Back to GetFilings.com




UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2002
Commission File Number 0-18649

The National Security Group, Inc.
(Exact name of registrant as specified in its charter)

       Delaware 63-1020300
(State or other jurisdiction of (IRS Employer identification number)
 incorporation or organization)

661 East Davis Street Elba, Alabama           36323
(Address of principal executive offices)      (Zip code)

        Registrant’s telephone number, including area code (334) 897-2273

        Securities registered pursuant to Section 12(b) of the Act:

None

        Securities registered pursuant to Section 12(g) of the Act:
Common stock par value $1.00 per share
Title of Each Class

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. (X) Yes ( )No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendments to this Form 10-K. (X)

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act) ( ) Yes (X) No

Aggregate market value of the voting stock held by nonaffiliates of the Registrant as of February 28, 2003 (based upon the bid price of these shares on NASDAQ on such date) — $16,497,437.

Number of Shares of Common Stock outstanding as of February 28, 2003 - 2,466,600

Portions of the Annual Proxy Statement incorporated by reference into Part III.

Total Number of Sequentially Numbered Pages: 64


THE NATIONAL SECURITY GROUP, INC.
INDEX TO THE ANNUAL REPORT ON FORM 10-K
FOR THE YEAR ENDED DECEMBER 31, 2002

Part I   Page

               Item 1
Business
               Item 2 Properties 11 
               Item 3 Legal Proceedings 11 
               Item 4 Submission of Matters to a Vote of Security Holders 11 

Part II
               Item 5 Market for Registrant's Common Equity and Related Stockholder Matters 12 
               Item 6 Selected Financial Data 13 
               Item 7 Management's Discussion and Analysis of Financial Condition and Results of Operations 14 
               Item 7A Quantitative and Qualitative Disclosures About Market Risk 22 
               Item 8 Consolidated Financial Statements and Supplementary Data 23 
               Item 9 Changes in and Disagreements with Accountants on Financial Disclosure 57 

Part III
               Item 10 Directors and Executive Officers of the Registrant 58 
               Item 11 Executive Compensation 58 
               Item 12 Security Ownership of Certain Beneficial Owners and Management 58 
               Item 13 Certain Relationships and Related Transactions 58 
               Item 14 Controls and Procedures 58 

Part IV

               Item 15
Exhibits, Financial Statement Schedules and Reports of Form 8-K 59 

 
Signature Page 60 

 
Certifications 61 

2


PART I

Item 1. Business

Summary Description of The National Security Group, Inc.

The National Security Group, Inc. (the Company), an insurance holding company, was incorporated in Delaware on March 20, 1990. The Company, through its property and casualty subsidiaries, writes primarily dwelling fire and windstorm, homeowners, mobile homeowners, and personal non-standard automobile lines of insurance. The Company, through its life insurance subsidiary, offers a basic line of life, and health and accident insurance products. Property-casualty insurance is the most significant segment, accounting for 84% of total premium revenues.

Industry Segment and Geographical Area Information

Property and Casualty Insurance Segment

The Company’s property and casualty insurance business is conducted through National Security Fire & Casualty Company (NSFC), a wholly owned subsidiary of the Company organized in 1959, and Omega One Insurance Company (Omega), a wholly owned subsidiary of National Security Fire & Casualty Company organized in 1992. NSFC is licensed to write insurance in the states of Alabama, Arkansas, Florida, Georgia, Mississippi, Oklahoma, South Carolina, and Tennessee, and operates on a surplus lines basis in the states of Kentucky, Louisiana, Missouri, and Texas. Omega is licensed to write insurance in Alabama and Louisiana. The following table indicates those states, which accounted for more than five percent of direct written premium during 2002:

      State Percent of direct written premium
  Alabama 52.06%
  Arkansas 7.7%
  Georgia 7.5%
  Louisiana 5.7%
  Mississippi 12.17%

In general, the property-casualty insurance business involves the transfer by the insured, to an insurance company of all or a portion of certain risks for the payment, by the insured, of a premium to the insurance company. A portion of such risks is often retained by the insured in the form of deductibles, which may vary greatly from policy to policy.

The premiums or payments to be made by the insured for direct products of the property-casualty subsidiaries are based upon expected cost of providing benefits, writing, and administering the policies. In determining the premium to be charged, the property-casualty subsidiaries utilize data from past claims experience and anticipated claims estimates along with commissions and general expenses. Historically, there has been more price competition among property-casualty insurers than other types of insurers.

3


The operating results of the property-casualty insurance industry are subject to significant fluctuations from quarter to quarter and from year to year due to the effect of competition on pricing, the frequency and severity of losses incurred in connection with weather-related and other catastrophic events, general economic conditions, and other factors such as changes in tax laws and the regulatory environment.

The following table sets forth the premiums earned and income during the periods reported:

  Year Ended December 31
(Amounts in Thousands)

 

2002


2001


2000

Net premiums earned:                
Fire, Allied lines, and Homeowners   $ 19,026   $ 14,037   $ 13,229  
Automobile    6,961    5,132    4,126  
Other    1,247    1,028    971  



    $ 27,234   $ 20,197   $ 18,326  



Income before income taxes   $ 518   $ 5,440   $ 3,917  



Life Insurance Segment

National Security Insurance Company (NSIC), a wholly owned subsidiary organized in 1947, conducts the Company’s life insurance business. NSIC is licensed to write insurance in six states: Alabama, Florida, Georgia, Mississippi, South Carolina, and Texas. The following table indicates NSIC direct premiums collected by state in 2002:

   State Percentage of Total Direct Premiums
  Alabama 73%
  Georgia 15%
  Mississippi 6%
  Florida 4%

NSIC has two primary methods of distribution of insurance products, home service agents and independent agents. The home service distribution method of life insurance products accounts for 59% of total premium revenues in the life insurance segment. Home service life products consist of products marketed directly at the home or other premises of the insured by an employee agent of the Company. The independent agent distribution method accounts for 31% of total premium revenue in the life insurance segment. Since NSIC began marketing life, accident and health products through independent agents in 1999 the distribution channel has become the fastest growing method of distribution. The products offered by NSIC primarily consist of term and whole life insurance and supplemental accident and health insurance. NSIC does not sell annuities.

4


Term life insurance policies provide death benefits if the insured’s death occurs during the specific premium paying term of the policy and generally do not include a savings or investment element in the policy premium. Whole-life insurance policies demand a higher premium than term life, but provide death benefits which are payable under effective policies regardless of the time of the insured’s death and have a savings and investment element which may result in the accumulation of a cash surrender value.

Accident and health business is primarily accident policies sold through schools, though NSIC is beginning to experience an increase in accident sales through its independent and captive agency force. Accident and health insurance provides coverage for losses sustained through sickness or accident and includes individual hospitalization and accident policies, group supplementary health policies and specialty products, such as cancer policies. These policies generally provide a stated benefit and have not experienced the escalating health care costs, which many health and accident insurance policies have experienced in recent years.

The following table sets forth certain information respecting the development of the Life Company’s business:

  Year Ended December 31
(Amounts in Thousands)

 

2002


2001


2000

Life insurance in force at                
     end of period:  
            Ordinary-whole life   $ 104,200   $ 104,700   $ 85,000  
            Term Life    39,800    40,300    36,000  
            Industrial    32,000    33,000    30,000  
            Other    0    0    0  



    $ 176,000   $ 178,000   $ 151,000  



New life insurance issued:  
            Ordinary-whole life   $ 64,500   $ 82,700   $ 69,400  
            Term Life    9,400    13,500    10,500  
            Industrial    0    0    0  
            Other    100    100    100  



    $ 74,000   $ 96,300   $ 80,000  



Net premiums earned:  
            Life insurance   $ 4,175   $ 4,139   $ 3,746  
            Accident and health insurance    1,221    1,022    848  



    $ 5,396   $ 5,161   $ 4,594  



5


Investments

The insurance subsidiaries are regulated as to the types of investments that they may make and the amount of funds they may maintain in any one type of investment. Through its investment policy, the Company seeks to conserve its capital resources and assets, meet the investment requirements of its reserves and provide a reasonable return on investments.

The following table sets forth certain information respecting the Company’s investments at the date shown:

  Year Ended December 31
(Amounts in thousands)
  2002
2001
Investment Securities held-to-maturity, at amortized cost            
  (estimated fair value: 2002 - $20,267, 2001 - $23,922)   $ 19,380   $ 23,135  
Investment Securities available-for-sale, at market  
  (cost: 2002 - $52,310, 2001 - $45,975)    61,694    57,648  
Receivable for securities sold    --    50  
Note Receivable from affiliate    625    250  
Mortgage loans on real estate, at cost    281    275  
Investment real estate, at cost    1,581    1,563  
Policy loans    710    726  
Investment in affiliate    914    53  
Short-term investments    2,998    1,796  


    $ 88,183   $ 85,496  


The results with respect to the foregoing investments are as follows:

  Year Ended December 31
  2002
2001
2000
Net investment income     $ 4,235   $ 4,506   $ 4,434  
Average yield on investments    4.9 %  5.3 %  5.3 %
Economic yield on investments (includes realized and  
  unrealized investment gains)    3.4 %  5.6 %  6.7 %
Net realized gains on investments (before income taxes)    1,168    1,640    1,723  
Changes in net unrealized gains on investments  
 (before income taxes)    (2,495 )  (1,366 )  (191 )

6


As of December 31, 2002, the maturity schedule for all bonds and notes held by the Company, stated at amortized cost, was as follows:

Maturity Schedule (Amounts in thousands)

Maturity Available
for sale
Held to
Maturity
Total Percentage
of Total
Maturity in less than 1 year     $ 501   $ 3,549   $ 4,050     6.7%  
Maturity in 1-5 years    9,523    3,419    12,942    21.3%  
Maturity in 5-10 years    19,782    4,371    24,153    39.9%  
Maturity after 10 years    11,412    8,041    19,453    32.1%  




Totals   $ 41,218   $ 19,380   $ 60,598    100.0%  




Investments in affiliate:  

In the fourth quarter of 2001 The Company entered into a joint investment with a local manufacturing firm, Cash Brothers Leasing, Inc and formed a new company, The Mobile Attic, Inc. The Mobile Attic, Inc, through a network of dealers, leases portable storage units. The primary customers of The Mobile Attic are building contractors, retail establishments, and residential consumers.

At 12/31/2002 the Company held a 50% equity investment in The Mobile Attic. The investment was accounted for in the financial statements on the equity basis. Further details of the financial results of The Mobile Attic, Inc. are discussed in the Management Discussion and Analysis Section of Form 10-K.

Certain Information Regarding Insurance Activities

Marketing and Distribution

NSIC products are marketed through a field force of agents and service representatives who are employees of the Life Company and through a network of independent agents. The independent agent method of distribution is expected to be more cost effective in the long term and has become the fastest growing method of distribution. NSFC's products are marketed through a network of independent agents and brokers, who are independent contractors and who generally maintain relationships with one or more competing insurance companies.

Agents receive compensation for their sales efforts. In the case of life insurance agents, compensation is paid in the form of sales commissions plus a servicing commission. Commissions incurred by NSIC in 2002 averaged approximately 44% of premiums. Commissions incurred by the NSFC in 2001 averaged approximately 22% of premiums and ranged from 12.5% to 27.5% depending on the type and amount of insurance sold. During 2002, no one independent agent accounted for more than 10% of total net earned premium of the property-casualty insurance subsidiaries.

At December 31, 2002 NSIC employed 19 home service agents and three managers. NSIC also had approximately 325 independent agents actively producing new business.

At December 31, 2002 NSFC had contracts with approximately 1,300 independent agents in twelve states.

7


Reinsurance

Both insurance subsidiaries customarily reinsure with other insurers certain portions of the insurance risk. The primary purpose of such reinsurance arrangements is to enable the Company to limit its risk on individual policies, and in the case of property insurance, limit its risk in the event of a catastrophe in various geographic areas. A reinsurance arrangement does not discharge the issuing company from primary liability to the insured, and the issuing company is required to discharge its liability to the insured even if the reinsurer is unable to meet its obligations under the reinsurance arrangements. Reinsurance, however, does make the reinsurer liable to the issuing company to the extent of any reinsurance in force at the time of the loss. Reinsurance arrangements also decrease premiums retained by the issuing company since that company pays the reinsuring company a portion of total premiums based upon the amount of liability reinsured.

NSIC generally reinsures all risks in excess of $50,000 with respect to any one insured. NSFC and Omega generally reinsure with third parties any liability in excess of $100,000 on any single policy. In addition, the property-casualty subsidiaries have catastrophe excess reinsurance, which protects it in part with respect to aggregate property losses arising out of a single catastrophe, such as a hurricane. In 2002, the property-casualty subsidiaries had catastrophe protection up to a $21 million loss. On a 1 in 200 year loss, that is a loss that has only a1/2of 1% chance of occurring in any given year, the property and casualty subsidiaries would pay $2.7 million in losses and reinsurers would pay $17.9 million.

In addition to catastrophe reinsurance, NSFC also had a 50% quota share reinsurance agreement on ocean marine exposure with additional excess of loss coverage.

Reserve liabilities

NSIC maintains life insurance reserves for future policy benefits to meet future obligations under outstanding policies. These reserves are calculated to be sufficient to meet policy and contract obligations as they arise. Liabilities for future policy benefits are calculated using assumptions for interest, mortality, morbidity, expense, and withdrawals determined at the time the policies were issued. As of December 31, 2002, the total reserves of NSIC (including the reserves for accident and health insurance) were approximately $23 million. NSIC believes that such reserves for future policy benefits were calculated in accordance with generally accepted actuarial methods and that such reserves are adequate to provide for future policy benefits. Wakely & Associates, consulting actuaries, provided actuarial services in calculating reserves.

