:
Gross gains $ - $ 1,306 $ 3,493
Gross losses - (64) (755)

Fixed maturities available for sale:
Gross gains 24,304 8,156 26,043
Gross losses (17,814) (15,982) (26,831)

Equity securities 916 1,279 (845)
Interest rate swaps - (860) (28)
Other (208) (13) (809)
Impairment write-downs - - (11,514)
Gross realized investment gains (losses) 7,198 (6,178) (11,246)

Amortization adjustments of deferred
policy acquisition costs and value of
insurance inforce (1,689) 2,220 3,026

Net realized investment gains (losses) $ 5,509 $ (3,958) $ (8,220)



Proceeds from sales of fixed maturities available for sale were $1.7
billion, $565.4 million and $927.8 million, for the years ended December
31, 1996, 1995, and 1994, respectively. The sale of fixed maturities held
to maturity during 1995 and 1994 relate to certain securities, with
amortized cost of $15.0 million and $10.6 million, respectively, which were
sold specifically due to a decline in the issuers' credit quality.

Deferred tax liabilities for the Company's unrealized holding gains and
losses, net of adjustments to deferred policy acquisition costs and value
of insurance inforce were $39.5 million and $46.2 million at December 31,
1996 and 1995, respectively.

No investment in any person or its affiliates (other than bonds issued
by agencies of the United States government) exceeded ten percent of
stockholder's equity at December 31, 1996.

At December 31, 1996, the Company did not have a material concentration
of financial instruments in a single investee, industry or geographic
location.

At December 31, 1996, $987.0 million of fixed maturities were below
investment grade.

4. Off Balance Sheet Financial Instruments

The Company's primary objective in acquiring off balance sheet financial
instruments is the management of interest rate risk. Interest rate risk
results from a mismatch in the timing and amount of invested asset and
policyholder liability cash flows. The Company seeks to manage this risk
through various asset/liability management strategies such as the setting
of renewal rates and by investment portfolio actions designed to address
the interest rate sensitivity of asset cash flows in relation to liability
cash flows. Portfolio actions used to manage interest rate risk primarily
include managing the effective duration of portfolio securities and
utilizing interest rate swaps and caps. Outstanding off balance sheet
financial instruments, shown in notional amounts along with their carrying
value and fair values, are as follows (in thousands):


Assets (Liabilities)
Carrying Fair Carrying Fair
Notional Amounts Value Value Value Value

December 31 1996 1995 1996 1996 1995 1995

Interest rate
cap agreements $ 450,000 $ 450,000 $ 6,192 $ 1,363 $ 8,755 $ 1,461
Indexed call
options - - 109,561 109,561 7,785 7,785
Interest rate
swaps 2,275,000 1,975,000 (8,753) (8,753) (64,124) (64,124)


The interest rate cap agreements, which expire in 1997 through 2000,
entitle the Company to receive payments from the counterparties on
specified future dates, contingent on future interest rates. For each cap,
the amount of such payment, if any, is determined by the excess of a market
interest rate over a specified cap rate times the notional amount. The
premium paid for the interest rate caps is included in other invested
assets and is being amortized over the terms of the agreements and is
included in net investment income. Interest rate contracts relating to
investments designated as available for sale are adjusted to fair value
with the resulting unrealized gains and losses included in stockholder's
equity. Fair values for these contracts are based on current settlement
values. The current settlement values are based on quoted market prices
and brokerage quotes, which utilize pricing models or formulas using
current assumptions.

The Company uses indexed call options for purposes of hedging its equity-
indexed products. The call options hedge the interest credited on these 1
and 5 year term products, which is based on the changes in the Standard &
Poor's 500 Composite Stock Price Index ("S&P Index"). Premiums paid on the
call options are amortized to interest expense over the terms of the
underlying equity-indexed products using the straight line method. Gains
and losses, if any, resulting from the early termination of the call option
are deferred and amortized to interest credited over the remaining term of
the underlying equity-indexed products.

At December 31, 1996 the Company had approximately $73.1 million of
unamortized premium in call option contracts. The call options' maturities
range from 1997 to 2001. The Company carries its S&P Index call options at
market value.

