UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q |
[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2003. OR |
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For The Transiton Period From __________To __________. COMMISSION FILE NUMBER 0-19271 IDEXX LABORATORIES, INC.(Exact name of registrant as specified in its charter) |
DELAWARE | 01-0393723 | ||
---|---|---|---|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
||
One IDEXX Drive, Westbrook, Maine | 04092 | ||
(Address of principal executive offices) | (Zip Code) | ||
PART I | FINANCIAL INFORMATION | Page | |||||
Item 1. | Financial Statements | ||||||
Consolidated Balance Sheets as of December 31, 2002 and | |||||||
March 31, 2003 | 3 | ||||||
Consolidated Statements of Operations for the three months | |||||||
ended March 31, 2002 and 2003 | 4 | ||||||
Consolidated Statements of Cash Flows for the three months | |||||||
ended March 31, 2002 and 2003 | 5 | ||||||
Notes to Consolidated Financial Statements | 6 | ||||||
Item 2. | Management's Discussion and Analysis of Financial Condition | ||||||
and Results of Operations | 9 | ||||||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 17 | |||||
Item 4. | Controls and Procedures | 17 | |||||
PART II | OTHER INFORMATION | ||||||
Item 6. | Exhibits and Reports on Form 8-K | 18 | |||||
SIGNATURES | 19 | ||||||
CERTIFICATIONS | 20 | ||||||
2 PART I FINANCIAL INFORMATIONItem 1. Financial StatementsIDEXX LABORATORIES, INC. AND SUBSIDIARIESCONSOLIDATED BALANCE
SHEETS |
December 31, | March 31, | |||||||
---|---|---|---|---|---|---|---|---|
2002 |
2003 | |||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ | 113,788 | $ | 133,451 | ||||
Short-term investments | 33,403 | 41,980 | ||||||
Accounts receivable, less reserves of $2,415 and $2,468 in 2002 and 2003, respectively | 45,689 | 51,582 | ||||||
Inventories | 75,086 | 69,382 | ||||||
Deferred income taxes | 14,887 | 15,505 | ||||||
Other current assets | 6,267 | 5,801 | ||||||
Total current assets | 289,120 | 317,701 | ||||||
Long-Term Investments | 15,572 | 8,708 | ||||||
Property and Equipment, at cost: | ||||||||
Land | 1,195 | 1,193 | ||||||
Buildings | 5,144 | 5,132 | ||||||
Leasehold improvements | 22,290 | 22,708 | ||||||
Machinery and equipment | 45,296 | 44,603 | ||||||
Construction in progress | 5,863 | 6,484 | ||||||
Office furniture and equipment | 35,521 | 35,833 | ||||||
115,309 | 115,953 | |||||||
Less Accumulated depreciation and amortization | 65,854 | 67,190 | ||||||
49,455 | 48,763 | |||||||
Long Term Assets: | ||||||||
Goodwill, net of accumulated amortization of $29,948 and $29,955 for 2002 | ||||||||
and 2003, respectively | 52,321 | 52,280 | ||||||
Other intangible assets, net of accumulated amortization of $4,373 and | ||||||||
$4,469 for 2002 and 2003, respectively | 3,836 | 3,818 | ||||||
Other non-current assets, net | 6,348 | 5,648 | ||||||
62,505 | 61,746 | |||||||
TOTAL ASSETS | $ | 416,652 | $ | 436,918 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current Liabilities: | ||||||||
Accounts payable | $ | 9,427 | $ | 17,013 | ||||
Accrued expenses | 51,710 | 51,497 | ||||||
Notes payable | 973 | 984 | ||||||
Deferred revenue | 7,662 | 8,318 | ||||||
Total current liabilities | 69,772 | 77,812 | ||||||
Long-term Liabilities: | ||||||||
Deferred tax liabilities | -- | 39 | ||||||
Deferred revenue | 5,907 | 5,716 | ||||||
Total long-term liabilities | 5,907 | 5,755 | ||||||
Commitments and Contingencies (Note 5) | ||||||||
Stockholders' Equity: | ||||||||
Common stock, $0.10 par value; Authorized: 60,000 shares; Issued: 42,331 | ||||||||
shares in 2002 and 43,005 shares in 2003 | 4,233 | 4,301 | ||||||
Additional paid-in capital | 334,348 | 348,769 | ||||||
Retained earnings | 183,260 | 195,322 | ||||||
Accumulated other comprehensive income (loss) | (2,511 | ) | (2,529 | ) | ||||
Treasury stock (8,650 shares in 2002 and 9,041 shares in 2003), at cost | (178,357 | ) | (192,512 | ) | ||||
Total stockholders' equity | 340,973 | 353,351 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 416,652 | $ | 436,918 | ||||
Three Months Ended March 31, | ||||||||
---|---|---|---|---|---|---|---|---|
2002 |
2003 | |||||||
Revenue | ||||||||
Product revenue | $ | 71,567 | $ | 82,071 | ||||
Service revenue | 24,984 | 27,176 | ||||||
96,551 | 109,247 | |||||||
Cost of Revenue: | ||||||||
Cost of product revenue | 34,906 | 38,271 | ||||||
Cost of service revenue | 18,584 | 19,514 | ||||||
53,490 | 57,785 | |||||||
Gross profit | 43,061 | 51,462 | ||||||
Expenses: | ||||||||
Sales and marketing | 13,698 | 16,323 | ||||||