The property-casualty subsidiaries are also required to maintain loss reserves (claim liabilities) for all lines of insurance. Such reserves are intended to cover the probable ultimate cost of settling all claims, including those incurred but not yet reported. The reserves of the property-casualty subsidiaries reflect estimates of the liability with respect to incurred claims and are determined by evaluating reported claims on an ongoing basis and by estimating liabilities for incurred but not reported claims. Such reserves include adjustment expenses to cover the cost of investigating losses and defending lawsuits. The establishment of accurate reserves is complicated by the fact that claims in some lines of insurance are settled many years after the policies have been issued, thus raising the possibility that inflation may have a significant effect on the amount of ultimate loss payment, especially when compared to initial loss estimates. The subsidiaries, however, attempt to restrict their writing to risks that settle within one to four years of issuance of the policy. As of December 31, 2002, the property-casualty subsidiaries had

8


reserves for unpaid claims of approximately $11.5 million before subtracting unpaid claims which will be due from reinsurers of $1.56 million leaving net unpaid claims of $9.94 million. The reserves are not discounted for the time value of money. No changes were made in the assumptions used in estimating the reserves during the years ending December 31, 2002, 2001 or 2000. The Company believes such reserves are adequate to provide for settlement of claims. Employees of the Company calculate NSFC and Omega loss reserves. Milliman & Robertson, an independent actuarial consulting firm, issues a Statement of Actuarial Opinion regarding the adequacy of reserves.

Underwriting Activities

The insurance subsidiaries maintain underwriting departments that seek to evaluate the risks associated with the issuance of an insurance policy. NSIC accepts standard risks and, to an extent, substandard risks and engages medical doctors who review certain applications for insurance.

In the case of the property-casualty subsidiaries, the underwriting staff attempts to assess, in light of the type of insurance sought by an applicant, the risks associated with a prospective insured or insurance situation. Depending upon the type of insurance involved, the process by which the risks are assessed will vary. In the case of automobile liability insurance, the underwriting staff assesses the risks involved in insuring a particular driver, and in the case of fire insurance, the underwriting staff assesses the risks involved in insuring a particular dwelling. Where possible, the underwriting staff of the property-casualty insurance subsidiary utilizes standard procedures as guides that quantify the hazards associated with a particular business activity. In general, the property-casualty subsidiaries specialize in writing nonstandard risks.

The nonstandard market in which the property-casualty subsidiaries operate reacts to general economic conditions in much the same way as the standard market. When insurers' profits and equity are strong, companies generally cut rates or do not seek increases. Also, underwriting rules are less restrictive. As profit and/or capital fall, companies tighten underwriting rules, and seek rate increases. Premiums in the nonstandard market are higher than the standard market because of the increased risk of the insured, which generally comprises more frequent claims. Drivers of autos who have prior traffic convictions are one such increased risk that warrants higher premiums. Lower valued dwellings and mobile homes also warrant higher premiums because of the nature of the risk. The costs of placing such nonstandard policies and making risk determinations are similar to those of the standard market. The added costs due to more frequent claims servicing is reflected in the generally higher premiums that are charged.

Regulation

The insurance subsidiaries are each subject to regulation by the insurance departments of those states in which they are licensed to conduct business. Although the extent of regulation varies from state to state, the insurance laws of the various states generally establish supervisory departments having broad administrative powers with respect to, among other matters, the granting and revocation of licenses to transact business; the licensing of agents; the establishment of standards of financial solvency, including reserves to be maintained, the nature of investments and, in most cases premium rates; the approval of forms and policies; and the form and content of financial statements. These regulations have as their primary purpose the protection of policyholders and do not necessarily confer a benefit upon stockholders.

9


Many states in which the insurance subsidiaries operate, including Alabama, have laws which require that insurers become members of guaranty associations. These associations guarantee that benefits due policyholders of insurance companies will continue to be provided even if the insurance company which wrote the business is financially unable to fulfill its obligations. To provide these benefits, the associations assess the insurance companies licensed in a state that write the line of insurance for which coverage is guaranteed. The amount of an insurer's assessment is generally based on the relationship between that company's premium volume in the state and the premium volume of all companies writing the particular line of insurance in the state. The Company has paid no material amounts to guaranty associations over the past three years. These payments, when made, are principally related to association costs incurred due to the insolvency of various insurance companies. Future assessments depend on the number and magnitude of insurance company insolvencies and such assessments are therefore difficult to predict.

Most states have enacted legislation or adopted administrative rules and regulations covering such matters as the acquisition of control of insurance companies, transactions between insurance companies and the persons controlling them. The National Association of Insurance Commissioners has recommended model legislation on these subjects and all states where the Company's subsidiaries transact business have adopted, with some modifications, that model legislation. Among the matters regulated by such statutes are the payments of dividends. These regulations have a direct impact on the Company since its cash flow is substantially derived from dividends from its subsidiaries. However, the Company has not had nor does it foresee a problem obtaining the necessary funds to operate because of the regulation.

Competition

The insurance subsidiaries are engaged in a highly competitive business and compete with many insurance companies of substantially greater financial resources, including stock and mutual insurance companies. Mutual insurance companies return profits, if any, to policyholders rather than stockholders; therefore, mutual insurance companies may be able to charge lower net premiums than those charged by stock insurers. Accordingly, stock insurers must attempt to achieve competitive premium rates through greater volume, efficiency of operations and control of expenses.

NSIC primarily markets its life and health insurance products through the home service system and independent producers. Direct competition comes from other home service companies and other insurance companies that utilize independent producers to sell insurance products, of which there are many. NSIC's life and health products also compete with products sold by ordinary life companies. NSIC writes policies primarily in Alabama, Georgia and Mississippi. The market share of the total life and health premiums written is small because of the number of insurers in this highly competitive field. The primary methods of competition in the field are service and price.

Because of the increased costs associated with a home service company, premium rates are generally higher than ordinary products, so competition from these ordinary insurers must be met through service. Initial costs of distribution through independent agents are generally more than through home service distribution methods, but lower commissions are paid in years subsequent to the first year of the policy so costs decline rapidly as policies renew after the first year. The primary factor in controlling cost in under the independent agents distribution method is maintaining a high persistency rate. The persistency rate is the rate at which new business is maintained in renewal periods subsequent to the first year. The higher the persistency percentage that can be maintained, the lower overall distribution costs become due to lower commission rate payments on policies in force subsequent to the first year.

10


The property-casualty subsidiaries market their products through independent agents and brokers, concentrating on dwelling fire, homeowners and nonstandard auto coverage. NSFC, though one of the larger writers of lower value dwelling fire insurance in Alabama, nevertheless faces a number of competitors in this niche. Moreover, larger general line insurers also compete with NSFC. The market share in states other than Alabama is small. Price is the primary method of competition. Due to the method of marketing through independent agents, commission rates and service to the agent are also important factors in whether the independent agent agrees to offer NSFC products over its competitors.

Inflation

The Company shares the same risks from inflation as other companies. Inflation causes operating expenses to increase and erodes the purchasing power of the Company's assets. A large portion of the Company's assets is invested in fixed maturity investments. The purchasing power of these investments will be less at maturity because of inflation. This is generally offset by the reserves that are a fixed liability and will be paid with cheaper dollars. Also, inflation tends to increase investment yields, which may reduce the impact of the increased operating expenses caused by inflation.

Item 2. Properties

The Company owns no property. The Life insurance subsidiary owns its principal executive offices located at 661 East Davis Street, Elba, Alabama. The executive offices are shared by the insurance subsidiaries. The building was constructed in 1977 and consists of approximately 26,000 square feet. The Company believes this space to be adequate for its foreseeable future needs. The Company's subsidiaries own certain real estate properties, including approximately 2,700 acres of timberland in Alabama.

Item 3. Legal Proceedings

The Company and its subsidiaries are named as parties to litigation related to the conduct of their insurance operations. Further information regarding details of pending suits can be found in note P to the consolidated financial statements.

Item 4. Submission of Matters to a vote of Security Holders

There were no matters submitted to a vote of security holders during the three months ended December 31, 2002.

11


PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters

The capital stock of the Company is traded in the NASDAQ national market. Quotations are furnished by the National Association of Security Dealers Automated Quotations System (NASDAQ). The trade symbol is NSEC.

The number of shareholders of the Company's capital stock as of January 31, 2003, was approximately 1,100.

  Stock Bid Prices Dividends
  High Low Per Share
2002                
   First Quarter   $ 16.00   $ 13.90   $ .200    
   Second Quarer     15.60     13.70     .200    
   Third Quarter   15.80     13.00     .200    
   Forth Quarter   14.90     13.00     .205    
2001      
   First Quarter   $ 15.63   $ 10.21 $ .183    
   Second Quarter     15.00     11.08     .183    
   Third Quarter     15.45     11.00     .190    
   Forth Quarter     14.49     12.00     .200    










12


Item 6. Selected Financial Data
        (Amounts in thousands, except per share)

Operating results 2002 2001 2000 1999 1998

Net premiums earned
    $ 32,631   $ 25,357   $ 22,921   $ 25,936   $ 28,451  
Net investment income    4,235    4,506    4,434    4,354    4,351  
Net realized investment gains    1,168    1,640    1,723    1,951    4,117  
Other income    1,051    1,280    597    385    385  





Total revenues   $ 39,085   $ 32,783   $ 29,675   $ 32,626   $ 37,304  





Net Income   $ 908   $ 4,130   $ 3,776   $ 3,756   $ 930  





Net income per share   $ 0.37   $ 1.67   $ 1.53   $ 1.52   $ 0.35  






Other Selected Financial Data 2002 2001 2000 1999 1998

Total shareholders' equity
    $ 42,159   $ 44,884   $ 43,780   $ 41,888   $ 41,968  
Book value per share   $ 17.09   $ 18.18   $ 17.74   $ 16.98   $ 17.05  
Dividends per share   $ .805   $ 0.76   $ 0.71   $ 0.68   $ 0.64  
Net change in unrealized  
     capital gains (net of tax)    ($ 1,647 )  ($ 1,161 )  ($ 136 )  ($ 2,231 )  ($ 351 )
Total assets   $ 101,602   $ 99,484   $ 97,563   $ 98,105   $ 103,973  



13


Item 7. Management’s Discussion and Analysis of Financial Condition
and Results of Operations

The following analysis of the consolidated results of operations and financial condition of the Company should be read in conjunction with the Selected Financial Data and Consolidated Financial Statements and related notes included elsewhere herein.

Results of Operations
Consolidated Results of Operations:

Year Ended December 31, 2002 Compared to Year Ended December 31, 2001

Consolidated net income for The National Security Group (The Company) was $908,000 in 2002 compared to $4.13 million in 2001. On a per share basis earnings were $0.37 in 2002 compared to $1.67 in 2001. Realized capital gains were $1.168 million in 2002 compared to $1.640 million in 2001. Consolidated revenues were $39.085 million in 2002 compared to $32.783 million in 2001. Increased insurance premium production in the property/casualty insurance subsidiaries was the primary factor contributing to the increase in revenues in 2002. However, adverse underwriting results in the property/casualty insurance segment were the primary factor contributing to the decline in earnings for 2002 compared to 2001.

A 50% owned subsidiary contributed $136,000 to net income in 2002. This subsidiary, The Mobile Attic, Inc., is in the business of leasing portable storage containers through independent dealers in Alabama, Florida, and Tennessee.

The operating results of the subsidiaries are discussed in further detail in the sections that follow.

Year Ended December 31, 2001 Compared to Year Ended December 31, 2000

Consolidated net income for The National Security Group (The Company) was $4.130 million in 2001 compared to $3.776 million in 2000. On a per share basis earnings were 1.67 in 2001 compared to 1.53 in 2000. A second consecutive year of underwriting profits in the property/casualty insurance subsidiaries boosted earnings to the highest levels in more than a decade. Realized capital gains in 2001 were 1.64 million and 1.72 million in 2000. Consolidated revenues were $32.8 million in 2001 compared to $29.7 million in 2000.

Industry Segment Data
Certain financial information for The National Security Group’s three segments (life and accident and health insurance, property and casualty insurance, and other) is summarized as follows (amounts in thousands):

Premium revenues:

  2002 % 2001 % 2000 %
Life, accident and health insurance     $ 5,396   16.54 %   $ 5,161   20.35 %   $ 4,594   20.04 %  
Property and casualty insurance       27,235   83.46 %   20,196   79.65 %     18,327   79.96 %  






      $ 32,631   100.00  % $ $ 25,357   100.00 %   22,921   100.00 %






14


Income before taxes and equity in income of affiliate:

  2002 % 2001 % 2000 %
Life, accident and health insurance     $ 1,118   93.63 %   $ 586   10.71 %   $ 1,667     34.41 %
Property and casualty insurance     518   43.38 %     5,440   99.45 %     3,917     80.86 %
Other       (196 ) -16.42 %     (313 ) -5.72 %     (473 )   -9.76 %
Interest expense       (246 ) -20.60 %     (243 ) -4.44 %     (267 )   -5.51 %






      $ 1,194   100.00 %   $ 5,470   100.00 %   $ 4,844     100.00 %






Life and Accident and Health Insurance Operations:

The Company’s life, accident and health insurance business is conducted through National Security Insurance Company (NSIC), a wholly owned subsidiary of the Company organized in 1947.

Year Ended December 31, 2002 Compared to Year Ended December 31, 2001:

Income before income taxes in 2002 was $1,186,000 compared to $586,000 in 2001. A decrease in litigation related expenses boosted income before income tax by over $200,000. A decline in general expenses is the other significant item contributing to the increase in income before income taxes in 2002 compared to 2001.

Premium revenue increased to $5,396,000 in 2002 compared to $5,161,000 in 2001, an increase of 4.6%. Insurance sales through independent agent distribution channels increased over 40% in 2002 over prior year; while sales through NSIC’s traditional home service distribution channel declined by 4%. While management is pleased with new business production from the independent agents distribution channel, an increased focus is now being placed on increasing retention of new business. Increased retention and persistency will not only further increase premium growth in the independent agent distribution channel, but also reduce commission expense as a percent of premium because most commission paid on an insurance contract sold through independent agents is paid in the first two years the policy is in force.

