UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-K
(Mark One)
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the fiscal year ended June 30, 2003
OR
[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from ________ to ________
Commission file number: 1-10768
MEDIWARE INFORMATION SYSTEMS, INC.
New York |
11-2209324 |
(State or other jurisdiction of |
(I.R.S. Employer Identification No.) |
11711 West 79th Street |
66214 |
Lenexa, KS |
|
(Address of principal executive offices) |
(Zip Code) |
Registrant's telephone number, including area code:
(913) 307-1000Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to section 12(g) of the Act:
Title of each class |
Name of each exchange on which registered |
___________________________________________________ |
____________________________________________ |
Common Stock, par value $ .10 per share |
NASDAQ Small Cap Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to filing requirements for the past 90 days. [X] Yes [_] No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Registration S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [_]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). [ ] Yes [X] No
The aggregate market value of the voting stock held by non-affiliates of the registrant, based upon the closing sales price of its common stock on June 30, 2003 as reported on the NASDAQ Small Cap Market, was approximately $48,162,000. The number of shares outstanding of the registrant's common stock, as of August 1, 2003, was 7,361,394 shares.
DOCUMENTS INCORPORATED BY REFERENCE
The information required for Part III of this Annual Report on Form 10-K is incorporated by reference from the Registrant's Proxy Statement for its 2003 Annual Meeting of Shareholders, to be filed with the Securities and Exchange Commission within 120 days after the end of the Registrant's fiscal year.
PART I
This report contains forward-looking statements. For this purpose, any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the forgoing, the words "believes," "anticipates," "plans," "expects," "intends" and similar expressions are intended to identify forward-looking statements. The important factors discussed below under the caption "Factors That May Affect Future Results," among others, could cause actual results to differ materially from those indicated by forward-looking statements made herein and presented elsewhere by management from time to time. The Registrant undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Item 1. Business.
The Healthcare Information Systems Industry
Operating Room Division
Research and Development
Seasonality
Geographic Information (Dollars in thousands) 2003 2002 2001 ------- ------- ------- Revenues United States $29,998 $27,858 $24,313 United Kingdom 2,985 2,227 1,846 ------- ------- ------- Total $32,983 $30,085 $26,159 ======= ======= ======= Long-lived assets United States $22,531 $20,478 $19,906 United Kingdom 459 456 469 ------- ------- ------- Total $22,990 $20,934 $20,375 ======= ======= ======= |
The Company does not believe its foreign operations present any significant risk factors beyond those resulting from normal fluctuations in the exchange rates between British pounds and U.S. dollars.
Item 2. Properties.
Item 3. Legal Proceedings.
Item 4. Submission of Matters to a Vote of Security Holders.
None.
PART II
Item 5. Market for Registrant's Common Equity and Related Stockholder Matters.
2003 2002 ------------------ ---------------- High Low High Low ------ ------- ------ ----- First Quarter 8.980 7.000 3.500 2.140 Second Quarter 9.200 6.500 4.620 2.800 Third Quarter 11.300 7.760 7.650 4.060 Fourth Quarter 11.000 9.250 9.740 6.400 |
Equity Compensation Plan Information
Plan category |
Number of securities to be issued upon exercise of outstanding options, warrants and rights |
Weighted-average exercise price of outstanding options, warrants and rights |
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) |
Equity compensation plans approved by security holders |
|
|
|
Equity compensation plans not approved by security holders |
|
|
|
Total |
1,182,000 |
$5.23 |
669,000 |
Item 6. Selected Financial Data.
Statements of Operations Data For the years ended June 30, 2003 2002 2001 2000 1999 -------- -------- -------- -------- -------- Revenues System sales $12,564 $ 11,541 $ 8,674 $ 8,294 $ 12,783 Services 20,419 18,544 17,485 18,412 15,556 -------- -------- -------- -------- -------- Total revenues 32,983 30,085 26,159 26,706 28,339 -------- -------- -------- -------- -------- Cost of sales Cost of systems (exclusive of amortization) 2,487 2,885 2,501 2,626 4,303 Cost of services (exclusive of amortization) 6,263 5,588 6,176 6,829 4,123 -------- -------- -------- -------- -------- Total cost of sales 8,750 8,473 8,677 9,455 8,426 -------- -------- -------- -------- -------- Gross profit 24,233 21,612 17,482 17,251 19,913 Amortization of capitalized software 2,199 1,844 1,611 1,305 913 Purchased research and development 4,553 Software development costs 2,757 3,269 3,498 3,830 2,340 Selling, general and administrative 12,939 12,072 13,455 13,730 12,528 Proceeds from settlement (614) Net interest and other (income) expense (56) (3) (25) (77) 58 -------- -------- -------- -------- -------- Earnings before income taxes 7,008 4,430 (1,057) (1,537) (479) Income tax (expense) benefit (2,619) (1,799) 308 589 (491) -------- -------- -------- -------- -------- Net earnings (loss) $ 4,389 $ 2,631 $ (749) $ (948) $ (970) ======== ======== ======== ======== ======== Earnings per common share Basic $ 0.60 $ 0.36 $ (0.10) $ (0.14) $ (0.16) ======== ======== ======== ======== ======== Diluted $ 0.56 $ 0.35 $ (0.10) $ (0.14) $ (0.16) ======== ======== ======== ======== ======== Weighted average common shares outstanding Basic 7,300 7,228 7,162 6,627 5,963 Diluted 7,844 7,611 7,162 6,627 5,963 Balance Sheet Data As of June 30, Cash and cash equivalents $ 7,525 $ 3,228 $ 2,343 $ 3,634 $ 3,556 Working capital 4,241 (718) (3,025) (952) 3,183 Total assets 38,806 32,188 29,459 29,051 26,348 Debt 1,387 1,352 1,303 1,236 854 Common stock 24,735 24,104 23,907 23,473 22,036 Accumulated deficit (784) (5,173) (7,804) (7,055) (6,107) Total shareholders' equity 23,935 18,864 16,047 16,394 15,916 |
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operation.
Certain statements in this Annual Report on Form 10-K may constitute "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995, as the same may be amended from time to time and in releases made by the SEC from time to time. Such forward-looking statements are not based on historical facts and involve known and unknown risks, uncertainties and other factors, which may cause the actual results of the Company to be materially different from any future results expressed or implied by such forward-looking statements. The following discussion sets forth certain factors the Company believes could cause actual results to differ materially from those contemplated by these forward-looking statements. The Company disclaims any obligation to update its forward-looking statements.
Results of Operations
Critical Accounting Policies and Estimates
The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States,. The preparation of these financial statements requires management to make estimates and judgements that affect the reported amounts of assets, liabilities, revenues and expenses. On an on-going basis, we evaluate these estimates, including those related to revenue recognition, capitalized software costs and goodwill. We base these estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgements about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. We believe the following critical accounting policies reflect our more significant estimates and assumptions used in the preparation of the financial statements.