General and administrative | 11,865 | 10,355 | ||||||
Research and development | 7,182 | 7,337 | ||||||
Income from operations | 10,316 | 17,447 | ||||||
Interest income, net | 570 | 690 | ||||||
Income before provision for income taxes | 10,886 | 18,137 | ||||||
Provision for income taxes | 3,701 | 6,075 | ||||||
Net income | $ | 7,185 | $ | 12,062 | ||||
Earnings per share: | ||||||||
Basic | $ | 0.21 | $ | 0.36 | ||||
Diluted | $ | 0.21 | $ | 0.34 | ||||
Weighted average shares outstanding: | ||||||||
Basic | 33,883 | 33,812 | ||||||
Diluted | 35,017 | 35,520 | ||||||
The accompanying notes are an integral part of these consolidated financial statements. 4 IDEXX LABORATORIES, INC. AND SUBSIDIARIESCONSOLIDATED STATEMENTS
OF CASH FLOWS |
Three Months Ended March 31, | ||||||||
---|---|---|---|---|---|---|---|---|
2002 |
2003 | |||||||
Cash Flows from Operating Activities: | ||||||||
Net income | $ | 7,185 | $ | 12,062 | ||||
Adjustments to reconcile net income to net cash provided by operating | ||||||||
activities: | ||||||||
Depreciation and amortization | 4,674 | 4,912 | ||||||
Non-cash portion of CEO succession charge | 1,836 | -- | ||||||
Provision for uncollectible accounts | 16 | 195 | ||||||
Provision for deferred income taxes | 120 | 460 | ||||||
Changes in assets and liabilities, net of acquisitions and disposals | ||||||||
Accounts receivable | (994 | ) | (5,804 | ) | ||||
Inventories | 1,052 | 5,708 | ||||||
Other current assets | (554 | ) | 255 | |||||
Accounts payable | 9,997 | 7,577 | ||||||
Accrued expenses | 1,342 | 3,696 | ||||||
Deferred revenue | (219 | ) | 483 | |||||
Net cash provided by operating activities | 24,455 | 29,544 | ||||||
Cash Flows from Investing Activities: | ||||||||
Purchase of short and long-term investments | (7,399 | ) | (5,860 | ) | ||||
Sales and maturities of short and long-term investments | -- | 4,089 | ||||||
Purchase of property and equipment | (3,793 | ) | (3,089 | ) | ||||
Increase in other assets | (668 | ) | (468 | ) | ||||
Net cash used by investing activities | (11,860 | ) | (5,328 | ) | ||||
Cash Flows from Financing Activities: | ||||||||
Purchase of treasury stock | -- | (9,257 | ) | |||||
Proceeds from the exercise of stock options | 2,268 | 4,745 | ||||||
Net cash provided (used) by financing activities | 2,268 | (4,512 | ) | |||||
Net effect of exchange rates on cash | (51 | ) | (41 | ) | ||||
Net increase in cash and cash equivalents | 14,812 | 19,663 | ||||||
Cash and cash equivalents at beginning of period | 66,666 | 113,788 | ||||||
Cash and cash equivalents at end of period | $ | 81,478 | $ | 133,451 | ||||
Supplemental disclosure of Cash Flow Information: | ||||||||
Interest paid during the period | $ | -- | $ | -- | ||||
Income taxes paid during the period | $ | 4,486 | $ | 854 | ||||
Supplemental disclosure of Non-Cash Information: | ||||||||
Tax benefit on exercise of non-qualified stock options and disqualifying | ||||||||
dispositions | $ | 1,123 | $ | 4,849 | ||||
Value of shares exchanged in stock option exercises | $ | -- | $ | 4,897 | ||||
Three Months Ended March 31 | ||||||||
---|---|---|---|---|---|---|---|---|
2002 |
2003 | |||||||
Net income: | ||||||||
As reported | $ | 7,185 | $ | 12,062 | ||||
APB 25 compensation recorded, net of tax | 1,116 | -- | ||||||
Pro forma stock-based employee compensation, net of tax | (2,250 | ) | (2,047 | ) | ||||
(1,134 | ) | (2,047 | ) | |||||
Pro forma net income | $ | 6,051 | $ | 10,015 | ||||
Earnings per share: | ||||||||
Basic: as reported | $ | 0.21 | $ | 0.36 | ||||
Basic: pro forma | 0.18 | 0.30 | ||||||
Diluted: as reported | 0.21 | 0.34 | ||||||
Diluted: pro forma | 0.17 | 0.28 |
In order to determine the pro forma impact under SFAS No. 123, the fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions used for the three months ended March 31, 2002 and March 31, 2003, respectively: no dividend yield for all years; expected volatility of 55% for 2002 and 2003; risk-free interest rates of 3.3% and 3.2% for 2002 and 2003, respectively; and expected lives of 6.0 years for 2002 and 6.1 years for 2003. The weighted average fair value of an option granted during the three months ended March 31, 2002 and March 31, 2003 was $14.28 and $18.59 per share, respectively. In order to determine the pro forma impact under SFAS No. 123, the fair value of the employees purchase rights is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions used for the three months ended March 31, 2002 and March 31, 2003, respectively: no dividend yield for all years; an expected life of one year for all years; expected volatility of 40% for 2002 and 2003; and a risk-free interest rate of 1.2% for both 2002 and 2003. Expected volatility of employee stock purchase rights is based on an expected life of only one year because shares are automatically purchased by plan participants at the end of each semiannual offering. The weighted average fair value of those purchase rights granted in 2002 and 2003 was $7.31 and $6.63 per share, respectively. 6 Note 2. InventoriesInventories include material, labor and overhead, and are stated at the lower of cost (first-in, first-out) or market. The components of inventories are as follows (in thousands): |
