Back to GetFilings.com




TEXTAINER FINANCIAL SERVICES CORPORATION
650 California Street, 16th Floor
San Francisco, CA 94108


March 29, 1999


Securities and Exchange Commission
Washington, DC 20549

Gentlemen:

Pursuant to the requirements of the Securities Exchange Act of 1934, we are
submitting herewith for filing on behalf of Textainer Equipment Income Fund III,
L.P. (the "Partnership") the Partnership's Annual Report on Form 10-K for the
fiscal year ended December 31, 1998.

The financial statements included in the enclosed Annual Report on Form 10-K do
not reflect a change from the preceding year in any accounting principles or
practices, or in the method of applying any such principles or practices.

This filing is being effected by direct transmission to the Commission's EDGAR
System.

Sincerely,

Nadine Forsman
Controller





UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington DC 20549

FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1998

Commission file number 0-20140

TEXTAINER EQUIPMENT INCOME FUND III, L.P.
(Exact name of Registrant as specified in its charter)

California 94-3121277
(State or other jurisdiction (IRS Employer
of incorporation or organization) Identification No.)

650 California Street, 16th Floor,
San Francisco, CA 94108
(Address of Principal Executive Offices) (ZIP Code)

(415) 434-0551
Registrant's telephone number, including area code:

Securities registered pursuant to Section 12(b) of the Act:

NONE

Securities registered pursuant to Section 12(g) of the Act:

LIMITED PARTNERSHIP DEPOSITARY UNITS (THE "UNITS")
(TITLE OF CLASS)

LIMITED PARTNERSHIP INTERESTS (UNDERLYING THE UNITS)
(TITLE OF CLASS)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
[ X ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.
[ X ]

State the aggregate market value of the voting stock held by nonaffiliates of
the Registrant. The aggregate market value shall be computed by reference to the
price at which the stock was sold, or the average bid and ask prices of such
stock, as of a specified date within 60 days prior to the date of the filing.

Not Applicable.

Documents Incorporated by Reference

The Registrant's Prospectus as contained in Pre-Effective Amendment No. 2 to the
Registrant's Registration Statement dated and filed with the Commission December
21, 1990 as supplemented by Post-Effective Amendments No. 1, 2 and 3 filed with
the Commission under Section 8(c) of the Securities Act of 1933 on March 1,
1991, January 13, 1992 and February 4, 1992, respectively.









PART I

ITEM 1. DESCRIPTION OF BUSINESS

For more detailed information about the Registrant's business, see "Business of
the Partnership" in the Registrant's Prospectus as supplemented.

(a) General Development of Business

The Registrant is a California Limited Partnership formed as of July
26, 1990 to purchase, own, operate, lease, and sell equipment used in
the containerized cargo shipping industry. The Registrant commenced
offering units representing limited partnership interests (Units) to
the public on January 16, 1991 in accordance with its Registration
Statement, and ceased to offer such Units as of May 4, 1992. The
Registrant raised a total of $125,000,000 from the offering and
invested a substantial portion of the money raised in equipment. The
Registrant has since engaged in leasing this and other equipment in the
international shipping industry.

See Item 10 herein for a description of the Registrant's General
Partners. See Item 7 herein for a description of the current market
conditions affecting the Registrant's business.

(b) Financial Information About Industry Segments

Inapplicable.

(c) Narrative Description of Business

(c)(1)(i)A container leasing company generally, and the Registrant
specifically, is an operating business comparable to a rental car
business. A customer can lease a car from a bank leasing department
for a monthly charge which represents the cost of the car, plus
interest, amortized over the term of the lease; or the customer can
rent the same car from a rental car company at a much higher daily
lease rate. The customer is willing to pay the higher daily rate for
the convenience and value-added features provided by the rental car
company, the most important of which is the ability to pick up the car
where it is most convenient, use it for the desired period of time,
and then drop it off at a location convenient to the customer. Rental
car companies compete with one another on the basis of lease rates,
availability of cars, and the provision of additional services. They
generate revenues by maintaining the highest lease rates and the
highest utilization factors that market conditions will allow, and by
augmenting this income with proceeds from sales of insurance, drop-off
fees, and other special charges. A large percentage of lease revenues
earned by car rental companies are generated under corporate rate
agreements wherein, for a stated period of time, employees of a
participating corporation can rent cars at specific terms, conditions
and rental rates.

Container leasing companies and the Registrant operate in a similar
manner by owning and leasing a worldwide fleet of new and used
transportation containers to international shipping companies hauling
various types of goods among numerous trade routes. All lessees pay a
daily rental rate and in certain markets may pay special handling fees
and/or drop-off charges. In addition to these fees and charges, a
lessee must either provide physical damage and liability insurance or
purchase a damage waiver from the Registrant, in which case the
Registrant agrees to pay the cost of repairing any physical damage to
containers caused by lessees. Container leasing companies compete with
one another on the basis of lease rates, availability of equipment
and services provided. To ensure the availability of equipment,
container leasing companies and the Registrant may reposition
containers from low demand locations to higher demand locations. By
maintaining the highest lease rates and the highest equipment
utilization factors allowed by market conditions, the Registrant
generates revenue and profit. Rental revenues are primarily generated
under master leases, which are comparable to the corporate rate
agreements used by rental car companies. The master leases provide
that the lessee, for a specified period of time, may rent containers at
specific terms, conditions and rental rates. Although the terms of the
master lease governing each container under lease do not vary, the
number of containers in use can vary from time to time within the term
of the master lease. The terms and conditions of the master lease
provide that the lessee pays a daily rental rate for the entire time
the container is in his possession (whether or not he is actively
using it), is responsible for any damage, and must insure the container
against liabilities. For a more detailed discussion of the leases
for the Registrant's equipment, see "Leasing Policy" under "Business
of the Partnership" in the Registrant's Prospectus as supplemented. The
Registrant also sells containers in the course of its business if
opportunities arise or at the end of the container's useful life.
See "Business of the Partnership" in Registrant's Prospectus, as
supplemented.

(c)(1)(ii) Inapplicable.

(c)(1)(iii) Inapplicable.

(c)(1)(iv) Inapplicable.

(c)(1)(v) Inapplicable.

(c)(1)(vi) Inapplicable.

(c)(1)(vii) No single lessee had revenue for the years ended December 31, 1998,
1997 and 1996 which was 10% or more of the total revenue of the
Registrant.

(c)(1)(viii)Inapplicable.

(c)(1)(ix) Inapplicable.

(c)(1)(x) There are approximately 80 container leasing companies of which the
top ten control approximately 93% of the total equipment held by all
container leasing companies. The top two container leasing companies
combined control approximately 39% of the total equipment held by
all container leasing companies. Textainer Equipment Management
Limited, an Associate General Partner of the Registrant and the
manager of its marine container equipment, is the third largest
container leasing company and manages approximately 10% of the
equipment held by all container leasing companies. The Registrant
alone is not a material participant in the worldwide container
leasing market. The principal methods of competition are price,
availability and the provision of worldwide service to the
international shipping community. Competition in the container
leasing market has increased over the past few years. Since 1996,
shipping alliances and other operational consolidations among
shipping lines have allowed shipping lines to begin operating with
fewer containers, thereby decreasing the demand for leased
containers. This decrease in demand, along with the entry of new
leasing company competitors offering low container rental rates to
shipping lines, has increased competition among container lessors
such as the Registrant.

(c)(1)(xi) Inapplicable.

(c)(1)(xii) Inapplicable.

(c)(1)(xiii)The Registrant has no employees. Textainer Financial Services
Corporation (TFS), the Managing General Partner of the
Registrant, is responsible for the overall management of the
business of the Registrant and at December 31, 1998 had 6
employees. Textainer Equipment Management Limited (TEM), an
Associate General Partner, is responsible for the management of the
leasing operations of the Registrant and at December 31, 1998 had
a total of 162 employees.

(d) Financial Information about Foreign and Domestic Operations and Export
Sales.

The Registrant is involved in the leasing of shipping containers to
international shipping companies for use in world trade and
approximately 22%, 17%, and 17%, of the Registrant's rental revenue
during the years ended December 31, 1998, 1997 and 1996, respectively,
was derived from operations sourced or terminated domestically. These
percentages do not reflect the proportion of the Partnership's income
from operations generated domestically or in domestic waterways.
Substantially all of the Partnership's income from operations is
derived from assets employed in foreign operations. See "Business of
the Partnership", and for a discussion of the risks of leasing
containers for use in world trade, "Risk Factors" in the Registrant's
Prospectus, as supplemented.

ITEM 2. PROPERTIES

As of December 31, 1998, the Registrant owned the following types and quantities
of equipment:

20-foot standard dry freight containers 10,155
40-foot standard dry freight containers 12,759
40-foot high cube dry freight containers 6,323
-------
29,237
=======

During December 1998, approximately 74% of these containers were on lease to
international shipping companies and the balance was being stored at container
manufacturers' locations and a large number of storage depots located worldwide.

For information about the Registrant's property, see "Business of the
Partnership" in the Registrant's Prospectus, as supplemented.

ITEM 3. LEGAL PROCEEDINGS

The Registrant is not subject to any legal proceedings.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

Inapplicable.

PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS

ITEM 201:

(a) Market Information.

(a)(1)(i) The Registrant's limited partnership Units are not publicly traded
and there is no established trading market for such Units. The
Registrant has a program whereby limited partners may redeem Units
for a specified redemption price. The program operates only when the
Managing General Partner determines, among other matters, that
payment for redeemed units will not impair the capital or operations
of the Registrant.

(a)(1)(ii) Inapplicable.

(a)(1)(iii)Inapplicable.

(a)(1)(iv) Inapplicable.

(a)(1)(v) Inapplicable.

(a)(2) Inapplicable.

(b) Holders.

(b)(1) As of January 1, 1999 there were 7,958 holders of record of limited
partnership interests in the Registrant.

(b)(2) Inapplicable.

(c) Dividends.

Inapplicable.

For details of the distributions which are made monthly by the Registrant to its
limited partners, see Item 6 "Selected Financial Data".

ITEM 701: Inapplicable.

ITEM 6. SELECTED FINANCIAL DATA



(Amounts in thousands except for per unit amounts)

Year Ended December 31,
-------------------------------------------------------------------------------
1998 1997 1996 1995 1994
---- ---- ---- ---- ----


Rental income $ 18,904 $ 19,361 $ 21,349 $ 23,724 $ 23,007

Net earnings $ 3,886 $ 5,173 $ 7,795 $ 10,319 $ 8,217

Net earnings per unit of
limited partnership interest $ 0.61 $ 0.82 $ 1.24 $ 1.64 $ 1.30

Distributions per unit of
limited partnership interests $ 1.77 $ 1.85 $ 1.85 $ 1.82 $ 1.66

Distributions per unit of
limited partnership interest
representing a return of capital $ 1.16 $ 1.03 $ 0.61 $ 0.18 $ 0.36

Total assets $ 74,579 $ 82,248 $ 88,765 $ 92,981 $ 96,128





ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

(Amounts in thousands except for unit and per unit amounts)

The Financial Statements contain information, which will assist in evaluating
the financial condition of the Partnership for the years ended December 31,
1998, 1997 and 1996. Please refer to the Financial Statements and Notes thereto
in connection with the following discussion.

Liquidity and Capital Resources

From January 16, 1991 until May 4, 1992, the Partnership offered limited
partnership interests to the public. The Partnership received its minimum
subscription amount of $1,000 on February 11, 1991, and on May 4, 1992, the
Partnership's offering of limited partnership interests was closed at $125,000.