The Company derives revenue from licensing its proprietary applications software and sub-licensed software, sale of computer hardware and the services performed related to the installation, training, consultation and ongoing support of the software. License fee revenues are generally recognized when evidence of an arrangement exists, delivery has occurred, the fee is fixed and determinable, and collectibility is probable. Revenue from the sale of hardware is recognized upon shipment. Fees for installation, training and consultation are recognized as the services are provided. If the Company enters into arrangements with a client requiring significant customization of the software or services that are essential to the functionality of the software, the Company recognizes revenue derived from the sale of licensed software, sub-licensed software and services over the period the services are performed, in accordance with the American Institute of Certified Public Accountants Statement of Position 97-2, "Software Revenue Recognition." Support and maintenance fees, typically sold on an annual renewal basis, are recognized ratably over the period of the support contract.
Capitalized computer software costs consist of expenses incurred in creating and developing computer software products. In accordance with Statement of Financial Accounting Standards ("SFAS") No. 86, "Accounting for the Costs of Software to be Sold, Leased or Otherwise Marketed," once technological feasibility has been established, the costs associated with software development are capitalized and subsequently reported at the lower of unamortized cost or net realizable value. Capitalized costs are amortized based on estimated current and future revenue for each product with an annual minimum equal to the straight-line amortization over the estimated economic life of five to seven years of the software.
Goodwill represents the excess of purchase price and related costs over the value assigned to the net tangible assets of businesses acquired. These business acquisitions include Digimedics in 1990, Pharmakon (which was merged into Digimedics) and JAC in June 1996 and Informedics in September 1998. Costs allocated to goodwill in the Informedics acquisition totaled $944,000 and was being amortized over twelve years using the straight-line method. All other goodwill was being amortized using the straight-line method over twenty years. Amortization expense was $0 in 2003, $0 in 2002 and $536,000 in 2001. Accumulated amortization for goodwill was $2,336,000 at June 30, 2003 and 2002. Goodwill is reduced by the amortization benefit for tax purposes.
Prior to July 1, 2001, the Company periodically assessed whether goodwill and other intangible assets were impaired as required by SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and Other Long-Lived Assets to be Disposed Of." Commencing July 1, 2001, the Company adopted SFAS No. 142, "Goodwill and Other Intangible Assets," and evaluates for impairment utilizing undiscounted projected cashflows. See new accounting pronouncements below. As of June 30, 2003, management believes that no such impairment has occurred.
Material Changes in Results of Operations: fiscal 2003 versus fiscal 2002
Total revenues for fiscal 2003 were $32,983,000 compared to $30,085,000 in fiscal 2002, an increase of $2,898,000 or 9.6%. All divisions reported increases in total revenues for fiscal 2003 compared to fiscal 2002. Revenues in the Pharmacy Division increased $1,237,000, or 7.9% to $16,855,000 in fiscal 2003 from $15,618,000 in fiscal 2002. The Blood Bank Division recorded an increase of $532,000, or 4.9% to $11,244,000 in fiscal 2003 compared to $10,712,000 in fiscal 2002, while the JAC Division recorded an increase of $758,000, or 34.0% to $2,985,000 in fiscal 2003 compared to $2,227,000 in fiscal 2002, and the Operating Room Division reported an increase of $371,000, or 24.3% to $1,899,000 in fiscal 2003 compared to $1,528,000 in fiscal 2002.
System sales, which include proprietary software, third party software and hardware revenues, were $12,564,000 in fiscal 2003, an increase of $1,023,000, or 8.9% from $11,541,000 in fiscal 2002. All divisions except the Blood Bank division reported increases in system sales. System sales in the Pharmacy Division increased $354,000, or 4.4% to $8,397,000 from $8,043,000 as a result of continued market acceptance of the WORx product and sales to Independent Delivery Networks ("IDN") during fiscal 2003. The JAC Division recorded an increase of $444,000, or 53.3% to $1,277,000 in fiscal 2003, which is primarily attributable to upgrade sales to its installed base accounts. The Company's Operating Room Division experienced an increase in system sales of 111.0%, or $363,000, from $327,000 to $690,000. This increase is mostly due to current clients electing to convert to the new Perioperative Solutions software product as well as the additional offering of a bar code solution. System sales for the B
lood Bank Division were $2,200,000, a decrease of $138,000, or 5.9%, from $2,338,000 in fiscal 2002 as the Division completed the development of its new transfusion software solution, HCLL. During the last half of the fiscal year, the Blood Bank Division conducted a field correction as a result of an inspection by the FDA, which found customers using a non-compliant Hemocare product. Historically, the Blood Bank Division had delivered to its customers updated software containing improvements and bug fixes as required under FDA regulations, however the customers had not implemented the updated software. The Blood Bank Division provided software and services to assist customers in completing their required FDA validation processes. During the fourth quarter of fiscal 2003, the Blood Bank Division began the early stages of its marketing and sales efforts for the new HCLL product as well as a derivative of the HCLL product specially designed to help track stem cell samples. These combined events resulted in
additional revenues for the Blood Bank Division during the last half of fiscal 2003. Management believes, but cannot assure, that system sales for the Blood Bank Division will increase as a result of its continued marketing efforts for the new HCLL product.
Service revenues, which include recurring software support, implementation and training services increased 10.1% or $1,875,000 to $20,419,000 in fiscal 2003 from $18,544,000 in fiscal 2002. All Divisions contributed to the Company's increased service revenue levels as implementation and installation services of related system sales were performed during fiscal 2003. Additionally, the increase is related to annual escalation rates in current customer support contracts and the addition of new customers into the Company's installed base. Service revenues in the Pharmacy Division increased $884,000 or 11.7% to $8,458,000 in fiscal 2003 from $7,574,000 in fiscal 2002. In fiscal 2003, the Operating Room Division recorded service revenues of $1,209,000, an increase of $8,000 or 0.1% as compared to fiscal 2002, while the Blood Bank Division's service revenues increased $669,000 or 8.0% to $9,044,000 from $8,375,000. The JAC Division contributed $1,708,000 in total service revenues, an increase of $314,000 or 2
2.5% over fiscal year 2002.
Costs of systems include the cost of computer hardware and sublicensed software purchased from computer and software manufacturers by the Company as part of its complete system offering. These costs can vary as the mix of revenues varies between high margin proprietary software and lower margin computer hardware and sublicensed software components. Cost of systems decreased $398,000, or 13.8%, during fiscal 2003 due to the overall increase in proprietary software sales compared to hardware sales during fiscal 2003 as compared to fiscal 2002. An increase in proprietary software sales also resulted in an improved gross margin percentage. The gross margin percentage, excluding amortization of capitalized software costs, on system sales improved to 80.2% in fiscal 2003 from 75.0% in 2002.
Liquidity and Capital Resources at June 30, 2003 and 2002
Off-Balance Sheet Arrangements
The Company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Company's financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to the Company.
In April 2003, the FASB issued SFAS No. 149, "Amendment of Statement No. 133 on Derivative Instruments and Hedging Activities." Among other things, the Statement requires that contracts with comparable characteristics be accounted for similarly and clarifies under what circumstances a contract with an initial net investment meets the characteristics of a derivative. SFAS No. 149 is effective July 1, 2003. The Company does not expect this pronouncement to have a material impact on its results of operations or financial condition.