December 31, | March 31, | |||||||
---|---|---|---|---|---|---|---|---|
2002 |
2003 | |||||||
Raw materials | $ | 22,547 | $ | 20,782 | ||||
Work-in-process | 5,769 | 6,473 | ||||||
Finished goods | 46,770 | 42,127 | ||||||
$ | 75,086 | $ | 69,382 | |||||
Note 3. Comprehensive Income (in thousands): |
Three Months Ended March 31, | ||||||||
---|---|---|---|---|---|---|---|---|
2002 |
2003 | |||||||
Net income | $ | 7,185 | $ | 12,062 | ||||
Other comprehensive income (loss): | ||||||||
Foreign currency translation adjustments | (156 | ) | 15 | |||||
Change in fair value of foreign currency contracts classified as hedges, | ||||||||
net of tax | 327 | (1 | ) | |||||
Change in fair market value of investments, net of tax | (51 | ) | (32 | ) | ||||
Comprehensive income | $ | 7,305 | $ | 12,044 | ||||
Note 4. Earnings Per ShareThe following is a reconciliation of shares outstanding for basic and diluted earnings per share (in thousands): |
Three Months Ended March 31, | ||||||||
---|---|---|---|---|---|---|---|---|
2002 |
2003 | |||||||
Shares Outstanding For Basic Earnings Per Share: | ||||||||
Weighted average shares outstanding | 33,883 | 33,812 | ||||||
Shares Outstanding For Diluted Earnings Per Share: | ||||||||
Weighted average shares outstanding | 33,883 | 33,812 | ||||||
Dilutive effect of warrants | -- | 52 | ||||||
Dilutive effect of options issued to employees | 1,134 | 1,656 | ||||||
35,017 | 35,520 | |||||||
Options to purchase 787,000 and 4,000 shares for 2002 and 2003, respectively, and warrants to purchase 806,000 shares for 2002 have been excluded from the calculation of shares outstanding for diluted earnings per share because they were anti-dilutive. Note 5. Commitments and ContingenciesFrom time to time, the Company has received notices alleging that the Companys products infringe third-party proprietary rights, although the Company is not aware of any pending litigation with respect to such claims. Patent litigation frequently is complex and expensive, and the outcome of patent litigation can be difficult to predict. There can be no assurance that the Company will prevail in any infringement proceedings that may be commenced against the Company. If the Company loses any such litigation, it may be stopped from selling certain products and/or it may be required to pay damages as a result of the litigation. Note 6. Segment ReportingThe Company discloses information regarding its segments in accordance with the provisions of SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information (SFAS No. 131). SFAS No. 131 requires disclosures about operating segments in annual financial statements and requires selected information about operating segments in interim financial statements. Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision making group, in deciding how to allocate resources and in assessing performance. The Companys chief operating decision maker is the chief executive officer. 7 The Company is organized into business units by market and customer group. The Companys reportable operating segments are the Companion Animal Group (CAG), the Food and Environmental Group (FEG) and other. The CAG develops, designs, and distributes products and performs services for veterinarians. CAG also manufactures certain biology-based test kits for veterinarians and develops products for therapeutic applications in companion animals. FEG develops, designs, manufactures and distributes products and performs services to detect disease and contaminants in food animals, food and water. Other is primarily comprised of corporate research and development, CEO succession charge and interest income. The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies in the Companys Annual Report on Form 10-K in Note 10. The following is the segment information (in thousands): |
Three Months Ended March 31, | ||||||||
---|---|---|---|---|---|---|---|---|
2002 |
2003 | |||||||
Revenue: | ||||||||
CAG | $ | 76,430 | $ | 88,188 | ||||
