(Mark One)
[X] |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED] |
For the fiscal year ended December 31, 2000 OR |
|
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED] |
For the transition period from Not Applicable to ________________________
Commission file number 0-17840
NEW HORIZONS WORLDWIDE, INC.
(Exact name of Registrant as specified in its charter)
Delaware |
22-2941704 |
|
(State of other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
1231 East Dyer Road, Santa Ana, California |
92705 |
|
(Address of principal executive offices) |
(Zip Code) |
|
Registrant's telephone number, including area code: | (714) 432-7600 |
Securities registered pursuant to Section 12(b) of the Act:
Title of each Class |
Name of each exchange on which registered |
Not Applicable |
Not Applicable |
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, $.01 Par Value
Title of Class
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X No _____
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. _____
The aggregate market value of the Common Stock held by non-affiliates of the Registrant as of March 23, 2001 was approximately $110,541,102 computed on the basis of the last reported sales price per share ($15.50) of such stock on The Nasdaq Stock Market.
The number of shares of the Registrants Common Stock outstanding as of March 23, 2001 was 9,960,397.
DOCUMENTS OR PARTS THEREOF INCORPORATED BY REFERENCE
Part of Form 10-K | Documents Incorporated by Reference |
---|---|
Part III (Items 10, 11, 12 and 13) | Portions of the Registrants definitive Proxy Statement to be used in connection with its Annual Meeting of Stockholders to be held on May 8, 2001 |
NEW HORIZONS WORLDWIDE, INC.
INDEX TO ANNUAL REPORT
ON FORM 10K
PART I
Item 1. |
Business |
1 |
|
General |
1 |
|
Information Technology Education and Training Market |
2 |
|
New Horizons Business Model |
2 |
|
Company-Owned Training Centers |
3 |
|
Franchising |
3 |
|
Customers |
6 |
|
Sales and Marketing |
6 |
|
Training Authorizations |
7 |
|
Competition |
7 |
|
Information About Forward-Looking Statements |
8 |
|
Regulations |
8 |
|
Insurance |
8 |
|
Trademarks |
9 |
|
Employees |
9 |
Item 2. |
Properties |
9 |
Item 3. |
Legal Proceedings |
9 |
Item 4. |
Submission of Matters to a Vote of Security Holders |
9 |
PART II |
||
Item 5. |
Market for Registrant's Common Equity and Related Shareholder Matters |
10 |
Item 6. |
Selected Consolidated Financial Data |
11 |
Item 7. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
12 |
Item 7A. |
Quantitative and Qualitative Disclosures About Market Risk |
16 |
Item 8. |
Financial Statements and Supplementary Data |
16 |
Item 9. |
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
16 |
PART III |
||
Item 10. |
Directors and Executive Officers of the Registrant |
19 |
Item 11. |
Executive Compensation |
20 |
Item 12. |
Security Ownership of Certain Beneficial Owners and Management |
20 |
Item 13. |
Certain Relationships and Related Transactions |
20 |
PART IV |
||
Item 14. |
Exhibits and Reports on Form 8-K |
21 |
|
SIGNATURES |
22 |
This Annual Report on Form 10-K contains forward-looking statements which involve risks and uncertainties. The Companys actual results may differ significantly from the results discussed in the forward-looking statements. Factors that may cause such a difference include, but are not limited to, those discussed throughout this document and under the caption Information About Forward-Looking Statements.
New Horizons Worldwide, Inc., (the Company or New Horizons) formerly Handex Corporation, through various subsidiaries, both owns and franchises computer training centers. The Company sold its environmental business segment and changed its name to New Horizons in late 1996, in order to concentrate its resources on the technology training market. The Companys common stock trades on The Nasdaq Stock Market under the symbol NEWH.
New Horizons 2000 system-wide revenues of $530 million makes it the largest independent provider in the fragmented PC software applications and technical certification training industry. Through various subsidiaries, the Company both owns and franchises computer training centers. Through these training centers the Company offers a variety of flexible training choices including instructor-led training, Internet-based training, often referred to as eLearning, computer-based training via CD-ROM, computer labs, certification exam preparation tools, and 24-hours, seven-days-a-week, free help desk support. The goal of the training is to deliver to the student information and skills which have immediate and practical value in the workplace.
The New Horizons worldwide network delivered over 2.8 million student-days of information technology training in 2000, generating system-wide revenues, which include both the results of company-owned and franchised operations, of $530 million, up 21.8% from $435 million in 1999. The network has over 2000 classrooms, 2,700 instructors and 2,100 account executives.
New Horizons specializes in instructor-led training which is the industrys dominant delivery method for information technology training. The Company has become a leader in the industry by developing the processes for delivering quality training for the largest technology training segments: PC software applications and technical certification training. The networks training centers offer a broad range of courses for several of the major software vendors, including Microsoft, Novell, Lotus, Cisco, Linux, Adobe, Aldus, Apple Computer, Corel, Symantec, Sun Microsystems, and Unix. New Horizons has the largest network of Microsoft Certified Technical Education Centers and Novell Authorized Education Centers in the world. Additionally, with certification testing becoming increasingly important, New Horizons also has established the largest number of Authorized Prometric Testing Centers in the world. Classes can be held at New Horizons locations or on-site at the clients facility. Curriculum can be tailored to the clients specific needs. The Company can also provide training and courseware for the customers proprietary software. Additionally, using its courseware as the source material, the Company has entered into an arrangement with a company to develop its own line of computer-based products, entitled Masterware, which became available to franchisees for sale in the third quarter of 1997. The Company also has a reseller agreement with a company that has an extensive offering of computer-based training courses that will prepare customers for certification exams.
New Horizons owns and operates 26 computer training facilities located in Santa Ana, Burbank, Los Angeles, Long Beach, Sacramento, Stockton, Modesto and Redding, California; Albuquerque, New Mexico; Charlotte, North Carolina; San Antonio, Texas; and Denver, Englewood, Broomfield, Loveland and Colorado Springs, Colorado; two in Chicago, Illinois; Cleveland and Akron, Ohio; two in New York City, New York; Memphis, Jackson and Nashville, Tennessee; and Hartford, Connecticut. On January 31, 2001, the Company also purchased the business conducted by its franchisee in Indianapolis, Indiana.
As of December 31, 2000, the Companys franchisees operated 138 locations in the United States and Canada and 116 locations in 42 other countries around the world. An additional 25 franchises had been sold as of that date and are scheduled for future openings.
Page 1
The Company was incorporated in Delaware on December 15, 1988, and its principal executive offices are located 1231 East Dyer Road, Suite 140, Santa Ana, California 92705. The Company maintains a website at http://www.newhorizons.com.
The rapidly growing role of information technology in business organizations and the emergence of the Internet are creating significant and increasing demand for information technology training. A 2000 International Data Corporation (IDC) study estimated that in 1999 the worldwide market for information technology education and training was about $19.4 billion and is expected to grow at a pace of 12% per year to over $34 billion in the year 2004.