In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain Financial Instruments with characteristics of both Liabilities and Equity." SFAS No. 150 establishes standards for classifying and measuring certain financial instruments with characteristics of both liabilities and equity. SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003. The Company does not expect this pronouncement to have a material impact on its results of operations or financial condition.
In November 2002, the Emerging Issues Task Force reached a consensus opinion on EITF 00-21, "Revenue Arrangements with Multiple Deliverables." The consensus provides that revenue arrangements with multiple deliverables should be divided into separate units of accounting if certain criteria are met. The consideration for the arrangement should be allocated to the separate units of accounting based on their relative fair values, with different provisions if the fair value of all deliverables are not known or if the fair value is contingent on delivery of specified items or performance conditions. Applicable revenue recognition criteria should be considered separately for each separate unit of accounting. EITF 00-21 is effective for revenue arrangements entered into in fiscal periods beginning after June 15, 2003. Entities may elect to report the change as a cumulative effect adjustment in accordance with APB Opinion 20, Accounting Changes. The Company does not believe that the adoption of EITF 00-21 will ha ve a material impact on its financial statements.
FACTORS THAT MAY AFFECT FUTURE RESULTS
Fluctuations in Quarterly Operating Results
Mediware's revenues and results of operations can fluctuate substantially from quarter to quarter. System sales revenues in any quarter depend substantially upon Mediware's sales performance and the customer's budgeting and buying practices. System sales in any quarter may fluctuate due to contract activity, demand for the Company's products and services, lengthy and complex sales cycles, and the customer's internal budgets for new technology systems and technical resources to deploy them. Additionally, the terms of a final contract may materially affect the Company's ability to recognize anticipated quarterly revenues. Factors include, but are not limited to, the following:
- -- Systems contracts may include both currently deliverable and non-deliverable software products.
- -- Customer needs for services that include significant modifications, customization or complex
interfaces that could delay product delivery or acceptance.
- -- Customer specific acceptance criteria.
- -- Payment terms that are long term or depend upon contingencies.
Reliance on Third Party Software
Dependence on Third Party Marketing Relationships
Changes in the Healthcare Industry
Significant Competition
Managing Growth
Government Regulation
During fiscal 2003, the Hemocare registered facility was inspected by the FDA. The inspection noted that several customers used an outdated Hemocare version and two deficiencies additionally noted non-compliance of customers with Title 21 Code of Federal Regulations . This code refers to electronic records maintained by the manufacturers. , Mediware issued corrective action that results in updating all of the customers in the field to the FDA compliant version 6.1 of Hemocare. This action is ongoing.
Additional product clearance was received from the FDA on February 14, 2003 to market the HCLL transfusion management system. The clearance opens the way for the Company to begin marketing HCLL to the marketplace.
The Company has dedicated substantial time and resources to comply with applicable guidelines and regulations. The FDA enforces compliance by such actions as recalls, seizures, injunctions, civil fines and criminal prosecutions. Unsatisfactory compliance and the inability to timely remedy any non-compliance, resulting in any of the above actions, would have a material adverse effect on the Company's business, financial condition and results of operations.
New Regulations Relating to Patient Confidentiality
Product Related Liabilities
System Errors and Warranties
The Company relies upon a combination of trade secret, copyright and trademark laws, license and marketing agreements, and nondisclosure agreements to protect its proprietary information. The Company has not historically filed patent applications or copyrights covering its software technology. As a result, the Company may not be able to protect against the misappropriation of its intellectual property.
The Company does not believe its software products, third-party software products the Company offers under sublicense agreements, Company trademarks or other Company proprietary rights infringe the intellectual property rights of third parties. However, there can be no assurance that third parties will not assert infringement claims against the Company in the future with respect to current or future software products or that any such assertion may not require the Company to enter into royalty arrangements or result in costly litigation.
Item 9A. Controls and Procedures.
PART III
Certain information required by Part III is omitted from this Report because the Registrant will file a Definitive Proxy Statement pursuant to Regulation 14A (the "Proxy Statement") not later than 120 days after the end of the fiscal year covered by this Report, and certain information included therein is incorporated herein by reference.
Item 13. Certain Relationships and Related Transactions.
The information required by this item is incorporated by reference to the Company's Proxy Statement under the heading "Certain Relationships and Related Transactions".
Item 14. Controls and Procedures.
The Company's Chi
ef Executive Officer ("CEO") and Chief Financial Officer ("CFO") have reviewed and evaluated the effectiveness of the Company's diclosure controls and procedures (as defined in Rules 240.13a-14(c) and 15d-14(c) promulgated under the Exchange Act) as of a date within ninety days prior to the filing date of this annual report. Based on that review and evaluation, which included inquiries made to certain other employees of the Company, the CEO and CFO have concluded that the Company's current disclosure controls and procdures, as designed and implemented, are reasonably adequate to ensure that they are provided with material information relating to the Company required to be disclosed in the reports the Company files or submits under the Exchange Act. There have not been any significant changes in the Company's internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation. There wer e no significant deficiencies or material weaknesses identified, and therefore no corrective actions were taken.
PART IV
Item 16. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.
2. Exhibits:
EXHIBIT 11 |
Mediware Information Systems, Inc. and Subsidiaries Computation of Net Earnings Per Share |
EXHIBIT 23.2 |
Consent of Eisner LLP |
EXHIBIT 31.1 |
Rule 13a-14(a)/15d-14(a) Certification |
EXHIBIT 31.2 |
Rule 13a-14(a)/15d-14(a) Certification |
EXHIBIT 32.1 |
Section 1350 Certification |
EXHIBIT 32.2 |
Section 1350 Certification |
(b) Reports on Form 8-K
The following report on Form 8-K was filed during the last quarter of the period covered by this Report.
On May 6, 2003, a Form 8-K was filed by the Company under Item 9. "Regulation FD Disclosure."
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
MEDIWARE INFORMATION SYSTEMS, INC.
Date: August 27, 2003 BY: /s/ GEORGE J. BARRY |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature Title Date --------- ----- ---- /s/ GEORGE J. BARRY President, Chief August 27, 2003 - ------------------------ Executive Officer & Director GEORGE J. BARRY (Principal Executive Officer) /s/ JILL H. SUPPES Chief Financial Officer August 27, 2003 - ------------------------ (Principal Accounting Officer) JILL H. SUPPES /s/ LAWRENCE AURIANA Chairman of the Board August 27, 2003 - ------------------------ LAWRENCE AURIANA /s/ JONATHAN CHURCHILL Director August 27, 2003 - ------------------------ JONATHAN CHURCHILL /s/ ROGER CLARK Director August 27, 2003 - ------------------------ ROGER CLARK /s/ JOSEPH DELARIO Director August 27, 2003 - ------------------------ JOSEPH DELARIO /s/ PHILIP COELHO Director August 27, 2003 - ------------------------ PHILIP COELHO[Signatures continued on next page] /s/ DR. JOHN GORMAN Director August 27, 2003 - ------------------------ DR. JOHN GORMAN /s/ WALTER KOWSH, JR. Director August 27, 2003 - ------------------------- WALTER KOWSH, JR. /s/ROBERT SANVILLE Director August 27, 2003 - ------------------------- ROBERT SANVILLE /s/ HANS UTSCH Director August 27, 2003 - ------------------------- HANS UTSCH /s/ DR. CLINTON WEIMAN Director August 27, 2003 - ------------------------- DR. CLINTON WEIMAN |
INDEPENDENT AUDITORS' REPORT
The Board of Directors and Stockholders of
Mediware Information Systems, Inc.