FEG | 20,121 | 21,059 | ||||||
Total revenue | $ | 96,551 | 109,247 | |||||
Operating Income: | ||||||||
CAG | $ | 7,936 | $ | 12,687 | ||||
FEG | 6,023 | 5,558 | ||||||
Other | (3,643 | ) | (798 | ) | ||||
Total operating income | $ | 10,316 | $ | 17,447 | ||||
Net income: | ||||||||
CAG | $ | 5,238 | $ | 8,438 | ||||
FEG | 3,975 | 3,696 | ||||||
Other | (2,028 | ) | (72 | ) | ||||
Total net income | $ | 7,185 | $ | 12,062 | ||||
Note 7. Treasury StockThe Companys Board of Directors has approved the repurchase of up to 10 million shares of the Companys Common Stock. The Company may make such purchases in the open market or in negotiated transactions. During the three months ended March 31, 2003, the Company repurchased 257,500 shares for $9.3 million. From the inception of the program in August 1999 to March 31, 2003, the Company had repurchased 8.9 million shares for $186.6 million. In addition, during the three months ended March 31, 2003, the Company received 133,139 shares of stock, which were owned by the holder for greater than six months, with a market value of $4.9 million in payment of the exercise price of outstanding stock options. Note 8. CEO Succession ChargeIn January 2002, the Companys Founder, Chairman and Chief Executive Officer was succeeded by its current Chairman and Chief Executive Officer. Under an employment agreement, the Company is required to make certain payments to its former Chief Executive Officer and provide certain benefits to him following this succession. During the three months ended March 31, 2002, the Company incurred a pre-tax charge of $2.9 million, $1.8 million of which was non-cash, related to this agreement. Note 9. Warranty ReservesThe Company provides for the estimated cost of product warranties at the time revenue is recognized. The Companys actual warranty obligation is affected by product failure rates and service delivery costs incurred in correcting a product failure. Should actual product failure rates or service delivery costs differ from managements estimates, which are based on historical data and engineering estimates where applicable, revisions to the estimated warranty liability would be required. 8 Below is a summary of changes in accrued warranty expense for products sold to customers for the three month periods ended March 31, 2002 and 2003, respectively (in thousands): |
Three Months Ended March 31, | ||||||||
---|---|---|---|---|---|---|---|---|
2002 |
2003 | |||||||
Balance Beginning of Period | $ | 439 | $ | 343 | ||||
Provision for warranty expense | 67 | 386 | ||||||
Settlement of warranty liability | (68 | ) | (144 | ) | ||||
Balance End of Period | $ | 438 | $ | 585 | ||||
For the Period Ended March 31, | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales (in thousands) |
2002 |
2003 |
Dollar Change |
Percentage Change | ||||||||||
CAG | $ | 76,430 | $ | 88,188 | $ | 11,758 | 15% | |||||||
FEG | 20,121 | 21,059 | 938 | 5% | ||||||||||
Total | $ | 96,551 | $ | 109,247 | $ | 12,696 | 13% | |||||||
Companion Animal Group. Revenue for CAG increased $11.8 million, or 15%, to $88.2 million from $76.4 million in the same period of the prior year. This increase resulted primarily from increased sales of instrument consumables, sales of our LaserCyte system, and increased sales of rapid assay products and laboratory services. The favorable impact of currency exchange rates on sales outside the U.S. contributed an aggregate of $2.5 million to the increase in CAG revenue. 11 The increase in sales of instrument consumables (approximately $4.1 million, or 17%) resulted primarily from a positive impact from changes in distributor inventory levels (which decreased $3.2 million in the first quarter of 2002 and decreased $1.9 million in the first quarter of 2003), the favorable impact of currency exchange rates on sales outside of the U.S., and strong volume growth outside of the U.S. Sales of LaserCyte, a hematology system introduced in November 2002, contributed $3.0 million to the revenue increase. The increase in sales of rapid assay products (approximately $2.6 million, or 16%) resulted primarily from increased clinic-level sales of canine heartworm and feline test kits, increased prices including the impact of reduced accruals on sales of canine heartworm kits associated with volume rebate programs, and the favorable impact of currency exchange rates on sales outside of the U.S. The increase in sales of laboratory services (approximately $2.6 million, or 14%) resulted primarily from higher volume worldwide and, to a lesser extent, the favorable impact of currency exchange rates on