Commission expense increased 16% in 2002 compared to 2001. The continuing increases in new sales through independent agents and a change in the home service agents commission contract were the primary factors contributing to the increase in commission. Independent agents typically receive much higher commission rates in the early years of a policy compared to employee agents in the home service market, which typically receive a lower and more level commission over a longer number of years. With premium growth generated exclusively through independent agents, commission expense will rise at a faster rate than premium growth until a more significant block of insurance business rolls into subsequent years at lower commission rates. The second factor contributing to the increase in commission expense was a change in employee home service agents’ contract in 2002. Under the new contract agents received an increase in base salary and could achieve bonuses upon obtaining varying levels of persistency. To offset the increase in salaries, management reduced the number of agents and combined sales territories. Because the salary increases were implemented early in 2002 and efficiency efforts were not fully implemented until later in 2002, no cost savings were realized and in fact total field cost in the home service program increased. However, as a result of these efforts, home service field cost are expected to stabilize in 2003 and subsequent years.

15


Year Ended December 31, 2001 Compared to Year Ended December 31, 2000:

Income before income taxes in 2001 was $586,000 compared to $1,667,000 in 2000. Increased field cost and general expenses and a decrease in realized capital gains were the primary factors contributing to the decrease in income in the life insurance subsidiary.

NSIC increased premium income 12.3% to $5,161,000 in 2001 compared to $4,594,000 in 2000. Life insurance premium income increased 10.5% in 2001, and accident and health insurance also had an increase of 20.5% in 2001. The life insurance sales through independent agents were the source of premium growth in NSIC in 2001.

Commission expenses increased due to the continued increase in new business production. Life insurance commissions are front loaded, meaning that significantly higher commission rates are paid in the early years of a policy and decrease significantly particularly after the first two years of the policy.

Property & Casualty Operations:

The Company’s property and casualty insurance business is conducted through National Security Fire & Casualty Company (NSFC), a wholly owned subsidiary of the Company organized in 1959, and Omega One Insurance Company (Omega), a wholly owned subsidiary of National Security Fire & Casualty Company organized in 1992.

Year Ended December 31, 2002 Compared to Year Ended December 31, 2001:

Property and casualty premium revenues increased $7,039,000 for the year ended December 31, 2002 compared to the same period in 2001, an increase of over 35%. Increased marketing efforts certainly had a significant impact on the increase in premium revenue, but market changes also significantly influenced the influx of new business. Over the last two years many companies have become much more restrictive in their underwriting guidelines, or have completely exited some markets that we serve. As a result of these market changes we have seen a decrease in competition and an opportunity to significantly increase market share. However, as will be discussed in the paragraphs that follow, we will have to strictly monitor underwriting results and proactively manage growth in order to improve underwriting profitability.

Net income before income tax was $518,000 in 2002 compared to $5,440,000 in 2001. Adverse claims experience from hurricane losses in the fourth quarter of 2002 and an increased severity of losses on new business issued were the primary reasons for the significant decrease in income. In October of 2002 Hurricane Lili swept across Louisiana causing over $1,300,000 in insured losses in NSFC and Omega. However, the most significant impact on property/casualty net income for the year was poor underwriting results on new business issued. Historically, new property insurance business issued has carried a higher loss ratio than renewal business. In 2002 the property/casualty subsidiaries issued more new business than has been issued in recent history with an increase in premium revenue of over 35%.

16


NSFC incurred numerous total losses on business in force less than one year, mostly fire losses. 33% of all dwelling property losses incurred in 2002 were attributable to fire losses of over $25,000 per occurrence. Historically, fire losses are more numerous in the winter months of December and January, but a higher frequency of fire losses was experienced throughout the year. It is difficult to prove that these higher frequency losses were connected to any single cause, such as a colder than normal winter or lightning strikes, but with the overall economy in a downturn and personal bankruptcy at record highs in some of the states in which NSFC and Omega writes business, management believes that at least some of the losses could be attributable to arson, which is most cases is virtually impossible to prove. In an effort to stem the frequency of total fire losses, we have instituted additional underwriting standards in some states, such as providing proof of prior insurance coverage and closer evaluation of prior claims history. We will closely monitor underwriting results in 2003 and make further improvements and adjustments as deemed necessary to improve underwriting profitability.

Year Ended December 31, 2001 Compared to Year Ended December 31, 2000:

Net income before income tax was $5,440,000 in 2001 compared to $3,917,000 in 2000. Improved underwriting results continued to be the primary factor contributing to the improvement in income before taxes.

Earned premium for 2001 was $20,196,000 compared to $18,326,000 in 2000. The property/casualty subsidiaries experienced premium growth in dwelling fire, homeowners, and private passenger auto lines of business.

The improved underwriting results in 2001 compared to 2000 were primarily attributable to the completion of the runoff period for several general agent programs that were started through out the 1990‘s. Adverse loss development on these programs led to higher underwriting losses in the late 1990‘s. These programs, primarily commercial and private passenger auto programs, were discontinued in 1999 and 2000.

Property & Casualty Combined Ratio:

A measure used to analyze a property/casualty insurer’s underwriting performance is the statutory combined ratio. It is the sum of two ratios:

    a.        The loss and loss expense ratio, which measures losses and loss adjustment expenses incurred as a percentage of premiums earned.

    b.        The underwriting expense ratio, which measures underwriting expenses incurred (e.g., agents’ commissions, premium taxes, and other administrative underwriting expenses) as a percentage of premiums written during the year.

17


The results of these ratios for the past three years were:

  2002 2001 2000
Loss and LAE Ratio 75.5% 54.3% 61.6%
Underwriting Expense Ratio 31.9% 36.1% 34.8%
Combined Ratio 107.4% 90.4% 96.4%

Maintaining a combined ratio below 100%, which indicates that the company is making an underwriting profit, depends upon many factors including hurricane activity in the Gulf of Mexico and the southern Atlantic coast, strict underwriting of risks, and adequate and timely premium rates. A major hurricane hitting the coast of Alabama, Georgia, South Carolina, Mississippi, Louisiana, or Texas could cause the combined ratio to fluctuate materially from prior years. The property and casualty subsidiaries maintain catastrophe reinsurance to minimize the effect of a major catastrophe.

The combined ratio for 2002 compared to 2001 increased seventeen percentage points. The loss and LAE component of the combined ratio increased over twenty percentage points. The previously discussed hurricane related losses and a higher loss ratio on new business is the primary reason for the significant increase in the combined ratio. On a positive note, the expense ratio declined over four percentage points in 2002 compared to 2001. While the large influx of new business had an adverse impact on the loss and LAE ratio, the increase in new business did enable us to begin to achieve some economies of scale and reduce the expense ratio significantly. A primary objective for us in 2003 will be to focus on maintaining a manageable level of growth while reducing the loss and LAE ratio. As discussed earlier in the Property and Casualty operations section of this report, we are proactively managing our risk to mitigate the continuing negative impact of adverse underwriting results on the Company.

Leasing operations:

The Company's leasing operations are conducted through its 50% owned subsidiary, Mobile Attic, Inc. The investment in Mobile Attic is accounted for under the Equity Method in the Consolidated Financial Statements of the Company. Mobile Attic was incorporated in August of 2001 and is a joint venture with a manufacturing partner, Cash Brothers Leasing of Elba, Alabama.

Mobile Attic is in the business of leasing portable storage containers to individual and commercial customers through an independent dealer network primarily in Alabama, but also operating in Florida and Tennessee. At December 31, 2003 Mobile Attic had available approximately 1,800 storage containers for lease and thirteen independent dealers. The portable storage containers are eight feet wide and eight feet tall and are available in lengths of 8, 16, 20, and 40 feet. Independent dealers market these portable storage containers primarily to household customers in need of a convenient alternative to fixed location mini-storage, commercial customers in need of secure storage facilities at job sites, and retail customers for storage of seasonal inventory.

In 2002 Mobile Attic contributed $136,000 in net income to the Company compared to net income of $52,000 in 2001. In 2001, the year in which operations began, gross rental revenues were $87,000. In 2002 gross rental revenues were $557,000. It is anticipated that Mobile Attic will produce rental revenue of over $2,000,000 in 2003 with over 3,000 storage containers available for lease by year-end 2003.

18


Asset Portfolio Review:

The life insurance and property/casualty subsidiaries primarily invest in highly liquid investment grade debt and equity securities. At December 31, 2002, the company's holdings in debt securities amounted to 71% of total investments and 62% of total assets. The following is a breakdown of the bond portfolio quality according to National Association of Insurance Commissioners (NAIC) Securities Valuation Office (SVO) rating standards, and the nationally recognized rating organization equivalents of Moody's and Standard and Poor's:

SVO Equivalents                                       % of Total
SVO Class Moody's Standards and Poor's Bond Portfolio
1 Aaa to A3 AAA to A- 84.2
2 Baa to Baa3 BBB+ to BBB- 13.7
3 Ba1 to Ba3 BB+ to BB- 2.1
4 B1 to B3 B+ to B- 0.0
5 Caa to Ca CCC+ to C 0.0
6 C CI to D 0.0

As of January 1, 1994, the Company adopted Financial Accounting Standards Board Statement 115 and reclassified a portion of its fixed maturity securities portfolio as "available-for-sale," with the remainder being classified as "held-to-maturity." With that reclassification, the fixed maturity securities classified as "available-for-sale" are carried at fair value and changes in fair values, net of related income taxes, are charged or credited to shareholders' equity (see Note E to the consolidated financial statements).

The insurance subsidiaries' fixed maturity securities include mortgage-backed bonds, primarily collateralized mortgage obligations (CMO's), of $5.4 million and $9.2 million at December 31, 2002 and 2001 respectively. The mortgage-backed bonds are subject to risks associated with variable prepayments of the underlying mortgage loans. Prepayments cause those securities to have different actual maturities than that expected at the time of purchase. Securities that are purchased at a premium to par value and prepay faster than expected will incur a reduction in yield or loss. Securities that are purchased at a discount to par value and prepay faster than expected will generate an increase in yield or gain. The degree to which a security is susceptible to either gains or losses is influenced by the difference between amortized cost and par value, the relative sensitivity of the underlying mortgages backing the assets to prepayments in a changing interest rate environment and the repayment priority of the securities in the overall securitization structure.

Liquidity and Capital Resources: Due to regulatory restrictions, the majority of the Company's cash is required to be invested in investment-grade securities to provide ample protection for policyholders. The liabilities of the insurance subsidiaries are of various terms and, therefore, those subsidiaries invest in securities with various maturities spread over periods usually not exceeding 10 years.

The liquidity requirements for the Company are primarily met by funds generated from operations of the life insurance and property/casualty insurance subsidiaries. Premium and investment income as well as maturities and sales of invested assets provide the primary sources of cash for both the life and property/casualty businesses, while applications of cash are applied by both businesses to the payment of policy benefits, the cost of acquiring new business (principally commissions), operating expenses, purchases of new investment, and in the case of life insurance, policy loans.

19


The National Security Group's consolidated statement of cash flows indicate that operating activities provided (used) cash of $4,321,000, $2,913,000, $(442,000) in 2002, 2001, and 2000 respectively. Those statements also classify the other sources and uses of cash by investing activities, and financing activities and disclose the amount of cash available at the end of the year to meet the Company's obligations.

The Company has standby letters of credit of less than $25,000. These letters are used to guarantee obligations of the property/casualty subsidiary under assumed reinsurance contracts. Certain invested assets of the Company secure the letters of credit. The Company also routinely incurs liability for declared but unpaid dividends. Long-term liquidity needs of the Company constitute only those items, which are directly related to the principal business operations of the Company.

The Company has notes payable of $3.4 million at December 31, 2002. The notes payable are to be repaid in quarterly installments over five years.

The ability of the Company to meet its commitments for timely payment of claims and other expenses depends, in addition to current cash flow, on the liquidity of its investments. On December 31, 2002, the Company had no known impairments of assets or changes in operation, which would have a material adverse effect upon liquidity. Approximately 81% of the Company's assets are invested in cash, investment grade fixed income securities, short-term investments and broadly traded equity securities which are highly liquid. The values of these investments are subject to the conditions of the markets in which they are traded. Past fluctuations in these markets have had little effect on the liquidity of the Company. The Company has relatively little exposure to lower grade fixed income investments which might be especially subject to liquidity problems due to thinly traded markets.

Except as discussed in Note P to the consolidated financial statements, the Company is aware of no known trends, events, or uncertainties reasonably likely to have a material effect on its liquidity, capital resources, or operations. Additionally, the Company has not been made aware of any recommendations of regulatory authorities, which if implemented, would have such an effect.

As disclosed in note M to the consolidated financial statements, in 2003, the amount that The National Security Group's insurance subsidiaries can transfer in the form of dividends to the parent company is limited to $1.1 million in the life insurance subsidiary and $2.0 million in the property/casualty insurance subsidiary. However, that condition poses no short-term or long-term liquidity concerns for the parent company.

Statutory Risk-Based Capital of Insurance Subsidiaries: The NAIC has adopted Risk-Based Capital (RBC) requirements for life/health and property/casualty insurance companies to evaluate the adequacy of statutory capital and surplus in relation to investment and insurance risks such as asset quality, mortality and morbidity, asset and liability matching, benefit and loss reserve adequacy, and other business factors. State insurance regulators will use the RBC formula as an early warning tool to identify, for the purpose of initiating regulatory action, insurance companies that potentially are inadequately capitalized. In addition, the formula defines new minimum capital standards that will supplement the current system of low fixed minimum capital and surplus requirements on a state-by-state basis. Regulatory compliance is determined by a ratio of the company's regulatory total adjusted capital, as defined by the NAIC, to its authorized control level RBC, as defined by the NAIC. Companies below specific trigger points or ratios are classified within levels, each of which requires corrective action.

20


The levels and ratios are as follows:

Regulatory Event Ratio of Total Adjusted Capital to
Authorized Control Level RBC
(Less Than or Equal to)
Company action level 2
Regulatory action level   1.5
Authorized control level 1
Mandatory control level   0.7

The ratios of Total Adjusted Capital to Authorized Control Level RBC for The National Security Group’s life/health and property/casualty insurance subsidiaries are all in excess of five to one at December 31, 2002.

National Security Insurance Company (life insurer) has regulatory adjusted capital of $11.47 million and $13 million at December 31, 2002 and 2001, respectively, and a ratio of regulatory total adjusted capital to authorized control level RBC of 17.1 and 15.75 at December 31, 2002 and 2001 respectively. Accordingly, National Security Insurance Company meets the minimum RBC requirements.