We have audited the accompanying consolidated balance sheets of Mediware Information Systems, Inc. and subsidiaries as of June 30, 2003 and 2002 and the related consolidated statements of operations and comprehensive income (loss), stockholders' equity, and cash flows for each of the years in the three-year period ended June 30, 2003. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements enumerated above present fairly, in all material respects, the consolidated financial position of Mediware Information Systems, Inc. and subsidiaries as of June 30, 2003 and 2002, and the consolidated results of their operations and their consolidated cash flows for each of the years in the three-year period ended June 30, 2003, in conformity with accounting principles generally accepted in the United States of America.
In connection with our audits of the financial statements enumerated above, we audited Schedule II for each of the years in the three-year period ended June 30, 2003. In our opinion, Schedule II, when considered in relation to the financial statements taken as a whole, presents fairly, in all material respects, the information stated therein.
Eisner LLP
MEDIWARE INFORMATION SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
June 30, June 30, 2003 2002 -------- -------- ASSETS Current Assets Cash and cash equivalents $ 7,525 $ 3,228 Accounts receivable (net of allowance of $557 and $694) 7,180 6,869 Inventories 246 222 Deferred tax asset - current portion 319 424 Prepaid expenses and other current assets 546 511 -------- ------- Total current assets 15,816 11,254 Fixed assets, net 1,212 1,259 Capitalized software costs, net 16,401 13,385 Goodwill, net 4,667 4,900 Purchased technology, net 591 1,096 Deferred tax asset - non-current portion - 162 Other long-term assets 119 132 ------- ------- Total Assets $38,806 $ 32,188 ======== ======== LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities Accounts payable 1,995 2,157 Advances from customers 6,907 6,676 Accrued expenses and other current liabilities 2,673 3,139 -------- -------- Total current liabilities 11,575 11,972 Notes payable and accrued interest payable to a related party 1,387 1,352 Deferred tax liabilities 1,909 - -------- -------- Total liabilities 14,871 13,324 -------- -------- Stockholders' Equity Preferred stock, $.01 par value; authorized 10,000,000 shares; none issued Common stock, $.10 par value; authorized 12,000,000 shares; 7,358,000 and 7,259,000 shares issued and outstanding in 2003 and 2002, respectively 736 726 Additional paid-in capital 23,999 23,378 Accumulated deficit (784) (5,173) Accumulated other comprehensive loss (16) (67) -------- -------- Total stockholders' equity 23,935 18,864 -------- -------- Total Liabilities and Stockholders' Equity $ 38,806 $ 32,188 ======== ======== |
See Notes to Consolidated Financial Statements.
MEDIWARE INFORMATION SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
2003 2002 2001 -------- -------- -------- Revenue System sales $12,564 $11,541 $ 8,674 Services 20,419 18,544 17,485 -------- -------- -------- Total revenue 32,983 30,085 26,159 -------- -------- -------- Cost and Expenses Cost of systems (exclusive of amortization) 2,487 2,885 2,501 Cost of services (exclusive of amortization) 6,263 5,588 6,176 Amortization of capitalized software 2,199 1,844 1,611 Software development costs 2,757 3,269 3,498 Selling, general and administrative 12,939 12,072 13,455 Proceeds from settlement (614) -------- -------- -------- Total costs and expenses 26,031 25,658 27,241 -------- -------- -------- Operating income (loss) 6,952 4,427 (1,082) Interest and other income 131 85 100 Interest and other (expense) (75) (82) (75) -------- -------- -------- Income (loss) before income taxes 7,008 4,430 (1,057) Income tax (provision) benefit (2,619) (1,799) 308 -------- -------- -------- Net income (loss) 4,389 2,631 (749) Other comprehensive loss Foreign currency translation adjustment 51 (11) (32) -------- -------- -------- Comprehensive income (loss) $ 4,440 $ 2,620 $ (781) ======== ======== ======== Net income (loss) per Common Share Basic $ 0.60 $ 0.36 $ (0.10) Diluted $ 0.56 $ 0.35 $ (0.10) Weighted Average Common Shares Outstanding Basic 7,300 7,228 7,162 Diluted 7,844 7,611 7,162 |
|
See Notes to Consolidated Financial Statements.
Common Stock Additional Accumulated Other -------------------- Paid-In Accumulated Comprehensive Shares Amount Capital (Deficit) (Loss) Total -------- -------- ---------- ----------- ------------- ------- Balance at July 1, 2000 7,089 $ 709 $ 22,764 $ (7,055) $ (24) $ 16,394 -------- -------- -------- -------- -------- -------- Shares issued to compensate directors 24 2 108 110 Exercise of stock options 94 10 138 148 Disgorged profits 11 11 Tax benefit from exercise of stock options 120 120 Compensation charge recorded on extension of stock options 45 45 Foreign currency translation adjustment (32) (32) Net loss (749) (749) -------- -------- -------- -------- -------- -------- Balance at June 30, 2001 7,207 $ 721 $ 23,186 $ (7,804) $ (56) $ 16,047 -------- ------- -------- -------- -------- -------- Exercise of stock options 52 5 107 112 Disgorged profits 10 10 Tax benefit from exercise of stock options 75 75 Foreign currency translation adjustment (11) (11) Net income 2,631 2,631 -------- -------- -------- -------- -------- -------- Balance at June 30, 2002 7,259 $ 726 $ 23,378 $ (5,173) $ (67) $ 18,864 -------- -------- -------- -------- -------- -------- Exercise of stock options 99 10 440 450 Tax benefit from exercise of stock options 181 181 Foreign currency translation adjustment 51 51 Net income 4,389 4,389 -------- -------- -------- -------- -------- -------- Balance at June 30, 2003 7,358 $ 736 $ 23,999 $ (784) $ (16) $ 23,935 ======== ======== ======== ======== ======== ======== |
See Notes to Consolidated Financial Statements.
MEDIWARE INFORMATION SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
2003 2002 2001 ------- ------- ------- Cash Flows From Operating Activities Net income (loss) $ 4,389 $ 2,631 $ (749) Adjustments to reconcile net income (loss), to net cash provided by operating activities: Depreciation and amortization 3,420 3,047 3,225 Deferred tax provision (benefit) 2,408 1,712 (496) Loss on disposal of fixed assets 19 - 2 Shares issued to directors - - 110 Compensatory stock options - - 45 Tax benefit from exercise of stock options 181 75 120 Provision for doubtful accounts 197 316 624 Changes in operating assets and liabilities: Accounts receivable (508) (1,299) (630) Inventories (24) 21 (30) Prepaid and other current assets (22) (274) 64 Accounts payable, accrued expenses and advances from customers (362) (87) 821 ------- ------- ------ Net cash provided by operating activities 9,698 6,142 3,106 ------- ------- ------ Cash Flows From Investing Activities Acquisition of fixed assets (687) (121) (382) Capitalized software costs (5,215) (4,922) (4,148) Acquisition of purchased technology - (325) - Proceeds from sale of fixed assets - - 6 ------- ------- ------- Net cash used in investing activities (5,902) (5,368) (4,524) ------- ------- ------- Cash Flows From Financing Activities Proceeds from exercise of stock options 450 112 148 Other - 10 11 ------- ------- ------- Net cash provided by financing activities 450 122 159 ------- ------- ------- Foreign currency translation adjustments 51 (11) (32) ------- ------- ------- Net increase (decrease) in cash and cash equivalents 4,297 885 (1,291) Cash at beginning of year 3,228 2,343 3,634 ------- ------- ------- Cash at end of year $ 7,525 $ 3,228 $ 2,343 ======= ======= ======= Supplemental disclosures of cash flow information: Cash paid during the period for: Interest $ - $ - $ 2 Income taxes $ 74 $ - $ 7 |
See Notes to Consolidated Financial Statements.