sales at our laboratories outside the U.S. and price increases in the U.S. We estimate that reported total year 2003 CAG revenue growth will be approximately 14%. Sales of our LaserCyte hematology instrument are expected to be a significant component of this growth. We expect reported revenue growth for instrument consumables and rapid assay products to drop in the second half of 2003 as the majority of 2002 distributor inventory reductions (which increase reported growth in 2003) occurred in the first half of 2002. Food and Environmental Group. Revenue for FEG increased $0.9 million, or 5%, to $21.1 million from $20.1 million for the same period of the prior year. The increase was due to an increase in sales of water testing products, and poultry and livestock tests, offset in part by a decrease in sales of dairy testing products. The favorable impact of currency exchange rates on sales outside the U.S. contributed an aggregate of $1.1 million to the increase in FEG revenue. The increase in sales of water testing products (approximately $0.7 million, or 8%) resulted primarily from increased average unit prices as a result of higher relative volumes in regions where our products sell at higher average prices, and the favorable impact of currency exchange rates on sales outside of the U.S. The increase in sales of poultry and livestock tests (approximately $0.5 million, or 8%) resulted from the favorable impact of currency exchange rates on sales outside of the U.S. The decrease in sales of dairy testing products (approximately $0.3 million, or 8%) was attributable primarily to lower unit sales volume as a result of lost market share, offset partially by the favorable impact of currency exchange rates on sales outside of the U.S. Gross ProfitTotal Company. Gross profit for the total company increased $8.4 million, or 20%, to $51.5 million from $43.1 million for the same period in the prior year. As a percentage of total company revenue, gross profit increased from 45% to 47%. The following table presents gross profit and gross profit percentage for the Company and its operating segments: |
For the Period Ended March 31, | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gross Profit (in thousands) |
2002 |
Percent of Sales |
2003 |
Percent of Sales | ||||||||||
CAG | $ | 31,658 | 41% | $ | 39,407 | 45% | ||||||||
FEG | 11,403 | 57% | 12,055 | 57% | ||||||||||
Total | $ | 43,061 | 45% | $ | 51,462 | 47% | ||||||||
Companion Animal Group. Gross profit for CAG increased $7.7 million, or 24%, to $39.4 million from $31.7 million in the same period of the prior year, primarily due to an increase in the gross profit percentage and increased sales volume across the CAG product lines. As a percentage of CAG revenue, gross profit increased to 45% from 41% for the same period in the prior year. The increase in gross profit percentage was attributable primarily to reduced inventory writedowns; higher relative sales of high margin rapid assay products; higher prices, primarily on laboratory services and heartworm test kits; productivity improvements across CAG product lines, partly due to fixed costs spread against a higher revenue base; and reduced amortization of VetTest instruments in our rental and trade-up programs as units become fully amortized. These factors were offset partially by higher cost of VetTest® slides purchased in 2002 and sold in 2003 as a result of the 2002 renegotiation of our VetTest slide supply agreement with Ortho-Clinical Diagnostics. We expect that VetTest slides purchased in 2002 will be fully sold by the end of the third quarter of 2003, at which time the associated cost of sales will be reduced to levels more comparable with the first nine months of 2002. Foreign currency exchange rates had only a minor impact on gross margin percentage, as the positive impact of the strengthening of foreign currencies on sales denominated in those currencies was almost fully offset by foreign exchange hedge contract losses in the current period. 12 Food and Environmental Group. Gross profit for FEG increased $0.7 million, or 6%, to $12.1 million from $11.4 million for the same period in the prior year, primarily due to a small increase in the gross profit percentage. The increase in gross profit percentage was attributable primarily to a favorable mix of higher margin poultry, livestock and water testing products, increased average unit prices as a result of higher relative volumes in regions where our products sell at higher average prices, and reduced inventory writedowns. These factors were offset partially by higher royalty expenses and unfavorable manufacturing costs. Foreign currency exchange rates had only a minor impact on gross margin percentage, as the positive impact of the strengthening of foreign currencies on sales denominated in those currencies was more than offset by foreign exchange hedge contract losses in the current period. Operating ExpensesTotal Company. Total company operating expenses increased $1.3 million to $34.0 million from $32.7 million for the same period of the prior year. As a percentage of revenues, operating expenses declined to 31% from 34%. The following tables present operating expenses and operating income for the Company and its operating segments: |
