UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-K |
[X] | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For The For the Fiscal Year Ended December 31, 2002. |
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For The Transiton Period From __________To __________. COMMISSION FILE NUMBER 0-19271 IDEXX LABORATORIES, INC.(Exact name of registrant as specified in its charter) |
DELAWARE | 01-0393723 | ||
---|---|---|---|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
||
ONE IDEXX Drive, Westbrook, Maine | 04092 | ||
(Address of principal executive offices) | (Zip Code) | ||
LOCATION IN FORM 10-K | INCORPORATED DOCUMENT | ||
Part III | Specifically identified portions of the Company's definitive proxy statement to be filed in connection with the Company's Annual Meeting to be held on May 21, 2003 are incorporated herein by reference. | ||
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATIONForward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, are made throughout this Annual Report on Form 10-K, including statements relating to managements expectations regarding new product introductions; the adequacy of the Companys sources for certain components, raw materials and finished products; and the Companys ability to utilize certain inventory. For this purpose, any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the foregoing, the words believes, anticipates, plans, expects, seeks, estimates, and similar expressions are intended to identify forward-looking statements. There are a number of important factors that could cause IDEXXs results to differ materially from those indicated by such forward-looking statements, including those detailed under the caption Managements Discussion and Analysis of Financial Condition and Results of Operations Critical Accounting Policies and Estimates and - Future Operating Results. In addition, any forward-looking statements represent the Companys views only as of the day this Annual Report on Form 10-K was first filed with the Securities and ExchangeCommission and should not be relied upon as representing the Companys views as of any subsequent date. While the Company may elect to update forward-looking statements at some point in the future, the Company specifically disclaims any obligation to do so, even if its views change. PART I.ITEM 1. BUSINESSIDEXX Laboratories, Inc. (we, us, the Company or IDEXX, which includes wholly-owned subsidiaries unless the context otherwise requires), develops, manufactures and distributes products and provides services for the veterinary and the food and environmental markets. Our products and services include: |
| point of care veterinary diagnostic products; |
| laboratory and consulting services used by veterinarians; |
| veterinary pharmaceutical products; |
| information products and services, including software, used in veterinary practice management; |
| diagnostic and health monitoring products and services for production animals; |
| products that test water for certain microbiological contaminants; and |
| products that test milk for antibiotic residues. |
Name |
Age |
Title | |||
---|---|---|---|---|---|
Jonathan W. Ayers | 46 | President, Chief Executive Officer and Chairman of the Board of Directors | |||
Erwin F. Workman, Jr., | 56 | Executive Vice President and Chief Scientific Officer | |||
Louis W. Pollock | 49 | Senior Vice President | |||
Conan R. Deady | 41 | Vice President, General Counsel and Secretary | |||
S. Sam Fratoni, Ph.D | 55 | Vice President | |||
Robert S. Hulsy | 58 | Vice President | |||
Merilee Raines | 47 | Vice President, Finance and Treasurer | |||
Quentin Tonelli, Ph.D | 54 | Vice President | |||
Mr. Ayers has been Chairman of the Board, Chief Executive Officer and President of IDEXX since January 2002. Prior to joining IDEXX, in 2000 and 2001, Mr. Ayers was President of Carrier Corporation, the largest business unit of United Technologies Corporation, a provider of high technology products and services to the building systems and aerospace industries, and from July 1997 to December 1999, he was President of Carrier Asia Pacific Operations. From March 1995 to June 1997, Mr. Ayers was Vice President, Strategic Planning at United Technologies. Before joining United Technologies, from May 1991 to March 1995, Mr. Ayers was Principal of Corporate Finance and from August 1986 to May 1991, he was Vice President of Mergers and Acquisitions, at Morgan Stanley & Co. Mr. Ayers holds an undergraduate degree in Molecular Biophysics and Biochemistry from Yale University and an MBA from Harvard University. Dr. Workman has served as Executive Vice President and Chief Scientific Officer since November 1997 and as a Director since 1993. He also served as President and Chief Operating Officer from 1993 to November 1997. Before joining the Company in 1984, he was Manager of Research and Development for the Hepatitis and AIDS Business Unit within the diagnostic division of Abbott Laboratories, Inc. Mr. Pollock became Senior Vice President of the Company in July 2000 and was a Vice President from December 1994. Mr. Pollock has been Senior Vice President of the Companion Animal Group Customer Facing Organization since July 2002. From July 1999 to July 2002 Mr. Pollock was President of the Professional Office Diagnostics Division within the Companion Animal Group. Mr. Pollock joined the Company in 1986 and served in positions of increasing responsibility in veterinary products sales management before serving as President of the Companys International Division from December 1994 to March 1996 and as President of the Companys Food and Environmental Group from March 1996 until July 1999. Before joining the Company, Mr. Pollock was employed in various sales and marketing positions with Abbott Laboratories, Inc. Mr. Deady has been Vice President and General Counsel of the Company since August 1999 and was Deputy General Counsel of the Company from June 1997. Before joining the Company in June 1997, Mr. Deady was Deputy General Counsel of Thermo Electron Corporation, a manufacturer of technology-based instruments. Mr. Deady was previously affiliated with Hale and Dorr LLP, a Boston-based law firm. Dr. Fratoni has been Vice President of the Company since May 1997 and Chief Information Officer since November 2000. He was President of the Companys Food and Environmental Group from July 1999 to December 2000. From May 1997 to July 1999, Dr. Fratoni was Vice President of Human Resources of the Company, and from October 1996 to May 1997, he was Director of Business Development for the Food and Environmental Group. Before joining the Company in October 1996, Dr. Fratoni held various positions with Hewlett-Packard Company. Mr. Hulsy has been Vice President of the Company since February 1999 and President of the Companys IDEXX Laboratory Services business since August 1998. Before joining the Company in August 1998, Mr. Hulsy was President of American Environmental Network, Inc., a network of environmental laboratories, from 1992 to 1998. Ms. Raines has been Vice President, Finance of the Company since May 1995. Ms. Raines served as Division Vice President, Finance from March 1995 to May 1995, Director of Finance from 1988 to March 1995 and Controller from 1985 to 1988. Dr. Tonelli became Vice President of the Company in June 2001 and is currently General Manager of the Production Animal Service business unit within the Food and Environmental Group and oversees the Companys infectious diseases 9 research and development activities. Previously he has held various positions with the Company, including Division Vice President for Research and Development and Division Vice President, Business Development. Before joining the Company in 1984, he was a Group Leader of Research and Development for the Hepatitis and AIDS Business Unit within the diagnostic division of Abbott Laboratories, Inc. PART II.ITEM 5. MARKET FOR THE REGISTRANTS COMMON STOCK AND RELATED STOCKHOLDER MATTERSOur Common Stock is quoted on the Nasdaq Stock Market under the symbol IDXX. The table below shows the high and low sale prices per share of our Common Stock as reported on the Nasdaq Stock Market for the years 2002 and 2001. |
CALENDAR YEAR |
HIGH |
LOW | |||
---|---|---|---|---|---|
2002 | |||||
First Quarter | $ 29 | .30 | $ 24 | .00 | |
Second Quarter | 32 | .62 | 24 | .60 | |
Third Quarter | 32 | .00 | 23 | .80 | |
Fourth Quarter | 37 | .05 | 29 | .29 | |
2001 | |||||
First Quarter | $ 25 | .50 | $ 17 | .13 | |
Second Quarter | 32 | .38 | 19 | .13 | |
Third Quarter | 30 | .90 | 20 | .20 | |
Fourth Quarter | 30 | .00 | 22 | .38 | |
As of December 31, 2002, there were 1,183 holders of record of our Common Stock. We have never paid any cash dividends on our Common Stock and do not anticipate paying any cash dividends in the foreseeable future. We currently intend to retain future earnings to fund the development and growth of our business. 10 ITEM 6. SELECTED FINANCIAL DATAThe following table sets forth selected consolidated financial data of the Company for each of the five years ended December 31, 2002. The selected consolidated financial data presented below have been derived from the Companys consolidated financial statements. These financial data should be read in conjunction with the consolidated financial statements, related notes and other financial information appearing elsewhere in this Form 10-K. |
For the years ended December 31, | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(in thousands, except per share data) |
1998 |
1999 |
2000 |
2001 |
2002* | ||||||||||||
STATEMENT OF OPERATIONS DATA: | |||||||||||||||||
Revenue | $ | 321,713 | $ | 358,370 | $ | 367,432 | $ | 386,081 | $ | 412,670 | |||||||
Cost of Revenue | 164,240 | 186,386 | 190,256 | 202,750 | 219,945 | ||||||||||||
Gross Profit | 157,473 | 171,984 | 177,176 | 183,331 | 192,725 | ||||||||||||
Expenses: | |||||||||||||||||
Sales and marketing | 61,725 | 53,885 | 54,956 | 57,087 | 56,794 | ||||||||||||
General and administrative | 43,959 | 43,969 | 40,677 | 41,266 | 40,787 | ||||||||||||
Research and development | 22,687 | 27,313 | 28,292 | 28,426 | 29,329 | ||||||||||||
Write-off of in-process research and | |||||||||||||||||
development | 37,162 | -- | -- | -- | -- | ||||||||||||
Income (loss) from operations | (8,060 | ) | 46,817 | 53,251 | 56,552 | 65,815 | |||||||||||
Interest income, net | 6,877 | 5,728 | 4,996 | 2,229 | 2,955 | ||||||||||||
Net income (loss) before provision for | |||||||||||||||||
income taxes | (1,183 | ) | 52,545 | 58,247 | 58,781 | 68,770 | |||||||||||
Provision for income taxes | 14,032 | 19,967 | 21,615 | 21,161 | 23,381 | ||||||||||||
Net income (loss) | $ | (15,215 | ) | $ | 32,578 | $ | 36,632 | $ | 37,620 | $ | 45,389 | ||||||
Net income (loss) per share: | |||||||||||||||||
Basic | $ | (0.40 | ) | $ | 0.85 | $ | 1.06 | $ | 1.13 | $ | 1.35 | ||||||
Diluted | $ | (0.40 | ) | $ | 0.82 | $ | 1.02 | $ | 1.09 | $ | 1.30 | ||||||
Weighted average shares outstanding: | |||||||||||||||||
Basic | 38,513 | 38,412 | 34,574 | 33,293 | 33,622 | ||||||||||||
Diluted | 38,513 | 39,743 | 36,081 | 34,640 | 35,043 | ||||||||||||
BALANCE SHEET DATA: | |||||||||||||||||
Cash and investments | $ | 155,650 | $ | 130,928 | $ | 75,203 | $ | 100,575 | $ | 162,763 | |||||||
Working capital | 188,829 | 158,774 | 141,781 | 164,199 | 213,441 | ||||||||||||
Total assets | 386,548 | 357,982 | 335,796 | 373,107 | 416,652 | ||||||||||||
Total debt | 9,381 | 3,543 | 8,472 | 8,380 | 973 | ||||||||||||
Stockholdersequity | 307,840 | 284,341 | 261,747 | 301,370 | 340,973 |
|
* | As a result of the adoption of Statement of Financial Accounting Standards No. 142, Accounting for Goodwill and Other Intangible Assets, goodwill is no longer amortized commencing January 1, 2002. Amortization expense would have been $4.5 million for the year ended December 31, 2002. See Note 1 to the consolidated financial statements. |
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONSWe operate primarily through two business segments: the Companion Animal Group (CAG) and the Food and Environmental Group (FEG). CAG comprises our veterinary diagnostic products and services, veterinary pharmaceutical products, and veterinary information products and services. FEG comprises our water testing products, dairy testing products and our production animal testing products. Additionally, Other is primarily comprised of corporate research and development, CEO succession charge and interest income. BUSINESS OVERVIEWThe following is a discussion of the strategic and operating factors that we believe have the most significant effect on the performance of our business. Companion Animal GroupOur CAG segment accounted for approximately 79% of our sales in 2002 and is therefore our most significant business. The largest product lines within our CAG segment are instruments and instrument consumables, laboratory services, and rapid assays, which accounted for 43%, 24% and 22% of CAG revenues, respectively, in 2002. To date, revenues from sales of pharmaceutical products have not been substantial. However, we are investing significantly in a 11 pipeline of companion animal pharmaceutical products. If we are successful in developing, obtaining FDA approval for, and marketing these products, we believe that sales of pharmaceutical products will become a more material component of CAG sales in the future. By offering to companion animal veterinarians a broad range and an integrated set of proprietary diagnostic products and services, therapeutics and practice management computer systems, we believe we have developed a strong customer franchise, providing us a strategic advantage over companies with more narrow product or service offerings. Our complementary products and services give us scale in sales and distribution in this market, and permit us to offer programs such as Practice Developer, a customer reward that encourages purchases across multiple categories and builds customer loyalty. By offering both point-of-care diagnostics for use in the clinic and outside laboratory services, we are able to develop integrated disease management solutions that leverage the advantages of both point-of-care and laboratory testing. In addition, by integrating our practice management software systems with our instruments and with our reference laboratories, we enhance the veterinary practices of our customers by facilitating the flow of medical information in the clinic. In the U.S., we sell instrument consumables, rapid assays and pharmaceuticals through distributors, and therefore our reported sales of these products are sales made to distributors, rather than sales to veterinarians, the end users. Because distributor inventory levels and purchasing patterns may fluctuate, sales of a particular product line in a particular period may not always be representative of the underlying customer demand for the product. Therefore, we closely track sales of these products by our distributors to the clinics (clinic-level sales), which we think provides a more accurate picture of the real growth rate for these products. In the discussion of results below, we note certain instances where we believe reported sales have been influenced, positively or negatively, by changes in distributor inventories. Instruments and Instrument Consumables. Our instrument strategy is to provide veterinarians within integrated set of instruments (called IDEXX VetLab) that, individually and together, provide superior diagnostic information in the clinic, enabling veterinarians to practice better medicine and build more profitable practices. We derive substantial revenues from the sale of consumables that are used in these instruments. During the early stage of an instrument life cycle, we derive relatively greater revenues from instrument placements, while consumable sales become relatively more significant in later stages as the installed base of instruments increases and instrument placements begin to decline. Our long-term success in this area of our business is dependent on our ability both to develop and sell new instruments with enhanced diagnostic capabilities and to maximize customer utilization of those instruments, which creates more consumables sales. We have a large installed base of VetTest chemistry analyzers, and substantially all of our revenues from that product line are now derived from consumables sales, although we continue to place instruments through an active rental program in the U.S. and through sales in Europe and Asia Pacific. As a result, the success of this product line is dependent on increased customer utilization of those instruments. Toward that end, we seek to educate veterinarians about best medical practices that emphasize the importance of blood chemistry testing for a variety of diagnostic purposes. In the fourth quarter of 2002, we introduced our new hematology analyzer, the LaserCyte system, which provides more extensive hematological diagnostic information than our original platform, the QBC® VetAutoread system. Our success in growing hematology revenues over the next several years will depend upon our ability to sell LaserCyte instruments, although we intend to continue to sell the QBC® VetAutoread® system. We do not intend to rent LaserCyte instruments. At earlier stages in the life cycle of this product, a substantial portion of LaserCyte placements will be made at veterinary clinics that already own our QBC® VetAutoread instruments. As a result, net consumables sales are not likely to grow significantly in the near future, as we expect the increase in LaserCyte consumable sales to be largely offset by declines in sales of QBC® VetAutoread consumables. However, we believe that the enhanced diagnostic capabilities of the LaserCyte system will lead veterinarians to perform more in-clinic hematology testing, which will increase consumables sales as our installed base of LaserCyte systems increases. In addition, since we produce the LaserCyte consumables, the profitability of these consumables is greater than the profitability of the QBC® VetAutoread consumables, which we purchase as finished products. With all of our instrument lines, we seek to differentiate our products based on superior system capability, quality of diagnostic information, reliability and customer service. Our equipment and consumables typically are sold at a premium price to competitive offerings. Our success depends on our ability to maintain a premium price strategy. In addition, our in-clinic instrumentation competes with outside laboratory services for similar diagnostic information, and such services are typically offered at a lower cost. Therefore, our success also depends on our ability to market the relative attractiveness of in-clinic diagnostic testing, versus less convenient and timely, but lower priced, laboratory testing. 