National Security Fire & Casualty Company (property/casualty insurer) has regulatory adjusted capital of $20.2 million and $23.6 million at December 31, 2002 and 2001, respectively, and a ratio of regulatory total adjusted capital to authorized control level RBC of 5.3 and 7.0 at December 31, 2002 and 2001 respectively. Accordingly, National Security Fire & Casualty Company meets the minimum RBC requirements.

Omega One Insurance Company (property/casualty insurer), which began writing business in late 1995, has regulatory adjusted capital of $5.7 million and $5.0 million at December 31, 2002 and 2001, respectively, and a ratio of regulatory total adjusted capital to authorized control level RBC of 8.7 and 8.4 at December 31, 2002 and 2001 respectively. Accordingly, Omega One Insurance Company meets the minimum RBC requirements.

Information about Forward-Looking Statements

Any statement contained in this report which is not a historical fact, or which might otherwise be considered an opinion or projection concerning the Company or its business, whether expressed or implied, is meant as and should be considered a forward-looking statement as that term is defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on assumptions and opinions concerning a variety of known and unknown risks, including but not limited to changes in market conditions, natural disasters and other catastrophic events, increased competition, changes in availability and cost of reinsurance, changes in governmental regulations, technological changes, political and legal contingencies and general economic conditions, as well as other risks and uncertainties more completely described in the Company’s filings with the Securities and Exchange Commission. If any of these assumptions or opinions prove incorrect, any forward-looking statements made on the basis of such assumptions or opinions may also prove materially incorrect in one or more respects and may cause future results to differ materially from those contemplated, projected, estimated or budgeted in such forward-looking statements.

21


Item 7A.                                                    Quantitative and Qualitative Disclosures About Market Risk

The Company’s primary objectives in managing its investment portfolio are to maximize investment income and total investment returns while minimizing overall credit risk. Investment strategies are developed based on many factors including changes in interest rates, overall market conditions, underwriting results, regulatory requirements, and tax position. Investment decisions are made by management and reviewed and approved by the Board of Directors. Market risk represents the potential for loss due to adverse changes in fair value of securities. The three potential risks related to the Company’s fixed maturity portfolio are interest rate risk, prepayment risk, and default risk. The primary risk related to the Company’s equity portfolio is equity price risk

Since the Company’s assets and liabilities are largely monetary in nature, the Company’s financial position and earnings are subject to risks resulting from changes in interest rates at varying maturities, changes in spreads over U.S. Treasuries on new investment opportunities, changes in the yield curve and equity pricing risks.

The Company is exposed to equity price risk on its equity securities. The Company holds common stock with a fair value of $16.7 million. If the market value of the S & P 500 Index decreased 10% from its December 31, 2002 value, the fair value of the Company’s common stock would decrease by approximately $1.7 million.

Certain fixed interest rate market risk sensitive instruments may not give rise to incremental income or loss during the period illustrated but may be subject to changes in fair values. Note A in the consolidated financial statements presents additional disclosures concerning fair values of Financial Assets and Financial Liabilities, and is incorporated by reference herein.

The Company limits the extent of its market risk by purchasing securities that are backed by stable collateral, the majority of the assets are issued by U.S. government sponsored entities. Also, the majority of all of the subsidiaries’ CMO’s are Planned Amortization Class (PAC) bonds. PAC bonds are typically the lowest risk CMO’s, and provide greater cash flow predictability. Such securities with reduced risk typically have a lower yield, but higher liquidity, than higher-risk mortgage backed bonds. To reduce the risk of loss of principal should prepayments exceed expectations, the Company does not purchase mortgage backed securities at significant premiums over par value.

The Company’s investment approach in the equity markets is based primarily on a fundamental analysis of value. This approach requires the investment committee to invest in well managed, primarily dividend paying companies, which have a low debt to capital ratio, above average return on net worth for a sustained period of time, and low price to book value or low volatility rating (beta) relative to the market. The dividends provide a steady cash flow to help pay current claim liabilities, and it has been the Company’s experience that by following this investment strategy, long term investment results have been superior to those offered by bonds, while keeping the risk of loss of capital to a minimum relative to the overall equity market.

22


Item 8. Consolidated Financial Statements and Supplementary Data

Index to Financial Statements  

Consolidated Financial Statements:

Report of Independent Certified Public Accountants
24 

Consolidated Statements of Income –
  Years Ended December 31, 2002, 2001, and 2000 25 

Consolidated Balance Sheets –
  December 31, 2002 and 2001 26 

Consolidated Statements of Shareholders’ Equity –
  Years Ended December 31, 2002, 2001, and 2000 27 

Consolidated Statements of Cash Flows –
  Years Ended December 31, 2002, 2001, and 2000 28 

Notes to Consolidated Financial Statements –
  December 31, 2002 29 

Financial Statement Schedules:

Reports of Independent Certified Public Accountants
  on Financial Statement Schedules 49 

Schedule I. Summary of Investments -
  December 31, 2002 and 2001 50 

Schedule II. Condensed Financial Information of Registrant -
  December 31, 2002 and 2001 51 

Schedule III. Supplementary Insurance Information -
  December 31, 2002, 2001, and 2000 55 

Schedule IV. Reinsurance –
  Years Ended December 31, 2002, 2001, and 2000 56 

All other Schedules are not required under related instructions or are inapplicable and therefore have been omitted.

23


INDEPENDENT AUDITORS’ REPORT



To the Board of Directors
and Shareholders of
The National Security Group, Inc.
Elba, Alabama

We have audited the accompanying consolidated balance sheets of The National Security Group, Inc. and subsidiaries as of December 31, 2002 and 2001, and the related consolidated statements of income, shareholders’ equity and cash flows for each of the years in the three-year period ended December 31, 2002. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of The National Security Group, Inc. and subsidiaries at December 31, 2002 and 2001, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2002, in conformity with accounting principles generally accepted in the United States of America.

/s/ Barfield, Murphy, Shank & Smith, P.C.

Birmingham, Alabama
February 26, 2003

24


THE NATIONAL SECURITY GROUP, INC.

CONSOLIDATED STATEMENTS OF INCOME

  (Dollars in thousands
except per share amounts)
Years Ended December 31,
  2002 2001 2002
REVENUES                
 Net premiums earned   $ 32,631   $ 25,357   $ 22,921  
 Net investment income    4,235    4,506    4,434  
 Net realized investment gains    1,168    1,640    1,723  
 Other income       1,051     1,280     597  
       
 
   
 
   
 
 
     39,085    32,783    29,675  
BENEFITS AND EXPENSES   
 Policyholder benefits paid or provided    22,763    13,516    14,125  
 Amortization of deferred policy acquisition costs    1,406    1,778    1,302  
 Commissions    6,222    4,338    3,206  
 General insurance expenses    5,943    6,223    5,157  
 Insurance taxes, licenses and fees    1,311    1,215    774  
 Interest expense    246    243    267  
       
 
   
 
   
 
 
     37,891    27,313    24,831  
       
 
   
 
   
 
 
                         Income Before Income Taxes and Equity in Income of Affiliate
    1,194
   5,470
   4,844
 

INCOME TAX EXPENSE
  
 Current    316    1,051    608  
 Deferred    106    341    460  
       
 
   
 
   
 
 
     422    1,392    1,068  
       
 
   
 
   
 
 
                                                         Income Before Equity in Income of Affiliate     772    4,078    3,776  

                                                                                    Equity in Income of Affiliate

 

 

 

136

 

 

52

 

 

--

 
       
 
   
 
   
 
 
                                                                           Net Income    $ 908   $ 4,130   $ 3,776  
       
 
   
 
   
 
 
 EARNINGS PER COMMON SHARE   
                                                                           Net Income    $ 0.37   $ 1.67   $ 1.53  
       
 
   
 
   
 
 



See notes to consolidated financial statements.

25


THE NATIONAL SECURITY GROUP, INC.

CONSOLIDATED BALANCE SHEETS

  (Dollars in thousands)
December 31,
ASSETS 2002
2001
Investments            
 Securities held-to-maturity, at amortized cost (estimated fair value: 2002 - $20,267    
   2001 - $23,922)     $ 19,380   $ 23,135  
 Securities available-for-sale, at estimated fair value (cost: 2002 - $52,310;  
   2001 - $45,975)    61,694    57,648  
 Receivable for securities    --    50  
 Notes receivable from affiliate    625    250  
 Mortgage loans on real estate, at cost    281    275  
 Investment real estate, at book value (accumulated depr.: 2002 - $17; 2001 - $17)    1,581    1,563  
 Policy loans       710     726  
 Investment in affiliate    914    53  
 Short-term investments    2,998    1,796  
       
 
   
 
 
Total Investments     88,183    85,496  
Cash    805    1,595  
Accrued investment income    1,010    938  
Receivable from agents, less allowance for credit losses (2002-$176; 2001-$176)    2,273    1,913  
Reinsurance recoverable    1,699    3,524  
Deferred policy acquisition costs    5,243    4,615  
Prepaid reinsurance premiums    343    291  
Property and equipment, net    1,798    966  
Other assets    248    146  
       
 
   
 
 
                                                                                       Total Assets    $ 101,602   $ 99,484  
       
 
   
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY   
Policy and claim reserves   $ 45,054   $ 41,739  
Checks outstanding in excess of bank balance    2,445    1,905  
Other policyholder funds    1,527    1,503  
Long-term debt    3,380    2,108  
Accrued income taxes    233    593  
Other liabilities    4,303    3,669  
Deferred income tax    2,501    3,083  
       
 
   
 
 
Total Liabilities     59,443    54,600  

Contingencies

 

 
 --    --  

Shareholders' Equity

 

 
 Preferred stock, $1 par value, 500,000 shares authorized, none issued or outstanding    --    --  
 Class A common stock, $1 par value, 2,500,000 shares authorized, none issued or outstanding    --    --  
 Common stock, $1 par value, 2,500,000 shares authorized, 2,466,600  
  shares issued and outstanding    2,467    2,467  
 Additional paid-in capital    4,951    4,951  
 Accumulated other comprehensive income    6,971    8,618  
 Retained earnings    27,770    28,848  
       
 
   
 
 
Total Shareholders' Equity     42,159    44,884  
       
 
   
 
 
Total Liabilities and Shareholders' Equity    $ 101,602   $ 99,484  
       
 
   
 
 

See notes to consolidated financial statements.

26


THE NATIONAL SECURITY GROUP, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

  (Dollars in thousands)
  Total
Comprehensive
Income (Loss)

Retained
Earnings

Accumulated
Other
Comprehensive
Income

Common
Stock

Paid-in
Capital

Treasury
Stock

Balance at January 1, 2000     $ 41,888         $ 33,197   $ 9,915   $ 2,340   $ 17   $ (3,581 )
Comprehensive income:  
    Net income for 2001     3,776   $ 3,776     3,776     --     --     --     -- 
    Other comprehensive loss, net of tax  
        Unrealized loss on securities, net  
        of reclassification adjustment      (136 )   (136 )   --     (136 )   --     --     --  
             
                               
Comprehensive income           $ 3,640  

    Cash dividends       (1,748 )         (1,748 )   --     --     --     --  
       
         
   
   
   
   
Balance at December 31, 2000     $ 43,780         $ 35,225   $ 9,779   $ 2,340   $ 17   $ (3,581 )
Comprehensive income:  
    Net income for 2001     4,130   $ 4,130     4,130     --     --     --     -- 
    Other comprehensive loss, net of tax  
        Unrealized loss on securities, net  
        of reclassification adjustment      (1,161 )   (1,161 )   --     (1,161 )   --     --     --  
             
                               
Comprehensive income           $ 2,969  

    Retirement of treasury stock      --           (3,297 )   --     (284 )   --     3,581  
    Stock dividend      --           (5,345 )   --     411     4,934     --  
    Cash dividends       (1,865 )         (1,865 )   --     --     --     --  
       
         
   
   
   
   
Balance at December 31, 2001     44,884           28,848     8,618     2,467     4,951     --  
Comprehensive loss:  
    Net income for 2002       908     908     908     --     --     --     --  
    Other comprehensive loss, net of tax  
        Unrealized loss on securities, net  
        of reclassification adjustment     (1,647 )   (1,647 )   --     (1,647 )   --     --     --  

Comprehensive loss:           $ (739 )

    Cash dividends      (1,986 )   --     (1,986 )   --     --     --     --  
       
         
   
   
   
   
Balance at December 31, 2002     $ 42,159         $ 27,770   $ 6,971   $ 2,467   $ 4,951   $    
       
         
   
   
   
   

See notes to consolidated financial statements.