For the Period Ended March 31, | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Expenses (in thousands) |
2002 |
Percentage of Sales |
2003 |
Percentage of Sales |
Dollar Change |
Percentage Change | |||||||||||||||||
CAG | $ | 23,722 | 31% | $ | 26,720 | 30% | $ | 2,998 | 13% | ||||||||||||||
FEG | 5,380 | 27% | 6,497 | 31% | 1,117 | 21% | |||||||||||||||||
Other | 3,643 | N/A | 798 | N/A | (2,845 | ) | (78% | ) | |||||||||||||||
Total | $ | 32,745 | 34% | $ | 34,015 | 31% | $ | 1,270 | 4% | ||||||||||||||
Operating Income (in thousands) |
2002 |
Percentage of Sales |
2003 |
Percentage of Sales |
Dollar Change |
Percentage Change | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAG | $ | 7,936 | 10% | $ | 12,687 | 14% | $ | 4,751 | 60% | ||||||||||||||
FEG | 6,023 | 30% | 5,558 | 26% | (465 | ) | (8% | ) | |||||||||||||||
Other | (3,643 | ) | N/A | (798 | ) | N/A | 2,845 | N/A | |||||||||||||||
Total | $ | 10,316 | 11% | $ | 17,447 | 16% | $ | 7,131 | 69% | ||||||||||||||
Companion Animal Group. Operating expenses for CAG increased $3.0 million, or 13%, to $26.7 million from $23.7 million in the same period of the prior year. This increase resulted primarily from increased spending on sales, marketing, and administration (including the unfavorable impact of foreign currency denominated expenses) to support higher sales volumes, and increased staffing for research and development projects. These increases were offset partially by a favorable impact from currency related transaction gains, reduced research and development expenses related to LaserCyte, a reduction in bad debt expense, and the impact of certain non-recurring expenses related to rapid assay development efforts in 2002. Food and Environmental Group. Operating expenses for FEG increased $1.1 million, or 21%, to $6.5 million from $5.4 million in the same period of the prior year. This increase resulted primarily from increased spending on sales, marketing, and administration (including the unfavorable impact of foreign currency denominated expenses) to support anticipated higher sales volumes, and increased spending on research and development projects. These increases were offset partially by reduced legal spending. Other. Operating expenses for other decreased $2.8 million to $0.8 million from $3.6 million in the same period of the prior year. The decrease resulted primarily from non-recurring severance and related benefits provided in connection with the retirement of our Founder, Chairman and Chief Executive Officer in January 2002. 13 INTEREST INCOME, NETNet interest income was $0.7 million for the three months ended March 31, 2003 compared to $0.6 million for the same period in the prior year. The increase was due to higher invested cash balances partially offset by lower effective interest rates. PROVISION FOR INCOME TAXESOur effective tax rate was 33.5% for the three-month period ended March 31, 2003 compared with 34% for the three-month period ended March 31, 2002. The reduction in the effective tax rate was due to increased benefits resulting from U.S. and international planning initiatives. RECENT ACCOUNTING PRONOUNCEMENTSIn November 2002, the Financial Accounting Standards Board (FASB) issued FIN No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others, an interpretation of FASB Statements No. 5, 57 and 107 and rescission of FASB Interpretation No. 34 (FIN No. 45). FIN No. 45 requires that a guarantor recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken by issuing the guarantee. FIN No. 45 also requires additional disclosures to be made by a guarantor in its interim and annual financial statements about its obligation under certain guarantees it has issued. The accounting requirements for the initial recognition of guarantees are applicable on a prospective basis for guarantees issued or modified after December 31, 2002. The disclosure requirements are effective for all