From time to time, the Partnership redeems units from limited partners for a
specified redemption value, which is set by formula. Up to 2% of the
Partnership's outstanding units may be redeemed each year, although the 2% limit
may be exceeded at the Managing General Partner's discretion. All redemptions
are subject to the Managing General Partner's good faith determination that
payment for the redeemed units will not (i) cause the Partnership to be taxed as
a corporation, (ii) impair the capital or operations of the Partnership, or
(iii) impair the ability of the Partnership to pay distributions in accordance
with its distribution policy. During the year ended December 31, 1998, the
Partnership redeemed 14,667 units for a total dollar amount of $153. The
Partnership used cash flow from operations to pay for the redeemed units.

The Partnership invests working capital and cash flow from operations prior to
its distribution to the partners in short-term, liquid investments. The
Partnership's cash is affected by cash provided by or used in operating,
investing and financing activities. These activities are discussed in detail
below.

During the year ended December 31, 1998, the Partnership declared cash
distributions to limited partners pertaining to the period from December 1997
through November 1998, in the amount of $10,890. These distributions represent
9.25% on original capital (measured on an annualized basis) on each unit from
December 1997 through June 1998 and 8.25% on original capital (measured on an
annualized basis) on each unit for July 1998 through November 1998. On a cash
basis, all of these distributions were from operations. On a GAAP basis, $7,119
of these distributions was a return of capital and the balance was from net
earnings.

At December 31, 1998, the Partnership has committed to purchase 50 new
containers at an approximate total purchase price of $139, which includes
acquisition fees of $7. At December 31, 1998, the Partnership had sufficient
cash on hand to meet these commitments. In the event the Partnership decides not
to purchase the containers, one of the General Partners or an affiliate of the
General Partners will acquire the containers for its own account.

Net cash provided by operating activities for the years ended December 31, 1998
and 1997, was $12,419 and $12,358, respectively. The increase of $61 was
primarily attributable to fluctuations in accounts receivable, excluding
write-off. The decrease in accounts receivable, excluding write-off, of $1,041
in the year ended December 31, 1998 compared to a decrease of $608 in the year
ended December 31, 1997, was primarily due to the resolution of payment issues
with one lessee and a decrease in the average collection period.

For the year ended December 31, 1998, net cash provided by investing activities
(the purchase and sale of containers) was $1,849 compared to net cash used in
investing activities of $2,883 for the year ended December 31, 1997. Net cash
from investing activities fluctuated $4,732 due to the Partnership having
purchased more containers during the year ended December 31, 1997 than in 1998,
and due to the Partnership having sold more containers in the year ended
December 31, 1998 than in 1997. The decline in container purchases was primarily
due to the Partnership purchasing containers during 1997 using excess cash from
operations generated prior to 1997. The increase in container sales was due to
the Partnership selling older containers in surplus locations where demand was
weak and repositioning costs were high. Until market conditions improve, the
Partnership plans to continue to sell older containers in surplus locations.
Additionally, market conditions are expected to have an adverse effect on the
amount of cash provided by operations available for additional container
purchases, which will result in lower than anticipated reinvestment in
containers. Market conditions are discussed more fully under "Results of
Operations".

Consistent with its investment objectives, the Partnership intends to continue
to reinvest available cash from operations and all or a significant amount of
the proceeds from container sales in additional containers. However, the number
of additional containers purchased may not equal the number of containers sold,
despite the decline in average container prices from their most recent high in
1995, as new container prices are likely to be greater than proceeds from
container sales.

Results of Operations

The Partnership's income from operations, which consists primarily of rental
income, container depreciation, direct container expenses, management fees, and
reimbursement of administrative expenses was directly related to the size of the
container fleet during the years ended December 31, 1998, 1997 and 1996, as well
as certain other factors as discussed below. The following is a summary of the
container fleet (in units) available for lease during those periods:

1998 1997 1996
---- ---- ----

Beginning container fleet............... 31,342 30,605 30,236
Ending container fleet.................. 29,237 31,342 30,605
Average container fleet................. 30,290 30,974 30,421

The decline in the average container fleet of 2% from the year ended December
31, 1997 to the year ended December 31, 1998 was due to the Partnership having
sold more containers than it purchased since December 31, 1997. Although some of
the sales proceeds were used to purchase additional containers, fewer containers
were bought than sold, resulting in a net decrease in the size of the container
fleet. The Partnership plans to use the remaining sales proceeds for future
container purchases. As noted above, when containers are sold in the future,
sales proceeds are not likely to be sufficient to replace all of the containers
sold. This trend, which is expected to continue, has contributed to a slower
rate of reinvestment than had been expected by the General Partners. Other
factors related to this trend are discussed above under "Liquidity and Capital
Resources."

Rental income and direct container expenses are also affected by the average
utilization of the container fleet, which was 78%, 80% and 84% during years
ended December 31, 1998, 1997 and 1996, respectively. In addition, rental income
is affected by daily rental rates and leasing incentives.

The following is a comparative analysis of the results of operations for the
years ended December 31, 1998, 1997 and 1996.

The Partnership's income from operations for the years ended December 31, 1998
and 1997 was $5,009 and $5,224, respectively, on rental income of $18,904 and
$19,361, respectively. The decrease in rental income of $457, or 2%, from the
year ended December 31, 1997 to the year ended December 31, 1998 was primarily
attributable to a decrease in income from container rentals, partially offset by
an increase in other rental income. Income from container rentals, the major
component of total revenue, decreased $967, or 5%, primarily due to the
decreases in the average container fleet of 2%, average on-hire utilization of
3% and average rental rates of 3%, offset by the decrease in leasing incentives
of 43%.

The Partnership's income from operations for the years ended December 31, 1997
and 1996 was $5,224 and $7,569, on total rental income of $19,361 and $21,349,
respectively. The decrease in rental income of $1,998, or 9%, was primarily due
to the decrease in income from container rentals. Income from container rentals
decreased $2,062, or 10%, primarily due to the decreases in average on-hire
utilization of 5% and average daily rental rates of 5%, and the increase in
leasing incentives of 75%, offset by the increase in average fleet size of 2%.

Container utilization and rental rates have been declining since 1996. This
resulted from changes in the business of shipping line customers consisting
primarily of (i) over-capacity resulting from the additions of new, larger ships
to the existing container ship fleet at a rate in excess of the growth rate in
containerized cargo trade; (ii) shipping line alliances and other operational
consolidations that have allowed shipping lines to operate with fewer
containers; and (iii) shipping lines purchasing containers to take advantage of
low prices and favorable interest rates. The entry of new leasing company
competitors offering low container rental rates to shipping lines resulted in
downward pressure on rental rates, and caused leasing companies to offer higher
leasing incentives and other discounts to shipping lines. The decline in the
purchase price of new containers during this period and excess industry capacity
have also caused additional downward pressure on rental rates.

Additionally, the weakening of many Asian currencies in 1998 has resulted in a
significant increase in exports from Asia to North America and Europe and a
corresponding decrease in imports into Asia from North America and Europe. This
trade imbalance has created a strong demand for containers in Asia and a weak
demand for containers in North America and Europe. While this imbalance has
resulted in the decline in leasing incentives, it has also contributed to the
further decline in average utilization and rental rates for the fleet managed by
TEM. This imbalance has also resulted in an unusually high build-up of
containers in lower demand locations during the year ended December 31, 1998
compared to 1997. In an effort to improve utilization and to alleviate the
container build-up, the Partnership has repositioned, and plans to continue to
reposition, newer containers to higher demand locations. The Partnership
incurred increased direct container expenses as a result of repositioning
containers from these lower demand locations during 1998 and anticipates
incurring additional direct container costs in 1999 as it continues its
repositioning efforts. The Partnership has also sold and plans to continue to
sell certain older containers located in lower demand locations. The decision to
sell such containers was based on the high costs to reposition these containers
and on the current low demand for containers manufactured prior to 1993. The
General Partners believe that the especially low demand for these older
containers is a temporary situation caused by the market conditions discussed
above.

The low demand for these older containers has had an adverse effect on rental
income and has resulted in the Partnership incurring losses on the sale of these
older containers. Until market conditions improve, rental income will continue
to be adversely affected and additional losses may be incurred if more older
containers are sold. Should the especially low demand for these older containers
turn out to be a permanent situation, the Partnership may be required to
increase its depreciation rate for container rental equipment. For the near
term, the General Partners do not foresee material changes in existing market
conditions and caution that both utilization and lease rates could further
decline, adversely affecting the Partnership's operating results.

Substantially all of the Partnership's rental income was generated from the
leasing of the Partnership's containers under short-term operating leases.

The balance of other rental income consists of other lease-related items,
primarily income from charges to lessees for dropping off containers in surplus
locations, less credits granted to lessees for leasing containers from surplus
locations (location income), income from charges to lessees for handling and
returning containers (handling income) and income from charges to lessees for a
Damage Protection Plan (DPP). For the year ended December 31, 1998, the total of
these other rental income items was $2,270, an increase of $510 from the year
ended December 31, 1997. Other income increased primarily due to an increase in
location income of $723, offset by a decrease in handling income of $154.
Location income increased primarily due to a decrease in credits given to
lessees for picking up containers from certain locations. Handling income
decreased primarily due to a decrease in container movement.

For the year ended December 31, 1997, the total of these other rental income
items was $1,760, an increase of $74 from the year ended December 31, 1996. The
primary components of this net increase was an increase in handling of $203,
offset by a decrease in location income of $149. Handling income increased as a
result of increased container movement during the year ended December 31, 1997,
compared to 1996, offset by a slightly lower average handling price charged per
container. Location income decreased primarily due to lower demand, which
resulted in an increase in credits granted to lessees for picking up containers
from less desirable locations, offset by an increase in the average drop-off
charges per container.

Direct container expenses increased $277, or 7%, from the year ended December
31, 1997 to the year ended December 31, 1998. The increase was primarily due to
an increase in repositioning expense of $519, offset by decreases in handling
and maintenance expense of $75 and $51, respectively. Repositioning expense
increased primarily due to an increase in the number of containers repositioned
at a higher average repositioning cost per container. Handling expense decreased
primarily due to the decrease in container movement. Maintenance expense
decreased due to decreases in the average repair cost per container and the
number of containers requiring repair.

Direct container expenses increased $607, or 18%, for the year ended December
31, 1997, compared to the year ended December 31, 1996. The increase was
primarily due to increases in storage, repositioning and maintenance expenses of
$274, $225, and $168, respectively. Storage costs increased as a result of lower
utilization rates during the year ended December 31, 1997 compared to the year
ended December 31, 1996. Repositioning expense increased due to a greater number
of containers being transported from low demand locations to higher demand
locations during the year ended December 31, 1997 compared to the year ended
December 31, 1996. Maintenance costs increased due a greater number of units
requiring repair and a higher average repair cost per container.

Bad debt expense decreased from an expense of $166 for the year ended December
31, 1997 to a recovery of $244 for the year ended December 31, 1998. The
recovery recorded for 1998 resulted from the effect of the insurance proceeds
received for certain receivables against which reserves had been recorded in
1994 and 1995, as well as from the resolution of payment issues with one lessee.
Bad debt expense decreased $88, or 35%, from the year ended December 31, 1996,
to the year ended December 31, 1997, primarily due to lower reserve requirements
for two specific lessees.

Depreciation expense decreased $171, or 3%, from the year ended December 31,
1997 to the year ended December 31, 1998 primarily due to the decrease in fleet
size. Depreciation expense increased $35, or 1%, from the year ended December
31, 1996 to the year ended December 31, 1997 primarily due to the increase in
the average fleet size.

New container prices have been declining since 1995, and the cost of purchasing
new containers at year-end 1998 was significantly less than the cost of
containers purchased in the last several years. The Partnership has evaluated
the recoverability of the recorded amount of container rental equipment and
determined that a reduction to the carrying value of the containers was not
required, but that a write-down in value of certain containers identified for
sale was required. In the fourth quarter of 1998, the Partnership recorded a
charge of $349 for the expected loss on disposal of these containers. These
containers were manufactured prior to 1993 and were located in certain low
demand locations. This charge is only for those containers specifically
identified as being for sale. If other containers manufactured prior to 1993,
whether situated in these or other locations, are subsequently identified as
available for sale, the Partnership may incur additional losses.

Management fees to affiliates decreased $100, or 6%, from the year ended
December 31, 1997 to the year ended December 31, 1998 due to decreases in
equipment and incentive management fees. Equipment management fees, which are
based primarily on gross revenue, decreased as a result of the decrease in
rental income and due to an adjustment resulting from the write-off of
receivables for two lessees. Incentive management fees, which are based on the
Partnership's limited and general partner distribution percentage and partners'
capital, decreased primarily due to the decrease in the limited partner
distribution percentage from 9.25% to 8.25%, effective July 1, 1998.

Management fees to affiliates decreased $148, or 8%, from the year ended
December 31, 1997 to the year ended December 31, 1996 primarily due to a
decrease in equipment management fees. Equipment management fees decreased due
to the decrease in rental income and were approximately 7% of gross revenue for
the period. Incentive management fees were comparable at $480 and $481 for the
years ending December 31, 1997, and 1996, respectively.

General and administrative costs to affiliates decreased $144, or 12%, from the
year ended December 31, 1997 to the year ended December 31, 1998 due to the
decrease in overhead costs allocated by TFS and TEM. General and administrative
costs to affiliates decreased $8, or 1%, from the year ended December 31, 1997
to the year ended December 31, 1996 due to a decrease in overhead costs
allocated by TFS, offset by an increase in overhead costs allocated by TEM.

Other expense increased $1,072 from the year ended December 31, 1997 to the year
ended December 31, 1998 due to an increase in the loss on sale of containers,
partially offset by an increase in interest income. The loss on sale of
containers was primarily due to the Partnership selling containers located in
low demand locations at a younger age than they would have been sold during
previous years, as a result of current market conditions. As noted above, if
other containers are identified as available for sale, the Partnership may incur
additional losses.

Other income (expense) decreased from income of $266 for the year ended December
31, 1996 to an expense of $51 for the year ended December 31, 1997. This
decrease was due to a fluctuation of gain/loss on sale of containers from a gain
of $140 for the year ended December 31, 1996 to a loss of $128 for the year
ended December 31, 1997.

Net earnings per limited partnership unit decreased from $0.82 to $0.61 from the
year ended December 31, 1997 to the year ended December 31, 1998, reflecting the
decrease in net earnings allocated to limited partners from $5,053 to $3,771,
respectively.

Net earnings per limited partnership unit decreased from $1.24 to $0.82 from the
year ended December 31, 1996 to the year ended December 31, 1997, reflecting the
decrease in net earnings allocated to limited partners from $7,675 to $5,053,
respectively.

Although substantially all of the Partnership's income from operations is
derived from assets employed in foreign operations, virtually all of this income
is denominated in United States dollars. The Partnership's customers are
international shipping lines, which transport goods on international trade
routes. The domicile of the lessee is not indicative of where the lessee is
transporting the containers. The Partnership's business risk in its foreign
operations lies with the creditworthiness of the lessees, and the Partnership's
ability to keep its containers under lease, rather than the geographic location
of the containers or the domicile of the lessees. The containers are generally
operated on the international high seas rather than on domestic waterways. The
containers are subject to the risk of war or other political, economic or social
occurrence where the containers are used, which may result in the loss of
containers, which, in turn, may have a material impact on the Partnership's
results of operations and financial condition. The General Partners are not
aware of any conditions as of December 31, 1998, which would result in such a
risk materializing.

Other risks of the Partnership's leasing operations include competition, the
cost of repositioning containers after they come off-lease, the risk of an
uninsured loss, increases in maintenance expenses or other costs of operating
the containers, and the effect of world trade, industry trends and/or general
business and economic cycles on the Partnership's operations. See "Risk Factors"
in the Partnership's Prospectus, as supplemented, for additional information on
risks of the Partnership's business.

Readiness for Year 2000

Many computer systems may experience difficulty processing dates beyond the year
1999; as a consequence, some computer hardware and software at many companies
will need to be modified or replaced prior to the year 2000 in order to remain
functional. The Partnership relies on the financial and operating systems
provided by the General Partners; these systems include both information
technology (IT) systems as well as non-information technology (non-IT) systems.
For IT and non-IT systems developed by independent third parties
(externally-developed) the General Partners have obtained representations from
their vendors and suppliers that these systems are Year 2000 compliant and have
internally tested mission critical systems as operational. The General Partners
have reviewed all internally-developed IT and non-IT systems for Year 2000
issues and identified certain of these systems which required revision. The
General Partners have completed the revision and testing of these identified
systems, and these revised systems are now operational.

The cost of the revisions and testing relating to these systems was incurred by
TEM and a portion of the cost was allocated to the Partnership as part of
general and administrative costs allocated from TEM. While Year 2000 remediation
costs were not specifically identified, it is estimated that total Year 2000
related expenses included in allocated overhead from TEM were less than $25. The
Partnership and the General Partners do not anticipate incurring significant
additional remediation costs related to the Year 2000 issue. There has been no
material effect on the Partnership's financial condition and results of
operations as a result of TEM's delay in routine systems projects as a result of
Year 2000 remediation.

As noted above, Year 2000 compliance testing was undertaken by the General
Partners on both externally- and internally-developed systems. Standard
transactions were processed under simulated operating conditions for dates
crossing over January 1, 2000 as well as for other critical dates such as
February 29, 2000. In the standard business scenarios tested, the identified
systems appeared to function correctly. Under nonstandard conditions or
unforeseen scenarios, the results may be different. Therefore, these tests,
regardless of how carefully they were conducted, cannot guarantee that the
General Partners' systems will function without error in the Year 2000 and
beyond. If these systems are not operational in the Year 2000, the General
Partners have determined that they can operate manually for approximately two to
three months while correcting the system problems before experiencing material
adverse effects on the Partnership's and the General Partners' business and
results of operations. However, shifting portions of the daily operations to
manual processes may result in time delays and increased processing costs.
Additionally, the Partnership and General Partners may not be able to provide
lessees with timely and pertinent information, which may negatively affect
customer relations and lead to the potential loss of lessees, even though the
immediate monetary consequences of this would be limited by the standard
Partnership lease agreements between the lessees and the Partnership.

The Partnership and the General Partners are also continuing their assessment of
Year 2000 issues with third parties, comprised of lessees, manufacturers,
depots, and other vendors and suppliers, with whom the Partnership and the
General Partners have a material business relationship (Third Parties).
Currently, the Partnership and the General Partners believe that if a
significant portion of its lessees is non-compliant for a substantial length of
time, the Partnership's operations and financial condition would be materially
adversely affected. Non-compliance by other Third Parties is not expected to
have a material effect on the Partnership's results of operations and financial
condition. The General Partners have sent letters to lessees and other Third
Parties requesting representations on their Year 2000 readiness. The General
Partners have received responses to 53% of the letters sent with all but three
respondents representing that they are or will be Year 2000 compliant.
Non-compliance by these three respondents is not expected to have a material
adverse effect on the Partnership's operations or financial condition. The
General Partners are continuing to follow up with non-respondents and will
continue to identify additional Third Parties whose Year 2000 readiness should
be assessed. As this assessment has not been completed, the General Partners
have not yet assumed that a lack of response means that any non-responding Third
Parties will not be Year 2000 compliant.

Nevertheless, the Partnership and the General Partners believe that they are
likely to encounter Year 2000 problems with certain Third Parties, particularly
those with significant operations within countries that are not actively
promoting correction of Year 2000 issues. Possible consequences of Year 2000
non-compliance among Third Parties include, but are not limited to, (i) TEM's
inability to provide service to certain areas of the world, (ii) delays in
container movement, (iii) payment and collection difficulties, and (iv)
invoicing errors due to late reporting of transactions. These types of problems
could result in additional operating costs and loss of lessee business. As
discussed above, the General Partners are prepared to shift portions of their
daily operations to manual processes in the event of Third Party non-compliance.
With respect to manufacturers, vendors and other suppliers, the General Partners
would also attempt to find alternate sources for goods and services. With
respect to depots and agents who handle, inspect or repair containers, if the
majority of the computer systems and networks of TEM are operational, the
General Partners believe that they will be able to compensate manually for these
Third Parties' failures (e.g., one field office performing data entry for
another, communication with depots conducted without computers), by using
temporary personnel at additional cost. Although costs will be incurred to pay
for the temporary personnel, the Partnership and the General Partners do not
expect these costs to be material to the Partnership. With respect to lessees'
non-compliance, the General Partners would compensate for communications
failures manually. If a lessee's noncompliance is broad enough to disrupt
significantly the operations of its shipping business, the resulting loss of
revenue could result in the lessee renting fewer containers. The Partnership and
the General Partners are unable to estimate the financial impact of these
problems, but to the extent that lessees' problems result in weakening demand
for containers, the Partnership's results of operations would likely be
adversely affected. If Year 2000 problems result in delays in collections,
either because of the additional time required to communicate with lessees or
because of lessees' loss of revenues, the Partnership's cash flow could be
affected and distributions to general and limited partners could be reduced. The
Partnership and the General Partners believe that these risks are inherent in
the industry and are not specific to the Partnership or General Partners.

Forward-Looking Statements and Other Risk Factors Relating to Year 2000

The foregoing analysis of Year 2000 issues includes forward-looking statements
and predictions about possible or future events, results of operations and
financial condition. As such, this analysis may prove to be inaccurate, because
of the assumptions made by the Partnership and the General Partners or the
actual development of future events. No assurance can be given that any of these
forward-looking statements and predictions will ultimately prove to be correct
or even substantially correct. Some of the risks relating to Year 2000
compliance are described above. In addition, in analyzing Year 2000 issues, the
Partnership and the General Partners have assumed that the infrastructure of the
United States and most other countries, including ports and customs, remains
intact. If the infrastructure of one or more countries were to fail, the
resulting business disruption would likely have an adverse effect on the
Partnership and the General Partners. The Partnership and General Partners are
unable to determine a reasonably likely worst case scenario in the event of an
infrastructure failure or failures.

Various other risks and uncertainties could also affect the Partnership and
could affect the Year 2000 analysis, causing the effect on the Partnership to be
more severe than discussed above. These risks and uncertainties include, but are
not limited to, the following. The Partnerships' and the General Partners' Year
2000 compliance testing cannot guarantee that all computer systems will function
without error beyond the Year 2000. Tests were only conducted of normal business
scenarios, and no independent verification or testing was used. Risks also exist
with respect to Year 2000 compliance by Third Parties, such as the risk that an
external party, who may have no relationship to the Partnership or General
Partners, but who has a significant relationship with one or more Third Parties,
may have a system failure that adversely affects the Partnership's ability to
conduct its business. While the Partnership and the General Partners are
attempting to identify such external parties, no assurance can be given that
they will be able to do so. Furthermore, Third Parties with direct relationships
with the Partnership, whose systems have been identified as likely to be Year
2000 compliant, may suffer a breakdown due to unforeseen circumstances. It is
also possible that the information collected by the General Partners from these
Third Parties regarding their compliance with Year 2000 issues may be incorrect.
Finally, it should be noted that the foregoing discussion of Year 2000 issues
assumes that to the extent the General Partners' systems fail, either because of
unforeseen complications or because of Third Parties' failure, switching to
manual operations will allow the Partnership to continue to conduct its
business. While the Partnership and the General Partners believe this assumption
to be reasonable, if it is incorrect, the Partnership's results of operations
would likely be adversely affected.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Inapplicable.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Attached pages 13 to 25.






Independent Auditors' Report


The Partners
Textainer Equipment Income Fund III, L.P.:

We have audited the accompanying balance sheets of Textainer Equipment Income
Fund III, L.P. (a California limited partnership) as of December 31, 1998 and
1997, and the related statements of earnings, partners' capital and cash flows
for each of the years in the three-year period ended December 31, 1998. These
financial statements are the responsibility of the Partnership's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Textainer Equipment Income Fund
III, L.P. as of December 31, 1998 and 1997, and the results of its operations,
its partners' capital and its cash flows for each of the years in the three-year
period ended December 31, 1998, in conformity with generally accepted accounting
principles.


KPMG LLP



San Francisco, California
February 19, 1999








TEXTAINER EQUIPMENT INCOME FUND III, L.P.
(a California Limited Partnership)

Balance Sheets

December 31, 1998 and 1997
(Amounts in thousands)
- ----------------------------------------------------------------------------------------------------------

1998 1997
---------------- ----------------

Assets
Container rental equipment, net of accumulated
depreciation of $40,147 (1997: $36,728) $ 65,872 $ 76,802
Cash 3,455 370
Accounts receivable, net of allowance for doubtful
accounts of $439 (1997: $1,534) (note 5) 4,185 4,713
Due from affiliates, net (note 2) 1,041 191
Prepaid expenses 26 172
---------------- ----------------
$ 74,579 $ 82,248
================ ================

Liabilities and Partners' Capital
Liabilities:
Accounts payable $ 502 $ 488
Accrued liabilities 163 138
Accrued recovery costs (note 1(j)) 116 119
Accrued damage protection plan costs (note 1(k)) 291 351
Warranty claims (note 1(l)) 188 228
Deferred quarterly distributions (note 1(g)) 97 121
Container purchases payable 56 365
---------------- ----------------
Total liabilities 1,413 1,810
---------------- ----------------

Partners' capital:
General partners - -
Limited partners 73,166 80,438
---------------- ----------------
Total partners' capital 73,166 80,438
---------------- ----------------
Commitments (note 6)
$ 74,579 $ 82,248
================ ================

See accompanying notes to financial statements








TEXTAINER EQUIPMENT INCOME FUND III, L.P.
(a California Limited Partnership)

Statements of Earnings

Years ended December 31, 1998, 1997 and 1996 (Amounts in thousands except for
unit and per unit amounts)
- -------------------------------------------------------------------------------------------------------------

1998 1997 1996
----------------- ----------------- -----------------

Rental income $ 18,904 $ 19,361 $ 21,349
----------------- ----------------- -----------------

Costs and expenses:
Direct container expenses 4,207 3,930 3,323
Bad debt (recovery) expense (244) 166 254
Depreciation 6,646 6,817 6,782
Write-down of containers (note 1(e)) 349 - -
Professional fees 41 37 34
Management fees to affiliates (note 2) 1,718 1,818 1,966
General and administrative costs
to affiliates (note 2) 1,009 1,153 1,161
Other general and administrative costs 169 216 260
----------------- ----------------- -----------------

13,895 14,137 13,780
----------------- ----------------- -----------------

Income from operations 5,009 5,224 7,569
----------------- ----------------- -----------------

Other (expense) income:
Interest income 117 77 86
(Loss) gain on sale of containers (1,240) (128) 140
----------------- ----------------- -----------------

(1,123) (51) 226
----------------- ----------------- -----------------

Net earnings $ 3,886 $ 5,173 $ 7,795
================= ================= =================

Allocation of net earnings (note 1(g)):
General partners $ 115 $ 120 $ 120
Limited partners 3,771 5,053 7,675
----------------- ----------------- -----------------

$ 3,886 $ 5,173 $ 7,795
================= ================= =================
Limited partners' per unit share
of net earnings $ 0.61 $ 0.82 $ 1.24
================= ================= =================

Limited partners' per unit share
of distributions $ 1.77 $ 1.85 $ 1.85
================= ================= =================

Weighted average number of limited
partnership units outstanding (note 1(m)) 6,162,976 6,168,527 6,180,966
================= ================= =================


See accompanying notes to financial statements








TEXTAINER EQUIPMENT INCOME FUND III, L.P.
(a California Limited Partnership)

Statements of Partners' Capital

Years ended December 31, 1998, 1997 and 1996
(Amounts in thousands)
- ----------------------------------------------------------------------------------------------------

Partners' Capital
----------------------------------------------------------
General Limited Total
--------------- -------------- --------------

Balances at December 31, 1995 $ - $ 90,887 $ 90,887

Distributions (120) (11,438) (11,558)

Redemptions (note 1(n)) - (323) (323)

Net earnings 120 7,675 7,795
--------------- -------------- --------------

Balances at December 31, 1996 - 86,801 86,801
--------------- -------------- --------------


Distributions (120) (11,412) (11,532)

Redemptions (note 1(n)) - (4) (4)

Net earnings 120 5,053 5,173
--------------- -------------- --------------

Balances at December 31, 1997 - 80,438 80,438
--------------- -------------- --------------


Distributions (115) (10,890) (11,005)

Redemptions (note 1(n)) - (153) (153)

Net earnings 115 3,771 3,886
--------------- -------------- --------------

Balances at December 31, 1998 $ - $ 73,166 $ 73,166
=============== ============== ==============


See accompanying notes to financial statements







TEXTAINER EQUIPMENT INCOME FUND III, L.P.
(a California Limited Partnership)

Statements of Cash Flows
Years ended December 31, 1998, 1997 and 1996
(Amounts in thousands)
- ------------------------------------------------------------------------------------------------------------------------------------

1998 1997 1996
--------------- -------------- -----------

Cash flows from operating activities:
Net earnings $ 3,886 $ 5,173 $ 7,795
Adjustments to reconcile net earnings to net cash provided
by operating activities:
Depreciation and container write-downs 6,995 6,817 6,782
(Decrease) increase in allowance for doubtful accounts,
excluding write-off (note 5) (415) (82) 100
Loss (gain) on sale of containers 1,240 128 (140)
(Increase) decrease in assets:
Accounts receivable, excluding write-off (note 5) 1,041 608 629
Due from affiliates, net (410) (267) 166
Prepaid expenses 146 (127) 2
Increase (decrease) in liabilities:
Accounts payable and accrued liabilities 39 170 (56)
Accrued recovery costs (3) 48 65
Accrued damage protection plan costs (60) (71) 49
Warranty claims (40) (39) (39)
--------------- -------------- -----------
Net cash provided by operating activities 12,419 12,358 15,353
--------------- -------------- -----------

Cash flows from investing activities:
Proceeds from sale of containers 3,329 1,601 1,355
Container purchases (1,480) (4,484) (3,349)
--------------- -------------- -----------
Net cash provided by (used in) investing activities 1,849 (2,883) (1,994)
--------------- -------------- -----------

Cash flows from financing activities:
Redemptions of limited partnership units (153) (4) (323)
Distributions to partners (11,030) (11,527) (11,596)
--------------- -------------- -----------
Net cash used in financing activities (11,183) (11,531) (11,919)
--------------- -------------- -----------

Net increase (decrease) in cash 3,085 (2,056) 1,440

Cash at beginning of period 370 2,426 986
--------------- -------------- -----------
Cash at end of period $ 3,455 $ 370 $ 2,426
=============== ============== ===========



See accompanying notes to financial statements







TEXTAINER EQUIPMENT INCOME FUND III, L.P.
(A California Limited Partnership)

Statements of Cash Flows--Continued
Years Ended December 31, 1998, 1997 and 1996
(Amounts in thousands)
- ----------------------------------------------------------------------------------------------------------


Supplemental Disclosures:

Supplemental schedule of non-cash investing and financing activities:

The following table summarizes the amounts of container purchases, distributions
to partners, and proceeds from sale of containers which had not been paid or
received by the Partnership as of December 31, 1998, 1997, 1996 and 1995
resulting in differences in amounts recorded and amounts of cash disbursed or
received by the Partnership, as shown in the Statements of Cash Flows.

1998 1997 1996 1995
---- ---- ---- ----

Container purchases included in:
Due to affiliates.......................................... $ 16 $ 42 $ - $ 86
Container purchases payable................................ 56 365 580 738

Distributions to partners included in:
Due to affiliates.......................................... 9 10 10 42
Deferred quarterly distributions........................... 97 121 116 122

Proceeds from sale of containers included in:
Due from affiliates........................................ 812 399 381 348
Accounts receivable........................................ - - - 19

The following table summarizes the amounts of container purchases, distributions
to partners, and proceeds from sale of containers recorded by the Partnership
and the amounts paid or received as shown in the Statements of Cash Flows for
the years ended December 31, 1998, 1997 and 1996.

1998 1997 1996
---- ---- ----

Container purchases recorded........................................... $ 1,145 $ 4,311 $ 3,105
Container purchases paid............................................... 1,480 4,484 3,349

Distributions to partners declared..................................... 11,005 11,532 11,558
Distributions to partners paid......................................... 11,030 11,527 11,596

Proceeds from sale of containers recorded.............................. 3,742 1,619 1,369
Proceeds from sale of containers received.............................. 3,329 1,601 1,355


See accompanying notes to financial statements





TEXTAINER EQUIPMENT INCOME FUND III, L.P.
(A California Limited Partnership)

Notes to Financial Statements
Years ended December 31, 1998, 1997, and 1996
(Amounts in thousands except for unit and per unit amounts)
- --------------------------------------------------------------------------------

Note 1. Summary of Significant Accounting Policies

(a) Nature of Operations

Textainer Equipment Income Fund III, L.P. (TEIF III or the Partnership), a
California limited partnership, with a maximum life of 20 years, was
formed on July 26, 1990. The Partnership was formed to engage in the
business of owning, leasing and selling both new and used containers
related to the international containerized cargo shipping industry,
including, but not limited to, containers, trailers and other
container-related equipment. On January 16, 1991, TEIF III began offering
units representing limited partnership interests (Units) to the public. On
May 4, 1992, the Partnership had admitted the maximum number of units
allowed into the Partnership. On that date, admittance into the
Partnership was closed with 6,250,000 units, for a total of $125,000.

Textainer Financial Services Corporation (TFS) is the managing general
partner of the Partnership and is a wholly-owned subsidiary of Textainer
Capital Corporation (TCC). Textainer Equipment Management Limited (TEM)
and Textainer Limited (TL) are associate general partners of the
Partnership. The managing general partner and the associate general
partners are collectively referred to as the General Partners and are
commonly owned by Textainer Group Holdings Limited (TGH). The General
Partners also act in this capacity for other limited partnerships. Prior
to its liquidation in October 1998, Textainer Acquisition Services Limited
(TAS), a former affiliate of the General Partners, performed services
related to the acquisition of containers outside the United States on
behalf of the Partnership. Effective November 1998, these services are
being performed by TEM. The General Partners manage and control the
affairs of the Partnership.

(b) Basis of Accounting

The Partnership utilizes the accrual method of accounting. Revenue is
recorded when earned according to the terms of the container rental
contracts. These contracts are classified as operating leases or direct
financing leases if they so qualify under Statement of Financial
Accounting Standards No. 13: "Accounting for Leases". Substantially all of
the Partnership's rental income was generated from the leasing of the
Partnership's containers under short-term operating leases.

(c) Use of Estimates

Certain estimates and assumptions were made by the Partnership's
management that affect the reported amounts of assets and liabilities, and
disclosures of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenue and expenses
during the reporting period. Actual results could differ from those
estimates.

(d) Fair Value of Financial Instruments

In accordance with the Statement of Financial Accounting Standards No.
107, "Disclosures about Fair Value of Financial Instruments," the
Partnership calculates the fair value of financial instruments and
includes this additional information in the notes to the financial
statements when the fair value is different than the book value of those
financial instruments. At December 31, 1998 and 1997, the fair value of
the Partnership's financial instruments approximate the related book value
of such instruments.

(e) Container Rental Equipment

Container rental equipment is recorded at the cost of the assets
purchased, which includes acquisition fees, less depreciation charged.
Depreciation of new containers is computed using the straight-line method
over an estimated useful life of 12 years to a 28% salvage value. Used
containers are depreciated based upon their estimated remaining useful
life at the date of acquisition (from 2 to 11 years). When assets are
retired or otherwise disposed of, the cost and related accumulated
depreciation are removed from the equipment accounts and any resulting
gain or loss is recognized in income for the period.

In accordance with the Statement of Financial Accounting Standards No.
121, "Accounting for the Impairment of Long-Lived Assets and Long-Lived
Assets to be Disposed of" (SFAS 121), the Partnership periodically
compares the carrying value of its containers to expected future cash
flows for the purpose of assessing the recoverability of the recorded
amounts. If the carrying value exceeds expected future cash flows, the
assets are written down to estimated fair value. In addition, containers
identified for disposal are recorded at the lower of carrying amount or
fair value less cost to sell.

New container prices have been declining since 1995, and the cost of
purchasing new containers at year-end 1998 was significantly less than the
cost of containers purchased in the last several years. The Partnership
has evaluated the recoverability of the recorded amount of container
rental equipment and determined that a reduction to the carrying value of
the containers was not required, but that a write-down in value of certain
containers identified for sale was required. In the fourth quarter of
1998, the Partnership recorded a charge of $349 for the expected loss on
disposal of these containers. These containers were manufactured prior to
1993 and were located in certain low demand locations. This charge is only
for those containers specifically identified as being for sale. If other
containers manufactured prior to 1993, whether situated in these or other
locations, are subsequently identified as available for sale, the
Partnership may incur additional losses.

The write-down was recorded as accumulated depreciation during the year
ended December 31, 1998.

(f) Nature of Income from Operations

Although substantially all of the Partnership's income from operations is
derived from assets employed in foreign operations, virtually all of this
income is denominated in United States dollars. The Partnership's
customers are international shipping lines that transport goods on
international trade routes. The domicile of the lessee is not indicative
of where the lessee is transporting the containers. The Partnership's
business risk in its foreign operations lies with the creditworthiness of
the lessees rather than the geographic location of its containers or the
domicile of the lessees.

For the years ended December 31, 1998, 1997 and 1996, no single lessee
accounted for more than 10% of the Partnership's revenues.

(g) Allocation of Net Earnings and Partnership Distributions

In accordance with the Partnership Agreement, net earnings or losses and
distributions are generally allocated 1% to the General Partners and 99%
to the Limited Partners. However, notwithstanding this general allocation,
each year gross income, as defined in the Partnership Agreement, is
specially allocated to the General Partners to the extent necessary to
cause their aggregate Capital Account balance to be not less than zero.

Actual cash distributions to the limited partners differ from the
allocated net earnings as presented in these financial statements because
cash distributions are based on cash available for distribution. Cash
distributions are paid to the general and limited partners on a monthly
basis in accordance with the provisions of the Partnership Agreement. Some
limited partners have elected to have their distributions paid quarterly.
The Partnership has recorded deferred distributions of $97 and $121 at
December 31, 1998 and 1997, respectively.

(h) Income Taxes

The Partnership is not subject to income taxes. Accordingly, no provision
for income taxes has been made. The Partnership files federal and state
information returns only. Taxable income or loss is reportable by the
individual partners.

(i) Acquisition Fees

In accordance with the Partnership Agreement, acquisition fees equal
to 5% of the container purchase price were paid to TEM beginning in
November 1998 and TAS through October 1998. These fees are capitalized
as part of the cost of the containers.

(j) Recovery Costs

The Partnership accrues an estimate for recovery costs as a result of
defaults under its leases that it expects to incur, which are in excess of
estimated insurance proceeds. At December 31, 1998 and 1997, the amounts
accrued were $116 and $119, respectively.

(k) Damage Protection Plan

The Partnership offers a Damage Protection Plan (DPP) to lessees of its
containers. Under the terms of DPP, the Partnership earns additional
revenues on a daily basis and, in return, has agreed to bear certain
repair costs. It is the Partnership's policy to recognize revenue when
earned and provide a reserve sufficient to cover the Partnership's
obligation for estimated future repair costs. DPP expenses are included in
direct container expenses in the Statements of Earnings and the related
reserve at December 31, 1998 and 1997, was $291 and $351, respectively.

(l) Warranty Claims

During 1992 and 1995, the Partnership settled warranty claims against a
container manufacturer. The Partnership is amortizing the settlement
amounts over the remaining estimated useful lives of the applicable
containers (between six and seven years), reducing maintenance and repair
costs over that time. At December 31, 1998 and 1997, the unamortized
portion of the settlement amounts was equal to $188 and $228,
respectively.

(m) Limited Partners' Per Unit Share of Net Earnings and Distributions

Limited partners' per unit share of both net earnings and distributions
were computed using the weighted average number of units outstanding
during the years ended December 31, 1998, 1997 and 1996, which were
6,162,976, 6,168,527, and 6,180,966, respectively.

(n) Redemptions

The following redemption offerings were consummated by the Partnership
during the years ended December 31, 1998, 1997 and 1996:



Units Average
Redeemed Redemption Price Amount Paid
-------- ---------------- -----------

Balance Forward Dec. 31, 1995: 55,907 $15.56 $ 870
------ --------


Year ended December 31, 1996:
1st quarter................ 4,350 $13.94 61
3rd quarter................ 14,265 $12.88 184
4th quarter................ 6,576 $11.86 78
------ --------
25,191 $12.81 323
------ --------

Year ended December 31, 1997:
1st quarter................ 375 $10.43 4
------ --------

Year ended December 31, 1998:
3rd quarter................ 7,538 $10.59 80
4th quarter................ 7,129 $10.23 73
------ --------
14,667 $10.42 153
------ --------

Partnership to Date.............. 96,140 $14.05 $ 1,350
====== ========


The redemption price is fixed by formula.

Note 2. Transactions with Affiliates

As part of the operation of the Partnership, the Partnership is to pay to
the General Partners, or TAS prior to its liquidation, an acquisition fee,
an equipment management fee, an incentive management fee and an equipment
liquidation fee. These fees are for various services provided in
connection with the administration and management of the Partnership. The
Partnership capitalized $55, $216, and $156 of equipment acquisition fees
as part of container rental equipment costs during the years ended
December 31, 1998, 1997 and 1996, respectively. The Partnership incurred
$454, $480, and $481 of incentive management fees during each of the three
years ended December 31, 1998, 1997, and 1996. No equipment liquidation
fees were incurred during these years.

The Partnership's containers are managed by TEM. In its role as manager,
TEM has authority to acquire, hold, manage, lease, sell and dispose of the
containers. TEM holds, for the payment of direct operating expenses, a
reserve of cash that has been collected from leasing operations; such cash
is included in due from affiliates, net at December 31, 1998 and 1997.

Subject to certain reductions, TEM receives a monthly equipment management
fee equal to 7% of gross lease revenues attributable to operating leases
and 2% of gross revenues attributable to full payout net leases. For the
years ended December 31, 1998, 1997 and 1996, equipment management fees
totaled $1,264, $1,338, and $1,485, respectively. The Partnership's
containers are leased by TEM to third party lessees on operating master
leases, spot leases, term leases and full payout net leases. The majority
of the Partnership's leases are operating leases with limited terms and no
purchase option.

Certain indirect general and administrative costs such as salaries,
employee benefits, taxes and insurance are incurred in performing
administrative services necessary to the operation of the Partnership.
These costs are incurred and paid by TEM and TFS. Total general and
administrative costs allocated to the Partnership were as follows:

1998 1997 1996
---- ---- ----

Salaries $ 547 $ 628 $ 610
Other 462 525 551
----- ----- -----
Total general and
Administrative costs $1,009 $1,153 $1,161
===== ===== =====

TEM allocates these general and administrative costs based on the ratio of
the Partnership's interest in the managed containers to the total
container fleet managed by TEM during the period. TFS allocates these
costs based on the ratio of the Partnership's containers to the total
container fleet of all limited partnerships managed by TFS. The General
Partners allocated the following general and administrative costs to the
Partnership:

1998 1997 1996
---- ---- ----

TEM $ 914 $1,020 $1,011
TFS 95 133 150
----- ----- -----
Total general and
administrative costs $1,009 $1,153 $1,161
===== ===== =====

The General Partners, or TAS through October 1998, may acquire containers
in their own name and hold title on a temporary basis for the purpose of
facilitating the acquisition of such containers for the Partnership. The
containers may then be resold to the Partnership on an all-cash basis at a
price equal to the actual cost, as defined in the Partnership Agreement.
In addition, the General Partners and, prior to its liquidation, TAS are
entitled to an acquisition fee for any containers resold to the
Partnership.

At December 31, 1998 and 1997, due from affiliates, net is comprised of:

1998 1997
---- ----
Due from affiliates:
Due from TEM................................... $1,087 $ 297
----- -----

Due to affiliates:
Due to TFS..................................... 37 48
Due to TAS..................................... - 42
Due to TCC..................................... 8 15
Due to TL...................................... 1 1
----- -----
46 106
----- -----

Due from affiliates, net $1,041 $ 191
===== =====

These amounts receivable from and payable to affiliates were incurred in
the ordinary course of business between the Partnership and its affiliates
and represent timing differences in the accrual and payment of expenses
and fees described above and in the accrual and remittance of net rental
revenues from TEM.

Note 3. Rentals under Operating Leases

The following are the future minimum rent receivables under cancelable
long-term operating leases at December 31, 1998. Although the leases are
generally cancelable at the end of each twelve-month period with a
penalty, the following schedule assumes that the leases will not be
terminated.

Year ending December 31,

1999.................................................... $681
2000.................................................... 17
2001.................................................... 2
2002.................................................... 1
---
Total minimum future rentals receivable................. $701
===

Note 4. Income Taxes

As of December 31, 1998, 1997, and 1996, there were temporary differences
of $53,100, $56,085, and $47,038 respectively, between the financial
statement carrying value of certain assets and liabilities and the federal
income tax basis of such assets and liabilities. The reconciliation of net
income for financial statement purposes to net income (loss) for federal
income tax purposes for the years ended December 31, 1998, 1997 and 1996
is as follows:



1998 1997 1996
---- ---- ----

Net income per financial statements........................... $ 3,886 $ 5,173 $ 7,795

(Decrease) increase in provision for bad debt................. (1,095) (82) 100
Depreciation for income tax purposes in excess of
depreciation for financial statement purposes............... (782) (10,389) (11,757)
Gain on sale of fixed assets for federal income tax
purposes in excess of gain/loss recognized for
financial statement purposes................................ 4,962 1,534 703
(Decrease) increase in damage protection plan costs........... (60) (71) 49
Warranty reserve income for tax purposes in excess of
financial statement purposes................................ (40) (39) 260
------ ------- -------

Net income (loss) for federal income tax purposes............. $ 6,871 $ (3,874) $ (2,850)
====== ======= =======


Note 5. Accounts Receivable Write-Off

During 1998, the Partnership wrote-off $680 of delinquent receivables from
two lessees against which reserves were recorded in 1994 and 1995.

Note 6. Commitments

At December 31, 1998, the Partnership has committed to purchase 50 new
containers at an approximate total purchase price of $139, which includes
acquisition fees of $7. This commitment was made to TEM, which as the
contracting party, has in turn committed to purchase these containers on
behalf of the Partnership.

Note 7. Readiness for Year 2000

Many computer systems may experience difficulty processing dates beyond
the year 1999; as a consequence, some computer hardware and software at
many companies will need to be modified or replaced prior to the year 2000
in order to remain functional. The Partnership relies on the financial and
operating systems provided by the General Partners; these systems include
both information technology systems as well as non-information technology
systems. There can be no assurance that issues related to the Year 2000
will not have a material impact on the financial condition, results of
operations or cash flows of the Partnership.


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE.

There have been none.

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The Registrant has no officers or directors.

As described in the Prospectus, the Registrant's three original general partners
were TCC, TEM and Textainer Inc. (TI), which comprised the Textainer Group.
Effective October 1, 1993, the Textainer Group streamlined its organization by
forming a new holding company, Textainer Group Holdings Limited (TGH), and the
shareholders of the underlying companies which include the General Partners
accepted shares in TGH in exchange for their shares in the individual companies.
Textainer Financial Services Corporation (TFS) is the Managing General Partner
of the Partnership (prior to its name change on April 4, 1994, TFS was known as
Textainer Capital Corporation). TFS is a wholly-owned subsidiary of Textainer
Capital Corporation (TCC) (prior to its name change on April 4,1994, TCC was
known as Textainer (Delaware) Inc.). Textainer Equipment Management Limited
(TEM) is an Associate General Partner of the Partnership. TI was an Associate
General Partner of the Partnership through September 30, 1993 when it was
replaced in that capacity by Textainer Limited (TL), pursuant to a corporate
reorganization effective October 1, 1993, which caused TFS, TEM and TL to fall
under the common ownership of TGH. Pursuant to this restructuring, TI
transferred substantially all of its assets including all of its rights and
duties as Associate General Partner to TL. This transfer was effective from
October 1, 1993. The end result was that TFS now serves as Managing General
Partner and TEM and TL now serve as Associate General Partners. The Managing
General Partner and Associate General Partners are collectively referred to as
the General Partners and are wholly-owned or substantially-owned subsidiaries of
TGH. The General Partners also act in this capacity for other limited
partnerships. Prior to its liquidation in October 1998, Textainer Acquisition
Services Limited (TAS) was an affiliate of the General Partners and performed
services related to the acquisition of equipment outside the United States on
behalf of the Partnership. Effective November 1998, these services are performed
by TEM.

TFS, as the Managing General Partner, is responsible for managing the
administration and operation of the Registrant, and for the formulation and
administration of investment policies.

TEM, an Associate General Partner, manages all aspects of the operation of the
Registrant's equipment.

TL, an Associate General Partner, owns a fleet of container rental equipment
which is managed by TEM. TL provides advice to the Partnership regarding
negotiations with financial institutions, manufacturers and equipment owners,
and regarding the terms upon which particular items of equipment are acquired.

Section 16(a) Beneficial Ownership Reporting Compliance.

Section 16(a) of the Securities Exchange Act of 1934 requires the
Partnership's General Partners, policy-making officials and persons who
beneficially own more than ten percent of the Units to file reports of
ownership and changes in ownership with the Securities and Exchange
Commission. Copies of these reports must also be furnished to the
Partnership.

Based solely on a review of the copies of such forms furnished to the
Partnership or on written representations that no forms were required to
be filed, the Partnership believes that with respect to its most recent
fiscal year ended December 31, 1998, all Section 16(a) filing requirements
were complied with. No member of management, or beneficial owner owned
more than 10 percent of any interest in the Partnership. None of the
individuals subject to section 16(a) failed to file or filed late any
reports of transactions in the Units.

The directors and executive officers of the General Partners are as follows:



Name Age Position


Neil I. Jowell 65 Director and Chairman of TGH, TEM, TL, TCC and TFS
John A. Maccarone 54 President, CEO and Director of TGH, TEM, TL, TCC and TFS
John R. Rhodes 49 Executive Vice President, CFO, and Secretary of TGH, TEM, TL, TCC and TFS
and Director of TEM, TCC and TFS
James E. Hoelter 59 Director of TGH, TEM, TL, TCC and TFS
Alex M. Brown 60 Director of TGH, TEM, TL, TCC and TFS
Harold J. Samson 77 Director of TGH and TL
Philip K. Brewer 42 Senior Vice President - Asset Management Group, Director of TCC and TFS
Robert D. Pedersen 40 Senior Vice President - Leasing Group, Director of TEM
Wolfgang Geyer 45 Regional Vice President - Europe/Middle East/Persian Gulf
Mak Wing Sing 41 Regional Vice President - South Asia
Masanori Sagara 43 Regional Vice President - North Asia
Stefan Mackula 46 Vice President - Equipment Resale
Anthony C. Sowry 46 Vice President - Operations and Acquisitions
Ernest J. Furtado 43 Vice President - Finance and Assistant Secretary of TGH, TL, TEM, TCC and
TFS, Director of TCC and TFS
Brian W. Anderson 42 Vice President - Information Systems
Richard G. Murphy 46 Vice President - Risk Management
Janet S. Ruggero 50 Vice President - Administration and Marketing Services
Jens W. Palludan 48 Vice President - Logistics Division
Isam K. Kabbani 64 Director of TGH and TL
James A. C. Owens 59 Director of TGH and TL
S. Arthur Morris 65 Director of TGH, TEM and TL
Dudley R. Cottingham 47 Assistant Secretary, Vice President and Director of TGH, TEM and TL
Cara D. Smith 36 Member of Investment Advisory Committee
Nadine Forsman 31 Controller of TCC and TFS


Neil I. Jowell is Director and Chairman of TGH, TEM, TL, TCC and TFS
and a member of the Investment Advisory Committee (see "Committees" below). He
has served on the Board of Trencor Ltd. since 1966 and as Chairman since 1973.
He is also a director of Mobile Industries, Ltd. (1969 to present), an Affiliate
of Trencor, and a non-executive director of Forward Corporation Ltd. (1993 to
present). Trencor is a publicly traded diversified industrial group listed on
the Johannesburg Stock Exchange. Its business is the leasing, owning, managing
and financing of marine cargo containers worldwide and the manufacture and
export of containers for international markets. In South Africa, it is engaged
in manufacturing, transport, trading and exports of general commodities. Trencor
also has an interest in Forward Corporation Ltd., a publicly traded holding
company listed on the Johannesburg Stock Exchange. It has interests in
industrial and consumer businesses operating in South Africa and abroad. Mr.
Jowell became affiliated with the General Partners and its affiliates when
Trencor became, through its beneficial ownership in two controlled companies, a
major shareholder of the Textainer Group in 1992. Mr. Jowell has over 36 years'
experience in the transportation industry. He holds an M.B.A. degree from
Columbia University and a Bachelor of Commerce L.L.B. from the University of
Cape Town.

John A. Maccarone is President, CEO and director of TGH, TEM, TL, TCC
and TFS. In this capacity he is responsible for overseeing the management of and
coordinating the activities of Textainer's worldwide fleet of marine cargo
containers and the activities of TCC and TFS. Additionally, he is Chairman of
the Equipment Investment Committee, the Credit Committee and the Investment
Advisory Committee (see "Committees", below). Mr. Maccarone was instrumental in
co-founding Intermodal Equipment Association (IEA), a marine container leasing
company based in San Francisco, and held a variety of executive positions with
IEA from 1979 until 1987, when he joined the Textainer Group. Mr. Maccarone was
previously a Director of Marketing for Trans Ocean Leasing Corporation in Hong
Kong with responsibility for all leasing activities in Southeast Asia. From 1969
to 1977, Mr. Maccarone was a marketing representative for IBM Corporation. He
holds a Bachelor of Science degree in Engineering Management from Boston
University and an M.B.A. from Loyola University of Chicago.

John R. Rhodes is Executive Vice President, Chief Financial Officer
and Secretary of TGH, TEM, TL, TCC and TFS and a director of TEM, TCC and TFS.
In this capacity he is responsible for all accounting, financial management, and
reporting functions for the Textainer Group. He is also a member of the
Equipment Investment Committee, the Credit Committee and Investment Advisory
Committee (see "Committees", below). Prior to joining Textainer in November
1987, Mr. Rhodes was Vice President of Finance for Greenbrier Capital
Corporation in San Francisco, a trailer leasing and management company, from
1986 to 1987; from 1981 to 1985, he was employed by Gelco Rail Services, an
intermodal refrigerated trailer company in San Francisco, first in the capacity
of Vice President and Controller and then as Senior Vice President and General
Manager. Mr. Rhodes' earlier business affiliations include serving as Vice
President and General Manager of Itel Capital Corporation and as senior
accountant with Arthur Andersen & Co., both in San Francisco. He is a Certified
Public Accountant and holds a B.A. in economics from Stanford University and an
M.B.A. in accounting from Golden Gate University.

James E. Hoelter is a director of TGH, TEM, TL, TCC and TFS. In
addition, Mr. Hoelter is a member of the Equipment Investment Committee and the
Investment Advisory Committee (see "Committees", below). Mr Hoelter was the
president and chief executive officer of TGH and TL from 1993 to 1998. Prior to
joining the Textainer Group in 1987, Mr. Hoelter was president of IEA. Mr.
Hoelter co-founded IEA in 1978 with Mr. Maccarone and was president from
inception until 1987. From 1976 to 1978, Mr. Hoelter was vice president for
Trans Ocean Ltd., San Francisco, a marine container leasing company, where he
was responsible for North America. From 1971 to 1976, he worked for Itel
Corporation, San Francisco, where he was director of financial leasing for the
container division. Mr. Hoelter received his B.B.A. in finance from the
University of Wisconsin, where he is an emeritus member of its Business School's
Dean's Advisory Board, and his M.B.A. from the Harvard Graduate School of
Business Administration.

Alex M. Brown is a director of TGH, TEM, TL, TCC and TFS.
Additionally, he is a member of the Equipment Investment Committee and the
Investment Advisory Committee (see "Committees", below). Among other
directorships, Mr. Brown is a director of Trencor Ltd. (1996 to present) and
Forward Corporation (1997 to present). Both companies are publicly traded and
are listed on the Johannesburg Stock Exchange. Mr. Brown became affiliated with
the Textainer Group in April 1986. From 1987 until 1993, he was President and
Chief Executive Officer of Textainer, Inc. and the Chairman of the Textainer
Group. Mr. Brown was the managing director of Cross County Leasing in England
from 1984 until it was acquired by Textainer in 1986. From 1993 to 1997, Mr.
Brown was Chief Executive Officer of AAF, a company affiliated with Trencor Ltd.
Mr. Brown was also Chairman of WACO International Corporation, based in
Cleveland, Ohio until 1997.

Harold J. Samson is a director of TGH and TL and is a member of
the Investment Advisory Committee (see "Committees", below). Mr. Samson served
as a consultant to various securities firms from 1981 to 1989. From 1974 to 1981
he was Executive Vice President of Foster & Marshall, Inc., a New York Stock
Exchange member firm based in Seattle. Mr. Samson was a director of IEA from
1979 to 1981. From 1957 to 1984 he served as Chief Financial Officer in several
New York Stock Exchange member firms. Mr. Samson holds a B.S. in Business
Administration from the University of California, Berkeley and is a California
Certified Public Accountant.

Philip K. Brewer was President of TCC and TFS from January 1, 1998 to
December 31, 1998 until his appointment as Senior Vice President - Asset
Management Group. As President of TCC, Mr. Brewer was responsible for overseeing
the management of, and coordinating the activities of TCC and TFS. As Senior
Vice President, he is responsible for optimizing the capital structure of and
identifying new sources of finance for Textainer, as well as overseeing the
management of and coordinating the activities of Textainer's risk management,
logistics and the resale divisions. Mr. Brewer is a member of the Equipment
Investment Committee, the Credit Committee and was a member of the Investment
Advisory Committee through December 31, 1998 (see "Committees" below). Prior to
joining Textainer in 1996, Mr. Brewer worked at Bankers Trust from 1990 to 1996,
starting as a Vice President in Corporate Finance and ending as Managing
Director and Country Manager for Indonesia; from 1989 to 1990, he was Vice
President in Corporate Finance at Jarding Fleming; from 1987 to 1989, he was
Capital Markets Advisor to the United States Agency for International
Development; and from 1984 to 1987 he was an Associate with Drexel Burnham
Lambert in New York. Mr. Brewer holds an M.B.A. in Finance from the Graduate
School of Business at Columbia University, and a B.A. in Economics and Political
Science from Colgate University.

Robert D. Pedersen is Senior Vice-President - Leasing Group and a
Director of TEM, responsible for worldwide sales and marketing related
activities and operations. Mr. Pedersen is a member of the Equipment Investment
Committee and the Credit Committee (see "Committees" below). He joined Textainer
in 1991 as Regional Vice President for the Americas Region. Mr. Pedersen has
extensive experience in the industry having held a variety of positions with
Klinge Cool, a manufacturer of refrigerated container cooling units (from 1989
to 1991), where he was worldwide sales and marketing director, XTRA, a container
lessor (from 1985 to 1988) and Maersk Line, a container shipping line (from 1978
to 1984). Mr. Pedersen is a graduate of the A.P. Moller shipping and
transportation program and the Merkonom Business School in Copenhagen, majoring
in Company Organization.

Wolfgang Geyer is based in Hamburg, Germany and is Regional Vice
President - Europe/ Middle East/ Persian Gulf, responsible for coordinating all
leasing activities in these areas of operation. Mr. Geyer joined Textainer in
1993 and was the Marketing Director in Hamburg through July 1997. From 1991 to
1993, Mr. Geyer most recently was the Senior Vice President for Clou Container
Leasing, responsible for its worldwide leasing activities. Mr. Geyer spent the
remainder of his leasing career, 1975 through 1991, with Itel Container, during
which time he held numerous positions in both operations and marketing within
the company.

Mak Wing Sing is based in Singapore and is the Regional Vice President
- - South Asia, responsible for container leasing activities in North/Central
People's Republic of China, Hong Kong, South China (PRC), and Southeast Asia.
Mr. Mak most recently was the Regional Manager, Southeast Asia, for Trans Ocean
Leasing, working there from 1994 to 1996. From 1987 to 1994, Mr. Mak worked with
Tiphook as their Regional General Manager, and with OOCL from 1976 to 1987 in a
variety of positions, most recently as their Logistics Operations Manager.

Masanori Sagara is based in Yokohama, Japan and is the Regional Vice
President - North Asia, responsible for container leasing activities in Japan,
Korea, and Taiwan. Mr. Sagara joined Textainer in 1990 and was the company's
Marketing Director in Japan through 1996. From 1987 to 1990, he was the
Marketing Manager at IEA. Mr. Sagara's other experience in the container leasing
business includes marketing management at Genstar from 1984 to 1987 and various
container operations positions with Thoresen & Company from 1979 to 1984. Mr.
Sagara holds a Bachelor of Science degree in Economics from Aoyama Bakuin
University.

Stefan Mackula is Vice President - Equipment Resale, responsible for
coordinating the worldwide sale of equipment into secondary markets. Mr. Mackula
also served as Vice President - Marketing from 1989 to 1991 where he was
responsible for coordinating all leasing activities in Europe, Africa, and the
Middle East. Mr. Mackula joined Textainer in 1983 as Leasing Manager for the
United Kingdom. Prior to joining Textainer, Mr. Mackula held, beginning in 1972,
a variety of positions in the international container shipping industry.

Anthony C. Sowry is Vice President - Operations and Acquisitions. He
is also a member of the Equipment Investment Committee and the Credit Committee
(see "Committees", below). Mr. Sowry supervises all international container
operations and maintenance and technical functions for the fleets under
Textainer's management. In addition, he is responsible for the acquisition of
all new and used containers for the Textainer Group. He began his affiliation
with Textainer in 1982, when he served as Fleet Quality Control Manager for
Textainer Inc. until 1988. From 1980 to 1982, he was operations manager for
Trans Container Services in London; and from 1978 to 1982, he was a technical
representative for Trans Ocean Leasing, also in London. He received his B.A.
degree in business management from the London School of Business. Mr. Sowry is a
member of the Technical Committee of the International Institute of Container
Lessors and a certified container inspector.

Ernest J. Furtado is Vice President - Finance and Assistant Secretary
of TGH, TL, TEM, TCC and TFS and a Director of TCC and TFS, in which capacity he
is responsible for all accounting, financial management, and reporting functions
for TGH, TL, TEM, TCC and TFS. Additionally, he is a member of the Equipment
Investment Committee and the Investment Advisory Committee for which he serves
as Secretary (see "Committees", below). Prior to joining Textainer in May 1991,
Mr. Furtado was Controller for Itel Instant Space and manager of accounting for
Itel Containers International Corporation, both in San Francisco, from 1984 to
1991. Mr. Furtado's earlier business affiliations include serving as audit
manager for Wells Fargo Bank and as senior accountant with John F. Forbes & Co.,
both in San Francisco. He is a Certified Public Accountant and holds a B.S. in
business administration from the University of California at Berkeley and an
M.B.A. in information systems from Golden Gate University.

Brian Anderson is Vice President of Information Systems. In this
capacity, he is responsible for the worldwide information systems of Textainer.
He has been in the container industry since 1991 and has more than 15 years of
Information Systems/Information Technology experience. Prior to joining
Textainer in 1994, Mr. Anderson was the Vice-President of Information Systems
for Trans-Ocean Leasing Corporation from 1991 to 1994. Mr. Anderson is a
Certified Public Accountant and in the past has been technology consultant with
Price Waterhouse and several Silicon Valley startups. Mr. Anderson holds
Bachelors degrees in Philosophy and English and Masters degrees in Information
Technology and Accounting.

Richard G. Murphy is Vice President, Risk Management, responsible for
all credit and risk management functions. He also supervises the administrative
aspects of equipment acquisitions. He is a member of and acts as secretary to
the Equipment Investment and Credit Committees (see "Committees", below). He
previously served as TEM's Director of Credit and Risk Management from 1989 to
1991 and as Controller from 1988 to 1989. Prior to the takeover of the
management of the Interocean Leasing Ltd. fleet by TEM in 1988, Mr. Murphy held
various positions in the accounting and financial areas with that company from
1980, acting as Chief Financial Officer from 1984 to 1988. Prior to 1980, he
held various positions with firms of public accountants in the U.K. Mr. Murphy
is an Associate of the Institute of Chartered Accountants in England and Wales
and holds a Bachelor of Commerce degree from the National University of Ireland.

Janet S. Ruggero is Vice President, Administration and Marketing
Services. Ms. Ruggero is responsible for the tracking and billing of fleets
under TEM management, including direct responsibility for ensuring that all data
is input in an accurate and timely fashion. She assists the marketing and
operations departments by providing statistical reports and analyses and serves
on the Credit Committee (see "Committees", below). Prior to joining Textainer in
1986, Ms. Ruggero held various positions with Gelco CTI over the course of 15
years, the last one as Director of Marketing and Administration for the North
American Regional office in New York City. She has a B.A. in education from
Cumberland College.

Jens W. Palludan is based in Hackensack, New Jersey and is the Vice
President - Logistics Division, responsible for coordinating container
logistics. He joined Textainer in 1993 as Regional Vice President -
Americas/Africa/Australia, responsible for coordinating all leasing activities
in North and South America, Africa and Australia/New Zealand. Mr. Palludan spent
his career from 1969 through 1992 with Maersk Line of Copenhagen, Denmark in a
variety of key management positions in both Denmark and overseas. Mr. Palludan's
most recent position was that of General Manager, Equipment and Terminals, where
he was responsible for a fleet of over 200,000 TEUs. Mr. Palludan holds an
M.B.A. from the Centre European D'Education Permanente, Fontainebleau, France.

Sheikh Isam K. Kabbani is a director of TGH and TL. He is Chairman and
principal stockholder of the IKK Group, Jeddah, Saudi Arabia, a manufacturing
and trading group which is active both in Saudi Arabia and internationally. In
1959 Sheikh Isam Kabbani joined the Saudi Arabian Ministry of Foreign Affairs,
and in 1960 moved to the Ministry of Petroleum for a period of ten years. During
this time he was seconded to the Organization of Petroleum Exporting Countries
(OPEC). After a period as Chief Economist of OPEC, in 1967 he became the Saudi
Arabian member of OPEC's Board of Governors. In 1970 he left the ministry of
Petroleum to establish his own business, the National Marketing Group, which has
been his principal business activity for the past 18 years. Sheikh Kabbani holds
a B.A. degree from Swarthmore College, Pennsylvania, and an M.A. degree in
Economics and International Relations from Columbia University.

James A.C. Owens is a director of TGH and TL. Mr. Owens has been
associated with the Textainer Group since 1980. In 1983 he was appointed to the
Board of Textainer Inc., and served as President of Textainer Inc. from 1984 to
1987. From 1987 to 1998, Mr. Owens served as an alternate director on the Boards
of TI, TGH and TL. Apart from his association with the Textainer Group, Mr.
Owens has been involved in insurance and financial brokerage companies and
captive insurance companies. He is a member of a number of Boards of Directors.
Mr. Owens holds a Bachelor of Commerce degree from the University of South
Africa.

S. Arthur Morris is a director of TGH, TEM and TL. He is a founding
partner in the firm of Morris and Kempe, Chartered Accountants (1962-1977) and
currently functions as a correspondent member of a number of international
accounting firms through his firm Arthur Morris and Company (1978 to date). He
is also President and director of Continental Management Limited (1977 to date).
Continental Management Limited is a Bermuda corporation that provides corporate
representation, administration and management services and corporate and
individual trust administration services. Mr. Morris has over 30 years
experience in public accounting and serves on numerous business and charitable
organizations in the Cayman Islands and Turks and Caicos Islands. Mr. Morris
became a director of TL and TGH in 1993, and TEM in 1994.

Dudley R. Cottingham is Assistant Secretary, Vice President and a
director of TGH, TEM and TL. He is a partner with Arthur Morris and Company
(1977 to date) and a Vice President and director of Continental Management
Limited (1978 to date), both in the Cayman Islands and Turks and Caicos Islands.
Continental Management Limited is a Bermuda corporation that provides corporate
representation, administration and management services and corporate and
individual trust administration services. Mr. Cottingham has over 20 years
experience in public accounting with responsibility for a variety of
international and local clients. Mr. Cottingham became a director of TL and TGH
in 1993, and TEM in 1994.

Cara D. Smith is a member of the Investment Advisory Committee (see
"Committees", below). Ms. Smith was the President and Chief Executive Officer of
TCC Securities Corporation through June 1997 and a director of TCC and TFS
through August 1997. Ms. Smith joined Textainer in 1992, and prior to 1996, was
Vice President of Marketing. Ms. Smith has worked in the securities industry for
the past 13 years. Ms. Smith's extensive experience ranges from compliance and
investor relations to administration and marketing of equipment leasing,
multi-family housing and tax credit investment programs. She holds five
securities licenses and is a registered principal. Ms. Smith is also a member of
the International Association of Financial Planners.

Nadine Forsman is the Controller of TCC and TFS. Additionally, she is a
member of the Investment Advisory Committee (See "Committees" below). As
Controller of TCC and TFS, she is responsible for accounting, financial
management and reporting functions for TCC and TFS as well as overseeing all
communications with the Limited Partners and as such, supervises personnel in
performing this function. Prior to joining Textainer in August 1996, Ms. Forsman
was employed by KPMG Peat Marwick LLP, holding various positions, the most
recent of which was manager, from 1990 to 1996. Ms. Forsman holds a B.S. in
Accounting and Finance from San Francisco State University and holds a general
securities license and a financial and operations principal securities license.

Committees

The Managing General Partner has established the following three committees to
facilitate decisions involving credit and organizational matters, negotiations,
documentation, management and final disposition of equipment for the Partnership
and for other programs organized by the Textainer Group:

Equipment Investment Committee. The Equipment Investment Committee
will review the equipment leasing programs of the Partnership on a regular basis
with emphasis on matters involving equipment purchases, the equipment mix in the
Partnership's portfolio, equipment remarketing issues, and decisions regarding
ultimate disposition of equipment. The members of the committee are John A.
Maccarone (Chairman), James E. Hoelter, John R. Rhodes, Anthony C. Sowry,
Richard G. Murphy (Secretary), Alex M. Brown, Philip K. Brewer, Robert D.
Pedersen and Ernest J. Furtado.

Credit Committee. The Credit Committee will establish credit limits
for every lessee and potential lessee of equipment and periodically review these
limits. In setting such limits, the Credit Committee will consider such factors
as customer trade routes, country, political risk, operational history, credit
references, credit agency analyses, financial statements, and other information.
The members of the Credit Committee are John A. Maccarone (Chairman), Richard G.
Murphy (Secretary), Janet S. Ruggero, John R. Rhodes, Anthony C. Sowry, Philip
K. Brewer and Robert D. Pedersen.

Investment Advisory Committee. The Investment Advisory Committee will
review investor program operations on at least a quarterly basis, emphasizing
matters related to cash distributions to investors, cash flow management,
portfolio management, and liquidation. The Investment Advisory Committee is
organized with a view to applying an interdisciplinary approach, involving
management, financial, legal and marketing expertise, to the analysis of
investor program operations. The members of the Investment Advisory Committee
are John A. Maccarone (Chairman), James E. Hoelter, Cara D. Smith, Ernest J.
Furtado (Secretary), John R. Rhodes, Nadine Forsman, Harold J. Samson, Alex M.
Brown and Neil I. Jowell.

ITEM 11. EXECUTIVE COMPENSATION

The Registrant has no executive officers and does not reimburse TFS, TEM or TL
for the remuneration payable to their executive officers. For information
regarding reimbursements made by the Registrant to the General Partners, see
note 2 of the Financial Statements in Item 8.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

(a) Security Ownership of Certain Beneficial Owners

There is no person or "Group" who is known to the Registrant to be the
beneficial owner of more than five percent of the outstanding units of
limited partnership investment of the Registrant.

(b) Security Ownership of Management

As of January 1, 1999:
Number
Name of Beneficial Owner Of Units %All Units
-------- ----------

James E. Hoelter................................. 2,500 0.0405%
John A. Maccarone................................ 2,520 0.0409%
John R. Rhodes................................... 280 0.0045%
Harold J. Samson................................. 2,500 0.0405%
Anthony C. Sowry................................. 274 0.0044%
------ -------

Officers and Management
as a Group.................................... 8,074 0.1308%
======= =======

(c) Changes in control

Inapplicable.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

(Amounts in thousands)

(a) Transactions with Management and Others.

At December 31, 1998 and 1997, due from affiliates, net is comprised
of:

1998 1997
---- ----
Due from affiliates:
Due from TEM.................................... $ 1,087 $ 297
------ -----

Due to affiliates:
Due to TFS...................................... 37 48
Due to TAS...................................... - 42
Due to TCC...................................... 8 15
Due to TL....................................... 1 1
------ -----
46 106
------ -----

Due from affiliates, net $ 1,041 $ 191
====== =====

These amounts receivable from and payable to affiliates were incurred
in the ordinary course of business between the Partnership and its
affiliates and represent timing differences in the accrual and payment
of expenses and fees and in the accrual and remittance of net rental
revenues from TEM.

In addition, the Registrant paid or will pay the following amounts to
the General Partners and TAS:

Acquisition fees in connection with the purchase of containers on
behalf of the Registrant:

1998 1997 1996
---- ---- ----

TAS................................. $ 39 $ 216 $ 156
TEM................................. 16 - -
---- ---- ----

Total............................... $ 55 $ 216 $ 156
==== ==== ====

Management fees in connection with the operations of the Registrant:

1998 1997 1996
---- ---- ----

TEM................................. $1,364 $1,443 $1,590
TFS................................. 354 375 376
----- ----- -----
Total............................... $1,718 $1,818 $1,966
===== ===== =====

Reimbursement for administrative costs in connection with of the
operations of the Registrant:

1998 1997 1996
---- ---- ----

TEM................................. $ 914 $1,020 $1,011
TFS................................. 95 133 150
----- ----- -----
Total............................... $1,009 $1,153 $1,161
===== ===== =====

(b) Certain Business Relationships.

Inapplicable.

(c) Indebtedness of Management

Inapplicable.

(d) Transactions with Promoters

Inapplicable.

See the "Management" and "Compensation of General Partners and Affiliates"
sections of the Registrant's Prospectus, as supplemented, and the Notes to the
Financial Statements in Item 8.


PART IV


ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a) 1. Audited financial statements of the Registrant for the year
ended December 31, 1998 are contained in Item 8 of this
Report.

2. Financial Statement Schedules.

(i) Independent Auditors' Report on Supplementary
Schedule.

(ii) Schedule II - Valuation and Qualifying Accounts.

3. Exhibits Incorporated by reference.

(i) The Registrant's Prospectus as contained in
Pre-Effective Amendment No. 2 to the Registrant's
Registration Statement (No. 33-36255), as filed with
the Commission on December 21, 1990 as supplemented
by Post-Effective Amendments No. 1, 2 and 3 filed
with the Commission under Section 8(c) of the
Securities Act of 1933 on March 1, 1991, January 13,
1992 and February 4, 1992, respectively.

(ii) The Registrant's limited partnership agreement,
Exhibit A to the Prospectus.

(b) During the year ended 1998, no reports on Form 8-K have been filed by the
Registrant.

















Independent Auditors' Report on Supplementary Schedule







The Partners
Textainer Equipment Income Fund III, L.P.:

Under the date of February 19, 1999, we reported on the balance sheets of
Textainer Equipment Income Fund III, L.P. (the Partnership) as of December 31,
1998 and 1997 and the related statements of earnings, partners' capital and cash
flows for each of the years in the three-year period ended December 31, 1998,
which are included in the 1998 annual report on Form 10-K. In connection with
our audits of the aforementioned financial statements, we also audited the
related financial statement schedule as listed in Item 14. This financial
statement schedule is the responsibility of the Partnership's management. Our
responsibility is to express an opinion on this financial statement schedule
based on our audits.

In our opinion, such schedule, when considered in relation to the basic
financial statements taken as a whole, presents fairly, in all material
respects, the information set forth therein.



KPMG LLP




San Francisco, California
February 19, 1999








TEXTAINER EQUIPMENT INCOME FUND III, L.P.
(a California Limited Partnership)

Schedule II - Valuation and Qualifying Accounts

(Amounts in thousands)
- --------------------------------------------------------------------------------------------------------------

Charged Balance
Balance at to Costs Charged at End
Beginning and to Other Of
of Period Expenses Accounts Deduction Period
--------- -------- -------- --------- ------


For the year ended December 31, 1998:

Allowance for
doubtful accounts $ 1,534 $ (244) $ (680) $ (171) $ 439
------ ------ ------ ----- ------

Recovery cost reserve $ 119 $ 232 $ - $ (235) $ 116
------ ------ ------ ----- ------

Damage protection
plan reserve $ 351 $ 299 $ - $ (359) $ 291
------ ------ ------ ----- ------



For the year ended December 31, 1997:

Allowance for
doubtful accounts $ 1,616 $ 166 $ - $ (248) $ 1,534
------ ------ ------ ----- ------

Recovery cost reserve $ 71 $ 244 $ - $ (196) $ 119
------ ------ ------ ----- ------

Damage protection
plan reserve $ 422 $ 303 $ - $ (374) $ 351
------ ------ ------ ----- ------



For the year ended December 31, 1996:

Allowance for doubtful accounts $ 1,516 $ 254 $ - $ (154) $ 1,616
------ ------ ------ ----- ------

Recovery cost reserve $ 6 $ 225 $ - $ (160) $ 71
------ ------ ------ ----- ------

Damage protection plan reserve $ 373 $ 411 $ - $ (362) $ 422
------ ------ ------ ----- ------











SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

TEXTAINER EQUIPMENT INCOME FUND III, L.P.
A California Limited Partnership

By Textainer Financial Services Corporation
The Managing General Partner

By_______________________________
John R. Rhodes
Executive Vice President

Date: March 29, 1999

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of Textainer Financial
Services Corporation, the managing general partner of the Registrant, in the
capacities and on the dates indicated:



Signature Title Date




_____________________ Executive Vice President March 29, 1999
John R. Rhodes (Principal Financial and
Accounting Officer), Secretary
and Director


_____________________ President(Principal Executive March 29, 1999
John A. Maccarone Officer), Director


_____________________ Vice President Finance, March 29, 1999
Ernest J. Furtado Assistant Secretary and Director









SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

TEXTAINER EQUIPMENT INCOME FUND III, L.P.
A California Limited Partnership

By Textainer Financial Services Corporation
The Managing General Partner

By /s/John R. Rhodes
_______________________________
John R. Rhodes
Executive Vice President

Date: March 29, 1999

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of Textainer Financial
Services Corporation, the managing general partner of the Registrant, in the
capacities and on the dates indicated:



Signature Title Date




/s/ John R. Rhodes Executive Vice President March 29, 1999
_____________________ (Principal Financial and
John R. Rhodes Accounting Officer), Secretary
and Director

/s/ John A. Maccarone President (Principal Executive March 29, 1999
_____________________ Officer), Director
John A. Maccarone

/s/ Ernest J. Furtado Vice President Finance, March 29, 1999
_____________________ Assistant Secretary and Director
Ernest J. Furtado