27


THE NATIONAL SECURITY GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

  (Dollars in thousands)
Year ended December 31,
  2002 2001 2000
Cash flows from operating activities:                
Net income   $ 908   $ 4,130   $ 3,776  
Adjustments to reconcile net income to net cash provided by (used in)  
 operating activities:  
  Change in accrued investment income    (72 )  (57 )  (51 )
  Change in reinsurance recoverable    1,825    10    1,153  
  Amortization of deferred policy acquisition costs    1,406    1,778    1,119  
  Change in receivable for securities    50    93    (143 )
  Net realized gains on investments    (1,163 )  (1,593 )  (1,941 )
  Gain on disposal of property and equipment    --    (47 )  (32 )
  Policy acquisition costs deferred    (2,034 )  (1,924 )  (1,315 )
  Change in prepaid reinsurance premiums      (52 )  2    (36 )
  Depreciation expense and amortization/accretion    195    (42 )  115  
  Change in policy liabilities and claims    3,315    (179 )  (3,021 )
  Change in income tax payable    (360 )  257    459  
  Change in deferred income taxes    266    169    284  
  Change in other liabilities    634    555    13  
  Equity in earnings of investee    (136 )  (52 )  --  
  Other, net       (461 )   (187 )   (822 )
       
   
   
Net cash provided (used in) by operating activities     4,321    2,913    (442 )
Cash flows from investing activities:  
 Purchases of held-to-maturity securities    (1,777 )  (982 )  (668 )
 Purchases of available-for-sale securities    (19,600 )  (16,575 )  (7,139 )
 Proceeds from maturities of held-to-maturity securities    5,564    6,926    2,622  
 Proceeds from sales of available-for-sale securities    14,141    10,508    6,973  
 Proceeds from real estate held for investment    95    38    --  
 Purchases of real estate held for investment     (53 )  --    (13 )
 Net (purchases) proceeds from short-term investment    (1,202 )  (121 )  454  
 Advances on loans, net    (1,090 )  (443 )  (27 )
 Purchase of property and equipment    (1,039 )  (335 )  (378 )
 Proceeds from sale of property and equipment    --    57    51  
       
   
   
Net cash (used in) provided by investing activities     (4,961 )  (927 )  1,875  
Cash flows from financing activities:  
 Proceeds from notes payable     1,477    --    --  
 Payments on notes payable    (205 )  (293 )  (271 )
 Change in other policyholder funds    24    15    (38 )
 Dividends paid    (1,986 )  (1,865 )  (1,748 )
 Change in checks outstanding in excess of bank balances    540    798    195  
       
   
   
Net cash used in financing activities     (150 )  (1,345 )  (1,862 )
       
   
   
Net (decrease) increase in cash     (790 )  641    (429 )
Cash at beginning of year    1,595    954    1,383  
       
   
   
Cash at end of year   $ 805   $ 1,595   $ 954  
       
   
   

See notes to consolidated financial statements.

28


THE NATIONAL SECURITY GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A — SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of The National Security Group, Inc. (the Company) and its wholly-owned subsidiaries: National Security Insurance Company (NSIC), National Security Fire and Casualty Company (NSFC) and NATSCO, Inc. (NATSCO). NSFC includes a wholly-owned subsidiary — Omega One Insurance Company (Omega). Omega included a wholly-owned subsidiary — Liberty Southern Insurance Company (LSIC) through September 30, 2001. LSIC was liquidated on September 30, 2001. All significant intercompany transactions and accounts have been eliminated.

Investment in Affiliate

The company’s investment in affiliate consists of a 50% interest in Mobile Attic, Inc., a portable storage leasing company. The company accounts for this investment using the equity method (see Notes B, P and R).

Description of Major Products

NSIC is licensed in the states of Alabama, Georgia, Mississippi, Texas, South Carolina and Florida and was organized in 1947 to provide life and burial insurance policies to the home service market. Premiums sold and serviced by company agents primarily include industrial life, larger ordinary life, accident and health, limited hospital, cancer and low valued life insurance. NSFC operates in various property and casualty lines, the most significant of which are low valued dwelling property, home service fire, nonstandard automobile physical damage and liability, nonstandard commercial, and ocean marine. Omega operates in property and casualty lines, the most significant of which are nonstandard personal lines and automobile liability.

Basis of Presentation

The significant accounting policies followed by The National Security Group, Inc. and subsidiaries that materially affect financial reporting are summarized below. The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles (GAAP) which, as to the subsidiary insurance companies, differ from statutory accounting practices permitted by regulatory authorities.

Investments

The Company’s securities are classified in two categories and accounted for as follows:

  o Securities Held-to-Maturity. Bonds, notes and redeemable preferred stock for which the Company has the positive intent and ability to hold to maturity are reported at cost, adjusted for amortization of premiums and accretion of discounts which are recognized in interest income using methods which approximate level yields over the period to maturity.

  o Securities Available-for-Sale. Bonds, notes, common stock and non-redeemable preferred stock not classified as either held-to-maturity, or trading are reported at fair value, adjusted for other-than-temporary declines in fair value.

The Company and its subsidiaries have no trading securities.

29


THE NATIONAL SECURITY GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

NOTE A — SIGNIFICANT ACCOUNTING POLICIES — CONTINUED

Investments — continued

Unrealized holding gains and losses, net of tax, on securities available-for-sale are reported as a net amount in a separate component of shareholders’ equity until realized.

Realized gains and losses on the sale of securities available-for-sale are determined using the specific-identification method.

Mortgage loans and policy loans are stated at the unpaid principal balance of such loans. Investment real estate is reported at cost, less allowances for depreciation computed on the straight-line basis. Short-term investments are carried at cost, which approximates market value. Investments with other than temporary impairment in value are written down to estimated realizable values.

Receivable from Agents

Agent balances are reported at unpaid balances, less a provision for credit losses.

Property and Equipment

Property and equipment is carried at cost less accumulated depreciation and includes expenditures that substantially increase the useful lives of existing property and equipment. Maintenance, repairs, and minor renovations are charged to expense as incurred. Upon sale or retirement of property and equipment, the cost and related accumulated depreciation are eliminated from the respective account and the resulting gain or loss is included in the results of operations. The Company provides for depreciation of property and equipment using the straight-line method designed to amortize costs over estimated useful lives. Estimated useful lives range up to 40 years for buildings and from 3-20 years for electronic data processing equipment and furniture and fixtures.

Fair Value of Financial Instruments

The table below presents the carrying value and fair value of the Company’s financial instruments, as defined in accordance with applicable requirements. Fair values of the Company’s financial instruments are estimated by reference to quoted prices from market sources and financial institutions, as well as other valuation techniques. In cases where quoted market prices are not available, fair values are estimated using present value or other valuation techniques. The fair value estimates are made at a specific point in time, based on available market information and judgments about the financial instrument, such as estimates of timing and amount of expected future cash flows. Such estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument, nor do they consider the tax impact of the realization of unrealized gains or losses. In many cases, the fair value estimates cannot be substantiated by comparison to independent markets, nor can the disclosed value be realized in immediate settlement of the instrument.

Certain financial instruments, particularly insurance liabilities other than financial guarantees and investment contracts, leases and affiliate investments, are excluded from the disclosures. In evaluating the Company’s management of interest rate and liquidity risk, the fair values of all assets and liabilities should be taken into consideration.

30


THE NATIONAL SECURITY GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

NOTE A — SIGNIFICANT ACCOUNTING POLICIES — CONTINUED

Fair Value of Financial Instruments — continued

The fair values of cash, cash equivalents, short-term investments and balances due on accounts from agents, reinsurers and others approximate their carrying amounts as reflected in the consolidated balance sheets due to their short-term availability or maturity.

  In Thousands of Dollars at December 31,
  2002
2001
  Carrying
Value

Estimated
Fair Value

Carrying
Value

Estimated
Fair Value

Assets and related instruments                    
Debt and equity securities   $ 81,074   $ 81,961   $ 80,783   $ 81,570  
Mortgage loans    281    281    275    275  
Policy loans    710    710    726    726  

Liabilities and related instruments
  
Other policyholder funds    1,527    1,527    1,503    1,503  
Long-term debt    3,380    3,380    2,108    2,108  


Statement of Cash Flows

For purposes of reporting cash flows, cash includes cash-on-hand and demand deposits with banks.

Premium Revenues

Life insurance premiums are recognized as revenues when due. Property and casualty insurance premiums, less amounts ceded to reinsurers, are recognized on a pro rata basis over the terms of the policies. Reinsurance premiums assumed are recognized as reported by the ceding company.

Deferred Policy Acquisition Costs

The costs of acquiring new insurance business are deferred and amortized over the lives of the policies. Deferred costs include commissions, other agency compensation and expenses, and other underwriting expenses directly related to the level of new business produced.

Acquisition costs relating to life contracts are amortized over the premium paying period of the contracts, or the first renewal period of term policies, if earlier. Assumptions utilized in amortization are consistent with those utilized in computing policy liabilities.

The method of computing the deferred policy acquisition costs for property and casualty policies limits the amount deferred to a percentage of related unearned premiums.

31


THE NATIONAL SECURITY GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

NOTE A — SIGNIFICANT ACCOUNTING POLICIES — CONTINUED

Policy Liabilities

The liability for future life insurance policy benefits is computed using a net level premium method including the following assumptions:

Years of Issue Interest Rate
1947 - 1968 4
1969 - 1978 6% graded to 5%
1979 - 2002 7% graded to 6%

Mortality assumptions include various percentages of the 1955-60 and 1965-70 Select and Ultimate Basic Male Mortality Table. Withdrawal assumptions are based on the Company’s experience.

Claim Liabilities

The liability for unpaid claims represents the estimated liability for claims reported to the Company and its subsidiaries plus claims incurred but not yet reported and the related adjustment expenses. The liabilities for claims and related adjustment expenses are determined using case-basis evaluations and statistical analyses and represent estimates of the ultimate net cost of all losses incurred through December 31 of each year. Although considerable variability is inherent in such estimates, management believes that the liabilities for unpaid claims and related adjustment expenses are adequate. The estimates are continually reviewed and adjusted as necessary; such adjustments are included in current operations.

Earnings Per Share

Earnings per share of common stock is based on the weighted average number of shares outstanding during each year. The adjusted weighted average shares outstanding were 2,466,600 (2,466,600 in 2001 and 2000).

Reinsurance

In the normal course of business, NSFC seeks to reduce the loss that may arise from catastrophes or other events that cause unfavorable underwriting results by reinsuring certain levels of risk in various areas of exposure with other insurance enterprises or reinsurers. Amounts recoverable from reinsurers are estimated in a manner consistent with the claim liability associated with the reinsured policy. Amounts paid for prospective reinsurance contracts are reported as prepaid reinsurance premiums and amortized over the remaining contract period.

In the normal course of business, NSIC seeks to limit its exposure to loss on any single insured and to recover a portion of benefits paid by ceding reinsurance to other insurance enterprises or reinsurers under excess coverage contracts. NSIC retains a maximum of $30,000 of coverage per individual life. The cost of reinsurance is amortized over the contract period of the reinsurance.

Reclassifications

Certain reclassifications have been made in the previously reported financial statements to make the prior year amounts comparable to those of the current year. Such reclassifications had no effect on the previously reported net income or shareholders’ equity.

32


THE NATIONAL SECURITY GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

NOTE A — SIGNIFICANT ACCOUNTING POLICIES — CONTINUED

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Advertising

The Company expenses advertising costs as incurred. Advertising costs were $101,000 for the year ended December 31, 2002 ($110,000 and $83,000 for the years ended December 31, 2001 and 2000, respectively).

Concentration of Credit Risk

The Company maintains cash depository accounts, which at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts. The Company believes it is not exposed to any significant credit risk on cash and cash equivalents.

Recently Issued Accounting Standards

On January 1, 2001, the Company adopted Statement of Financial Accounting Standards (“SFAS”) No. 133, “Accounting for Derivative Instruments and Hedging Activities”. SFAS No. 133, as amended by SFAS Nos. 137 and 138, requires the Company to record all derivative financial instruments at fair value on the balance sheet. Changes in fair value of a derivative instrument are reported in net income or other comprehensive income, depending on the designated use of the derivative instrument. The adoption of SFAS No. 133 did not have a material effect on the Company’s financial position or results of operations. Prospectively, the adoption of No. 133 may introduce volatility into the Company’s reported net income and other comprehensive income depending on future market conditions and the Company’s hedging activities.

In September 2000, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, a replacement of SFAS No. 125". SFAS No. 140 revises the standards for accounting for securitizations and other transfers of financial assets. This Statement is effective for transfers and servicing of financial assets and extinguishments of liabilities occurring after March 31, 2001. The adoption of this statement is not expected to have a material effect on the Company’s financial position or results of operations.

In June 2001, the FASB issued SFAS Nos. 141, “Business Combinations”, and 142, “Goodwill and Other Intangible Assets”. SFAS No. 141 requires that business combinations initiated after June 30, 2001, be accounted for using the purchase method. SFAS No. 142 revises the standards for accounting for acquired goodwill and other intangible assets. SFAS No. 142 is effective for fiscal years beginning after December 15, 2001, and effective for any goodwill or intangible asset acquired after June 30, 2001. The adoption of this accounting standard did not have a material effect on the Company’s financial position or results of operations.

33


THE NATIONAL SECURITY GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

NOTE A — SIGNIFICANT ACCOUNTING POLICIES — CONTINUED

Recently Issued Accounting Standards — continued

In July 2001, the FASB issued SFAS No. 143, “Accounting for Asset Retirement Obligations”. SFAS No. 143 requires that companies record the fair value of a liability for an asset retirement obligation in the period in which the liability is incurred. The Statement is effective for fiscal years beginning after June 15, 2002. The Company does not expect the adoption of SFAS No. 143 to have a material effect on the Company’s financial position or results of operations.

In August 2001, the FASB issued SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets”. SFAS No. 144 revises SFAS No. 121 by requiring that one accounting model be used for long-lived assets to be disposed of by sale, whether previously held and used or newly acquired, and by broadening the presentation of discontinued operations to include more disposal transactions. SFAS No. 144 is effective for fiscal years beginning after December 15, 2001. The adoption of this accounting standard did not have a material effect on the Company’s financial position or results of operations.

In July 2002, the FASB issued SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities,” which addresses financial accounting and reporting for costs associated with exit or disposal activities, and must be applied prospectively to exit or disposal activities initiated after December 31, 2002. The adoption of this statement is not expected to have a material impact on the Company’s financial position or results of operations.

NOTE B — INVESTMENT IN AFFILIATE

Summarized financial information for the Company's investment in Mobile Attic, Inc., accounted for by the equity method, follows:

  (Dollars in thousands)
  December 31,
  2002 2001
Current assets     $ 435   $ 268  
Noncurrent assets    7,325    174  
Current liabilities    571    310  
Noncurrent liabilities    5,346    10  

  (Dollars in thousands)
  Year ended December 31
  2002 2001 2000
Gross revenue     $ 964   $ 259   $ --  
Operating expenses       615     110     --  
Net income       272     120     --  

34


THE NATIONAL SECURITY GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

NOTE C — BUSINESS COMBINATION

During the second quarter of 2000, Omega acquired 100% of the outstanding stock of Liberty Southern Insurance Company (LSIC) for a total cash purchase price of approximately $700,000. Effective December 31, 2000, all insurance related assets and liabilities of LSIC were transferred to Omega as the result of a novation. This transaction was approved by the Alabama Department of Insurance during a hearing relating to the acquisition of LSIC by Omega.