guarantees outstanding, regardless of when they were issued or modified, for financial statements for interim or annual periods ending after December 15, 2002. We have adopted the additional disclosure provisions of this statement required for the year ended December 31, 2002 and the recognition provisions for the quarter ended March 31, 2003. There were no impacts of the adoption of this statement. In November 2002, the FASBs Emerging Issues Task Force reached consensus on EITF No. 00-21, Accounting for Revenue Arrangements with Multiple Deliverables (EITF No. 00-21). EITF No. 00-21 addresses the accounting treatment for arrangements that provide for the delivery or performance of multiple products or services where the delivery of a product, system or separation of the multiple deliverables that meet certain requirements into individual units of accounting that are accounted for separately under the appropriate authoritative accounting literature. EIFT No. 00-21 is applicable to revenue arrangements entered into in fiscal periods beginning after June 15, 2003. The Company does not expect the provisions of EIFT No. 00-21 to have a material impact on its results of operations or financial position. LIQUIDITY AND CAPITAL RESOURCESWe fund the capital needs of our business through our existing cash, cash equivalents and investments and cash generated from operations. At March 31, 2003, we had $175.4 million of cash, cash equivalents and short-term investments, and working capital of $239.9 million. As of March 31, 2003, we also had long-term investments in debt securities of $8.7 million. In connection with the acquisition of Genera Technologies Limited in August 2000, we issued $8.3 million in notes payable to a former shareholder of Genera, of which $7.0 million was secured by cash in escrow, and the remaining $1.3 million was unsecured. In April 2002, we repaid $7.5 million, of which $7.0 million was paid from the cash held in escrow. The remaining unsecured portion of $1.0 million is noninterest bearing, has been discounted to yield 6% and is due in three annual installments, beginning in August 2002. The noteholder elected to defer the August 2002 payment of $0.5 million, which bore interest at 3% until we repaid the installment in April 2003. In January 2003, we entered into a $15.0 million uncommitted line of credit with a large multi-national bank. Under the terms of this agreement, the bank will retain the right to approve all borrowings and all borrowings will be due on demand. Any borrowings under this line will bear interest at the mutually agreed upon rate at the time of borrowing. Effective January 1, 2003, the Company entered into a workers compensation insurance policy where the Company retains the first $250,000 in claim liability per incident and up to $1.2 million in claim liability in the aggregate. The insurance company administers and pays these claims and the Company reimburses the insurance company for the Companys portion of these claims. The Company also issued a $450,000 letter of credit to the insurance company as security for these claims. Previously, the Company was fully insured for workers compensation liabilities. We do not expect that this change in insurance coverage will have an unfavorable impact on our total workers compensation costs. 14 We purchased approximately $3.1 million in fixed assets during the quarter ended March 31, 2003, principally related to the CAG segment. Our total capital budget for 2003 is approximately $19.8 million. Research and development expense as a percentage of revenue for 2003 is expected to be consistent with 2002 levels. Cash provided by operating activities was $29.5 million during the quarter ended March 31, 2003. Cash of $7.6 million was provided by an increase in accounts payable for contractual supply agreements related to instrument consumables. Cash of $5.8 million was used to fund the increase of accounts receivable. Cash of $5.7 million was generated from the decrease in inventory, principally due to a reduction in VetTest slide inventory. During 1999 and 2000, the Board of Directors authorized the purchase of up to ten million shares of our Common Stock in the open market or in negotiated transactions. During the quarter ended March 31, 2003, the Company repurchased 257,500 shares of stock for $9.3 million. As of March 31, 2003, we had repurchased an aggregate of 8.9 million shares, leaving 1.1 million shares remaining under the repurchase authorization. During the quarter ended March 31, 2003, the Company received 133,139 shares of stock, which were owned