Deferred losses of $7.9 million and $10.6 million as of December 31,
1996 and 1995, respectively, resulting from terminated interest rate swap
agreements are included with the related fixed maturity securities to which
the hedge applied and are being amortized over the life of such securities.

The Company is exposed to potential credit loss in the event of
nonperformance by counterparties on interest rate cap agreements and
interest rate swaps. Nonperformance is not anticipated and, therefore, no
collateral is held or pledged. The credit risk associated with these
agreements is minimized by purchasing such agreements from investment-grade
counterparties.

5. Income Taxes

Income tax expense is summarized as follows (in thousands):

Year Ended December 31 1996 1995 1994

Current $52,369 $37,746 $18,118
Deferred (5,147) 585 13,933
$47,222 $38,331 $32,051

A reconciliation of income tax expense with expected federal income tax
expense computed at the applicable federal income tax rate of 35% is as
follows (in thousands):

Year Ended December 31 1996 1995 1994

Expected income tax expense $ 48,246 $ 37,779 $ 33,347
Increase (decrease) in income
taxes resulting from:
Nontaxable investment income (1,216) (1,737) (2,099)
Amortization of goodwill 396 396 396
Other, net (204) 1,893 407
Income tax expense $ 47,222 $ 38,331 $ 32,051

The components of deferred federal income taxes are as follows (in
thousands):

December 31 1996 1995

Deferred tax assets:
Policy liabilities $171,327 $140,971
Guaranty fund expense 6,260 7,679
Deferred gain on interest rate swaps -- 312
Net operating loss carryforwards 2,667 3,041
Other 3,915 1,039
Total deferred tax assets 184,169 153,042

Deferred tax liabilities:
Deferred policy acquisition costs (63,076) (44,468)
Value of insurance in force and
intangible assets (20,539) (7,152)
Excess of book over tax basis of
investments (118,403) (127,991)
Separate account asset (4,557) (2,539)
Deferred loss on interest rate swaps (2,765) (3,715)
Other (576) --
Total deferred tax liabilities (209,916) (185,865)
Net deferred tax liability $ (25,747) $ (32,823)

As of December 31, 1996, the Company had approximately $7.6 million of
purchased net operating loss carryforwards (relating to the acquisition of
Independence Life). Utilization of these net operating loss carryforwards,
which expire through 2006, is limited to use against future profits. The
Company believes that it is more likely than not that it will realize the
benefit of its deferred tax assets.

Income taxes paid were $46.9 million, $44.7 million and $28.8 million in
1996, 1995 and 1994, respectively.

6. Retirement Plans

Keyport employees and certain employees of Liberty Financial are
eligible to participate in the Liberty Financial Companies, Inc. Pension
Plan (the "Plan"). It is the Company's practice to fund amounts for the
Plan sufficient to meet the minimum requirements of the Employee Retirement
Income Security Act of 1974. Additional amounts are contributed from time
to time when deemed appropriate by the Company. Under the Plan, all
employees are vested after five years of service. Benefits are based on
years of service, the employee's average pay for the highest five
consecutive years during the last ten years of employment, and the
employee's estimated social security retirement benefit. Plan assets
consist principally of investments in certain mutual funds sponsored by an
affiliated company.

The Company also has an unfunded non-qualified Supplemental Pension Plan
("Supplemental Plan") collectively with the Plan, (the "Plans"), to replace
benefits lost due to limits imposed on Plan benefits under the Internal
Revenue Code.

The following table sets forth the Plans' funded status. Substantially
all the Plans' assets are invested in mutual funds sponsored by the
Company.



1996 1995

December 31
(Dollars in thousands)

Actuarial present value of benefit
obligations:
Vested benefit obligations $ 7,172 $ 6,082
Accumulated benefit obligation $ 7,963 $ 6,915

Projected benefit obligation $10,559 $ 9,185
Plan assets at fair value (6,399) (5,703)
Projected benefit obligation in excess of
the Plans' assets 4,160 3,482
Unrecognized net actuarial loss (1,496) (1,740)
Prior service cost not yet recognized in
net periodic pension cost (183) (206)

Accrued pension cost $ 2,481 $ 1,536



The assumptions used to develop the actuarial present value of the
projected benefit obligation and the expected long-term rate of return on
plan assets are as follows:





Year Ended December 31 1996 1995 1994


Pension cost includes the following
components:
Service cost benefits earned during the
period $ 717 $ 541 $ 532
Interest cost on projected benefit
obligation 725 603 534
Actual return on Plan assets (732) (999) 63
Net amortization and deferred amounts 357 600 (338)
Total net periodic pension cost $1,067 $ 745 $ 791

Discount rate 7.50% 7.25% 8.25%
Rate of increase in compensation level 5.25% 5.25% 5.25%
Expected long-term rate of return on
assets 8.50% 8.50% 8.50%



The Company provides various other funded and unfunded defined
contribution plans, which include savings and investment plans and
supplemental savings plans. For each of the years ended December 31, 1996,
1995 and 1994, expenses related to these defined contribution plans totaled
(in thousands) $589.7, $595.0 and $533.5, respectively.

7. Fair Value of Financial Instruments

The following discussion outlines the methodologies and assumptions used
to determine the fair value of the Company's financial instruments. The
aggregate fair value amounts presented herein do not necessarily represent
the underlying value of the Company, and accordingly, care should be
exercised in deriving conclusions about the Company's business or financial
condition based on the fair value information presented herein.

The following methods and assumptions were used by the Company in
determining fair values of financial instruments:

Fixed maturities and equity securities: Fair values for fixed
maturity securities are based on quoted market prices, where
available. For fixed maturities not actively traded, the fair
values are determined using values from independent pricing
services, or, in the case of private placements, are determined
by discounting expected future cash flows using a current market
rate applicable to the yield, credit quality, and maturity of the
securities. The fair values for equity securities are based on
quoted market prices.

Mortgage loans: The fair value of mortgage loans are
determined by discounting future cash flows to the present at
current market rates, using expected prepayment rates.

Policy loans: The carrying value of policy loans approximates
fair value.

Other invested assets, cash: The carrying value for assets
classified as other invested assets and cash in the accompanying
balance sheets approximates their fair value.

Policy liabilities: Deferred annuity contracts are assigned
fair value equal to current net surrender value. Annuitized
contracts are valued based on the present value of the future
cash flows at current pricing rates.

The fair values and carrying values of the Company's financial
instruments are as follows (in thousands):



December 31 1996 1995

Carrying Fair Carrying Fair
Value Value Value Value

Assets:
Fixed maturity
securities $10,718,644 $10,718,644 $ 9,535,948 $ 9,535,948
Equity securities 35,863 35,863 25,214 25,214
Mortgage loans 67,005 73,424 74,505 79,697
Policy loans 532,793 532,793 498,326 498,326
Other invested assets 183,622 183,622 10,748 10,748
Cash and cash
equivalents 767,385 767,385 777,384 777,384

Liabilities:
Policy liabilities 11,637,528 11,127,352 10,084,392 9,650,113



8. Quarterly Financial Data, in thousands (unaudited)



Quarter Ended 1996 March 31 June 30 September 30 December 31

Investment income $ 187,728 $ 188,334 $ 200,253 $ 214,050
Interest credited to
policyholders (138,109) (136,161) (146,071) (152,378)
Investment spread 49,619 52,173 54,182 61,672
Net realized investment
gains (losses) 2,052 (2,487) 755 5,189
Fee income 7,769 8,006 9,015 8,744
Pretax income 30,340 29,650 34,575 43,281
Net income 19,688 19,943 22,289 28,704






Quarter Ended 1995 March 31 June 30 September 30 December 31

Investment income $ 183,784 $ 189,496 $ 189,652 $ 192,998
Interest credited to
policyholders (130,919) (139,226) (143,317) (142,263)
Investment spread 52,865 50,270 46,335 50,735
Net realized investment
gains (losses) (5,652) (719) 1,430 983
Fee income 7,308 7,919 7,217 7,323
Pretax income 23,348 29,452 28,395 26,746
Net income 15,370 18,675 18,251 17,314


9. Statutory Information

Keyport is domiciled in Rhode Island and prepares its statutory
financial statements in accordance with accounting principles and practices
prescribed or permitted by the Department of Business Regulation of the
State of Rhode Island. Statutory surplus differs from stockholder's equity
reported in accordance with GAAP primarily because policy acquisition costs
are expensed when incurred, investment reserves and policy liabilities are
based on different assumptions, and income tax expense reflects only taxes
paid or currently payable. Keyport's statutory surplus and net income are
as follows (in thousands):