12 Laboratory Services. We believe that more than half of all diagnostic testing by U.S. veterinarians is done at outside reference laboratories such as our IDEXX Laboratory Services laboratories. We attempt to differentiate our laboratory testing services from those of our competitors primarily on the basis of quality, customer service and technology. Revenue growth in this business is achieved both through increased sales at existing laboratories and through the acquisition of new customers. Profitability of this business is largely the result of our ability to achieve efficiencies from both volume and operational improvements. Rapid Assays. Our rapid assay business comprises single-use kits for in-clinic testing and microwell-based kits for large clinic and laboratory testing for canine and feline diseases and conditions. Our two principal product lines are canine heartworm products (which include the SNAP 3Dx heartworm antigen, Ehrlichia canis and Lyme antibody combination test) and the SNAP FIV antibody/FeLV antigen combination test. Our rapid assay strategy is to develop, manufacture, market and sell proprietary tests with superior performance that address important medical needs. As in our other lines of business, we also seek to differentiate our products through superior customer support. These products carry price premiums over competitive products that do not offer equivalent performance and diagnostic capabilities, and which do not include a similar level of support. We augment our product development and customer service efforts with marketing programs that enhance medical awareness and understanding regarding our target diseases and the importance of diagnostic testing. Food and Environmental GroupWater and Dairy Testing. Our strategy in the water testing business is to develop, manufacture, market and sell proprietary products with superior performance, supported by exceptional customer service. Our customers are primarily water utilities to whom strong relationships and customer support are very important. Over the past several years the rate of growth of this product line has slowed from over 20% to approximately 10% in 2002. The decline in growth rate is the result of increased competition and market penetration. International sales of water testing products represent 36% of total water product sales and we expect that future growth in this business will be significantly dependent on our ability to increase international sales. Growth also will be dependent on our ability to enhance and broaden our product line. Most water microbiological testing is driven by regulation, and in many countries a test may not be used for regulatory testing unless it has been approved by the applicable regulatory body. As a result, we maintain an active regulatory program under which we are seeking regulatory approvals in a number of countries, primarily in Europe. We follow a similar strategy in marketing and selling our dairy testing products. Production Animal Services. We develop, manufacture, market and sell a broad range of tests for various poultry, cattle and swine diseases and conditions, and have an active research and development and in-licensing program in this area. Our strategy is to offer proprietary tests with superior performance characteristics. Disease outbreaks are episodic and unpredictable and certain diseases that are prevalent at one time may be substantially contained or eradicated. In response to outbreaks, testing initiatives may lead to exceptional demand for certain products in certain periods. Conversely, successful eradication programs may result in significantly decreased demand for certain products. The performance of this business, therefore, can be subject to fluctuation. In 2002, approximately 64% of our sales in this business were international. Because of the significant dependence of this business on international sales, the performance of the business is particularly subject to the various risks described below that are associated with doing business internationally. CRITICAL ACCOUNTING POLICIES AND ESTIMATESThe discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the U.S. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to customer programs and incentives, product returns, bad debts, inventories, investments, intangible assets, income taxes, warranty obligations, restructuring and contingencies and litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. We believe the following critical accounting policies reflect our more significant judgments and estimates used in the preparation of our consolidated financial statements. 13 InventoryOur inventories include material, labor and overhead, and are stated at the lower of cost (first-in, first-out) or market. We write down inventory for estimated obsolescence when warranted by our estimates of future demand and market conditions. If actual market conditions are less favorable than those estimated by management, additional inventory write- downs may be required, which would have a negative effect on our results of operations. Certain major components of our inventory are discussed in more detail below. Nitazoxanide.Our nitazoxanide product for the treatment of equine protozoal myeloencephalitis (EPM) is in registration with the U.S. Food and Drug Administration (FDA). We have completed the manufacturing, efficacy and safety components of our submission, and in February 2003 we submitted revised labeling and Freedom of Information Act summary information as requested by the FDA. Our inventories as of December 31, 2002 included $8.4 million of inventory associated with the nitazoxanide product, consisting of $8.3 million of active ingredient and $0.1 million of other raw materials. The $8.3 million of active ingredient included in inventory at December 31, 2002 will expire in 2005. In 2002 the manufacturer of the active ingredient submitted additional stability data to the FDA, which supported extending the shelf life of the active ingredient from 48 to 60 months from the date of manufacture. Upon use of unexpired active ingredient in the manufacture of finished goods, the active ingredient shelf life is no longer relevant. The shelf life of the finished goods is measured from the date of manufacture, regardless of the age of the active ingredient used to manufacture the finished goods. Based on stability data that we have submitted to the FDA, we believe that the shelf life of the finished goods will be at least 36 months if and when the product is approved by the FDA. We evaluate our nitazoxanide inventory on a quarterly basis for realizability. During the year ended December 31, 2002, we incurred no further write-downs for this inventory due to expected product expiration. Our quarterly evaluation is based upon the expiration dates described, assumptions regarding the timing of FDA approval and our launch of the product and assumptions regarding sales volumes that we expect to achieve following approval and launch of the product. We believe that the product will be approved in late 2003 and launched shortly thereafter, that the worldwide market for EPM treatments is approximately $50 million annually, and that our nitazoxanide product will capture approximately 25-40% of that market over four years following launch. Should FDA approval be delayed beyond 2003 or should sales volumes be lower than those assumed, additional active ingredient would expire and would need to be written off. For example, if FDA approval was obtained in late 2003, but sales volumes over the next four years were fifty percent lower than anticipated, and assuming a shelf life of 36 months for finished goods inventory, approximately $0.5 million of additional inventory would expire and require a charge to operations. If we do not receive FDA approval of the nitazoxanide product, and if we then elect to terminate our license to use the active ingredient, we have the right to require our supplier to repurchase the active ingredient at a price equal to our cost. We have no assurances that our supplier has the financial ability to repurchase all of this inventory. To the extent we were unable to sell the active ingredient to our supplier, we would incur a loss in the amount of any unrecovered costs of the active ingredient. This could result in a loss of up to the full value of our net inventory, or $8.4 million as of December 31, 2002. VetTest® Slides. Our inventories as of December 31, 2002 included $30.2 million of slides used in our VetTest chemistry instruments, which represents approximately 1.3 turns based on recent historical usage. Most of the slides have a shelf life of 24 months at the date of manufacture. The average remaining shelf life at December 31, 2002 was 16.9 months. In addition, we are required to purchase a minimum of $232.4 million of slides over the remaining life of our contract with Ortho-Clinical Diagnostics, Inc. (Ortho), which expires on December 31, 2010, although our purchase obligation may be extended at our option through December 31, 2011. We evaluate potential losses over the life of the Ortho contract on a quarterly basis. Our quarterly evaluation is based on an estimate of the value of slides that we are required to purchase under the contract but that will expire before sale. The estimated loss is calculated based on the expiration dating described, and an evaluation of our minimum contractual purchase obligations relative to assumptions regarding (i) the per-customer growth in demand for slides over the life of the contract, and (ii) changes over the life of the contract in the size of our installed base of VetTest customers resulting from (a) new VetTest instrument placements by us and (b) loss of customers who switch to other chemistry analyzers supplied by IDEXX or its competitors. We have assumed that the rate of growth of end customer unit sales of VetTest slides, which grew approximately 7% in 2002, will decline over the life of the Ortho contract due to the impact of the factors described in the preceding sentence. 14 During the quarter ended September 30, 2002, we amended the contract with OCD to reduce our minimum purchase commitment for both 2002 and the life of the contract by 30 million slides (or approximately $17.7 million) in consideration for our agreement to forego approximately $2.0 million of certain volume rebates on slides purchased in 2002. As a result of this amendment, we do not believe we will incur a loss on the contract and we have reversed the previously established contract loss reserve of $0.7 million, of which $0.4 million was provided in 2002. However, if our assumptions regarding the per-customer demand for slides or the changes in the installed base of VetTest instruments are incorrect, we could incur loss on this contract. For example, if we experienced no per-customer growth in demand for slides through the contract term, we would incur a loss of approximately $0.1 million. LaserCyte hematology instrument. As of December 31, 2002, our inventories included $8.3 million of component parts and finished goods associated with our LaserCyte hematology instrument, which we began shipping to customers in November 2002. In addition, we have placed $0.9 million in deposits with vendors to secure additional critical components and we have firm purchase commitments of an additional $2.1 million. We expect to fully realize our investment and purchase commitments. However, if we alter the design of this product, we may be required to write off some or all of the associated inventory. The nitazoxanide, VetTest slides and LaserCyte products are included in our CAG segment. Valuation of Long-lived and Intangible Assets and GoodwillWe assess the impairment of identifiable intangibles, long-lived assets and goodwill whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors we consider important that could trigger an impairment review include but are not limited to the following: |
| significant under-performance relative to historical or projected future operating results; |
| failure to obtain obtain regulatory approval of certain products; |
| significant changes in the manner of our use of the acquired assets or the strategy for our overall business; |
| significant negative industry or economic trends; and |
| significant advancements or changes in technology. |
When we determine that the carrying value of intangibles, long-lived assets and goodwill may not be recoverable based on a change in events and circumstances discussed above, we measure any impairment based on factors such as projected cash flows. Net intangible assets and goodwill amounted to $56.2 million as of December 31, 2002, consisting of $23.7 million related to veterinary laboratories (of which $23.4 million represents goodwill), $15.8 million related to water test products (of which $13.5 million represents goodwill), $14.5 million related to veterinary pharmaceutical products (of which $13.7 million represents goodwill) and $2.2 million of other (of which $1.7 million represents goodwill). In 2002, we adopted the provisions of Statement of Financial Accounting Standards (SFAS) No. 142 and as a result, we ceased to amortize goodwill, but continued to amortize all other intangibles. We had recorded approximately $5.0 million of goodwill amortization on these amounts during the year ended December 31, 2001 and would have recorded approximately $4.5 million of goodwill amortization during the same period in 2002, if the existing standards had been continued. In addition, we recorded $1.5 million of other intangible amortization during the year ended December 31, 2001 and $0.6 million during the year ended December 31, 2002. In lieu of goodwill amortization, we were required to perform an initial impairment review of our goodwill in 2002 and are now required to perform annual impairment reviews. No impairment was found as a result of either our initial impairment review or our 2002 year-end review. Revenue RecognitionWe recognize revenue in accordance with Staff Accounting Bulletin (SAB) No. 101, Revenue Recognition in Financial Statements (SAB No. 101). SAB No. 101 requires that four criteria are met before revenue is recognized. These include (i) persuasive evidence that an arrangement exists, (ii) delivery has occurred or services have been rendered, (iii) the sellers price is fixed and determinable, and (iv) collectibility is reasonably assured. |
| We recognize revenue at the time of shipment (including to distributors) for substantially all products, as title and risk of loss pass to the customer on delivery to the common carrier. |
15 |
| We recognize revenue on sales to leasing companies after the instrument or practice
information management |
| We recognize revenue on sales of certain instruments after the instrument is installed,
where installation is |
| We recognize service revenue at the time the service is performed. |
| We recognize revenue associated with extended maintenance agreements ratably over the life of the contracts. |
| We recognize revenue from non-cancelable software licenses and hardware systems upon
installation of the |
| We recognize revenue on certain instrument systems under rental programs over the life of the rental agreement. |
When instruments are sold together with extended maintenance agreements, we allocate revenue to the extended maintenance agreement (the undelivered element) based on amounts charged separately to similar customers and recognize those revenues ratably over the period of the agreement. The residual value is recognized as instrument revenue when appropriate under the policies described above. Shipping costs reimbursed by the customer are included in revenue and cost of sales. We record estimated reductions to revenue in connection with customer programs and incentive offerings, which may give customers future rights such as free or discounted goods or services or trade-in rights. We estimate these reductions based on our experience with similar customer programs in prior years. Our distributors do not have the right to return products. We recognize revenue only in those situations where collection from the customer is probable. We maintain allowances for doubtful accounts for estimated losses resulting from the inability of our customers to make required payments. We base our estimates on our historical collection and write-off experience, current trends, credit policy, detailed analysis of specific client situations and percentage of our accounts receivable by aging category. If the financial condition of our customers were to deteriorate, resulting in an impairment of their ability to make payment, additional allowances would be required. Income TaxesWe account for income taxes under SFAS No. 109, Accounting for Income Taxes. This statement requires that we recognize a current tax liability or asset for current taxes payable or refundable and a deferred tax liability or asset for the estimated future tax effects of temporary differences and carryforwards to the extent they are realizable. We record a valuation allowance to reduce our deferred tax assets to the amount that is more likely than not to be realized. We have recorded a valuation allowance on certain deferred tax assets that relate to international net operating loss carryforwards. While we have considered future taxable income and ongoing prudent and feasible tax planning strategies in assessing the need for the valuation allowance, in the event we were to determine that we would be able to realize our deferred tax assets in the future in excess of the net recorded amount, an adjustment to the deferred tax asset would increase income in the period such determination was made. Likewise, should we determine that we would not be able to realize all or part of our net deferred tax asset in the future, an adjustment to the deferred tax asset would be charged to income in the period such determination was made. We do not provide for U.S. income taxes on earnings of our subsidiaries outside of the U.S. As of December 31, 2002, we had unremitted earnings in subsidiaries outside the U.S. of $44.8 million, on which no U.S. taxes have been provided. Our intention is to reinvest these earnings permanently or to repatriate the earnings only when tax-effective to do so. It is not practical to estimate the amount of additional taxes that might be payable upon repatriation of foreign earnings. Warranty ReservesWe provide for the estimated cost of product warranties at the time revenue is recognized. Our actual warranty obligation is affected by product failure rates and service delivery costs incurred in correcting a product failure. Should actual product failure rates or service delivery costs differ from our estimates, which are based on historical data and engineering estimates, where applicable, revisions to the estimated warranty liability would be required. As of December 31, 16 2002, we had accrued $343,000 for estimated warranty expense. Warranty expense was $0.3 million and $0.4 million for the years ended December 31, 2001 and 2002, respectively. We launched our LaserCyte system in October 2002, and expect sales will increase in 2003 and beyond. We expect that sales of this system will cause warranty expense to increase significantly in 2003. We will charge warranty expense to the cost of LaserCyte sales based upon our experience with instrument sales and engineering information about the system. Should actual warranty expense exceed our estimates, our cost of sales of LaserCyte systems would increase. RESULTS OF OPERATIONSTwelve Months Ended December 31, 2002 Compared to Twelve Months Ended December 31, 2001RevenueTotal Company. Revenue for the total company increased $26.6 million, or 7%, to $412.7 million from $386.1 million in the same period of the prior year. The following table presents revenue for the Company and its operating segments: |
Net Sales (in thousands) |
2001 |
2002 |
Dollar Change |
Percentage Change | |||||
---|---|---|---|---|---|---|---|---|---|
CAG | $308,048 | $326,897 | $18,849 | 6 | % | ||||
FEG | 78,033 | 85,773 | 7,740 | 10 | % | ||||
Total | $386,081 | $412,670 | $26,589 | 7 | % | ||||
Companion Animal Group. Revenue for CAG increased $18.8 million, or 6%, to $326.9 million from $308.0 million in the same period of the prior year. An increase in sales of laboratory services (approximately $7.3 million, or 10%) resulted primarily from higher volume worldwide and, to a lesser extent, price increases in the U. S. and the impact of currency exchange rates on sales at our laboratories outside the U.S. An increase in sales of instrument consumables (approximately $6.2 million, or 6%) resulted primarily from increased unit sales of VetTest slides worldwide and, to a lesser extent, the impact of currency exchange rates on sales outside of the U.S. The increase in revenues was positively impacted by depressed 2001 sales that resulted from a late 2000 marketing program that pulled sales into 2000. Revenues were negatively impacted due to a decrease in distributor inventories of instrument consumables in 2002. We believe, however, that reported growth in consumables sales approximates the underlying growth rate after adjusting for these two factors. Sales of LaserCyte, a hematology instrument introduced in October 2002, contributed $1.9 million to the revenue increase. An increase in sales of rapid assay products (approximately $3.1 million, or 5%) resulted primarily from increased clinic-level sales of canine heartworm and feline test kits, offset primarily by the negative impact of changes in distributor inventory levels (which increased $1.5 million in 2001 and decreased $3.1 million in 2002), and increased accruals on sales of canine heartworm test kits due to higher customer participation in a5volume rebate program. After adjusting for these changes in distributor inventory levels, sales of rapid assay products would have increased approximately $7.8 million, or 12%. An increase in sales of veterinary practice management software and services (approximately $1.4 million, or 7%), resulted primarily from higher volume of complete system sales, and increased hardware upgrade sales. Offsetting these increases were reduced sales of our QBC® VetAutoread hematology instrument (approximately $1.2 million, or 16%), primarily due to a shift in marketing and customer focus to the LaserCyte system. Sales of pharmaceutical products decreased slightly due to a decline in sales of the Companys ACAREXX feline ear mite treatment, offset partially by increased sales of PZI VET insulin, which was launched on a commercial basis in 2002. Food and Environmental Group. Revenue for FEG increased $7.7 million, or 10%, to $85.8 million from $78.0 million for the same period of the prior year. An increase in sales of poultry and livestock tests (approximately $4.9 million, or 22%) resulted primarily from higher unit sales of livestock products and, to a lesser extent, price increases on livestock products and the impact of currency exchange rates on sales outside of the U.S. Approximately half of the increased sales of livestock products were the result of government sponsored testing initiatives in Germany, which may not continue through 2003. 17 An increase in sales of water testing products (approximately $3.7 million, or 10%) resulted primarily from increased unit sales volume in Europe and the Americas and, to a lesser extent, price increases in the U.S. A decrease in sales of dairy testing products (approximately $0.8 million or 5%) was primarily attributable to lower unit sales volume as a result of increased competition. Gross ProfitTotal Company. Gross profit for the total company increased $9.4 million, or 5%, to $192.7 million from $183.3 million for the same period in the prior year. As a percentage of total company revenue, gross profit remained flat at 47%. The following table presents gross profit and gross profit percentage for the Company and its operating segments: |
Gross Profit (in thousands) |
2001 |
Percent of Sales |
2002 |
Percent of Sales | |||||
---|---|---|---|---|---|---|---|---|---|
CAG | $137,782 | 45% | $142,726 | 44% | |||||
FEG | 45,549 | 58% | 49,999 | 58% | |||||
Total | $183,331 | 47% | $192,725 | 47% | |||||
Companion Animal Group. Gross profit for CAG increased $4.9 million, or 4%, to $142.7 million from $137.8 million in the same period of the prior year, primarily due to increased sales volume across the CAG product lines, partially offset by a reduction in the gross profit percentage. As a percentage of CAG revenue, gross profit declined from 45% for the same period in the prior year to 44%. The decrease in gross profit percentage was attributable primarily to foreign exchange hedge contract losses in the current period compared to gains in the prior period; increased amortization due to additional placements of VetTest instruments in our rental and trade-up programs; and a net unfavorable change in manufacturing variances. These factors were offset partially by productivity improvements across CAG product lines, partly due to increased revenue spread against the fixed cost portion of our expense base; the positive impact of the strengthening of the Euro and British Pound on sales denominated in those currencies; reversal of an accrual for potential loss on our VetTest slide supply agreement with Ortho as a result of a reduction in our minimum purchase obligations under the agreement; and higher prices, primarily on laboratory services and feline test kits. Food and Environmental Group. Gross profit for FEG increased $4.5 million, or 10%, to $50.0 million from $45.5 million for the same period in the prior year, primarily due to increased sales volume across the FEG product lines. As a percentage of FEG revenue, gross profit was unchanged at 58%. Gross profit percentage benefited from a favorable mix of higher margin poultry and livestock products, higher prices for water testing and livestock products, and the positive impact of the strengthening of the Euro and British Pound on revenue. These increases were offset by higher inventory writedowns of certain dairy products and royalty accruals on certain livestock products. Operating ExpensesTotal Company. Total company operating expenses increased $0.1 million to $126.9 from $126.8 million for the same period of the prior year. As a percentage of revenues, operating expenses declined to 31% from 33%. The following tables present operating expenses and operating income for the Company and its operating segments: |
Operating Expenses (in thousands) |
2001 |
Percentage of Sales |
2002 |
Percentage of Sales |
Dollar Change |
Percentage Change | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAG | $ | 101,183 | 33% | $ | 96,674 | 30% | $ | (4,509 | ) | (4% | ) | ||||||||||||
FEG | 22,873 | 29% | 23,959 | 28% | 1,086 | 5% | |||||||||||||||||
Other | 2,723 | N/A | 6,277 | N/A | 3,554 | 131% | |||||||||||||||||
Total | $ | 126,779 | 33% | $ | 126,910 | 31% | $ | 131 | 0% | ||||||||||||||
Operating Income (in thousands) |
2001 |
Percentage of Sales |
2002 |
Percentage of Sales |
Dollar Change |
Percentage Change | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAG | $ | 36,599 | 12% | $ | 46,052 | 14% | $ | 9,453 | 26% | ||||||||||||||
FEG | 22,676 | 29% | 26,040 | 30% | 3,364 | 15% | |||||||||||||||||
Other | (2,723 | ) | N/A | (6,277 | ) | N/A | (3,554 | ) | 131% | ||||||||||||||
Total | $ | 56,552 | 15% | $ | 65,815 | 16% | $ | 9,263 | 16% | ||||||||||||||
Net Sales (in thousands) |
2000 |
2001 |
Dollar Change |
Percentage Change | |||||
---|---|---|---|---|---|---|---|---|---|
CAG | $295,740 | $308,048 | $12,308 | 4 | % | ||||
FEG | 71,692 | 78,033 | 6,341 | 9 | % | ||||
Total | $367,432 | $386,081 | $18,649 | 5 | % | ||||
Gross Profit (in thousands) |
2000 |
Percent of Sales |
2001 |
Percent of Sales | |||||
---|---|---|---|---|---|---|---|---|---|
CAG | $136,281 | 46% | $137,782 | 45% | |||||
FEG | 40,895 | 57% | 45,549 | 58% | |||||
Total | $177,176 | 48% | $183,331 | 47% | |||||
Companion Animal Group. Gross profit for CAG increased $1.5 million, or 1%, to $137.8 million, from $136.3 million in the same period of the prior year. Gross profit as a percent of CAG revenue decreased to 45% from 46% in 2000. Improved margins on veterinary reference laboratory services and the veterinary practice information management software product line were offset by our inability to absorb fixed costs as a result of delays in the launch of our nitazoxanide new animal drug and our LaserCyte hematology instrument and by unfavorable exchange rates. The increased margins from veterinary reference laboratory services were attributable primarily to cost savings from process automation and reduced courier costs. The increase in margin from the veterinary practice management software product line was attributable primarily to infrastructure reductions in our veterinary Internet portal and customer service operations. Food and Environmental Group. Gross profit for FEG increased $4.6 million, or 11%, to $45.5 million from $40.9 million in the same period of the prior year. Gross profit as a percent of FEG revenue increased to 58% from 57% in 2000. The increase in gross margin percentage was attributable primarily to increased sales of higher margin water testing products, including those products from Genera, partially offset by decreased margins on dairy testing products due to our inability to absorb fixed costs as a result of lower manufacturing volumes. Operating ExpensesTotal Company. Total company operating expenses increased $2.9 million, from $123.9 million to $126.8 million for the same period of the prior year. As a percentage of revenues, operating expenses declined from 34% to 33%. The following tables present operating expenses and operating income for the Company and its operating segments: |
Operating Expenses (in thousands) |
2000 |
Percentage of Sales |
2001 |
Percentage of Sales |
Dollar Change |
Percentage Change | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAG | $ | 100,074 | 34% | $ | 101,183 | 33% | $ | 1,109 | 1% | ||||||||||||||
FEG | 21,734 | 30% | 22,873 | 29% | 1,139 | 5% | |||||||||||||||||
Other | 2,117 | N/A | 2,723 | N/A | 606 | 29% | |||||||||||||||||
Total | $ | 123,925 | 34% | $ | 126,779 | 33% | $ | 2,854 | 2% | ||||||||||||||
20 |
Operating Income (in thousands) |
2000 |
Percentage of Sales |
2001 |
Percentage of Sales |
Dollar Change |
Percentage Change | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAG | $ | 36,207 | 12% | $ | 36,599 | 12% | $ | 392 | 1% | ||||||||||||||
FEG | 19,161 | 27% | 22,676 | 29% | 3,515 | 18% | |||||||||||||||||
Other | (2,117 | ) | N/A | (2,723 | ) | N/A | (606 | ) | 29% | ||||||||||||||
Total | $ | 53,251 | 14% | $ | 56,552 | 15% | $ | 3,301 | 6% | ||||||||||||||
(in thousands) |
Total |
2003 |
2004-2005 |
2006-2007 |
After 2007 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Note payable | $ | 973 | $ | 973 | $ | -- | $ | -- | $ | -- | |||||||
Minimum royalty payments | 2,420 | 432 | 754 | 644 | 590 | ||||||||||||
Operating leases | 25,427 | 5,675 | 9,329 | 6,920 | 3,503 | ||||||||||||
Unconditional purchase obligations (1) | 258,572 | 72,362 | 83,190 | 61,020 | 42,000 | ||||||||||||
Total contractual cash obligations | $ | 287,392 | $ | 79,442 | $ | 93,273 | $ | 68,584 | $ | 46,093 | |||||||
|
(1) | Of this amount, $232.4 million represents our minimum purchase obligation under our VetTest slide supply agreement with Ortho. |
| developing, manufacturing and marketing new products with new features and capabilities, including pharmaceutical products; |
| expanding our market by increasing use of our products by our customers; |
| strengthening our sales and marketing activities in geographies outside of the U.S.; |
| developing and implementing new technology development and licensing strategies; and |
| identifying and completing acquisitions that enhance our existing businesses or create new business areas for us. |
(a) | |||||
(1)and(2) | The financial statements set forth in the Index to Consolidated Financial Statements and the Consolidated Financial Statement Schedule are filed as a part of this Annual Report on Form 10-K commencing on page F-1. | ||||
(b) | Reports on Form 8-K | ||||
No reports on Form 8-K were filed during the fourth quarter of the fiscal year covered by this report. | |||||
(a)(3) | and(c) | The exhibits in the Exhibit Index immediately preceding the exhibits are filed as part of this Annual Report on Form 10-K. | |||
27 SIGNATURESPursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized: |
IDEXX LABORATORIES, INC. | |
By: /s/ Jonathan W. Ayers | |
Jonathan W. Ayers President and Chief Executive Officer March 20, 2003 | |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated: |
SIGNATURE | TITLE | DATE |
---|---|---|
/s/Jonathan W. Ayers | President, Chief Executive Officer and | March 20, 2003 |
Jonathan W. Ayers | Chairman of the Board of Directors | |
/s/Merilee Raines | Vice President, Finance and Treasurer | March 20, 2003 |
Merilee Raines | (Principal Financial and Accounting Officer) | |
/s/Erwin F. Workman, Jr., Ph.D | Executive Vice President, Chief Scientific | March 20, 2003 |
Erwin F. Workman, Jr., Ph.D | Officer and Director | |
/s/Thomas Craig | Director | March 20, 2003 |
Thomas Craig | ||
/s/Errol B. De Souza, Ph.D | Director | March 20, 2003 |
Errol B. De Souza, Ph.D | ||
/s/William T. End | Director | March 20, 2003 |
William T. End | ||
/s/Mary L. Good, Ph.D | Director | March 20, 2003 |
Mary L. Good, Ph.D | ||
/s/James L. Moody, Jr. | Director | March 20, 2003 |
James L. Moody, Jr. | ||
/s/William F. Pounds, Ph.D | Director | March 20, 2003 |
William F. Pounds, Ph.D |
28 CERTIFICATIONSI, Jonathan W. Ayers, certify that: |
1) | I have reviewed this annual report on Form 10-K for the year ended December 31, 2002 of IDEXX Laboratories, Inc. (the "Annual Report"); |
2) | Based on my knowledge, this Annual Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Annual Report; |
3) | Based on my knowledge, the financial statements, and other financial information included in this Annual Report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this Annual Report; |
4) | The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant,including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Annual Report is being prepared; |
b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this Annual Report (the "Evaluation Date"); and |
c) presented in this Annual Report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5) | The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): |
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and |
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and |
6) | The registrant's other certifying officers and I have indicated in this Annual Report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date: March 20, 2003 | /s/Jonathan W. Ayers |
---|---|
Jonathan W. Ayers, Chairman, | |
President and Chief Executive Officer |
CERTIFICATIONSI, Merilee Raines, certify that: |
1) | I have reviewed this annual report on Form 10-K for the year ended December 31, 2002 of IDEXX Laboratories, Inc. (the "Annual Report"); |
2) | Based on my knowledge, this Annual Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Annual Report; |
3) | Based on my knowledge, the financial statements, and other financial information included in this Annual Report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this Annual Report; |
4) | The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant,including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Annual Report is being prepared; |
b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this Annual Report (the "Evaluation Date"); and |
c) presented in this Annual Report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5) | The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): |
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and |
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and |
6) | The registrant's other certifying officers and I have indicated in this Annual Report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date: March 20, 2003 | /s/Merilee Raines |
---|---|
Merilee Raines | |
Vice President, Finance and Treasurer |
EXHIBIT INDEX |
Exhibit No. | Description |
2.1 | Stock Purchase Agreement dated as of September 23, 1998 among the Company, Blue Ridge Pharmaceuticals, Inc. (Blue Ridge) and the stockholders of Blue Ridge (filed as Exhibit No. 2.1 to Current Report on Form 8-K filed October 15, 1998, File No. 0-19271 (October 1998 Form 8-K), and incorporated herein by reference. Certain schedules and exhibits to the agreement (each of which are identified in the agreement) have been omitted in reliance upon Rule 601(b)(2) of Regulation S-K. The Company hereby undertakes to furnish such schedules and exhibits to the Commission supplementally upon Request. |
3.1 | estated Certificate of Incorporation of the Company, as amended (filed as Exhibit No. 3.1 to Annual Report on Form 10-K for the year ended December 31, 1996, File No. 0-19271, and incorporated herein by reference). |
3.2 | Amended and Restated By-Laws of the Company (filed as Exhibit No. 3.2 to Quarterly Report on Form 10-Q for the quarter ended September 30, 2000, File No. 0-19271 (September 2000 Form 10-Q), and incorporated herein by reference). |
4.1 | Amended and Restated Rights Agreement, dated as of January 22, 2001, between the Company and American Stock Transfer & Trust Company as Rights Agent, which includes as Exhibit A the Form of Certificate of Designations, as Exhibit B the Form of Rights Certificate, and as Exhibit C the Summary of Rights to Purchase Preferred Stock (filed as Exhibit No. 1 to Amendment No. 2 to Registration Statement on Form 8-A/A dated March 14, 2001, File No. 0-19271, and incorporated herein by reference). |
4.2 | Form of Warrant dated October 1, 1998 to purchase Common Stock of the Company issued to shareholders of Blue Ridge other than employee shareholders (filed as Exhibit No. 4.1 to October 1998 Form 8-K, and incorporated herein by reference). |
4.3 | Form of Warrant dated October 1, 1998 to purchase Common Stock of the Company issued to employee shareholders of Blue Ridge (filed as Exhibit No. 4.2 to October 1998 Form 8-K, and incorporated herein by reference). |
4.4 | Instruments with respect to other long-term debt of the Company and its consolidated subsidiaries are omitted pursuant to Item 601(b)(4)(iii) of Regulation S-K since the total amount authorized under each such omitted instrument does not exceed 10 percent of the total assets of the Company and its subsidiaries on a consolidated basis. The Company hereby agrees to furnish a copy of any such instrument to the Securities and Exchange Commission upon request. |
10.1 | 1984 Stock Option Plan of the Company, as amended (filed as Exhibit No. 10.1 to Quarterly Report on Form 10-Q for the quarter ended June 30, 2001, File No. 0-19271 (June 2001 Form 10-Q), and incorporated herein by reference). |
10.2 | 1991 Stock Option Plan of the Company, as amended (filed as Exhibit No. 10.2 to Annual Report on Form 10-K for the year ended December 31, 2001, File No. 0-19271 ("2001 Form 10-K"), and incorporated herein by reference). |
10.3 | 1991 Director Option Plan of the Company, as amended (filed as Exhibit No. 10.4 to June 2001 Form 10-Q, and incorporated herein by reference). |
10.4 | 1997 Director Option Plan of the Company, as amended, with the form of option agreement granted thereunder attached thereto (filed as Exhibit No. 10.1 to Quarterly Report on Form 10-Q for the quarter ended June 30, 1997, File No. 0-19271, and incorporated herein by reference). |
10.5 | 1997 Employee Stock Purchase Plan (filed as Appendix B to Definitive Proxy Statement filed April 24, 1997, File No. 0-19271 ("April 1997 Proxy") and incorporated herein by reference). |
10.6 | 1997 International Employee Stock Purchase Plan (filed as Appendix C to April 1997 Proxy, and incorporated herein by reference). |
10.7 | 1999 Director Stock Plan of the Company (filed as Exhibit No. 10.1 to Quarterly Report on Form 10-Q for the quarter ended June 30, 1999, File No. 0-19271, and incorporated herein by reference). |
10.8* | U.S. Supply Agreement, effective as of January 1, 1999, between the Company and Ortho-Clinical Diagnostics, Inc. ("Ortho") (filed as Exhibit No. 10.2 to September 2000 Form 10-Q, and incorporated herein by reference). |
10.9* | European Supply Agreement, effective as of January 1, 1999, between the Company and Ortho (filed as Exhibit No. 10.1 to September 2000 Form 10-Q, and incorporated herein by reference). |
|
10.10 | Employment Agreement dated April 25, 1997 between the Company and Erwin F. Workman, Jr., Ph.D. (filed as Exhibit No. 10.9 to Annual Report on Form 10-K for the year ended December 31, 1997, File No. 0-19271, and incorporated herein by reference). |
10.11 | 1998 Stock Incentive Plan of the Company, as amended (filed as Exhibit No. 10.1 to Quarterly Report on Form 10-Q for the quarter ended June 30, 2002, File No. 0-19271, and incorporated herein by reference). |
10.12 | Amended and Restated Employment Agreement dated October 17, 2001 between the Company and David E. Shaw (filed as Exhibit No. 10.11 to 2001 Form 10-K, and incorporated herein by reference). |
10.13 | 2000 Director Option Plan of the Company (filed as Exhibit No. 10.5 to June 2001 Form 10-Q, and incorporated herein by reference). |
10.14 | Employment Agreement dated January 22, 2002 between the Company and Jonathan W. Ayers (filed as Exhibit No. 10.13 to 2001 Form 10-K, and incorporated herein by reference). |
10.15 | Executive Employment Agreement dated January 28, 2002 between the Company and Jonathan W. Ayers (filed as Exhibit No. 10.14 to 2001 Form 10-K, and incorporated herein by reference). |
10.16 | Form of Executive Employment Agreement dated as of May 23, 2001 between the Company and each of Louis W. Pollock, Robert S. Hulsy, Merilee Raines, Quentin Tonelli, S. Sam Fratoni and Conan R. Deady (filed as Exhibit No. 10.6 to June 2001 Form 10-Q, and incorporated herein by reference). |
10.17 | Amendment, Release and Settlement Agreement dated as of September 12, 2002 among the Company, IDEXX Europe B.V., and Ortho-Clinical Diagnostics, Inc. (filed as Exhibit 10.1 to Quarterly Report of Form 10-Q for the period ended September 30, 2002, File No. 0-19271, and incorporated herein by reference). |
21 | Subsidiaries of the Company (filed herewith). |
23.1 | Consent of PricewaterhouseCoopers LLP (filed herewith). |
23.2 | Notice Regarding Consent of Arthur Andersen LLP (filed herewith). |
99.1 | Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(filed herewith). |
* | Confidential treatment previously granted as to certain portions. |
| Management contract or compensation plan or arrangement required to be filed as an exhibit pursuant to Item 14(d) of Form 10-K. |
FINANCIAL STATEMENTS AND SUPPLEMENTAL DATAINDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND CONSOLIDATED FINANCIAL STATEMENT SCHEDULE |
PAGE | ||
---|---|---|
* | Reports of Independent Public Accountants | F-2 |
* | Consolidated Balance Sheets as of December 31, 2001 and 2002 | F-4 |
* | Consolidated Statements of Operations for the Years Ended December 31, 2000, 2001 and 2002 | F-5 |
* | Consolidated Statements of Stockholders' Equity for the Years Ended December 31, 2000, 2001 and 2002 | F-6 |
* | Consolidated Statements of Cash Flows for the Years Ended December 31, 2000, 2001 and 2002 | F-7 |
* | Notes to Consolidated Financial Statements | F-8 |
* | Schedule II Valuation and Qualifying Accounts |
F-28 |
F-1 REPORT OF INDEPENDENT ACCOUNTANTSTo the Board of Directors and Stockholders of IDEXX Laboratories, Inc.: In our opinion, the consolidated financial statements listed in the accompanying index present fairly, in all material respects, the financial position of IDEXX Laboratories, Inc. and its subsidiaries (the Company) at December 31, 2002, and the results of their operations and their cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule listed in the accompanying index presents fairly, in all material respects, the information set forth therein as of and for the year ended December 31, 2002 when read in conjunction with the related consolidated financial statements. These financial statements and financial statement schedule are the responsibility of the Companys management; our responsibility is to express an opinion on these financial statements and financial statement schedule based on our audit. We conducted our audit of these statements in accordance with auditing standards generally accepted in the United States of America, which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. The financial statements and financial statement schedule of the Company as of December 31, 2001 and for each of the two years in the period ended December 31, 2001 were audited by other independent accountants who have ceased operations. Those independent accountants expressed an unqualified opinion on those financial statements, prior to the revision discussed in Note 1(d), and financial statement schedule in their report dated January 24, 2002. As discussed in Note 1(d) to the consolidated financial statements, effective January 1, 2002, the Company changed its method of accounting for goodwill upon adoption of Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets. As discussed above, the consolidated financial statements of the Company as of December 31, 2001 and for each of the two years in the period ended December 31, 2001 were audited by other independent accountants who have ceased operations. As described in Note 1(d), these consolidated financial statements have been revised to include the transitional disclosures required by SFAS No. 142, Goodwill and Other Intangible Assets, which was adopted by the Company as of January 1, 2002. We audited the transitional disclosures in Note 1(d). In our opinion, the transitional disclosures for 2001 and 2000 in Note 1(d) are appropriate. However, we were not engaged to audit, review or apply any procedures to the 2001 or 2000 consolidated financial statements of the Company other than with respect to such disclosures and, accordingly, we do not express an opinion or any other form of assurance on the 2001 or 2000 consolidated financial statements taken as a whole. /s/PRICEWATERHOUSECOOPERS LLP Boston, Massachusetts March 17, 2003 F-2 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTSTo the Stockholders and Board of Directors of IDEXX Laboratories, Inc.: We have audited the accompanying consolidated balance sheets of IDEXX Laboratories, Inc. (a Delaware corporation) and subsidiaries as of December 31, 2000 and 2001, and the related consolidated statements of operations, stockholders equity and cash flows for each of the three years in the period ended December 31, 2001. These consolidated financial statements and the schedule referred to below are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of IDEXX Laboratories, Inc. and subsidiaries as of December 31, 2000 and 2001, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2001, in conformity with generally accepted accounting principles in the United States. Our audits were made for the purpose of forming an opinion on the basic consolidated financial statements taken as a whole. The schedule listed in the index to consolidated financial statements is presented for purposes of complying with the Securities and Exchange Commissions rules and is not part of the basic consolidated financial statements. The schedule has been subjected to the auditing procedures applied in the audits of the basic consolidated financial statements and, in our opinion, fairly states, in all material respects, the financial data required to be set forth therein in relation to the basic consolidated financial statements taken as a whole. /s/ARTHUR ANDERSEN LLP (1) Boston, Massachusetts January 24, 2002 |
(1) | This is a copy of the audit report previously issued by Arthur Andersen LLP in connection with IDEXX Laboratories, Inc.s Annual Report on Form 10-K filing for the fiscal year ended December 31, 2001. The inclusion of this previously issued Arthur Andersen LLP report is pursuant to the Temporary Final Rule and Final Rule Requirements for Arthur Andersen LLP Auditing Clients, issued by the Securities and Exchange Commission in March 2002. Note that the previously issued Arthur Andersen LLP report includes references to certain fiscal years that are not required to be presented in the accompanying consolidated financial statements as of and for the year ended December 31, 2002. This audit report has not been reissued by Arthur Andersen LLP in connection with the filing of this Annual Report on Form 10-K. As described in Note 1(d), the Company has presented the transitional disclosures for 2001 and 2000 required by SFAS No. 142, "Goodwill and Other Intangibe Assets". The Arthur Andersen LLP report does not extend to these changes to the 2001 and 2000 consolidated financial statements. The adjustments to the 2001 and 2000 consolidated financial statements referred to in Note 1(d) were reported on by PricewaterhouseCoopers LLP as stated in their report appearing herein. |
F-3 IDEXX LABORATORIES, INC. AND SUBSIDIARIESCONSOLIDATED BALANCE SHEETS(in thousands, except per share data) |
December 31, |
||||||||
---|---|---|---|---|---|---|---|---|
2001 |
2002 | |||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash and cash equivalents ($6,996 and $648 was restricted in 2001 and 2002, | ||||||||
respectively) | $ | 66,666 | $ | 113,788 | ||||
Short-term investments | 12,893 | 33,403 | ||||||
Accounts Receivable, less reserves of $3,993 and $2,415 in 2001 and 2002, | ||||||||
respectively | 50,772 | 45,689 | ||||||
Inventories | 86,194 | 75,086 | ||||||
Deferred income taxes | 14,239 | 14,887 | ||||||
Other current assets | 4,812 | 6,267 | ||||||
Total current assets | 235,576 | 289,120 | ||||||
Long-term investments | 21,016 | 15,572 | ||||||
Property and equipment, at cost: | ||||||||
Land | 1,189 | 1,195 | ||||||
Buildings | 5,011 | 5,144 | ||||||
Leasehold improvements | 19,566 | 22,290 | ||||||
Machinery and equipment | 45,242 | 45,296 | ||||||
Construction in progress | 5,991 | 5,863 | ||||||
Office furniture and equipment | 31,703 | 35,521 | ||||||
108,702 | 115,309 | |||||||
Less accumulated depreciation and amortization | 59,487 | 65,854 | ||||||
49,215 | 49,455 | |||||||
Long Term Assets: | ||||||||
Goodwill, net of accumulated amortization of $29,969 and $29,948 for 2001 | ||||||||
and 2002, respectively | 50,738 | 52,321 | ||||||
Other intangible assets, net of accumulated amortization of $3,277 and | ||||||||
$4,373 for 2001 and 2002, respectively | 4,470 | 3,836 | ||||||
Other non-current assets, net | 12,092 | 6,348 | ||||||
67,300 | 62,505 | |||||||
TOTAL ASSETS | $ | 373,107 | $ | 416,652 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current Liabilities: | ||||||||
Accounts payable | $ | 10,887 | $ | 9,427 | ||||
Accrued expenses | 38,890 | 51,710 | ||||||
Notes payable | 8,380 | 973 | ||||||
Deferred revenue | 13,220 | 13,569 | ||||||
Total Current Liabilities | 71,377 | 75,679 | ||||||
Commitments and Contingencies (Note 5) | ||||||||
Stockholders' Equity: | ||||||||
Preferred Stock, $1.00 par value; Authorized: 500 shares, none issued and | ||||||||
outstanding | -- | -- | ||||||
Series A Junior Participating Preferred Stock, $1.00 par value; Designated: | ||||||||
100 shares of Preferred Stock, none issued and outstanding | -- | -- | ||||||
Common Stock, $0.10 par value; Authorized: 60,000 shares; Issued and | ||||||||
outstanding: 41,354 shares in 2001 and 42,331 shares in 2002 | 4,135 | 4,233 | ||||||
Additional paid in capital | 313,883 | 334,348 | ||||||
Retained earnings | 137,871 | 183,260 | ||||||
Accumulated other comprehensive income (loss) | (6,694 | (2,511 | ||||||
Treasury stock (7,614 shares in 2001 and 8,650 shares in 2002), at cost | (147,465 | (178,357 | ||||||
Total Stockholders' Equity | 301,730 | 340,973 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 373,107 | $ | 416,652 | ||||
The accompanying notes are an integral part of these consolidated financial statements. F-4 IDEXX LABORATORIES, INC. AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF OPERATIONS(in thousands, except per share data) |
For the Years Ended December 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2000 |
2001 |
2002 | |||||||||
Revenue: | |||||||||||
Product revenue | $ | 280,485 | $ | 289,934 | $ | 308,651 | |||||
Service revenue | 86,947 | 96,147 | 104,019 | ||||||||
367,432 | 386,081 | 412,670 | |||||||||
Cost of revenue: | |||||||||||
Cost of product revenue | 119,213 | 128,643 | 143,768 | ||||||||
Cost of service revenue | 71,043 | 74,107 | 76,177 | ||||||||
190,256 | 202,750 | 219,945 | |||||||||
Gross profit | 177,176 | 183,331 | 192,725 | ||||||||
Expenses: | |||||||||||
Sales and marketing | 54,956 | 57,087 | 56,794 | ||||||||
General and administrative | 40,677 | 41,266 | 40,787 | ||||||||
Research and development | 28,292 | 28,426 | 29,329 | ||||||||
Income from operations | 53,251 | 56,552 | 65,815 | ||||||||
Interest income, net | 4,996 | 2,229 | 2,955 | ||||||||
Income before provisions for income | 58,247 | 58,781 | 68,770 | ||||||||
taxes | |||||||||||
Provision for income taxes | 21,615 | 21,161 | 23,381 | ||||||||
Net income | $ | 36,632 | $ | 37,620 | $ | 45,389 | |||||
Earnings per share: | |||||||||||
Basic | $ | 1.06 | $ | 1.13 | $ | 1.35 | |||||
Diluted | $ | 1.02 | $ | 1.09 | $ | 1.30 | |||||
Weighted average shares outstanding: | |||||||||||
Basic | 34,574 | 33,293 | 33,622 | ||||||||
Diluted | 36,081 | 34,640 | 35,043 | ||||||||
The accompanying notes are an integral part of these consolidated financial statements. F-5 IDEXX LABORATORIES, INC. AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY(in thousands, except per share data) |
Common Stock |
|||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Number of Shares |
$0.10 Par Value |
Additional Paid-in-Capital |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Treasury Stock |
Total Stockholders' Equity | |||||||||||||||||
Balance January 1, 2000 | $ | 39,584 | $ | 3,958 | $ | 284,459 | $ | 63,619 | $ | (3,473 | ) | $ | (64,222 | ) | $ | 284,341 | |||||||
Issuance of common stock to | |||||||||||||||||||||||
Directors . | 1 | -- | 10 | -- | -- | -- | 10 | ||||||||||||||||
Purchase of Treasury Stock | -- | -- | -- | -- | -- | (70,257 | ) | (70,257 | ) | ||||||||||||||
Exercise of stock options | |||||||||||||||||||||||
(including tax benefit) | 670 | 67 | 12,445 | -- | -- | -- | 12,512 | ||||||||||||||||
Comprehensive income (loss): | |||||||||||||||||||||||
Net income | -- | -- | -- | 36,632 | -- | -- | -- | ||||||||||||||||
Translation adjustment | -- | -- | -- | -- | (1,491 | ) | -- | -- | |||||||||||||||
Total comprehensive income | -- | -- | -- | -- | -- | -- | 35,141 | ||||||||||||||||
Balance December 31, 2000 | 40,255 | 4,025 | 296,914 | 100,251 | (4,964 | ) | (134,479 | ) | 261,747 | ||||||||||||||
Purchase of Treasury Stock | -- | -- | -- | -- | -- | (12,986 | ) | (12,986 | ) | ||||||||||||||
Exercise of stock options | |||||||||||||||||||||||
(including tax benefit) | 984 | 99 | 16,980 | -- | -- | -- | 17,079 | ||||||||||||||||
Shares issued in connection with | |||||||||||||||||||||||
Blue Ridge acquisition | 115 | 11 | (11 | ) | -- | -- | -- | -- | |||||||||||||||
Comprehensive income (loss): | |||||||||||||||||||||||
Net income | -- | -- | -- | 37,620 | -- | -- | -- | ||||||||||||||||
Unrealized gain on | |||||||||||||||||||||||
investments, net of tax of $29 | -- | -- | -- | -- | 44 | -- | -- | ||||||||||||||||
Unrealized loss on forward | |||||||||||||||||||||||
exchange contracts, net of | |||||||||||||||||||||||
tax of $174 | -- | -- | -- | -- | (266 | ) | -- | -- | |||||||||||||||
Translation adjustment | -- | -- | -- | -- | (1,508 | ) | -- | -- | |||||||||||||||
Total comprehensive income | -- | -- | -- | -- | -- | -- | 35,890 | ||||||||||||||||
Balance December 31, 2001 | 41,354 | 4,135 | 313,883 | 137,871 | (6,694 | ) | (147,465 | ) | 301,730 | ||||||||||||||
Issuance of common stock to | |||||||||||||||||||||||
Directors | |||||||||||||||||||||||
Purchase of Treasury Stock | -- | -- | -- | -- | -- | (29,830 | (29,830 | ||||||||||||||||
Exercise of stock options | |||||||||||||||||||||||
(including tax benefit) | 960 | 96 | 20,467 | -- | -- | (1,062 | ) | 19,501 | |||||||||||||||
Exercise of warrants | 17 | 2 | (2 | ) | -- | -- | -- | -- | |||||||||||||||
Comprehensive income (loss): | |||||||||||||||||||||||
Net income | -- | -- | -- | 45,389 | -- | -- | -- | ||||||||||||||||
Unrealized gain on | |||||||||||||||||||||||
investments, net of tax of $70 | -- | -- | -- | -- | 107 | -- | -- | ||||||||||||||||
Unrealized loss on forward | |||||||||||||||||||||||
exchange contracts, net of | |||||||||||||||||||||||
tax of $699 | -- | -- | -- | -- | (1,428 | ) | -- | -- | |||||||||||||||
Translation adjustment | -- | -- | -- | -- | 5,504 | -- | -- | ||||||||||||||||
Total comprehensive income | -- | -- | -- | -- | -- | -- | 49,572 | ||||||||||||||||
Balance December 31, 2002 | $ | 42,331 | $ | 4,233 | $ | 334,348 | $ | 183,260 | $ | (2,511 | ) | $ | (178,357 | ) | $ | 340,973 | |||||||
The accompanying notes are an integral part of these consolidated financial statements. F-6 IDEXX LABORATORIES, INC. AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF CASH FLOWS(in thousands) |
For the Years Ended December 31, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2000 |
2001 |
2002 | |||||||||
Cash Flows From Operating Activities: | |||||||||||
Net income | $ | 36,632 | $ | 37,620 | $ | 45,389 | |||||
Adjustments to reconcile net income to net cash provided by | |||||||||||
operating activities: | |||||||||||
Depreciation and amortization | 19,481 | 22,229 | 20,124 | ||||||||
Non-cash portion of CEO succession charge | -- | -- | 1,836 | ||||||||
Provision for (recoveries of) uncollectible accounts | 647 | 547 | (906 | ) | |||||||
Provision for (benefit of) deferred income tax | 3,098 | (380 | ) | 3,750 | |||||||
Changes in assets and liabilities, net of acquisitions and | |||||||||||
disposals: | |||||||||||
Accounts receivable | 430 | 5,007 | 7,800 | ||||||||
Inventories | (28,506 | (20,319 | ) | 11,405 | |||||||
Other current assets | 1,869 | (407 | ) | (934 | ) | ||||||
Accounts payable | (8,534 | (2,750 | ) | (1,590 | ) | ||||||
Accrued expenses | 1,436 | 3,484 | 16,255 | ||||||||
Deferred revenue | 1,687 | 1,333 | 124 | ||||||||
Net cash provided by operating activities | 28,240 | 46,364 | 103,253 | ||||||||
Cash Flows From Investing Activities: | |||||||||||
Purchase of short and long-term investments | (83,876 | ) | (56,839 | ) | (32,605 | ) | |||||
Sales and maturities of short and long-term investments | 127,032 | 52,200 | 18,716 | ||||||||
Purchase of property and equipment | (15,520 | (17,381 | ) | (15,087 | ) | ||||||
Increase in other assets | (1,866 | (4,210 | ) | (2,444 | ) | ||||||
Proceeds from sale of business | 10,400 | -- | -- | ||||||||
Acquisition(s) of business(es), net of cash acquired | (11,945 | -- | (375 | ||||||||
Net cash provided (used) by investing activities | 24,225 | (26,230 | (32,795 | ||||||||
Cash Flows from Financing Activities: | |||||||||||
Repayment of notes payable | (3,322 | (144 | ) | (7,462 | ) | ||||||
Purchase of Treasury Stock | (70,257 | (12,986 | ) | (29,830 | ) | ||||||
Proceeds from the exercise of stock options | 10,229 | 14,044 | 11,949 | ||||||||
Net cash provided (used) by financing activities | (63,350 | 914 | (25,343 | ||||||||
Net effect of Exchange Rate Changes | (1,684 | (389 | 2,007 | ||||||||
Net Increase (decrease) in cash and cash equivalents | (12,569 | 20,659 | 47,122 | ||||||||
Cash and cash equivalents beginning of year | 58,576 | 46,007 | 66,666 | ||||||||
Cash and cash equivalents end of year | $ | 46,007 | $ | 66,666 | $ | 113,788 | |||||
Supplemental disclosure of Cash Flow Information: | |||||||||||
Interest paid during the year | $ | 361 | $ | 79 | $ | 38 | |||||
Income taxes paid during the year | $ | 12,966 | $ | 19,476 | $ | 16,428 | |||||
Supplemental disclosure of Non-cash investing and financing activity | |||||||||||
Receipt of note for sale of business | $ | 450 | $ | -- | $ | -- | |||||
Issuance of notes for acquisition of Genera Technologies Ltd. | $ | 8,277 | $ | -- | $ | -- | |||||
The accompanying notes are an integral part of these consolidated financial statements. F-7 IDEXX LABORATORIES, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSNOTE 1 OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIESIDEXX Laboratories, Inc. and subsidiaries (the Company) develop, manufacture and distribute products and provide services for the veterinary, food and environmental markets. In the veterinary market, the Company develops, manufactures and distributes biology-based detection systems, develops and distributes veterinary pharmaceuticals and chemistry-based detection systems, provides laboratory testing and specialized consulting services and develops and distributes veterinary practice information management software systems and provides related services. In the food and environmental market, the Company develops, manufactures and distributes biology-based detection systems. The Companys products and services are sold worldwide. The preparation of these financial statements in accordance with accounting principles generally accepted in the United States requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, the Company evaluates its estimates, including those related to customer programs and incentives, product returns, bad debts, inventories, investments, intangible assets, income taxes, warranty obligations, restructuring and contingencies. The Company accrues contingent liabilities when it is probable that future expenditures will be made and such expenditures can reasonably be estimated. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent form other sources. Actual results may differ from these estimates under different assumptions or conditions. (a) ConsolidationThe accompanying consolidated financial statements include the accounts of the Company and its subsidiaries, all of which are wholly-owned. All material intercompany transactions and balances have been eliminated in consolidation. (b) InventoriesInventories include material, labor and overhead, and are stated at the lower of cost (first-in, first-out) or market. The Company writes down inventory for estimated obsolescence when warranted by estimates of future demand and market conditions. If actual market conditions are less favorable than those estimated by management, additional inventory write- downs may be required, which would have a negative effect on results of operations. Certain major components of inventory are discussed in more detail below. Nitazoxanide.The Companys nitazoxanide product for the treatment of equine protozoal myeloencephalitis (EPM) is in registration with the U.S. Food and Drug Administration (FDA). The Company has completed the manufacturing, efficacy and safety components of its submission, and in February 2003 the Company submitted revised labeling and Freedom of Information Act summary information as requested by the FDA. The Companys inventories as of December 31, 2002 included $8.4 million of inventory associated with the nitazoxanide product, consisting of $8.3 million of active ingredient and $0.1 million of other raw materials. The $8.3 million of active ingredient included in inventory at December 31, 2002 will expire in 2005. The Company evaluates its nitazoxanide inventory on a quarterly basis for realizability. During the year ended December 31, 2002, the Company incurred no further write-downs for this inventory due to expected product expiration. The Companys quarterly evaluation is based upon the expiration dates described, assumptions regarding the timing of FDA approval and launch of the product and assumptions regarding sales volumes that the Company expects to achieve following approval and launch of the product. VetTest Chemistry Slides. The Companys inventories as of December 31, 2002 included $30.2 million of slides used in its VetTest chemistry instruments. Most of the slides have a shelf life of 24 months at the date of manufacture. The average remaining shelf life at December 31, 2002 was 16.9 months. In addition, the Company is required to purchase a minimum of $232.4 million of slides over the remaining life of its contract with Ortho-Clinical Diagnostics, Inc. (Ortho), F-8 which expires on December 31, 2010, although the Companys purchase obligation may be extended at its option through December 31, 2011. The Company evaluates potential losses over the life of the Ortho contract on a quarterly basis. The Companys quarterly evaluation is based on an estimate of the value of slides that it is required to purchase under the contract but that will expire before sale. The estimated loss is calculated based on the expiration dating described, and an evaluation of its minimum contractual purchase obligations relative to assumptions regarding (i) the per-customer growth in demand for slides over the life of the contract, and (ii) changes over the life of the contract in the size of the Companys installed base of VetTest customers resulting from (a) new VetTest instrument placements by the Company and (b) loss of customers who switch to other chemistry analyzers supplied by IDEXX or its competitors. During the quarter ended September 30, 2002, the Company amended the contract with Ortho to reduce its minimum purchase commitment for both 2002 and the life of the contract by 30 million slides (or approximately $17.7 million) in consideration for the Companys agreement to forego approximately $2.0 million of certain volume rebates on slides purchased in 2002. As a result of this amendment, the Company reversed the previously established contract loss reserve of $0.7 million, of which $0.4 million was provided in 2002. LaserCyte Hematology Instrument. As of December 31, 2002, the Companys inventories included $8.3 million of component parts and finished goods associated with its LaserCyte hematology instrument, which the Company began shipping to customers in November 2002. In addition, the Company has placed $0.9 million in deposits with vendors to secure additional critical components and has firm purchase commitments of an additional $2.1 million. The components of inventories are as follows (in thousands): |
December 31, | ||||||||
---|---|---|---|---|---|---|---|---|
2001 |
2002 | |||||||
Raw materials | $ | 24,260 | $ | 22,547 | ||||
Work-in-process | 6,778 | 5,769 | ||||||
Finished goods | 55,156 | 46,770 | ||||||
$ | 86,194 | $ | 75,086 | |||||
(c) Property and EquipmentThe Company records property and equipment at cost net of accumulated depreciation and amortization. When an item is sold or retired, the cost and related accumulated depreciation is relieved, and the resulting gain or loss, if any, is recognized in the statement of operations. The Company provides for depreciation and amortization using the declining- balance and straight-line methods by charges to operations in amounts that allocate the cost of property and equipment over their estimated useful lives as follows: |
Asset Classification |
Estimated Useful Life |
---|---|
Leasehold improvements | Life of lease |
Machinery and equipment | 3-5 Years |
Office furniture and equipment | 3-7 Years |
Buildings | 40 Years |
The Company recorded depreciation expense of $11.5 million, $12.7 million and $15.2 million for the years ended December 31, 2000, 2001 and 2002, respectively. (d) Other Non-Current Assets, Intangible Assets and GoodwillOther non-current assets are as follows (in thousands): |
December 31, | |||||
---|---|---|---|---|---|
Description |
2001 |
2002 | |||
Deferred tax asset | $ 4,657 | $ 259 | |||
Rental instruments sold under recourse,net | 5,507 | 4,230 | |||
Other assets | 1,928 | 1,859 | |||
$12,092 | $6,348 | ||||
F-9 Intangible assets consist of the following (in thousands): |
December 31, 2001 |
December 31, 2002 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(in thousands) |
Cost |
Accumulated Amortization |
Cost |
Accumulated Amortization | ||||||||||
Existing technologies | $ | 1,945 | $ | 1,911 | $ | 1,945 | $ | 1,945 | ||||||
Licenses | 1,575 | 491 | 1,725 | 719 | ||||||||||
Customer lists | 291 | 87 | 341 | 149 | ||||||||||
Non-Compete agreements | 280 | 120 | 430 | 176 | ||||||||||
Patents | 3,051 | 283 | 3,368 | 1,055 | ||||||||||
Other | 605 | 385 | 400 | 329 | ||||||||||
$ | 7,747 | $ | 3,277 | $ | 8,209 | $ | 4,373 | |||||||
Amortization expense of intangible assets is expected to be as follows (in thousands): |
2003 | $493 | ||
2004 | 457 | ||
2005 | 411 | ||
2006 | 357 | ||
2007 | 335 |
The Company provides for amortization using the straight-line method by charges to operations in amounts that allocate the other long term assets and intangibles over their estimated useful lives as follows: |
Asset Classification |
Estimated Useful Life | ||
---|---|---|---|
Patents | 15 Years | ||
Non-compete agreements | 5-10 Years | ||
Customer lists | 5 Years | ||
Licenses | 5-10 Years | ||
Rental instruments sold under recourse | 3-Years | ||
Other | 5-10 Years | ||
The Company assesses the impairment of identifiable intangibles and long-lived assets whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors the Company considers important that could trigger an impairment review include, but are not limited to, the following: |
| significant under-performance relative to historical or projected future operating results; |
| failures to obtain regulatory approval of certain products; |
| significant changes in the manner of the Company's use of the acquired assets or the strategy for its overall business; |
| significant negative industry or economic trends; and |
| significant advancements or changes in technology. |
Amortization of intangible assets excluding goodwill was $3.3 million, $1.5 million and $0.6 million for the years ended December 31, 2000, 2001 and 2002, respectively. The Company continually assesses the realizability of these assets in accordance with Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS No. 144). If an impairment review is triggered, the Company evaluates the carrying value of long-lived assets by determining if impairment exists based on estimated undiscounted future cash flows over the remaining useful life of the assets and comparing that value to the carrying value of the assets. If the carrying value of the asset is greater than the estimated future cash flows, the asset is written down to its estimated fair value. In determining expected future cash flows, assets are grouped at the lowest level for which cash flows are identifiable and independent of cash flows from other asset groups. The cash flow estimates that are used contain managements best estimates, using appropriate and customary assumptions and projections at the time. During the quarter ended September 30, 2002, the Company discontinued development of a product based on certain technology acquired as part of the Genera Technologies F-10 Ltd. acquisition. As a result, the Company recorded a charge of $0.5 million in general and administrative expense within the FEG segment to reflect the impairment of intangible assets. Goodwill consists of the following (in thousands): |
December 31, | ||||||||
---|---|---|---|---|---|---|---|---|
2001 |
2002 | |||||||
CAG Segment: | ||||||||
Veterinary Reference Laboratories | $ | 22,940 | $ | 23,363 | ||||
Pharmaceuticals | 13,745 | 13,745 | ||||||
Other CAG goodwill | 1,700 | 1,561 | ||||||
FEG Segment: | ||||||||
Water Test Products | 12,214 | 13,483 | ||||||
Other FEG goodwill | 139 | 169 | ||||||
$ | 50,738 | $ | 52,321 | |||||
The change in goodwill noted above is a result of changes in foreign currency exchange rates. The Company did not acquire any goodwill in 2002. In 2002, SFAS No. 142, Goodwill and Other Intangible Assets (SFAS No. 142), became effective and as a result, the Company ceased to amortize approximately $50.7 million of goodwill beginning January 1, 2002. The Company had recorded approximately $5.0 million of amortization on these amounts during 2001 and would have recorded approximately $4.5 million of amortization during 2002 if the existing standards had been continued. Under SFAS No. 142, amortization of goodwill is replaced with periodic tests for impairment. The Company was required to perform an initial impairment review of its goodwill as of January 1, 2002, under the transitional provisions of SFAS No. 142. Thereafter, the Company is required to perform annual tests of its goodwill for impairment or additional tests whenever events or circumstances indicate an impairment may exist. For its transitional and annual impairment test the Company identified its reporting units, allocated assets and liabilities (including goodwill) to the reporting units and compared the reporting units net book value to their estimated fair value. No impairment was identified as a result of either the transitional or year-end annual review. The fair value of the reporting units was estimated using a discounted cash flow approach. The cash flow estimates used contain managements best estimates, using appropriate and customary assumptions and projections at the time. Net income and earnings per share for the years ended December 31, 2000 and 2001, adjusted to exclude expense from amortization of goodwill (net of taxes), and for the year ended December 31, 2002 are as follows: |
Year Ended December 31, | |||||||
---|---|---|---|---|---|---|---|
2000 |
2001 |
2002 | |||||
Net income: | |||||||
Reported net income | $ 36,632 | $ 37,620 | $ 45,389 | ||||
Goodwill amortization, net of tax | 4,121 | 4,466 | -- | ||||
Adjusted net income | 40,753 | 42,086 | 45,389 | ||||
Basic earnings per share: | |||||||
Reported basic earnings per share | $ 1.06 | $ 1.13 | $ 1.35 | ||||
Goodwill amortization | .12 | .13 | -- | ||||
Adjusted basic earnings per share | 1.18 | 1.26 | 1.35 | ||||
Diluted earnings per share: | |||||||
Reported diluted earnings per share | $ 1.02 | $ 1.09 | $ 1.30 | ||||
Goodwill amortization | .11 | .12 | -- | ||||
Adjusted diluted earnings per share | 1.13 | 1.21 | 1.30 |
(e) Stock-Based CompensationThe Company measures compensation related to employee stock-based compensation plans in accordance with Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees (APB No. 25), and elects to disclose the pro forma impact of accounting for stock-based compensation plans under the provisions of SFAS No. 123, Accounting for Stock-Based Compensation (SFAS No. 123). Accordingly, no SFAS No. 123-based employee compensation cost has been recognized for these plans. Had compensation cost for the Companys stock-based compensation F-11 and employee stock purchase plans been determined consistent with the provisions of SFAS No. 123, the Companys net income and net income per common and common equivalent share would have been reduced to the following pro forma amounts (shares in thousands, except per share amounts): |
Years Ended December 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2000 |
2001 |
2002 | |||||||||
Net income: | |||||||||||
As reported | $ | 36,632 | $ | 37,620 | $ | 45,389 | |||||
APB 25 compensation recorded, ne | -- | -- | 1,116 | ||||||||
Pro forma stock-based employee | |||||||||||
compensation, net of tax | (5,089 | ) | (5,406 | ) | (8,242 | ) | |||||
(5,089 | ) | (5,406 | ) | (7,126 | ) | ||||||
Pro forma net income | 31,543 | 32,214 | 38,263 | ||||||||
Net income per share: | |||||||||||
Basic: as reported | $ | 1.06 | $ | 1.13 | $ | 1.35 | |||||
Basic: pro forma | 0.91 | 0.97 | 1.14 | ||||||||
Diluted: as reported | 1.02 | 1.09 | 1.30 | ||||||||
Diluted: pro forma | 0.87 | 0.93 | 1.09 |
See Note 9 for discussion of the Companys stock-based compensation plans and assumptions used in determining pro forma stock-based employee compensation above. (f) Income TaxesThe Company accounts for income taxes under SFAS No. 109, Accounting for Income Taxes. This statement requires that the Company recognize a current tax liability or asset for current taxes payable or refundable and a deferred tax liability or asset for the estimated future tax effects of temporary differences and carryforwards to the extent they are realizable. See Note 2. (g) Revenue RecognitionThe Company recognizes revenue in accordance with Staff Accounting Bulletin (SAB) No. 101, Revenue Recognition in Financial Statements (SAB No. 101). SAB No. 101 requires that four criteria are met before revenue is recognized. These include (i) persuasive evidence that an arrangement exists, (ii) delivery has occurred or services have been rendered, (iii) the sellers price is fixed and determinable, and (iv) collectibility is reasonably assured. |
| The
Company recognizes revenue at the time of shipment (including to distributors) for substantially all products, as |
| The
Company recognizes revenue on sales to leasing companies after the instrument or practice
information |
| The Company recognizes revenue on sales of certain instruments after the instrument is
installed, where installation |
| The Company recognizes service revenue at the time the service is performed. |
| The Company recognizes revenue associated with extended maintenance agreements over the life of the contracts. |
| The
Company recognizes revenue from non-cancelable software licenses and hardware systems
upon installation of |
| The
Company recognizes revenue on certain instrument systems under rental programs over the
life of the rental |
When instruments are sold together with extended maintenance agreements, the Company allocates revenue to the extended maintenance agreement (the undelivered element) based on amounts charged separately to similar customers and recognizes those revenues ratably over the agreement. The residual value is recognized as instrument revenue when F-12 appropriate under the policies described above. Shipping costs reimbursed by the customer are included in revenue and cost of sales. The Company records estimated reductions to revenue in connection with customer programs and incentive offerings, which may give customers future rights such as free or discounted goods or services or trade-in rights. The Company estimates these reductions based on its experience with similar customer programs in prior years. The Companys distributors do not have the right to return products. The Company recognizes revenue only in those situations where collection from the customer is probable. The Company maintains allowances for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. The Company bases its estimates on its historical collection and write-off experience, current trends, credit policy, detailed analysis of specific client situations and percentage of its accounts receivable by aging category. If the financial condition of the Companys customers were to deteriorate, resulting in an impairment of their ability to make payment, additional allowances may be required. (h) Research and Development and Software Development CostsResearch and Development costs are expensed as incurred. In accordance with SFAS No. 86, Accounting for the Costs of Computer Software to be Sold, Leased or Otherwise Marketed (SFAS No. 86), the Company evaluates its software research and development costs for capitalization after the technological feasibility of software and products containing software has been established. No software development costs have been capitalized by the Company because costs eligible for capitalization under SFAS No. 86 have been insignificant. (i) Foreign Currency TranslationAssets and liabilities of the Companys foreign subsidiaries are translated using the exchange rate in effect at the balance sheet date. Revenue and expense accounts are translated using a weighted average of exchange rates in effect during the period. Cumulative translation gains and losses are shown in the accompanying consolidated balance sheets as a separate component of accumulated other comprehensive income (loss). Exchange gains and losses arising from transactions denominated in foreign currencies other than a subsidiarys functional currency are included in current operations. Included in general and administrative expenses are foreign currency translation losses of $0.6 million for each of the years ended December 31, 2000 and 2001, and a foreign currency translation gain of $0.3 million for the year ended December 31, 2002. (j) Derivative Instruments and HedgingEffective in the first quarter of 2001, the Company adopted SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities (SFAS No. 133). SFAS No. 133, as amended, requires that all derivatives, including forward currency exchange contracts, be recognized on the balance sheet at fair value. Derivatives that are not hedges must be recorded at fair value through earnings. If a derivative is a hedge, depending on the nature of the hedge, changes in the fair value of the derivative are either offset against the change in fair value of the hedged item through earnings or recognized in other comprehensive income until the hedged item is recognized in earnings. The Company immediately records in earnings the extent to which a hedge is not effective in achieving offsetting changes in fair value. The Company enters into foreign currency exchange contracts of its anticipated intercompany inventory purchases for the next twelve months in order to minimize the impact of foreign currency fluctuations on these transactions. The Companys accounting policies for these contracts are based on the Companys designation of such instruments as hedging transactions. The Company also utilizes some natural hedges to mitigate its transaction and commitment exposures. The contracts the Company enters into are firm foreign currency commitments, and therefore market gains and losses are deferred until the contract matures, which is the period when the related obligation is settled. The Company enters into these exchange contracts with large multinational financial institutions. The Company does not hold or engage in transactions involving derivative instruments for purposes other than risk management. The Company hedges less than the full value of forecasted intercompany sales and thus no significant ineffectiveness has resulted or been recorded through the statement of operations. As of December 31, 2001, the Company recorded $0.4 million in unrealized losses through accumulated other comprehensive loss from foreign exchange contracts with 2002 expiration dates. As of December 31, 2002, the Company recorded $2.6 million in unrealized losses through accumulated other comprehensive loss from foreign exchange contracts with 2003 expiration dates. The foreign currency contracts, which extend through December 31, 2002 and 2003, respectively, consisted of the following (in thousands): F-13 |
Currency Sold |
US Dollar Equivalent |
|||||||
---|---|---|---|---|---|---|---|---|
2001 |
2002 | |||||||
Euro | $ | 16,946 | $ | 19,308 | ||||
British Pound | 12,448 | 13,206 | ||||||
Canadian Dollar | 6,716 | 9,380 | ||||||
Australian Dollar | 1,396 | 1,479 | ||||||
Japanese Yen | 1,593 | 2,672 | ||||||
Taiwan Dollar | 1,070 | 334 | ||||||
$ | 40,169 | $ | 46,379 | |||||
Gains and losses on foreign exchange contracts intended as hedges for intercompany sales of goods are recorded in cost of sales. Included in cost of goods sold are foreign exchange gains of $2.7 million and $1.4 million for the years ended December 31, 2000 and 2001, respectively, and foreign exchange losses of $2.6 million for the year ended December 31, 2002. (k) Disclosure of Fair Value of Financial Instruments and Concentration of Risk Financial instruments consist mainly of cash and cash equivalents, investments, accounts receivable, accounts payable and notes payable. Financial instruments that potentially subject the Company to concentrations of credit risk are principally cash, cash equivalents, short-term investments and accounts receivable. The Company places its investments in highly rated financial institutions. Concentration of credit risk with respect to accounts receivable is limited to certain customers to whom the Company makes substantial sales. To reduce risk, the Company routinely assesses the financial strength of its customers and, as a consequence, believes that its accounts receivable credit risk exposure is limited. The Company maintains an allowance for potential credit losses but historically has not experienced any significant credit losses related to an individual customer or groups of customers in any particular industry or geographic area. The carrying amounts of the Companys financial instruments approximate fair market value. Certain parts and finished goods are available only from one source. While the Company does not anticipate difficulties in obtaining any of the components used in its products, the loss of any of these sources of supply would have a material adverse effect on the Company. (l) Earnings per ShareBasic earnings per share is computed by dividing net income by the weighted average number of shares of Common Stock outstanding during the year. The computation of diluted earnings per share is similar to the computation of basic earnings per share, except that the denominator is increased for the assumed exercise of dilutive options and other potentially dilutive securities using the treasury stock method unless the effect is antidilutive. The following is a reconciliation of shares outstanding for basic and diluted earnings per share (in thousands): |
2000 |
2001 |
2002 | |||||
---|---|---|---|---|---|---|---|
Shares Outstanding For Basic Earnings Per Share: | |||||||
Weighted average shares outstanding | 34,574 | 33,293 | 33,622 | ||||
Shares Outstanding For Diluted Earnings Per Share: | |||||||
Weighted average shares outstanding | 34,574 | 33,293 | 33,622 | ||||
Shares assumed issued for the acquisition of Blue Ridge Pharmaceuticals, Inc. | 115 | 65 | -- | ||||
Dilutive effect of options issued to employees | 1,392 | 1,282 | 1,421 | ||||
36,081 | 34,640 | 35,043 | |||||
Options to purchase 934,000, 306,000 and 155,000 shares for 2000, 2001 and 2002, respectively, have been excluded from the calculation of shares outstanding for diluted earnings per share because they were antidilutive. Warrants to purchase 806,000, 806,000 and 787,000 shares for 2000, 2001 and 2002, respectively, have been excluded from the calculation of shares outstanding for diluted earnings per share because they were antidilutive. (m) ReclassificationsReclassifications have been made in the consolidated financial statements to conform to the current years presentation. F-14 (n) Comprehensive IncomeSFAS No. 130, Reporting Comprehensive Income, requires companies to report all changes in equity during a period, resulting from net income and transactions or other events and circumstances from non-owner sources, in a financial statement for the period in which they are recognized. The Company has chosen to disclose comprehensive income, which encompasses net income, foreign currency translation adjustments and the difference between the cost and the fair market value of investments in debt securities and foreign exchange contracts, in the Consolidated Statement of Stockholders Equity. The Company considers the foreign currency cumulative translation adjustment to be permanently invested and therefore has not provided income taxes on those amounts. (o) New Accounting StandardsIn October 2001, the FASB issued SFAS No. 144. Adoption of SFAS No. 144 is required for fiscal years beginning after December 15, 2001. The Company adopted the provisions of SFAS No. 144 effective January 2002. The adoption of SFAS No. 144 had no material impact on the consolidated financial statements. In April 2002, the FASB issued SFAS No. 145, Rescission of FASB Nos. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections (SFAS No. 145). SFAS No. 145 rescinds FASB SFAS No. 4, Reporting Gains and Losses from Extinguishment of Debt, and an amendment of SFAS No. 64, Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements. SFAS No. 145 also rescinds SFAS No. 44, Accounting for Intangible Assets of Motor Carriers. SFAS No. 145 amends SFAS No. 13, Accounting for Leases, to eliminate an inconsistency between the required accounting for sale-leaseback transactions and the required accounting for certain lease modifications that have economic effects that are similar to sale-leaseback transactions. SFAS No. 145 also amends other existing authoritative pronouncements to make various technical corrections, clarify meanings, or describe their applicability under changed conditions. Adoption of certain provisions of SFAS No. 145 was required after May 15, 2002, while other provisions must be adopted with financial statements issued after May 15, 2002 or the year beginning after May 15, 2002. The Company does not expect adoption of SFAS No. 145 to have a material impact on its operations. In June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities (SFAS No. 146). This Statement addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force (EITF) Issue No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring). Adoption of SFAS No. 146 is required for exit or disposal activities initiated after December 31, 2002. The Company does not expect adoption of SFAS No. 146 to have material impact on its operations. In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based Compensation (SFAS No. 148). This Statement provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. Additionally, SFAS No. 148 amends the disclosure requirements of Statement 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The Company adopted the additional disclosure provisions of this statement required for the year ended December 31, 2002 and will include the prescribed additional disclosures in the Companys future filings on Form 10-Q. In November 2002, the FASBs Emerging Issues Task Force reached consensus on EITF No. 00-21, Accounting for Revenue Arrangements with Multiple Deliverables (EITF No. 00-21). EITF 00-21 addresses the accounting treatment for arrangements that provide for the delivery or performance of multiple products or services where the delivery of a product, system or performance of services may occur at different points in time or over different periods of time. EITF No. 00-21 requires the separation of the multiple deliverables that meet certain requirements into individual units of accounting that are accounted for separately under the appropriate authoritative accounting literature. EITF No. 00-21 is applicable to revenue arrangements entered into in fiscal periods beginning after June 15, 2003. The Company does not expect the provisions of EITF No. 00-21 to have a material impact on its results of operations or financial position. (p) Warranty ReservesThe Company provides for the estimated cost of product warranties at the time revenue is recognized. The Companys actual warranty obligation is affected by product failure rates and service delivery costs incurred in correcting a F-15 product failure. Should actual product failure rates or service delivery costs differ from managements estimates, which are based on historical data and engineering estimates where applicable, revisions to the estimated warranty liability would be required. Below is a summary of changes in accrued warranty expense for products sold to customers for the year ended December 31, 2002 (in thousands): |
Accrued Warranty | |||
---|---|---|---|
Balance December 31, 2001 | $ 439 | ||
Provision for warranty expense | 365 | ||
Provision for change in estimate of prior warranty expense | (284 | ) | |
Settlement of warranty liability | (167 | ) | |
Balance December 31, 2002 | $ 343 | ||
(q) ContingenciesThe Company has certain contingent liabilities that arise in the ordinary course of business, including with respect to actual and threatened litigation and other matters. The Company had accruals of $3.9 million at December 31, 2002 for these contingencies. However, the Company's actual losses with respect to these contingencies could exceed the Company's accruals. (r) GuaranteesIn November 2002, the FASB issued FIN No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others an interpretation of FASB Statements No. 5, 57 and 107 and rescission of FASB Interpretation No. 34 (FIN No. 45). FIN No. 45 requires that a guarantor recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken by issuing the guarantee. FIN No. 45 also requires additional disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees it has issued. The accounting requirements for the initial recognition of guarantees are applicable on a prospective basis for guarantees issued or modified after December 31, 2002. The disclosure requirements are effective for all guarantees outstanding, regardless of when they were issued or modified, for financial statements for interim or annual periods ending after December 15, 2002. The recognition of the provisions of FIN No. 45 are not expected to have a material effect on the Companys consolidated financial statements. The following is a summary of the Companys agreements and obligationsthat it has determined to be within the scope of FIN No. 45. The Companys Amended and Restated Certificate of Incorporation provides that the Company will indemnify its officers and directors to the maximum extent permitted by Delaware law. The maximum payment that the Company may be required to make under such provisions is theoretically unlimited and is impossible to determine. The Company maintains directors and officers liability insurance, which may provide reimbursement to the Company for payments made to, or on behalf of, officers and directors pursuant to the indemnification provisions. The Companys indemnification obligations were grandfathered under the provisions of FIN No. 45 as they were in effect prior to December 31, 2002. Accordingly, the Company has recorded no liability for such obligations as of December 31, 2002. The Company enters into agreements with third parties in the ordinary course of business under which the Company is obligated to indemnify such third parties for and against various risks and losses. The precise terms of such indemnities vary with the nature of the agreement. In many cases, the Company limits the maximum amount of its indemnification obligations, but in some cases those obligations may be theoretically unlimited. The Company has not incurred material expenses in discharging any of these indemnification obligations, and based on its analysis of the nature of the risks involved, the Company believes that the fair value of these agreements is minimal. Accordingly, the Company has recorded no liabilities for these obligations as of December 31, 2002. When acquiring a business, the Company sometimes assumes liability for certain events or occurrences that took place prior to the date of acquisition. The maximum potential amount of future payments the Company could be required to make for such obligations is undeterminable at this time. All of these obligations were grandfathered under the provisions of FIN No. 45 as they were in effect prior to December 31, 2002. Accordingly, the Company has no liabilities recorded for these liabilities as of December 31, 2002. Effective January 1, 2003 the Company entered into a workers compensation insurance policy where the Company retains the first $250,000 in claim liability per incident and up to $1.2 million in claim liability in the aggregate. The insurance company administers and pays these claims and the Company reimburses the insurance company for the F-16 Companys portion of these claims. The Company also agreed to issue a $450,000 letter of credit to the insurance company as security for these claims. (s) Advertising and Promotion CostsThe Company expenses advertising costs to sales and marketing expense in the period they are incurred. NOTE 2 INCOME TAXESEarnings before income taxes for each year were as follows (in thousands): |
2000 |
2001 |
2002 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Domestic | $ | 43,155 | $ | 46,027 | $ | 49,176 | |||||
International | 15,092 | 12,754 | 19,594 | ||||||||
$ | 58,247 | $ | 58,781 | $ | 68,770 | ||||||
The provisions for income taxes for the years ended December 31, 2000, 2001 and 2002 are comprised of the following (in thousands): |
December 31, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2000 |
2001 |
2002 | |||||||||
Current | |||||||||||
Federal | $ | 12,056 | $ | 15,325 | $ | 12,733 | |||||
State | 3,174 | 3,510 | 2,594 | ||||||||
International | 3,287 | 2,706 | 4,304 | ||||||||
18,517 | 21,541 | 19,631 | |||||||||
Deferred | |||||||||||
Federal | 2,729 | (133 | ) | 2,976 | |||||||
State | 369 | (247 | ) | 774 | |||||||
3,098 | (380 | ) | 3,750 | ||||||||
$ | 21,615 | $ | 21,161 | $ | 23,381 | ||||||
The provision for income taxes differs from the amount computed by applying the statutory federal income tax rate as follows: |
December 31, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2000 |
2001 |
2002 | |||||||||
U.S. federal statutory rate | 35.0 | % | 35.0 | % | 35.0 | % | |||||
State income tax, net of federal tax benefit | 4.0 | 3.6 | 3.2 | ||||||||
International income taxes | (3.2 | ) | (3.0 | ) | (3.6 | ) | |||||
Amortization of non-deductible assets | 1.6 | 1.6 | -- | ||||||||
Non-taxable interest income | (1.6 | ) | (0.8 | ) | (0.8 | ) | |||||
Other, net | 1.3 | (0.4 | ) | 0.2 | |||||||
Effective tax rate | 37.1 | % | 36.0 | % | 34.0 | % | |||||
F-17 The components of the domestic net deferred tax asset (liability) included in the accompanying consolidated balance sheets are as follows (in thousands): |
2001 |
2002 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Current |
Long-Term |
Current |
Long-Term | |||||||||||
ASSETS: | ||||||||||||||
Accrued expenses | $ | 5,088 | $ | -- | $ | 6,212 | $ | -- | ||||||
Receivable reserves | 2,065 | -- | 1,314 | -- | ||||||||||
Deferred revenue | 4,398 | -- | 4,465 | -- | ||||||||||
Inventory basis differences | 4,248 | -- | 2,797 | -- | ||||||||||
Intangible basis differences | -- | 4,305 | -- | 3,257 | ||||||||||
Property based differences | -- | 236 | -- | -- | ||||||||||
Net operating loss carryforwards | 99 | 116 | 99 | 64 | ||||||||||
Total assets | $ | 15,898 | $ | 4,657 | $ | 14,887 | $ | 3,321 | ||||||
LIABILITIES: | ||||||||||||||
Property based differences | $ | -- | $ | -- | $ | -- | $ | (1,687 | ) | |||||
Rental instruments sold under recourse | (1,659 | ) | -- | -- | (1,375 | ) | ||||||||
Total liabilities | $ | (1,659 | ) | $ | -- | $ | -- | $ | (3,062 | ) | ||||
Net domestic deferred tax assets | $ | 14,239 | $ | 4,657 | $ | 14,887 | $ | 259 | ||||||
The components of the foreign net deferred tax asset (in thousands): |
2001 |
2002 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Current |
Long-Term |
Current |
Long-Term | |||||||||||
ASSETS: | ||||||||||||||
Net operating loss carryforwards | $ | -- | $ | 1,275 | $ | -- | $ | 536 | ||||||
Total assets | -- | 1,275 | -- | 536 | ||||||||||
LIABILITIES: | ||||||||||||||
Total liabilities | -- | -- | -- | -- | ||||||||||
VALUATION ALOWANCE | -- | (1,275 | ) | -- | (536 | ) | ||||||||
Net international deferred tax assets | $ | -- | $ | -- | $ | -- | $ | -- | ||||||
December 31, | ||||||||
---|---|---|---|---|---|---|---|---|
2001 |
2002 | |||||||
Municipal bonds | $ | 12,893 | $ | 32,403 | ||||
Preferred Stock | -- | 1,000 | ||||||
$ | 12,893 | $ | 33,403 | |||||
Long-term investments, which have a cost basis of $21.0 million and $15.4 million as of December 31, 2001 and 2002, respectively, are investment securities with maturities of greater than one year and less than five years and consist of the following (in thousands): |
December 31, | ||||||||
---|---|---|---|---|---|---|---|---|
2001 |
2002 | |||||||
Municipal bonds | $ | 16,951 | $ | 14,572 | ||||
Preferred stock | -- | 1,000 | ||||||
U.S. government obligations | 4,065 | -- | ||||||
$ | 21,016 | $ | 15,572 | |||||
NOTE 4 NOTES PAYABLEIn September 2001, the Company entered into a $20.0 million uncommitted line of credit with a large multi-national bank. Under the terms of the agreement, the bank retained the right to approve all borrowings and all borrowings were due on demand. Borrowings would bear interest at the banks prime rate. The agreement expired in October 2002. There were no amounts outstanding at time of expiration. In January 2003 the Company entered into a $15.0 million uncommitted line of credit with another large multi- national bank. Under the terms of this agreement, the bank will retain the right to approve all borrowings and all borrowings will be due on demand. Any borrowings under this line will beat interest at the mutually agreed upon rate at the time of borrowing. In connection with the acquisition of the business of Genera Technologies Limited in August 2000, the Company issued notes payable to the former principal shareholder of Genera for $8.3 million, of which $7.0 million was collateralized by cash in escrow, and the remaining $1.3 million was unsecured. In April 2002, the Company repaid $7.5 million, of which $7.0 million was paid from the restricted cash. The remaining unsecured portion of $1.0 million is non-interest bearing, is discounted to yield 6% and is due in three annual installments beginning in August 2002. The note holder elected to defer the August 2002 payment of $0.5 million, which now bears interest at 3%. This payment is now payable on demand. NOTE 5 COMMITMENTS AND CONTINGENCIESThe Company leases its facilities under operating leases which expire through 2012. In addition, the Company is responsible for the real estate taxes and operating expenses related to these facilities. The Company also has lease commitments for automobiles and office equipment. Minimum annual rental payments under these agreements are as follows (in thousands): |
Years Ending December 31, |
Amount | ||||
---|---|---|---|---|---|
2003 | $ | 5,675 | |||
2004 | 4,994 | ||||
2005 | 4,335 | ||||
2006 | 3,829 | ||||
2007 | 3,091 | ||||
Thereafter | 3,503 | ||||
$ | 25,427 | ||||
Rent expense charged to operations under operating leases was approximately $5.6 million, $5.6 million and $5.9 million for the years ended December 31, 2000, 2001 and 2002, respectively. F-19 Under the terms of certain supply agreements with suppliers of the Companys veterinary instruments, slides for its VetTest instruments, and certain raw materials, the Company has aggregate commitments to purchase approximately $258.6 million of products through 2010. In addition, the Company has various minimum royalty payments due through 2015 of $2.4 million. From time to time, the Company has received notices alleging that the Companys products infringe third-party proprietary rights, although the Company is not aware of any pending litigation with respect to such claims. Patent litigation frequently is complex and expensive, and the outcome of patent litigation can be difficult to predict. There can be no assurance that the Company will prevail in any infringement proceedings that may be commenced against the Company. If the Company loses any such litigation, it may be stopped from selling certain products and/or it may be required to pay damages as a result of the litigation. NOTE 6 STOCKHOLDERS EQUITY(a) Preferred StockThe Board of Directors is authorized, subject to any limitations prescribed by law, without further stockholder approval, to issue from time to time up to 500,000 shares of Preferred Stock, $1.00 par value per share (Preferred Stock), in one or more series. Each such series of Preferred Stock shall have such number of shares, designations, preferences, voting powers, qualifications and special or relative rights or privileges as shall be determined by the Board of Directors, which may include, among others, dividend rights, voting rights, redemption and sinking fund provisions, liquidation preferences, conversion rights and preemptive rights. (b) Series A Junior Participating Preferred StockOn December 17, 1996, the Company designated 100,000 shares of Preferred Stock as Series A Junior Participating Preferred Stock (Series A Stock) in connection with its Shareholder Rights Plan. See Note 7. In general, each share of Series A Stock will: (i) be entitled to a minimum preferential quarterly dividend of $10 per share and to an aggregate dividend of 1,000 times the dividend declared per share of Common Stock, (ii) in the event of liquidation, be entitled to a minimum preferential liquidation payment of $1,000 per share (plus accrued and unpaid dividends) and to an aggregate payment of 1,000 times the payment made per share of Common Stock, (iii) have 1,000 votes, voting together with the Common Stock, (iv) in the event of any merger, consolidation or other transaction in which Common Stock is exchanged, be entitled to receive 1,000 times the amount received per share of Common Stock and (v) not be redeemable. These rights are protected by customary antidilution provisions. There are no shares of Series A Stock outstanding. NOTE 7 PREFERRED STOCK PURCHASE RIGHTSOn December 17, 1996, the Company adopted a Shareholder Rights Plan and declared a dividend of one preferred stock purchase right for each outstanding share of Common Stock to stockholders of record at the close of business on December 30, 1996. Under certain conditions, each right may be exercised to purchase one one-thousandth of a share of Series A Stock at a purchase price of $200.00. The rights will be exercisable only if a person or group has acquired beneficial ownership of 20% or more of the Common Stock or commenced a tender or exchange offer that would result in such a person or group owning 30% or more of the Common Stock. The Company generally will be entitled to redeem the rights, in whole, but not in part, at a price of $.01 per right at any time until the tenth business day following a public announcement that a 20% stock position has been acquired and in certain other circumstances. If any person or group becomes a beneficial owner of 20% or more of the Common Stock (except pursuant to a tender or exchange offer for all shares at a fair price as determined by the outside members of the Companys Board of Directors), each right not owned by a 20% stockholder will enable its holder to purchase such number of shares of Common Stock as is equal to the exercise price of the right divided by one-half of the current market price of the Common Stock on the date of the occurrence of the event. In addition, if the Company thereafter is acquired in a merger or other business combination with another person or group in which it is not the surviving corporation or in connection with which its Common Stock is changed or converted, or if the Company sells or transfers 50% or more of its assets or earning power to another person, each right that has not previously been exercised will entitle its holder to purchase such number of shares of common stock of such other person as is equal to the exercise price of the right divided by one-half of the current market price of such common stock on the date of the occurrence of the event. F-20 NOTE 8 IDEXX RETIREMENT AND INCENTIVE SAVINGS PLANThe Company has established the IDEXX Retirement and Incentive Savings Plan (the 401(k) Plan). Employees eligible to participate in the 401(k) Plan may contribute specified percentages of their salaries, a portion of which will be matched by the Company. The Company matched $1.5 million for the year 2000, $1.6 million for the year 2001, and $1.6 million for the year 2002. In addition, the Company may make contributions to the 401(k) Plan at the discretion of the Board of Directors. There were no discretionary contributions in 2000, 2001 and 2002. NOTE 9 STOCK-BASED COMPENSATION PLANSAs discussed in Note 1(e), the Company accounts for stock-based compensation to employees in accordance with APB No. 25, and elects to disclose the pro forma impact of accounting for stock-based compensation plans under the provisions of SFAS No. 123. Accordingly, no SFAS No. 123-based compensation cost has been recognized for these plans. In order to determine the pro forma impact under SFAS No. 123, the fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions used for the grants in 2000, 2001 and 2002, respectively; no dividend yield for all years; expected volatility of 65% for 2000, 48% for 2001 and 55% for 2002; risk-free interest rates of 4.9%, 4.4% and 3.3% for 2000, 2001 and 2002, respectively; and expected lives of 4.6 years for 2000, 5.2 years for 2001, and 6.0 years for 2002. At December 31, 2002, the options outstanding had the following characteristics (in thousands, except exercise price and per share amounts): |
Options Outstanding |
Options Exercisable |
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Exercise Price Range |
Number Of Options |
Weighted Average Exercise Price |
Weighted Average Remaining Contract Life |
Number Of Options |
Weighted Average Exercise Price | |||||||||||||||
$ | 8.44- | $ | 17.75 | 1,929 | $ | 15.96 | 4.65 | 1,514 | $ | 15.73 | ||||||||||
19.25- | 22.69 | 1,237 | 21.80 | 6.44 | 612 | 21.14 | ||||||||||||||
22.75- | 25.20 | 1,151 | 24.60 | 7.50 | 384 | 24.25 | ||||||||||||||
26.63- | 46.00 | 1,144 | 27.24 | 8.65 | 149 | 28.39 | ||||||||||||||
The Company's stock-based compensation plans are described below. Each of these plans, and any amendments thereto increasing the number of shares issuable thereunder, was approved by the Company's stockholders. 1991 Stock Option PlanDuring 1991, the Board of Directors approved the 1991 Stock Option Plan which, as amended, provides for grants up to 6,475,000 incentive and nonqualified stock options at the discretion of the Compensation Committee of the Board of Directors. Incentive stock options are granted at the fair market value on the date of grant and expire ten years from the date of grant. Incentive stock options for greater than 10% shareholders are granted at 110% of the fair market value and expire five years from the date of grant. Nonqualified options may be granted at no less than 100% of the fair market value on the date of grant. The vesting schedule of all options is determined by the Compensation Committee of the Board of Directors at the time of grant. 1991 Director Option PlanDuring 1991, the Board of Directors approved the 1991 Director Option Plan (as amended, the 1991 Director Plan) pursuant to which Directors who were not officers or employees of the Company were eligible to receive nonstatutory options to purchase shares of the Companys Common Stock. The time period for granting options under the 1991 Director Plan expired in accordance with the terms of the plan in June 1996. 1997 Director Option PlanDuring 1997, the Board of Directors approved the 1997 Director Option Plan (the 1997 Director Plan) pursuant to which Directors who were not officers or employees of the Company received nonstatutory options to purchase shares of the Companys Common Stock. On May 19, 1999, this plan was terminated and replaced with the 1999 Director Stock Plan. F-21 1998 Stock Incentive PlanDuring 1998, the Board of Directors approved the 1998 Stock Incentive Plan (the 1998 Stock Plan), which provides for grants of incentive and nonqualified stock options at the discretion of the Compensation Committee of the Board of Directors. A total of 4,100,000 shares of Common Stock may be issued under the 1998 Stock Plan as amended. Options granted under the 1998 Stock Plan may not be granted at an exercise price less than the fair market value of the Common Stock on the date granted (or less than 110% of the fair market value in the case of incentive stock options granted to holders of more than 10% of the Companys Common Stock). Options may not be granted for a term of more than ten years. The vesting schedule of all options granted under the 1998 Stock Plan is determined by the Compensation Committee of the Board of Directors at the time of grant. 1999 Director Stock PlanDuring 1999, the Board of Directors approved the 1999 Director Stock Plan pursuant to which Directors who were not officers or employees of the Company received shares of the Companys Common Stock. A total of 80,000 shares of Common Stock were issuable under the 1999 Director Stock Plan. In May 2000, the 1999 Director Stock Plan was terminated and replaced with the 2000 Director Option Plan. As of December 31, 2000, 13,364 shares had been issued under the 1999 Director Stock Plan, and the fair value of these shares of $0.4 million was charged to expense in 1999 and 2000. 2000 Director Option PlanDuring 2000, the Board of Directors approved the 2000 Director Option Plan (the 2000 Director Plan) pursuant to which Directors who are not officers or employees of the Company receive nonstatutory options to purchase shares of the Companys Common Stock. Under the 2000 Director Plan each non-employee Director is granted an option to purchase 6,500 shares of Common Stock at each annual meeting of the Companys shareholders. Options granted under the 2000 Director Plan have an exercise price equal to the fair market value of the Companys Common Stock on the date of grant, vest fully on the first anniversary of the date of grant and expire ten years from the date of grant. A total of 200,000 shares of Common Stock may be issued under the plan. Summary of Outstanding OptionsA summary of the status of the Companys stock option plans as of December 31, 2000, 2001 and 2002 and changes during the years then ended is presented in the table below (in thousands, except weighted average exercise price): |
Total |
Exercisable | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Number of Shares |
Weighted Average Exercise Price |
Number of Shares |
Weighted Average Exercise Price | |||||||||||
Outstanding, December 31, 1999 | 5,726 | $ | 16.78 | 2,624 | $ | 13.85 | ||||||||
Granted | 1,189 | 19.20 | ||||||||||||
Exercised | (601 | ) | 15.30 | |||||||||||
Terminated | (682 | ) | 19.10 | |||||||||||
Outstanding December 31, 2000 | 5,632 | 17.17 | 2,815 | $ | 14.82 | |||||||||
Granted | 1,114 | 23.88 | ||||||||||||
Exercised | (927 | ) | 13.86 | |||||||||||
Terminated | (534 | ) | 19.58 | |||||||||||
Outstanding December 31, 2001 | 5,285 | 18.98 | 2,617 | $ | 16.45 | |||||||||
Granted | 1,326 | 26.28 | ||||||||||||
Exercised | (905 | ) | 13.06 | |||||||||||
Terminated | (245 | ) | 24.79 | |||||||||||
Outstanding December 31, 2002 | 5,461 | 21.47 | 2,659 | $ | 18.92 | |||||||||
As of December 31, 2002 a total of 1,436,629 shares of Common Stock were available for future grants under the Company's stock option plans. Employee Stock Purchase PlansDuring 1994, the Board of Directors approved the 1994 Employee Stock Purchase Plan, under which the Company had reserved up to an aggregate of 300,000 shares of Common Stock for issuance in semiannual offerings over a three-year period. During 1997, the Board of Directors approved the 1997 Employee Stock Purchase Plan, under which the Company F-22 has reserved and may issue up to an aggregate of 420,000 shares of Common Stock in semiannual offerings. Also during 1997, the Board of Directors approved the 1997 International Employee Stock Purchase Plan, under which the Company has reserved and may issue up to an aggregate of 30,000 shares of Common Stock in semiannual offerings. Stock is sold under each of these plans at 85% of fair market value, as defined in the plans. Shares subscribed to and issued under the plans were 68,900 in 2000, 54,550 in 2001 and 53,000 in 2002. Under SFAS No. 123, pro forma compensation cost is recognized for the fair value of the employees purchase rights, which was estimated using the Black-Scholes model with the following assumptions for 2000, 2001 and 2002, respectively: no dividend yield for all years; an expected life of one year for all years; expected volatility of 65% for 2000, 48% for 2001 and 40% for 2002; and risk-free interest rates of 4.7%, 2.2% and 1.2% for 2000, 2001 and 2002, respectively. Expected volatility of purchase rights under employee stock purchase rights is based on an expected life of only one year because shares are automatically purchased by plan participants at the end of each semiannual offering. The weighted- average fair value of those purchase rights granted in 2000, 2001 and 2002 was $6.27, $7.07 and $6.95 per share, respectively. NOTE 10 SEGMENT REPORTINGThe Company discloses information regarding its segments in accordance with the provisions of SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information (SFAS No. 131). SFAS No. 131 requires disclosures about operating segments in annual financial statements and requires selected information about operating segments in interim financial statements. It also requires related disclosures about products and services and geographic areas. Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision making group, in deciding how to allocate resources and in assessing performance. The Companys chief operating decision maker is the chief executive officer. The Company is organized into business units by market and customer group. The Companys reportable operating segments include the Companion Animal Group (CAG), the Food and Environmental Group (FEG) and other. The CAG develops, designs, and distributes products and performs services for veterinarians. The CAG also manufactures certain biology-based test kits for veterinarians and develops products for therapeutic applications in companion animals. FEG develops, designs, manufactures and distributes products and performs services to detect disease and contaminants in food animals, food and water. In 1999 and 2000, the Company disposed of products and services for food microbiology testing. Both the CAG and FEG distribute products and services world-wide. Other is primarily comprised of corporate research and development, CEO succession charge and interest income and includes cash, short-term investments, long-term investments, deferred tax assets and other miscellaneous current and long-term assets. The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies except that most interest income and expense are not allocated to individual operating segments and income taxes are provided (benefited) on each segment using the overall effective rate. Below is the Companys segment information (in thousands): F-23 |
CAG |
FEG |
Other |
Total | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2002 | ||||||||||||||
Revenue | $ | 326,897 | $ | 85,773 | $ | -- | $ | 412,670 | ||||||
Operating income (loss) | 46,052 | 26,040 | (6,277 | ) | 65,815 | |||||||||
Depreciation and amortization | 18,827 | 1,297 | -- | 20,124 | ||||||||||
Interest income | -- | -- | 2,955 | 2,955 | ||||||||||
Provision for income taxes | 15,658 | 8,854 | (1,131 | ) | 23,381 | |||||||||
Net income (loss) | 30,394 | 17,186 | (2,191 | ) | 45,389 | |||||||||
Segment assets | 195,280 | 37,523 | 183,849 | 416,652 | ||||||||||
Expenditures for property | 14,696 | 391 | -- | 15,087 | ||||||||||
2001 | ||||||||||||||
Revenue | $ | 308,048 | $ | 78,033 | $ | -- | $ | 386,081 | ||||||
Operating income (loss) | 36,599 | 22,676 | (2,723 | ) | 56,552 | |||||||||
Depreciation and amortization | 20,389 | 1,840 | -- | 22,229 | ||||||||||
Interest income | -- | -- | 2,229 | 2,229 | ||||||||||
Provision for income taxes | 13,176 | 8,163 | (178 | ) | 21,161 | |||||||||
Net income (loss) | 23,423 | 14,513 | (316 | ) | 37,620 | |||||||||
Segment assets | 207,515 | 41,270 | 124,322 | 373,107 | ||||||||||
Expenditures for property | 16,749 | 632 | -- | 17,381 | ||||||||||
2000 | ||||||||||||||
Revenue | $ | 295,740 | $ | 71,692 | $ | -- | $ | 367,432 | ||||||
Operating income (loss) | 36,207 | 19,161 | (2,117 | ) | 53,251 | |||||||||
Depreciation and amortization | 16,855 | 2,626 | -- | 19,481 | ||||||||||
Interest income | 87 | 18 | 4,891 | 4,996 | ||||||||||
Provision for income taxes | 13,469 | 7,117 | 1,029 | 21,615 | ||||||||||
Net income (loss) | 22,825 | 12,062 | 1,745 | 36,632 | ||||||||||
Segment assets | 191,147 | 44,364 | 100,285 | 335,796 | ||||||||||
Expenditures for property | 14,215 | 1,305 | -- | 15,520 | ||||||||||
Revenue by principal geographic area based on the location of the customer was as follows (in thousands): |
Years Ended December 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2000 |
2001 |
2002 | |||||||||
Americas | |||||||||||
United States | $ | 269,782 | $ | 279,702 | $ | 293,591 | |||||
Canada | 10,449 | 11,352 | 12,074 | ||||||||
South America | 4,935 | 5,456 | 4,262 | ||||||||
285,166 | 296,510 | 309,927 | |||||||||
Europe | |||||||||||
United Kingdom | 24,612 | 28,005 | 31,141 | ||||||||
Germany | 7,784 | 8,372 | 11,706 | ||||||||
France | 7,605 | 7,600 | 8,927 | ||||||||
Other Europe | 16,359 | 17,113 | 20,814 | ||||||||
56,360 | 61,090 | 72,588 | |||||||||
Asia Pacific Region | |||||||||||
Japan | 12,902 | 12,812 | 13,283 | ||||||||
Australia | 6,945 | 8,776 | 9,935 | ||||||||
Other Asia Pacific | 6,059 | 6,893 | 6,937 | ||||||||
25,906 | 28,481 | 30,155 | |||||||||
Total | $ | 367,432 | $ | 386,081 | $ | 412,670 | |||||
F-24 Net long-lived assets by principal geographic areas was as follows (in thousands): |
December 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2000 |
2001 |
2002 | |||||||||
Americas | |||||||||||
United States | $ | 80,721 | $ | 80,036 | $ | 80,465 | |||||
Other Americas | 177 | 161 | 135 | ||||||||
80,898 | 80,197 | 80,600 | |||||||||
Europe | |||||||||||
United Kingdom | 18,299 | 16,660 | 17,618 | ||||||||
Germany | 121 | 66 | 10 | ||||||||
France | 76 | 52 | 36 | ||||||||
Netherlands | 1,374 | 1,252 | 881 | ||||||||
Other Europe | 375 | 297 | 481 | ||||||||
20,245 | 18,327 | 19,026 | |||||||||
Asia Pacific Region | |||||||||||
Japan | 874 | 841 | 680 | ||||||||
Australia | 4,880 | 4,483 | 5,231 | ||||||||
Other Asia Pacific | 725 | 575 | 75 | ||||||||
6,479 | 5,899 | 5,986 | |||||||||
Total | $ | 107,622 | $ | 104,423 | $ | 105,612 | |||||
NOTE 11 ACCRUED EXPENSESAccrued expenses consist of the following (in thousands): |
December 31, | ||||||||
---|---|---|---|---|---|---|---|---|
2001 |
2002 | |||||||
Accrued employee compensation and related expenses |
$ | 13,798 | $ | 17,052 | ||||
Accrued income taxes | 9,213 | 8,043 | ||||||
Accrued marketing and customer programs | 418 | 6,170 | ||||||
Other accrued expenses | 15,461 | 20,445 | ||||||
$ | 38,890 | $ | 51,710 | |||||
NOTE 12 ACQUISITIONS(a) Veterinary Reference LaboratoriesThe Companys consolidated results of operations include two veterinary reference laboratory businesses acquired in 2000 for an aggregate purchase price of $3.4 million plus the assumption of certain liabilities. In connection with these acquisitions, the company entered into non-competition agreements with the sellers for up to 10 years. The Company has accounted for these acquisitions under the purchase method of accounting. The results of operations of each of these businesses has been included in the Companys consolidated results of operations since their respective dates of acquisition. The Company has not presented pro forma information because of immateriality. These acquisitions are as follows: o On March 9, 2000, the Company, through its wholly-owned subsidiary, IDEXX Veterinary Services, Inc., acquired the assets and certain liabilities of Sierra Veterinary Laboratory LLC (Sierra), based in Los Angeles, California. In addition, the Company agreed to make future payments in each of the next four years based on the results of operations of Sierra, which will be treated as additional purchase price. The Company has made the first and second payments under this agreement. o On July 1, 2000, the Company, through its wholly-owned subsidiary, IDEXX Laboratories Pty. Ltd., acquired Veterinary Pathology Services Pty. Ltd., a veterinary laboratory business with locations in Adelaide, Brisbane and Sydney, Australia. F-25 (b) Genera Technologies LimitedOn August 11, 2000, the Company acquired Genera Technologies Limited, a U.K. based provider of products that test for cryptosporidia in water, for $8.9 million in cash and $8.3 million in notes to the former principal shareholder, of which $7.0 million was collateralized by cash in escrow. The Company also agreed to make four annual additional payments of up to $0.6 million (totaling $2.5 million) based upon performance of the business after the acquisition. The Company was not required to make the first and second annual payments. The Company has accounted for this acquisition under the purchase method of accounting and has included the results of operations in its consolidated results since the acquisition date. The Company has not presented pro forma information because of immateriality. (c) Blue Ridge Pharmaceuticals, Inc.On October 1, 1998, the Company acquired all of the capital stock of Blue Ridge Pharmaceuticals, Inc. (Blue Ridge) for approximately $39.1 million in cash, $7.8 million in notes, 115,000 shares of the Companys Common Stock and warrants to acquire 806,000 shares of Common Stock at $31.59 per share which expire on September 30, 2003. In addition, the Company agreed to issue up to 1,241,000 shares of its Common Stock based on the achievement by the Companys pharmaceutical business (including Blue Ridge) of net sales and operating profit targets through 2004. All former shareholders received equal value in the form of cash/notes/stock, warrants and contingent shares on a per share basis. The notes bore interest at 6% annually and were paid in two equal annual installments on October 1, 1999 and 2000 to certain key employees of Blue Ridge. The 115,000 shares of Common Stock were issued in 2001 to a key employee of Blue Ridge. Blue Ridge (now known as IDEXX Pharmaceuticals, Inc.) is a development-stage animal health pharmaceutical company located in Greensboro, North Carolina. The Company has accounted for this acquisition under the purchase method of accounting and has included the results of operations in its consolidated results since the date of acquisition. The Company will record the issuance of any further shares discussed above as additional goodwill when and if the shares are issued. Although as of December 31, 2002, up to 800,000 of the 1,241,000 shares described above theoretically could be issued to the former Blue Ridge shareholders, he Company does not anticipate that it will issue any additional shares in connection with this agreement. As of December 31, 2002 warrants to purchase 663,000 shares of Common Stock remained outstanding. NOTE 13 DIVESTITURESThrough a series of transactions in December 1999 and February 2000, the Company sold certain assets and subsidiaries of its Food and Environmental Group. As a result of these transactions, the Company recorded a net gain of $1.5 million in 2000. The results of operations of these businesses have been included in the consolidated results of operations through the respective sale dates. Pro forma information has not been presented because of immateriality. During February 2000, the Company sold certain assets and the rights to its Lightning® , Simplate® and Bind® product lines and its subsidiary Acumedia for $10.4 million in cash, a $0.5 million note payable, and the assumption of certain liabilities. The note bore interest at 7% and was paid in 2001. In addition, the Company entered into non-compete agreements for up to five years. NOTE 14 SERVICE REVENUEService revenue, which includes laboratory service revenue and maintenance and repair revenue, totaled approximately $86.9 million, $96.1 million, and $104.0 million in 2000, 2001 and 2002, respectively. The cost of service revenue in 2000, 2001 and 2002 totaled approximately $71.0 million, $74.1 million, and $76.2 million, respectively. NOTE 15 STOCK REPURCHASE PROGRAMDuring 1999 and 2000, the Board of Directors authorized the purchase of up to an aggregate of ten million shares of the Companys Common Stock in the open market or in negotiatedtransactions. As of December 31, 2001 and 2002, approximately 7,614,000 shares and 8,614,000 shares, respectively, of Common Stock had been repurchased under this program. The Company repurchased 3,125,000 shares, 590,000 shares and 1,000,000 shares in the years ended December 31, 2000, 2001 and 2002, respectively. NOTE 16 SIGNIFICANT CUSTOMERSNo customer accounted for greater than 10% of the Companys revenue in 2000, 2001 and 2002. F-26 NOTE 17 CEO SUCCESSIONIn January 2002, the Companys Founder, Chairman and Chief Executive Officer was succeeded by its current Chairman and Chief Executive Officer. As a result of an October 2001 employment agreement, the Company is required to make certain payments to its former Chief Executive Officer and provide certain benefits to him following a succession to a new Chief Executive Officer. As a result of the succession, the Company incurred a pre-tax charge of approximately $3.4 million, $1.8 million of which is non-cash. As of December 31, 2002, $0.9 million was due under this agreement and recorded in accrued liabilities. This amount will be paid over the remaining term. NOTE 18 SUMMARY OF QUARTERLY DATA (UNAUDITED)A summary of quarterly data follows (in thousands, except per share data): |
Quarter Ended | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31, |
June 30, |
September 30, |
December 31, | |||||||||||
2001 | ||||||||||||||
Revenue | $ | 91,426 | $ | 102,001 | $ | 97,522 | $ | 95,132 | ||||||
Gross profit | 43,865 | 49,513 | 46,421 | 43,532 | ||||||||||
Operating income | 11,188 | 15,048 | 15,447 | 14,869 | ||||||||||
Net income | 7,609 | 9,966 | 10,217 | 9,828 | ||||||||||
Earnings per share: | ||||||||||||||
Basic | 0.23 | 0.30 | 0.31 | 0.29 | ||||||||||
Diluted | 0.22 | 0.29 | 0.30 | 0.28 | ||||||||||
2002 | ||||||||||||||
Revenue | $ | 96,551 | $ | 105,690 | $ | 104,534 | $ | 105,895 | ||||||
Gross profit | 43,061 | 49,895 | 50,760 | 49,009 | ||||||||||
Operating income | 10,316 | 18,699 | 18,300 | 18,500 | ||||||||||
Net income | 7,185 | 12,964 | 12,483 | 12,757 | ||||||||||
Earnings per share: | ||||||||||||||
Basic | $ | .21 | $ | .38 | $ | .37 | $ | .38 | ||||||
Diluted | $ | .21 | $ | .37 | $ | .36 | $ | .36 | ||||||
F-27 SCHEDULE II IDEXX LABORATORIES, INC. AND SUBSIDIARIESVALUATION AND QUALIFYING ACCOUNTS(in thousands) |
Balance At Beginning Of Year |
Charges To Costs And Expenses |
Write-Offs |
Balance At End Of Year | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Allowance for doubtful accounts receivable: | ||||||||||||||
December 21, 2000 | $ | 4,828 | $ | 647 | $ | 1,085 | $ | 4,390 | ||||||
December 31, 2001 | 4,390 | 547 | 944 | 3,993 | ||||||||||
December 31, 2002 | 3,993 | (906 | ) | 672 | 2,415 | |||||||||
Accrued severance and lease cancellation | ||||||||||||||
reserve (including CEO Succession Charge): | ||||||||||||||
December 21, 2000 | 653 | 2,056 | 805 | 1,904 | ||||||||||
December 31, 2001 | 1,904 | 2,248 | 3,850 | 302 | ||||||||||
December 31, 2002 | 302 | 1,891 | 1,151 | 1,042 | ||||||||||
F-28 |