Back to GetFilings.com



United States
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

[ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2003

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Commission File No. 0-18348

BE AEROSPACE, INC.
(Exact name of registrant as specified in its charter)

Delaware 06-1209796
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)

1400 Corporate Center Way, Wellington, Florida 33414
(Address of principal executive offices) (Zip Code)

(561) 791-5000
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section
12(g) of the Act:

Common Stock, $.01 Par Value
(Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days:
Yes [X] No [ ].

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [ ]

Indicate by check mark whether the registrant is an accelerated filer
(as defined in Rule 12b-2 of the Exchange Act). YES[X] NO[ ]

The aggregate market value of the registrant's voting stock held by
non-affiliates was approximately $111.5 million on June 30, 2003 based on the
closing sales price of the registrant's common stock as reported on the Nasdaq
National Market as of such date, which is the last business day of the
registrant's most recently completed second fiscal quarter.

The number of shares of the registrant's common stock, $.01 par value,
outstanding as of March 9, 2004 was 36,953,478 shares.

DOCUMENTS INCORPORATED BY REFERENCE

Certain sections of the registrant's Proxy Statement to be filed with the
Commission in connection with the 2004 Annual Meeting of Stockholders are
incorporated by reference in Part III of this Form 10-K.

1


INDEX

PART I

ITEM 1. Business.............................................................3

ITEM 2. Properties..........................................................16

ITEM 3. Legal Proceedings...................................................17

ITEM 4. Submission of Matters to a Vote of Security Holders.................17

PART II

ITEM 5. Market for Registrant's Common Equity and Related Stockholder
Matters.............................................................18

ITEM 6. Selected Financial Data.............................................19

ITEM 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations...............................................21

ITEM 7A. Quantitative and Qualitative Disclosures about Market Risk..........39

ITEM 8. Consolidated Financial Statements and Supplementary Data............39

ITEM 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure................................................39

ITEM 9A. Controls and Procedures.............................................39

PART III

ITEM 10. Directors and Executive Officers of the Registrant..................40

ITEM 11. Executive Compensation..............................................44

ITEM 12. Security Ownership of Certain Beneficial Owners and Management
and Related Stockholder Matters.....................................44

ITEM 13. Certain Relationships and Related Transactions......................44

ITEM 14. Principal Accountant Fees and Services..............................44

PART IV

ITEM 15. Exhibits, Financial Statement Schedules and Reports on Form 8-K.....45

Index to Exhibits...................................................46

Signatures..........................................................49

Index to Consolidated Financial Statements and Schedule............F-1

2



PART I

Because we changed our fiscal year to a calendar year, this report contains
results for a ten-month transition period from February 24, 2002 to December 31,
2002. References to the "transition period" in this report are to the transition
period beginning February 24, 2002 and ending on December 31, 2002. References
to a "fiscal year" in this report are to the fiscal years ending February 23,
2002 and December 31, 2003.

Certain disclosures included in this Form 10-K constitute forward-looking
statements that are subject to risks and uncertainties. Where possible, we have
identified these statements by the use of terms such as "may," "will," "should,"
"expect," "anticipate," "believe," "estimate," "intend," and similar words,
although some forward-looking statements are expressed differently. Our actual
results could differ materially from those described in the forward-looking
statements due to a number of risks and uncertainties. These forward-looking
statements and risks and uncertainties are more fully explained under "Item 7.
Management's Discussion and Analysis of Financial Condition and Results of
Operations--Forward-Looking Statements" and "Risk Factors", respectively.

Unless otherwise indicated, the industry data contained in this Form 10-K is
from the February 2004 issue of the Airline Monitor, the Airbus Industrie Global
Market Forecast published in September 2002, the General Aviation Manufactures'
Association 2003 Annual Industry Review and Aircraft Shipment Reports, the NBAA
Business Aviation Fact Book 2003 or other publicly available sources.

ITEM 1. BUSINESS

INTRODUCTION

The Company
General

Based on our experience in the industry, we believe we are the world's
largest manufacturer of cabin interior products for commercial aircraft and
business jets and a leading distributor of aftermarket fasteners. We sell our
manufactured products directly to virtually all of the world's major airlines
and airframe manufacturers and a wide variety of general aviation customers. In
addition, based on our experience, we believe that we have achieved leading
global market positions in each of our major product categories, which include:

o commercial aircraft seats, including an extensive line of first class,
business class, tourist class and regional aircraft seats;

o a full line of aircraft food and beverage preparation and storage
equipment, including coffeemakers, water boilers, beverage containers,
refrigerators, freezers, chillers and microwave, high heat convection
and steam ovens;

o both chemical and gaseous aircraft oxygen delivery systems;

o business jet and general aviation interior products, including an
extensive line of executive aircraft seats, direct and indirect overhead
lighting systems, oxygen delivery systems, air valve systems, high-end
furniture and cabinetry; and

o a broad line of fasteners, consisting of over 100,000 Stock Keeping
Units (SKUs).

We also design, develop and manufacture a broad range of cabin interior
structures, provide comprehensive aircraft cabin interior reconfiguration and
passenger-to-freighter conversion engineering services and component kits.

Our Company was organized as a corporation in Delaware in 1987. We have
substantially expanded the size, scope and nature of our business as a result of
a number of acquisitions. Since 1989, we have completed 24 acquisitions,
including one acquisition during fiscal 2003, one acquisition during the
transition period ended December 31, 2002 and three during fiscal 2002. The
aggregate purchase price of these 24 acquisitions was approximately $983
million, and we believe these acquisitions enabled us to position ourselves as a
preferred global supplier to our customers. We have undertaken three major
facility and product line consolidation efforts, eliminating 22 facilities. We
have also implemented lean manufacturing and continuous improvement programs,
which together with our information technology investments, have significantly
improved our productivity and allowed us to expand gross and operating margins
prior to the events of September 11, 2001, which we were able to maintain
despite significant decreases in revenues resulting from the downturn in
industry conditions following the events of September 11, 2001.

3



Industry Overview

The commercial and business jet aircraft cabin interior products industries
encompass a broad range of products and services, including aircraft seating
products, passenger entertainment and service systems, food and beverage
preparation and storage systems, oxygen delivery systems, lavatories, lighting
systems, evacuation equipment and overhead bins, as well as
passenger-to-freighter conversions, interior reconfiguration and a variety of
other engineering design, integration, installation, retrofit and certification
services.

Historically, the airline cabin interior products industry has derived
revenues from five sources:

o Retrofit programs in which airlines purchase new interior furnishings to
overhaul the interiors of aircraft already in service;

o Refurbishment programs in which airlines purchase components and
services to improve the appearance and functionality of their cabin
interior equipment;

o New installation programs in which airlines purchase new equipment to
outfit newly delivered aircraft;

o Spare parts; and

o Equipment to upgrade the functionality or appearance of the aircraft
interior.

The retrofit and refurbishment cycles for commercial aircraft cabin interior
products differ by product category. Aircraft seating typically has a
refurbishment cycle of one to two years and a retrofit cycle of four to eight
years. Food and beverage preparation and storage equipment are periodically
upgraded or repaired, and require a continual flow of spare parts, but may be
retrofitted only once or twice during the useful life of an aircraft.

Historically, about 70% of fasteners are used in the aftermarket. There is a
direct relationship between demand for fastener products and fleet size,
utilization and an aircraft's age. Commercial aircraft must be serviced at
prescribed intervals which also drives demand for aftermarket fasteners.

Revenues for aerospace fastener products have been derived from the
following sources:

o Mandated maintenance and replacement of specified parts;

o Demand for structural modifications, cabin interior modifications and
passenger-to-freighter conversions; and

o Demand for aerospace fasteners on new build aircraft for the original
equipment manufacturers (OEMs) and their prime suppliers.

We estimate that the commercial and business jet cabin interior products and
aerospace-grade fastener distribution industries had combined annual sales in
excess of $1.1 billion and $1.2 billion, respectively, during calendar 2003.

The September 11, 2001 terrorist attacks are still severely impacting the
airline industry. However, despite the difficult start to 2003 with the onset of
Severe Acute Respiratory Syndrome (SARS) and the war in Iraq, the airline
industry saw a resurgence in air travel in 2003. Passenger traffic rebounded in
the last half of 2003, with the biggest gains in the Asia-Pacific region.
Traffic growth in 2004 is expected to be led by the Asia-Pacific region,
followed to a lesser extent in North America and Europe. With guarded optimism,
airlines are beginning to increase capacity slightly and appear to be
considering investment in retrofit programs and new aircraft. The Asia-Pacific
region leads spending in both the retrofit and new aircraft markets.

Airlines remain focused on making significant cost reductions to offset
declining yields. With the success of low cost carriers, it is possible that
yields will erode even further.

As a result of the decline in both traffic and airfares following the
September 11, 2001 terrorist attacks, and their aftermath, as well as other
factors, such as the weakened economy during 2001 - 2002 and rising fuel costs,
according to the International Air Transport Association (IATA), the world
airline industry lost a total of $30 billion in calendar years 2001 - 2003,
including $6.5 billion in 2003. The airline industry crisis caused 17 airlines
worldwide to declare bankruptcy or cease operations in the past three years.

4


The business jet industry has also been experiencing a severe downturn,
driven by weak economic conditions and poor corporate profits. During 2003,
three business jet manufacturers reduced or temporarily halted production of a
number of aircraft types. Deliveries of new business jets were down 32% during
2003 as compared to 2002, and are expected to remain depressed for the
foreseeable future, according to industry forecasts.

Accordingly, the domestic airlines have been conserving cash in part by
deferring or eliminating cabin interior refurbishment programs and by deferring
or canceling aircraft purchases. This, together with the reduction in new
business jet production, has caused a substantial contraction in our business,
the extent and duration of which cannot be determined at this time. We expect
these adverse industry conditions will have a material adverse impact on our
results of operations and financial condition until such time as conditions in
the commercial airline and business jet industries improve. While management has
developed and implemented what it believes is an aggressive cost reduction plan
to counter these difficult conditions, it cannot guarantee that the plans are
adequate or will be successful. During the second half of 2003, we have seen an
increase in demand for our aftermarket products from the large foreign
international carriers. IATA is now projecting that its 270 airline members will
earn $2 - 4 billion on their international routes during 2004. Our bookings in
2003 were up 25 percent over 2002 and backlog at December 2003 was $503 million,
an increase of about 15% over the prior year. There can be no assurance that
these trends will continue.

Other factors expected to affect the cabin interior products industry are
the following:

Existing Installed Base. Existing installed product base typically generates
continued retrofit, refurbishment and spare parts revenue as airlines
maintain their aircraft cabin interiors. According to industry sources, the
world's active commercial passenger aircraft fleet consisted of
approximately 13,300 aircraft as of December 2003, including approximately
3,800 aircraft with fewer than 120 seats, approximately 7,300 aircraft with
between 120 and 240 seats and approximately 2,200 aircraft with more than
240 seats. Further, based on industry sources, there are approximately
12,600 business jets currently in service. Based on such fleet numbers, we
estimate that the total worldwide installed base of commercial and general
aviation aircraft cabin interior products, valued at replacement prices, was
approximately $15.0 billion as of December 31, 2003.

Growth in Worldwide Fleet. Once the worldwide aircraft fleet starts to
expand again, it is expected to generate additional revenues from new
installation programs, while the increase in the size of the installed base
is expected to generate additional and continued retrofit, refurbishment and
spare parts revenue. Although worldwide air traffic declined during 2001 -
2003 for the reasons described above, according to the February 2004 issue
of the Airline Monitor, worldwide air traffic is projected to grow at a
compound average rate of 6.7% per year through 2010, increasing annual
revenue passenger miles from approximately 2.0 trillion in 2003 to
approximately 3.1 trillion by 2010. According to the Airbus Industrie Global
Market Forecast published in September 2002, the worldwide installed seat
base, which we consider a good indicator for potential growth in the
aircraft cabin interior products industry, is expected to increase from
approximately 2.0 million passenger seats at year-end 2000 to approximately
4.3 million passenger seats at the end of 2020.

New Aircraft Deliveries. The number of new aircraft delivered each year is
generally regarded as cyclical in nature. New aircraft deliveries (excluding
regional jets) decreased to 579 in 2003 from 669 in 2002 and 833 in 2001.
According to the Airline Monitor published in February 2004, new deliveries
(excluding regional jets) are expected to decline to 575 in 2004 and 540 in
2005, reaching a trough of 510 aircraft in 2006 and increasing to 520
aircraft in 2007 and 620 in 2008. Including regional jets, new aircraft
deliveries decreased to 887 in 2003, from 978 in 2002 and 1,177 in 2001.

Growth in Passenger-to-Freighter Conversion Business. While current
activities in this sector remain at depressed levels, Boeing's Current
Market Outlook, published in June 2003, projects that the size of the
worldwide freighter fleet will double over the next twenty years, with more
than 2,900 aircraft being added, after taking retirements into account.
Industry sources also estimate that more than 70% of the increase in the
worldwide freighter fleet will come from converting commercial passenger
jets to use as freighters.

Business Jet and VIP Aircraft Fleet Expansion and Related Retrofit
Opportunities. Business jet airframe manufacturers have seen a significant
slowdown in deliveries which is expected to continue for the foreseeable
future. According to industry sources, business jet aircraft deliveries
amounted to 891 units in calendar 2001, 750 units in calendar 2002 and 515
units in calendar 2003. However, industry sources indicate that
approximately 7,700 business jets will be built between 2004 and 2014 with a
value of more than $115.0 billion.

5


Wide-body Aircraft Deliveries. The trend toward wide-body aircraft is
significant to us because wide-body aircraft require about five times the
dollar value content for our products as compared to narrow-body aircraft.
Deliveries of wide-body, long haul aircraft constitute an increasing share
of total new aircraft deliveries and are an increasing percentage of the
worldwide fleet. Wide-body aircraft represented 25% of all new commercial
aircraft (excluding regional jets) delivered in 2003, and are expected to
increase to 32% in 2008. The February 2004 Airline Monitor projects that
wide-body deliveries after 2017 will account for almost 40% of new aircraft
deliveries. Wide-body aircraft currently carry up to three or four times the
number of seats as narrow-body aircraft and because of multiple classes of
service, including large first class and business class configurations, our
average revenue per seat on wide-body aircraft is substantially higher.
Aircraft cabin crews on wide-body aircraft may make and serve between 300
and 900 meals and may brew and serve more than 2,000 cups of coffee and
serve more than 400 glasses of wine on a single flight.

New Product Development. The aircraft cabin interior products companies are
engaged in intensive development and marketing efforts for both new features
on existing products and totally new products. These products include a
broad range of amenities such as electric lie-flat first and business class
seats, convertible seats, full face crew masks, gaseous passenger oxygen
systems, a full range of business and executive jet seating and LED lighting
products, protective breathing equipment, oxygen generating systems, new
food and beverage preparation and storage equipment, kevlar barrier nets,
de-icing systems and crew rests.

Engineering Services Markets. Historically, the airlines have relied
primarily on their own in-house engineering resources to provide
engineering, design, integration and installation services, as well as
services related to repairing or replacing cabin interior products that have
become damaged or otherwise non-functional. As cabin interior product
configurations have become increasingly sophisticated and the airline
industry increasingly competitive, the airlines have begun to outsource
these services in order to increase productivity and reduce costs and
overhead. Outsourced services include:

o Engineering design, integration, project management, installation and
certification services;

o Modifications and reconfigurations for commercial aircraft including
passenger to freighter conversions and related kits; and

o Services related to the support of product upgrades.

Competitive Strengths

We believe that we have a strong competitive position attributable to a
number of factors, including the following:

Large Installed Base. We have a large installed base of commercial and
general aviation cabin interior products, estimated to be approximately $4.4
billion as of December 31, 2003 (valued at replacement prices). Based on our
experience in the industry, we believe our installed base is substantially
larger than that of our competitors, and further believe that this is a
strategic advantage. The airlines tend to purchase spare parts and retrofits
and refurbishment programs from the supplier of the existing equipment. As a
result, we expect our large installed base to generate continued retrofit,
refurbishment and spare parts revenue as airlines continue to maintain,
evolve and reconfigure their aircraft cabin interiors.

Low-Cost Producer. We believe, based on our experience in the industry, that
we are among the industry's lowest-cost producers. We achieved this status
through a series of cost savings programs, including most recently a
significant facility consolidation and integration plan implemented
following the September 11 terrorist attacks and which involved closing five
facilities and reducing our workforce by approximately 1,500 employees. We
believe this most recent facility consolidation and integration plan, which
is now complete, has eliminated over $45 million of annual cash costs from
our business.

Combination of Manufacturing and Cabin Interior Design Services. We have
continued to expand our products and services, believing that the airline
industry increasingly will seek an integrated approach to the design,
development, integration, installation, testing and sourcing of aircraft
cabin interiors. We believe that we are the only company, which both
manufactures a broad, technologically advanced line of cabin interior
products and offers cabin interior design capabilities. Based on our
established reputation among the world's commercial airlines for quality,
service and product innovation, we believe that we are well positioned to
serve these customers.

6


Technological Leadership/New Product Development. We believe, based on our
experience in the industry, that we are a technological leader in our
industry, with what we believe is the largest research and development
organization in the cabin interior products industry. We believe our
research and development effort and our on-site technicians at both the
airlines and airframe manufacturers enable us to play a leading role in
developing and introducing innovative products to meet emerging industry
trends and needs and thereby gain early entrant advantages.

Growth Opportunities

We believe that we will benefit from the following trends in the aerospace
industry at such time that the industry recovers:

Aftermarket Demand Should Lead Industry Recovery. Our substantial installed
base provides significant ongoing revenues from replacements, upgrades,
repairs and the sale of spare parts. As airlines slowly add capacity by
returning aircraft to service, we expect demand for retrofit programs and
for spare parts to increase. As new aircraft purchases are delayed,
airlines' fleets continue to age and experience wear and tear. Approximately
57% and 60% of our revenues were derived from aftermarket activities for
fiscal 2003 and the transition period ended December 31, 2002, respectively.
With so many aircraft parked as a result of the recent industry conditions,
we are experiencing weak demand for spare parts. Looking ahead, we believe
the majority of the idled aircraft should eventually return to service. With
airlines' balance sheets so weak, we believe they will not have the
financial resources to replace many of the parked aircraft with new ones.
That means demand for new aircraft could be depressed for several years. In
the meantime, the airlines' fleets will continue to age, and the aging
fleets will experience continued wear and tear. That should eventually have
a positive impact on demand for our aftermarket products. At some point, the
airlines will begin to spend to maintain and upgrade their fleets. We
believe this will occur before they begin buying new aircraft. Aftermarket
demand should lead the industry recovery, because refurbishing existing
aircraft is much less expensive than buying new aircraft.

Expansion of Worldwide Fleet and Shift Toward Wide-Body Aircraft. Through
2001, airlines were taking delivery of a large number of new aircraft due to
high load factors and the projected growth in air travel. New aircraft
deliveries declined over the last two years and are expected to remain
depressed through 2007. In addition, we expect the trend toward wide-body
aircraft to continue. As the size of the fleet expands, demand for upgrade
and refurbishment programs and for cabin interior products should grow as
well, particularly with the expected introduction of the Airbus A380 in 2006
and the Boeing 7E7 in 2008.

Opportunity to Substantially Expand our Addressable Markets through our
Fastener Distribution Business. Our fastener distribution business leverages
our key strengths, including marketing and service relationships with most
of the world's airlines and airframe manufacturers. Because nearly 70% of
fastener demand is generated by the existing worldwide fleet, demand for
fasteners will increase over time as the fleet expands, much like the market
for cabin interior products.

Business Jet and VIP Aircraft Fleet Expansion and Related Retrofit
Opportunities. Business jet aircraft deliveries in 2003 decreased by about
32% compared to 2002, and are expected to remain depressed for the
foreseeable future, according to industry forecasts. Several larger business
jets, including the Boeing Business Jet, Bombardier Challenger, the Global
Express, the Gulfstream V, the Falcon 900, the Airbus Corporate Jet, the
Cessna Citation X and the Cessna Citation Excel, are expected to be
significant contributors to new general aviation aircraft deliveries going
forward. Industry sources indicate that approximately 7,700 business jets
will be built between 2004 and 2014 with a value of more than $115 billion,
and approximately 50% of these jets are projected to be the larger business
jets described above. This is important to us because the typical cost of
cabin interior products manufactured for a small jet is approximately $162
thousand; whereas the same contents for a larger business jet such as the
Boeing Business Jet could range up to approximately $1.4 million.

Advances in engine technology and avionics and the continued development of
fractional ownership of executive aircraft are also important growth
factors. In addition, the general aviation and VIP aircraft fleet consists
of approximately 12,600 aircraft with an average age of approximately 16
years. As aircraft age or due to ownership changes, operators retrofit and
upgrade cabin interiors, including seats, sofas and tables, sidewalls,
headliners, structures such as closets, lavatories and galleys, and related
equipment including lighting and oxygen delivery systems.

7


In addition, operators generally reupholster or replace seats every five to
seven years. During 2003 we won two contracts to design and deliver
luxurious compartments for the emerging international super first class
cabins for Malaysian Airlines and Thai International Airways. We plan to
utilize the key engineering and manufacturing at our business jet segment
for these programs, which will begin to deliver in 2005 - 2006, in this
important segment.

The Airbus A380 aircraft is creating retrofit demand for existing wide-body
carriers. To date, 9 airlines have placed orders for the new Airbus A380
wide-body aircraft. These airlines are evaluating their current wide-body
fleets to ensure that they can maintain fleet-wide commonality of their
cabin interiors as they begin to take delivery of the new aircraft. Based on
discussions to date with several of these carriers and based on our
experience with the introduction of other wide-body aircraft, we expect that
these airlines will place retrofit orders for their existing wide-body
aircraft over the next several years.

We believe we are well-positioned to benefit from these retrofit
opportunities. In addition to benefiting from these industry trends, we expect
that when industry conditions improve and demand increases, we will have
enhanced earnings power through substantial operating leverage due to the steps
we have taken to respond to industry conditions, including the consolidation of
our facilities. We believe that our factories have the capacity to generate
annual revenues of up to $1 billion without substantial additional capital
investment.

Business Strategy

Our business strategy is to maintain a leadership position and to best serve
our customers by:

o Offering the broadest and most integrated product lines and services in
the industry, including not only new product and follow-on product
sales, but also design, integration, installation and certification
services;

o Pursuing the highest level of quality in every facet of our operations,
from the factory floor to customer support;

o Aggressively pursuing initiatives of continuous improvement of our
manufacturing operations to reduce cycle time, lower cost, improve
quality and expand our margins; and

o Pursuing a worldwide marketing and product support approach focused by
airline and general aviation airframe manufacturer and encompassing our
entire product line.

Through these strategies and as the industry recovers we intend to achieve,
among other things, increased cash flows, which would allow us to increase our
cash balances and potentially reduce our total indebtedness.

Products and Services

We conduct our operations through strategic business units that have been
aggregated under three reportable segments: Commercial Aircraft Products,
Business Jet Products and Fastener Distribution.





Fiscal Year Ended Ten-Month Period Ended Fiscal Year Ended
December 31, 2003 December 31, 2002 February 23, 2002
---------------------- ----------------------------- ------------------------
Net % of Net % of Net % of
Sales Net Sales Sales Net Sales Sales Net Sales
--------- ------------ ------------ ---------------- ---------- -------------

Commercial aircraft products:
Seating products $217.9 34.9% $144.6 28.7% $247.8 36.4%
Interior systems products 137.5 22.0% 116.0 23.0% 152.6 22.4%
Engineering services and
engineered structures
and components 99.9 16.0% 93.9 18.7% 150.2 22.1%
--------- ------------ ------------ ---------------- ---------- -------------
455.3 72.9% 354.5 70.4% 550.6 80.9%
Business jet products 65.4 10.5% 71.1 14.1% 85.6 12.6%
Fastener distribution 103.7 16.6% 78.0 15.5% 44.3 6.5%
--------- ------------ ------------ ---------------- ---------- -------------
Net sales $624.4 100.0% $503.6 100.0% $680.5 100.0%
========= ============ ============ ================ ========== =============


8


Commercial Aircraft Products

Seating Products

We believe, based on our experience in the industry, that we are the world's
leading manufacturer of aircraft seats, offering a wide selection of first
class, business class, tourist class and regional seats. A typical seat
manufactured and sold by us includes the seat frame, cushions, armrests and tray
table, together with a variety of optional features such as adjustable lumbar
supports, footrests, reading lights, head/neck supports, oxygen masks and
telephones. We estimate that as of December 31, 2003 we had an aggregate
installed base of approximately 919,000 aircraft seats valued at replacement
prices of approximately $2.0 billion.

First and Business Classes. Based upon major airlines' program selection and
orders on hand, we believe we are the leading worldwide manufacturer of
premium class seats. Our line of first class sleeper seats incorporates full
electric actuation, an electric ottoman, privacy panels and sidewall-mounted
tables. Our business class seats incorporate features from over 25 years of
seating design. The premium business class seats include electrical or
mechanical actuation, PC power ports, telephones, leg rests, adjustable
lumbar cushions, 4-way adjustable headrests and fiberoptic reading lights.
The first and business class products are substantially more expensive than
tourist class seats due to these luxury appointments.

Convertible Seats. We have developed two types of seats that can be
converted from tourist class triple-row seats to business class double-row
seats with minimal conversion complexity. Convertible seats allow airlines
the flexibility to adjust the ratio of business class to tourist class seats
for a given aircraft configuration or flight demand. This seat is increasing
in popularity in the European market.

Tourist Class and Regional Jet Seats. We believe, based on our experience in
the industry, that we are a leading worldwide manufacturer of tourist class
seats and regional aircraft seats. We believe our next-generation coach
class seat, Spectrum(TM), has become the industry's most popular seat
platform for single-aisle aircraft since its launch in late 2002. We believe
the seat improves comfort and offers significantly improved passenger living
space as well as benefiting the airlines with simplified maintenance and
spare parts purchasing. Spectrum(TM) was engineered for use across the
entire single-aisle aircraft fleet, including regional jets.

Spares. Aircraft seats require regularly scheduled maintenance in the course
of normal passenger use. Airlines depend on seat manufacturers and secondary
suppliers to provide spare parts and kit upgrade programs. As a result, a
significant market exists for spare parts.

Interior Systems

We believe, based on our experience in the industry, that we are the leading
manufacturer of interior systems for both narrow and wide-body aircraft,
offering a broad selection of coffee and beverage makers, water boilers, ovens,
liquid containers, refrigeration equipment, oxygen delivery systems and a
variety of other interior components. We estimate that as of December 31, 2003
we had an aggregate installed base of such equipment, valued at replacement
prices, of approximately $1.3 billion.

Coffee Makers. We believe, based on our experience in the industry, that we
are the leading manufacturer of aircraft coffee makers. We manufacture a
broad line of coffee makers, including the recently introduced Endura(TM)
beverage maker, coffee warmers and water boilers, and a Combi(TM) unit which
will both brew coffee and boil water for tea while utilizing 25% less
electrical power than traditional 5,000-watt water boilers. We also
manufacture a cappuccino/espresso maker.

Ovens. We believe, based on our experience in the industry, that we are the
leading manufacturer of a broad line of specialized ovens, including
high-heat efficiency ovens, high-heat convection and steam ovens and warming
ovens. Our DS Steam Oven uses a method of preparing food in-flight by
maintaining constant temperature and moisture in the food. It addresses the
airlines' need to provide a wider range of foods than can be prepared by
convection ovens.

Refrigeration Equipment. We believe, based on our experience in the
industry, that we are the worldwide industry leader in the design,
manufacture and supply of commercial aircraft refrigeration equipment. We
manufacture a self-contained wine and beverage chiller,
refrigeration/freezers and air chilling systems.

9


Oxygen Delivery Systems. We believe, based on our experience in the
industry, that we are a leading manufacturer of oxygen delivery systems for
both commercial and business jet aircraft. We are the only manufacturer with
the capability to fully integrate overhead passenger service units with
either chemical or gaseous oxygen equipment. Our oxygen equipment has been
approved for use on all Boeing and Airbus aircraft and is also found on
essentially all general aviation and VIP aircraft.

Engineered Interior Structures, Components and Assemblies.

We believe, based on our experience in the industry, that we are a leader in
designing and manufacturing galley structures, crew rest compartments and
components. We estimate that as of December 31, 2003, we had an installed base
of engineered interior structures, valued at replacement prices, of
approximately $300 million.

Engineering Design, Integration, Installation and Certification Services. We
believe, based on our experience in the industry, that we are a leader in
providing engineering, design, integration, installation and certification
services for commercial aircraft passenger cabin interiors. We also offer
our customers in-house capabilities to design, manage, integrate, test and
certify reconfigurations and modifications for commercial aircraft and to
manufacture related products, including engineering kits and interface
components. We provide a broad range of interior reconfiguration services
which allow airlines to change the size of certain classes of service,
modify and upgrade the seating, install telecommunications and entertainment
equipment, relocate galleys, lavatories and overhead bins, and install crew
rest compartments.

Crew Rest Compartments. We believe, based on our experience in the industry,
that we are the worldwide leader in the design, certification and
manufacture of crew rest compartments. The flight crew utilizes crew rest
compartments during long-haul international flights. A crew rest compartment
is constructed utilizing lightweight cabin interior technology and
incorporating electrical, heating, ventilation and air conditioning and
lavatory and sleep compartments.

Aerospace Components and Assemblies. We believe, based on our experience in
the industry, that we are a leading manufacturer of complex high-quality
machined and fabricated metal components, assemblies and kits for aerospace
and defense customers with demanding end-use applications. Our major
products consist of gears, gearboxes, pistons and piston assemblies and
standard hydraulic fittings. Additionally, we fabricate structural
components and related items of fuselage, wing and payload sections
including wing skin and fuel tank enclosure parts for commercial aircraft.
Through these manufacturing activities we also provide our customers with
significant engineering, materials and technical expertise.

Passenger to Freighter Conversions. We believe, based on our experience in
the industry, that we are a leading supplier of structural design and
integration services, including airframe modifications for
passenger-to-freighter conversions. In addition, we believe we are the
leading provider of Boeing 767 passenger-to-freighter conversions and have
performed conversions for Boeing 747-200 Combi, Boeing 747-200 (door only)
and Airbus A300 B4 aircraft. Freighter conversions require sophisticated
engineering capabilities and very large and complex proprietary parts kits.

Business Jet Products

We believe, based on our experience in the industry, that we are the leading
manufacturer of a broad product line of furnishings for business jets. Our
products include a complete line of business jet seating products, direct and
indirect lighting, air valves and oxygen delivery systems as well as sidewalls,
bulkheads, credenzas, closets, galley structures, lavatories, tables and sofas.
We have the capability to provide complete interior packages, including all
design services, all interior components and program management services for
executive aircraft interiors. We believe we are the preferred supplier of
seating products and direct and indirect lighting systems for essentially every
general aviation airframe manufacturer. We estimate that as of December 31, 2003
we had an aggregate installed base of such equipment, valued at replacement
prices, of approximately $800 million.

10


Fastener Distribution

Through our M & M subsidiary, we believe we offer one of the broadest lines
of fasteners and inventory management services worldwide. Approximately 70% of
our fastener sales are to the aftermarket, and over 60% of our orders are
shipped the same day that they are received. With over 100,000 SKUs and next-day
service, we serve as a distributor for almost every major aerospace fastener
manufacturer. Our service offerings include inventory replenishment and
management, electronic data interchange, special packaging and bar-coding,
quality assurance testing and purchasing assistance. Our seasoned purchasing and
sales team, coupled with state-of-the-art information technology and automated
retrieval systems, provide the basis for our reputation for high quality and
rapid (overnight) delivery.

Research, Development and Engineering

We work closely with commercial airlines to improve existing products and
identify customers' emerging needs. Our expenditures in research, development
and engineering totaled $44.7 for the fiscal year ended December 31, 2003, $34.1
million for the transition period ended December 31, 2002, and $43.5 million for
the fiscal year ended February 23, 2002. We employed 487 professionals in
engineering, research and development and program management as of December 31,
2003. We believe, based on our experience in the industry, that we have the
largest engineering organization in the cabin interior products industry, with
software, electronic, electrical and mechanical design skills, as well as
substantial expertise in materials composition and custom cabin interior layout
design and certification.

Marketing and Customers

We market and sell our commercial aircraft products directly to virtually
all of the world's major airlines and aircraft manufacturers. Airlines select
manufacturers of cabin interior products primarily on the basis of custom design
capabilities, product quality and performance, on-time delivery, after-sales
customer service, product support and price. We believe that our large installed
base, our timely responsiveness in connection with the custom design,
manufacture, delivery and after-sales customer service and product support of
our products and our broad product line and stringent customer and regulatory
requirements all present barriers to entry for potential new competitors in the
cabin interior products market.

We believe that airlines prefer our integrated worldwide marketing approach,
which is focused by airline and encompasses our entire product line. Led by a
senior executive, teams representing each product line serve designated airlines
that together accounted for 65% of the purchases of products manufactured by our
Commercial Aircraft Products Group during the year ended December 31, 2003. Our
teams have developed customer-specific strategies to meet each airline's product
and service needs. We also staff "on-site" customer engineers at major airlines
and airframe manufacturers to represent our entire product line and work closely
with the customers to develop specifications for each successive generation of
products required by the airlines. These engineers help customers integrate our
wide range of cabin interior products and assist in obtaining the applicable
regulatory certification for each particular product or cabin configuration.
Through our on-site customer engineers, we expect to be able to more efficiently
design and integrate products that address the requirements of our customers. We
provide program management services, integrating all on-board cabin interior
equipment and systems, including installation and Federal Aviation
Administration certification, allowing airlines to substantially reduce costs.
We believe that we are one of the only suppliers in the commercial aircraft
cabin interior products industry with the size, resources, breadth of product
line and global product support capability to operate in this manner.

We market our business jet products directly to all of the world's general
aviation airframe manufacturers, modification centers and operators. Business
jet owners typically rely upon the airframe manufacturers and completion centers
to coordinate the procurement and installation of their interiors. Business jet
owners select manufacturers of business jet products on a basis similar to that
for commercial aircraft interior products: customer design capabilities, product
quality and performance, on-time delivery, after-sales customer service, product
support and price. We believe that potential new competitors would face a number
of barriers to entering the cabin interior products market. Barriers to entry
include regulatory requirements, our large installed product base, our custom
design capability, manufacturing capability, delivery, and after-sales customer
service, product support and our broad product line.

11


We market our aerospace fasteners directly to the airlines, completion
centers, general aviation airframe manufacturers, first-tier suppliers to the
airframe manufacturers, the airframe manufacturers and other distributors. We
believe that our key competitive advantages are the breadth of our product
offerings and our ability to deliver on a timely basis. We believe that our
broad product offerings of aerospace fasteners and our ability to deliver
products on a next day basis and our core competencies in product information
management, purchasing and logistics management provide strong barriers to
entry.

Our program management approach assigns a program manager to each
significant contract. The program manager is responsible for all aspects of the
specific contract, including managing change orders, negotiating related
non-recurring engineering charges, monitoring the progress of the contract
through its scheduled delivery dates and overall contract profitability. We
believe that our customers benefit substantially from our program management
approach, including better on-time delivery and higher service levels. We also
believe our program management approach results in better customer satisfaction.

As of December 31, 2003, our direct sales and marketing organization and
product support consisted of 226 persons, plus 44 independent sales
representatives. Our sales to non-U.S. customers were approximately $317 for the
fiscal year ended December 31, 2003, $234 million for the transition period
ended December 31, 2002 and $288 million for the fiscal year ended February 23,
2002, or approximately 51%, 46% and 42%, respectively, of net sales during such
periods. During the fiscal year ended December 31, 2003 and the transition
period ended December 31, 2002, approximately 74% of our total revenues were
derived from airlines and other commercial aircraft operators compared to
approximately 76% in the fiscal year ended February 23, 2002. Approximately 57%
of our revenues for the fiscal year ended December 31, 2003 and 60% of our
revenues during the transition period ended December 31, 2002 were from
refurbishment, spares and upgrade programs. During the fiscal year ended
December 31, 2003 and the transition period ended December 31, 2002, no single
customer accounted for more than 10% of our consolidated sales. The portion of
our revenues attributable to particular customers varies from year to year with
the airlines' scheduled purchases of new aircraft and for retrofit and
refurbishment programs for their existing aircraft.

Backlog

We estimate that our backlog at December 31, 2003 was approximately $503
million as compared to approximately $450 million at December 31, 2002 and
approximately $480 million at February 23, 2002. Of our backlog at December 31,
2003, approximately 66% is scheduled to be deliverable within the next twelve
months; 52% of our total backlog is with North American customers, approximately
11% is with European customers and approximately 35% is with Asian customers
(including Australia and New Zealand). Our backlog includes backlog from all of
our businesses. Orders during 2003 increased 25% over the order level during
2002, resulting in a nearly 15% year-over-year increase in backlog at December
31, 2003.

Customer Service

We believe that our customers place a high value on customer service and
product support and that this service is a critical differentiating factor in
our industry. The key elements of such service include:

o Rapid response to requests for engineering design, proposal request
and technical specifications;

o Flexibility with respect to customized features;

o On-time delivery;

o Immediate availability of spare parts for a broad range of products; and

o Prompt attention to customer problems, including on-site customer
training.

Customer service is particularly important to airlines due to the high cost
to the airlines of late delivery, malfunctions and other problems.

12


Warranty and Product Liability

We warrant our products, or specific components thereof, for periods ranging
from one to ten years, depending upon product and component type. We establish
reserves for product warranty expense after considering relevant factors such as
our stated warranty policies and practices, historical frequencies of claims to
replace or repair products under warranty and recent sales and claims trends.
Actual warranty costs reduce the warranty reserve as they are incurred. We
periodically review the adequacy of accrued product warranty reserves and
revisions of such reserves are recognized in the period in which such revisions
are determined.

We also carry product liability insurance. We believe that our insurance
should be sufficient to cover product liability claims.

Competition

The commercial aircraft cabin interior products market is relatively
fragmented, with a number of competitors in each of the individual product
categories. Due to the global nature of the commercial aerospace industry,
competition comes from both U.S. and foreign manufacturers. However, as aircraft
cabin interiors have become increasingly sophisticated and technically complex,
airlines have demanded higher levels of engineering support and customer service
than many smaller cabin interior products suppliers can provide. At the same
time, airlines have recognized that cabin interior product suppliers must be
able to integrate a wide range of products, including sophisticated electronic
components, such as video and live broadcast TV, particularly in wide-body
aircraft. We believe that the airlines' increasing demands will result in a
consolidation of the remaining suppliers. We have participated in this
consolidation through strategic acquisitions and internal growth and we intend
to continue to participate in the consolidation.

Our principal competitors for seating products are Group Zodiac S.A. and
Keiper Recaro GmbH. Our primary competitors for interior systems products are
Britax PLC, JAMCO, Scott Aviation and Intertechnique. Our principal competitors
in the passenger-to-freighter conversion business include Boeing Airplane
Services, Elbe Flugzeugwerk GmbH, a division of EADS, Israel Aircraft
Industries, Pemco World Air Services and Aeronavili. Our principal competitors
for other product and service offerings in our engineered interior structures,
components and assemblies include TIMCO, JAMCO, Britax PLC and Driessen Aircraft
Interior Systems. The market for business jet products is highly fragmented,
consist of numerous competitors, the largest of which is Decrane Aircraft
Holdings. Our primary competitors in the fastener distribution market are
Honeywell Hardware Products Group, Wesco Aircraft Hardware, C.J. Fox and
Pentacon.

Manufacturing and Raw Materials

Our manufacturing operations consist of both the in-house manufacturing of
component parts and sub-assemblies and the assembly of our designed component
parts that are purchased from outside vendors. We maintain state-of-the-art
facilities, and we have an ongoing strategic manufacturing improvement plan
utilizing lean manufacturing processes. We constantly strive for continuous
improvement from implementation of these plans for each of our product lines. We
have implemented common information technology platforms company-wide, as
appropriate. These activities should lower our production costs, shorten cycle
times and reduce inventory requirements and at the same time improve product
quality, customer response and profitability. We do not believe we are
materially dependent on any single supplier or assembler for any of our raw
materials or specified and designed component parts and, based upon the existing
arrangements with vendors, our current and anticipated requirements and market
conditions, we believe that we have made adequate provisions for acquiring raw
materials.

Government Regulation

The Federal Aviation Administration ("FAA") prescribes standards and
licensing requirements for aircraft components, and licenses component repair
stations within the United States. Comparable agencies regulate such matters in
other countries. We hold several FAA component certificates and perform
component repairs at a number of our U.S. facilities under FAA repair station
licenses. We also hold an approval issued by the U.K. Civil Aviation Authority
to design, manufacture, inspect and test aircraft seating products in Leighton
Buzzard, England and to manufacture and ship from our Kilkeel, Northern Ireland
facility. We also have the necessary approvals to design, manufacture, inspect,
test and repair our interior systems products in Nieuwegein, The Netherlands.

13


In March 1992, the FAA adopted Technical Standard Order C127, or TSO C127,
requiring that all seats on certain new generation commercial aircraft installed
after such date be certified to meet a number of new safety requirements,
including the ability to withstand a 16G force. We have developed over 32
different seat models that meet the TSO C127 seat safety regulations, have
successfully completed thousands of tests to comply with TSO C127 and, based on
our installed base of 16G seats, are the recognized industry leader.

In November 2002, our seating group became the first passenger seating
supplier to sign a Partnership for Safety Plan (PSP) with the FAA. Based on
established qualifications of personnel and systems, the PSP provides us with
increased authority to approve test plans and reports, and to witness tests. The
PSP provides us with a number of business benefits including greater planning
flexibility, simplified scheduling and greater program control and eliminates
variables such as FAA workload and priorities.

On October 4, 2002, the FAA published a Supplemental Notice of Proposed Rule
Making (SNPRM). This SNPRM proposed extending the current requirement for
"enhanced safety" seats (16G seats) on aircraft designs registered after 1988,
to all aircraft. This proposed rule would require that older design aircraft be
retrofitted with new enhanced safety "16G" seats over a multi-year basis. The
public comment period for the proposed retrofit rule closed on March 3, 2003.
The date for final rule making and any changes to the details of the rule will
be based on the comments received and the priority assigned to this proposal by
the FAA.

Environmental Matters

Our operations are subject to extensive and changing federal, state and
foreign laws and regulations establishing health and environmental quality
standards, including those governing discharges of pollutants into the air and
water and the management and disposal of hazardous substances and wastes. We may
be subject to liability or penalties for violations of those standards. We are
also subject to laws and regulations, such as the Federal Superfund law and
similar state statutes, governing remediation of contamination at facilities
that we currently or formerly owned or operated or to which we send hazardous
substances or wastes for treatment, recycling or disposal. We believe that we
are currently in compliance, in all material respects, with all environmental
laws and regulations. However, we could become subject to future liabilities or
obligations as a result of new or more stringent interpretations of existing
laws and regulations. In addition, we may have liabilities or obligations in the
future if we discover any environmental contamination or liability relating to
our facilities or operations.

Patents

We currently hold 131 United States patents and 89 international patents,
covering a variety of products. We believe that the termination, expiration or
infringement of one or more of such patents would not have a material adverse
effect on our Company.

Employees

As of December 31, 2003, we had approximately 3,300 employees. Approximately
69% of our employees are engaged in manufacturing, 15% in engineering, research
and development and program management and 16% in sales, marketing, product
support and general administration. Unions represent approximately 17% of our
worldwide employees. A labor contract representing approximately 181 U.S.
employees expires on April 30, 2006. The labor contract with the only other
domestic union, which represents approximately 2% of our employees, runs through
May 2004. We consider our employee relations to be good.

Financial Information About Segments and Foreign and Domestic Operations

Financial and other information by segment and relating to foreign and
domestic operations for the fiscal year ended December 31, 2003, the ten-month
transition period ended December 31, 2002 and the fiscal year ended February 23,
2002, is set forth in note 15 to our consolidated financial statements.

14


Available Information

Our filings with the Securities and Exchange Commission (the "SEC"),
including our annual reports on Form 10-K, quarterly reports on Form 10-Q,
current reports on Form 8-K and amendments to those reports, are available free
of charge on our website as soon as reasonably practicable after they are filed
with, or furnished to, the SEC. Our Internet website is located at
http://www.beaerospace.com. Information included in our website is not
incorporated by reference in this annual report.




[Remainder of page intentionally left blank]

15



ITEM 2. PROPERTIES

As of December 31, 2003, we had 11 principal operating facilities and one
administrative facility, which comprises an aggregate of approximately 1.3
million square feet of space. The following table describes the principal
facilities and indicates the location, function, approximate size and ownership
status of each location.



- -------------------------------------- --------------------------------- ---------------- ------------ ---------------------
Facility
Size
Segment Location Purpose (Sq. Feet) Ownership
- -------------------------------------- --------------------------------- ---------------- ------------ ---------------------


Commercial Aircraft Products Winston-Salem, North Carolina.... Manufacturing 264,800 Leased
Leighton Buzzard, England........ Manufacturing 114,000 Owned
Kilkeel, Northern Ireland........ Manufacturing 110,500 Leased/Owned
Anaheim, California.............. Manufacturing 98,000 Leased
Lenexa, Kansas................... Manufacturing 80,000 Leased
Nieuwegein, The Netherlands...... Manufacturing 47,350 Leased
Marysville, Washington........... Engineering
Services/
Manufacturing 110,000 Leased
Long Beach, California........... Manufacturing 150,800 Owned

Business Jet Products Miami, Florida................... Manufacturing 110,000 Leased
Holbrook, New York............... Manufacturing 20,100 Leased

Fastener Distribution Miami, Florida................... Distribution 210,000 Leased

Corporate Wellington, Florida.............. Administrative 17,700 Owned

------------
1,333,250




We believe that our facilities are suitable for their present intended
purposes and adequate for our present and anticipated level of operations.


[Remainder of page intentionally left blank]



16



ITEM 3. LEGAL PROCEEDINGS

We are a defendant in various legal actions arising in the normal course of
business, the outcomes of which, in the opinion of management, neither
individually nor in the aggregate are likely to result in a material adverse
effect on our business, results of operations or financial condition.

There are no material pending legal proceedings, other than the ordinary
routine litigation incidental to the business discussed above, to which we or
any of our subsidiaries are a party or of which any of our property is the
subject.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

During the last quarter of the fiscal year covered by this Form 10-K, we did
not submit any matters to a vote of security holders, through the solicitation
of proxies or otherwise.



[Remainder of page intentionally left blank]


17



PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Our common stock is quoted on the Nasdaq National Market under the symbol
"BEAV." The following table sets forth, for the periods indicated, the range of
high and low per share sales prices for the common stock as reported by Nasdaq.



(Amounts in Dollars)

High Low


Calendar Year Ended December 31, 2001
First Quarter $25.88 $16.00
Second Quarter 24.35 15.49
Third Quarter 19.90 3.50
Fourth Quarter 11.85 6.27
Calendar Year Ended December 31, 2002
First Quarter 10.16 6.31
Second Quarter 14.05 9.06
Third Quarter 13.11 4.00
Fourth Quarter 5.38 2.62
Calendar Year Ended December 31, 2003
First Quarter 3.90 1.23
Second Quarter 3.97 1.47
Third Quarter 5.92 2.63
Fourth Quarter 6.72 4.12


On March 9, 2004 the last reported sale price of our common stock as
reported by Nasdaq was $6.27 per share. As of such date, we had approximately
1,100 shareholders of record, and we estimate that there are approximately
16,000 beneficial owners of our common stock. We have not paid any cash
dividends in the past, and we have no present intention of doing so in the
immediate future. Our Board of Directors intends, for the foreseeable future, to
retain any earnings to reduce indebtedness and finance our future growth, but
expects to review our dividend policy regularly. The indentures, pursuant to
which our 8%, 8 7/8% and 9 1/2% senior subordinated notes and 8 1/2% senior
notes were issued, as well as our amended and restated bank credit facility,
permit the declaration of cash dividends only in certain circumstances described
therein.





[Remainder of page intentionally left blank]

18



ITEM 6. SELECTED FINANCIAL DATA
(In millions, except per share data)

Effective as of February 24, 2001, we acquired Alson Industries, Inc., T.L.
Windust Machine, Inc., Maynard Precision, Inc. and DMGI, Inc. During fiscal
2002, we acquired M&M Aerospace Hardware, Inc., Nelson Aero Space, Inc. and
Denton Jet Interiors, Inc. We also made one acquisition during the transition
period ended December 31, 2002 and one acquisition during fiscal 2003. Results
for each of these acquisitions are included in our operations in the financial
data below since the date of acquisition. The financial data as of December 31,
2003, the transition period ended December 31, 2002 and for the fiscal years
ended February 23, 2002, February 24, 2001 and February 26, 2000 have been
derived from financial statements that have been audited by our independent
auditors. The financial data for calendar 2002 and for the period from February
25, 2001 to December 31, 2001 has been derived from unaudited financial
statements. Effective January 1, 2003, the Company adopted SFAS No. 145
"Rescissions of FASB Statements No. 4, 44, and 64, amendment of FASB Statement
No. 13, and Technical Corrections" and, accordingly, has reclassified certain
amounts from extraordinary item to loss on debt extinguishment in the summary
financial data below. The following financial information is qualified by
reference to, and should be read in conjunction with, our historical financial
statements, including notes thereto, which are included elsewhere in this Form
10-K.



----------------------- --------------------- ---------------------------
Calendar Ten-Month Fiscal
Year Ended Period Ended Year Ended
----------------------- --------------------- ---------------------------
Dec. 31, Dec. 31, Dec. 31, Dec. 31, Feb. 23, Feb. 24, Feb. 26,
2003 2002 2002 2001 2002 2001(d) 2000(e)
---------- ----------- ---------- ---------- --------- --------- --------


Statements of Operations Data:
Net sales.................................... $ 624.4 $ 601.5 $ 503.6 $ 582.6 $ 680.5 $666.4 $723.3
Cost of sales(a)............................. 453.6 417.9 352.3 464.4 530.1 416.6 543.6
-------- -------- -------- -------- -------- ------ ------
Gross profit................................. 170.8 183.6 151.3 118.2 150.4 249.8 179.7
Operating expenses:
Selling, general and administrative(b)...... 105.8 147.2 128.0 120.2 139.4 124.2 119.0
Research, development and engineering....... 44.7 40.8 34.1 36.7 43.5 48.9 54.0
-------- -------- -------- -------- -------- ------ ------
Operating earnings (loss).................... 20.3 (4.4) (10.8) (38.7) (32.5) 76.7 6.7
Equity in losses of unconsolidated subsidiary -- -- -- -- -- -- 1.3
Interest expense, net........................ 70.6 69.0 57.3 48.8 60.5 54.2 52.9
Loss on debt extinguishment(c)............... 1.2 -- -- 9.3 9.3 -- --
-------- -------- -------- -------- -------- ------ ------
(Loss) earnings before income taxes.......... (51.5) (73.4) (68.1) (96.8) (102.3) 22.5 (47.5)
Income taxes ................................ 2.0 2.7 2.7 2.0 1.8 2.2 3.3
-------- -------- -------- -------- ------- ------ ------
Net (loss) earnings.......................... $ (53.5) $ (76.1) $ (70.8) $ (98.8) $(104.1) $ 20.3 $(50.8)
======== ======== ======== ======== ======= ====== ======

Basic net (loss) earnings per share:
Net (loss) earnings.......................... $ (1.49) $ (2.19) $ (2.03) $ (3.05) $ (3.18) $ 0.80 $(2.05)
======== ======== ======== ======== ======= ====== ======
Weighted average common shares............... 36.0 34.8 34.9 32.4 32.7 25.4 24.8

Diluted net (loss) earnings per share:
Net (loss) earnings.......................... $ (1.49) $ (2.19) $ (2.03) $ (3.05) $ (3.18) $ 0.78 $(2.05)
======== ======== ======== ======== ======= ====== ======
Weighted average common shares............... 36.0 34.8 34.9 32.4 32.7 25.9 24.8

Balance Sheet Data (end of period):
Working capital.............................. $ 274.3 $ 262.9 $ 262.9 $ 295.6 $ 304.8 $174.9 $129.9
Goodwill, intangible and other assets, net .. 541.5 534.9 534.9 555.2 529.2 433.4 425.8
Total assets................................. 1,052.5 1,067.1 1,067.1 1,177.8 1,128.3 936.0 881.8
Long-term debt............................... 880.1 836.0 836.0 853.7 853.5 603.8 618.2
Stockholders' equity......................... 31.9 69.3 69.3 142.6 121.1 135.3 64.5



19



SELECTED FINANCIAL DATA (continued)
Footnotes to Table

(a) We have acquired 24 businesses since 1989 for an aggregate purchase price
of nearly $1 billion. We have incurred and expensed approximately $310
during the period from 1989 to 2001 related to acquisitions, integration
of such acquisitions, consolidation of 17 facilities and reduction of
approximately 3,000 employees. We incurred and expensed approximately
$175 of such costs (including approximately $74 of cash costs) since the
terrorist attacks of September 11, 2001, increasing the number of
facilities consolidated to 22, and our headcount reductions to
approximately 4,500 employees.

We incurred costs related to this program as follows:





Fiscal Ten-Month
Year Year Transition Period Period Fiscal Year
Ended Ended Ended Ended Ended
December 31, December 31, December 31, December 31, February 23,
2003 2002 2002 2001 2002
----------------- --------------- ----------------- -------------- --------------

Cash charges (severance, integration
costs, lease termination costs,
relocation, training, facility
preparation) $19.9 $36.7 $32.5 $ 17.1 $ 21.3
Write-down of property, plant,
equipment, inventory and other
assets 10.9 7.0 7.0 62.9 62.9
Impaired intangible assets -- -- -- 20.4 20.4
----- ----- ----- ------ ------
$30.8 $43.7 $39.5 $100.4 $104.6
===== ===== ====== ====== ======


The consolidation and integration costs have been included as a component
of cost of sales.

We also incurred acquisition-related expenses of $6.8 during the fiscal
year ended February 23, 2002 and the ten-month period ended December 31,
2001, which have been included as a component of selling, general and
administrative expenses.

(b) In February 2003, we received an adverse arbitration award related to the
amounts due us from the Thales Group, which reduced the amount due by
$29.5. This non-cash charge is included in selling, general and
administrative expenses.

(c) A loss on debt extinguishment of $1.2 for unamortized debt issue costs
associated with the downsizing of our bank credit facility following the
sale of $175.0 of senior notes in October 2003 has been included in our
statement of operations for fiscal 2003. A loss on debt extinguishment of
$9.3 for unamortized debt issue costs, redemption premiums and expenses
related to the early retirement of our 9 7/8% senior subordinated notes
due February 1, 2006 has been included in our consolidated statement of
operations for the ten-month period ended December 31, 2001 and the
fiscal year ended February 23, 2002, respectively.

(d) Our operating results during fiscal 2001 were negatively impacted by
costs related to acquisitions and the termination of a proposed initial
public offering by our subsidiary Advanced Thermal Sciences. These items
reduced our net earnings by $8.3.

(e) Our operating results during fiscal 2000 were negatively impacted due to
operational problems in our seating operations. Those problems arose due
to a misalignment between our manufacturing processes, our newly
installed Enterprise Resource Planning, or ERP, system and our product
and service line rationalization. The aggregate impact of these problems
on our results for the year ended February 26, 2000 was $94.4.
Substantially all of these costs have been included as a component of
cost of sales.

20


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
(Dollars in millions, except per share data)

OVERVIEW

Based on our experience in the industry, we believe we are the world's
largest manufacturer of cabin interior products for commercial aircraft and for
business jets and a leading aftermarket aerospace distributor of fasteners. We
sell our manufactured products directly to virtually all of the world's major
airlines and airframe manufacturers and a wide variety of business jet
customers. In addition, based on our experience, we believe that we have
achieved leading global market positions in each of our major product
categories, which include:

o commercial aircraft seats, including an extensive line of first class,
business class, tourist class and regional aircraft seats;

o a full line of aircraft food and beverage preparation and storage
equipment, including coffeemakers, water boilers, beverage containers,
refrigerators, freezers, chillers and microwave, high heat convection
and steam ovens;

o both chemical and gaseous aircraft oxygen delivery systems;

o business jet and general aviation interior products, including an
extensive line of executive aircraft seats, direct and indirect overhead
lighting systems, oxygen delivery systems, air valve systems, high-end
furniture and cabinetry; and

o a broad line of aftermarket fasteners, covering over 100,000 SKUs.

We also design, develop and manufacture a broad range of cabin interior
structures and provide comprehensive aircraft cabin interior reconfiguration and
passenger-to-freighter conversion engineering services and component kits.

We generally derive our revenues from two primary sources: refurbishment or
upgrade programs for the existing worldwide fleets of commercial and general
aviation aircraft and new aircraft deliveries. For fiscal 2003, the ten month
transition period ended December 31, 2002 and fiscal 2002, approximately 57%,
60% and 63%, respectively, of our revenues were derived from the aftermarket,
with the remaining portions attributable to new aircraft deliveries. We believe
our large installed base of products, estimated to be over $4.4 billion as of
December 31, 2003 (valued at replacement prices), gives us a significant
advantage over our competitors in obtaining orders both for spare parts and for
refurbishment programs, principally due to the tendency of the airlines to
purchase equipment for such programs from the original supplier.

We conduct our operations through strategic business units that have been
aggregated under three reportable segments: Commercial Aircraft Products,
Business Jet Products and Fastener Distribution.

Net sales by line of business were as follows:



Fiscal Year Ended Ten-Month Period Ended Fiscal Year Ended
December 31, 2003 December 31, 2002 February 23, 2002
---------------------- ----------------------------- ------------------------
Net % of Net % of Net % of
Sales Net Sales Sales Net Sales Sales Net Sales
--------- ------------ ------------ ---------------- ---------- -------------

Commercial aircraft products:
Seating products $217.9 34.9% $144.6 28.7% $247.8 36.4%
Interior systems products 137.5 22.0% 116.0 23.0% 152.6 22.4%
Engineering services and
engineered structures
and components 99.9 16.0% 93.9 18.7% 150.2 22.1%
-------- ------------ ------------ ---------------- ---------- -------------
455.3 72.9% 354.5 70.4% 550.6 80.9%
Business jet products 65.4 10.5% 71.1 14.1% 85.6 12.6%
Fastener distribution 103.7 16.6% 78.0 15.5% 44.3 6.5%
--------- ------------ ------------ ---------------- ---------- -------------
Net sales $624.4 100.0% $503.6 100.0% $680.5 100.0%
========= ============ ============ ================ ========== =============



21


Net sales by domestic and foreign operations were as follows:



Fiscal Ten-Month Period Fiscal Year
Year Ended Ended Ended
December 31, December 31, February 23,
2003 2002 2002
------------------- ----------------------- ------------------


United States $408.0 $362.4 $535.7
Europe 216.4 141.2 144.8
------------------- ----------------------- ------------------
Total $624.4 $503.6 $680.5
=================== ======================= ==================


Net sales by geographic segment (based on destination) were as follows:



Fiscal Year Ended Ten-Month Period Ended Fiscal Year Ended
December 31, 2003 December 31, 2002 February 23, 2002
----------------------------- ------------------------------------- ----------------------------
Net % of Net % of Net % of
Sales Net Sales Sales Net Sales Sales Net Sales
----------- ----------------- --------------- --------------------- ----------- ----------------

Americas $342.0 54.8% $303.6 60.3% $446.1 65.6%
Europe 168.4 27.0% 121.0 24.0% 136.8 20.1%
Asia 114.0 18.2% 79.0 15.7% 97.6 14.3%
----------- ----------------- --------------- --------------------- ----------- ----------------
$624.4 100.0% $503.6 100.0% $680.5 100.0%
=========== ================= =============== ===================== =========== ================


We have substantially expanded the size, scope and nature of our business
through a number of acquisitions. Since 1989, we have completed 24 acquisitions,
including one acquisition during fiscal 2003, one acquisition during the
transition period ended December 31, 2002 and three during fiscal 2002, for an
aggregate purchase price of approximately $983, in order to position ourselves
as the preferred global supplier to our customers.

During the period from 1989 to 2000, we integrated the acquired businesses,
closing 17 facilities, reducing our workforce by 3,000 positions and
implementing common information technology platforms and lean manufacturing
initiatives company-wide. This integration effort resulted in costs and charges
totaling approximately $125.

The rapid decline in industry conditions brought about by the terrorist
attacks on September 11, 2001 caused us to implement a facility consolidation
and integration plan designed to re-align our capacity and cost structure with
changed conditions in the airline industry. The facility consolidation and
integration plan included closing five facilities and reducing workforce by
approximately 1,500 employees. We believe these initiatives will enable us to
substantially expand profit margins when industry conditions improve and demand
increases, strengthen the global business management focus on our core product
categories and more effectively leverage our resources. The total cost of this
program was approximately $175, including approximately $74 of cash charges.

New product development is a strategic initiative for our company. Our
customers regularly request that we engage in new product development and
enhancement activities. We believe that these activities, if properly focused
and managed, will protect and enhance our leadership position. Research,
development and engineering spending have been approximately 6% - 7% of sales
for the past several years, and is expected to remain at that level for the
foreseeable future.

We also believe in providing our businesses with the tools required to
remain competitive. In that regard, we have, and will continue to invest in
property and equipment that enhances our productivity. Over the past three
years, annual capital expenditures ranged from $11 - $17. Taking into
consideration our recent capital expenditure investments, current industry
conditions and the recent acquisitions, we expect that annual capital
expenditures will be approximately $12 - 14 for the next few years.



22




RESULTS OF OPERATIONS

Year Ended December 31, 2003 Compared to the Year Ended December 31, 2002

Net sales for the year ended December 31, 2003 were $22.9 or 3.8% higher,
compared to the prior year.

Net sales for each of our segments are set forth in the following table:



Year Year
Ended % of Ended % of
Dec. 31, 2003 Net Sales Dec. 31, 2002 Net Sales Change
----------------- -------------- ----------------- --------------- -----------------------


Commercial Aircraft Products $455.3 72.9% $420.8 70.0% $34.5 8.2 %
Business Jet Products 65.4 10.5% 84.2 14.0% (18.8) (22.3)%
Fastener Distribution 103.7 16.6% 96.5 16.0% 7.2 7.5 %
----------------- -------------- ----------------- --------------- ---------- ------------
Total $624.4 100.0% $601.5 100.0% $22.9 3.8 %
================= ============== ================= =============== ========== ============


Sales within the commercial aircraft products segment were up $34.5 or 8.2%
compared to the prior year. Substantially all of the commercial aircraft
products' revenue growth during 2003 was driven by increased aftermarket demand
for seats. In the business jet segment, sales were down $18.8 or 22.3% compared
to the prior year, reflecting the 32% decline in deliveries of new business
jets. Fastener distribution sales in 2003 were up $7.2 or 7.5% compared to the
prior year due to market share gains.

Gross profit was $170.8, or 27.4% of net sales for the year ended December
31, 2003, compared to $183.6, or 30.5% of net sales last year. The decrease in
gross profit is primarily due to poor operating results at our business jet
segment throughout the year, weaker margins at our commercial aircraft products
group due to product mix during the first half of 2003 and an approximately $8.0
adverse impact from the weakening U.S. dollar versus the British pound. We are
subject to fluctuations in foreign exchange rates due to significant sales from
our European facilities, substantially all of which are currently denominated in
U. S. dollars, while the corresponding labor, material and overhead costs are
denominated in British pounds or euros.

Research, development and engineering expenses were $44.7 or 7.2% of net
sales in 2003 as compared with $40.8 or 6.8% of net sales for the prior year.
The increase in expenses was primarily attributable to new product development
programs associated with the launch of the Airbus A380 aircraft.

Selling, general and administrative expenses were $105.8 or 16.9% of net
sales for the year ended December 31, 2003, down $41.4 compared to $147.2 or
24.5% of net sales a year ago. Such costs in the prior year included a $29.5
non-cash write-off related to the Sextant litigation.

During 2003 we received $9.0 in connection with the resolution of final
matters related to the 1999 sale of our In-Flight Entertainment business. The
benefit was offset by charges totaling $7.0 primarily related to inventories,
increasing our allowance for bad debts, and impairment charges to reduce
properties held for sale to estimated current values.

Our initiative to resize our company to better adapt to the dramatic change
in industry conditions, by reducing excess capacity and lowering our cost
structure has been completed. In the process, we closed five facilities,
relocated 12 major production lines and reduced workforce by approximately 1,500
positions or 31%. Total consolidation costs in 2003 were approximately $31, of
which $11 was non-cash. This compares to $44 of such costs in 2002, of which $7
were non-cash costs. Such costs were included in cost of sales in both periods.
We expect that annual cash savings from the consolidation activities of these
past two years will be approximately $45 during 2004.


23


Operating earnings were $4.8 lower in 2003 than in 2002, exclusive of the
$29.5 non-cash charge related to the Sextant litigation. Operating earnings of
$20.3 reflect $30.8 of consolidation costs, including $10.9 of non-cash charges,
as compared to consolidation costs of $43.7 in 2002. Exclusive of the prior year
non-cash legal settlement charge, the commercial aircraft products segment
operating earnings improved by $12.9 on a $34.5 increase in revenues. The
business jet segment generated a $(9.5) operating loss, an $18.4 decrease from
the prior year, on a $18.8 or 22% decrease in revenues. Operating earnings at
our fastener distribution segment increased to $18.0 on sales of $103.7, which
were up 7% year-over-year.

Interest expense, net was $70.6 for the year ended December 31, 2003, or
$1.6 greater than interest expense of $69.0 for the prior year. The increase in
interest expense was due to the increase in debt following our October 2003 sale
of senior notes.

We recorded a $1.2 loss on debt extinguishment during 2003 in connection
with the downsizing of our revolving credit facility following our October 2003
notes offering.

Net loss was $(53.5) or $(1.49) per share for the year ended December 31,
2003 as compared to a net loss of $(76.1) or $(2.19) per share for the prior
year.



[Remainder of this page intentionally left blank]


24



RESULTS OF OPERATIONS

The Transition Period from February 24, 2002 to December 31, 2002 Compared to
the Ten-Month Period from February 25, 2001 to December 31, 2001

Consolidated Results

Revenues were negatively impacted by the severe change in industry
conditions following the terrorist attacks on September 11, 2001. Net sales for
the transition period ended December 31, 2002 were $503.6, which is $79.0 or
13.6% lower than net sales of $582.6 for the comparable period in the prior
year, which was also negatively impacted by the events of September 11, 2001.

Net sales for each of our segments are set forth in the following table:



Transition Ten-Month
Period Ended % of Period Ended % of
Dec. 31, 2002 Net Sales Dec. 31, 2001 Net Sales Change
------------------ -------------- -------------------- ---------------- ---------------------------


Commercial Aircraft Products $354.5 70.4% $476.5 81.8% $(122.0) (25.6)%
Business Jet Products 71.1 14.1% 75.7 13.0% (4.6) (6.1)%
Fastener Distribution 78.0 15.5% 30.4 5.2% 47.6 156.6 %
------------------ -------------- -------------------- ---------------- -------------- ------------
Total $503.6 100.0% $582.6 100.0% $ (79.0) (13.6)%
================== ============== ==================== ================ ============== ============


Sales of commercial aircraft products were $122.0 or 25.6% lower than sales
in the prior year, due to the recession in the airline industry and the further
downturn in industry conditions following September 11, 2001. Sales of business
jet products and fastener distribution products also reflected restrained demand
due to the aviation industry downturn. Because we acquired M&M in September
2001, the current period reflects the full ten-month transition period of
fastener distribution revenue compared with four months in the comparable period
in the prior year.

Gross profit was $151.3, or 30.0% of net sales for the transition period
ended December 31, 2002 as compared to $118.2, or 20.3% of sales for the
ten-month period ended December 31, 2001. The period over period increase in
gross margin as a percentage of net sales occurred despite the 13.6% decrease in
revenues and was due to a $60.9 reduction in facility consolidation and
integration costs and the positive impact of our facility consolidation efforts,
lean manufacturing and continuous improvement programs. Included in facility
consolidation costs for the ten months ended December 31, 2001 was an impairment
charge of $20.4 related to certain intangible assets, primarily comprised of
technical plans and drawings and product approvals, in the Commercial Aircraft
Products segment which management determined had been permanently impaired as a
result of the decline in industry conditions and the facility consolidation.

Selling, general and administrative expenses, excluding the $29.5 adverse
result in the Thales arbitration, were $98.5 or 19.6% of net sales for the
transition period ended December 31, 2002 as compared to $120.2 or 20.6% of net
sales for the comparable period in the prior year. The $21.7 decrease in
selling, general and administrative expenses was due to lower spending,
primarily as a result of our facility consolidation and integration program and
austerity measures, together with a decrease of $13.4 related to the adoption of
SFAS No. 142. Because we acquired M & M in September 2001, the transition period
ended December 31, 2002 reflects the full ten-month period of selling, general
and administrative expenses of $12.0, as compared with $6.1 of such costs during
the four months in the comparable period in the prior year.

Research, development and engineering expenses were $34.1 or 6.8% of net
sales for the transition period ended December 31, 2002 as compared with $36.7
or 6.3% of sales for the comparable period in the prior year. The period over
period decrease in research, development and engineering expenses is primarily
attributable to austerity measures, which were implemented subsequent to the
September 11, 2001 terrorist attacks.


25


In February 2003, we received an adverse result in an arbitration
proceeding, which had been ongoing since October 2000. The decision reduced the
amounts we originally sought in connection with the dispute, resulting in a net
amount of $7.8 million due to us. The dispute concerned the sale of our
in-flight entertainment business to Thales. Under the terms of the purchase and
sale agreement, we received $62 million during 1999, and were to receive two
additional payments totaling $31.4 million, and a third and final payment based
on actual sales and bookings. Thales did not pay the $31.4 million, or the third
and final payment. We initiated arbitration proceedings to compel payment in
December 2000. Thales counterclaimed against us, alleging various breaches of
the purchase and sale agreement. Previously, we had recorded a receivable of
$38.5 million in connection with the sale of the business to Thales. As a result
of the arbitration award, we reduced our note receivable by $29.5 as of December
31, 2002, representing the difference between the arbitration panel's award and
our previously recorded amounts.

Despite a 13.6% decrease in net sales, our operating loss for the transition
period ended December 31, 2002 decreased by $27.9 compared to the operating loss
in the comparable period in the prior year due to a $60.9 decrease in facility
consolidation and integration costs, and a $24.3 decrease in operating expenses,
excluding the $29.5 arbitration result, arising from austerity measures and the
implementation of SFAS No. 142.

Interest expense, net was $57.3 for the transition period ended December 31,
2002, or $8.5 greater than interest expense of $48.8 for the comparable period
in the prior year. The increase in interest expense is due to an increase in
debt following the acquisition of M & M in September 2001 and higher interest
rates on our bank borrowings.

The lower level of revenues, which was partially offset by lower facility
consolidation and integration costs during the transition period ended December
31, 2002, resulted in a loss before income taxes of $(68.1) or $28.7 less than
the $(96.8) loss before income taxes in the comparable period in the prior year.

Income tax expense for the transition period ended December 31, 2002 was
$2.7 as compared to $2.0 in the comparable period in the prior year.

Net loss was $(70.8) or $(2.03) per share for the transition period ended
December 31, 2002 as compared to a net loss of $(98.8) or $(3.05) per share for
the comparable period in the prior year.



[Remainder of this page intentionally left blank]


26


LIQUIDITY AND CAPITAL RESOURCES

Current Financial Condition

Our liquidity requirements consist of working capital needs, ongoing capital
expenditures and payments of interest and principal on our indebtedness. Our
primary requirements for working capital are directly related to the level of
our operations; working capital primarily consists of accounts receivable and
inventories, which fluctuate with the sales of our products. Our working capital
was $274.3 as of December 31, 2003, as compared to $262.9 as of December 31,
2002 and $304.8 as of February 23, 2002. The increase in working capital from
December 31, 2002 to December 31, 2003 was primarily due to the $15.0 repayment
of our bank credit facility with the net proceeds from our October 2003 senior
notes offering.

At December 31, 2003, our cash and cash equivalents were $147.6, as compared
to $156.9 at December 31, 2002 and $159.5 at February 23, 2002. The decrease in
cash and cash equivalents from December 31, 2002 to December 31, 2003 was
primarily due to the $144.0 paydown of our bank credit facility, our net loss
and other changes in working capital, partially offset by the $175.0 senior
notes offering.

Cash Flows

At December 31, 2003, our cash and bank credit available under our current
bank credit facility was $190.2 compared to $157.3 at December 31, 2002. Cash
used in operating activities was $25.5 for the year ended December 31, 2003 and
$13.5 during the transition period ended December 31, 2002. The primary use of
cash during the year ended December 31, 2003 was a net loss of $53.5 and $0.7 of
uses related to changes in our operating assets and liabilities, offset by
non-cash charges from amortization and depreciation of $28.3. The primary
sources of cash during the transition period ended December 31, 2002 were a
non-cash impairment charge of $7.0, charges for depreciation and amortization of
$24.7, a non-cash legal settlement charge of $29.5 and a decrease in accounts
receivable of $22.2. The primary uses of cash during the transition period were
a net loss of $70.8, an increase in inventories of $8.5 and a decrease in
payables and accruals of $15.9.

The primary use of cash from investing activities during the year ended
December 31, 2003 was related to capital expenditures for the implementation of
new information system enhancements and plant modernization. The primary source
of cash from investing activities during the transition period ended December
31, 2002 was $33.4 of proceeds received from real estate sales and
sales-leaseback transactions. The primary uses of cash from investing activities
during such transition period were related to capital expenditures to implement
new information system enhancements and plant modernization along with $6.5 of
cash used for acquisitions.

Capital Spending

Our capital expenditures were $11.2 and $17.4 during the year ended December
31, 2003 and the transition period ended December 31, 2002, respectively. The
decrease in capital expenditures during 2003 is primarily attributable to the
timing of plant consolidation and modernization efforts. We anticipate ongoing
annual capital expenditures of approximately $12 - 14 for the next several
years. We have no material commitments for capital expenditures. We have, in the
past, generally funded our capital expenditures from cash from operations and
funds available to us under bank credit facilities. We expect to fund future
capital expenditures from cash on hand, from operations and from funds available
to us under our current or any future bank credit facility. In addition, since
1989, we have completed 24 acquisitions for an aggregate purchase price of
approximately $983. Following these acquisitions, we rationalized the
businesses, reduced headcount by approximately 4,500 employees and eliminated 22
facilities. We have financed these acquisitions primarily through issuances of
debt and equity securities, including our outstanding 8%, 8 7/8% and 9 1/2%
senior subordinated notes and bank credit facilities.

Outstanding Debt and Other Financing Arrangements

During 2003 and in February 2004 we obtained several amendments to our
credit facility with JPMorgan Chase Bank to provide us with additional financial
flexibility. The amendments reduced the size of the credit facility from $150 to
$50 as part of the consideration to modify several financial covenants. The
amendments had the effect of eliminating maintenance financial covenants
consisting of interest coverage ratio, leverage ratio and minimum net worth.
Under the amended and restated credit facility there are no maintenance
financial covenants as long as cash is above $25 and there are no borrowings
outstanding under this facility. If borrowings under the bank credit facility
are outstanding and if cash is less than $70, the interest coverage ratio (as
defined) must be at least 1.15:1 for the trailing 12 month period. The bank
credit facility expires in February 2007, is collateralized by substantially all
of our assets and bears interest at rates ranging from 250 to 400 basis


27


points over the Eurodollar rate as defined in the agreement. At December 31,
2003, indebtedness under the bank credit facility consisted of letters of credit
aggregating approximately $7.4. The amount available under the bank credit
facility was $42.6 as of December 31, 2003. The bank credit facility contains
customary affirmative covenants, negative covenants and conditions of
borrowings, all of which were met as of December 31, 2003.

Long-term debt consists principally of our 8 1/2% senior notes, 8 7/8%
senior subordinated notes, 9 1/2% senior subordinated notes and 8% senior
subordinated notes. The $250 of 8% notes mature on March 1, 2008, the $200 of 9
1/2% notes mature on November 1, 2008, the $175 of 8 1/2% senior notes mature on
October 1, 2010 and the $250 of 8 7/8% notes mature on May 1, 2011. The senior
subordinated notes are unsecured senior subordinated obligations and are
subordinated to all of our senior indebtedness. The senior notes are unsecured
obligations and are senior to all of our subordinated indebtedness, but
subordinate to our secured borrowings under our bank credit facility. Each of
the 8% notes, 8 1/2% ,8 7/8% notes and 9 1/2% notes contains restrictive
covenants, including limitations on future indebtedness, restricted payments,
transactions with affiliates, liens, dividends, mergers and transfers of assets,
all of which we met as of December 31, 2003. A breach of these covenants, or the
covenants under our current or any future bank credit facility, that continues
beyond any grace period can constitute a default, which can limit the ability to
borrow and can give rise to a right of the lenders to terminate the applicable
facility and/or require immediate repayment of any outstanding debt.

Contractual Obligations

The following charts reflect our known contractual obligations and
commercial commitments as of December 31, 2003. Commercial commitments include
lines of credit, guarantees and other potential cash outflows resulting from a
contingent event that requires performance by us or our subsidiaries pursuant to
a funding commitment.




Contractual Obligations 2004 2005 2006 2007 2008 Thereafter Total
------------ ------------ ---------- ----------- ------------ --------------- --------------

Bank credit facility $ -- $ -- $ -- $ -- $ -- $ -- $ --
Other long-term debt 1.9 0.6 4.4 0.4 449.7 425.0 882.0
Operating leases 11.7 10.6 9.8 9.6 8.9 42.2 92.8
Purchase obligations (1) 65.5 11.3 1.6 0.7 -- -- 79.1
----- ----- ----- ----- ------ ------ --------
Total $79.1 $22.5 $15.8 $10.7 $458.6 $467.2 $1,053.9
===== ===== ===== ===== ====== ====== ========

Commercial Commitments
Letters of Credit $ -- $ -- $ -- $ 7.4 $ -- $ -- $ 7.4



(1) Occasionally we enter into purchase commitments for production materials
and other items, which are reflected in the table above. We also enter into
unconditional purchase obligations with various vendors and suppliers of
goods and services in the normal course of operations through purchase
orders or other documentation or are undocumented except for an invoice.
Such obligations are generally outstanding for periods less than a year and
are settled by cash payments upon delivery of goods and services and are
not reflected in the total unconditional purchase obligations presented in
this line item.

We believe that our cash flows, together with cash on hand provide us with
the ability to fund our operations, make planned capital expenditures and make
scheduled debt service payments for the foreseeable future. However, such cash
flows are dependent upon our future operating performance, which, in turn, is
subject to prevailing economic conditions and to financial, business and other
factors, including the conditions of our markets, some of which are beyond our
control. If, in the future, we cannot generate sufficient cash from operations
to meet our debt service obligations, we will need to refinance such debt
obligations, obtain additional financing or sell assets. We cannot assure you
that our business will generate cash from operations, or that we will be able to
obtain financing from other sources, sufficient to satisfy our debt service or
other requirements.

Sale-Leaseback

In September 2002, we entered into two sale-leaseback transactions involving
four of our facilities. Under the transactions, the facilities were sold for
$27.0, net of transaction costs and have been leased back for periods ranging
from 15 to 20 years. The leasebacks have been accounted for as operating leases.
The future lease payments have been included in the above tables. A gain of $4.8
resulting from the sale has been deferred and is being amortized to rent expense
over the initial term of the leases.

28


Off-balance Sheet Arrangements

Lease Arrangements

We finance our use of certain equipment under committed lease arrangements
provided by various financial institutions. Since the terms of these
arrangements meet the accounting definition of operating lease arrangements, the
aggregate sum of future minimum lease payments is not reflected on our
consolidated balance sheet. At December 31, 2003, future minimum lease payments
under these arrangements approximated $92.8.

Indemnities, Commitments and Guarantees

During the normal course of business, we made certain indemnities,
commitments and guarantees under which we may be required to make payments in
relation to certain transactions. These indemnities include non-infringement of
patents and intellectual property indemnities to our customers in connection
with the delivery, design, manufacture and sale of our products, indemnities to
various lessors in connection with facility leases for certain claims arising
from such facility or lease, and indemnities to other parties to certain
acquisition agreements. The duration of these indemnities, commitments and
guarantees varies, and in certain cases, is indefinite. We believe that
substantially all of our indemnities, commitments and guarantees provide for
limitations on the maximum potential future payments we could be obligated to
make. However, we are unable to estimate the maximum amount of liability related
to our indemnities, commitments and guarantees because such liabilities are
contingent upon the occurrence of events which are not reasonably determinable.
Management believes that any liability for these indemnities, commitments and
guarantees would not be material to our accompanying condensed consolidated
financial statements.

Product Warranty Costs -- Estimated costs related to product warranties are
accrued at the time products are sold. In estimating our future warranty
obligations, we consider various relevant factors, including our stated warranty
policies and practices, the historical frequency of claims and the cost to
replace or repair our products under warranty. The following table provides a
reconciliation of the activity related to our accrued warranty expense:



Fiscal Transition Fiscal Year
Year Ended Period Ended Ended
December 31, December 31, February 23,
2003 2002 2002
------------------- ------------------- ------------------

Beginning accrual $ 8.9 $11.3 $ 9.9
Charges to expense 6.7 2.5 8.4
Costs incurred (3.7) (4.9) (7.0)
------------------- ------------------- ------------------
Ending accrual $11.9 $ 8.9 $11.3
=================== =================== ==================


Deferred Tax Assets

We established a valuation allowance, which was $136.3 as of December 31,
2003, related to the utilization of our deferred tax assets because of
uncertainties that preclude us from determining that it is more likely than not
that we will be able to generate taxable income to realize such assets during
the federal operating loss carryforward period, which begins to expire in 2012.
Such uncertainties include recent cumulative losses, the highly cyclical nature
of the industry in which we operate, risks associated with our facility
consolidation plan, our high degree of financial leverage, risks associated with
new product introductions, recent increases in the cost of fuel and its impact
on our airline customers, and risks associated with the integration of acquired
businesses. We monitor these uncertainties, as well as other positive and
negative factors that may arise in the future, as we assess the necessity for a
valuation allowance for our deferred tax assets.

29


RECENT ACCOUNTING PRONOUNCEMENTS

In December 2003, the Securities and Exchange Commission released Staff
Accounting Bulletin ("SAB") No. 104, "Revenue Recognition," which supersedes SAB
101, "Revenue Recognition in Financial Statements." SAB 104 clarifies existing
guidance regarding revenues for contracts which contain multiple deliverables to
make it consistent with Emerging Issues Task Force ("EITF") No.
00-21,"Accounting for Revenue Arrangements with Multiple Deliverables." The
adoption of SAB 104 did not have a material impact on our revenue recognition
policies, nor our financial position or results of operations.

In November 2002, the Financial Accounting Standards Board ("FASB") issued
FASB Interpretation ("FIN") No. 45, "Guarantor's Accounting and Disclosure
Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of
Others," an interpretation of FASB Statements No. 5, 57 and 107, and rescission
of FIN No. 34, "Disclosure of Indirect Guarantees of Indebtedness of Others."
FIN No. 45 elaborates on the disclosures to be made by the guarantor in its
interim and annual financial statements about its obligations under certain
guarantees that it has issued. It also requires that a guarantor recognize, at
the inception of a guarantee, a liability for the fair value of the obligation
undertaken in issuing the guarantee. The initial recognition and measurement
provisions of this interpretation are applicable on a prospective basis to
guarantees issued or modified after December 31, 2002. We adopted the disclosure
provision of such interpretation on December 31, 2002, and the recognition
provision on January 1, 2003, as required. Our adoption of such interpretation
did not have a material impact on our results of operations or financial
position. Additional disclosures are presented in Note 9 to our consolidated
financial statements.

In January 2003, the FASB issued Interpretation ("FIN") No. 46,
"Consolidation of Variable Interest Entities" and in December 2003, issued
Interpretation No. 46 (revised December 2003) "Consolidation of Variable
Interest Entities - An Interpretation of APB No. 51." In general, a variable
interest entity is a corporation, partnership, trust, or any other legal
structure used for business purposes that either (a) does not have equity
investors with voting rights or (b) has equity investors that do not provide
sufficient financial resources for the entity to support its activities. FIN No.
46 requires certain variable interest entities to be consolidated by the primary
beneficiary of the entity if the investors in the entity do not have the
characteristics of a controlling financial interest or do not have sufficient
equity at risk for the entity to finance its activities without additional
subordinated financial support from other parties. FIN No. 46 (R) clarifies the
application of Accounting Research Bulletin ("APB") No. 51, "Consolidated
Financial Statements," to certain entities in which equity investors do not have
the characteristics of a controlling financial interest or do not have
sufficient equity at risk for the entity to finance its activities without
subordinated financial support from other parties. The consolidation
requirements of FIN No. 46 applies immediately to variable interest entities
created after January 31, 2003. The consolidation requirements apply to older
entities in the first fiscal year or interim period beginning after June 15,
2003. Certain of the disclosure requirements apply in all financial statements
issued after January 31, 2003, regardless of when the variable interest entity
was established. FIN No. 46 (R) applies immediately to variable interest
entities created after December 31, 2003, and to variable interest entities in
which an enterprise obtains an interest after that date. It applies no later
than the first reporting period ending after December 15, 2004 to variable
interest entities in which an enterprise holds a variable interest (other than
special purpose) that it acquired before January 1, 2004. FIN No. 46 (R) applies
to public enterprises as of the beginning of the applicable interim or annual
period. We believe that the adoption of FIN No. 46 and FIN No. 46 (R) will not
have a material impact on our financial position or results of operations
because we have no variable interest entities.

In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain
Instruments with Characteristics of both Liabilities and Equity," ("SFAS 150")
which establishes standards for how an issuer classifies and measures certain
financial instruments with characteristics of both liabilities and equity. SFAS
150 requires that an issuer classify a financial instrument that is within its
scope, which may have previously been reported as equity, as a liability (or an
asset in some circumstances). This statement is effective for financial
instruments entered into or modified after May 31, 2003, and otherwise is
effective at the beginning of the first interim period beginning after June 15,
2003 for public companies. In October 2003, the FASB deferred implementation of
paragraphs 9 and 10 of SFAS 150 regarding parent company treatment of minority
interest for certain limited life entities. This deferral is for an indefinite
period. The adoption of SFAS 150 did not have a material impact on our financial
statements.

30


CRITICAL ACCOUNTING POLICIES

The discussion and analysis of our financial condition and results of
operations is based upon our consolidated financial statements, which have been
prepared in accordance with accounting principles generally accepted in the
United States of America. The preparation of these financial statements requires
us to make estimates and judgments that affect the reported amount of assets and
liabilities, revenues and expenses, and related disclosure of contingent assets
and liabilities at the date of our financial statements. Actual results may
differ from these estimates under different assumptions or conditions.

Critical accounting policies are defined as those that are reflective of
significant judgments and uncertainties, and potentially result in materially
different results under different assumptions and conditions. We believe that
our critical accounting policies are limited to those described below. For a
detailed discussion on the application of these and other accounting policies,
see Note 1 in the Notes to the Consolidated Financial Statements.

Revenue Recognition

Sales of products are recorded when the earnings process is complete. This
generally occurs when the products are shipped to the customer in accordance
with the contract or purchase order, risk of loss and title has passed to the
customer, collectibility is reasonably assured and pricing is fixed and
determinable. In instances where title does not pass to the customer upon
shipment, we recognize revenue upon delivery or customer acceptance, depending
on the terms of the sales contract.

Service revenues primarily consist of engineering activities and are
recorded when services are performed.

Historically, revenues and costs under certain long-term contracts are
recognized using contract accounting under the percentage-of-completion method.
The percentage of completion method requires the use of estimates of costs to
complete long-term contracts. The estimation of these costs requires judgment on
the part of management due to the duration of these contracts as well as the
technical nature of the products involved. Adjustments to these estimated costs
are made on a consistent basis. A provision for contract losses is recorded when
such facts are determinable. Revenues recognized under contract accounting
during fiscal 2003, the 2002 transition period, and fiscal 2001 were not
material.

We sell our products primarily to airlines and aircraft manufacturers
worldwide, including occasional sales collateralized by letters of credit. We
perform ongoing credit evaluations of our customers and maintain reserves for
estimated credit losses. Actual losses have been within management's
expectations. We apply judgment to ensure that the criteria for recognizing
sales are consistently applied and achieved for all recognized sales
transactions.

Accounts Receivable

We perform ongoing credit evaluations of our customers and adjust credit
limits based upon payment history and the customer's current creditworthiness,
as determined by our review of their current credit information. We continuously
monitor collections and payments from our customers and maintain an allowance
for estimated credit losses based upon our historical experience and any
specific customer collection issues that we have identified. If the actual
uncollected amounts significantly exceed the estimated allowance, our operating
results would be significantly adversely affected. While such credit losses have
historically been within our expectations and the provisions established, we
cannot guarantee that we will continue to experience the same credit loss rates
that we have in the past.

Inventories

We value our inventories at the lower of cost to purchase or manufacture the
inventory or the current estimated market value of the inventory. Cost is
determined using the standard cost method for our manufacturing businesses and
the weighed average cost method for our distribution businesses. The inventory
balance, which includes the cost of raw material, purchased parts, labor and
production overhead costs, is recorded net of a reserve for excess, obsolete or
unmarketable inventories. We regularly review inventory quantities on hand and
record a reserve for excess and obsolete inventories based primarily on
historical usage and on our estimated forecast of product demand and production
requirements. As demonstrated since the events of September 11, 2001, demand for
our products can fluctuate significantly. Our estimates of future product demand
may prove to be inaccurate, in which case we may have understated or overstated
the provision required for excess and obsolete inventories. In the future, if
our inventories are determined to be overvalued, we would be required to
recognize such costs in our cost of goods sold at the time of such
determination. Likewise,

31


if our inventories are determined to be undervalued, we may have over-reported
our costs of goods sold in previous periods and would be required to recognize
such additional operating income at the time of sale.

Long-Lived Assets (including Tangible and Intangible Assets and Goodwill)

To conduct our global business operations and execute our strategy, we
acquire tangible and intangible assets, which affect the amount of future period
amortization expense and possible impairment expense that we may incur. The
determination of the value of such intangible assets requires management to make
estimates and assumptions that affect our consolidated financial statements. We
assess potential impairment to goodwill of a reporting unit and other intangible
assets on an annual basis or when there is evidence that events or changes in
circumstances indicate that the carrying amount of an asset may not be
recovered. Our judgments regarding the existence of impairment indicators and
future cash flows related to intangible assets are based on operational
performance of our acquired businesses, expected changes in the global economy,
aerospace industry projections, discount rates and other factors. Future events
could cause us to conclude that impairment indicators exist and that goodwill or
other acquired tangible or intangible assets associated with our acquired
businesses is impaired. Any resulting impairment loss could have an adverse
impact on our results of operations.

Accounting for Income Taxes

As part of the process of preparing our consolidated financial statements we
are required to estimate our income taxes in each of the jurisdictions in which
we operate. This process involves us estimating our actual current tax exposure
together with assessing temporary differences resulting from differing treatment
of items, such as deferred revenue, for tax and accounting purposes. These
differences result in deferred tax assets and liabilities, which are included
within our consolidated balance sheets. We must then assess the likelihood that
our deferred tax assets will be recovered from future taxable income, and to the
extent we believe that recovery is not likely, we must establish a valuation
allowance. To the extent we establish a valuation allowance or increase this
allowance in a period, we must include an expense within the tax provision in
the consolidated statements of operations.

Significant management judgment is required in determining our provision for
income taxes, our deferred tax assets and liabilities and any valuation
allowance recorded against our net deferred tax assets. We have recorded a full
valuation allowance of $136.3 as of December 31, 2003, due to uncertainties
related to our ability to utilize some of our deferred tax assets, primarily
consisting of certain net operating income losses carried forward, before they
expire. The valuation allowance is based on our estimates of taxable income by
jurisdictions in which we operate and the period over which our deferred tax
assets will be recoverable. In the event that actual results differ from these
estimates or we adjust these estimates in future periods we may need to
establish an additional valuation allowance which could materially impact our
financial position and results of operations.



[Remainder of page intentionally left blank]

32




RISK FACTORS

Risks Relating to Our Business

We are directly dependent upon the conditions in the airline and business
jet industries and a severe and prolonged downturn could negatively impact our
results of operations

The September 11, 2001 terrorist attacks have severely impacted conditions
in the airline industry. According to industry sources, since such attacks most
major U.S. and a number of international carriers have substantially reduced
their flight schedules, parked or retired portions of their fleets, reduced
their workforce and implemented other cost reduction initiatives. The airlines
have further responded by decreasing domestic airfares. As a result of the
decline in both traffic and airfares following the September 11, 2001 terrorist
attacks, and their aftermath, as well as other factors, such as the weakening
economy and increases in fuel costs, the world airline industry lost a total of
$30 billion in calendar years 2001 - 2003, including $6.5 billion in 2003. The
airline industry crisis also caused 17 airlines worldwide to declare bankruptcy
or cease operations in the past three years.

The business jet industry has also been experiencing a severe downturn,
driven by weak economic conditions and poor corporate profits. During 2003,
three business jet manufacturers reduced or temporarily halted production of a
number of aircraft types. Deliveries of new business jets were down 32% during
2003, as compared to 2002, and are expected to remain depressed for the
foreseeable future, according to industry forecasts.

As a result of the foregoing, the airlines have been seeking to conserve
cash in part by deferring or eliminating cabin interior refurbishment programs
and deferring or canceling aircraft purchases. This, together with the reduction
of new business jet production, has caused a substantial contraction in our
business, the extent and duration of which cannot be determined at this time. We
expect these adverse industry conditions to have a material adverse impact on
our results of operations and financial condition until such time as conditions
in the commercial airline and business jet industries improve. Additional events
similar to those above could delay any recovery in the industry. While
management has developed and implemented what it believes is an aggressive cost
reduction plan to counter these difficult conditions, it cannot guarantee that
the plans are adequate or will be successful.

Our substantial indebtedness could limit our ability to obtain additional
financing and adversely effect the holders of our securities

As of December 31, 2003, we had approximately $882.0 million of total
indebtedness outstanding, representing approximately 97% of total
capitalization, and $734.4 million of net indebtedness outstanding (total
indebtedness less cash and cash equivalents), representing approximately 96% of
total capitalization. Subject to the limits contained in our existing bank
credit facility and the indentures governing our outstanding senior subordinated
notes, we could also incur substantial additional indebtedness in the future.

The degree of our leverage could adversely affect the holders of our securities,
by:

o limiting our ability to obtain additional financing to fund our growth
strategy, working capital requirements, capital expenditures,
acquisitions, debt service requirements or other general corporate
requirements; and

o increasing our exposure to interest rate increases because borrowings
under our current bank credit facility are, and borrowings under any
future bank credit facility could be, at variable interest rates.

Our substantial indebtedness will require that a significant portion of our
cash flow be used for debt service, which will limit our ability to use our
cash flow for other areas of our business and could adversely affect the
holders of our securities

As a result of our substantial indebtedness, we have substantial debt
service obligations that could have significant consequences to holders of our
securities, including:

o limiting our ability to use operating cash flow in other areas of our
business because we must dedicate a substantial portion of those funds
to fund debt service obligations; and

o increasing our vulnerability to adverse economic and industry
conditions.

33


Our ability to satisfy our debt service obligations will depend upon, among
other things, our future operating performance and our ability to refinance
indebtedness when necessary. Each of these factors is to a large extent
dependent on economic, financial, competitive and other factors beyond our
control. If, in the future, we cannot generate sufficient cash from operations
to meet our debt service obligations, we will need to refinance, obtain
additional financing or sell assets. We cannot assure you that our business will
generate cash flow, or that we will be able to obtain funding, sufficient to
satisfy our debt service requirements. For the year ended December 31, 2003, our
cash flows used in operations were $25.5 million. See also "Selected Financial
Data". In addition to the debt service requirements of our outstanding
indebtedness, we have other demands on our cash resources, including, among
others, capital expenditures and operating expenses.

We have significant financial and operating restrictions in our debt
instruments that may have an adverse effect on our operations

The indentures governing our outstanding senior and senior subordinated
notes contain numerous financial and operating covenants that limit our ability
to incur additional indebtedness, to create liens or other encumbrances, to make
certain payments and investments, including dividend payments, to engage in
transactions with affiliates, to engage in sale/leaseback transactions, to
guarantee indebtedness and to sell or otherwise dispose of assets and merge or
consolidate with other entities. Agreements governing future indebtedness could
also contain significant financial and operating restrictions. Our current
amended and restated bank credit facility contains customary affirmative and
negative covenants. A failure to comply with the obligations contained in any
current or future agreements governing our indebtedness, including our
indentures, could result in an event of default under our current or any future
bank credit facility, or such indentures, which could permit acceleration of the
related debt and acceleration of debt under other instruments that may contain
cross-acceleration or cross-default provisions. We are not certain whether we
would have, or be able to obtain, sufficient funds to make any such accelerated
payments.

The airline industry is heavily regulated and failure to comply with applicable
laws could reduce our sales, or require us to incur additional costs to achieve
compliance, which could reduce our results of operations

The Federal Aviation Administration prescribes standards and licensing
requirements for aircraft components, including virtually all commercial airline
and general aviation cabin interior products, and licenses component repair
stations within the United States. Comparable agencies, such as the U.K. Civil
Aviation Authority and the Japanese Civil Aviation Board, regulate these matters
in other countries. If we fail to obtain a required license for one of our
products or services or lose a license previously granted, the sale of the
subject product or service would be prohibited by law until such license is
obtained or renewed. In addition, designing new products to meet existing
regulatory requirements and retrofitting installed products to comply with new
regulatory requirements can be both expensive and time consuming.

From time to time the FAA proposes new regulations. These new regulations
generally cause an increase in costs to comply with these regulations; when the
FAA first enacted Technical Standard Order C127, all seating companies were
required to meet these new rules. Compliance with this rule required industry
participants to spend millions of dollars on engineering, plant and equipment to
comply with the regulation. A number of smaller seating companies decided that
they did not have the resources, financial or otherwise, to comply with these
rules and they either sold their businesses or ceased operations.

To the extent the FAA implements rule changes in the future, we may incur
additional costs to achieve compliance.

34


There are risks associated with our facility consolidation and integration
program; failure of our combined operations to perform as expected could lead
to a loss of revenues and customers

We have implemented a comprehensive facility consolidation and integration
plan designed to reduce our capacity and fixed costs consistent with current
demand and anticipated demand. This plan involved shutting five principal
facilities and transferring the operations to other facilities while maintaining
an ongoing business for the transferred operations. If the results of
implementing this plan are not as we expected, our costs may be higher than we
currently anticipate or we may incur delays in delivering products to our
customers or the quality of such products may suffer. This may adversely impact
our results of operations and financial condition. While the facility
consolidation program is now complete, there can be no assurance that the
results of the implementation of this plan will continue to be as we expected or
that we will not incur liabilities as a result thereof.

The airline industry is subject to extensive health and environmental
regulation, any violation of which could subject us to significant liabilities
and penalties

We are subject to extensive and changing federal, state and foreign laws and
regulations establishing health and environmental quality standards, and may be
subject to liability or penalties for violations of those standards. We are also
subject to laws and regulations governing remediation of contamination at
facilities currently or formerly owned or operated by us or to which we have
sent hazardous substances or wastes for treatment, recycling or disposal. We may
be subject to future liabilities or obligations as a result of new or more
stringent interpretations of existing laws and regulations. In addition, we may
have liabilities or obligations in the future if we discover any environmental
contamination or liability at any of our facilities, or at facilities we may
acquire.

We compete with a number of established companies, some of which have
significantly greater financial, technological and marketing resources than we
do, and we may not be able to compete effectively with these companies

We compete with numerous established companies. Some of these companies,
particularly in the passenger-to-freighter conversion business, have
significantly greater financial, technological and marketing resources than we
do. Our ability to be an effective competitor will depend on our ability to
remain the supplier of retrofit and refurbishment products and spare parts on
the commercial fleets on which our products are currently in service. It will
also depend on our success in causing our products to be selected for
installation in new aircraft, including next-generation aircraft, and in
avoiding product obsolescence. Our ability to maintain or expand our market
position in the passenger-to-freighter conversion business will depend on our
success in being selected to convert specific aircraft, our ability to maintain
and enhance our engineering design, our certification and program management
capabilities and our ability to manufacture a broader range of structural
components, connectors and fasteners used in this business.

There are risks inherent in international operations that could have a material
adverse effect on our business operations

While the majority of our operations are based domestically, each of our
facilities sells to airlines all over the world. Our customers are located
primarily in North America, Europe and the Asia/Pacific Rim region, including
Australia and New Zealand, and we also have customers in most other geographic
regions, including South America and the Middle East. As a result, 40% or more
of our consolidated sales for the past three fiscal years were to airlines
located outside the United States. In addition, we have a number of subsidiaries
in foreign countries (primarily in Europe), which have sales outside the United
States. Approximately 35% and 28%, respectively, of our sales during the fiscal
year ended December 31, 2003 and transition period ended December 31, 2002 came
from our foreign operations. Fluctuations in the value of foreign currencies
affect the dollar value of our net investment in foreign subsidiaries, with
these fluctuations being included in a separate component of stockholders'
equity. Operating results of foreign subsidiaries are translated into U.S.
dollars at average monthly exchange rates. At December 31, 2003 we reported a
cumulative foreign currency translation amount of $0.7 in stockholders' equity
as a result of foreign currency adjustments, and we may incur additional
adjustments in future periods. In addition, the U.S. dollar value of
transactions based in foreign currency (collections on foreign sales or payments
for foreign purchases) also fluctuates with exchange rates. If in the future a
substantial majority of our sales were not denominated in the currency of the
country of product origin, we could face increased currency risk. Also, changes
in the value of the U.S. dollar or other currencies could result in fluctuations
in foreign currency translation amounts or the U.S. dollar value of transactions
and, as a result, our net earnings could be adversely affected. Our exposure to
currency fluctuations arises from labor, material and overhead costs for goods
produced in our Holland, England and Ireland production facilities, which are
incurred in British pounds or euros, for which the sales revenues are generally
denominated in U.S. dollars. See also "Managements Discussion and Analysis of
Financial Condition and Results of Operations."

35


Historically we have not engaged in hedging transactions. However, we may
engage in hedging transactions in the future to manage or reduce our foreign
exchange risk. However, our attempts to manage our foreign currency exchange
risk may not be successful and, as a result, our results of operations and
financial condition could be adversely affected.

Our foreign operations could also be subject to unexpected changes in
regulatory requirements, tariffs and other market barriers and political and
economic instability in the countries where we operate. Due to our foreign
operations we could be subject to such factors in the future and the impact of
any such events that may occur in the future could subject us to additional
costs or loss of sales, which could adversely affect our operating results.

Our total assets include substantial intangible assets. The write-off of a
significant portion of unamortized intangible assets would negatively affect
our results of operations

Our total assets reflect substantial intangible assets. At December 31,
2003, goodwill and identified intangibles, net, represented approximately 48.6%
of total assets. Intangible assets consist of goodwill and other identified
intangible assets associated with our acquisitions, representing the excess of
cost over the fair value of tangible assets we have acquired since 1989. We may
not be able to realize the value of these assets. Goodwill and other intangible
assets with indefinite lives are not amortized, but are reviewed at least
annually for impairment. Acquired intangible assets with definite lives are
amortized over their individual useful lives. In addition to goodwill, our
intangible assets with indefinite lives consist of the M & M trademark. In
accordance with SFAS No. 142, the goodwill and trademark with indefinite lives
that were being amortized over periods ranging from 30 to 40 years are no longer
amortized beginning February 24, 2002. On at least an annual basis, we assess
whether there has been an impairment in the value of goodwill and other
intangible assets with indefinite lives. If the carrying value of the asset
exceeds the estimated fair value of the related business, an impairment is
deemed to have occurred. In this event, the amount is written down accordingly.
Under current accounting rules, this would result in a charge to operating
earnings. Any determination requiring the write-off of a significant portion of
unamortized goodwill and identified intangible assets would negatively affect
our results of operations and total capitalization, which could be material.

If we make acquisitions, they may be less successful than we expect, which
could have a material adverse effect on our financial condition

We may consider future acquisitions, some of which could be material to us.
We continually explore and conduct discussions with many third parties regarding
possible acquisitions, although we have no current intentions of pursuing or
making any material acquisitions in the near future. Our ability to continue to
achieve our goals may depend upon our ability to effectively integrate such
companies, to achieve cost efficiencies and to manage these businesses as part
of our company. We may not be successful in implementing appropriate
operational, financial and management systems and controls to achieve the
benefits expected to result from these acquisitions. Our efforts to integrate
these businesses could be adversely affected by a number of factors beyond our
control, such as regulatory developments, general economic conditions, increased
competition and the loss of certain customers resulting from the acquisitions.
In addition, the process of integrating these businesses could cause
difficulties for us, including an interruption of, or loss of momentum in, the
activities of our existing business and the loss of key personnel and customers.
Further, the benefits that we anticipate from these acquisitions may not
develop. Depending upon the acquisition opportunities available, we also may
need to raise additional funds or arrange for additional bank financing in order
to consummate such acquisitions.

Provisions in our charter documents may discourage potential acquisitions of
our company, even those which the holders of a majority of our common stock may
favor

Our restated certificate of incorporation and by-laws contain provisions
that may have the effect of discouraging a third party from making an
acquisition of us by means of a tender offer, proxy contest or otherwise. Our
restated certificate of incorporation and by-laws:

o classify the board of directors into three classes, with directors of
each class serving for a staggered three-year period;

o provide that directors may be removed only for cause and only upon the
approval of the holders of at least two-thirds of the voting power of
our shares entitled to vote generally in the election of such directors;

36



o require at least two-thirds of the voting power of our shares entitled
to vote generally in the election of directors to alter, amend or repeal
the provisions relating to the classified board and removal of directors
described above;

o permit the board of directors to fill vacancies and newly created
directorships on the board;

o restrict the ability of stockholders to call special meetings; and

o contain advance notice requirements for stockholder proposals.

Our rights plan and provisions in our charter documents could make the removal
of incumbent directors more difficult and time-consuming and may have the
effect of discouraging a tender offer or other takeover attempt not previously
approved by the board of directors

Our board of directors has declared a dividend of one preferred share
purchase right for each share of common stock outstanding. A right will also be
attached to each share of common stock subsequently issued. The rights will have
certain anti-takeover effects. If triggered, the rights would cause substantial
dilution to a person or group of persons that acquires more than 15.0% of our
common stock on terms not approved by our board of directors. The rights could
discourage or make more difficult a merger, tender offer or other similar
transaction.

Under our restated certificate of incorporation, our board of directors
also has the authority to issue preferred stock in one or more series and to fix
the powers, preferences and rights of any such series without stockholder
approval. The board of directors could, therefore, issue, without stockholder
approval, preferred stock with voting and other rights that could adversely
affect the voting power of the holders of common stock and could make it more
difficult for a third party to gain control of us. In addition, under certain
circumstances, Section 203 of the Delaware General Corporation Law makes it more
difficult for an "interested stockholder," or generally a 15% stockholder, to
effect various business combinations with a corporation for a three-year period.

You may not receive cash dividends on our shares of common stock

We have never paid a cash dividend and do not plan to pay cash
dividends on our common stock in the foreseeable future. We intend to retain our
earnings to finance the development and expansion of our business and to repay
indebtedness. Also, our ability to declare and pay cash dividends on our common
stock is restricted by covenants in our outstanding notes. Our current bank
credit facility also contains customary covenants, which include covenants
restricting our ability to declare and pay cash dividends.

If the price of our common stock continues to fluctuate significantly, you
could lose all or part of any investment in our common stock

The price of our common stock is subject to sudden and material
increases and decreases, and decreases could adversely affect investments in our
common stock. For example, since the beginning of 2002, the closing price of our
common stock has ranged from a low of $1.25 to a high of $13.59. The price of
our common stock could fluctuate widely in response to:

o our quarterly operating results;

o changes in earnings estimates by securities analysts;

o changes in our business;

o changes in the market's perception of our business;

o changes in the businesses, earnings estimates or market perceptions of
our competitors or customers;

o changes in airline industry or business jet industry conditions;

37


o changes in general market or economic conditions; and

o changes in the legislative or regulatory environment.

In addition, the stock market has experienced extreme price and volume
fluctuations in recent years that have significantly affected the quoted prices
of the securities of many companies, including companies in our industry. The
changes often appear to occur without regard to specific operating performance.
The price of our common stock could fluctuate based upon factors that have
little or nothing to do with our company and these fluctuations could materially
reduce our stock price.

FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 31E of the Securities
Exchange Act of 1934. Forward-looking statements include all statements that do
not relate solely to historical or current facts, including statements regarding
implementation and expected benefits of lean manufacturing and continuous
improvement plans, our dealings with customers and partners, the consolidation
of facilities, reduction of our workforce, integration of acquired businesses,
ongoing capital expenditures, the impact of the large number of indefinitely
grounded aircraft on demand for our products and our underlying assets, the
adequacy of funds to meet our capital requirements, the ability to refinance our
indebtedness, if necessary, the reduction of debt, the potential impact of new
accounting pronouncements and the impact on our business from the September 11,
2001 terrorist attacks, SARS outbreak and war in Iraq. These forward-looking
statements include risks and uncertainties, and our actual experience may differ
materially from that anticipated in such statements. Factors that might cause
such a difference include those discussed in our filings with the Securities and
Exchange Commission, under the heading "Risk Factors" in this Form 10-K, as well
as future events that may have the effect of reducing our available operating
income and cash balances, such as unexpected operating losses, the impact of
rising fuel prices on our airline customers, outbreaks in national or
international hostilities, terrorist attacks, prolonged health issues which
reduce air travel demand (e.g., SARS), delays in, or unexpected costs associated
with, the integration of our acquired or recently consolidated businesses,
conditions in the airline industry, changing conditions in the business jet
industry, problems meeting customer delivery requirements, our success in
winning new or expected refurbishment contracts from customers, capital
expenditures, cash expenditures related to possible future acquisitions,
facility closures, product transition costs, labor disputes involving us, our
significant customers or airframe manufacturers, the possibility of a write-down
of intangible assets, delays or inefficiencies in the introduction of new
products or fluctuations in currency exchange rates.

We undertake no obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events or otherwise.
You are cautioned not to unduly rely on such forward-looking statements when
evaluating the information presented herein. These statements should be
considered only after carefully reading this entire Form 10-K.





[Remainder of page intentionally left blank]


38



ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to a variety of risks, including foreign currency
fluctuations and changes in interest rates affecting the cost of our
variable-rate debt.

Foreign currency - We have direct operations in Europe that receive revenues
from customers primarily in U.S. dollars and purchase raw materials and
component parts from foreign vendors primarily in British pounds or euros.
Accordingly, we are exposed to transaction gains and losses that could
result from changes in foreign currency exchange rates relative to the U.S.
dollar. The largest foreign currency exposure results from activity in
British pounds and Euros.

From time to time, we and our foreign subsidiaries may enter into foreign
currency exchange contracts to manage risk on transactions conducted in
foreign currencies. At December 31, 2003, we had no outstanding forward
currency exchange contracts. We did not enter into any other derivative
financial instruments.

Interest Rates - At December 31, 2003, we had no adjustable rate debt and
fixed rate debt of $882.0. The weighted average interest rate for the fixed
rate debt was approximately 8.7% at December 31, 2003. If interest rates
were to increase by 10% above current rates, the impact on our financial
statements would be to reduce pretax income by a negligible amount. We do
not engage in transactions intended to hedge our exposure to changes in
interest rates.

As of December 31, 2003, we maintained a portfolio of securities consisting
mainly of taxable, interest-bearing deposits with weighted average maturities of
less than three months. If short-term interest rates were to increase or
decrease by 10%, we estimate interest income would increase or decrease by
approximately $0.1.

ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information required by this section is set forth beginning from page
F-1 of this Form 10-K.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES

Our principal executive officer and our principal financial officer, after
evaluating, together with management, the effectiveness of the design and
operation of our disclosure controls and procedures (as defined in Exchange Act
Rules 13a-15(e) and 15d-15(e)) as of December 31, 2003, the end of the period
covered by this report, have concluded that, as of such date, our disclosure
controls and procedures were adequate and effective to ensure that material
information relating to our company and our consolidated subsidiaries would be
made known to them by others within those entities. There were no changes in our
company's internal control over financial reporting that occurred during the
fourth quarter of 2003 that have materially affected, or are reasonably likely
to materially affect, our company's internal control over financial reporting.




[Remainder of page intentionally left blank]



39



PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The following table sets forth information regarding our directors and
executive officers as of February 24, 2004. Officers of the Company are elected
annually by the Board of Directors.



Title Age Position


Amin J. Khoury...................... 64 Chairman of the Board

Robert J. Khoury.................... 61 President, Chief Executive Officer and Director

Jim C. Cowart....................... 52 Director

Richard G. Hamermesh................ 56 Director*

Brian H. Rowe....................... 72 Director**

Jonathan M. Schofield............... 63 Director**

David C. Hurley..................... 64 Director*

Wesley W. Marple, Jr................ 72 Director*

Thomas P. McCaffrey................. 49 Corporate Senior Vice President of Administration and Chief Financial Officer

Michael B. Baughan.................. 44 Senior Vice President and General Manager, Commercial Aircraft Products Group

Robert A. Marchetti................. 61 Group Vice President and General Manager, Fastener Distribution Group

Mark D. Krosney..................... 57 Group Vice President and General Manager, Business Jet Group

Edmund J. Moriarty.................. 60 Corporate Vice President-Law, General Counsel and Secretary

Jeffrey P. Holtzman................. 48 Vice President-Finance and Treasurer

Stephen R. Swisher.................. 45 Vice President-Finance and Controller



- --------
* Member, Audit Committee
** Member, Stock Option and Compensation Committee



[Remainder of page intentionally left blank]


40


Director Classification

Our Restated Certificate of Incorporation provides that the Board of
Directors is to be divided into three classes, each nearly as equal in number as
possible, so that each director (in certain circumstances after a transitional
period) will serve for three years, with one class of directors being elected
each year. The Board is currently comprised of two Class I Directors (Brian H.
Rowe and Jim C. Cowart), three Class II Directors (Robert J. Khoury, David C.
Hurley and Jonathan M. Schofield) and three Class III Directors (Amin J. Khoury,
Wesley W. Marple, Jr. and Richard G. Hamermesh). The terms of the Class I, Class
II and Class III Directors expire at the end of each respective three-year term
and upon the election and qualification of successor directors at annual
meetings of stockholders held at the end of each fiscal year. Our executive
officers are elected annually by the Board of Directors following the annual
meeting of stockholders and serve at the discretion of the Board of Directors.

Current Directors

Amin J. Khoury has been our Chairman of the Board since July 1987 when he
founded the Company and was Chief Executive Officer until April 1, 1996. Mr.
Khoury is currently the Chairman of the Board of Directors and Chief Executive
Officer of Applied Extrusion Technologies, Inc., a manufacturer of oriented
polypropylene films used in consumer products labeling and packaging
applications, a member of the Board of Directors of Brooks Automation, Inc., a
leading supplier of integrated automation solutions for the global
semiconductor, data storage and flat panel display manufacturing industries, and
a member of the Board of Directors of Synthes-Stratec, the world's leading
orthopedic trauma medical device company. Mr. Khoury is the brother of Robert J.
Khoury.

Robert J. Khoury has been a Director since July 1987, when he co-founded the
Company. He currently serves as President and Chief Executive Officer. From
April 1996 through August 2000, he served as Vice Chairman. Mr. Khoury is a
board member of Mar-Test, Inc., a leading test lab for low cycle fatigue
testing. Mr. Khoury is the brother of Amin J. Khoury.

Jim C. Cowart has been a Director since November 1989. Mr. Cowart is
currently a Principal of Cowart & Co. LLC and Auriga Partners, Inc., private
capital firms that provide strategic planning, competitive analysis, financial
relations and other services. From August 1999 to May 2001, he was Chairman of
QualPro Corporation, an aerospace components manufacturing company, and from
February 1998 to November 2000, Mr. Cowart was Chairman and CEO of E-Com
Architects, Inc., a computer software company. From January 1993 to November
1997, he was the Chairman and CEO of Aurora Electronics Inc. Previously, Mr.
Cowart was a founding general partner of Capital Resource Partners, a private
investment capital manager, and he held various positions in investment banking
and venture capital with Lehman Brothers, Shearson Venture Capital and Kidder,
Peabody & Co. Mr. Cowart is also a director of Applied Extrusion Technologies,
Inc.

Richard G. Hamermesh has been a Director since July 1987. Dr. Hamermesh is
currently a Professor of Management Practice at the Harvard Business School.
From 1987 to 2001, he was a co-founder and a Managing Partner of The Center for
Executive Development, an executive education and development-consulting firm.
Prior to this, from 1976 to 1987, Dr. Hamermesh was a member of the faculty of
the Harvard Business School. He is also an active investor and entrepreneur,
having participated as a principal, director and investor in the founding and
early stages of more than 15 organizations. Dr. Hamermesh is also a director of
Applied Extrusion Technologies, Inc.

David C. Hurley has been a Director since June 2003. Mr. Hurley is currently
the Vice Chairman of PrivatAir, a corporate aviation services company based in
Geneva, Switzerland, where he served as Chief Executive Officer from 2000 to
February 2003. Prior to 2000, Mr. Hurley was the Chairman and Chief Executive
Officer of Flight Services Group (FSG), a corporate aircraft management and
sales company, which he founded in 1984 and which was acquired by PrivatAir in
2000. Before founding FSG, Mr. Hurley served as Senior Vice President of
Domestic and International Sales for Canadair Challenger. He is currently a
member of the board of directors of the Smithsonian Institution's National Air
and Space Museum, the Corporate Angel Network, the Wings Club, Aerosat, Inc. and
Capital Route Limited.

41


Wesley W. Marple, Jr. has been a Director since October 2003. Dr. Marple is
currently a Professor of Finance at Northeastern University. He was a Ford
Foundation Fellow and member of the faculty at the Harvard Business School
before joining Northeastern's College of Business Administration in 1966. He
returned to the Harvard Business School as a Visiting Professor during the
1980-81 academic year. Dr. Marple has been a member and past chairman of the
Financial Advisory Board of the Commonwealth of Massachusetts. He was a trustee
of Eastern Utilities Associates and of several Scudder mutual funds. He has
served as a consultant to many companies including Arthur D. Little, Sears
Roebuck, IBM and Honeywell. Dr. Marple currently is Chairman of the Board of
Directors of the Biddeford Internet Corporation, a director of the Hult
International Business School, and a director of the New Hampshire Electric
Cooperative.

Brian H. Rowe has been a Director since July 1995. He is currently Chairman
Emeritus of GE Aircraft Engines, a principal business unit of the General
Electric Company, where he also served as Chairman from September 1993 through
January 1995 and as President from 1979 through 1993. Since February 2001, Mr.
Rowe has acted as Chairman of Atlas Air, an air cargo carrier, where he has
served as a director since March 1995. Since 1995, Mr. Rowe is also a director
of Textron, Inc., a manufacturer of aircraft, automobile components, an
industrial segment, systems and components for commercial aerospace and defense
industries, and financial services.

Jonathan M. Schofield has been a Director since April 2001. From December
1992 through February 2000, Mr. Schofield served as Chairman of the Board and
CEO of Airbus Industrie of North America, Inc., a subsidiary of Airbus
Industrie, a manufacturer of large civil aircraft, and served as Chairman from
February 2000 until his retirement in March 2001. From 1989 until he joined
Airbus, Mr. Schofield was President of United Technologies International
Corporation. Mr. Schofield is currently a member of the board of directors of
Aviall, Inc. and SS&C Technologies, Inc., and is a trustee of LIFT Trust.

Executive Officers

Thomas P. McCaffrey has been Corporate Senior Vice President of
Administration and Chief Financial Officer since May 1993. From August 1989
through May 1993, Mr. McCaffrey was a Director with Deloitte & Touche LLP, and
from 1976 through 1989 served in several capacities, including Audit Partner,
with Coleman & Grant LLP.

Michael B. Baughan has been Senior Vice President and General Manager of
Commercial Aircraft Products since July 2002. From May 1999 to July 2002, Mr.
Baughan was Group Vice President and General Manager of Seating Products. From
September 1994 to May 1999, Mr. Baughan was Vice President, Sales and Marketing
for Seating Products. Prior to 1994, Mr. Baughan held various positions
including President of AET Systems, Manager of Strategic Initiatives at The
Boston Company (American Express) and Sales Representative at Dow Chemical
Company.

Robert A. Marchetti has been Group Vice President and General Manager of
Fastener Distribution Group since April 2002. From February 2001 to April 2002,
Mr. Marchetti was Group Vice President of Machined Products Group. From 1997 to
January 2001 Mr. Marchetti was with Fairchild Corporation's Fasteners Division
with his last position being Senior Vice President and Chief Operating Officer.
From 1990 to 1997, Mr. Marchetti served as a corporate officer of UNC Inc. where
he held several senior positions, Corporate VP of Marketing, President of
Tri-Remanufacturing and Chief Operating Officer of the Accessory Overhaul
Division. From 1989 to 1990, he served as President of AWA Incorporated. From
1986 through 1989, Mr. Marchetti was Vice President of Marketing at General
Electric Aircraft Engines and he was General Manager for a Component Repair
Division. Prior to that he held several sales and general management positions
from 1965 through 1986 with Copperweld Corporation and Carlisle Corporation.

Mark D. Krosney has been Group Vice President and General Manager of
Business Jet Group since January 2001. From February 1996 through December 2000,
Mr. Krosney was Vice President of Engineering for Seating Products. From 1994 to
1996, Mr. Krosney served as General Manager for A.W. Chesterton. From 1992 to
1994, Mr. Krosney was with Johnson Controls, Automotive System Group, where his
last position was General Manager of the Seat Mechanisms Group. Prior to that he
was with United Technologies Corporation for 22 years, where he held positions
as Divisional Director of Technology for Control Systems, Director of Product
Development and Marketing of Diesel Systems and member of the Senior Committee
for UTC Corporation.

42


Edmund J. Moriarty has been Corporate Vice President-Law, General Counsel
and Secretary since November 16, 1995. From 1991 to 1995, Mr. Moriarty served as
Vice President and General Counsel to Rollins, Inc., a national service company.
From 1982 through 1991, Mr. Moriarty served as Vice President and General
Counsel to Old Ben Coal Company, a wholly owned coal subsidiary of The Standard
Oil Company.

Jeffrey P. Holtzman has been Vice President-Finance and Treasurer since
August 1999. Mr. Holtzman has been a Vice President since November 1996 and
Treasurer since September 1993. From June 1986 to July 1993, Mr. Holtzman served
in several capacities at FPL Group, Inc., including Assistant Treasurer and
Manager of Financial Planning. Mr. Holtzman previously worked for Mellon Bank,
Gulf Oil Corporation and Ernst & Young L.L.P.

Stephen R. Swisher has been Vice President-Finance and Controller since
August 1999. Mr. Swisher has been Controller since 1996 and served as Director
of Finance from 1994 to 1996. Prior to 1994, Mr. Swisher held various positions,
including Accounting Manager at Burger King Corporation and Audit Manager with
Deloitte & Touche LLP.

Audit Committee

We have a separately-designated standing Audit Committee established in
accordance with section 3(a)(58)(A) of the Securities Exchange Act of 1934, as
amended. Messrs. Hamermesh, Hurley and Dr. Marple currently serve as members of
the Audit Committee. Under the current SEC rules and the rules of the Nasdaq,
all of the members are independent. Our Board of Directors has determined that
Dr. Marple is an "audit committee financial expert" in accordance with current
SEC rules. Dr. Marple is also independent, as that term is used in Item
7(d)(3)(iv) of Schedule 14A under the Securities Exchange Act of 1934, as
amended.

Section 16(a) Beneficial Ownership Reporting Compliance

Section 16(a) of the Securities Exchange Act of 1934, as amended, requires
our directors and executive officers, and persons who own more than ten percent
of a registered class of our equity securities, to file with the Securities and
Exchange Commission (the "SEC") initial reports of ownership and reports of
changes in ownership of our common stock and other equity securities. Officers,
directors and greater-than-ten-percent shareholders are required by SEC
regulations to furnish us with copies of all Section 16(a) forms they file.

To our knowledge, based solely on a review of the copies of such reports
furnished to us and, with respect to our officers and directors, written
representations that no other reports were required, during the fiscal year
ended December 31, 2003, all Section 16(a) filing requirements applicable to our
officers, directors and greater-than-ten-percent beneficial owners were complied
with except that due to administrative errors Mr. Rowe filed two Forms 4
reporting an aggregate of 10 transactions late and Mr. Marchetti filed one Form
4 reporting one transaction late.

In making the above statements, we have relied on the written
representations of our directors and officers and copies of the reports that
have been filed with the SEC.

Code of Ethics

We have adopted a code of ethics, or Code of Business Conduct, to comply
with the rules of the SEC and Nasdaq. The Code of Business Conduct applies to
our directors, officers and employees worldwide, including our principal
executive officer and senior financial officers. A copy of our Code of Business
Conduct is filed as Exhibit 14.1 to this Form 10-K.





[Remainder of this page intentionally left blank]


43




ITEM 11. EXECUTIVE COMPENSATION

Information set forth under the caption "Executive Compensation" in the
Proxy Statement is incorporated by reference herein. The Compensation Committee
Report and the Performance Graph included in the Proxy Statement are not
incorporated herein.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
AND RELATED STOCKHOLDER MATTERS

Information set forth under the captions "Security Ownership of Certain
Beneficial Owners and Management" and "Equity Compensation Plan Information" in
the Proxy Statement is incorporated by reference herein.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Information set forth under the caption "Certain Relationships and Related
Transactions" in the Proxy Statement is incorporated by reference herein.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

Information set forth under the caption "Principal Accountant Fees and
Services" in the Proxy Statement is incorporated by reference herein.





[Remainder of this page intentionally left blank]


44



PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) Documents filed as part of report on Form 10-K

1. Financial Statements

Independent Auditors' Report

Consolidated Balance Sheets, December 31, 2003 and December 31, 2002

Consolidated Statements of Operations and Comprehensive Income (Loss)
for the Fiscal Year Ended December 31, 2003, for the Ten-Month
Transition Period ended December 31, 2002 and for the Fiscal Year Ended
February 23, 2002

Consolidated Statements of Stockholders' Equity for the Fiscal Year
Ended December 31, 2003, for the Ten-Month Transition Period Ended
December 31, 2002 and for the Fiscal Year Ended February 23, 2002

Consolidated Statements of Cash Flows for the Fiscal Year Ended
December 31, 2003, for the Ten-Month Transition Period Ended December
31, 2002 and for the Fiscal Year Ended February 23, 2002

Notes to Consolidated Financial Statements for the Fiscal Year Ended
December 31, 2003, for the Ten-Month Transition Period Ended December
31, 2002 and for the Fiscal Year Ended February 23, 2002

2. Financial Statement Schedules

Schedule II - Valuation and Qualifying Accounts

All other consolidated financial statement schedules are omitted
because such schedules are not required or the information required has
been presented in the aforementioned consolidated financial statements.

3. Exhibits - The exhibits listed in the following "Index to Exhibits" are
filed with this Form 10-K or incorporated by reference as set forth
below.

(b) Reports on Form 8-K

The following reports on Form 8-K were filed during the period from
October 1, 2003 to December 31, 2003:

Form 8-K, dated and filed October 3, 2003, includes Amendment No. 5
to Credit Agreement.

Form 8-K, dated and filed October 22, 2003, includes a press release
containing earnings information, including certain unaudited financial
information.

(c) The exhibits listed in the "Index to Exhibits" below are filed with this
Form 10-K or incorporated by reference as set forth below.

(d) Additional Financial Statement Schedules - None.



45


INDEX TO EXHIBITS
Exhibit
Number Description

Exhibit 3 Articles of Incorporation and By-Laws

3.1 Amended and Restated Certificate of Incorporation (1)

3.2 Certificate of Amendment of the Restated Certificate of Incorporation (2)

3.3 Certificate of Amendment of the Restated Certificate of Incorporation (5)

3.4 Certificate of Amendment of the Restated Certificate of Incorporation (17)

3.5 Amended and Restated By-Laws (18)

Exhibit 4 Instruments Defining the Rights of Security Holders,
including debentures

4.1 Specimen Common Stock Certificate (1)

4.2 Form of Note for the Registrant's 9 1/2% Senior Subordinated Notes (7)

4.3 Indenture dated November 2, 1998 between The Bank of New York, as trustee,
and the Registrant relating to the Registrant's 9 1/2% Senior Subordinated
Notes (7)

4.4 Form of Note for the Registrant's 8% Series B Senior
Subordinated Notes (3)

4.5 Indenture dated February 13, 1998 for the Registrant's issue of
8% Senior Subordinated Notes (3)

4.6 Indenture dated April 17, 2001 between The Bank of New York, as trustee,
and the Registrant relating to the Registrant's 8 7/8% Senior Subordinated
Notes and Series B 8 7/8% Senior Subordinated Notes (11)

4.7 Form of Note for the Registrant's 8 7/8% Senior Subordinated Notes and
Series B Subordinated Notes (11)

4.8 Rights Agreement between the Registrant and BankBoston, N.A., as rights
agent, dated as of November 12, 1998 (6)

4.9 Form of Note for the Registrant's 8 1/2% Series B Senior Notes (19)

4.10 Indenture dated October 7, 2003 between The Bank of New York, as trustee,
and the Registrant relating to the Registrant's 8 1/2% Senior Notes and
Series B Senior Notes (19)

Exhibit 10(i) Material Contracts

10.1 Amended and Restated Credit Agreement dated as of February 12, 2004
between the Registrant, Lenders, JP Morgan Securities Inc. and JPMorgan
Chase Bank*

Exhibit 10(iii) Management Contracts and Executive Compensation Plans,
Contracts and Arrangements

10.2 Amended and Restated Employment Agreement as of September 14, 2001 Between
the Registrant and Amin J. Khoury. (12)

10.3 Amendment No. 1 to Amended and Restated Employment Agreement dated May 15,
2002 between the Registrant and Amin J. Khoury. (16)

10.4 Amended and Restated Employment Agreement as of September 14, 2001 Between
the Registrant and Robert J. Khoury. (12)

10.5 Amendment No. 1 to Amended and Restated Employment Agreement dated May 15,
2002 between the Registrant and Robert J. Khoury. (16)

10.6 Amended and Restated Employment Agreement as of September 14, 2001 Between
the Registrant and Thomas P. McCaffrey. (12)

10.7 Amendment No. 1 to Amended and Restated Employment Agreement dated
September 14, 2001 between the Registrant and Thomas P. McCaffrey. (15)

10.8 Amendment No. 2 to Amended and Restated Employment Agreement dated May 15,
2002 between the Registrant and Thomas P. McCaffrey. (16)

10.9 Employment Agreement dated as of May 28, 1999 between the Registrant and
Michael B. Baughan. (16)

10.10 Employment Agreement dated as of January 15, 2001 between the Registrant
and Mark D. Krosney. (16)

10.11 Employment Agreement dated as of February 26, 2001 between the Registrant
and Robert A. Marchetti. (16)

10.12 Amended and Restated 1989 Stock Option Plan. (13)

46


10.13 Amendment No. 1 to Amended and Restated 1989 Stock Option Plan. (9)

10.14 1991 Directors' Stock Option Plan. (4)

10.15 United Kingdom 1992 Employee Share Option Scheme. (2)

10.16 1996 Stock Option Plan. (13)

10.17 Amendment No. 1 to the 1996 Stock Option Plan. (9)

10.18 Amendment No. 2 to the 1996 Stock Option Plan. (10)

10.19 2001 Stock Option Plan. (14)

10.20 2001 Directors' Stock Option Plan. (14)

10.21 1994 Employee Stock Purchase Plan (Amended and Restated as of January 19,
2000). (10)

10.22 Supplemental Executive Deferred Compensation Plan III. (8)

10.23 Amendment No. 3 to Amended and Restated Employment Agreement dated March
24, 2003 between the Registrant and Thomas P. McCaffrey (18)

10.24 Amendment No. 4 to Amended and Restated Employment Agreement dated April
30, 2003 between the Registrant and Thomas P. McCaffrey (20)

10.25 Amendment No. 5 to Amended and Restated Employment Agreement dated October
20, 2003 between the Registrant and Thomas P. McCaffrey (21)

10.26 Amendment No. 2 to Amended and Restated Employment Agreement dated October
20, 2003 between the Registrant and Amin J. Khoury (21)

10.27 Amendment No. 2 to Amended and Restated Employment Agreement dated October
20, 2003 between the Registrant and Robert J. Khoury (21)

Exhibit 12 Statements re computation of ratios

12.1 Statement of computation of ratio of earnings to fixed charges*

Exhibit 14 Code of Ethics

14.1 Code of Business Conduct (18)

Exhibit 21 Subsidiaries of the Registrant

21.1 Subsidiaries *

Exhibit 23 Consents of Experts and Counsel

23.1 Consent of Independent Accountants - Deloitte & Touche LLP*

Exhibit 31 Rule 13a-14(a)/15d-14(a) Certifications

31.1 Certification of Chief Executive Officer*

31.2 Certification of Chief Financial Officer*

Exhibit 32 Section 1350 Certifications

32.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section
1350*

32.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section
1350*

- ------------------
* Filed herewith.

47


(1) Incorporated by reference to the Company's Registration Statement on Form
S-1, as amended (No. 33-33689), filed with the Commission on March 7,
1990.

(2) Incorporated by reference to the Company's Registration Statement on Form
S-1, as amended (No. 333-54146), filed with the Commission on November 3,
1992.

(3) Incorporated by reference to the Company's Registration Statement on Form
S-4 (No. 333-47649), filed with the Commission on March 10, 1998.

(4) Incorporated by reference to the Company's Registration Statement on Form
S-8 (No. 333-48010), filed with the Commission on May 26, 1992.

(5) Incorporated by reference to the Company's Registration Statement on Form
S-3 (No. 333-60209), filed with the Commission on July 30, 1998.

(6) Incorporated by reference to the Company's Current Report on Form 8-K
dated November 12, 1998, filed with the Commission on November 18, 1998.

(7) Incorporated by reference to the Company's Registration Statement on Form
S-4 (No. 333-67703), filed with the Commission on January 13, 1999.

(8) Incorporated by reference to the Company's Quarterly Report on Form 10-Q
for the quarter ended May 29, 1999, filed with the Commission on July 9,
1999.

(9) Incorporated by reference to the Company's Registration Statement on Form
S-8 (No. 333-89145), filed with the Commission on October 15, 1999.

(10) Incorporated by reference to the Company's Registration Statement on Form
S-8 (No. 333-30578), filed with the Commission on February 16, 2000.

(11) Incorporated by reference to the Company's Registration Statement on Form
S-4 (No. 333-62674) as filed with the Commission on June 8, 2001.

(12) Incorporated by reference to the Company's Quarterly Report on Form 10-Q
for the quarter ended August 25, 2001, filed with the Commission on
October 9, 2001.

(13) Incorporated by reference to the Company's Registration Statement on Form
S-8 (No. 333-14037), filed with the Commission on October 15, 1996.

(14) Incorporated by reference to the Company's Registration Statement on Form
S-8 (No. 333-71442), filed with the Commission on October 11, 2001.

(15) Incorporated by reference to the Company's Quarterly Report on Form 10-Q
for the quarter ended November 24, 2001, filed with the Commission on
January 8, 2002.

(16) Incorporated by reference to the Company's Annual Report on Form 10-K/A
for the fiscal year ended February 23, 2002, filed with the Commission on
May 29, 2002.

(17) Incorporated by reference to the Company's Registration Statement on Form
S-3 (No. 333-112493), as amended, filed with the Commission on February 5,
2004.

(18) Incorporated by reference to the Company's Transition Report on Form 10-K
for the ten-month transition period ended December 31, 2002, filed with
the Commission March 26, 2003.

(19) Incorporated by reference to the Company's Registration Statement on Form
S-4 (No. 333-109954), as amended, filed with the Commission on October 24,
2003.

(20) Incorporated by reference to the Company's Quarterly Report on Form 10-Q
for the quarter ended March 31, 2003, filed with the Commission on May 8,
2003.

(21) Incorporated by reference to the Company's Quarterly Report on Form 10-Q
for the quarter ended September 30, 2003, filed with the Commission on
November 10, 2003.



[Remainder of page intentionally left blank]


48




SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

BE AEROSPACE, INC.



By: /s/ Robert J. Khoury
--------------------
Robert J. Khoury
President and Chief Executive Officer

Date: March 12, 2004

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.



Signature Title Date




/s/ Amin J. Khoury Chairman March 12, 2004
- ---------------------------------------
Amin J. Khoury


/s/ Robert J. Khoury President and Chief Executive Officer March 12, 2004
- ---------------------------------------
Robert J. Khoury


Corporate Senior Vice President of Administration
and Chief Financial Officer
/s/ Thomas P. McCaffrey (principal financial and accounting officer) March 12, 2004
- ---------------------------------------
Thomas P. McCaffrey


/s/ Jim C. Cowart Director March 12, 2004
- ---------------------------------------
Jim C. Cowart


/s/ Richard G. Hamermesh Director March 12, 2004
- ---------------------------------------
Richard G. Hamermesh


/s/ David C. Hurley Director March 12, 2004
- ---------------------------------------
David C. Hurley


/s/ Wesley W. Marple, Jr. Director March 12, 2004
- ---------------------------------------
Wesley W. Marple, Jr.


/s/ Brian H. Rowe Director March 12, 2004
- ---------------------------------------
Brian H. Rowe


/s/ Jonathan M. Schofield Director March 12, 2004
- ---------------------------------------
Jonathan M. Schofield



49


ITEM 8. INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE

Page

Independent Auditors' Report F-2

Consolidated Financial Statements:

Consolidated Balance Sheets, December 31, 2003 and December 31, 2002 F-3

Consolidated Statements of Operations and Comprehensive Loss F-4
for the Fiscal Year Ended December 31, 2003,
for the Ten-Month Transition Period Ended December 31, 2002 and
for the Fiscal Year Ended February 23, 2002

Consolidated Statements of Stockholders' Equity F-5
for the Fiscal Year Ended December 31, 2003,
for the Ten-Month Transition Period Ended December 31, 2002 and
for the Fiscal Year Ended February 23, 2002

Consolidated Statements of Cash Flows F-6
for the Fiscal Year Ended December 31, 2003,
for the Ten-Month Transition Period Ended December 31, 2002 and
for the Fiscal Year Ended February 23, 2002

Notes to Consolidated Financial Statements F-7
for the Fiscal Year Ended December 31, 2003,
for the Ten-Month Transition Period Ended December 31, 2002 and
for the Fiscal Year Ended February 23, 2002

Consolidated Financial Statement Schedule:

Schedule II - Valuation and Qualifying Accounts F-26
for the Fiscal Year Ended December 31, 2003
for the Ten-Month Transition Period Ended December 31, 2002 and
for the Fiscal Year Ended February 23, 2002


[Remainder of page intentionally left blank]


F-1



INDEPENDENT AUDITORS' REPORT



The Board of Directors and Stockholders
BE Aerospace, Inc.
Wellington, Florida


We have audited the accompanying consolidated balance sheets of BE
Aerospace, Inc. and subsidiaries (the "Company") as of December 31, 2003 and
December 31, 2002, and the related consolidated statements of operations and
comprehensive loss, stockholders' equity, and cash flows for the fiscal year
ended December 31, 2003, the ten-month transition period from February 24, 2002
to December 31, 2002 and the fiscal year ended February 23, 2002. Our audits
also included the financial statement schedule listed in item 15(a)(2). These
financial statements and the financial statement schedule are the responsibility
of the Company's management. Our responsibility is to express an opinion on
these financial statements and the financial statement schedule based on our
audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of BE Aerospace, Inc. and
subsidiaries as of December 31, 2003 and December 31, 2002, and the results of
their operations and their cash flows for the fiscal year ended December 31,
2003, the ten-month transition period from February 24, 2002 to December 31,
2002 and the fiscal year ended February 23, 2002, in conformity with accounting
principles generally accepted in the United States of America. Also, in our
opinion, such financial statement schedule, when considered in relation to the
basic consolidated financial statements taken as a whole, presents fairly, in
all material respects, the information set forth therein.

As discussed in Note 1 to the consolidated financial statements, on February
24, 2002 the Company changed its method of accounting for goodwill and
intangible assets.


/s/ DELOITTE & TOUCHE LLP


Costa Mesa, California
March 11, 2004

F-2



CONSOLIDATED BALANCE SHEETS, DECEMBER 31, 2003 AND DECEMBER 31, 2002
(In millions, except share data)



December 31, December 31,
2003 2002
----------------- --------------------


ASSETS

Current Assets:
Cash and cash equivalents $ 147.6 $ 156.9
Accounts receivable - trade, less allowance for doubtful
accounts ($2.2 at December 31, 2003 and $3.9 at December 31, 2002) 80.3 73.8
Inventories, net 168.7 163.2
Other current assets 10.6 22.8
-------- --------
Total current assets 407.2 416.7

Property and equipment, net 103.8 115.5
Goodwill 352.7 344.7
Identified intangibles, net 158.5 165.2
Other assets, net 30.3 25.0
-------- --------
$1,052.5 $1,067.1
======== ========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
Accounts payable and accrued liabilities $ 131.0 $ 136.9
Current portion of long-term debt 1.9 16.9
-------- --------
Total current liabilities 132.9 153.8
-------- ---------

Long-term debt, net current portion 880.1 836.0
Other liabilities 7.6 8.0

Commitments, contingencies and off-balance-sheet arrangements (Note 9)

Stockholders' Equity:
Preferred stock, $0.01 par value; 1.0 million shares
authorized; no shares outstanding -- --
Common stock, $0.01 par value; 100.0 million shares
authorized; 36.7 million (December 31, 2003) and
35.2 million (December 31, 2002)
shares issued and outstanding 0.4 0.3
Additional paid-in capital 413.8 410.1
Accumulated deficit (383.0) (329.5)
Accumulated other comprehensive income (loss) 0.7 (11.6)
-------- --------
Total stockholders' equity 31.9 69.3
-------- --------
$1,052.5 $1,067.1
======== ========



See notes to consolidated financial statements.

F-3



CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2003,
FOR THE TEN-MONTH TRANSITION PERIOD ENDED DECEMBER 31, 2002
AND FOR THE FISCAL YEAR ENDED FEBRUARY 23, 2002
(In millions, except per share data)



Fiscal Year Transition Fiscal Year
Ended Period Ended Ended
December 31, December 31, February 23,
2003 2002 2002
-------------------- -------------------- --------------------


Net sales $624.4 $503.6 $ 680.5

Cost of sales (Note 3) 453.6 352.3 530.1
------ ------ -------

Gross profit 170.8 151.3 150.4

Operating expenses:
Selling, general and administrative 105.8 128.0 139.4
Research, development and engineering 44.7 34.1 43.5
------ ------ -------
Total operating expenses 150.5 162.1 182.9
------ ------ -------

Operating earnings (loss) 20.3 (10.8) (32.5)

Interest expense, net 70.6 57.3 60.5
Loss on debt extinguishment 1.2 -- 9.3
------ ------ -------

Loss before income taxes (51.5) (68.1) (102.3)

Income taxes 2.0 2.7 1.8
------ ------ -------

Net loss (53.5) (70.8) (104.1)

Other comprehensive income (loss):
Foreign exchange translation adjustment 12.3 14.2 (3.9)
------ ------ -------
Comprehensive loss $(41.2) $(56.6) $(108.0)
====== ====== =======

Basic and diluted net loss per share $(1.49) $(2.03) $ (3.18)
====== ====== =======

Weighted average common shares 36.0 34.9 32.7
======= ======= =======



See notes to consolidated financial statements.

F-4



CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2003,
FOR THE TEN-MONTH TRANSITION PERIOD ENDED DECEMBER 31, 2002
AND FOR THE FISCAL YEAR ENDED FEBRUARY 23, 2002
(In millions)




Accumulated
Common Stock Additional Other Total
------------ Paid-in Accumulated Comprehensive Stockholders'
Shares Amount Capital Deficit Income (Loss) Equity
------ ------ ---------- ----------- -------------- -------------


Balance, February 24, 2001 28.5 $0.3 $311.5 $(154.6) $(21.9) $135.3
Sale of stock under
employee stock purchase plan 0.1 -- 1.9 -- -- 1.9
Exercise of stock options 0.4 -- 4.2 -- -- 4.2
Employee benefit plan
matching contribution 0.2 -- 2.6 -- -- 2.6
Issuance of stock in connection
with acquisitions 2.4 -- 42.9 -- -- 42.9
Sale of common stock
under public offering 2.8 -- 42.2 -- -- 42.2
Net loss -- -- -- (104.1) -- (104.1)
Foreign currency translation
adjustment -- -- -- -- (3.9) (3.9)
---- ---- ------ ------- ------ ------
Balance, February 23, 2002 34.4 0.3 405.3 (258.7) (25.8) 121.1
Sale of stock under
employee stock purchase plan 0.3 -- 1.8 -- -- 1.8
Exercise of stock options 0.2 -- 1.3 -- -- 1.3
Employee benefit plan
matching contribution 0.3 -- 1.7 -- -- 1.7
Net loss -- -- -- (70.8) -- (70.8)
Foreign currency translation
adjustment -- -- -- -- 14.2 14.2
---- ---- ------ ------- ------ ------
Balance, December 31, 2002 35.2 0.3 410.1 (329.5) (11.6) 69.3
Sale of stock under
employee stock purchase plan 0.7 0.1 1.3 -- -- 1.4
Exercise of stock options 0.1 -- 0.2 -- -- 0.2
Employee benefit plan
matching contribution 0.7 -- 2.2 -- -- 2.2
Net loss -- -- -- (53.5) -- (53.5)
Foreign currency translation
adjustment -- -- -- -- 12.3 12.3
---- ---- ------ ------- ------ ------
Balance, December 31, 2003 36.7 $0.4 $413.8 $(383.0) $ 0.7 $ 31.9
==== ==== ====== ======= ====== ======



See notes to consolidated financial statements.

F-5



CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2003,
FOR THE TEN-MONTH TRANSITION PERIOD ENDED DECEMBER 31, 2002 AND
FOR THE FISCAL YEAR ENDED FEBRUARY 23, 2002
(In millions)



Fiscal Ten-Month Fiscal
Year Ended Period Ended Year Ended
December 31, December 31, February 23,
2003 2002 2002
------------------ ------------------- ----------------


CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss $ (53.5) $(70.8) $(104.1)
Adjustments to reconcile net loss to
net cash flows (used in) provided by operating
activities: 1.2 -- 9.3
Loss on debt extinguishment
Depreciation and amortization 28.3 24.7 46.8
Provision for doubtful accounts 1.1 0.8 1.9
Loss on disposal of property and equipment 1.6 0.5 --
Impairment of property and equipment and other assets -- -- 27.3
Impairment of Inventories 8.4 7.0 35.6
Impairment of intangible assets -- -- 20.4
Non-cash employee benefit plan contributions 2.2 1.8 2.6
Legal settlement -- 29.5 --
Changes in operating assets and liabilities, net of effects from
acquisitions:
Accounts receivable (3.5) 22.2 19.7
Inventories (9.5) (8.5) 3.9
Other current assets 13.6 (4.8) 31.3
Payables, accruals and other liabilities (15.4) (15.9) (36.8)
------- ------- -------
Net cash flows (used in) provided by operating activities (25.5) (13.5) 57.9
------- ------ -------

CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisitions, net of cash acquired (2.7) (6.5) (207.9)
Capital expenditures (11.2) (17.4) (13.9)
Proceeds from real estate sales 4.2 33.4 --
Change in other assets (0.9) (2.6) (9.2)
------- ------ -------
Net cash flows (used in) provided by investing activities (10.6) 6.9 (231.0)
------- ------ -------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from bank credit facility -- -- 155.0
Repayments of bank credit facility (144.0) (1.0) (66.7)
Proceeds from issuance of stock, net of expenses 1.4 3.0 48.3
Payment of debt origination costs (6.1) -- --
Principal payments on long-term debt (2.3) (3.3) (112.1)
Proceeds from long-term debt 175.0 2.0 248.4
------- ------ -------
Net cash flows provided by financing activities 24.0 0.7 272.9
------- ------ -------

Effect of exchange rate changes on cash flows 2.8 3.3 (0.6)
------- ------ -------

Net (decrease) increase in cash and cash equivalents (9.3) (2.6) 99.2
Cash and cash equivalents, beginning of period 156.9 159.5 60.3
------- ------ -------
Cash and cash equivalents, end of period $ 147.6 $156.9 $ 159.5
======= ====== =======

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid during period for:
Interest, net $ 66.4 $ 68.1 $ 56.7
Income taxes, net 3.0 2.4 1.6

SUPPLEMENTAL SCHEDULE OF NON-CASH ACTIVITIES:
Stock issued in connection with acquisitions -- -- 42.9
Liabilities assumed and accrued acquisition
costs incurred in connection with acquisitions
-- -- 11.2


See notes to consolidated financial statements.

F-6




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2003
FOR THE TEN-MONTH TRANSITION PERIOD ENDED DECEMBER 31, 2002 AND
FOR THE FISCAL YEAR ENDED FEBRUARY 23, 2002
(In millions, except per share data)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization and Basis of Presentation - BE Aerospace, Inc. and its wholly
owned subsidiaries (the "Company" or "B/E") designs, manufactures, sells and
services a broad line of commercial aircraft and business jet cabin interior
products consisting of a broad range of seating products, interior systems,
including structures as well as all food and beverage storage and preparation
equipment and distributes aerospace fasteners. The Company's principal customers
are the operators of commercial and business jet aircraft and aircraft
manufacturers. As a result, the Company's business is directly dependent upon
the conditions in the commercial airline, business jet and aircraft
manufacturing industries. The accompanying financial statements are prepared in
accordance with accounting principles generally accepted in the United States of
America.

In October 2002, the Company changed its year end from the last Saturday in
February to December 31, effective with the transition period beginning on
February 24, 2002 and ending on December 31, 2002. References to the "transition
period" in these consolidated financial statements are to the transition period
beginning February 24, 2002 and ending on December 31, 2002.

Consolidation - The accompanying consolidated financial statements include
the accounts of BE Aerospace, Inc. and its wholly owned subsidiaries. All
intercompany transactions and balances have been eliminated in consolidation.

Financial Statement Preparation - The preparation of the consolidated
financial statements in conformity with accounting principles generally accepted
in the United States of America requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting periods. Actual results could differ from those estimates. Certain
reclassifications have been made to the prior years' financial statements to
conform to the December 31, 2003 presentation.

Revenue Recognition - Sales of parts, assembled products and equipment are
recorded on the date of shipment and passage of title or, if required, upon
acceptance by the customer. Service revenues are recorded when services are
performed. Revenues and costs under certain long-term contracts are recognized
using contract accounting under the percentage-of-completion method. The Company
sells its products primarily to airlines worldwide, including occasional sales
collateralized by letters of credit. The Company performs ongoing credit
evaluations of its customers and maintains reserves for estimated credit losses.

Income Taxes - The Company provides deferred income taxes for temporary
differences between amounts of assets and liabilities recognized for financial
reporting purposes and such amounts recognized for income tax purposes. Deferred
income taxes are computed using enacted tax rates that are expected to be in
effect when the temporary differences reverse. A valuation allowance related to
a deferred tax asset is recorded when it is more likely than not that some
portion or all of the deferred tax asset will not be realized.

Cash Equivalents - The Company considers all highly liquid debt
instruments purchased with an original maturity of three months or less to be
cash equivalents.

Accounts Receivable - The Company performs ongoing credit evaluations of
its customers and adjusts credit limits based upon payment history and the
customer's current creditworthiness, as determined by review of their current
credit information. The Company continuously monitors collections and payments
from its customers and maintains a provision for estimated credit losses based
upon historical experience and any specific customer collection issues that have
been identified. Credit losses have historically been within management's
expectations and the provisions established.


F-7



Inventories - The Company values inventory at the lower of cost or market.
The Company regularly reviews inventory quantities on hand and records a
provision for excess and obsolete inventory based primarily on an estimated
forecast of product demand and production requirements. As demonstrated during
the calendar year December 31, 2003 and during the transition period ended
December 31, 2002, demand for the Company's products can fluctuate
significantly.

Debt Issuance Costs - Costs incurred to issue debt are deferred and
amortized as interest expense over the term of the related debt using the
straight-line method, which approximates the effective interest method.

Change in Accounting for Goodwill and Identified Intangible Assets -
Effective February 24, 2002, the Company adopted Statement of Financial
Accounting Standards ("SFAS") No. 142, "Goodwill and Other Intangible Assets."
Under SFAS No. 142, acquired intangible assets must be separately identified.
Goodwill and other intangible assets with indefinite lives are not amortized,
but are reviewed at least annually for impairment. Acquired intangible assets
with definite lives are amortized over their individual useful lives. In
addition to goodwill, intangible assets with indefinite lives consist of the M &
M trademark. In accordance with SFAS No. 142, the goodwill and the trademark
with indefinite lives that were being amortized over periods ranging from 30 to
40 years are no longer amortized beginning February 24, 2002. Patents and other
intangible assets are amortized using the straight-line method over periods
ranging from three to thirty years (see note 6). Upon adoption of SFAS No. 142
and on at least an annual basis, management assesses whether there has been any
impairment in the value of goodwill by comparing the fair value to the net
carrying value of reporting units. If the carrying value exceeds its estimated
fair value, an impairment loss would be recognized if the implied fair value of
goodwill was less than its carrying value. In this event, the asset is written
down accordingly. In accordance with SFAS No. 142, the Company completed step
one of the impairment tests and fair value analysis for goodwill and other
intangible assets, respectively, and there were no impairments or impairment
indicators present and no loss was recorded during the calendar year ended
December 31, 2003 and the ten-month transition period ended December 31, 2002.
During the fiscal year ended February 23, 2002, management determined that
certain intangible assets, primarily comprised of technical plans and drawings
and product approvals, in the Commercial Aircraft Products segment having an
unamortized cost of $20.4 had been permanently impaired as a result of the
decline in industry conditions and facility consolidation.

Long-Lived Assets - The Company assesses potential impairments to its
long-lived assets when there is evidence that events or changes in circumstances
indicate that the carrying amount of an asset may not be recovered. An
impairment loss is recognized when the undiscounted cash flows expected to be
generated by an asset (or group of assets) is less than its carrying amount. Any
required impairment loss is measured as the amount by which the asset's carrying
value exceeds its fair value and is recorded as a reduction in the carrying
value of the related asset and a charge to operating results. During the year
ended February 23, 2002, management determined that certain property, plant and
equipment had been permanently impaired as a result of the decline in industry
conditions and facility consolidation. As a result, the Company recorded a
charge of $24.1 in the third quarter of the fiscal year ended February 23, 2002.

Product Warranty Costs - Estimated costs related to product warranties are
accrued at the time products are sold. In estimating its future warranty
obligations, the Company considers various relevant factors, including the
Company's stated warranty policies and practices, the historical frequency of
claims and the cost to replace or repair its products under warranty. The
following table provides a reconciliation of the activity related to the
Company's accrued warranty expense:



Fiscal Transition Fiscal
Year Ended Period Ended Year Ended
December 31, December 31, February 23,
2003 2002 2002
--------------------- ---------------------- ------------------------

Balance at beginning of period $ 8.9 $11.3 $ 9.9
Charges to costs and expenses 6.7 2.5 8.4
Costs incurred (3.7) (4.9) (7.0)
----- ----- -----
Balance at end of period $11.9 $ 8.9 $11.3
===== ===== =====



F-8


Accounting for Stock-Based Compensation - The Company applies Accounting
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees", and
related Interpretations in accounting for its stock option and purchase plans.
Accordingly, no compensation cost has been recognized for its stock option plans
and stock purchase plan. Had compensation cost for the Company's stock option
plans and stock purchase plan been determined consistent with SFAS No. 123, the
Company's net loss and net loss per share for the fiscal year ended December 31,
2003, for the transition period ended December 31, 2002 and for the fiscal year
ended February 23, 2002 would have changed to the pro forma amounts indicated in
the following table:




Fiscal Transition Fiscal
Year Ended Period Ended Year Ended
December 31, December 31, February 23,
2003 2002 2002
------------------- ------------------- -------------------


As reported
Net loss $(53.5) $(70.8) $(104.1)
Deduct: Expense per SFAS
No. 123, fair value method, net of
related tax effects 3.3 5.8 9.2
------------------- ------------------- ------------------
Pro forma $(56.8) $(76.6) $(113.3)
------------------- ------------------- -------------------
Basic and diluted net loss per share:
As reported $(1.49) $(2.03) $ (3.18)
Pro forma $(1.58) $(2.19) $ (3.46)


The fair value of each option grant is estimated on the date of grant
using the Black-Scholes option-pricing model with the following weighted average
assumptions used for options granted during the fiscal year ended December 31,
2003, for the transition period ended December 31, 2002 and fiscal 2002:
risk-free interest rates of 3.0%, 3.7% and 4.4%, expected dividend yields of
0.0%; expected lives of 3.5 years; and expected volatility of 91%, 96% and 85%,
respectively.

Research and Development - Research and development expenditures are
expensed as incurred.

Foreign Currency Translation - The assets and liabilities of subsidiaries
located outside the United States are translated into U.S. dollars at the rates
of exchange in effect at the balance sheet dates. Revenue and expense items are
translated at the average exchange rates prevailing during the period. Gains and
losses resulting from foreign currency transactions are recognized currently in
income, and those resulting from translation of financial statements are
accumulated as a separate component of stockholders' equity. The Company's
European subsidiaries utilize the British pound or the euro as their local
functional currency.

Recent Accounting Pronouncements

In December 2003, the Securities and Exchange Commission released Staff
Accounting Bulletin ("SAB") No. 104, "Revenue Recognition," which supersedes SAB
101, "Revenue Recognition in Financial Statements." SAB 104 clarifies existing
guidance regarding revenues for contracts which contain multiple deliverables to
make it consistent with Emerging Issues Task Force ("EITF") No.
00-21,"Accounting for Revenue Arrangements with Multiple Deliverables." The
adoption of SAB 104 did not have a material impact on the Company's revenue
recognition policies, nor its financial position or results of operations.

In November 2002, the Financial Accounting Standards Board ("FASB") issued
FASB Interpretation ("FIN") No. 45, "Guarantor's Accounting and Disclosure
Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of
Others," an interpretation of FASB Statements No. 5, 57 and 107, and rescission
of FIN No. 34, "Disclosure of Indirect Guarantees of Indebtedness of Others."
FIN No. 45 elaborates on the disclosures to be made by the guarantor in its
interim and annual financial statements about its obligations under certain
guarantees that it has issued. It also requires that a guarantor recognize, at
the inception of a guarantee, a liability for the fair value of the obligation
undertaken in issuing the guarantee. The initial recognition and measurement
provisions of this interpretation are applicable on a prospective basis to
guarantees issued or modified after December 31, 2002. The Company adopted the
disclosure provision of such interpretation on December 31, 2002, and the
recognition provision on January 1, 2003, as required. The Company's adoption of
such interpretation did not have a material impact on its results of operations
or financial position. Additional disclosures are presented in Note 9 to these
consolidated financial statements.

F-9


In January 2003, the FASB issued Interpretation ("FIN") No. 46,
"Consolidation of Variable Interest Entities" and in December 2003, issued
Interpretation No. 46 (revised December 2003) "Consolidation of Variable
Interest Entities - An Interpretation of APB No. 51." In general, a variable
interest entity is a corporation, partnership, trust, or any other legal
structure used for business purposes that either (a) does not have equity
investors with voting rights or (b) has equity investors that do not provide
sufficient financial resources for the entity to support its activities. FIN No.
46 requires certain variable interest entities to be consolidated by the primary
beneficiary of the entity if the investors in the entity do not have the
characteristics of a controlling financial interest or do not have sufficient
equity at risk for the entity to finance its activities without additional
subordinated financial support from other parties. FIN No. 46 (R) clarifies the
application of Accounting Research Bulletin ("APB") No. 51, "Consolidated
Financial Statements," to certain entities in which equity investors do not have
the characteristics of a controlling financial interest or do not have
sufficient equity at risk for the entity to finance its activities without
subordinated financial support from other parties. The consolidation
requirements of FIN No. 46 applies immediately to variable interest entities
created after January 31, 2003. The consolidation requirements apply to older
entities in the first fiscal year or interim period beginning after June 15,
2003. Certain of the disclosure requirements apply in all financial statements
issued after January 31, 2003, regardless of when the variable interest entity
was established. FIN No. 46 (R) applies immediately to variable interest
entities created after December 31, 2003, and to variable interest entities in
which an enterprise obtains an interest after that date. It applies no later
than the first reporting period ending after December 15, 2004, to variable
interest entities in which an enterprise holds a variable interest (other than
special purpose) that it acquired before January 1, 2004. FIN No. 46 (R) applies
to public enterprises as of the beginning of the applicable interim or annual
period. The Company believes that the adoption of FIN No. 46 and FIN No. 46 (R)
will not have a material impact on its financial position or results of
operations because the Company has no variable interest entities.

In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain
Instruments with Characteristics of both Liabilities and Equity," ("SFAS 150")
which establishes standards for how an issuer classifies and measures certain
financial instruments with characteristics of both liabilities and equity. SFAS
150 requires that an issuer classify a financial instrument that is within its
scope, which may have previously been reported as equity, as a liability (or an
asset in some circumstances). This statement is effective for financial
instruments entered into or modified after May 31, 2003, and otherwise is
effective at the beginning of the first interim period beginning after June 15,
2003 for public companies. In October 2003, the FASB deferred implementation of
paragraphs 9 and 10 of SFAS 150 regarding parent company treatment of minority
interest for certain limited life entities. This deferral is for an indefinite
period. The adoption of SFAS 150 did not have a material impact on the Company's
financial statements.

2. DISPOSITION

In-Flight Entertainment Business

In February 1999, the Company completed the sale of a 51% interest in its
In-Flight Entertainment ("IFE") business to Sextant Avionique, Inc. ("Sextant"),
a whollyowned subsidiary of Sextant Avionique, S.A. (the "IFE Sale") for
approximately $62.0 in cash. In October 1999, the Company completed the sale of
its remaining 49% equity interest in IFE to Sextant. Terms of the agreement
provided for the Company to receive two payments totaling $31.4, and a third
payment based on actual sales and bookings as defined in the agreement (the "IFE
obligations"). Sextant had not made any of the payments related to the IFE
obligations in accordance with the terms of the purchase and sale agreement. The
Company initiated arbitration proceedings to compel payment. Sextant
counterclaimed against the Company, claiming various breaches of the IFE Sale
agreements. In February 2003, an arbitration panel resolved the dispute by
awarding BE Aerospace, Inc. a net amount of $7.8. In connection with this
decision, the Company recorded a charge of $29.5 in the accompanying
consolidated statement of operations for the transition period ended December
31, 2002. This charge represented the difference between the balance of the IFE
obligations receivable and the net amount awarded to the Company as of December
31, 2002. During 2003, the Company received $9.0 in connection with the final
matters related to this dispute, which was recorded as a reduction of selling,
general and administrative expenses.


F-10


3. FACILITY CONSOLIDATIONS AND OTHER SPECIAL CHARGES

The September 11, 2001 terrorist attacks have severely impacted conditions
in the airline industry. Sharply lower demand from our airline customer base
affected the Company's financial results. The lower demand reflects the current
downturn in the airline industry, which is the most severe ever experienced.
High airline operating costs, weak air travel and low ticket prices have damaged
many carriers' financial condition. Prior to the September 11, 2001 terrorist
attacks, airline profits were already being adversely affected by increases in
pilot and other airline wages, higher fuel prices and the softening of the
global economy. Air travel dropped significantly following the 2001 terrorist
attacks, further weakening many airlines' financial condition.

The rapid decline in industry conditions brought about by the terrorist
attacks on September 11, 2001 caused the Company to implement a facility
consolidation and integration plan designed to re-align its capacity and cost
structure with changed conditions in the airline industry. In November 2001, the
Company began implementing a facility consolidation plan that consisted of
closing five principal facilities and reducing its workforce by about 1,000
employees. As a result, during fiscal 2002, the Company recorded a charge of
$98.9 which included cash expenses of approximately $15.6 and non-cash charges
totaling approximately $62.9 associated with the write-down of fixed assets and
other assets of $27.3, and inventory of $35.6 and $20.4 million associated with
the impairment of related intangible assets. The $15.6 of cash charges related
to involuntary severance and benefit programs for approximately 1,000 employees,
lease termination costs and preparing facilities for disposal and sale. In
addition, the Company incurred approximately $5.7 of consolidation costs
associated with the facilities and personnel consolidation program, which were
expensed as incurred. These costs and charges, which aggregate $104.6, have been
included in cost of sales for the fiscal year ended February 23, 2002.

Industry conditions continued to worsen during the fall of 2002 as the
airlines deferred retrofit programs and continued to lower their purchases of
spare parts. In addition, the business jet manufacturers announced further
production cuts and additional plant shutdowns. In response to these worsening
conditions, the Company revised its consolidation plan to encompass a total
personnel reduction of 1,500 employees.

During the transition period ended December 31, 2002, the Company incurred
a total of approximately $39.5 of charges and consolidation costs associated
with the facilities and personnel consolidation and integration program, which
have been expensed as incurred as a component of cost of sales. The charges and
consolidation costs included $6.0 of costs associated with additional personnel
reductions and a $7.0 charge related to inventories that became obsolete due to
the increase in parked aircraft that are not expected to return to active
service. Cash requirements related to facility consolidation activities were
funded from cash in banks.

Through December 31, 2003, the Company has closed five facilities and paid
approximately $10.4 in severance related to the 1,500 headcount reductions.
Through December 31, 2003, the Company has incurred approximately $174.9 of the
total estimated costs, including approximately $73.7 of the estimated cash
costs. Cash requirements related to facility consolidation activities were
funded from cash in banks and the Company's credit facilities.

The following table summarizes the facility consolidation costs accrued as
of December 31, 2003:




Accrued liability Net Book
for severance, Impaired inventories, Impaired Value
lease termination property and intangible of Assets
and other costs equipment assets Total Held for Sale
---------------------- ---------------------- ---------------- --------------- ----------------


Original balance in fiscal 2002 $15.6 $ 62.9 $ 20.4 $ 98.9 $ 9.7
Disposals -- (50.8) (20.4) (71.2)
Cash paid (3.1) -- -- (3.1)
---------------------- ---------------------- ---------------- ---------------
Balance at February 23, 2002 12.5 12.1 -- 24.6 9.7
Additions 6.0 7.0 -- 13.0
Disposals/Reclass 1.7 (19.1) -- (17.4)
Cash paid (16.4) -- -- (16.4)
---------------------- ---------------------- ---------------- ---------------
Balance at December 31, 2002 3.8 -- -- 3.8 5.7
Cash Paid (3.8) -- -- (3.8)
---------------------- ---------------------- ---------------- ---------------
Balance at December 31, 2003 $ -- $ -- $ -- $ -- $ --
====================== ====================== ================ ===============


F-11


4. INVENTORIES

Inventories are stated at the lower of cost or market. Cost is determined
using the weighted average cost method. Finished goods and work-in-process
inventories include material, labor and manufacturing overhead costs.
Inventories consist of the following:




December 31, 2003 December 31, 2002
-------------------------------- ----------------------------

Raw materials and component parts $ 52.9 $ 58.8
Work-in-process 18.5 26.5
Finished goods (primarily aftermarket fasteners) 97.3 77.9
------ ------
$168.7 $163.2
====== ======



5. PROPERTY AND EQUIPMENT

Property and equipment are stated at cost and depreciated and amortized
generally on the straight-line method over their estimated useful lives of two
to thirty years (or the lesser of the term of the lease as to leasehold
improvements, as appropriate). Property and equipment consist of the following:



Useful Life December 31, December 31,
(Years) 2003 2002
--------------- -------------------- --------------------

Land, buildings and improvements 10 - 30 $ 33.1 $ 38.2
Machinery 3 - 13 57.1 54.4
Tooling 3 - 10 18.5 16.0
Computer equipment and software 4 - 15 90.6 84.6
Furniture and equipment 2 - 10 10.1 9.9
------- -------
209.4 203.1
Less accumulated depreciation and amortization (105.6) (87.6)
------- -------
$ 103.8 $ 115.5
======= =======


6. GOODWILL AND INTANGIBLE ASSETS

Effective February 24, 2002, the Company adopted SFAS No. 142, "Goodwill
and Other Intangible Assets." As a result of adopting SFAS No. 142, the
Company's goodwill and indefinite life intangible assets are no longer
amortized, but are subject to an annual impairment test. The following sets
forth the intangible assets by major asset class, all of which were acquired
during business acquisition transactions:



December 31, 2003 December 31, 2002
--------------------------------------- ------------------------------------
Net Net
Useful Life Original Accumulated Book Original Accumulated Book
(Years) Cost Amortization Value Cost Amortization Value
-------------- ----------- --------------- ----------- ----------- -------------- ---------


Acquired technologies 4-30 $ 93.8 $17.5 $ 76.3 $ 93.2 $14.4 $ 78.8
Trademarks and patents 7-30 26.6 10.5 16.1 26.0 8.5 17.5
Trademarks (nonamortizing) -- 20.6 -- 20.6 19.4 -- 19.4
Technical qualifications, plans
and drawings 3-30 31.0 14.3 16.7 26.1 12.8 13.3
Replacement parts annuity
and product approvals 3-30 41.0 21.2 19.8 39.2 18.2 21.0
Covenant not to compete and
other identified intangibles 3-10 20.3 11.3 9.0 24.8 9.6 15.2
------- ----- ------- ------- ----- -------
$ 233.3 $ 74.8 $ 158.5 $ 228.7 $ 63.5 $165.2
======= ====== ======= ======= ====== ======



Aggregate amortization expense on intangible assets was approximately
$9.1, $7.5 and $25.0 for the fiscal year ended December 31, 2003, for the
ten-month transition period ended December 31, 2002 and for the fiscal year
ended February 23, 2002, respectively. Amortization expense associated with
identified intangible assets is expected to be approximately $9.0 in each of the
next five years.

F-12


Changes to the original cost basis of goodwill during the calendar year
ended December 31, 2003 were due to acquisitions and foreign currency
fluctuations. The changes in the carrying amount of goodwill for the fiscal year
ended December 31, 2003 are as follows:



Commercial Business
Aircraft Jet Fastener
Products Products Distribution Total
-------------------- ------------------- -------------------- ----------

Balance as of December 31, 2002 $169.2 $87.3 $ 88.2 $344.7
Reclassification (1) (17.9) -- 17.9 --
Goodwill acquired 2.7 -- -- 2.7
Goodwill adjustment on acquisition -- 0.8 -- 0.8
Effect of foreign currency translation 4.5 -- -- 4.5
------ ----- ------ ------
Balance as of December 31, 2003 $158.5 $88.1 $106.1 $352.7
====== ===== ====== ======



(1) During fiscal 2003 the Company reclassified one location from Commercial
Aircraft Products to Fastener Distribution.

A reconciliation of reported net losses to net losses adjusted to reflect
the adoption of the non-amortization provisions of SFAS No. 142 as if SFAS
No. 142 was adopted on February 25, 2001:




Fiscal Transition Fiscal
Year Ended Period Ended Year Ended
December 31, December February 23,
2003 31, 2002 2002
------------------ -------------------- -----------------


Net loss:
As reported $(53.5) $(70.8) $(104.1)
Goodwill amortization, net of taxes -- -- 8.8
------ ------ -------
As adjusted $(53.5) $(70.8) $ (95.3)
====== ====== =======

Basic and diluted net loss per share:
As reported $(1.49) $(2.03) $ (3.18)
Goodwill amortization -- -- 0.27
------ ------ -------
As adjusted $(1.49) $(2.03) $ (2.91)
====== ====== =======



7. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

Accounts payable and accrued liabilities consist of the following:




December 31, December 31,
2003 2002
--------------- ---------------


Accounts payable $ 59.0 $ 67.3
Accrued salaries, vacation and related benefits 16.0 16.3
Accrued interest 17.0 14.3
Accrued product warranties 11.9 8.9
Accrued acquisition and restructuring expenses 2.9 7.6
Other accrued liabilities 24.2 22.5
------ ------
$131.0 $136.9
====== ======


F-13

8. LONG-TERM DEBT

Long-term debt consists of the following:




December 31, December 31,
2003 2002
------------- ------------


8 1/2% Senior Notes $175.0 $ --
8% Senior Subordinated Notes 249.7 249.7
8 7/8% Senior Subordinated Notes 250.0 250.0
9 1/2% Senior Subordinated Notes 200.0 200.0
Bank Credit Facility -- 144.0
Other long-term debt 7.3 9.2
------ ------
882.0 852.9
Less current portion of long-term debt (1.9) (16.9)
------ ------
$880.1 $836.0
====== ======


8 1/2% Senior Notes

The 8 1/2% Senior Notes (the "8 1/2% Notes") are senior unsecured
obligations of the Company, senior to all subordinated indebtedness, but
subordinate to any secured indebtedness of the Company and mature on October 1,
2010. Interest of the 8 1/2% Notes is payable semiannually in arrears on April 1
and October 1 of each year. The 8 1/2% Notes are redeemable at the option of the
Company, in whole or in part, on or after October 1, 2007, at predetermined
redemption prices together with accrued and unpaid interest through the date of
redemption. Upon a change of control (as defined), each holder of the 8 1/2%
Notes may require the Company to repurchase such holder's 8 1/2% Notes at 101%
of the principal amount thereof, plus accrued interest to the date of such
purchase.

8% Senior Subordinated Notes

The 8% Senior Subordinated Notes (the "8% Notes") are unsecured senior
subordinated obligations of the Company, subordinated to any senior indebtedness
of the Company and mature on March 1, 2008. Interest on the 8% Notes is payable
semiannually in arrears on March 1 and September 1 of each year. The 8% Notes
are redeemable at the option of the Company, in whole or in part, at
predetermined redemption prices together with accrued and unpaid interest
through the date of redemption. Upon a change of control (as defined), each
holder of the 8% Notes may require the Company to repurchase such holder's 8%
Notes at 101% of the principal amount thereof, plus accrued interest to the date
of such purchase.

8 7/8% Senior Subordinated Notes

In April 2001, the Company sold $250.0 of 8 7/8% Senior Subordinated Notes
(the "8 7/8% Notes") due 2011. The net proceeds less debt issue costs received
from the sale of the notes were approximately $242.8. Approximately $105.0 of
proceeds was used to redeem the Company's $100.0 of 9 7/8% senior subordinated
notes due 2006 and approximately $66.7 of proceeds was used to repay balances
outstanding under the Company's previous bank credit facility, which was then
terminated.

The 8 7/8% Notes are unsecured senior subordinated obligations of the
Company, subordinated to all existing and future senior indebtedness and mature
on May 1, 2011. Interest on the 8 7/8% Notes is payable semiannually in arrears
on May 1 and November 1 of each year. The 8 7/8% Notes are redeemable, at the
option of the Company, in whole or in part, at any time on or after May 1, 2006,
at predetermined redemption prices together with accrued and unpaid interest
through the date of redemption. In addition, at any time prior to May 1, 2004,
the Company may redeem up to 35% of the aggregate principal amount of the Notes
originally issued with the net proceeds of a public equity offering at 108.875
of the principal amount thereof, plus accrued interest, if at least 65% of the
aggregate amount of the notes originally issued remains outstanding after the
redemption. Upon a change in control (as defined), each holder of the 8 7/8%
Notes may require the Company to repurchase such holder's 8 7/8% Notes at 101%
of the principal amount thereof, plus accrued interest to the date of such
purchase.

F-14


The 9 7/8% Senior Subordinated Notes (the "9 7/8% Notes") were senior
unsecured obligations of the Company. The Company redeemed the 9 7/8% Notes at a
redemption price equal to 104.97% of the principal amount, together with the
accrued interest to the redemption date. The Company incurred loss on debt
extinguishment of $9.3 for unamortized debt issue costs, redemption premiums and
fees and expenses related to the redemption of the 9 7/8% Notes.

9 1/2% Senior Subordinated Notes

The 9 1/2% Senior Subordinated Notes (the "9 1/2 Notes") are unsecured
senior subordinated obligations and are subordinated to any senior indebtedness
of the Company and mature on November 1, 2008. Interest on the 9 1/2% Notes is
payable semiannually in arrears on May 1 and November 1 of each year. The 9 1/2%
Notes are redeemable at the option of the Company, in whole or in part, at
predetermined redemption prices together with accrued and unpaid interest
through the date of redemption. Upon a change of control (as defined), each
holder of the 9 1/2% Notes may require the Company to repurchase such holder's 9
1/2% Notes at 101% of the principal amount thereof, plus accrued and unpaid
interest to the date of such purchase.

The 8% Notes, 8 1/2% Notes, 8 7/8% Notes and 9 1/2% Notes contain certain
restrictive covenants, including limitations on future indebtedness, restricted
payments, transactions with affiliates, liens, dividends, mergers and transfers
of assets, all of which were met by the Company as of December 31, 2003.

Bank Credit Facilities

The Company amended its credit facility with J.P. Morgan Chase (the
"Amended Bank Credit Facility") during 2003 and in February 2004. The Amended
Bank Credit Facility was reduced to $50.0 during October 2003 following the
completion of the 8 1/2% senior notes offering. Borrowings of $79.0 under the
revolving facility were repaid in October 2003 with proceeds from the 8 1/2%
Notes. The amendments had the effect of eliminating maintenance financial
covenants consisting of interest coverage ratio, leverage ratio and minimum net
worth. Under the Amended Bank Credit Facility there are no maintenance financial
covenants as long as cash is above $25 and there are no borrowings outstanding
under this facility. If borrowings under the Amended Bank Credit Facility are
outstanding and if cash is less than $70, the interest coverage ratio (as
defined) must be at least 1.15:1 for the trailing 12 month period. The Amended
Bank Credit Facility expires in February 2007 and is collateralized by
substantially all of the Company's cash, accounts receivable, inventories and
other personal property. At December 31, 2003, indebtedness under the Amended
Bank Credit Facility consisted only of letters of credit aggregating
approximately $7.4. The Amended Bank Credit Facility bears interest ranging from
250 to 400 basis points over the Eurodollar rate as defined in the agreement (or
approximately 5.0% as of December 31, 2003). The Amended Bank Credit Facility
contains customary affirmative covenants, negative covenants and conditions of
borrowings, all of which were met as of December 31, 2003.

B/E Aerospace (UK) Limited, one of the Company's subsidiaries, has a
revolving line of credit agreement aggregating approximately $7.1 that renews
annually. This credit agreement is collateralized by accounts receivable and
inventory of B/E Aerospace (UK) Limited. There were no borrowings outstanding
under the credit agreement as of December 31, 2003.

Royal Inventum B.V., one of the Company's subsidiaries, has a revolving
credit agreement aggregating approximately $0.7 that renews annually. This
credit agreement is collateralized by accounts receivable and inventory of the
Netherlands entity. There were no borrowings outstanding under the credit
agreement as of December 31, 2003.

Maturities of long-term debt are as follows:



Year ending December 31,

2004 $ 1.9
2005 0.6
2006 4.4
2007 0.4
2008 449.7
Thereafter 425.0
------
Total $882.0
======


F-15


Interest expense amounted to $71.6 for the calendar year ended December
31, 2003, $60.7 for the transition period ended December 31, 2002 and $66.2 for
the fiscal year ended February 23, 2002, respectively.

9. COMMITMENTS, CONTINGENCIES AND OFF-BALANCE-SHEET ARRANGEMENTS

Sale-Leaseback Transaction -- During 2002, the Company entered into two
sale-leaseback transactions involving four of its facilities. Under the terms of
the sale-leaseback agreements, the facilities were sold for $27.0, net of
transaction costs, and have been leased back for initial periods ranging from 15
to 20 years. The leasebacks have been accounted for as operating leases. A gain
of $4.8 resulting from the sales has been deferred and is being amortized on a
straight-line basis to rent expense over the initial term of the leases.

Lease Commitments -- The Company finances its use of certain facilities
and equipment under committed lease arrangements provided by various
institutions. Since the terms of these arrangements meet the accounting
definition of operating lease arrangements, the aggregate sum of future minimum
lease payments is not reflected on our consolidated balance sheet. At December
31, 2003, future minimum lease payments under these arrangements approximated
$92.8.

Rent expense for the calendar year ended December 31, 2003, for the
transition period ended December 31, 2002 and for fiscal year 2002 was
approximately $14.0, $13.5 and $9.7, respectively. Future payments under
operating leases with terms currently greater than one year are as follows:



Year ending December 31,

2004 $11.7
2005 10.6
2006 9.8
2007 9.6
2008 8.9
Thereafter 42.2
-----
$92.8
=====


Litigation -- The Company is a defendant in various legal actions arising
in the normal course of business, the outcomes of which, in the opinion of
management, neither individually nor in the aggregate are likely to result in a
material adverse effect on the Company's financial statements.

Indemnities, Commitments and Guarantees -- During its normal course of
business, the Company has made certain indemnities, commitments and guarantees
under which it may be required to make payments in relation to certain
transactions. These indemnities include non-infringement of patents and
intellectual property indemnities to the Company's customers in connection with
the delivery, design, manufacture and sale of its products, indemnities to
various lessors in connection with facility leases for certain claims arising
from such facility or lease and indemnities to other parties to certain
acquisition agreements. The duration of these indemnities, commitments and
guarantees varies, and in certain cases, is indefinite. Substantially all of
these indemnities, commitments and guarantees provide for limitations on the
maximum potential future payments the Company could be obligated to make. The
Company has not recorded any significant liability for these indemnities,
commitments and guarantees in the accompanying consolidated balance sheets.

Employment Agreements -- The Company has employment and compensation
agreements with three key officers of the Company. Agreements for one of the
officers provides for the officer to earn a minimum of $820 thousand per year
through a three year period ending from any date after which it is measured,
adjusted annually for changes in the consumer price index (as defined) or as
determined by the Company's Board of Directors, as well as a deferred
compensation benefit equal to the product of the years worked times 150% of the
highest annual salary paid over the period. Such deferred compensation is
payable in a lump sum, less any prior distributions.

A second agreement provides for the officer to receive annual minimum
compensation of $765 thousand per year through a three year period ending from
any date after which it is measured, adjusted annually for changes in the
consumer price index (as defined) or as determined by the Company's Board of
Directors, as well as a deferred compensation benefit equal to the product of
the years worked times the highest annual salary paid over the period. In all
other respects, this officer's employment agreement contains similar provisions
to those described above in the first agreement.

F-16


A third agreement provides for an officer to receive annual minimum
compensation of $400 thousand per year through a three year period ending from
any date after which it is measured, adjusted annually for changes in the
consumer price index (as defined) or as determined by the Company's Board of
Directors, as well as a deferred compensation benefit equal to the product of
the number of years worked times one-half of this officer's average highest
three year's annual salary (as defined). Such deferred compensation is payable
in a lump sum, less any prior distributions.

Deferred compensation for these three officers has been accrued as
provided for under the above-mentioned employment agreements. Through December
31, 2003, the Company funded these and other deferred compensation obligations
through corporate-owned life insurance policies and other investments, all of
which were maintained in grantor trusts on behalf of the individuals. In
addition, the Company has employment agreements with certain other key members
of management that provide for aggregate minimum annual base compensation of
$3.6 expiring on various dates through the year 2004. The Company's employment
agreements generally provide for certain protections in the event of a change of
control. These protections generally include the payment of severance and
related benefits under certain circumstances in the event of a change of
control, and for the Company to reimburse such officers for the amount of any
excise taxes associated with such benefits.




[Remainder of page intentionally left blank]


F-17



10. INCOME TAXES

The components of loss before incomes taxes were:



Fiscal Transition Fiscal
Year Ended Period Ended Year Ended
December 31, December 31, February 23,
2003 2002 2002
--------------------- --------------------- -----------------


Loss before income taxes
United States $(16.4) $(36.1) $ (98.3)
Non United States (35.1) (32.0) (4.0)
------ ------ -------
Loss before income taxes $(51.5) $(68.1) $(102.3)
====== ====== =======


Income tax expense (benefit) consists of the following:



Fiscal Transition Fiscal
Year Ended Period Ended Year Ended
December 31, December 31, February 23,
2003 2002 2002
--------------------- --------------------- -----------------


Current:
Federal $ (0.9) $ -- $ 0.7
State -- -- --
Foreign 2.9 2.7 1.1
------- ------ ------
2.0 2.7 1.8
Deferred:
Federal 1.5 (11.7) (22.9)
State 0.4 0.2 (3.8)
Foreign (13.8) (6.6) (4.0)
------ ------ ------
(11.9) (18.1) (30.7)
Change in valuation allowance 11.9 18.1 30.7
------ ------ ------
$ 2.0 $ 2.7 $ 1.8
====== ====== ======



The difference between income tax expense and the amount computed by
applying the statutory U.S. federal income tax rate (35%) to the pretax loss
consists of the following:



Fiscal Transition Fiscal
Year Ended Period Ended Year Ended
December 31, December 31, February 23,
2003 2002 2002
------------------ ----------------- -----------------


Statutory U.S. federal income tax benefit $(18.0) $(23.8) $(32.5)
Operating loss (with) without tax benefit 6.8 6.6 (2.5)
Goodwill amortization -- -- 3.2
Foreign tax rate differential 0.9 1.2 2.5
Meals and entertainment 0.3 0.3 0.2
Officer's life insurance 0.1 0.1 0.2
Change in valuation allowance 11.9 18.1 30.7
Other, net -- 0.2 --
------ ------ ------
$ 2.0 $ 2.7 $ 1.8
====== ====== ======


F-18


The tax effects of temporary differences and carryforwards that give rise
to deferred income tax assets and liabilities consist of the following:



December December February
31, 2003 31, 2002 23, 2002
--------------- -------------- -----------


Inventory reserves $ 10.1 $ 9.3 $ 8.9
Acquisition accruals (8.4) (10.2) (7.3)
Warranty accruals 3.4 2.9 4.8
Accrued liabilities 10.4 12.9 15.0
Other 1.2 1.2 2.1
-------- -------- ---------
Net current deferred income tax asset 16.7 16.1 23.5
-------- -------- ---------

Intangible assets (5.0) 4.0 11.6
Depreciation (12.6) (11.9) (15.5)
Net operating loss carryforward 125.0 99.9 83.0
Research credit carryforward 3.7 7.1 7.1
Deferred compensation 0.9 0.7 1.1
Software development costs (5.4) (5.5) (5.5)
Capital loss carryforward 13.0 13.0 --
Other -- 1.0 1.0
-------- -------- ---------
Net noncurrent deferred income tax asset 119.6 108.3 82.8
-------- -------- ---------
Valuation allowance (136.3) (124.4) (106.3)
-------- -------- ---------
Net deferred tax assets (liabilities) $ -- $ -- $ --
======== ======== =========


The Company established a valuation allowance of $136.3 as of December 31,
2003 related to its deferred tax assets because of uncertainties that preclude
it from determining that it is more likely than not that the Company will be
able to generate sufficient taxable income to realize such assets during the
federal operating loss carryforward period. The federal operating loss
carryforward begins to expire in 2012. Such uncertainties include recent
cumulative losses, the highly cyclical nature of the industry in which it
operates, economic conditions impacting the airframe manufacturers and the
airlines, the Company's high degree of financial leverage, risks associated with
new product introductions and risks associated with the integration of
acquisitions. The Company monitors these as well as other positive and negative
factors that may arise in the future, as it assesses the necessity for a
valuation allowance against its deferred tax assets.

As of December 31, 2003, the Company had federal, state and foreign net
operating loss carryforwards of $252.9, $151.6 and $75.9, respectively. The
federal and state net operating loss carryforwards begin to expire in 2012 and
2004, respectively. Approximately $43.1 of the Company's net operating loss
carryforward is related to the exercise of stock options and the tax effect of
such net operating losses will be credited to additional paid-in capital rather
than income tax expense if utilized. In addition, the Company has a capital loss
carryover of approximately $29.5 which is scheduled to expire in 2008.

As of December 31, 2003, the Company had a federal research tax credit
carryforward of $3.7. This credit begins to expire in 2012.

The Company has not provided for any residual U.S. income taxes on the
approximately $41.6 of earnings from its foreign subsidiaries because such
earnings are intended to be indefinitely reinvested. Such residual U.S. income
taxes, if provided for, would not be material.

The Company's United Kingdom tax returns for the years ended February 26,
2000 and February 24, 2001 are currently under examination by the Inland
Revenue. Management believes that the resolution of this examination will not
have a material adverse effect on either the Company's results of operations or
financial position.

F-19


11. EMPLOYEE RETIREMENT PLANS

The Company sponsors and contributes to a qualified, defined contribution
Savings and Investment Plan covering substantially all U.S. employees. The
Company also sponsors and contributes to nonqualified deferred compensation
programs for certain other employees. The Company has invested in
corporate-owned life insurance policies to assist in funding this program. The
cash surrender values of these policies and other investments associated with
these plans are maintained in an irrevocable rabbi trust and are recorded as
assets of the Company. In addition, the Company and its subsidiaries participate
in government-sponsored programs in certain European countries. In general, the
Company's policy is to fund these plans based on legal requirements, tax
considerations, local practices and investment opportunities.

The BE Aerospace Savings and Investment Plan was established pursuant to
Section 401(k) of the Internal Revenue Code. Under the terms of the plan,
covered employees are allowed to contribute up to 15% of their pay, limited to
$11.0 thousand per year. The Company match is equal to 50% of employee
contributions, subject to a maximum of 8% of an employee's pay and is generally
funded in Company stock. Total expense for the plan was $2.6, $2.1 and $3.4 for
the calendar year ended December 31, 2003, for the transition period ended
December 31, 2002 and for the fiscal year ended February 23, 2002, respectively.
Participants vest 100% in the Company match after three years of service.

12. STOCKHOLDERS' EQUITY

Loss Per Share. Basic loss per common share is determined by dividing loss
applicable to common shareholders by the weighted average number of shares of
common stock outstanding. Diluted loss per share is determined by dividing loss
applicable to common shareholders by the weighted average number of shares of
common stock and dilutive common stock equivalents outstanding (all related to
outstanding stock options discussed below).

The following table sets forth the computation of basic and diluted net
loss per share for the calendar year ended December 31, 2003, for the transition
period ended December 31, 2002 and for the fiscal year ended February 23, 2002:



Fiscal Transition Fiscal
Year Ended Period Ended Year Ended
December 31, December 31, February 23,
2003 2002 2002
--------------------- -------------------- -------------------


Numerator - Net loss $(53.5) $(70.8) $(104.1)
====== ====== =======
Denominator:
Denominator for basic loss per share -
Weighted average shares 36.0 34.9 32.7
Effect of dilutive securities -
Employee stock options -- -- --
------ ------ -------
Denominator for diluted loss per share -
Adjusted weighted average shares 36.0 34.9 32.7
====== ====== =======
Basic net loss per share $(1.49) $(2.03) $ (3.18)
====== ====== =======
Diluted net loss per share $(1.49) $(2.03) $ (3.18)
====== ====== =======


The Company excluded potentially dilutive securities from the calculation
of loss per share of approximately 0.4 million, 0.8 million, and 1.1 million for
the fiscal year ended December 31, 2003, for the transition period ended
December 31, 2002 and for the fiscal year ended February 23, 2002, respectively,
because the effect would have been antidilutive.

Stock Option Plans. The Company has various stock option plans, including
the Amended and Restated 1989 Stock Option Plan, the 1991 Directors Stock Option
Plan, the 1992 Share Option Scheme and the Amended and Restated 1996 Stock
Option Plan (collectively, the "Option Plans"), under which shares of the
Company's common stock may be granted to key employees and directors of the
Company. The Option Plans provide for granting key employees options to purchase
the Company's common stock. Options are granted at the discretion of the Stock
Option and Compensation Committee of the Board of Directors. Options granted
vest 25% on the date of grant and 25% per year thereafter.

F-20

The following tables set forth options granted, canceled, forfeited and
outstanding:
December 31, 2003


Option Price Weighted Average
Options Per Share Price Per Share
-------------- ------------ ----------------
(in thousands)

Outstanding, beginning of period 7,994 $3.25-$30.25 $12.50
Options granted 80 3.47- 5.51 4.47
Options exercised (28) 4.08- 4.43 4.21
Options forfeited (3,563) 4.08- 30.25 18.93
------
Outstanding, end of period 4,483 3.25- 30.25 7.55
======
Exercisable at end of period 3,289 $3.25-$30.25 $8.64
======

December 31, 2002


Option Price Weighted Average
Options Per Share Price Per Share
-------------- ------------ ----------------
(in thousands)

Outstanding, beginning of period 7,059 $4.08- $31.50 $14.41
Options granted 1,432 3.25- 9.70 4.42
Options exercised (203) 4.08- 12.00 6.31
Options forfeited (294) 4.08- 31.50 17.15
-----
Outstanding, end of period 7,994 3.25- 30.25 12.50
=====
Exercisable at end of period 5,420 $3.25- $30.25 $15.59
=====

February 23, 2002


Option Price Weighted Average
Options Per Share Price Per Share
-------------- ------------ ----------------
(in thousands)

Outstanding, beginning of period 6,056 $6.94- $31.50 $17.30
Options granted 1,980 4.08- 21.88 5.55
Options exercised (365) 4.08- 22.75 11.60
Options forfeited (612) 4.08- 29.87 19.93
-----
Outstanding, end of period 7,059 4.08- 31.50 14.41
=====
Exercisable at end of year 4,535 $4.08- $31.50 $17.43
=====

At December 31, 2003, 3,891,413 options were available for grant under the
Company's Option Plans.


Options Outstanding at December 31, 2003
- -----------------------------------------------------------------------------------------------------------------------------------

Weighted Weighted Average Weighted
Range of Options Average Remaining Options Average
Exercise Price Outstanding Exercise Price Contractual Life Exercisable Exercise
-------------- -------------- -------------- ----------------- -------------- ---------
(in thousands) (years) (in thousands)

$ 3.25 - $3.47 63 $3.42 9.24 9 $ 3.33
4.08 - 4.08 1,284 4.08 7.72 957 4.08
4.43 - 4.43 1,320 4.43 8.74 666 4.43
5.18 - 8.44 1,053 7.90 5.79 910 8.15
8.50 - 30.25 763 18.67 4.65 747 18.88
----- -----
4,483 3,289
===== =====




The estimated fair value of options granted during the fiscal year ended
December 31, 2003, during the transition period ended December 31, 2002 and for
fiscal 2002, was $3.17 per share, $3.54 per share and $4.17 per share,
respectively.

On June 23, 2003, pursuant to a plan approved by its shareholders, the
Company launched an option exchange offer pursuant to which employees and
non-employee directors of the Company and its subsidiaries were given the
opportunity to exchange certain of their stock options granted under the
Company's equity plans with an exercise price equal to, or in excess of, $12.00.
The offer was a three-for-one exchange whereby the Company granted one new
option to purchase one share of common stock for every three eligible options
tendered in the offer. The offer closed on July 22, 2003, at which time
2,837,596 options held by 106 employees were canceled. In accordance with the
terms of the offer, the Company granted an aggregate of 941,162 new options to
the participating employees on January 26, 2004. Each new option has an exercise
price of $6.59, which was the closing price of the Company's common stock on the
trading day immediately preceding the date of grant. The options were generally
granted under the same plan, and have substantially the same terms, as

F-21

the eligible options for which they were exchanged. All new options granted to
employees vest in four equal number installments with 25% vesting on the date of
grant and on each of the first, second and third anniversaries of the date of
grant. All new options granted to non-employee directors vest in four equal
annual installments on each of the first through fourth anniversaries of the
date of grant.

13. EMPLOYEE STOCK PURCHASE PLAN

The Company has established a qualified Employee Stock Purchase Plan, the
terms of which allow for qualified employees (as defined) to participate in the
purchase of designated shares of the Company's common stock at a price equal to
the lower of 85% of the closing price at the beginning or end of each
semi-annual stock purchase period. The Company issued approximately 742,000,
261,000 and 136,000 shares of common stock during calendar 2003, the transition
period ended December 31, 2002 and fiscal 2002, respectively, pursuant to this
plan at an average price per share of $1.83, $6.49 and $14.29, respectively.

14. SEGMENT REPORTING

The Company is organized based on the products and services it offers.
Under this organizational structure, the Company has three reportable segments:
Commercial Aircraft Products, Business Jet Products and Fastener Distribution.
The Company's Commercial Aircraft Products segment consists of eight operating
facilities while the Business Jet and Fastener Distribution segments consist of
two and one principal operating facilities, respectively.

Each segment reports its results of operations and makes requests for
capital expenditures and acquisition funding to the Company's chief operational
decision-making group. This group is presently comprised of the Chairman, the
President and Chief Executive Officer, and the Corporate Senior Vice President
of Administration and Chief Financial Officer. Each operating segment has
separate management teams and infrastructures dedicated to providing a full
range of products and services to their commercial, business jet and
aircraft-manufacturing customers.

The following table presents net sales and other financial information by
business segment:


FISCAL YEAR ENDED DECEMBER 31, 2003
----------------- ------------------ ------------------ --------------
Commercial
Aircraft Business Fastener
Products Jet Products Distribution Consolidated
----------------- ------------------ ------------------ --------------

Net sales $455.3 $ 65.4 $103.7 $ 624.4
Operating earnings (loss) 11.8 (9.5) 18.0 20.3
Total assets 658.4 159.9 234.2 1,052.5
Goodwill 158.5 88.1 106.1 352.7
Capital expenditures 8.9 1.4 0.9 11.2
Depreciation and amortization 23.0 3.4 1.9 28.3




TRANSITION PERIOD ENDED DECEMBER 31, 2002
----------------- ------------------ ------------------ --------------
Commercial
Aircraft Business Fastener
Products Jet Products Distribution Consolidated
----------------- ------------------ ------------------ --------------

Net sales $354.5 $ 71.1 $ 78.0 $ 503.6
Operating earnings (loss) (32.9) 7.6 14.5 (10.8)
Total assets 700.9 170.5 195.7 1,067.1
Goodwill 169.2 87.3 88.2 344.7
Capital expenditures 12.0 4.9 0.5 17.4
Depreciation and amortization 19.9 3.6 1.2 24.7




FISCAL YEAR ENDED FEBRUARY 23, 2002
----------------- ----------------- ---------------- ----------------
Commercial
Aircraft Business Fastener
Products Jet Products Distribution Consolidated
----------------- ----------------- ---------------- ----------------

Net sales $550.6 $ 85.6 $ 44.3 $ 680.5
Operating earnings (loss) (40.1) 6.0 1.6 (32.5)
Total assets 761.3 165.0 202.0 1,128.3
Goodwill, net 164.8 82.5 85.8 333.1
Capital expenditures 11.1 2.2 0.6 13.9
Depreciation and amortization 34.9 10.6 1.3 46.8

F-22

Net sales for similar classes of products or services within these
business segments for the fiscal year ended December 31, 2003, for the
transition period ended December 31, 2002 and for the fiscal year ended February
2002 are presented below:



Fiscal Year Ended Ten-Month Period Ended Fiscal Year Ended
December 31, 2003 December 31, 2002 February 23, 2002
---------------------- ----------------------------- ------------------------
Net % of Net % of Net % of
Sales Net Sales Sales Net Sales Sales Net Sales
--------- ------------ ------------ ---------------- ---------- -------------

Commercial aircraft products:
Seating products $217.9 34.9% $144.6 28.7% $247.8 36.4%
Interior systems products 137.5 22.0% 116.0 23.0% 152.6 22.4%
Engineering services and
engineered structures
and components 99.9 16.0% 93.9 18.7% 150.2 22.1%
--------- ------------ ------------ ---------------- ---------- -------------
455.3 72.9% 354.5 70.4% 550.6 80.9%
Business jet products 65.4 10.5% 71.1 14.1% 85.6 12.6%
Fastener distribution 103.7 16.6% 78.0 15.5% 44.3 6.5%
--------- ------------ ------------ ---------------- ---------- -------------
Net sales $624.4 100.0% $503.6 100.0% $680.5 100.0%
========= ============ ============ ================ ========== =============

Geographic Origination

The Company operated principally in two geographic areas, the United States
and Europe (primarily the United Kingdom), during the calendar year ended
December 31, 2003, the transition period ended December 31, 2002 and the fiscal
year ended February 23, 2002. There were no significant transfers between
geographic areas during these periods. Identifiable assets are those assets of
the Company that are identified with the operations in each geographic area.

The following table presents net sales and operating earnings (loss) for
the fiscal year ended December 31, 2003, transition period ended December 31,
2002 and the fiscal year ended February 23, 2002 and identifiable assets as of
December 31, 2003, December 31, 2002 and February 23, 2002 by geographic area:



Fiscal Transition Fiscal
Year Ended Period Ended Year Ended
December 31, December 31, February 23,
2003 2002 2002
------------------ ---------------- ----------------

Net sales:
United States $ 408.0 $ 362.4 $ 535.7
Europe 216.4 141.2 144.8
-------- -------- --------
Total: $ 624.4 $ 503.6 $ 680.5
======== ======== ========

Operating earnings (loss):
United States $ 53.6 $ 13.9 $ (30.3)
Europe (33.3) (24.7) (2.2)
-------- -------- --------
Total: $ 20.3 $ (10.8) $ (32.5)
======== ======== ========

Identifiable assets:
United States $ 839.9 $ 861.9 $ 948.7
Europe 212.6 205.2 179.6
-------- -------- --------
Total: $1,052.5 $1,067.1 $1,128.3
======== ======== ========


Geographic Destination

Export sales from the United States to customers in foreign countries
amounted to approximately $151.0, $111.5 and $113.7 in the fiscal year ended
December 31, 2003, the transition period ended December 31, 2002 and fiscal year
2002, respectively. Net sales to all customers in foreign countries amounted to
$316.9, $233.9 and $288.3 in the calendar year December 31, 2003, the transition
period ended December 31, 2002 and fiscal 2002, respectively.

F-23


Net sales by geographic segment (based on destination) were as follows:


Fiscal Year Ended Ten-Month Period Ended Fiscal Year Ended
December 31, 2003 December 31, 2002 February 23, 2002
----------------------------- ------------------------------------- ----------------------------
Net % of Net % of Net % of
Sales Net Sales Sales Net Sales Sales Net Sales
----------- ----------------- --------------- --------------------- ----------- ----------------


Americas $342.0 54.8% $303.6 60.3% $446.1 65.6%
Europe 168.4 27.0% 121.0 24.0% 136.8 20.1%
Asia 114.0 18.2% 79.0 15.7% 97.6 14.3%
----------- ----------------- --------------- --------------------- ----------- ----------------
$624.4 100.0% $503.6 100.0% $680.5 100.0%
=========== ================= =============== ===================== =========== ================

Major customers (i.e., customers representing more than 10% of net sales)
change from year to year depending on the level of refurbishment activity and/or
the level of new aircraft purchases by such customers. There were no major
customers in the calendar year ended December 31, 2003, the transition period
ended December 31, 2002 and fiscal 2002.

15. FAIR VALUE INFORMATION

The following disclosure of the estimated fair value of financial
instruments at December 31, 2003 and December 31, 2002 is made in accordance
with the requirements of SFAS No. 107, "Disclosures about Fair Value of
Financial Instruments." The estimated fair value amounts have been determined by
the Company using available market information and appropriate valuation
methodologies; however, considerable judgment is required in interpreting market
data to develop the estimates of fair value. Accordingly, the estimates
presented herein are not necessarily indicative of the amounts that the Company
could realize in a current market exchange. The use of different market
assumptions and/or estimation methodologies may have a material effect on the
estimated fair value amounts.

The carrying amounts of cash and cash equivalents, accounts
receivable-trade, and accounts payable are a reasonable estimate of their fair
values as interest is based upon floating market rates. The fair values of the
Company's Notes as of December 31, 2003 and 2002 are as follows:



December 31, December 31,
2003 2002
------------------ ----------------


8 1/2% Notes $187.3 $ --
8% Notes 232.5 186.3
8 7/8% Notes 241.3 183.8
9 1/2% Notes 194.0 150.0

The fair value information presented herein is based on pertinent
information available to management at December 31, 2003 and December 31, 2002,
respectively. Although management is not aware of any factors that would
significantly affect the estimated fair value amounts, such amounts have not
been comprehensively revalued for purposes of these consolidated financial
statements since that date, and current estimates of fair value may differ
significantly from the amounts presented herein.

16. SELECTED QUARTERLY DATA (Unaudited)

Summarized quarterly financial data for the fiscal year ended December 31,
2003 and for the transition period ended December 31, 2002 are as follows:



Fiscal Year Ended December 31, 2003
---------------------------------------------------------------------
First Second Third Fourth
Quarter Quarter Quarter Quarter
---------------- ----------------- ----------------- ----------------

Net sales $154.7 $151.8 $154.5 $163.4
Gross profit 46.4 39.8 45.1 39.5
Net loss (10.8) (14.1) (9.1) (19.5)
Basic net loss per share (1) (0.31) (0.39) (0.25) (0.53)
Diluted net loss per share (1) (0.31) (0.39) (0.25) (0.53)

F-24





Transition Period Ended December 31, 2002
---------------------------------------------------------------------
First Second Third December
Quarter Quarter Quarter 2002
---------------- ----------------- ----------------- ----------------


Net sales $154.3 $154.8 $145.5 $ 49.0
Gross profit 52.9 49.0 37.0 12.4
Net loss (1.5) (6.2) (22.4) (40.7)
Basic net loss per share (1) (0.04) (0.18) (0.64) (1.17)
Diluted net loss per share (1) (0.04) (0.18) (0.64) (1.17)


(1) Earnings per share is computed individually for each quarter presented:
therefore, the sum of the quarterly loss per share may not necessarily
equal the total for the year.




[Remainder of page intentionally left blank]




F-25



SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2003,
FOR THE TEN-MONTH TRANSITION PERIOD ENDED DECEMBER 31, 2002 AND
FOR THE FISCAL YEAR ENDED FEBRUARY 23, 2002
(In millions)




BALANCE BALANCE
AT BEGINNING WRITE-OFFS/ AT END
OF PERIOD EXPENSES OTHER DISPOSALS OF PERIOD
------------------- --------------- -------------- -------------- -----------


DEDUCTED FROM ASSETS:

Allowance for doubtful accounts:
- -------------------------------
Fiscal year ended December 31, 2003 $ 3.9 $ 1.1 $(0.1) $ 2.7 $ 2.2
Transition period ended December 31, 2002 4.9 0.8 (0.1) 1.7 3.9
Fiscal Year ended February 23, 2002 2.6 1.9 1.3(1) 0.9 4.9

Reserve for obsolete inventories:
- --------------------------------
Fiscal year ended December 31, 2003 $29.0 $ 9.1 $ 0.7 $11.5 $27.3
Transition period ended December 31, 2002 27.9 9.3(2) 4.7 12.9(2) 29.0
Fiscal Year ended February 23, 2002 16.1 11.7(2) 8.0(1) 7.9(2) 27.9







(1) Balances associated with the fiscal year 2002 acquisitions.
(2) Excludes $7.0 and $34.5 of inventory impairments associated with the
Company's facility consolidation and integration plan during the transition
period ended December 31, 2002 and the fiscal year ended February 23, 2002,
respectively.


F-26