Year Ended December 31 1996 1995 1994

Statutory surplus $ 567,735 $ 535,179 $ 546,440
Statutory net income 40,237 38,264 23,385



10. Transactions with Affiliated Companies

The Company reimbursed Liberty Financial and certain affiliates for
expenses incurred on its behalf for the years ended December 31, 1996, 1995
and 1994. These reimbursements included corporate, general, and
administrative expenses, corporate overhead, such as executive and legal
support, and investment management services. The total amounts reimbursed
were $7.8 million, $7.6 million and $7.3 million for the years ended
December 31, 1996, 1995 and 1994 , respectively. In addition, certain
affiliated companies distribute the Company's products and were paid $6.4
million, $7.6 million and $15.3 million by the Company for the years ended
December 31, 1996, 1995, and 1994, respectively.

Keyport has mortgage notes in the original principal amount of $100.0
million on properties owned by certain indirect subsidiaries of Liberty
Mutual. The notes were purchased for their face value. Liberty Mutual has
agreed to provide credit support to the obligors under these notes with
respect to certain payments of principal and interest thereon. As of
December 31, 1996 and 1995, the amounts outstanding were $39.5 million.

Dividend payments to Liberty Financial from the Company are governed
by insurance laws which restrict the maximum amount of dividends that may
be paid without prior approval of the Department of Business Regulation of
the State of Rhode Island. As of December 31, 1996, the maximum amount of
dividends (based on statutory surplus and statutory net gains from
operations) which may be paid by Keyport was approximately $42.5 million.

11. Commitments and Contingencies

Leases: The Company leases data processing equipment, furniture and
certain office facilities from others under operating leases expiring in
various years through 2001. Rental expense (in thousands) amounted to
$3,213, $3,221 and $3,011 for the years ended December 31, 1996, 1995 and
1994, respectively. For each of the next five years, and in the aggregate,
as of December 31, 1996, the following are the minimum future rental
payments under noncancelable operating leases having remaining terms in
excess of one year (in thousands):

Year Payments

1997 $ 2,641
1998 2,992
1999 2,815
2000 2,731
2001 2,715
$ 13,894

Legal Matters: The Company is involved at various times in litigation
common to its business. In the opinion of management, provisions made for
potential losses are adequate and the resolution of any such litigation is
not expected to have a material adverse effect on the Company's financial
condition or its results of operations.

Regulatory Matters: Under existing guaranty fund laws in all states,
insurers licensed to do business in those states can be assessed for
certain obligations of insolvent insurance companies to policyholders and
claimants. The actual amount of such assessments will depend upon the final
outcome of rehabilitation proceedings and will be paid over several years.
In 1996, 1995 and 1994, Keyport was assessed $10.0 million, $8.1 million,
and $7.7 million, respectively. During 1996, 1995 and 1994, Keyport
recorded $1.0 million, $2.0 million, and $7.2 million respectively, of
provisions for state guaranty fund association expense. At December 31,
1996 and 1995, the reserve for such assessments was $12.9 million and $21.9
million, respectively.

Schedule I

KEYPORT LIFE INSURANCE COMPANY
SUMMARY OF INVESTMENTS
(in thousands)



December 31, 1996
Balance
Amortized Sheet
Type of investment Cost Fair Value Amount

Fixed Maturities:
U.S. Treasury securities
and obligations of U.S.
government corporations
and agencies $ 1,701,402 $ 1,734,277 $ 1,734,277
Obligations of states and
political subdivisions 23,895 24,228 24,228
Foreign governments 246,339 257,503 257,503
Corporate and other
securities 6,115,775 6,265,990 6,265,990
Mortgage backed securities 2,413,020 2,436,646 2,436,646
Total fixed maturities 10,500,431 10,718,644 10,718,644

Equity securities:
Common stocks:
Industrial, miscellaneous
and all other 19,412 35,863 35,863
Mortgage loans on real estate1 67,005 73,424 67,005
Policy loans 532,793 532,793 532,793
Other long term investments 183,622 183,622 183,622

Total investments $11,303,263 $11,544,346 $11,537,927


1 Includes mortgage notes relating to certain investment property owned
by Liberty Mutual in the amount of $39,500 at December 31, 1996.