by the holder for greater than six months, in lieu of cash for the exercise of stock options. The shares of stock had a fair market value of $4.9 million. See Note 7 to the consolidated financial statements. We believe that current cash, short-term investments, long-term investments, debt facilities and funds generated from operations will be sufficient to fund our operations for the foreseeable future. FUTURE OPERATING RESULTSThe future operating results of IDEXX involve a number of risks and uncertainties. Actual events or results may differ materially from those discussed in this report. Factors that could cause or contribute to such differences include, but are not limited to, the factors discussed below as well as those discussed elsewhere in this report. IDEXXs Future Growth Depends on Several Factors Our ability to grow our business in the future depends upon our ability to successfully implement various strategies, including: |
| developing, manufacturing and marketing new products with new features and capabilities, including pharmaceutical products; |
| expanding our market by increasing use of our products by our customers; |
| strengthening our sales and marketing activities in geographies outside of the U.S.; |
| developing and implementing new technology development and licensing strategies; and |
| identifying and completing acquisitions that enhance our existing businesses or create new business areas for us. |
99.1 | Certification pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
(b) Reports on Form 8-K |
On April 21, 2003, the Company furnished a Current Report on Form 8-K, under Item 9, containing a copy of its earnings release for the quarter ended March 31, 2003 (including financial statements) pursuant to Item 12 (Results of Operations and Financial Condition). |
IDEXX LABORATORIES, INC. | |
---|---|
Date: May 13, 2003 | |
/s/Merilee Raines | |
Merilee Raines | |
Vice President, Finance and Treasurer Principal Financial Officer) |
19 CERTIFICATIONSI, Jonathan W. Ayers, certify that: |
1) | I have reviewed this quarterly report on Form 10-Q for the quarter ended March 31, 2003 of IDEXX Laboratories, Inc. (the Quarterly Report); |
2) | Based on my knowledge, this Quarterly Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Quarterly Report; |
3) | Based on my knowledge, the financial statements, and other financial information included in this Quarterly Report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this Quarterly Report; |
4) | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
a) | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Quarterly Report is being prepared; |
b) | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this Quarterly Report (the Evaluation Date); and |
c) | presented in this Quarterly Report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5) | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function): |
a) | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6) | The registrants other certifying officers and I have indicated in this Quarterly Report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date: May 13, 2003 | /s/Jonathan W. Ayers |
---|---|
Jonathan W. Ayers | |
President and Chief Executive Officer |
20 CERTIFICATIONSI, Merilee Raines, certify that: |
1) | I have reviewed this quarterly report on Form 10-Q for the quarter ended March 31, 2003 of IDEXX Laboratories, Inc. (the Quarterly Report); |
2) | Based on my knowledge, this Quarterly Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Quarterly Report; |
3) | Based on my knowledge, the financial statements, and other financial information included in this Quarterly Report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this Quarterly Report; |
4) | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
a) | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Quarterly Report is being prepared; |
b) | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this Quarterly Report (the Evaluation Date); and |
c) | presented in this Quarterly Report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5) | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function): |
a) | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6) | The registrants other certifying officers and I have indicated in this Quarterly Report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date: May 13, 2003 | /s/Merilee Raines |
---|---|
Merilee Raines | |
Vice President, Finance and Treasurer |
21 EXHIBIT INDEX |
Exhibit No. | Description |
99.1 | Certification pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |