Back to GetFilings.com



SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

Quarterly Report under Section 13 or 15(d)
of the Securities Exchange Act of 1934


For the Quarterly Period Ended June 30, 2003 Commission file number 0-18761


HANSEN NATURAL CORPORATION
(Exact name of Registrant as specified in its charter)


Delaware 39-1679918
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization Identification No.)


1010 Railroad Street
Corona, California 92882
(Address of principal executive offices) (Zip Code)


(909) 739 - 6200
(Registrant's telephone number, including area code)



Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.

Yes X No
---- -----


Indicate by check mark whether the Registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).

Yes No X
---- -----

The Registrant had 10,253,203 shares of common stock outstanding as of July
31, 2003.



HANSEN NATURAL CORPORATION AND SUBSIDIARIES
June 30, 2003

INDEX



Page No.

Part I. FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements

Condensed Consolidated Balance Sheets as of June 30, 2003
(Unaudited) and December 31, 2002 3

Condensed Consolidated Statements of Income for the three-
and six-months ended June 30, 2003 and 2002 (Unaudited) 4

Condensed Consolidated Statements of Cash Flows for the three-
and six-months ended June 30, 2003 and 2002 (Unaudited) 5

Notes to Condensed Consolidated Financial Statements 6

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 11

Item 3. Qualitative and Quantitative Disclosures about Market Risk 19

Item 4. Controls and Procedures 19


Part II. OTHER INFORMATION

Items 1-5. Not Applicable 21

Item 6. Exhibits and Reports on Form 8-K 21

Signatures 21

Certifications 22


2



HANSEN NATURAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
JUNE 30, 2003 (Unaudited) AND DECEMBER 31, 2002
- --------------------------------------------------------------------------------



June 30, December 31,
2003 2002
------------------ ------------------
ASSETS
CURRENT ASSETS:
Cash and cash equivalents $ 754,254 $ 537,920
Accounts receivable (net of allowance for doubtful accounts,
sales returns and cash discounts of $804,238 in 2003 and
$1,098,645 in 2002 and promotional allowances of
$4,607,943 in 2003 and $3,170,171 in 2002) 7,184,947 5,949,402
Inventories, net 13,129,754 11,643,734
Prepaid expenses and other current assets 769,445 1,627,685
Deferred income tax asset 1,145,133 1,145,133
------------------ ------------------
Total current assets 22,983,533 20,903,874

PROPERTY AND EQUIPMENT, net 2,436,463 1,862,807

INTANGIBLE AND OTHER ASSETS:
Trademark license and trademarks (net of accumulated 17,343,776 17,360,455
amortization of $105,915 in 2003 and $84,330 in 2002)
Deposits and other assets 313,035 336,369
------------------ ------------------
17,656,811 17,696,824
------------------ ------------------
$43,076,807 $40,463,505
================== ==================

LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable $ 7,492,918 $ 4,732,261
Accrued liabilities 785,250 680,959
Accrued compensation 278,682 310,064
Current portion of long-term debt 217,984 230,740
------------------ ------------------
Total current liabilities 8,774,834 5,954,024

LONG-TERM DEBT, less current portion 570,033 3,606,040

DEFERRED INCOME TAX LIABILITY 2,532,697 2,532,697

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
Common stock - $0.005 par value; 30,000,000 shares authorized;
10,459,964 shares issued, 10,253,203 outstanding in 2003;
10,259,764 shares issued, 10,053,003 outstanding in 2002 52,300 51,299
Additional paid-in capital 12,151,807 11,934,564
Retained earnings 19,809,681 17,199,426
Common stock in treasury, at cost; 206,761 in 2003 and 2002 (814,545) (814,545)
------------------ ------------------
Total shareholders' equity 31,199,243 28,370,744
------------------ ------------------
$43,076,807 $40,463,505
================== ==================


See accompanying notes to consolidated financial statements.

3


HANSEN NATURAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF NET INCOME
FOR THE THREE- AND SIX-MONTHS ENDED JUNE 30, 2003 AND 2002 (Unaudited)
- --------------------------------------------------------------------------------



Three Months Ended Six Months Ended
June 30, June 30,
2003 2002 2003 2002
------------ ------------ ------------ ------------

GROSS SALES $35,059,970 $32,666,950 $62,755,845 $55,173,560

LESS: Discounts, allowances
and promotional payments 6,650,832 6,402,162 12,260,359 10,316,378
------------ ------------ ------------ ------------
NET SALES 28,409,138 26,264,788 50,495,486 44,857,182

COST OF SALES 16,960,573 16,430,951 30,747,100 28,213,264
------------ ------------ ------------ ------------
GROSS PROFIT 11,448,565 9,833,837 19,748,386 16,643,918

OPERATING EXPENSES:
Selling, general and administrative 8,100,030 7,628,446 15,292,217 13,660,310
Amortization of trademark
license and trademarks 10,817 12,896 21,233 25,672
------------ ------------ ------------ ------------
Total operating expenses 8,110,847 7,641,342 15,313,450 13,685,982
------------ ------------ ------------ ------------
OPERATING INCOME 3,337,718 2,192,495 4,434,936 2,957,936

NET NONOPERATING EXPENSE 14,723 56,211 47,954 131,503
------------ ------------ ------------ ------------
INCOME BEFORE PROVISION 3,322,995 2,136,284 4,386,982 2,826,433
FOR INCOME TAXES

PROVISION FOR INCOME
TAXES 1,345,811 865,201 1,776,727 1,144,705
------------ ------------ ------------ ------------
NET INCOME $1,977,184 $1,271,083 $2,610,255 $1,681,728
============ ============ ============ ============
NET INCOME PER COMMON SHARE:
Basic $ 0.19 $ 0.13 $ 0.26 $ 0.17
============ ============ ============ ============
Diluted $ 0.19 $ 0.12 $ 0.25 $ 0.16
============ ============ ============ ============

NUMBER OF COMMON SHARES USED
IN PER SHARE COMPUTATIONS:
Basic 10,253,203 10,053,003 10,221,700 10,051,948
============ ============ ============ ============
Diluted 10,454,084 10,337,861 10,445,069 10,338,797
============ ============ ============ ============


See accompanying notes to consolidated financial statements.

4



HANSEN NATURAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX-MONTHS ENDED JUNE 30, 2003 AND 2002 (Unaudited)
- --------------------------------------------------------------------------------


June 30, June 30,
2003 2002
------------------ ------------------

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 2,610,255 $ 1,681,728
Adjustments to reconcile net income to
net cash provided by (used in) operating activities:
Amortization of trademark license and trademarks 21,233 25,672
Depreciation and other amortization 267,893 237,609
Loss on disposal of plant and equipment 11,361
Effect on cash of changes in operating assets and liabilities:
Accounts receivable (1,235,545) (3,287,453)
Inventories (1,486,020) 556,727
Prepaid expenses and other current assets 402,055 (215,189)
Accounts payable 2,760,657 2,767,768
Accrued liabilities 104,291 (91,125)
Accrued compensation (31,382) (238,096)
Income taxes payable/prepaid income taxes 456,185 (286,641)
------------------ ------------------
Net cash provided by operating activities 3,880,983 1,151,000

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment (872,698) (207,566)
Proceeds from sale of property and equipment 19,788
Increase in trademark license and trademarks (4,554) (27,663)
Decrease in deposits and other assets 23,334 228,421
------------------ ------------------
Net cash used in investing activities (834,130) (6,808)

CASH FLOWS FROM FINANCING ACTIVITIES:
Principal payments on long-term debt (3,048,763) (1,239,223)
Issuance of common stock 218,244 8,000
------------------ ------------------
Net cash used in financing activities (2,830,519) (1,231,223)

------------------ ------------------
NET INCREASE IN CASH 216,334 (87,031)
CASH AND CASH EQUIVALENTS, beginning of year 537,920 247,657
------------------ ------------------
CASH AND CASH EQUIVALENTS, end of year $ 754,254 $ 160,626
================== ==================


SUPPLEMENTAL INFORMATION
Cash paid during the year for:
Interest $ 55,014 $ 137,246
================== ==================
Income taxes $1,320,542 $1,431,346
================== ==================


See accompanying notes to consolidated financial statements.

5


HANSEN NATURAL CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION

Reference is made to the Notes to Consolidated Financial Statements, in the
Company's Form 10-K for the year ended December 31, 2002, which is incorporated
by reference, for a summary of significant policies utilized by Hansen Natural
Corporation ("Hansen" or "Company") and its wholly-owned subsidiaries, Hansen
Beverage Company ("HBC") and Hard e Beverage Company ("HEB"). HBC owns all of
the issued and outstanding common stock of Blue Sky Natural Beverage Co. and
Hansen Junior Juice Company.

The Company's reporting on Form 10-Q does not include all the information
and footnote disclosures normally included in financial statements prepared in
accordance with accounting principles generally accepted in the United States of
America. The information set forth in these interim condensed consolidated
financial statements for the three- and six-months ended June 30, 2003 and 2002
is unaudited and may be subject to normal year-end adjustments. The information
contained in these interim condensed, consolidated financial statements reflects
all adjustments, which include only normal recurring adjustments, which in the
opinion of management are necessary to make the interim condensed consolidated
financial statements not misleading. Results of operations covered by this
report may not necessarily be indicative of results of operations for the full
year.

The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America necessarily
requires management to make estimates and assumptions that affect the reported
amount of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting periods. Actual results could differ
from these estimates.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Inventories - Inventories are valued at the lower of first-in, first-out
(FIFO) cost or market value (net realizable value).

Property and Equipment - Property and equipment are stated at cost.
Depreciation of furniture, office equipment, equipment and vehicles is based on
their estimated useful lives (three to ten years) and is calculated using the
straight-line method. Amortization of leasehold improvements is based on the
lesser of their estimated useful lives or the terms of the related leases and is
calculated using the straight-line method.

Trademark License and Trademarks - Trademark license and trademarks
represents the Company's exclusive ownership of the Hansen's(R) trademark in
connection with the manufacture, sale and distribution of beverages and water
and non-beverage products. The Company also owns in its own right, a number of
other trademarks in the United States as well as in a number of countries around
the world. The Company also owns the Blue Sky(R) trademark, which was acquired
in September 2000, and the Junior Juice(R) trademark, which was acquired in May
2001. The Company amortizes its trademark license and trademarks with a finite
life (as discussed below) over 1 to 40 years. The adoption of Statement of
Financial Accounting Standards ("SFAS") No. 142, as described below, resulted in
the elimination of amortization of indefinite life assets. The following
provides additional information concerning the Company's trademark licenses and
trademarks as of June 30:

6



June 30, June 30,
2003 2002
-------------- --------------
Amortizing trademark licenses and trademarks $ 1,149,140 $ 1,125,180
Accumulated amortization (105,915) (55,444)
-------------- --------------
1,043,225 1,069,736
Non-amortizing trademark licenses and trademarks 16,300,551 16,282,476
-------------- --------------
$17,343,776 $17,352,212
============== ==============

All amortizing trademark licenses and trademarks have been assigned an
estimated finite useful life, and are amortized on a straight-line basis over
the number of years that approximate their respective useful lives ranging from
1 to 40 years (weighted average life of 30 years). The straight-line method of
amortization allocates the cost of the trademark licenses and trademarks to
earnings in proportion to the amount of economic benefits obtained by the
Company in that report period. Total amortization expense during the six-months
ended June 30, 2003 was $21,233. As of June 30, 2003, future estimated
amortization expense related to amortizing trademark licenses and trademarks
through the year ended December 31, 2008 is:

2003 - Remainder $22,786
2004 39,993
2005 38,858
2006 38,715
2007 33,164
2008 33,015

Revenue Recognition - The Company records revenue at the time the related
products are shipped and the risk of ownership has passed. Management believes
an adequate provision against net sales has been made for estimated returns,
allowances and cash discounts based on the Company's historical experience.

Advertising and Promotional Allowances - The Company accounts for
advertising production costs by expensing such production costs the first time
the related advertising takes place. Advertising expenses included in selling,
general and administrative expenses amounted to $3.9 million and $2.7 million
for the six-months ended June 30, 2003 and 2002, respectively. In addition, the
Company supports its customers, including distributors, with promotional
allowances, a portion of which is utilized for marketing and indirect
advertising by them. Such promotional allowances amounted to $7.4 million and
$6.6 million for the six-months ended June 30, 2003 and 2002, respectively.

Stock Based Compensation - The Company accounts for its stock option plans
in accordance with Accounting Principals Board ("APB") Opinion No. 25,
Accounting for Stock Issued to Employees, and related Interpretations. Under APB
Opinion No. 25, no compensation expense is recognized because the exercise price
of the Company's employee stock options equals the market price of the
underlying stock at the date of the grant. In December 2002, the Financial
Accounting Standards Board ("FASB") issued SFAS No. 148, Accounting for
Stock-Based Compensation-Transition and Disclosure. SFAS No. 148 amends SFAS No.
123, Accounting for Stock-based Compensation, and was effective immediately upon
issuance. SFAS No. 148 provides alternative methods of transition for a
voluntary change to the fair value based method of accounting for stock-based

7



employee compensation as well as amending the disclosure requirements of
Statement No. 123 to require interim and annual disclosures about the method of
accounting for stock based compensation and the effect of the method used on
reported results. The Company follows the requirements of APB Opinion No. 25 and
the disclosure-only provision of SFAS No. 123, as amended by SFAS No. 148. Had
compensation cost for the Company's option plans been determined based on the
fair value at the grant date for awards consistent with the provisions of SFAS
No. 123, the Company's net income and net income per common share for the
six-months ended June 30, 2003 and 2002 would have been reduced to the pro forma
amounts indicated below:

Six Months Ended June 30,
2003 2002
------------ ------------
Net income, as reported $2,610,256 $1,681,728
Less: total stock based employee compensation
expense determined under fair value based
method for all awards, net of related tax
effects 109,266 116,196
Net income, pro forma $2,500,990 $1,565,532

Net income per common share, as reported - Basic $ 0.26 $ 0.17
Net income per common share, as reported - Diluted $ 0.25 $ 0.16

Net income per common share, pro forma - Basic $ 0.24 $ 0.16
Net income per common share, pro forma - Diluted $ 0.24 $ 0.15

The fair value of each option grant is estimated on the date of grant using
the Black-Scholes option-pricing model with the following weighted-average
assumptions used:

Dividend Expected Risk-Free Expected
Yield Volatility Interest Rate Lives
-------------- -------------- -------------- --------------
2003 0% 14% 3.5% 8 years
2002 0% 8% 4.6% 8 years


3. NEWLY ISSUED ACCOUNTING PRONOUNCEMENTS

The FASB recently issued SFAS No. 143, Accounting for Asset Retirement
Obligations, which addresses financial accounting and reporting for obligations
associated with the retirement of tangible long-lived assets and the associated
asset retirement costs. SFAS No. 143 is effective for financial statements
issued for fiscal years beginning after September 15, 2002. The initial adoption
of SFAS No. 143 did not have an impact on the Condensed Consolidated Statements
of Income for the three- and six-months ended June 30, 2003.

In April 2002 the FASB issued SFAS No. 145, Rescission of FASB Statements
No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections,
effective for fiscal years beginning after June 15, 2002. For most companies,
SFAS No. 145 will require gains and losses on extinguishments of debt to be
classified as income or loss from continuing operations rather than as
extraordinary items as previously required under Statement No. 4. Extraordinary
treatment will be required for certain extinguishments as provided in APB
Opinion No. 30, Reporting the Results of Operations - Reporting the Results of
Disposal of a Segment of Business, and Extraordinary, Unusual and Infrequently

8



Occurring Events and Transactions. SFAS No. 145 also amends SFAS No. 13 to
require certain modifications to capital leases be treated as a sale-leaseback
and modifies the accounting for sub-leases when the original lessee remains a
secondary obligor (or guarantor). In addition, the FASB rescinded SFAS No. 44,
which addressed the accounting for intangible assets of motor carriers and made
numerous technical corrections. The initial adoption of this Statement did not
have a material impact on the Condensed Consolidated Statements of Income for
the three- and six-months ended June 30, 2003.

In July 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated
with Exit or Disposal Activities, which addresses financial accounting and
reporting for costs associated with exit or disposal activities and supersedes
EITF No. 94-3, Liability Recognition for Certain Employee Termination Benefits
and Other Costs to Exit an Activity (including Certain Costs Incurred in a
Restructuring.) The Company adopted the provisions of SFAS No. 146 for exit or
disposal activities that are initiated after December 31, 2002.

In November 2002 the FASB issued Interpretation ("FIN) No. 45, Guarantor's
Accounting and Disclosure Requirements for Guarantees, Including Indirect
Guarantees of Indebtedness of Others. FIN No. 45 clarifies and expands on
existing disclosure requirements for guarantees, including loan guarantees. It
also would require that, at the inception of a guarantee, the Company must
recognize a liability for the fair value of its obligation under that guarantee.
The initial fair value recognition and measurement provisions will be applied on
a prospective basis to certain guarantees issued or modified after December 31,
2002. The disclosure provisions are effective for financial statements of
periods ending after December 15, 2002. The initial adoption of FIN No. 45 did
not have a material impact on the Condensed Consolidated Statements of Income
for the three- and six-months ended June 30, 2003.

In January 2003 the FASB issued Interpretation No. 46, Consolidation of
Variable Interest Entities, an Interpretation of ARB No. 51 ("FIN No. 46"). FIN
No. 46 requires certain variable interest entities to be consolidated by the
primary beneficiary of the entity if the equity investors in the entity do not
have the characteristics of a controlling financial interest or do not have
sufficient equity at risk for the entity to finance its activities without
additional subordinated financial support from other parties. FIN 46 is
effective for all new variable interest entities created or acquired after
January 31, 2003. For variable interest entities created or acquired prior to
February 1, 2003, the provisions of FIN No. 46 must be applied for the first
interim or annual period beginning after June 15, 2003. Since the Company has no
interests in variable interest entities, the initial adoption of FIN No. 46 did
not have a material impact on the Condensed Consolidated Statements of Income.

9



4. INVENTORIES

Inventories consist of the following at:

June 30,
2003 December 31,
(Unaudited) 2002
------------ ------------
Raw Materials $ 4,179,747 $ 4,267,055
Finished Goods 9,641,837 8,023,118
------------ ------------
13,821,584 12,290,173
Less inventory reserves (691,830) (646,439)
------------ ------------
$13,129,754 $11,643,734
============ ============

5. COMMITMENTS

In March 2003, the Company entered into a one-year annually renewable
contract requiring $250,000 quarterly payments commencing January 1, 2004 in
exchange for certain advertising and promotional displays.

10


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The following discussion and analysis of the Company's financial condition
and results of operations should be read in conjunction with the Company's
historical consolidated financial statements and notes thereto.

Critical Accounting Policies

The following summarize the most significant accounting and reporting
policies and practices of the Company.

Trademark License and Trademarks - Trademark license and trademarks
represent primarily the Company's ownership of the Hansen's(R) trademark in
connection with the manufacture, sale and distribution of beverages, water and
non-beverage products. The Company also owns in its own right, a number of other
trademarks in the United States as well as in a number of countries around the
world. The Company also owns the Blue Sky(R) trademark, which was acquired in
September 2000, and the Junior Juice(R) trademark, which was acquired in May
2001. During 2002, the Company adopted SFAS No. 142, Goodwill and Other
Intangible Assets. Under the provisions of SFAS No. 142, the Company
discontinued amortization of indefinite-lived trademark licenses and trademarks
while continuing to amortize remaining trademark licenses and trademarks over
one to 40 years.

Long-Lived Assets - Management regularly reviews property and equipment and
other long-lived assets, including certain identifiable intangibles, for
possible impairment. This review occurs annually, or more frequently if events
or changes in circumstances indicate the carrying amount of the asset may not be
recoverable. If there is indication of impairment of property and equipment or
amortizable intangible assets, then management prepares an estimate of future
cash flows (undiscounted and without interest charges) expected to result from
the use of the asset and its eventual disposition. If these cash flows are less
than the carrying amount of the asset, an impairment loss is recognized to write
down the asset to its estimated fair value. The fair value is estimated at the
present value of the future cash flows discounted at a rate commensurate with
management's estimates of the business risks. Annually, or earlier, if there is
indication of impairment of identified intangible assets not subject to
amortization, management compares the estimated fair value with the carrying
amount of the asset. An impairment loss is recognized to write down the
intangible asset to its fair value if it is less than the carrying amount.
Preparation of estimated expected future cash flows is inherently subjective and
is based on management's best estimate of assumptions concerning expected future
conditions. No impairments were identified as of June 30, 2003.

Management believes that the accounting estimate related to impairment of
its long lived assets, including its trademark license and trademarks, is a
"critical accounting estimate" because: (1) it is highly susceptible to change
from period to period because it requires company management to make assumptions
about cash flows and discount rates; and (2) the impact that recognizing an
impairment would have on the assets reported on our consolidated balance sheet,
as well as net income, could be material. Management's assumptions about cash
flows and discount rates require significant judgement because actual revenues
and expenses have fluctuated in the past and are expected to continue to do so.

11


In estimating future revenues, we use internal budgets. Internal budgets
are developed based on recent revenues data and future sales estimates for
existing product lines and planned timing of future introductions of new
products and their impact on our future cash flows.

Advertising and Promotional Allowances - The Company accounts for
advertising production costs by expensing such production costs the first time
the related advertising takes place. In addition, the Company supports its
customers with promotional allowances, a portion of which is utilized for
marketing and indirect advertising by them. In certain instances, portion of the
promotional allowances payable to customers based on the levels of sales to such
customers, promotion requirements or expected use of the allowances, are
estimated by the Company. If the level of sales, promotion requirements or use
of the allowances are different from such estimates, the promotional allowances
could, to the extent based on estimates, be affected. During 2002, the Company
adopted Emerging Issues Task Force ("EITF") No. 01-9 which requires certain
sales promotions and customer allowances previously classified as selling,
general and administrative expenses to be classified as a reduction of sales or
as cost of goods sold. The Company has conformed its presentation of advertising
and promotional allowances to comply with the provisions of EITF No. 01-9.

General

The increase in gross and net sales for the six-months ended June 30, 2003
was primarily attributable to sales of our Monster energyTM drink, which was
introduced in April 2002, and increased sales of Natural Sodas in cans. The
increase in net sales was also attributable, to a lesser extent, to sales of
Hansen's Diet Red Energy, which was introduced in October 2002 as well as
increased sales of Junior Juice(R), Apple Juice and juice blends. The increase
in gross and net sales was partially offset by decreased sales of
Hansen(R)branded functional drinks in 8.3-ounce cans, E2O Energy Water,
Energade(R) energy sports drinks, smoothies in cans and plastic bottles and soy
smoothies as well as an increase in discounts, allowances and promotional
payments including coupon promotions.

Gross profit for the six-months ended June 30, 2003, as a percentage of net
sales, was 39.1%, which was higher than the 37.1% gross profit percentage
achieved in the six-months ended June 30, 2002. The increase in gross profit
percentage was primarily due to a change in the Company's product and customer
mix.

The Company continues to incur expenditures in connection with the
development and introduction of new products and flavors.

Results of Operations for the Three-months Ended June 30, 2003 Compared to the
Three-months Ended June 30, 2002

Gross Sales. For the three-months ended June 30, 2003, gross sales were
$35.1 million, an increase of $2.4 million or 7.3% higher than the $32.7 million
gross sales for the three-months ended June 30, 2002. The increase in gross
sales during the second quarter of 2003 is primarily attributable to the
introduction of new products and increased sales of certain of our existing
products as discussed below in "Net Sales".

Net Sales. For the three-months ended June 30, 2003, net sales were $28.4
million, an increase of $2.1 million or 8.2% higher than the $26.3 million net
sales for the three-months ended June 30, 2002. The increase in net sales was
primarily attributable to sales of our Monster energyTM drink, which was

12



introduced in April 2002, and increased sales of Natural Sodas in cans. The
increase in net sales was also attributable, to a lesser extent, to sales of
Hansen's Diet Red Energy, which was introduced in October 2002 as well as
increased sales of Junior Juice(R) and smoothies in glass bottles. The increase
in gross and net sales was partially offset by decreased sales of Hansen(R)
branded functional drinks in 8.3-ounce cans, E2O Energy Water, soy smoothies,
smoothies in cans and plastic bottles and Energade(R) energy sports drinks as
well as an increase in discounts, allowances and promotional payments including
coupon promotions.

Gross Profit. Gross profit was $11.4 million for the three-months ended
June 30, 2003, an increase of $1.6 million or 16.4% higher than the gross profit
for the three-months ended June 30, 2002 of $9.8 million. Gross profit as a
percentage of net sales, increased to 40.3% for the three-months ended June 30,
2003 from 37.4% for the three-months ended June 30, 2002. The increase in gross
profit was primarily attributable to the increase in gross sales whereas the
increase in gross profit as a percentage of net sales was primarily attributable
to a change in the Company's product and customer mix.

Total Operating Expenses. Total operating expenses were $8.1 million for
the three-months ended June 30, 2003, an increase of $470,000 or 6.1% higher
than total operating expenses of $7.6 million for the three-months ended June
30, 2002. Total operating expenses as a percentage of net sales decreased to
28.6% for the three-months ended June 30, 2003 as compared to 29.1% for the
three-months ended June 30, 2002. The increase in total operating expenses was
primarily attributable to increased selling, general and administrative
expenses.

Selling, general and administrative expenses were $8.1 million for the
three-months ended June 30, 2003, an increase of $472,000 or 6.2% higher than
selling, general and administrative expenses of $7.6 million for the
three-months ended June 30, 2002. The increase in selling expenses was primarily
attributable to an increase in distribution expenses and expenditures for
sponsorships, promotions and endorsements and trade development activities
including cooperative arrangements with distributors which was partially offset
by decreased expenditures for promotional allowances classified as selling
expenses, merchandise displays and graphic design. The increase in general and
administrative expenses was primarily attributable to increased payroll expenses
primarily for sales, marketing and administrative activities, travel and fees
relating to legal and accounting services.

Operating Income. Operating income was $3.3 million for the three-months
ended June 30, 2003, an increase of $1.1 million or 52.2% higher than operating
income of $2.2 million for the three-months ended June 30, 2002. Operating
income as a percentage of net sales increased to 11.7% for the three-months
ended June 30, 2003 from 8.3% for the three-months ended June 30, 2002. The
increase in operating income and operating income as a percentage of net sales
was attributable to a higher increase in gross profit achieved in the three
months ended June 30, 2003 than the increase in operating expenses.

Net Nonoperating Expense. Net nonoperating expense was $15,000 for the
three-months ended June 30, 2003, a decrease of $41,000 from net non-operating
expense of $56,000 for the three-months ended June 30, 2002. The decrease in net
non-operating expense was primarily attributable to decreased interest expense
incurred on the Company's borrowings, which was primarily attributable to the
decrease in outstanding loan balances as well as lower interest rates payable on
the Company's borrowings.

13



Provision for Income Taxes. Provision for income taxes for the three-months
ended June 30, 2003 was $1.3 million as compared to provision for income taxes
of $865,000 for the comparable period in 2002. The effective tax rate for the
three-months ended June 30, 2003 was 40.5% which was comparable to the effective
tax rate for the three-months ended June 30, 2002. The $481,000 increase in
provision for income taxes was primarily attributable to the increase in income
before provision for income taxes.

Net Income. Net income was $2.0 million for the three-months ended June 30,
2003, an increase of $706,000 or 55.6% over net income of $1.3 million for the
three-months ended June 30, 2002. The increase in net income was attributable to
the increase in gross profit of $1.6 million and decrease in nonoperating
expense of $41,000 which was partially offset by the increase in operating
expenses of $470,000 and an increase in provision for income taxes of $481,000.

Results of Operations for the Six-months Ended June 30, 2003 Compared to the
Six-months Ended June 30, 2002

Gross Sales. For the six-months ended June 30, 2003, gross sales were $62.8
million, an increase of $7.6 million or 13.7% higher than the $55.2 million
gross sales for the six-months ended June 30, 2002. The increase in gross sales
during the first six months of 2003 is primarily attributable to the
introduction of new products and increased sales of certain of our existing
products as discussed below in "Net Sales".

Net Sales. For the six-months ended June 30, 2003, net sales were $50.5
million, an increase of $5.6 million or 12.6% higher than the $44.9 million net
sales for the six-months ended June 30, 2002. The increase in net sales was
primarily attributable to sales of our Monster energyTM drink, which was
introduced in April 2002, and increased sales of Natural Sodas in cans. The
increase in net sales was also attributable, to a lesser extent, to sales of
Hansen's Diet Red Energy, which was introduced in October 2002 as well as
increased sales of Junior Juice(R), Apple Juice and juice blends. The increase
in gross and net sales was partially offset by decreased sales of Hansen(R)
branded functional drinks in 8.3-ounce cans, E2O Energy Water, Energade(R)
energy sports drinks, smoothies in cans and plastic bottles and soy smoothies as
well as an increase in discounts, allowances and promotional payments including
coupon promotions.

Gross Profit. Gross profit was $19.7 million for the six-months ended June
30, 2003, an increase of $3.1 million or 18.7% higher than the gross profit for
the six-months ended June 30, 2002 of $16.6 million. Gross profit as a
percentage of net sales, increased to 39.1% for the six-months ended June 30,
2003 from 37.1% for the six-months ended June 30, 2002. The increase in gross
profit was primarily attributable to the increase in gross sales whereas the
increase in gross profit as a percentage of net sales was primarily attributable
to a change in the Company's product and customer mix.

Total Operating Expenses. Total operating expenses were $15.3 million for
the six-months ended June 30, 2003, an increase of $1.6 million or 11.9% higher
than total operating expenses of $13.7 million for the six-months ended June 30,
2002. Total operating expenses as a percentage of net sales was 30.3% for the
six-months ended June 30, 2003 which was slightly higher than the total
operating expenses for the six-months ended June 30, 2002. The increase in total
operating expenses was primarily attributable to increased selling, general and
administrative expenses.

14


Selling, general and administrative expenses were $15.3 million for the
six-months ended June 30, 2003, an increase of $1.6 million or 11.9% higher than
selling, general and administrative expenses of $13.7 million for the six-months
ended June 30, 2002. The increase in selling expenses was primarily attributable
to an increase in distribution expenses and expenditures for sponsorships,
promotions and endorsements, advertising, commissions, premiums and trade
development activities including cooperative arrangements with our distributors
which was partially offset by decreased expenditures for promotional allowances
classified as selling expenses and graphic design. The increase in general and
administrative expenses was primarily attributable to increased payroll expenses
primarily for sales, marketing and administrative activities, travel and fees
for legal and accounting services and insurance premiums.

Operating Income. Operating income was $4.4 million for the six-months
ended June 30, 2003, an increase of $1.5 million or 49.9% higher than operating
income of $3.0 million for the six-months ended June 30, 2002. Operating income
as a percentage of net sales increased to 8.8% for the six-months ended June 30,
2003 from 6.6% for the six-months ended June 30, 2002. The increase in operating
income and operating income as a percentage of net sales was attributable to a
higher increase in gross profit achieved in the six months ended June 30, 2003
than the increase in operating expenses.

Net Nonoperating Expense. Net nonoperating expense was $48,000 for the
six-months ended June 30, 2003, a decrease of $84,000 from net non-operating
expense of $132,000 for the six-months ended June 30, 2002. The decrease in net
non-operating expense was primarily attributable to decreased interest expense
incurred on the Company's borrowings, which was primarily attributable to the
decrease in outstanding loan balances as well as lower interest rates payable on
the Company's borrowings.

Provision for Income Taxes. Provision for income taxes for the six-months
ended June 30, 2003 was $1.8 million as compared to provision for income taxes
of $1.1 million for the comparable period in 2002. The effective tax rate for
the six-months ended June 30, 2003 was 40.5% which was comparable to the
effective tax rate for the six-months ended June 30, 2002. The $632,000 increase
in provision for income taxes was primarily attributable to the increase in
income before provision for income taxes.

Net Income. Net income was $2.6 million for the six-months ended June 30,
2003, an increase of $929,000 or 55.2% over net income of $1.7 million for the
six-months ended June 30, 2002. The increase in net income was attributable to
the increase in gross profit of $3.1 million and decrease in nonoperating
expense of $84,000 which was partially offset by the increase in operating
expenses of $1.6 million and an increase in provision for income taxes of
$632,000.

Liquidity and Capital Resources

As at June 30, 2003, the Company had working capital of $14.2 million, as
compared to working capital of $15.0 million as at December 31, 2002. The
decrease in working capital is primarily attributable to the repayment by the
Company of a portion of the Company's long-term debt and the acquisition of
property and equipment and trademarks and an increase in deposits and other
assets which was partially offset by net income earned after adjustment for
certain noncash expenses, primarily depreciation and other amortization and
receipts from the issuance of common stock.

15


Net cash provided by operating activities was $3.9 million for the
six-months ended June 30, 2003 as compared to net cash provided by operating
activities of $1.2 million in the comparable period in 2002. For the six-months
ended June 30, 2003, cash provided by operating activities was attributable to
net income plus amortization of trademark license and trademarks, depreciation
and other amortization, as well as increases in accounts payable and accrued
liabilities and a decrease in prepaid income taxes and prepaid expenses and
other current assets which was partially offset by an increase in inventory and
accounts receivable and decreases in accrued compensation. Net cash provided by
operating activities for the six-months ended June 30, 2002 was primarily
attributable to net income plus amortization of trademark license and
trademarks, depreciation and other amortization, as well as decreases in
inventories and increases in accounts payable which was partially offset by
increased accounts receivable and prepaid expenses and other assets and
decreases in accrued liabilities and accrued compensation.

Net cash used in investing activities increased to $834,000 for the
six-months ended June 30, 2003 as compared to net cash used in investing
activities of $7,000 for the comparable period in 2002. The increase in cash
used in investing activities was primarily attributable to increased
acquisitions of property and equipment and expenditures for trademarks and an
increase in deposits and other assets which was partially offset by proceeds
from the sale of property and equipment. Management, from time to time,
considers the acquisition of capital equipment, particularly, specific items of
production equipment required to produce certain of our products, merchandise
display racks, vans and promotional vehicles, coolers and other promotional
equipment and businesses compatible with the image of the Hansen's(R) brand, as
well as the introduction of new product lines.

Net cash used in financing activities was $2.8 million for the six-months
ended June 30, 2003 as compared to net cash provided by financing activities of
$1.2 million for the comparable period in 2002. The increase in cash used in
financing activities was due to increased principal payments of long-term debt
which was partially offset by increased proceeds from the issuance of common
stock.

In 1997, HBC obtained a credit facility from Comerica Bank-California
("Comerica"), consisting of a revolving line of credit of up to $3.0 million in
aggregate at any time outstanding and a term loan of $4.0 million. The
utilization of the revolving line of credit by HBC was dependent upon certain
levels of eligible accounts receivable and inventory from time to time. Such
revolving line of credit and term loan was secured by substantially all of HBC's
assets, including accounts receivable, inventory, trademarks, trademark licenses
and certain equipment. That facility was subsequently modified from time to
time, and on September 19, 2000, HBC entered into modification agreement with
Comerica which amended certain provisions under the above facility in order to
finance the acquisition of the Blue Sky business, repay the term loan, and
provide additional working capital ("Modification Agreement"). Pursuant to the
Modification Agreement, the revolving line of credit was increased to $12.0
million, reducing to $6.0 million by September 2004. The revolving line of
credit remains in full force and effect through September 2005. Interest on
borrowings under the line of credit is based on the bank's base (prime) rate,
plus an additional percentage of up to 0.5% or the LIBOR rate, plus an
additional percentage of up to 2.5%, depending upon certain financial ratios of
HBC from time to time. At June 30, 2003, HBC had no balances outstanding under
the credit facility and borrowing capacity available to the Company from
Comerica under the credit facility was $9,300,000.

16



The terms of the Company's line of credit contain certain financial
covenants including certain financial ratios and annual net income requirements.
The line of credit contains provisions under which applicable interest rates
will be adjusted in increments based on the achievement of certain financial
ratios. The Company was in compliance with the financial covenants at June 30,
2003.

If any event of default shall occur for any reason, whether voluntary or
involuntary, Comerica may declare all or any portions outstanding under the line
of credit immediately due and payable, exercise rights and remedies available to
secured parties under the Uniform Commercial Code, institute legal proceedings
to foreclose upon the lien and security interest granted or for the sale of any
or all collateral.

Management believes that cash available from operations, including cash
resources and the revolving line of credit, will be sufficient for its working
capital needs, including purchase commitments for raw materials, payments of tax
liabilities, debt servicing, expansion and development needs, purchases of
shares of the common stock of the Company, as well as any purchases of capital
assets or equipment during the current year.

Sales

The table set forth below discloses selected quarterly data regarding sales
for the first six-months of the past two years. Data from any one or more
quarters or periods is not necessarily indicative of annual results or
continuing trends.

Sales of beverages are expressed in unit case volume. A "unit case" means a
unit of measurement equal to 192 U.S. fluid ounces of finished beverage (24
eight-ounce servings) or concentrate sold that will yield 192 U.S. fluid ounces
of finished beverage. Unit case volume of the Company means number of unit cases
(or unit case equivalents) of beverages directly or indirectly sold by the
Company. Sales of food bars and cereals are expressed in actual cases. A case of
food bars and cereals is defined as follows:

o A fruit and grain bar and functional nutrition bar case equals ninety
1.76-ounce bars.
o A natural cereal case equals ten 13-ounce boxes measured by volume.
o An active nutrition bar case equals thirty-two 1.4-ounce bars.

The Company's quarterly results of operations reflect seasonal trends that
are primarily the result of increased demand in the warmer months of the year.
It has been our experience that beverage sales tend to be lower during the first
and fourth quarters of each fiscal year. Because the primary historical market
for Hansen's products is California, which has a year-long temperate climate,
the effect of seasonal fluctuations on quarterly results may have been
mitigated; however, such fluctuations may be more pronounced as the distribution
of Hansen's products expands outside of California. The Company has not had
sufficient experience with its food bars, cereal products and Hard e malt-based
products and consequently has no knowledge of the trends which may occur with
such products. Quarterly fluctuations may also be affected by other factors
including the introduction of new products, the opening of new markets where
temperature fluctuations are more pronounced, the addition of new bottlers and
distributors, changes in the mix of the sales of its finished products, soda
concentrates and food products and increased advertising and promotional
expenses.

17


Six-months ended June 30,
2003 2002
---------- ----------
Unit Case Volume / Case Sales (in Thousands) 9,570 8,574

Net Revenues $50,495 $44,857

Forward Looking Statements

The Private Security Litigation Reform Act of 1995 (the "Act") provides a
safe harbor for forward-looking statements made by or on behalf of the Company.
The Company and its representatives may from time to time make written or oral
forward looking statements, including statements contained in this report and
other filings with the Securities and Exchange Commission and in reports to
shareholders and announcements. Certain statements made in this report,
including certain statements made in management's discussion and analysis, may
constitute forward looking statements (within the meaning of Section 27.A of the
Securities Act 1933 as amended and Section 21.E of the Securities Exchange Act
of 1934, as amended) regarding the expectations of management with respect to
revenues, profitability, adequacy of funds from operations and the Company's
existing credit facility, among other things. All statements which address
operating performance, events or developments that management expects or
anticipates will or may occur in the future including statements related to new
products, volume growth, revenues, profitability, adequacy of funds from
operations, and/or the Company's existing credit facility, earnings per share
growth, statements expressing general optimism about future operating results
and non-historical Year 2002 information, are forward looking statements within
the meaning of the Act.

Management cautions that these statements are qualified by their terms
and/or important factors, many of which are outside the control of the Company
that could cause actual results and events to differ materially from the
statements made including, but not limited to, the following:

o Company's ability to generate sufficient cash flows to support capital
expansion plans and general operating activities;
o Changes in consumer preferences;
o Changes in demand that are weather related, particular in areas outside of
California;
o Competitive products and pricing pressures and the Company's ability to
gain or maintain share of sales in the marketplace as a result of actions
by competitors;
o The introduction of new products;
o Laws and regulations, and/or any changes therein, including changes in
accounting standards, taxation requirements (including tax rate changes,
new tax laws and revised tax law interpretations) and environmental laws as
well as the Federal Food Drug and Cosmetic Act, the Dietary Supplement
Health and Education Act, and regulations made thereunder or in connection
therewith, especially those that may affect the way in which the Company's
products are marketed and/or labeled, including the contents thereof, as
well as laws and regulations or rules made or enforced by the Food and Drug
Administration and/or the Bureau of Alcohol, Tobacco and Firearms and/or
Federal Trade Commission and/or certain state regulatory agencies;
o Changes in the cost and availability of raw materials and the ability to
maintain favorable supply arrangements and relationships and procure timely
and/or adequate production of all or any of the Company's products;
o The Company's ability to achieve earnings forecasts, which may be based on
projected volumes and sales of many product types and/or new products,
certain of which are more profitable than others. There can be no assurance
that the Company will achieve projected levels or mixes of product sales;

18



o The Company's ability to penetrate new markets;
o The marketing efforts of distributors of the Company's products, most of
which distribute products that are competitive with the products of the
Company;
o Unilateral decisions by distributors, grocery chains, specialty chain
stores, club stores and other customers to discontinue carrying all or any
of the Company's products that they are carrying at any time;
o The terms and/or availability of the Company's credit facilities and the
actions of its creditors;
o The effectiveness of the Company's advertising, marketing and promotional
programs;
o The Company's ability to make suitable arrangements for the co-packing of
any of its products including, but not limited to, its energy and
functional drinks in 8.3-ounce slim cans and 16-ounce cans, smoothies in
11.5-ounce cans, E2O Energy Water, Energade, Monster energy drinks, soy
smoothies, sparkling orangeades and lemonades in glass bottles, sparkling
apple cider in 1.5-liter magnum glass bottles and other products.

The foregoing list of important factors is not exhaustive.

Inflation

The Company does not believe that inflation has a significant impact on the
Company's results of operations for the periods presented.

ITEM 3. QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISKS

The principal market risks (i.e., the risk of loss arising from adverse
changes in market rates and prices) to which the Company is exposed, are
fluctuations in commodity prices, affecting the cost of raw materials, and
changes in interest rates on the Company's long term debt. The Company is
subject to market risk with respect to the cost of commodities because its
ability to recover increased costs through higher pricing may be limited by the
competitive environment in which it operates.

At June 30, 2003, the majority of the Company's debt consisted of variable
rate debt. The amount of variable rate debt fluctuates during the year based on
the Company's cash requirements. If average interest rates were to increase one
percent for the six-months ended June 30, 2003, the net impact on the Company's
pre-tax earnings would have been approximately $7,000.

ITEM 4. CONTROL AND PROCEDURES

As of June 30, 2003, the Company, including the Company's Chief Executive
Officer and Chief Financial Officer, evaluated the effectiveness of the design
and operation of the Company's disclosure controls and procedures (as defined in
Rules 13a-14(c) and 15d-14(c) under the Securities and Exchange Act of 1934.)

Based upon the evaluation, the Chief Executive Officer and Chief Financial
Officer concluded that the Company's disclosure controls and procedures are
effective in ensuring that information required to be disclosed in the reports
the Company files and submits under the Exchange Act are recorded, processed,
summarized and reported as and when required. There were no significant changes

19



in the Company's internal controls subsequent to June 30, 2003, including any
corrective actions with regard to significant deficiencies and material
weaknesses.

20


PART II - OTHER INFORMATION


Items 1 - 5. Not Applicable

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits - See Exhibit Index

(b) Reports on Form 8-K - None


SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

HANSEN NATURAL CORPORATION
Registrant


Date: August 14, 2003 /s/ RODNEY C. SACKS
------------------------
Rodney C. Sacks
Chairman of the Board of Directors
and Chief Executive Officer



Date: August 14, 2003 /s/ HILTON H. SCHLOSBERG
------------------------
Hilton H. Schlosberg
Vice Chairman of the Board of Directors,
President and Chief Financial Officer

21

CERTIFICATIONS PURSUANT TO
RULE 13a-14
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Rodney Sacks, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Hansen Natural
Corporation;
2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this quarterly report;
3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the Registrant as of, and for, the periods presented in this
quarterly report;
4. The Registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Registrant and we
have:
a. designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
Registrant, including its consolidated subsidiaries, is made known to
us by others within those entities, particularly during the period in
which this quarterly report is being prepared;
b. evaluated the effectiveness of the Registrant's disclosure controls
and procedures and presented in this quarterly report our conclusions
about the effectiveness of the disclosure controls and procedures, as
of the end of the period covered by this report based on such
evaluation; and
c. disclosed in this quarterly report any change in the Registrant's
internal control over financial reporting that occurred during the
Registrant's most recent fiscal quarter (the Registrant's fourth
quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the Registrant's
internal control over financial reporting; and
5. The Registrant's other certifying officer and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to
the Registrant's auditors and the audit committee of Registrant's board of
directors (or persons performing the equivalent function):
a. all significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the Registrant's ability to
record, process, summarize and report financial information; and
b. any fraud, whether or not material, that involves management or other
employees who have a significant role in the Registrant's internal
controls over financial reporting.


Date: August 14, 2003 /s/ RODNEY C. SACKS
------------------------
Rodney C. Sacks
Chairman of the Board of Directors
and Chief Executive Officer

22



I, Hilton Schlosberg, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Hansen Natural
Corporation;
2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this quarterly report;
3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the Registrant as of, and for, the periods presented in this
quarterly report;
4. The Registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Registrant and we
have:
a. designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
Registrant, including its consolidated subsidiaries, is made known to
us by others within those entities, particularly during the period in
which this quarterly report is being prepared;
b. evaluated the effectiveness of the Registrant's disclosure controls
and procedures and presented in this quarterly report our conclusions
about the effectiveness of the disclosure controls and procedures, as
of the end of the period covered by this report based on such
evaluation; and
c. disclosed in this quarterly report any change in the Registrant's
internal control over financial reporting that occurred during the
Registrant's most recent fiscal quarter (the Registrant's fourth
quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the Registrant's
internal control over financial reporting; and
5. The Registrant's other certifying officer and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to
the Registrant's auditors and the audit committee of Registrant's board of
directors (or persons performing the equivalent function):
a. all significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the Registrant's ability to
record, process, summarize and report financial information; and
b. any fraud, whether or not material, that involves management or other
employees who have a significant role in the Registrant's internal
controls over financial reporting.


Date: August 14, 2003 /s/ HILTON H. SCHLOSBERG
------------------------
Hilton H. Schlosberg
Vice Chairman of the Board of Directors,
President and Chief Financial Officer

23



CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Hansen Natural Corporation (the
"Company") on Form 10-Q for the period ended June 30, 2003 as filed with the
Securities and Exchange Commission on the date hereof (the "Report"), the
undersigned, Rodney C. Sacks, Chairman of the Board of Directors and Chief
Executive Officer of the Company, and Hilton H. Schlosberg, Vice Chairman of the
Board of Directors, President and Chief Financial Officer of the Company,
certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d)
of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Company.



Date: August 14, 2003 /s/ RODNEY C. SACKS
------------------------
Rodney C. Sacks
Chairman of the Board of Directors
and Chief Executive Officer



Date: August 14, 2003 /s/ HILTON H. SCHLOSBERG
------------------------
Hilton H. Schlosberg
Vice Chairman of the Board of Directors,
President and Chief Financial Officer

24