Schedule III
KEYPORT LIFE INSURANCE COMPANY
SUPPLEMENTARY INSURANCE INFORMATION
(in thousands)


Three Years Ended December 31, 1996


Column A Column B Column C Column D Column E Column F
Deferred Policyholder Unearned Policy Insurance
policy account premiums contract revenues
acquisition balances claims
costs and future and other
policy policyholders'
benefits funds
December 31, 1996


Interest sensitive
products $250,355 $11,610,418 NA $27,110 $30,921

December 31, 1995

Interest sensitive
products $179,672 $10,063,312 NA $21,080 $27,926

December 31, 1994

Interest sensitive
products $439,232 $ 9,325,987 NA $18,057 $24,040


Column A Column G Column H Column I Column J Column K

Net Interest Amortization Other Premiums
investment credited of operating written
income to deferred expenses
policyholders policy
and acquisition
policy costs
benefits
and
claims
December 31, 1996

Interest sensitive
products $790,365 $576,196 $60,225 $55,141 NA

December 31, 1995

Interest sensitive
products $755,930 $560,173 $58,541 $55,084 NA

December 31, 1994

Interest sensitive
products $689,575 $486,764 $52,174 $72,414 NA



KEYPORT LIFE INSURANCE COMPANY
VALUATION AND QUALIFYING ACCOUNTS

Three Years Ended December 31, 1996
(in thousands)



Balance at Balance
Beginning at End
of Year Additions Deductions of Year

Years Ended:
December 31, 1996
Fixed maturities:
Investment valuation
reserve $ -- $ -- $ -- $ --
December 31, 1995
Fixed maturities:
Investment valuation
reserve $ -- $ -- $ -- $ --
December 31, 1994(1)
Fixed maturities:
Investment valuation
reserve $33,516 $ -- $33,516 $ --


1 Investment valuation reserve balance was eliminated upon adoption of
SFAS No. 115 as of January 1, 1994.





SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Boston and the
Commonwealth of Massachusetts on March 31, 1997.

Keyport Life Insurance Company


By: /s/ John W. Rosensteel
---------------------------
John W. Rosensteel
President and
Chief Executive Officer



Signature Title Date

/s/Kenneth R. Leibler* Chairman of the Board March 31, 1997
Kenneth R. Leibler

/s/John W. Rosensteel President and Chief March 31, 1997
John W. Rosensteel Executive Officer

/s/Paul H. LeFevre, Jr.* Senior Vice President March 31, 1997
Paul H. LeFevre, Jr. (Principal Financial Officer)

/s/Jeffery J. Whitehead Vice President and Treasurer March 31, 1997
Jeffery J. Whitehead (Principal Accounting Officer)

/s/F. Remington Ballou* Director March 31, 1997
F. Remington Ballou

/s/Frederick Lippit* Director and Assistant March 31, 1997
Frederick Lippit Secretary

/s/Robert C. Nyman* Director March 31, 1997
Robert C. Nyman





* John W. Rosensteel has signed this document on the indicated date on behalf
of each of the above mentioned Directors and Officers of the Registrant pursuant
to powers of attorney duly executed by such persons and included as part of
Exhibit 24 in the Registration Statement to Form S-1 (file No. 333-1783)filed on
or about March 16, 1996.


Exhibit Index

Exhibit
Number Description Page

1 Subsidiaries of the Company 24

2(a) Articles of Incorporation--Incorporated by Reference
to Registration Statement on Form N-4 filed on
February 16, 1996 (File No. 333-01043; 811-07543)

2(b) By-laws--Incorporated by Reference to Registration
Statement on Form N-4 filed on February 16, 1996
(File No. 333-01043; 811-07543)

2(c) Powers of Attorney are incorporated by reference to
Registration Statement (File No. 333-1783) filed on
or about March 16, 1996.

10.1 Coinsurance Agreement by and between Fidelity and 25
Guaranty Life Insurance Company and Keyport Life
Insurance Company



Exhibit I

KEYPORT LIFE INSURANCE COMPANY
SUBSIDIARIES OF THE COMPANY



Independence Life & Annuity Company
Keyport Advisory Services Corporation
Keyport Financial Services Corp.