The purchase of LSIC was accounted for by the purchase method, whereby the underlying assets acquired and liabilities assumed from the purchased corporation are recorded by Omega at their fair value. The excess of the amount paid over the fair value of LSIC’s identifiable net assets was approximately $200,000, which has been recorded as a charge to earnings in year 2000. The operating results of LSIC have been included in the Company’s consolidated financial statements since the date of acquisition. The purchase agreement provides for additional consideration to be paid the former stockholders contingent upon specified premium growth of the LSIC block of business.

Pro forma results of consolidated operations for 2000, assuming the LSIC acquisition was made at the beginning of the year, is as follows:

  2000
Net premiums earned     $ 23,817  
Income before taxes   $ 4,653  
Net income   $ 3,585  
Earnings per common share   $ 1.45  

NOTE D — STATUTORY ACCOUNTING PRACTICES

The accompanying consolidated financial statements have been prepared in conformity with generally accepted accounting principles (GAAP) which vary in certain respects from reporting practices prescribed or permitted by insurance regulatory authorities. The significant differences for statutory reporting include: (a) acquisition costs of acquiring new business are charged to operations as incurred, (b) life policy liabilities are established utilizing interest and mortality factors specified by regulatory authorities, (c) the Asset Valuation Reserve (AVR) and the Interest Maintenance Reserve (IMR) are recorded as liabilities, and (d) non-admitted assets (furniture and equipment, agents’ debit balances and prepaid expenses) are charged directly to surplus.

35


THE NATIONAL SECURITY GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

NOTE D — STATUTORY ACCOUNTING PRACTICES — CONTINUED

Statutory net gains from operations and capital and surplus, excluding intercompany transactions, are summarized as follows:

  (Dollars in thousands)
Year Ended December 31,
  2002 2001 2000
    NSIC - including realized capital gains of $356, $652 and $986,                
      respectively     $ 729

  $ 709

  $ 1,016

 
    NSFC - including realized capital gains of $622, $875 and                      
      $709, respectively     $ 789

  $ 2,720

  $ 2,140

 
    Omega - including realized capital gains of $150, $152, and  
      $257, respectively     $ 702

  $ 1,047

  $ 1,155

 
    LSIC (nine months ended September 30 for 2001)           $ 6

  $ 8

   
Statutory capital and surplus:  
    NSIC - including AVR of $580, $1,586 and $1,780,  
      respectively     $ 10,895

  $ 11,416

  $ 14,925

 
    NSFC     $ 20,201

  $ 23,572

  $ 24,170

 
    Omega     $ 5,656

  $ 5,000

  $ 4,079

 
    LSIC                 $ 500

 

The above amounts exclude allocation of overhead from the Company. NSIC, NSFC and Omega are in compliance with statutory restrictions with regard to minimum amounts of surplus and capital. LSIC was liquidated on September 30, 2001.

36


THE NATIONAL SECURITY GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

NOTE E — INVESTMENT SECURITIES

The amortized cost and aggregate fair values of investments in securities are as follows:

  (Dollars in thousands)
December 31, 2002

  Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value

Available-for-sale securities:                    
  Corporate debt securities   $ 21,781   $ 1,189   $ (186 ) $ 22,784  
  Obligations of states and political subdivisions    3,215    212    (1 )  3,426  
  U.S. Treasury securities and obligations of  
   U.S. government corporations and agencies    16,223    580    --    16,803  
  Equity securities    11,091    9,272    (1,682 )  18,681  




Total    $ 52,310   $ 11,253   $ (1,869 ) $ 61,694  




Held-to-maturity securities:  
  Corporate debt securities   $ 8,253   $ 428   $ (38 ) $ 8,643  
  Obligations of states and political subdivisions    4,799    393    (5 )  5,187  
  U.S. Treasury securities and obligations of  
    U.S. government corporations and agencies    6,328    118    (9 )  6,437  




Total    $ 19,380   $ 939   $ (52 ) $ 20,267  




  December 31, 2001
  Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value

Available-for-sale securities:                    
  Corporate debt securities   $ 19,564   $ 356   $ (441 ) $ 19,479  
  Obligations of states and political subdivisions    2,895    99    (4 )  2,990  
  U.S. Treasury securities and obligations of  
   U.S. government corporations and agencies    12,242    436    (2 )  12,676  
  Equity securities    11,274    12,237    (1,008 )  22,503  




Total    $ 45,975   $ 13,128   $ (1,455 ) $ 57,648  




37


THE NATIONAL SECURITY GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

NOTE E — INVESTMENT SECURITIES — CONTINUED

  (Dollars in thousands)
December 31, 2001

Held-to-maturity securities: Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Corporate debt securities     $ 9,517   $ 324   $ (65 ) $ 9,776  
Obligations of states and political subdivisions    4,235    273    (12 )  4,496  
U.S. Treasury securities and obligations of  
  U.S. government corporations and agencies    9,383    281    (14 )  9,650  




Total    $ 23,135   $ 878   $ (91 ) $ 23,922  




The amortized cost and aggregate fair value of debt securities at December 31, 2002, by contractual maturity, are as follows. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

  (Dollars in Thousands)
Available-for-sale securities: Amortized
Cost
Fair
Value
  Due in one year or less     $ 501    505  
  Due after one year through five years    9,523    10,040  
  Due after five years through ten years    19,782    20,713  
  Due after ten years    11,412    11,750  


Total    $ 41,218   $ 43,008  


Held-to-maturity securities:  
  Due in one year or less   $ 3,549    3,606  
  Due after one year through five years    3,419    3,758  
  Due after five years through ten years    4,371    4,571  
  Due after ten years    8,041    8,332  


Total    $ 19,380   $ 20,267  


For 2002, gross gains of $1,411,676 ($1,785,394 for 2001) and gross losses of $317,862 ($323,829 for 2001) were realized on sales of available-for-sale-securities.

38


 

THE NATIONAL SECURITY GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

NOTE F — NET INVESTMENT INCOME

Major categories of investment income are summarized as follows:

  (Dollars in thousands)
Year ended December 31,

  2002 2001 2000
Fixed maturities     $ 3,722   $ 3,819   $ 3,629  
Equity securities    539    544    642  
Mortgage loans on real estate    25    16    7  
Investment real estate    24    138    142  
Policy loans    37    35    43  
Other, principally short-term investments    108    88    121  



     4,455    4,640    4,584  
Less: Investment expenses    (220 )  (134 )  (150 )



Net investment income   $ 4,235   $ 4,506   $ 4,434  





An analysis of investment gains follows: Year ended December 31,
  2002 2001 2000
Net realized investment gains (losses):                
  Fixed maturities   $ (6 ) $ 149   $ (419 )
  Other, principally equity securities    1,174    1,491    2,142  



    $ 1,168   $ 1,640   $ 1,723  




An analysis of the net decrease in unrealized appreciation on available-for-sale securities follows:


  Year ended December 31,
  2002 2001 2000
Net decrease in unrealized appreciation on available-for-                
  sale securities before deferred tax   $ (2,495 ) $ (1,366 ) $ (191 )
Deferred income tax    848    205    55  



Net decrease in unrealized appreciation on available-for-  
  sale securities   $ (1,647 ) $ (1,161 ) $ (136 )



39


THE NATIONAL SECURITY GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

NOTE G — PROPERTY AND EQUIPMENT

At December 31, property and equipment consisted of the following:

  (Dollars in Thousands)
  2002
2001
Building and improvements     $ 1,358   $ 1,371  
Electronic data processing equipment       1,748     764  
Furniture and fixtures    749    695  
 
     3,855    2,830  
Less accumulated depreciation    2,057    1,864  
 
    $ 1,798   $ 966  
 

Depreciation expense for the year ended December 31, 2002 was $206,000 ($197,000 for the year ended December 31, 2001 and $153,000 for the year ended December 31, 2000).

NOTE H — INCOME TAXES

Total income tax expense varies from amounts computed by a pplying current federal income tax rates to income before income taxes. The reason for these differences and the approximate tax effects are as follows:

  (Dollars in thousands)
  Year ended December 31,
  2002 2001 2000

Federal income tax rate applied to pre-tax income
   
$
453  
$
1,860  
$
1,647  
Dividends received deduction and tax-exempt interest    (184 )  (182 )  (213 )
Small life insurance company deduction    (230 )  (122 )  (209 )
Other, net    383    (164 )  (157 )



Federal income tax expense   $ 422   $ 1,392   $ 1,068  



Net deferred tax liabilities are determined based on the estimated future tax effects of differences between the financial statement and tax basis of assets and liabilities given the provisions of the enacted tax laws.

40


THE NATIONAL SECURITY GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

NOTE H — INCOME TAXES

The tax effect of significant differences representing deferred assets and liabilities are as follows:

The appropriate income tax effects of changes in temporary differences are as follows:

  (Dollars in Thousands)
  Year ended December 31,
  2002 2001
Deferred policy acquisition costs     $ (1,782 ) $ (1,569 )
Policy liabilities    279    349  
Unearned premiums    645    464  
Claim liabilities    309    310  
General insurance expenses    799    757  
Unrealized gains on securities available-for-sale    (2,751 )  (3,394 )


Net deferred tax liabilities   $ (2,501 ) $ (3,083 )


The appropiate income tax effects of changes in temporary differences are as follows:

  Year ended December 31,
  2002 2001 2000
Deferred policy acquisition costs    
$
213  
$
49  
$
66  
Policy liabilities       70     70     69  
Unearned premiums       (181 )   (81 )   (56 )
General insurance expenses    (42 )  (62 )  18  
Alternative minimum tax credit carryforwards    45    243    247  
Claim liabilities       1     122     116  



    $ 106   $ 341   $ 460  



Under pre-1984 life insurance company tax laws, a portion of NSIC’s gain from operations was not subject to current income taxation, but was accumulated for tax purposes in a memorandum account designated “policyholders’ surplus”. The aggregate balance in this account, $3,720,000 at December 31, 2002, would be taxed at current rates only if distributed to shareholders or if the account exceeded a prescribed minimum. The Deficit Reduction Act of 1984 eliminated additions to policyholders’ surplus for 1984 and thereafter. Deferred taxes have not been provided on amounts designated as policyholders’ surplus. The deferred income tax liability not recognized is approximately $1,270,000 at December 31, 2002.

41


THE NATIONAL SECURITY GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

NOTE I — LONG-TERM DEBT

Long-term debt consisted of the following as of December 31:

  (Dollars in thousands)
  2002 2001
Note payable to bank with a 7% interest rate            
dated October 9, 1998; matures May 28, 2004  
Payments of $63,575 due quarterly. Unsecured   $ --   $ 2,108  
Note payable to bank with an interest rate based on LIBOR  
(4.18% at December 31, 2002) dated March 28, 2002; matures  
March 28, 2007. Payments of $112,953 due quarterly with  
balloon payment at maturity. Unsecured    3,380    --  


    $ 3,380   $ 2,108  


Aggregate maturities of long-term debt for each of the five years subsequent to December 31, 2002 are as follows (dollars in thousands): 2003-$316; 2004-$328; 2005-$342; 2006-$357; 2007-$2,037.

NOTE J — POLICY AND CLAIM RESERVES

At December 31, policy and claim reserves consisted of the following:

  (Dollars in thousands)
  2002 2001
Benefit and loss reserves            
   Property and casualty   $ 11,513   $ 11,489  
   Accident and health    352    318  
   Life and annuity    22,858    22,416  
Unearned premiums    9,827    7,115  
Policy and contract claims    504    401  


    $ 45,054   $ 41,739  


42


THE NATIONAL SECURITY GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

NOTE J — POLICY AND CLAIM RESERVES — CONTINUED

The following table is a reconciliation of beginning and ending property and casualty reserve balances for claims and claim adjustment expense for the years ended December 31:

  (Dollars in thousands)
  2002 2001 2000
Claims and claim adjustment expense                
   reserves at beginning of year   $ 11,489   $ 15,409   $ 18,471  
Less reinsurance recoverables on  
   unpaid losses    2,396    3,092    3,907  



Net balances at beginning of year    9,093    12,317    14,564  
Provision for claims and claim adjustment  
  expenses for claims arising in current year    22,111    14,045    14,465  
Estimated claims and claim adjustment  
  expenses for claims arising in prior years    (1,547 )  (3,089 )  (5,411 )



Total increases  
     20,564    10,956    9,054  
Claims and claim adjustment expense  
  payments for claims arising in:  
     Current year    15,594    9,891    8,792  
     Prior years    4,105    4,289    2,509  



Total payments    19,699    14,180    11,301  



Net balance at end of year    9,958    9,093    12,317  
Plus reinsurance recoverables on  
  unpaid losses    1,555    2,396    3,092  



Claims and claim adjustment expense  
  reserves at end of year   $ 11,513   $ 11,489   $ 15,409  



As a result of changes in estimates of insured events in prior years, the provision of claims and claim adjustment expenses (net of reinsurance recoveries) decreased in 2002, 2001 and 2000 because of lower-than-anticipated losses in commercial and private passenger automobile lines of business.

The Company has a geographic exposure to catastrophe losses in certain areas of the country. Catastrophes can be caused by various events including hurricanes, windstorms, earthquakes, hail, severe winter weather, explosions and fires, and the incidence and severity of catastrophes are inherently unpredictable. The extent of losses from a catastrophe is a function of both the total amount of insured exposure in the area affected by the event and the severity of the event. Most catastrophe losses are restricted to small geographic areas; however, hurricanes and earthquakes may produce significant damage in large, heavily populated areas. The Company generally seeks to reduce its exposure to catastrophes through individual risk selection and the purchase of catastrophe reinsurance.