MEDIWARE INFORMATION SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. THE COMPANY AND A SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The Company
Principles of Consolidation
Use of Estimates
Revenue Recognition
Cash and Cash Equivalents
Inventory
2003 |
2002 |
|
Licenses |
$ 128,000 |
$ 130,000 |
Hardware |
118,000 |
92,000 |
$ 246,000 |
$ 222,000 |
Fixed Assets
Capitalized Software Costs
(In thousands) 2003 2002 2001 ------- ------- ------- Capitalized software costs Beginning of year $ 21,857 $ 16,935 $12,787 Additions 5,215 4,922 4,148 ------- ------- ------- 27,072 21,857 16,935 Less accumulated amortization 10,671 8,472 6,628 ------- ------- ------- $ 16,401 $ 13,385 $10,307 ======= ======= ======= |
Goodwill
Software Products Acquired and Purchased Technology
Foreign Currency Translations
Income Taxes
Earnings Per Common Share
2003 2002 2001 ----- ----- ----- Shares outstanding, beginning 7,259 7,207 7,088 Weighted average shares issued 41 21 74 ----- ----- ----- Weighted average shares outstanding - Basic 7,300 7,228 7,162 Effect of dilutive securities (stock options) 544 383 -- ----- ----- ----- Weighted average shares outstanding - diluted 7,844 7,611 7,162 ===== ===== ===== |
Potential common shares not included in the calculation of net income (loss) per share, as their effect would be anti-dilutive, are as follows (in thousands):
2003 2002 2001 ----- ----- ----- Stock Options 98 490 971 Warrants 0 0 0 |
Fair Value of Financial Instruments
Stock Based Compensation
June 30, |
||||
2003 |
2002 |
2001 |
||
Reported net income |
$ 4,389,000 |
$ 2,631,000 |
$ (749,000) |
|
Stock-based employee compensation expense included in reported net income, net of related tax effects |
|
|
|
|
Stock-based employee compensation determined under the fair value based method, net of related tax effects |
(764,000) |
(490,000) |
(323,000) |
|
Pro forma net income |
$ 3,625,000 |
$ 2,141,000 |
$ (1,072,000) |
|
Income per share: |
||||
Basic---as reported |
$0.60 |
$0.36 |
$(0.10) |
|
Basic---pro forma |
$0.50 |
$0.30 |
$(0.15) |
|
Diluted---as reported |
$0.56 |
$0.35 |
$(0.10) |
|
Diluted---pro forma |
$0.46 |
$0.28 |
$(0.15) |
The weighted average fair value at date of grant for options granted during the years ended June 30, 2003, 2002 and 2001 was $8.39, $3.06 and $1.55 per option, respectively. The fair value of options at date of grant was estimated using the Black-Scholes option pricing model utilizing the following assumptions:
2003 |
2002 |
2001 |
|
Risk-free interest rates |
1.71% - 4.84% |
4.65% - 5.24% |
4.89% - 6.05% |
Expected option life in years |
4 - 8 |
5 - 10 |
4 - 8 |
Expected stock price volatility |
32% - 62% |
53% - 70% |
50% - 60% |
Expected dividend yield |
-0- |
-0- |
-0- |
New Accounting Pronouncements
In December 2003, the FASB issued Statement No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure, an amendment of FASB Statement No. 123." The disclosure requirements of Statement No. 123, Accounting for Stock-Based Compensation, which apply to stock compensation plans of all companies, are amended to require certain disclosures about stock-based employee and non-employee directors compensation plans in an entity's accounting policy note. Those disclosures include a tabular format of pro forma net income and, if applicable, earnings per share under the fair value method if the intrinsic value method is used in any period presented. Pro forma information in a tabular format is also required in the notes to interim financial information if the intrinsic value method is used in any period presented. The amendments to the disclosure and transition provisions of Statement No. 123 are effective for fiscal years ending after December 15, 2002, and interim periods beginning after December 31, 2002. The Company adopted the disclosure provisions in its March 31, 2003 interim financial statements.
In April 2003, the FASB issued SFAS No. 149, "Amendment of Statement No. 133 on Derivative Instruments and Hedging Activities." Among other things, the Statement requires that contracts with comparable characteristics be accounted for similarly and clarifies under what circumstances a contract with an initial net investment meets the characteristics of a derivative. SFAS No. 149 is effective July 1, 2003. The Company does not expect this pronouncement to have a material impact on its results of operations or financial condition.
In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain Financial Instruments with characteristics of both Liabilities and Equity." SFAS No. 150 establishes standards for classifying and measuring certain financial instruments with characteristics of both liabilities and equity. SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003. The Company does not expect this pronouncement to have a material impact on its results of operations or financial condition.
In November 2002, the Emerging Issues Task Force reached a consensus opinion on EITF 00-21, "Revenue Arrangements with Multiple Deliverables." The consensus provides that revenue arrangements with multiple deliverables should be divided into separate units of accounting if certain criteria are met. The consideration for the arrangement should be allocated to the separate units of accounting based on their relative fair values, with different provisions if the fair value of all deliverables are not known or if the fair value is contingent on delivery of specified items or performance conditions. Applicable revenue recognition criteria should be considered separately for each separate unit of accounting. EITF 00-21 is effective for revenue arrangements entered into in fiscal periods beginning after June 15, 2003. Entities may elect to report the change as a cumulative effect adjustment in accordance with APB Opinion 20, Accounting Changes. The Company does not believe the adoption of EITF 00-21 will have a material impact on its financial statements.
In June 2001, the FASB issued accounting standards, SFAS No. 141, "Business Combinations" and SFAS No. 142, "Goodwill and Other Intangible Assets." SFAS 141 is effective for business combinations initiated after June 30, 2001 and prohibits the use of the pooling of interests method of accounting. SFAS 142 is effective for fiscal years beginning after December 15, 2001, with early application permitted under certain circumstances. Pursuant to SFAS 142, goodwill recorded upon an acquisition will no longer be amortized. However, the carrying value of goodwill must be tested annually for impairment, and if determined to be impaired an impairment charge must be recorded. SFAS 141 also requires companies to consider whether the initial recording of goodwill should be allocated to other intangible assets that have a finite life. The Company adopted SFAS 141 and SFAS 142 effective July 1, 2001 and determined that there was no impairment of its goodwill.