43


THE NATIONAL SECURITY GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

NOTE K — REINSURANCE

The Company’s insurance operations participate in reinsurance in order to limit losses, minimize exposure to large risks, provide additional capacity for future growth and effect business-sharing arrangements. Life reinsurance is accomplished through yearly renewable term. Property and casualty reinsurance is placed on both a quota-share and excess of loss basis. Reinsurance ceded arrangements do not discharge the insurance subsidiaries as the primary insurer, except for cases involving a novation. Failure of reinsurers to honor their obligations could result in losses to the insurance subsidiaries. The insurance subsidiaries evaluate the financial conditions of their reinsurers and monitor concentrations of credit risk arising from similar geographic regions, activities, or economic characteristics of the reinsurers to minimize their exposure to significant losses from reinsurance insolvencies. At December 31, 2002, reinsurance receivables with a carrying value of $220,000 ($618,000 at December 31, 2001) and prepaid reinsurance premiums of $343,000 ($291,000 at December 31, 2001) were associated with a single reinsurer. The amounts of recoveries pertaining to reinsurance contracts that were deducted from losses incurred during 2002, 2001 and 2000 were approximately $374,000, $989,000, and $605,000, respectively

The effect of reinsurance on premiums written and earned was as follows:

  (Dollars in Thousands)
  2002
  Life
Property & Casualty
  Written
Earned
Written
Earned
Direct     $ 5,526     5,441     31,959     29,350  
Assumed  
Ceded    (45 )  (45 )  (2,063 )  (2,115 )




Net   $ 5,481    5,396   $ 29,896   $ 27,235  





 
  2001
  Life
Property & Casualty
  Written
Earned
Written
Earned
Direct     $ 5,047    5,206   $ 22,528   $ 21,777  
Assumed  
Ceded    (45 )  (45 )  (1,579 )  (1,581 )




Net   $ 5,002    5,161   $ 20,949   $ 20,196  





 
  2000
  Life
Property & Casualty
  Written
Earned
Written
Earned
Direct     $ 4,456   $ 4,645   $ 18,951   $ 20,628  
Assumed    --    --    --    --  
Ceded    (51 )  (51 )  (1,460 )  (2,301 )




Net   $ 4,405   $ 4,594   $ 17,491   $ 18,327  




44


THE NATIONAL SECURITY GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

NOTE L — EMPLOYEE BENEFIT PLAN

In 1989, the Company and its subsidiaries established a retirement savings plan and transferred the assets from the defined contribution profit sharing plan into the new plan. All full-time employees who have completed one year of service at January 1 or July 1 are eligible to participate and all employee contributions are fully vested for employees who have completed 1,000 hours of service in the year of contribution. Contributions for 2002, 2001, and 2000 amounted to $177,337, $130,000, and $127,000, respectively. Contributions are at the Board of Directors’ discretion subject to governmental limitations.

In 1987, the Company established a deferred compensation plan for its Board of Directors. The Board members have an option of deferring their fees to a cash account or to a stock account and all share deferrals are recorded at the fair market value on the date of the award. Costs of the deferred compensation plan for 2002, 2001, and 2000 amounted to approximately $19,649, $35,065, and $54,755, respectively.

NOTE M — REGULATORY REQUIREMENTS AND DIVIDEND RESTRICTIONS

The amount of dividends paid from NSIC to the Company in any year may not exceed, without prior approval of regulatory authorities, the greater of 10% of statutory surplus as of the end of the preceding year, or the statutory net gain from operations for the preceding year. At December 31, 2002, NSIC’s retained earnings unrestricted for the payment of dividends in 2003 amounted to $1,089,472.

NSFC is similarly restricted in the amount of dividends payable to the Company; dividends may not exceed the greater of 10% of statutory surplus as of the end of the preceding year, or net income for the preceding year. As a result, dividends from NSFC to the Company are limited to $2,020,058 in 2003.

At December 31, 2002, securities with market values of $3,563,587 ($3,458,441 at December 31, 2001) were deposited with various states pursuant to statutory requirements.

Under applicable Alabama insurance laws and regulations, NSFC is required to maintain a minimum total surplus (to include both paid-in and contributed and unassigned surplus) of $100,000.

Under applicable Alabama insurance laws and regulations, NSIC is required to maintain a minimum total surplus (to include both paid-in and contributed and unassigned surplus) of $200,000.

Under applicable Alabama insurance laws and regulations, Omega is required to maintain a minimum total surplus (to include both paid-in and contributed and unassigned surplus) of $600,000.

NOTE N — SHAREHOLDERS’ EQUITY

Preferred Stock

The Preferred Stock may be issued in one or more series as shall from time to time be determined and authorized by the Board of Directors. The directors may make specific provisions regarding (a) the voting rights, if any (b) whether such dividends are to be cumulative or noncumulative (c) the redemption provisions, if any (d) participating rights, if any (e) any sinking fund or other retirement provisions (f) dividend rates (g) the number of shares of such series and (h) liquidation preference.

45


THE NATIONAL SECURITY GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

NOTE N - SHAREHOLDERS' EQUITY

Common Stock

The holders of the Class A Common Stock will have one-twentieth of one vote per share, and the holders of the common stock will have one vote per share.

In the event of any liquidation, dissolution or distribution of the assets of the Company remaining after the payments to the holders of the Preferred Stock of the full preferential amounts to which they may be entitled as provided in the resolution or resolutions creating any series thereof, the remaining assets of the Company shall be divided and distributed among the holders of both classes of common stock, except as may otherwise be provided in any such resolution or resolutions.

   NOTE O - INDUSTRY SEGMENTS

The Company and its subsidiaries operate primarily in the insurance industry. Premium revenues and operating income by industry segment for the years ended December 31, 2002, 2001 and 2000 are summarized below:

  (Dollars in thousands)
Year ended December 31,

  2002 2001 2000
Premium Revenues:                
    Individual life and accident and health insurance   $ 5,395   $ 5,161   $ 4,595  
    Property and casualty insurance    27,236    20,196    18,326  



    $ 32,631   $ 25,357   $ 22,921  



Income (loss) before income taxes:  
    Individual life and accident and health insurance   $ 1,118   $ 586   $1,667  
    Property and casualty insurance    518    5,440    3,917  
    Other    (196 )  (313 )  (473 )



     1,440    5,713    5,111  
    Interest expense    (246 )  (243 )  (267 )



    $ 1,194   $ 5,470   $4,844  



Assets  
    Individual life and accident and health insurance   $ 44,719   $ 44,513   $ 42,150  
    Property and casualty insurance    54,186    54,962    55,256  
    Other    2,697    509    157  



    $ 101,602   $ 99,984   $97,563  



Amortization of deferred policy aquisition costs and depreciation  
    expense:  
       Individual life and accident and health insurance   $ 113   $ 609   $ (61 )
       Property and casualty insurance    1,400    1,279    1,406  



    $ 1,513   $ 1,888   $1,345  



    Capital expenditures are not material, and consequently, are not reported  

46


THE NATIONAL SECURITY GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

NOTE P — CONTINGENCIES

Financial Guarantee

At December 31, 2002, the Company guaranteed the $5 million balance on the line of credit of its affiliate, Mobile Attic, Inc. The Company is paid a guaranty fee based on the average balance of the line of credit. For 2002, the Company received $14,683 in guaranty fees. The term of the guarantee is two years. Credit risk represents the accounting loss that would be recognized at the reporting date if Mobile Attic, Inc. failed to perform completely as contracted. The credit risk of $5 million assumes that no amounts could be recovered from other parties.

Litigation

The Company and its subsidiaries continue to be named as parties to litigation related to the conduct of their insurance operations. These suits involve alleged breaches of contracts, torts, including bad faith and fraud claims based on alleged wrongful or fraudulent acts of agents of the Company’s subsidiaries, and miscellaneous other causes of action. Most of these lawsuits include claims for punitive damages in addition to other specified relief.

NSFC, a subsidiary of the Company, was named as a defendant in a purported class action filed in Lee County, Alabama. On January 4, 2000, the Circuit Court of Lee County preliminarily approved a consent settlement to this action and the settlement was finalized in the second quarter of 2000. A provision for this settlement was reflected in the 1999 results of operations of the Company.

In two separate actions, NSIC is named as a defendant in purported class actions relating to the past sale of industrial burial insurance. The actions address whether the premiums charged were “excessive” relative to the benefit provided and whether the premiums charged were in any manner discriminatory relative to the race of the person insured. In addition, several individual actions on behalf of specifically named persons have been filed with similar allegations. These actions are in the initial phases and little discovery has been undertaken and no class has been certified. While the cases entail separate and distinguishable facts, the legal issues are similar to the issues pending in numerous other actions currently pending nationwide against numerous insurers. While NSIC did at one time sell industrial burial insurance, no such plans have been sold for several decades.

The company establishes and maintains reserves on contingent liabilities. In many instances, however, it is not feasible to predict the ultimate outcome with any degree of accuracy. While a resolution of these matters may significantly impact consolidated earnings and the Company’s consolidated financial position, it remains management’s opinion, based on information presently available, that the ultimate resolution of these matters will not have a material impact on the Company’s consolidated financial position. However, it should be noted that instances of class action lawsuits against insurance companies appear to be increasing in several states in which insurance subsidiaries of the company operate.

NOTE Q — SUPPLEMENTAL CASH FLOW INFORMATION

Cash paid for interest during 2002 was $261,000 ($241,000 in 2001 and $266,000 in 2000). Cash paid for income taxes in 2002 was $76,328 ($800,000 in 2001 and $500,000 in 2000). Noncash investing activity consisted of the conversion of a $725,000 note receivable to an equity investment.

47


THE NATIONAL SECURITY GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED

NOTE R — RELATED PARTY TRANSACTIONS

At December 31, notes receivable from affiliate consisted of the following:

  Dollars in thousands
  2002 2001
5.25% short-term note dated December 18, 2002;            
matured February 16, 2003. Principle and interest due  
February 16, 2003, secured by portable storage units   $ 350   $ --  

6.25% term note dated October 1, 2002; matures
  
October 1, 2007. Payments of $16,116 due quarterly,  
secured by portable storage units  
     275    --  
8% $1 million convertible line of credit dated  
September 18, 2001; principle and interest due  
September 18, 2002, secured by portable storage units    --    250  


    $ 625   $ 250  


During 2002, the balance on the convertible line of credit was increased to $1 million and, under the terms of the line of credit, $725,000 of the balance was converted to common equity of the affiliate. The remaining $275,000 was converted to the long-term note described above. On February 16, 2003, the short-term note was extended.

48


INDEPENDENT AUDITORS’ REPORT
ON FINANCIAL STATEMENT SCHEDULES

To the Board of Directorsand
Shareholders of
The National Security Group, Inc.

Elba, Alabama

Under date of February 26, 2003, we reported on the balance sheets of The National Security Group, Inc. as of December 31, 2002 and 2001, and the related statements of income, shareholders’ equity and cash flows for each of the three year period ended December 31, 2002, which are included in this Form 10-K. In connection with our audit of the aforementioned financial statements, we also audited the related financial statement schedules listed in the accompanying index. These financial statement schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statement schedules based on our audit.

In our opinion, such financial statement schedules, when considered in relation to the basic financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.

/s/ Barfield, Murphy, Shank & Smith, P.C.

Birmingham, Alabama
February 26, 2003






49


THE NATIONAL SECURITY GROUP, INC.
SCHEDULE I — SUMMARY OF INVESTMENTS(CONSOLIDATED)
(AMOUNTS IN THOUSANDS)

  December 31, 2002
December 31, 2001
  Original
Cost

Fair
Value

Amount per
the Balance
Sheet

Original
Cost

Fair
Value

Amount per
the Balance
Sheet

 Securities Held to Maturity:                            

      United States Government
    $ 6,329   $ 6,438   $ 6,329   $ 9,382   $ 9,650   $ 9,382  
      States, municipalities and    
                         political subdivisions       4,799     5,187     4,799     4,235     4,496     4,235  
      Public Utilities       900     947     900     969     989     969  
      Industrial and Miscellaneous    7,352    7,695    7,352    8,549    8,787    8,549  






      Total Securities Held to Maturity    19,380    20,267    19,380    23,135    23,922    23,135  






Securities Available for Sale:  

      Equity Securities:
  
           Public Utillities    1,043    1,758    1,758    1,543    2,953    2,953  
           Banks and insurance companies    1,759    4,666    4,666    1,758    4,886    4,886  
           Industrial and all other    8,290    12,256    12,256    7,973    14,664    14,664  






           Total equity securities    11,092    18,680    18,680    11,274    22,503    22,503  






      Debt Securities:  
           United States Government    16,222    16,804    16,804    12,243    12,677    12,677  
           States, municipalities and  
                     Political Subdivisions    3,215    3,426    3,426    2,895    2,990    2,990  
           Public Utilities    405    413    413    656    667    667  
           Industrial and Miscellaneous    21,376    22,371    22,371    18,907    18,811    18,811  






           Total Debt Securities    41,218    43,014    43,014    34,701    35,145    35,145  






           Total Available for Sale    52,310    61,694    61,694    45,975    57,648    57,648  






           Total Securities     71,690     81,961     81,074     69,110     81,570     80,783  
      Recievable for securities       0           0     50           50  
      Note Recievable from Affiliate     625           625     250           250  
      Motgage loans on real estate     281           281     275           275  
      Investment real estate     1,581           1,581     1,563           1,563  
      Poliicy Loans     710           710     726           726  
      Investment in Affiliate     914           914     53           53  
      Short term investments     2,998           2,998     1,796           1,796  




                Total investments   $ 78,799         $ 88,183   $ 73,823         $ 85,496  




50


THE NATIONAL SECURITY GROUP, INC. (PARENT COMPANY)
SCHEDULE II — CONDENSED FINANCIAL INFORMATION OF REGISTRANT
BALANCE SHEETS
(AMOUNTS IN THOUSANDS)

  December 31,
  2002
2001
Assets            
  Cash   $ 293   $ 101  
  Investment in subsidiaries (equity method)  
      eliminated upon consolidation    44,573    47,062  
  Notes Receivable - Affiliates    625    0  
  Other assets    1,088    722  


         Total Assets    $ 46,579   $ 47,885  


Liabilities and Shareholders' Equity   
  Accrued general expenses   $ 790   $ 893  
  Notes Payable - Affiliates    250    0  
  Notes Payable    3,380    2,108  


         Total Liabilities     4,420    3,001  


         Total Shareholders' Equity    $ 42,159   $ 44,884  


         Total Liabilities and Shareholders' Equity     $ 46,579   $ 47,885  







51


THE NATIONAL SECURITY GROUP, INC. (PARENT COMPANY)
SCHEDULE II — CONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF INCOMESTATEMENTS OF INCOME
(AMOUNTS IN THOUSANDS)

  For the Years Ended December 31,
  2002
2001
2000
Income                
     From subsidiaries-eliminated upon consolidation  
         Dividends   $ 2,700   $ 2,550   $ 2,400  
         Other Income    79    0    0  



     2,779    2,550    2,400  



Expenses   
     State taxes    19    19    13  
     Other expenses    424    543    454  



     443    562    467  



Income before income taxes and equity in  
     undistributed earnings of subsidiaries    2,336    1,988    1,933  
Income tax benefit    (144 )  (407 )  (129 )



Income before equity in undistributed earnings  
     of subsidiaries    2,480    2,395    2,062  
Equity in undistributed (losses) earnings of subsidiaries    (1,572 )  1,735    1,714  



     Net Income    $ 908   $ 4,130   $ 3,776  









52


THE NATIONAL SECURITY GROUP, INC. (PARENT COMPANY)
SCHEDULE II — CONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF CASH FLOWS
(AMOUNTS IN THOUSANDS)

  For the Years Ended December 31,
  2002
2001
2000
Cash flows from operating activities:                
Net income   $ 908   $ 4,130   $ 3,776  
Adjustments to reconcile net income to net  
     cash provided by operating activities:  
         Equity in undistributed (income) loss of subsidiaries    1,572    (1,735 )  (1,714 )
         Change in other assets    (996 )  (271 )  (68 )
         Change in other liabilities    147    69    22  



                   Net cash provided by   
                       operating activities     1,631    2,193    2,016  



Cash flows from investing activities:   
Capital contribution to subsidiary    (725 )  0    0  



                   Net cash used in   
                       investing activities     (725 )  0    0  



Cash flows from financing activities:   
Proceeds from notes payable    1,477    0    0  
Payments on notes payable    (205 )  (293 )  (271 )
Cash dividends    (1,986 )  (1,865 )  (1,747 )



                   Net cash used in   
                       financing activities     (714 )  (2,158 )  (2,018 )



Net increase (decrease) in cash and cash equivalents    192    35    (2 )
Cash and due from banks at beginning of year    101    66    68  



Cash and due from banks at end of year    $ 293   $ 101   $ 66  



53


THE NATIONAL SECURITY GROUP, INC. (PARENT COMPANY)
Notes to Condensed Financial Information of Registrant

Note 1-Basis of Presentation
 
Pursuant to the rules and regulations of the Securities and Exchange Commission, the Condensed Financial Information of the Registrant does not include all of the information and notes normally included with financial statements prepared in accordance with generally accepted accountingprinciples. It is, therefore,suggested that this CondensedFinancial Information be read in conjunction with theConsolidated Financial Statements and Notes theretoincluded in the Registrant's Annual Report as referenced in Form 10-K, PartII, Item 8, page 23.

Note 2-Cash dividends from Subsidaries
 
Dividends of $2.7 million in 2002, $2.5 million in 2001 and $2.4 million in 2000 were paid to the Registrant by its subsidiaries.







54


THE NATIONAL SECURITY GROUP, INC.
SCHEDULE III SUPPLEMENTARY INSURANCE INFORMATION (CONSOLIDATED)

(Amounts in thousands)

  Deferred
Acquisition
Costs

Future
Policy
Benefits

Unearned
Premiums

Policy
Claims
and Other
Benefits
Payable

At December 31, 2002:                    
       Life and accident and health insuranc.   $ 3,516   $ 23,210   $ 0   $ 504  
       Property and casualty insurance    1,727    0    9,827    11,513  




           Total   $ 5,243   $ 23,210   $ 9,827   $ 12,017  




At December 31, 2001:  
       Life and accident and health insurance   $ 3,306   $ 22,734   $ 0   $ 401  
       Property and casualty insurance    1,309    0    7,115    11,489  




           Total   $ 4,615   $ 22,734   $ 7,115   $ 11,890  




At December 31, 2000:  
       Life and accident and health insurance   $ 3,240   $ 19,787   $ 0   $ 358  
       Property and casualty insurance    1,229    0    6,364    15,409  




           Total   $ 4,469   $ 19,787   $ 6,364   $ 15,767  




                                                                                         
  Premium
Revenue

Net
Investment
Income

Other
Income

Benefits,
Claims,
Losses and
Settlement
Expenses

Commissions
Amortization
of Deferred
Policy
Acquisition
Costs

General
Expenses,
Taxes,
Licenses
and Fees

Premiums
Written

For the year ended December                                
 31, 2002:  
       Life and accident and  
       Health insurance     $ 5,395   $ 1,970   $ 2   $ 2,943   $ 1,776   $ 2,255   $ 5,481  
       Property and casualty                                              
       insurance     27,236     2,192     1,049     19,820     5,853     4,801    29,895  
       Other       73     0                       444        







           Total   $ 32,631   $ 4,235   $ 1,051   $ 22,763   $ 7,628   $ 7,500   $ 35,376  







For the year ended December  
31, 2001:  
       Life and accident and  
       health insurance   $ 5,161   $ 2,303   $ 4   $ 3,183   $ 1,753   $ 3,096   $ 5,002  
       Property and casualty                                              
       insurance    20,196    2,203    1,276    10,333    4,363    4,017    20,949  
       Other                   0                 568        







           Total   $ 25,357   $ 4,506   $ 1,280   $ 13,516   $ 6,116   $ 7,681   $ 25,951  







For the year ended December                                
31, 2000:  
       Life and accident and  
       health insurance   $ 4,594   $ 2,160   $ 11   $ 3,263   $ 970   $ 2,430   $ 4,405  
       Property and casualty                                              
       insurance    18,327    2,274    586    10,862    3,538    3,292    17,491  
       Other                   0                 476        







           Total   $ 22,921   $ 4,434   $ 597   $ 14,125   $ 4,508   $ 6,198   $ 21,896  







Note: Investment income and other operating expenses are reported separately by segment and not allocated.

55


THE NATIONAL SECURITY GROUP, INC.
SCHEDULE IV. REINSURANCE (CONSOLIDATED)

(Amounts in thousands)

  Gross
Amount

Ceded
to Other
Companies

Assumed
from Other
Companies

Net
Amount

Percentage
of Amount
Assumed
to Net

For the year ended December 31, 2002:                        
Life insurance in force   $ 183,393   $ 6,920   $ 0   $ 176,473    0 .0%





Premiums:  
      Life insurance and accident and health insurance   $ 5,441   $ 45   $ 0   $ 5,396    0 .0%
      Property and casualty insurance    29,350    2,115    0    27,235    0 .0%





          Total premiums   $ 34,791   $ 2,160   $ 0   $ 32,631    0 .0%





For the year ended December 31, 2001:  
Life insurance in force   $ 184,128   $ 6,555   $ 0   $ 177,573    0 .0%





Premiums:  
      Life insurance and accident and health insurance   $ 5,206   $ 45   $ 0   $ 5,161    0 .0%
      Property and casualty insurance    21,777    1,581    0    20,196    0 .0%





          Total premiums   $ 26,983   $ 1,626   $ 0   $ 25,357    0 .0%





For the year ended December 31, 2000:  
Life insurance in force   $ 155,924   $ 5,320   $ 0   $ 150,604    0 .0%





Premiums:  
      Life insurance and accident and health insurance   $ 4,645   $ 51   $ 0   $ 4,594    0 .0%
      Property and casualty insurance    20,629    2,302    0    18,327    0 .0%





          Total premiums   $ 25,274   $ 2,353   $ 0   $ 22,921    0 .0%





56


Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

         None.
















57


PART III

Item 10. Directors and Executive Officers of the Registrant

        The information contained on pages 3-5 of The National Security Group’s Proxy Statement dated March 17, 2003, with respect to directors and executive officers of the Company, is incorporated herein by reference in response to this item.

Item 11. Executive Compensation

        The information contained on pages 9 and 10 of The National Security Group’s Proxy Statement dated March 17, 2003, with respect to executive compensation and transactions, is incorporated herein by reference in response to this item.

Item 12. Security Ownership of Certain Beneficial Owners and Management

        The information contained on page 12 of The National Security Group’s Proxy Statement dated March 17, 2003, with respect to security ownership of certain beneficial owners and management, is incorporated herein by reference to this item.

Item 13. Certain Relationships and Related Transactions

        The information contained on page 8 of The National Security Group’s Proxy Statement dated March 17, 2003, with respect to certain relationships and related transactions, is incorporated herein by reference in response to this item.

Item 14. Controls and Procedures

Company management, including the Chief Executive Officer and Chief Financial Officer, have conducted an evaluation of the effectiveness of disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures are effective in ensuring that all material information required to be filed in this quarterly report has been made known to them in a timely fashion. There have been no significant changes in internal controls, or in factors that could significantly affect internal controls, subsequent to the date the Chief Executive Officer and Chief Financial Officer completed their evaluation.











58


PART IV

Item 15. Exhibits, financial statement schedules, and reports on Form 8-K

a. The following documents are filed as part of this report: Page #
    Reports of Independent Certified Public Accountants 24 
    Consolidated Statements of Income--Years Ended
         December 31, 2002, 2001, and 2000 25 
     Consolidated Balance Sheets--December 31, 2002 and 2001 26 
    Consolidated Statements of Shareholders' Equity--Years
         Ended December 31, 2002, 2001, and 2000 27 
    Consolidated Statements of Cash Flows--Years Ended
          December 31, 2002, 2001, and 2000 28 
    Notes To Consolidated Financial Statements--December 31,
           2002 29 
    Schedule I. Summary Of Investments--December 31, 2002
           and 2001 50 
    Schedule II. Condensed Financial Information of
           Registrant--December 31, 2002 and 2001 51 
    Schedule III. Supplementary Insurance Information--
          December 31, 2002, 2001, and 2000 55 
    Schedule IV. Reinsurance--Years Ended December 31, 2002,
          2001, and 2000 56 
 Exhibit 99.1. Certification pursuant to 18 U.S.C. Section 1350
        as adopted pursuant to Section 302 of the Sarbanes-Oxley
       Act of 2002 61 
 Exhibit 99.2. Certification pursuant to 18 U.S.C. Section 1350
        as adopted pursuant to Section 302 of the Sarbanes-Oxley
        Act of 2002 62 
 Exhibit 99.3. Certification pursuant to 18 U.S.C. Section 1350
        as adopted pursuant to Section 906 of the Sarbanes-Oxley
        Act of 2002 63 
 Exhibit 99.4. Certification pursuant to 18 U.S.C. Section 1350
        as adopted pursuant to Section 906 of the Sarbanes-Oxley
        Act of 2002 64 

All other Schedules are not required under the related instructions or are inapplicable and therefore have been omitted.

     b.        Reports on Form 8-K

                None       

59


SIGNATURE

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

THE NATIONAL SECURITY GROUP, INC.

.
/s/ Brian R. McLeod
/s/ William L. Brunson, Jr.
Brian R. McLeod
Chief Financial Officer and
Treasurer
William L. Brunson, Jr.
President, Chief Executive
Officer and Director

Date: March 31, 2003

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in their capacity as a Director of The National Security Group, Inc. on March 31, 2003.

SIGNATURE

/s/ Winfield Baird
/s/ Carolyn Brunson
/s/ Jack R. Brunson
/s/ Jack E. Brunson
/s/ William L. Brunson, Jr.
/s/ Fred D. Clark, Jr.
/s/ Mickey L. Murdock
/s/ Donald Pittman
/s/ James B. Saxon
/s/ Paul C. Wesch
/s/ L. Brunson White
/s/ Walter P. Wilkerson




60


The National Security Group, Inc.
CERTIFICATION PURSUANT TO
SECTION 302 OF
THE SARBANES-OXLEY ACT OF 2002

I, William L. Brunson, Jr. certify that:

1.     I have reviewed this annual report on Form 10-K of The National Security Group, Inc.;

2.     Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statement made, in light of the circumstances under which such statement were made, not misleading with respect to the period covered by this annual report;

3.     Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;

4.     The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14 for the registrant and we have:

a)     designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared; b) evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the “Evaluation Date”); and c) presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.     The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a)     all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weakness in internal controls: and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.     The registrant’s other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weakness.

Date: March 31, 2003

/s/ W L Brunson Jr.


William L. Brunson, Jr.
Chief Executive Officer

61


The National Security Group, Inc.
CERTIFICATION PURSUANT TO SECTION 302 OF
THE SARBANES-OXLEY ACT OF 2002

I, Brian R. McLeod certify that:

1.     I have reviewed this annual report on Form 10-K of The National Security Group, Inc.;

2.     Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statement made, in light of the circumstances under which such statement were made, not misleading with respect to the period covered by this annual report;

3.     Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;

4.     The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14 for the registrant and we have:

a)     designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared; b) evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the “Evaluation Date”); and c) presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.     The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a)     all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weakness in internal controls: and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.     The registrant’s other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weakness.

Date: March 31, 2003

/s/ Brian R McLeod


Brian R. McLeod, CPA
Chief Financial Officer

62


The National Security Group, Inc.

CERTIFICATION PURSUANT TO
SECTION 906 OF
THE SARBANES-OXLEY ACT OF 2002

I, William L. Brunson, Jr. certify that:

  1.  The periodic report containing the financial statements fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and
2.  Information contained in the periodic report fairly presents, in all material respects, the financial condition and results of operations of the issuer.

Date: March 31, 2003

/s/ W L Brunson Jr.


William L. Brunson, Jr.
Chief Executive Officer










63


The National Security Group, Inc.

CERTIFICATION PURSUANT TO
SECTION 906 OF
THE SARBANES-OXLEY ACT OF 2002

I, Brian R. McLeod certify that:

  1.  The periodic report containing the financial statements fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and 2.  Information contained in the periodic report fairly presents, in all material respects, the financial condition and results of operations of the issuer.

Date: March 31, 2003

/s/ Brian R McLeod


Brian R. McLeod, CPA
Chief Financial Officer










64