The following tabulation reflects net income (loss) for the periods presented, adjusted to exclude amortization expense recognized in those periods related to goodwill, together with related per share amounts.
Year Ended June 30 2003 2002 2001 ------- ------- ------- Reported net income (loss) $ 4,389 $ 2,631 $ (749) Goodwill amortization, net of tax effect $ 0 $ 0 $ 430 ------- ------- ------- Adjusted net income (loss) $ 4,389 $ 2,631 $ (319) ======= ======= ======= Basic income (loss) per share: Reported net income (loss) $ 0.60 $ 0.36 $ (0.10) Goodwill amortization $ 0 $ 0 $ 0.06 ------- ------- ------- Adjusted net income (loss) $ 0.60 $ 0.36 $ (0.04) ======= ======= ======= Diluted income (loss) per share: Reported net income (loss) $ 0.56 $ 0.35 $ (0.10) Goodwill amortization $ 0 $ 0 $ 0.06 ------- ------- ------- Adjusted net income (loss) $ 0.56 $ 0.35 $ (0.04) ======= ======= ======= |
In August 2001, the FASB issued SFAS No. 143 "Accounting for Obligations Associated with the Retirement of Long-Lived Assets." The provisions of SFAS 143 apply to all entities that incur obligations associated with the retirement of tangible long-lived assets. SFAS 143 was adopted by the Company effective July 1, 2003. This accounting pronouncement did not have a significant impact on the Company's financial position or results of operations.
In October 2001, the FASB issued SFAS No. 144 "Accounting for the Impairment or Disposal of Long-Lived Assets." SFAS 144 provides guidance on the accounting for the impairment or disposal of long-lived assets. The objectives of SFAS 144 are to address issues relating to the implementation of SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of", and to develop a model for long-lived assets to be disposed of by sale, whether previously held and used or newly acquired. SFAS 144 was adopted by the Company effective July 1, 2003. This accounting pronouncement did not have a significant impact on the Company's financial position or results of operations.
2. ACQUISITION OF SOFTWARE LICENSE
In November 1999, the Company acquired the rights to LifeTrak, a comprehensive donor blood center software package, from Carter BloodCare for $1,541,000 including $41,000 of expenses related to the purchase. The Company also entered into a license agreement granting Carter BloodCare the right to continue use of the software in their blood center and laboratory facilities, and providing for royalty payments to Carter BloodCare by the Company in an amount equivalent to 5% of LifeTrak software sales for a five-year term. The software was capitalized as purchased technology and is being amortized over its expected useful life of five years.
In July 2001, the Company entered into an intellectual property agreement with Ortho Clinical Diagnostics, Inc. to purchase for $325,000 the rights to market an integrated testing module that was developed as part of the LifeTrak product. The Company is amortizing that purchase over the remaining life of LifeTrak.
3. FIXED ASSETS
Fixed assets at cost less accumulated depreciation and amortization are summarized as follows: (In thousands)
Estimated 2003 2002 Useful Life ------ ------ ----------- Computers and office equipment $5,200 $4,647 3-5 Years Furniture and fixtures 848 835 5 Years Leasehold improvements 163 148 5-7 Years ------ ------ 6,211 5,630 Less accumulated depreciation 4,999 4,371 ------ ------ $1,212 $1,259 ====== ====== |
Depreciation expense was $715,000, $706,000 and $732,000 in 2003, 2002 and 2001, respectively.
4. ADVANCES FROM CUSTOMERS
Advances from customers represent contractual payments received by the Company. It is principally comprised of support and maintenance revenues that are paid by customers in advance monthly, quarterly or annually in accordance with support contracts. The revenue is recognized ratably over the terms of the support contracts.
5. ACCRUED EXPENSES AND LIABILITIES
Accrued expenses and other current liabilities consist of the following:
(In thousands) 2003 2002 ------ ------ Payroll and related benefits $1,366 $1,325 Accounting, legal and other professional fees 316 294 Contract labor 40 328 Royalties 306 342 Accrued rent 128 100 Other 517 750 ------ ------ $2,673 $3,139 ====== ====== |
6. NOTES PAYABLE TO RELATED PARTY
The Company owes $1,387,000 to the Chairman of the Board of Directors/Significant Shareholder of the Company, which amount accrues interest at 1/4% over prime per annum. The prime interest rate at June 30, 2003 was 4.75%. On October 11, 2000, the original note plus accrued interest was changed from a demand note to a long term note collateralized by the trade accounts receivable of Digimedics and due September 30, 2002, and subsequently amended to September 30, 2003. Interest expense on the note was $35,000, $49,000 and $67,000 for the years ended June 30, 2003, 2002 and 2001, respectively.
In October 2000, Fratelli Auriana, an entity controlled by the Chairman of the Board of the Company, committed to loan the Company up to $2,000,000, to be drawn in multiples of $250,000, as needed by the Company, subject to the terms described as follows. The Chairman has agreed to provide funds to Fratelli Auriana should any be necessary to ensure that Fratelli Auriana meets this obligation to the Company. Interest at the rate of prime plus 1/4% will be charged on any outstanding balance and must be paid quarterly. Any principal and interest outstanding must be paid by September 30, 2004. Any money borrowed may be prepaid without penalty on three days' notice. Any principal and interest outstanding will become immediately due and payable upon a "change of control" of the Company, as defined in agreements between Fratelli Auriana and the Company. The loan is collateralized by all of the assets of the Company. The Company paid no origination or facility fees.
On July 15, 2002, Mediware and Fratelli Auriana entered into a Second Amendment to the Loan Agreement between the two parties. The note between Mediware and Fratelli Auriana has been amended to extend the maturity date to September 30, 2004.
7. STOCK OPTIONS AND WARRANTS
The Company's 2001 Stock Option Plan, approved by the shareholders in January 2002, provides additional compensation incentives for high levels of performance and productivity by management, other key employees of the Company, directors, and persons who render services to the Company as consultants, advisors or independent contractors. 900,000 shares may be issued and sold under such plan and may be issued as either incentive stock options, to eligible persons, or nonqualified stock options. Options may be granted for a period of up to ten years, with option prices not less than fair market value on the date of grant for incentive stock options, not less than 85% of fair market value for nonqualified stock options, and not less than 110% of fair market value for owners of more than 10% of the Company's outstanding voting stock. As of June 30, 2003, options equal to 669,000 shares were available to be issued under this Plan.
The Company's Equity Incentive Plan, approved by its shareholders in January 1992 and amended in March 2000, provided additional compensation incentives for high levels of performance and productivity by management and other key employees of the Company. The combined number of shares issued or available for issuance under this plan could not exceed thirty percent of the issued and outstanding common stock of the Company and not more than 700,000 shares could have been issued as incentive stock options. Options could have been granted for a period up to ten years, with option prices not less than fair market value on the date of grant for incentive stock options, not less than 50% of fair market value for nonqualified stock options, and not less than 110% of fair market value for owners of more than 10% of the Company's outstanding voting stock.
The Company's 1997 Stock Option Plan for Non-Employee Directors, which provided compensation to directors for their services without the expenditure of cash, was intended to increase ownership interest of the non-employee directors. Options granted under this plan were exercisable at 100% of the fair market value on the date of grant and were for terms of eight years and vested in two equal installments during the year issued. Shares granted under this plan were limited to 500,000.
The Company's Equity Incentive Plan and 1997 Stock Option Plan for Non-Employee Directors terminated effective January 2002. Options granted under these plans prior to that date remain in effect. No additional options are available for grant under these two plans.
The following table sets forth summarized information concerning the Company's stock options as of June 30:
2003 2002 2001 --------------------- ------------------- ------------------- Weighted Weighted Weighted Average Average Average Exercise Exercise Exercise Shares Price Shares Price Shares Price ---------- -------- -------- -------- -------- -------- Options outstanding at beginning of year 1,141,000 $4.36 971,000 $4.28 1,038,000 $5.73 Granted 270,000 8.32 453,000 4.07 530,000 3.84 Exercised (99,000) 4.55 (52,000) 2.14 (94,000) 1.78 Cancelled (130,000) 4.53 (231,000) 3.81 (503,000) 6.34 ---------- ----- -------- ----- -------- ----- Options outstanding at end of year 1,182,000 $5.23 1,141,000 $4.36 971,000 $4.28 ========== ===== ======== ===== ======== ===== Options exercisable at end of year 697,000 $4.77 472,000 $5.15 395,000 $5.52 ========== ===== ======== ===== ======== ===== |
The following table presents information relating to stock options at June 30, 2003:
Options Outstanding Options Exercisable - ---------------------------------------------- ---------------------------------------- Weighted Weighted Average Weighted Range of Average Remaining Average Exercise Prices Shares Exercise Price Life in Years Shares Exercise Price - --------------- --------- -------------- ------------- ------- -------------- $1.00 - $ 2.99 365,000 $2.63 2.91 248,000 $2.61 $3.00 - $ 5.99 301,000 3.61 5.80 192,000 3.41 $6.00 - $11.19 516,000 8.02 4.82 257,000 7.85 --------- --------- 1,182,000 697,000 ========= ========= |
8. INCOME TAXES
Income tax expense (benefit) for each of the last three years is as follows: (In thousands)
2003 2002 2001 ----- ----- ----- Current: Foreign $ 30 $ 12 $ 68 ----- ----- ----- 30 12 68 ----- ----- ----- Deferred: Federal 2,157 1,455 (422) State 251 257 (74) ----- ----- ----- 2,408 1,712 (496) ----- ----- ----- Other 181 75 120 ----- ----- ----- $2,619 $1,799 $(308) ===== ===== ===== |
The principal components of the net deferred tax assets are as follows:
2003 2002 ------- ------- Deferred tax asset: Net operating loss carryforwards $ 4,151 $ 5,525 Business tax credit carryforwards 300 300 Valuation reserves and accruals deductible in different periods 54 52 Alternative minimum tax 137 63 Deferred tax liability: Software cost capitalization (6,232) (5,354) Amortization differences ------ ------ Net deferred tax liability $ (1,590) $ 586 ====== ======= |
The difference between the tax expense (benefit) reflected on the financial statements and the amounts calculated using the federal statutory income tax rates are as follows (in thousands):
2003 2002 2001 ------ ------ ------ Federal income tax at statutory rate $ 2,383 $ 1,506 $ (359) State income tax 199 253 (63) Other, including foreign tax 37 40 114 ------ ------- ------- $ 2,619 $ 1,799 $ (308) ====== ====== ====== |
As of June 30, 2003, the Company has net operating loss ("NOL") carryforwards of approximately $13,000,000 available to reduce future federal taxable income of which $2,100,000 is subject to limitations in accordance with Section 382 of the Internal Revenue Code of 1986, as amended. Additionally, the NOL carryforwards may be subject to further limitations should certain future ownership changes occur. Upon utilization, the tax benefit attributable to $2,100,000 of the NOL carryforward of Informedics at the date of acquisition will be recorded as a reduction of the intangible assets obtained in the acquisition of Informedics. The Company also has available general business tax credit carryforwards of $300,000 to reduce future federal income tax expense. The NOL and business tax credit carryforwards expire in various amounts from 2007 to 2021.
9. RETIREMENT PLAN
In 1995, and amended in June 1998, the Company implemented a 401(k) Retirement Plan (the "Retirement Plan") which covers all eligible employees. Participants may contribute up to the maximum allowable per the Internal Revenue Service ("IRS") regulations. Additionally, eligible employees may contribute an additional $1,000 over the 15% limit of the IRS regulations per the new Economic Growth and Reconciliation Act of 2001. In addition, the Company may make contributions to the Retirement Plan, subject to certain limitations. The Company contribution to the Retirement Plan was $174,000, $155,000 and $190,000 for the years ended June 30, 2003, 2002 and 2001, respectively. As reported in the Company's Annual Report on Form 10-K for fiscal year ended June 30, 2002, the Company noted that there were technical deficiencies under the Retirement Plan. The Company received comments related to the VCO application and has responded with additional information as requested. The Company voluntarily c
orrected the deficiencies and believes, but cannot assure, that it will not incur any significant penalties or other costs related to the deficiencies.
10. RELATED PARTY TRANSACTIONS
During 2003, 2002 and 2001, legal fees totaling $29,000, $60,000 and $58,000, respectively, were incurred by the Company for services provided by a firm to which an attorney, who is also a director/stockholder of the Company, is counsel.
In March 2001 and November 2001, a significant shareholder paid the Company $11,000 and $10,000, respectively, pursuant to the "short swing profit rules" of SEC Rule 16a-3.
During 2003, 2002 and 2001, consulting and other expenses totaling $294,000, $8,000 and $66,000, respectively, were paid for services provided by an entity whose principal investor is also a director/stockholder of the Company.
Also, see Note 6 with respect to notes payable to related party.
11. COMMITMENTS AND CONTINGENCIES
(a) Operating Leases
Rental commitments for the remaining terms of non-cancelable leases, which relate to office space, expire at various dates through 2008. Under these leases, minimum commitments are as follows (in thousands):
2004 $ 964 2005 795 2006 505 2007 398 2008 33 ------ $2,695 ====== |
Certain leases provide for additional payments for real estate taxes and insurance and contain escalation clauses related to increases in utilities and services. Rental expense for the years ended June 30, 2003, 2002 and 2001 aggregated $1,242,000, $1,289,000 and $1,190,000, respectively.
(b) Royalties
In September 1990, the Company entered into an agreement to acquire a perpetual license for a computerized information system for hospital operating rooms. Under this agreement, the Company is required to pay royalties of 5% to 15% on sales of this software product. Upon request, the Company is required to assist with a royalty audit.
(c) Other Contingencies and Uncertainties
The Company is subject to legal proceedings and claims that arise in the ordinary course of business. The Company believes that the outcome of all pending legal proceedings in the aggregate will not have a material adverse effect on its business, financial condition, results of operations or cash flows.
12. CONCENTRATION OF CREDIT RISK
Concentration of credit risk with respect to accounts receivable is limited due to the large number of hospitals comprising the Company's customer base. As of June 30, 2003 and 2002, the Company had no significant concentration of credit risk.
13. FOREIGN CURRENCY RISK
The Company has exposure to foreign currency exchange rate fluctuations arising from sales made to customers in the United Kingdom. The Company has approximately $478,000, net subject to such risk at June 30, 2003.
14. SEGMENT INFORMATION
The Company has three distinct product lines: Pharmacy systems, Blood Bank systems and Operating Room systems. Based on similar economic characteristics, as well as the nature of products, production processes, customers and distribution methods, the Company has aggregated these operating divisions into one reporting segment. Revenues by product line are as follows (in thousands):
Years Ended June 30, |
|||
2003 |
2002 |
2001 |
|
Pharmacy Systems |
$ 19,840 |
$ 17,845 |
$ 14,472 |
Blood Bank Systems |
11,244 |
10,712 |
9,647 |
Operating Room Systems |
1,899 |
1,528 |
2,040 |
Total |
$ 32,983 |
$ 30,085 |
$ 26,159 |
Selected financial information by geographic area as of and for the years ended June 30 is as follows (In thousands):
2003 2002 2001 -------- -------- -------- Revenues from Unaffiliated Customers United States $ 29,998 $ 27,858 $ 24,313 United Kingdom 2,985 2,227 1,846 -------- -------- -------- Total $ 32,983 $ 30,085 $ 26,159 ======== ======== ======== Net Income (Loss) Earnings United States $ 4,262 $ 2,609 $ (872) United Kingdom 127 22 123 -------- -------- -------- Total $ 4,389 $ 2,631 $ (749) ======== ======== ======== Identifiable Assets United States $ 36,228 $ 30,039 $ 27,713 United Kingdom 2,578 2,149 1,746 -------- -------- -------- Total $ 38,806 $ 32,188 $ 29,459 ======== ======== ======== |
15. SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
Quarterly financial data for fiscal 2003 and 2002 is as follows (table in thousands, except per share amounts):
Fiscal Quarter Ended |
||||
2003 |
Sep. 30, 2002 |
Dec. 31, 2002 |
Mar. 31, 2003 |
Jun. 30, 2003 |
Net sales and service |
$7,986 |
$8,005 |
$8,187 |
$8,805 |
Gross profit (1) |
5,895 |
5,891 |
5,755 |
6,692 |
Net income |
922 |
1,299 |
999 |
1,169 |
Net income per share, diluted |
$0.12 |
$0.17 |
$0.13 |
$0.15 |
2002 |
Sep. 30, 2001 |
Dec. 31, 2001 |
Mar. 31, 2002 |
Jun. 30, 2002 |
Net sales and service |
$7,315 |
$7,536 |
$7,461 |
$7,773 |
Gross profit (1) |
5,088 |
5,421 |
5,481 |
5,622 |
Net income |
428 |
602 |
741 |
860 |
Net income per share, diluted |
$0.06 |
$0.08 |
$0.10 |
$0.l1 |
(1) Gross profit is calculated as revenue less cost of systems and cost of services.
MEDIWARE INFORMATION SYSTEMS, INC.
SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
|
Balance at Beginning of Period |
Charged to Costs and Expenses |
Charged to Other Accounts |
|
Balance at End of Period |
Year ended June 30, 2003 allowance for doubtful accounts |
|
|
|
|
|
Year ended June 30, 2002 allowance for doubtful accounts |
|
|
|
|
|
Year ended June 30, 2001 allowance for doubtful accounts |
|
|
|
|
|
EXHIBIT INDEX
EXHIBIT 11 |
Mediware Information Systems, Inc. and Subsidiaries Computation of Net Earnings Per Share |
EXHIBIT 23.2 |
Consent of Eisner LLP |
EXHIBIT 31.1 |
Rule 13a-14(a)/15d-14(a) Certification |
EXHIBIT 31.2 |
Rule 13a-14(a)/15d-14(a) Certification |
EXHIBIT 32.1 |
Section 1350 Certification |
EXHIBIT 32.2 |
Section 1350 Certification |
EXHIBIT 11
MEDIWARE INFORMATION SYSTEMS, INC. AND SUBSIDIARIES
Computation of Net Income (Loss) Per Share
Years Ended June 30, ----------------------------------------- 2003 2002 2001 ----------- ----------- ----------- Basic income (loss) per share Net income (loss) $ 4,389,000 $ 2,631,000 $ (749,000) Weighted-average shares: Outstanding 7,300,000 7,228,000 7,162,000 ----------- ----------- ----------- Basic income (loss) per share $ 0.60 $ 0.36 $ (0.10) =========== =========== =========== Diluted income (loss) per share Net income (loss) $ 4,389,000 $ 2,631,000 $ (749,000) Weighted-average shares: Outstanding 7,300,000 7,228,000 7,162,000 Options 544,000 383,000 ----------- ----------- ----------- 7,844,000 7,611,000 7,162,000 ----------- ----------- ----------- Diluted income (loss) per share $ 0.56 $ 0.35 $ (0.10) =========== =========== =========== |
EXHIBIT 23.2
INDEPENDENT AUDITORS' CONSENT
We hereby consent to the incorporation by reference in the Registration Statements on Form S-8 (No. 333-07591 and No. 333-83016) pertaining to Mediware Information Systems, Inc. equity incentive and stock option plans of our report dated August 1, 2003, on our audits of the consolidated financial statements as of June 30, 2003 and 2002 and for each of the years in the three year period ended June 30, 2003, which is included in the Annual Report on Form 10-K for the year ended June 30, 2003.
Eisner LLP
New York, New York
August 25, 2003
EXHIBIT 31.1
CERTIFICATIONS
I, George J. Barry, certify that:
I have reviewed this annual report on Form 10-K of Mediware Information Systems, Inc.;
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) [*** Omitted pursuant to extended compliance period] for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) [*** Omitted pursuant to extended compliance period];
(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Date: August 27, 2003
/s/ George J. Barry
George J. Barry
Chief Executive Officer
EXHIBIT 31.2
CERTIFICATIONS
I, Jill H. Suppes, certify that:
I have reviewed this annual report on Form 10-K of Mediware Information Systems, Inc.;
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) [*** Omitted pursuant to extended compliance period] for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) [*** Omitted pursuant to extended compliance period];
(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Date: August 27, 2003
/s/ Jill H. Suppes
Jill H. Suppes
Chief Financial Officer
EXHIBIT 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report of Mediware Information Systems, Inc. (the "Company") on Form 10-K for the period ending June 30, 2003 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, George J. Barry, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that:
/s/ George J. Barry
George J. Barry
Chief Executive Officer
August 27, 2003
A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Mediware Information Systems, Inc. and will be retained by Mediware Information Systems, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
EXHIBIT 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report of Mediware Information Systems, Inc. (the "Company") on Form 10-K for the period ending June 30, 2003, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Jill H. Suppes, Chief Financial Officer of the Company, certify pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that:
/s/ Jill H. Suppes
Jill H. Suppes
Chief Financial Officer
August 27, 2003
A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Mediware Information Systems, Inc. and will be retained by Mediware Information Systems, Inc. and furnished to the Securities and Exchange Commission or its staff upon request