The growing need for technology training is driven by several developments including: (i) increased use of computers in the workplace requiring employees to acquire and apply information technology skills; (ii) rapid and complex technological changes in operating systems, new software development, and technical training; (iii) continuing emphasis by industry on productivity, increasing the number of functions being automated throughout organizations; (iv) greater focus by organizations on core competencies with a shifting emphasis to outsourcing of non-core activities; (v) corporate downsizing requiring remaining personnel to develop a greater variety of skills; (vi) increasing interest in information technology certification from both a companys and an employees perspective; and (vii) development of the Internet.
Although a significant portion of technology training is provided by in-house training departments, IDC, in its study, identified a decided shift towards outsourcing to external training professionals. This outsourcing is motivated by several factors, including: (i) the lack of internal trainers experienced in the latest software; (ii) the cost of maintaining an in-house staff of trainers; and (iii) the cost of developing and maintaining internal courseware.
Organizations are searching out and selecting outside technology training services that can provide the following: (i) cost effective delivery of high quality instruction; (ii) qualified, technically expert instructors; (iii) flexibility to deliver a consistent training product at geographically dispersed facilities; (iv) ability to tailor the training products to specific customers needs; (v) definitive, current courseware; (vi) testing and certification of technical competency; (vii) effective training methods delivering knowledge and skills with immediate practical value in the workplace; (viii) a depth and breadth of curriculum; and (ix) flexible and convenient scheduling of classes.
Instructor-led classroom training is the dominant delivery method for technology training in the U.S. with 71% of the information technology education market according to the 2000 IDC report. IDC projects that instructor-led training will continue to maintain a significant share of the market because trainees value the personalized attention, interaction with classmates and instructors, and insulation from workplace interruptions. While IDC projects instructor-led training will continue to be the leading delivery method in the market through 2002, the role of technology-based training, primarily consisting of eLearning and computer-based training, is gaining greater acceptance. IDC estimates that technology-based training will have 51% of the information technology education market by 2004 while instructor-led classroom training will have 40%.
New Horizons company-owned and franchised operations both provide an instructor-led training delivery system to customers that is executed by certified employee instructors primarily in fully equipped classrooms maintained by New Horizons or its franchises. Approximately 10% of classes are given on site at the customers location. New Horizons often supplies the computer hardware for these on-site classes.
Curriculum is centered on technical certification programs (approximately 54%) and software applications (approximately 46%). Classes are concise, generally ranging from one to five days, and are designed to be intensive skill-building experiences. The Company offers a broad array of information technology courses covering the most popular software applications and technical certification programs. The Company also provides customized training for customers proprietary software applications. The Company believes it offers more classes more often than any other company in the industry.
Page 2
In addition to certified instructors and broad curriculum, the New Horizons business model is designed to provide its customers significant training value by featuring: (i) guaranteed training through the Companys free, six-month repeat privileges; (ii) skills assessment for both standard or proprietary software; (iii) professional certification training; (iv) the largest network of authorized training centers in the industry; (v) free, 24 hours-a-day, seven-days-a-week help desk service for a full sixty-day period after a class has been completed; (vi) on-site training at customers facilities; (vii) customized courseware from a library of over 1,400 titles in 14 languages; (viii) club memberships providing a series of classes for one platform at one low price; (ix) flexible scheduling including evening and weekend classes; (x) the CES program which coordinates a national/international referral system and delivery network of training for major clients which have training requirements in multiple locations; and (xi) its integrated eLearning program which allows customers to integrate the delivery methodology between instructor-led training and technology-based training.
Realizing the impact of the Internet and growing customer demand for eLearning, New Horizons is introducing an Internet learning program consisting of two components: New Horizons Online LIVE Learning and New Horizons Online Learning. Online LIVE Learning is synchronous, interactive classrooms on the Web featuring instructor-facilitated classes delivered over the Internet. Online Learning is asynchronous instruction, identical in content to our classroom instruction, but self-paced and available to those students who prefer a more independent learning method.
The Company has historically grown through the sale of franchises, the opening of new company-owned facilities, the buyback of franchises in certain markets, and revenue growth from the existing training centers. Revenues at locations open more than twelve months grew approximately 17%, up from 15% in 1999. The Company believes a mix of franchised and company-owned centers will enable it to combine the accelerated expansion opportunities provided by franchising while maintaining ownership of a significant number of training centers. The Company plans to continue to grow through (i) improvement of revenues and profits at both current company-owned and franchised operating locations; (ii) the sale of additional franchises; (iii) the selective buyback of existing franchises in the United States which have demonstrated the ability to achieve above average profitability while increasing market share, and (iv) the potential acquisition of companies in similar or complementary businesses.
At the end of 2000 the Company owned and operated 26 training centers that generated $111.3 million in revenue up from $86.5 million in 1999. No new locations were acquired or opened in 2000 and the locations open at the end of 2000 were as follows:
California |
Connecticut |
Illinois |
Colorado |
Ohio |
Tennessee |
---|---|---|---|---|---|
Santa Ana |
Hartford |
Chicago |
Denver |
Cleveland |
Memphis |
Los Angeles |
|
Rosemont |
Englewood |
Akron |
Nashville |
Burbank |
|
|
Broomfield |
|
Jackson |
Long Beach |
|
|
Colorado Springs |
|
|
Sacramento |
|
|
Loveland |
|
|
Stockton |
|
|
|
|
|
Modesto |
|
|
|
|
|
Redding |
|
|
|
|
|
|
|
|
|
|
|
New Mexico |
North Carolina |
Texas |
New York |
|
|
Albuquerque |
Charlotte |
San Antonio |
New York City(2) |
|
|
The acquisitions were a result of the Companys strategy to acquire well performing franchises in select United States markets. The selling shareholders, other than the former owners of the Albuquerque, Sacramento and Stockton franchises, have continued to manage the acquired training centers, and will receive additional consideration if certain performance criteria are met. The acquisitions have been recorded using the purchase method of accounting and the operating results have been included in the Companys financial statements from the date of acquisition. On January 31, 2001 the Company also purchased the business conducted by its franchisee in Indianapolis, Indiana.
At the end of 2000 the Company supported a worldwide network of independent franchises which provide information technology training at 254 locations in 44 countries. There were an additional 25 franchised locations which had been sold and which are scheduled to open at various times during 2001. The franchisee is given a non-exclusive license and franchise to participate in and use the business model and sales system developed and refined by the Company. The Company initially offered franchises for sale in 1991 and sold its first franchise in 1992. The Company had 194 franchised locations operating at the end of 1998; 204 at the end of 1999; and 254 at the end of 2000, of which 138 were in the United States and Canada and 116 were abroad.
Page 3
The offer and sale of franchises are subject to regulation by the United States Federal Trade Commission and certain foreign countries. There also exist numerous state laws that regulate the offer and sale of franchises and business opportunities, as well as the ongoing relationship between franchisors and franchisees, including the termination, transfer, and renewal of franchise rights. The failure to comply with these laws could adversely affect the Companys operations.
New Horizons estimates the initial investment required to acquire and start a franchise operation, including the initial franchise fee, ranges from approximately $250,000 to $450,000.
United States and Canada
Franchise Fees
A franchisee in the United States and Canada is charged an initial franchise fee and ongoing monthly royalties, which become effective a specified period of time after the center begins operation. The initial franchise fee is based on the size of the territory granted as defined in the Franchise Agreement. In the United States and Canada, the size of a territory is measured by the number of personal computers (PCs) in the territory. The initial franchise fee for a start-up center for a Type 1 territory (150,000 or more PCs) is $75,000; for a Type 2 territory (75,000 to 149,999 PCs) is $50,000; and a Type 3 territory (50,000 to 75,000 PCs) is $25,000. Entrepreneurs converting an existing training center to a New Horizons center receive a 20% reduction in the initial fee as a conversion allowance. Based on information furnished by IDC concerning the number of PCs in various geographic areas, as of December 31, 2000, the Company has identified 25 Type 1 territories, 23 Type 2 territories, and 16 Type 3 territories as the remaining territories currently available for sale as franchises in the United States and Canada.
The initial franchise fee is payable upon execution of the Franchise Agreement and is not refundable under any circumstances. The territory is a limited exclusive territory in that New Horizons agrees not to own or franchise any other New Horizons Computer Learning Center provided the franchisee operates in compliance with the terms of its franchise agreement. The geographic boundaries of a territory are typically determined by United States Postal Service zip codes. Unless the Franchise Agreement terminates or is amended by mutual agreement, a territory will not be altered. Franchises are expected to market their business to customers located within the defined territory and not to customers within territories of other New Horizons franchises or affiliates. Franchisees generally have six months from the date of the execution of the Franchise Agreement to open a center.
Royalties
In addition to the initial franchise fee, franchisees pay the following fees to New Horizons: (i) a monthly continuing royalty fee, consisting of the greater of 3% to 6% of monthly gross revenues or a minimum flat fee of $1,500 for a Type 1 territory or $1,000 for a Type 2 and Type 3 territory; (ii) a monthly marketing and advertising fee of 1% of gross revenues; and (iii) a course materials and proprietary computer-based training products surcharge of 9% of the gross revenues from course materials and proprietary computer-based training products sold to third parties. Each franchisee also pays a $50 per month maintenance fee for customized software developed and maintained by New Horizons. The 6% royalty fee rate was effective for franchises sold during September 1996 or later.
Franchise Agreement
The Franchise Agreement runs for an initial term of ten years and is renewable for additional five-year terms. The franchise is exclusive within the specific defined territory and is subject to a number of limitations and conditions. These limitations and conditions include, but are not limited to: (i) staffing requirements, including a General Manager plus a minimum number of account executives based on the territory type; (ii) a minimum number of classrooms depending on the territory type; (iii) full-time and continuous operations; (iv) a pre-defined minimum required curriculum; (v) computer equipment and system requirements; (vi) signage and display material requirements; (vii) minimum insurance requirements; and (viii) record keeping requirements. The agreement also contains non-competition restrictions which bar: (i) competing with New Horizons during the term of the Franchise Agreement and for one year after termination of the franchise within a 25 mile radius of any New Horizons center; (ii) diverting or attempting to divert any customer or business of the franchise business to any competitor; (iii) performing any act that is injurious or prejudicial to the goodwill associated with the New Horizons service marks or operating system; and (iv) soliciting any person who is at that time employed by the franchisor or any of its affiliated corporations to leave his or her employment. In addition, there are certain restrictions on the franchisees rights to transfer the franchise license. New Horizons also maintains a right of first refusal if a transfer effects a change of control. The agreement also contains default and termination remedies.
Page 4
International
Franchise Fees
Initial franchisee fees and territories for international franchises are market/country specific. While the Company does have some unit franchises internationally, the Company has predominantly entered into Master Franchise Agreements providing franchisees with the right to award subfranchises to other parties within a particular region. The Master Franchisee pays an initial master franchise fee that is based upon the expected number of subfranchises to be sold. The master franchise fee is then earned ratably over the opening of the subfranchises. Under the terms of these Master Franchise Agreements, the franchisee commits to open or cause to be opened a specified number of locations within a specified time frame. The Master Franchisee is responsible for the pre-opening and ongoing support of the subfranchises. The Company shares with the Master Franchisee in the proceeds of subsequent sales of individual franchises and also receives a percentage of the royalties received by the Master Franchisee. In 2000 the Company entered into Master Franchise Agreements for the development of China, Ecuador, Israel, and Central America. Approximately 18% of the Companys system-wide revenues were generated by international locations in 2000. In addition to those markets currently served by its franchisees, the Company has identified over 90 additional international markets that may support a training center.
The initial franchise fee is payable upon execution of the Franchise Agreement and is not refundable under any circumstances. The territory is a limited exclusive territory in that New Horizons agrees not to own or franchise any other New Horizons Computer Learning Center provided the franchisee operates in compliance with the terms of its Franchise Agreement. Unless the Franchise Agreement terminates or is amended by mutual agreement, a territory will not be altered. Franchises are expected to market their business to customers located within the defined territory and not to customers within territories of other New Horizons franchises or affiliates. Franchisees generally have six months from the date of the execution of the Franchise Agreement to open a center.
Royalties
In addition to the initial franchise fee, franchisees pay the following fees to New Horizons: (i) Unit Franchisees: a monthly continuing royalty fee, ranging from 3% to 6% of monthly gross revenues with minimum royalties ranging from $350 to $3,000, depending on the marketplace; (ii) Master Franchisees: 40% of the royalties received from their Subfanchisees with those royalties ranging from 3% to 6% with the aforementioned minimums; and (iii) a course materials and proprietary computer-based training products surcharge of 9% of the gross revenues from course materials and proprietary computer-based training products sold to third parties. Each franchisee also pays a $50 per month maintenance fee for customized software developed and maintained by New Horizons. The 6% royalty fee rate was effective for franchises sold during September 1996 or later.
Master Franchise Agreement
A Master Franchisee receives a territory which is typically a country or a region encompassing multiple countries. Under the Master Franchise Agreement the Master Franchisee shall: (i) license and service third party Unit Subfranchises operated by persons other than the Master Franchisee and (ii) own and operate at least one New Horizons location under a separate Unit Franchise Agreement. The Master Franchise Agreement runs for an initial term of ten years and is renewable for additional ten-year terms. The Master Franchisee is expected to: (i) grant unit franchises in a form of Unit Franchise Agreement as prescribed by New Horizons; (ii) perform and enforce against each Unit Subfranchise the terms of any Unit Subfranchise Agreement it enters into; (iii) provide the initial training in the New Horizons system to each Unit Subfranchise; and (iv) provide ongoing support, consulting and assistance to each Unit Subfranchise after the initial training. For these obligations the Master Franchisee retains 60% of the initial franchise fees and the ongoing royalties received from the Unit Subfranchises.
Page 5
Unit Franchise Agreement
The Franchise Agreement runs for an initial term of ten years and is renewable for additional five-year terms. The franchise is exclusive within the specific defined territory, typically a city, and is subject to a number of limitations and conditions. These limitations and conditions include, but are not limited to: (i) staffing requirements, including a General Manager plus a minimum number of account executives based on the territory; (ii) a minimum number of classrooms depending on the territory; (iii) full-time and continuous operations; (iv) a pre-defined minimum required curriculum; (v) computer equipment and system requirements; (vi) signage and display material requirements; (vii) minimum insurance requirements; and (viii) record keeping requirements. The agreement also contains non-competition restrictions which bar: (i) competing with New Horizons during the term of the Franchise Agreement; (ii) diverting or attempting to divert any customer or business of the franchise business to any competitor; (iii) performing any act that is injurious or prejudicial to the goodwill associated with the New Horizons service marks or operating system; and (iv) soliciting any person who is at that time employed by the franchisor or any of its affiliated corporations to leave his or her employment. In addition, there are certain restrictions on the franchisees rights to transfer the franchise license. New Horizons also maintains a right of first refusal if a transfer effects a change of control. The agreement also contains default and termination remedies.
Franchise Support
In return for the initial franchise fee and the other monthly fees, the Company provides franchisees with the following services, products, and managerial support: (i) two weeks of initial franchise training at the Companys operating headquarters in Santa Ana, California, and one week of field training at the franchisees location; (ii) franchise and sales system information contained in the Companys Confidential Operations Manual and other training manuals; (iii) ongoing operating support via on-site visits from Regional Franchise Support Managers, access to troubleshooting and business planning assistance; (iv) current applications courseware at printing cost only (over 1,400 titles in fourteen languages); (v) access to the CES program which coordinates a national/international referral system and delivery network of training for major clients which have training requirements in multiple locations; (vi) site selection assistance; (vii) periodic regional and international meetings and conferences; and (viii) advisory councils and monthly communications.
Customers for the training provided at New Horizons company-owned and franchised training centers are predominantly employer-sponsored individuals from a wide range of public and private corporations, service organizations, government agencies and municipalities. Little, if any, of the Companys revenues are generated from Title IV entitlement programs.
No single customer accounted for more than 10% of New Horizons revenues in 2000.
The New Horizons system delivered over 2.8 million student-days of technology training in 2000.
New Horizons markets its services primarily through account executives who utilize telesales to target and contact potential customers. The New Horizons sales system is organized and disciplined. After undergoing a formal initial training program, account executives are expected to generate their own database of customers through telephone sales, make a minimum number of calls per day, and invoice and collect a minimum amount of revenue each month. These minimums escalate over the first eight months an account executive is selling and are designed to move the account executive from being compensated with a non-recoverable draw against commission to a full commission compensation program. Account executives target sales areas are local and regional. Sales opportunities that involve national and international accounts and involve delivery of training at multiple locations are turned over to the Companys CES program.
The CES program is designed to market computer training services to large organizations which have facilities and training needs throughout the world. This program provides New Horizons national and international customers with a single point of contact to the entire New Horizons network of training and support services. During 2000 New Horizons competed for and won national and international contracts with Charles Schwab, Cigna Insurance, Lockheed Martin, Nextel, Philip Morris, Seibel Systems, Thompson Corporation, and Wells Fargo Bank amongst others.
The Company maintains a web site for marketing its products over the Internet (http://www.newhorizons.com). The Company believes that the Internet will become an increasingly important tool in its marketing program.
Page 6
New Horizons is authorized to provide certified training by more than 30 software publishers, including Microsoft, Novell, Apple, and Sun Microsystems. Many of the industrys major software vendors do not offer training, but support their products through independent training companies using a system of standards and performance criteria. In support of these vendors, the Company has 166 Microsoft (CTEC), 98 Novell (NAEC), 86 SAIR Linux ACE, 83 Corel CTP, and 22 Lotus (LAEC) authorized centers worldwide. The authorization agreements are typically annual in length and are renewable at the option of the publishers. While New Horizons believes that its relationships with software publishers are good, the loss of any one of these agreements could have a material adverse impact on its business. In In 2000 New Horizons became the largest Certified Internet Webmaster (CIW) Authorized Training Partner (ATP) network with 230 CIW ATPs worldwide. Additionally, with certification testing becoming increasingly important, New Horizons has grown its number of Authorized Prometric Testing Centers to 172.
The information technology training market is highly competitive, highly fragmented, has low barriers to entry, and has no single competitor which accounts for a dominant share of the market. The Companys competitors are primarily in-house training departments and independent education and training organizations. Computer retailers, computer resellers, and others also compete with the Company. Periodically, some of these competitors offer instruction and course titles similar to those offered by New Horizons at lower prices. In addition, some of these competitors may have greater financial strength and resources than New Horizons.
New Horizons believes that competition in the industry is based on a combination of pricing, breadth of offering, quality of training, and flexibility and convenience of service.
The Company recognizes that the emergence of technology-based training, primarily consisting of eLearning and computer-based training, are important and growing competitive developments in the industry.
In-House Training Departments
In-house training departments provide companies with the highest degree of control over the delivery and content of information technology training, allowing for customized instruction tailored to specific needs. However, according to IDC, the demand for outsourced training is expected to grow as more companies switch to outside training organizations. By outsourcing, companies can choose to spend based on real-time training needs while alleviating the overhead costs for in-house instructors salaries and benefits.
Independent Education and Training Organizations
Although the majority of independent training organizations are relatively small and focus on local or regional markets, the Company competes directly on a national level with several firms providing similar curriculum. Executrain, Productivity Point, Global Knowledge Network, and Learning Tree target the same customer base and operate in some of the same markets as New Horizons. The Company believes that the combination of its market presence, the depth and breadth of its course offerings, its flexible customer service approach, its centralized control of delivery to national customers, its status as the worlds largest network of Microsoft Certified Technical Education Centers and Novell Authorized Education Centers, and its organized and disciplined sales system distinguishes it from these competitors.
Technology-Based Training
Instructor-led training has historically been the dominant delivery method for information technology training. Technologybased training, consisting of CD-ROMs, eLearning, videotape, and satellite video broadcast, has become a significant delivery modality. According to IDC, technology-based training, which was 24% of the U.S. information technology training market in 1999, is expected to grow at a faster rate than instructor-led training through the year 2004. The IDC study estimates that by 2004 technology-based training will have a 57% share of the U.S. information technology training market while instructor-led training will have a 40% share. Within technology-based training the dominant growth modality, according to IDC, will be eLearning with an increase in market share from 3% in 1999 to 47% in 2004.
Page 7
The Company recognizes that its future success depends on, among other factors, the markets continued acceptance of instructor-led training as a delivery method for information technology training, the Companys ability to continue to market competitive instructor-led course offerings, and the Companys ability to successfully capitalize on the potential of technology-based training delivery methods, in particular, eLearning. The Company is currently developing its eLearning product offering with the expectation that the synchronous offering, OnLine LIVE Learning, will commence on a pilot basis near the end of the first quarter of 2001 and the asynchronous offering, OnLine Learning, will debut in the third quarter of the year. The competitors to the Company in the eLearning environment will include SmartForce, DigitalThink, Knowledgenet, NETg and others.
Using its courseware as the source material, the Company has entered into an arrangement with a company to develop its own line of CD-ROM products, entitled Masterware, which became available to franchisees for sale in the third quarter of 1997. As of December 31, 2000 there were 70 Masterware titles available for sale. IDCs 1998 research found that information technology professionals use 2.8 methods of study and preparation when preparing for certification exams. The Company has a reseller agreement with a company that has an extensive offering of CD-ROM courses that will prepare customers for certification exams.
Information technology training can be broken into three segments: Segment 1 includes the most sophisticated levels of training for programmers and software developers; Segment 2 includes certification for engineers (Microsoft, Novell); and Segment 3 includes the end users of standard application software. While the Company does very little training of programmers and software developers, it does compete in Segments 2 and 3, with an estimated 54% of revenues from Segment 2 and 46% from Segment 3.
In instructor-led training, the Company competes with Executrain, IKON, and Productivity Point in Segments 2 and 3. The Company competes with Learning Tree and Global Knowledge Network in Segment 2.
The statements made in this Annual Report on Form 10-K that are not historical facts are forward-looking statements. Such statements are based on current expectations but involve risks, uncertainties, and other factors which may cause actual results to differ materially from those contemplated by such forward-looking statements. Important factors which may result in variations from results contemplated by such forward-looking statements include, but are by no means limited to: (i) the Companys ability to respond effectively to potential changes in the manner in which computer training is delivered, including the increasing acceptance of technology-based training, including through the Internet, which could have more favorable economics with respect to timing and delivery costs and the emergence of just-in-time interactive training; (ii) the Companys ability to attract and retain qualified instructors and management employees; (iii) the rate at which new software applications are introduced by manufacturers and the Companys ability to keep up with new applications and enhancements to existing applications; (iv) the level of expenditures devoted to upgrading information systems and computer software by customers; (v) the Companys ability to compete effectively with low cost training providers who may not be authorized by software manufacturers; and (vi) the Companys ability to manage the growth of its business.
The Companys strategy focuses on enhancing revenues and profits at current locations, and also includes the possible opening of new company-owned locations, the sale of additional franchises, the selective acquisition of existing franchises in the United States which have demonstrated the ability to achieve above average profitability while increasing market share, and the acquisition of companies in similar or complementary businesses. The Companys growth strategy is premised on a number of assumptions concerning trends in the information technology training industry. These include the continuation of growth in the market for information technology training and the trends toward outsourcing and eLearning. To the extent that the Companys assumptions with respect to any of these matters are inaccurate, its results of operations and financial condition could be adversely affected.
The offer and sale of franchises and business opportunities are subject to regulation by the United States Federal Trade Commission, as well as many states and foreign jurisdictions. There also exist numerous laws that regulate the ongoing relationship between franchisors and franchisees, including the termination, transfer and renewal of franchise rights. The failure to comply with any such laws could have an adverse effect on the Company.
The Company maintains liability insurance in amounts it believes to be adequate based on the nature of its business. While the Company believes that it operates its business safely and prudently, there can be no assurance that liabilities incurred with respect to a particular claim will be covered by insurance or, if covered, that the dollar amount of such liabilities will not exceed coverage limits.
Page 8
The Company has issued trademark registrations and pending trademark applications for the word mark NEW HORIZONS and for other trademarks incorporating the words NEW HORIZONS. The Company believes that the New Horizons name and trademarks are important to its business. The Company is not aware of any pending or threatened claims of infringement or challenges to the Companys right to use the New Horizons name and trademarks in its business. However, the Company has been advised that it cannot register the word mark NEW HORIZONS in certain foreign countries and that it cannot register or use any of the New Horizons trademarks in Australia and the Dominican Republic. The Company has applications filed with the Australian trademark office to protect Skill Master as its trademark in Australia, and its franchises there are using that name and trademark. Additionally, the Company has applications filed with the Dominican Republic trademark office to protect Skill Master as its trademark in the Dominican Republic. The Company believes that the inability to register certain of its trademarks in certain foreign countries will have a material adverse effect on its financial condition or results of operations.
As of February 29, 2001, the Company employed a total of 1,288 individuals in its corporate operations and company-owned facilities. Of these employees, 390 are instructors, 361 are account executives, and 537 are administrative and executive personnel. New Horizons also utilizes the services of outside contract instructors to teach some of its curriculum, primarily technical certification programs which require instructors who are certified by Microsoft, Novell, and Lotus.
None of New Horizons employees is represented by a labor organization. New Horizons considers relations with its employees to be good.
The Companys corporate headquarters and its flagship training center are located in Santa Ana, California, pursuant to a lease, which expires in 2002. The Company has signed a lease to relocate its corporate headquarters and the Santa Ana training facility to Anaheim, California in 2001. The lease provides for reimbursement of its Santa Ana lease costs through its expiration.
In 1998 the Company purchased 8.3 acres of undeveloped land in Santa Ana, California for approximately $5.1 million. The Company had intended to construct a building on the land that would serve as the world headquarters and training facility. The land is currently in escrow and is expected to close in 2001 generating before tax proceeds of approximately $6 million.
As of December 31, 2000, New Horizons operated training centers at 25 other leased facilities in California, Illinois, Ohio, Connecticut, New Mexico, North Carolina, Texas, Tennessee and New York with leases that expire from 2001 to 2014.
The Company believes that its facilities are well maintained and are adequate to meet current requirements and that suitable additional or substitute space will be available as needed to accommodate any expansion of operations and for additional offices, if necessary.
The Company is involved in several lawsuits incidental to the ordinary conduct of its business. Under the terms of the sale of the Companys environmental business, the Company is also required to indemnify the purchaser against liabilities arising out of pending litigation and from claims relating to the performance of services prior to the sale. The Company does not believe that the outcome of any or all these claims will have a material adverse effect upon its business or financial condition or results of operations.
No matters were submitted to a vote of security holders during the fourth quarter of the year ended December 31, 2000.
Page 9
The common stock is traded on The Nasdaq Stock Market under the symbol NEWH. The following table sets forth the range of high and low bid closing quotations per share of common stock from January 1, 1999, through December 31, 2000, as reported by The Nasdaq Stock Market.
2000 HIGH LOW -------------------------------------------------- ----- ----- 1st Quarter ........ (January 1 - March 31) 17.75 11.19 2nd Quarter ........ (April 1 - June 30) 23.23 16.00 3rd Quarter ........ (July 1 - September 30) 24.00 11.69 4th Quarter ........ (October 1 - December 31) 16.75 12.63 1999 HIGH LOW -------------------------------------------------- ----- ----- 1st Quarter ........ (January 1 - March 31) 18.30 15.00 2nd Quarter ........ (April 1 - June 30) 19.75 14.30 3rd Quarter ........ (July 1 - September 30) 19.75 15.38 4th Quarter ........ (October 1 - December 31) 15.88 11.38
As of March 9, 2001, the Companys common stock was held by 395 holders of record. The Company has never paid cash dividends on its common stock and has no present intention to pay cash dividends in the foreseeable future. The Company currently intends to retain any future earnings to finance the growth of the Company.
Page 10
ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA
(Dollars in thousands, except per share)
Selected Consolidated Statements of Operations Data
2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|
Total revenues |
$ 142,698 |
$ 111,476 |
$ 72,629 |
$ 52,633 |
$ 41,269 |
Cost of revenues |
65,850 |
50,301 |
32,749 |
26,814 |
20,599 |
Selling, general and administrative expenses |
58,752 |
46,407 |
31,354 |
23,368 |
19,063 |
Write-off of management system |
|
3,338 |
|
|
|
Settlement of franchise arbitration |
|
303 |
|
|
|
Operating income |
18,096 |
11,127 |
8,526 |
2,451 |
1,607 |
Interest income |
503 |
643 |
1,424 |
1,301 |
211 |
Interest expense |
(318) |
(354) |
(255) |
(469) |
(351) |
Gain from release of certain franchise obligations |
|
|
|
2,600 |
|
Income from continuing operations before income taxes |
18,281 |
11,416 |
9,695 |
5,883 |
1,467 |
Provision for income taxes |
7,312 |
4,153 |
3,813 |
2,269 |
669 |
Income from continuing operations |
10,969 |
7,263 |
5,882 |
3,614 |
798 |
Income (loss) from discontinued operations |
|
|
|
349 |
(130) |
Loss on disposal of discontinued operations |
|
|
|
|
(7,303) |
Net Income (loss) from discontinued operations |
|
|
|
349 |
(7,433) |
Net income (loss) |
$ 10,969 |
$ 7,263 |
$ 5,882 |
$ 3,963 |
$ (6,635) |
Basic Earnings Per Share |
|||||
Income per share from continuing operations |
$ 1.12 |
$ 0.76 |
$ 0.64 |
$ 0.41 |
$ 0.09 |
Income (loss) per share from discontinued operations |
|
|
|
0.04 |
(0.86) |
Net income (loss) per share |
$ 1.12 |
$ 0.76 |
$ 0.64 |
$ 0.45 |
$ (0.77) |
Diluted Earnings Per Share |
|||||
Income per share from continuing operations |
$ 1.06 |
$ 0.72 |
$ 0.61 |
$ 0.40 |
$ 0.09 |
Income (loss) per share from discontinued operations |
|
|
|
0.04 |
(0.86) |
Net income (loss) per share |
$ 1.06 |
$ 0.72 |
$ 0.61 |
$ 0.44 |
$ (0.77) |
Dec. 31, |
Dec. 31, |
Dec. 31, |
Dec. 31, |
Dec. 31, |
|
Selected Consolidated Balance Sheet Data |
2000 |
1999 |
1998 |
1997 |
1996 |
Working capital |
$ 983 |
$ 6,010 |
$ 20,951 |
$ 27,030 |
$ 23,066 |
Total assets |
123,068 |
105,084 |
86,746 |
66,571 |
60,472 |
Long term obligations less current portion |
|
6,730 |
267 |
1,516 |
2,330 |
Total stockholders equity |
88,621 |
72,677 |
61,569 |
49,056 |
43,757 |
(1) |
Certain reclassifications were made to previous years statements to conform with the presentation in 2000. |
(2) |
Per Share amounts have been adjusted to reflect the five-for-four split of the Companys common stock effected June 8, 1999. |
Page 11
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in thousands, except per share data)
The following discussion should be read in conjunction with the Consolidated Financial Statements and related notes and SELECTED CONSOLIDATED FINANCIAL DATA included elsewhere in this report.
The Company operates computer training centers in the United States and franchises computer training centers in the United States and abroad. Prior to 1997, the Company also operated an environmental remediation business. As a result of the completion of the sale of Handex Environmental, Inc. to ECB, Inc. in December 1996, the results of operations for the Companys environmental business segment have been classified as discontinued operations for all periods presented in the accompanying consolidated financial statements. The Company operates in two business segments: one operates wholly-owned computer training centers and the other supplies systems of instruction, sales, and management concepts concerning computer training to independent franchisees.
Corporate revenues are defined as revenues from company-owned training centers, initial franchise fees, royalties, and other revenues from franchise operations. System-wide revenues are defined as total revenues from all centers, both company-owned and franchised. System-wide revenues are used to gauge the growth rate of the entire New Horizons training network.
Revenues from company-owned training centers operated by New Horizons consist primarily of training fees and fees derived from the sale of courseware material. Cost of revenues consists primarily of instructor costs, rent, utilities, classroom equipment, courseware costs, and computer hardware, software and peripheral expenses. Included in selling, general and administrative expenses are personnel costs associated with technical and facilities support, scheduling, training, accounting and finance, and sales.
Revenues from franchising consist primarily of initial franchise fees paid by franchisees for the purchase of specific franchise territories and franchise rights, training royalty and advertising fees based on a percentage of gross training revenues realized by the franchisees, percentage royalty fees received on the sale of courseware, revenue earned from the sale of third-party courseware to the franchisees through Nova Vista, its product procurement company, and revenue earned from the CES program, a program to service large corporate customers. Cost of revenues consists primarily of costs associated with courseware development and procurement and franchise support personnel who provide system guidelines and advice on daily operating issues including sales, marketing, instructor training, and general business problems. Included in selling, general and administrative expenses are technical support, accounting and finance support, CES support, advertising expenses, and franchise sales expenses.
Revenues for 2000 increased $31,222 to $142,698 or 28.0% over the $111,476 realized in 1999. The increase in revenues was attributable to significant growth in royalties and the inclusion of the Albuquerque, New Mexico, Charlotte, North Carolina, Sacramento and Stockton, California, San Antonio, Texas, and Denver, Colorado centers for a full year in 2000.
Revenues at company-owned centers increased 28.7% to $111,319 from $86,520 in 1999. The increase was primarily attributable to increased revenues at the New York and Chicago centers and the acquisition of the Albuquerque, Charlotte, Sacramento, Stockton, San Antonio, and Denver centers.
In the Companys franchising segment, royalty fees for 2000 were $23,609, up 20.9% over the 1999 total of $19,532. The increase was principally due to a 17.8% revenue increase at locations open more than one year and the addition of 50 franchise locations during the year. Franchise fees for 2000 were $2,191, down 15.9% from the 1999 total of $2,606. At the end of 2000, there were 254 franchise locations in operation, up 24.5% over the 204 in operation at the end of 1999. One hundred thirty eight locations operate in the U.S. and Canada while 116 operate in 42 other countries around the world. Other franchising revenues for 2000 increased $2,761, up 98.0% from the 1999 total of $2,818. The increase was due mainly to higher revenues from the the sale of NHIPP and A+ certification products by Nova Vista.
System-wide revenues, which are defined as revenues from all centers, both company-owned and franchised, increased to $530,272 at the end of 2000, up 21.9% from $435,124 in 1999.
Page 12
Cost of revenues increased $15,549 or 30.9% for 2000 compared to 1999. As a percentage of revenues, cost of revenues increased to 46.1% for 2000 from 45.1% in 1999. The increase in cost of revenues in absolute dollars was primarily due to the inclusion of the Albuquerque, Charlotte, Sacramento, Stockton, San Antonio, and Denver centers for a full year. The increase as a percentage of revenue resulted from lower revenue growth in the company-owned centers.
Selling, general and administrative expenses increased $12,345 or 26.6% for 2000 compared to 1999. As a percentage of revenues, selling, general and administrative expenses declined to 41.2% for 2000 from 41.6% for 1999. The increase in absolute dollars for selling, general and administrative expenses was due primarily to the inclusion of the Albuquerque, Charlotte, Sacramento, Stockton, San Antonio, and Denver centers for a full year in 2000. The decrease in selling, general and administrative expense as a percentage of revenues was principally due to the significant growth in revenues and control of the addition of non-revenue producing employees.
Interest income for 2000 decreased $140 or 21.8% to $503 compared with $643 in 1999. As a percentage of revenues, interest income decreased to 0.4% for 2000 from 0.6% for 1999. The Company did not earn any tax-free income in 2000 and earned $137 in 1999.
Interest expense decreased $36 to $318 for 2000 or 10.2% compared to $354 in 1999. As a percentage of revenues, interest expense was 0.2% in 2000 and 0.3% in 1999. The decrease in interest expense in absolute dollars was due to lower outstanding debt in 2000 as compared to 1999.
The provision for income taxes as a percentage of income before income taxes was 40.0% for 2000 compared to 36.4% for 1999. The increase in the effective tax rate was due principally to the decrease of foreign tax credits and state enterprise zone tax credits.
Revenues for 1999 increased $38,847 to $111,476 or 53.5% over the $72,629 realized in 1998. The increase in revenues was attributable to significant growth in royalties, the inclusion of the Memphis and Nashville, Tennessee and Hartford, Connecticut centers for a full year in 1999 and the acquisition of the Albuquerque, Charlotte, Sacramento, Stockton, San Antonio, and Denver franchises. The centers owned on January 1, 1999 had an aggregate year over year growth of 8.1%.
Revenues at company-owned centers increased 64.7% to $86,520 from $52,545 in 1998. The increase was primarily attributable to increased revenues at the New York and Cleveland centers, the inclusion of the Memphis, Nashville and Hartford centers for a full year, and the acquisition of the Albuquerque, Charlotte, Sacramento, Stockton, San Antonio, and Denver franchises.
In the Companys franchising segment, royalty fees for 1999 were $19,532, up 20.6% over the 1998 total of $16,189. The increase was principally due to a 16.2% revenue increase at locations open more than one year and the addition of 21 franchise locations during the year, less 11 locations purchased by the Company and operated as company-owned centers. Franchise fees for 1999 were $2,606, up 52.9% from the 1998 total of $1,704. At the end of 1999, there were 204 franchise locations in operation, up 5.2% over the 194 in operation at the end of 1998. One hundred twenty one locations operate in the U.S. and Canada while 83 operate in 38 other countries around the world. Other franchising revenues for 1999 increased $627, up 28.6% from the 1998 total of $2,191. The increase was due mainly to higher revenues from the CES program.
System-wide revenues, which are defined as revenues from all centers, both company-owned and franchised, increased to $435,124 at the end of 1999, up 21.7% from $357,503 in 1998.
Page 13
Cost of revenues increased $17,552 or 53.6% for 1999 compared to 1998. As a percentage of revenues, cost of revenues remained at 45.1% for 1999 and 1998. The increase in cost of revenues in absolute dollars was primarily due to the inclusion of the Memphis, Nashville, and Hartford franchises for a full year and the acquisition of the Albuquerque, Charlotte, Sacramento, Stockton, San Antonio, and Denver franchises.
Selling, general and administrative expenses increased $15,053 or 48.0% for 1999 compared to 1998. As a percentage of revenues, selling, general and administrative expenses declined to 41.6% for 1999 from 43.2% for 1998. The increase in absolute dollars for selling, general and administrative expenses was due primarily to the inclusion of the Memphis, Nashville and Hartford centers for a full year in 1999, the acquisition of the Albuquerque, Charlotte, Sacramento, Stockton, San Antonio, and Denver franchises, and franchise support for international operations. The decrease in selling, general and administrative expense as a percentage of revenues was principally due to the significant growth in revenues, synergies created through the acquisition of these centers, and control of the addition of non-revenue producing employees.
Interest income for 1999 decreased $781 or 54.8% to $643 compared with $1,424 in 1998. As a percentage of revenues, interest income decreased to 0.6% for 1999 from 2.0% for 1998. The Company earned $137 in tax-free income, down from $938 in 1998.
Interest expense increased $99 to $354 for 1999 or 38.8% compared to $255 in 1998. As a percentage of revenues, interest expense was 0.3% in 1999 and 0.4% in 1998. The increase in interest expense in absolute dollars was due to an increase in debt resulting from the franchise buybacks in 1999.
The provision for income taxes as a percentage of income before income taxes was 36.4% for 1999 compared to 39.3% for 1998. The decrease in the effective tax rate was due principally to the increase of foreign tax credits and state enterprise zone tax credits. The decrease was partially offset by a smaller percentage of the tax-free investment income to total income before taxes.
As of December 31, 2000, the Companys current ratio was 1.0 to 1, working capital was $983, and its cash and cash equivalents totaled $5,515. Working capital as of December 31, 2000, reflected a decrease of $5,027 from $6,010 as of December 31, 1999. The decrease was due principally to the use of cash for the payment of additional consideration required under the terms of previous acquisitions and additions to property, plant and equipment.
Cash provided by operating activities was $27,809, an increase of $14,916 compared to 1999. The increase was primarily due to an increase of $3,706 in net income, an increase in non-cash charges for depreciation and amortization of $1,637, and the cash flow effect of the increase in other current liabilities of $7,359 and accounts payable of $1,650.
In 2000 cash used by investing activities increased by $297 to $19,801. This was due primarily to an increase in additions to property, plant and equipment of $1,949 and a decrease in the redemption of marketable securities of $16,100, partially offset by a decrease in cash paid for acquired companies and previous acquisitions of $17,296.
The Company currently maintains a $25 million credit facility with a commercial bank, $20 million of which is for future business acquisitions and $5 million of which is for short-term financing requirements, at an interest rate of LIBOR (6.56% at December 31, 2000) plus 1.75%. Total borrowings in 2000 were $4,550 under the acquisition portion of the line of credit agreement. There was no outstanding balance as of December 31, 2000. The Company is currently working with its bank to establish a larger credit facility and expects the new facility to be in place in April 2001.
Page 14
The nature of the information technology and training industry requires substantial cash commitments for the purchase of computer equipment, software, and training facilities. During 2000 New Horizons spent approximately $8,697 on capital items. Capital expenditures for 2001 are expected to total approximately $16 million. The increase is due mainly to the relocation of the world headquarters and the New York and Santa Ana training centers and to the development of the Companys eLearning capabilities and an integrated software package for the training centers.
The Company owns 8.3 acres of undeveloped land in Santa Ana, California and expects to sell that land in 2001 realizing approximately $6 million in proceeds before tax.
Management believes that its current working capital position and cash flows from operations, along with its credit facility, will be adequate to support its current and anticipated capital and operating expenditures and its strategies to grow its computer training business.
Statement of Financial Accounting Standards (SFAS) No. 133, Accounting for Derivative Instruments and Hedging Activities, is effective for all fiscal years beginning after June 15, 2000. SFAS 133, as amended, establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities. Under SFAS 133, certain contracts that were not formerly considered derivatives may now meet the definition of a derivative. The Company adopted SFAS 133 effective January 1, 2001. The adoption of SFAS 133 did not have a significant impact on the financial position, results of operations, or cash flows of the Company.
In December 1999, the Securities and Exchange Commission issued Staff Accounting Bulletin ("SAB") No. 101, Revenue Recognition in Financial Statements, which we adopted in the fourth quarter of 2000. Adoption of SAB No. 101 did not have a material impact on the Company's financial statements.
In March 2000, the FASB issued FASB Interpretation No. 44, Accounting for Certain Transactions Involving Stock Compensation, an Interpretation of Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees (FIN 44). FIN 44 clarifies the application of APB No. 25 for the following: the definition of employee for purposes of applying APB NO. 25; the criteria for determining whether a plan qualifies as a non-compensatory plan; the accounting consequence for various modifications to the terms of a previously fixed stock option or award; and the accounting for an exchange of stock compensation awards in a business combination. The Company adopted FIN 44 effective July 1, 2000 and such adoption did not have a material impact on its consolidated financial statements.
Page 15
The Company is exposed to market risk related to changes in interest rates. A discussion of the Companys accounting policies for financial instruments and further disclosures relating to financial instruments are included in the Notes to Consolidated Financial Statements. The Company monitors the risks associated with interest rates and financial instrument positions.
The Companys primary interest rate risk exposure results from floating rate debt on its line of credit. At December 31, 2000 the Company did not have any long-term debt. Therefore, there would be no additional annual expense if interest rates were to increase from December 31, 2000 rates and assuming no changes in long-term debt from the December 31, 2000 levels. The Company currently does not hedge its exposure to floating interest rate risk.
The Company's risk related to foreign currency exchange rates is not material.
Pages F-1 to F-18 contain the Financial Statements and supplementary data specified for Item 8 of Part II of Form 10-K.
None
Page 16
The Board of Directors and Stockholders
New Horizons Worldwide, Inc.
We have audited the accompanying consolidated balance sheets of New Horizons Worldwide, Inc. and subsidiaries (the Company) as of December 31, 2000 and 1999 and the related consolidated statements of income, comprehensive income, stockholders equity, and cash flows for each of the three years in the period ended December 31, 2000. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of New Horizons Worldwide, Inc. and subsidiaries as of December 31, 2000 and 1999, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2000, in conformity with accounting principles generally accepted in the United States of America.
DELOITTE & TOUCHE LLP
Costa Mesa, California
February 23, 2001
F-1
December 31,
2000 and December 31, 1999
(Dollars in thousands except share data)
Assets 2000 1999 --------- --------- Current assets: Cash and cash equivalents ................... $ 5,515 $ 2,868 Accounts receivable, less allowance for doubtful accounts of $717 in 2000 and $943 in 1999 (Note 2) ................ 21,671 20,991 Inventories ................................. 1,362 1,226 Prepaid expenses ............................ 1,932 1,438 Deferred income tax assets (Note 6) ......... 2,796 2,526 Other current assets ........................ 469 791 --------- --------- Total current assets .................... 33,745 29,840 Property, plant and equipment, net (Note 4) ...... 18,193 14,797 Excess of cost over net assets of acquired companies, net of accumulated amortization of $5,830 in 2000 and $3,420 in 1999 (Note 12) ................. 67,234 55,718 Cash surrender value of life insurance ........... 1,100 1,070 Other assets (Note 7) ............................ 2,796 3,659 --------- --------- Total Assets ..................................... $ 123,068 $ 105,084 ========= ========= Liabilities & Stockholders' Equity Current liabilities: Current portion of long-term obligations (Note 3) ................................. $ 103 $ 189 Accounts payable ............................ 3,215 2,155 Deferred revenue ........................... 10,120 8,318 Income taxes payable (Note 6) ............... 1,600 918 Other current liabilities (Note 8) .......... 17,724 12,250 --------- --------- Total current liabilities ............... 32,762 23,830 Long-term obligations, excluding current portion (Note 3) ........................ -- 6,730 Deferred income tax liability (Note 6) ........... 849 835 Deferred rent (Note 11) .......................... 833 885 Other long-term liabilities ...................... 3 127 --------- --------- Total liabilities ....................... 34,447 32,407 --------- --------- Commitments and contingencies (Note 11) .......... -- -- Stockholders' equity (Note 10): Preferred stock without par value, 2,000,000 shares authorized, no shares issued ........................... -- -- Common stock, $.01 par value, 15,000,000 shares authorized; issued and outstanding 10,083,038 shares in 2000 and 9,788,583 shares in 1999 ........ 101 97 Additional paid-in capital .................. 42,069 37,098 Retained earnings ........................... 47,749 36,780 Treasury stock at cost - 185,000 shares in 2000 and 1999 ......................... (1,298) (1,298) --------- --------- Total stockholders' equity .............. 88,621 72,677 --------- --------- Total Liabilities & Stockholders' Equity ......... $ 123,068 $ 105,084 ========= =========
See accompanying notes to consolidated financial statements
F-2
Years ended December 31, 2000, December 31, 1999, and December 31, 1998
(Dollars in thousands, except per share)
2000 1999 1998 -------- -------- -------- Revenues Franchising Franchise fees .................. $ 2,191 $ 2,606 $ 1,704 Royalties ....................... 23,609 19,532 16,189 Other ........................... 5,579 2,818 2,191 -------- -------- -------- Total franchising revenues ...... 31,379 24,956 20,084 Company-owned training centers ...... 111,319 86,520 52,545 -------- -------- -------- Total revenues .................. 142,698 111,476 72,629 Cost of revenues ......................... 65,850 50,301 32,749 Selling, general and administrative expenses 58,752 46,407 31,354 Write-off of management system (Note 5) .. -- 3,338 -- Settlement of franchise arbitration (Note 5) -- 303 -- -------- -------- -------- Operating income ......................... 18,096 11,127 8,526 Interest income .......................... 503 643 1,424 Interest expense (318) (354) (255) -------- -------- -------- Income before income taxes ............... 18,281 11,416 9,695 Provision for income taxes (Note 6) ...... 7,312 4,153 3,813 -------- -------- -------- Net income ............................... $ 10,969 $ 7,263 $ 5,882 ======== ======== ======== Basic Earnings Per Share ................. $ 1.12 $ 0.76 $ 0.64 ======== ======== ======== Diluted Earnings Per Share ............... $ 1.06 $ 0.72 $ 0.61 ======== ======== ========
See accompanying notes to consolidated financial statements
F-3
Years ended December 31, 2000, December 31, 1999, and December 31, 1998
(Dollars in thousands)
2000 1999 1998 -------- -------- -------- Net income ............................... $ 10,969 $ 7,263 $ 5,882 Other comprehensive income: Unrealized holding gains on available for sale securities arising during the year .......................... -- -- 53 Reclassification adjustment for gains included in net income ... -- (53) -- -------- -------- -------- Comprehensive income ..................... $ 10,969 $ 7,210 $ 5,935 ========= ======== ========
See accompanying notes to consolidated financial statements
F-4
Years ended December 31, 2000, December 31, 1999, and December 31, 1998
(In thousands)
Accumulated | |||||||
---|---|---|---|---|---|---|---|
Addl | other com- | Stock- | |||||
Common Stock | paid-in | Retained | Treasury | prehensive | holders | ||
Shares | Amount | capital | earnings | stock | income | equity | |
Balance at January 1, 1998 |
9,112 |
$ 91 |
$ 26,628 |
$ 23,635 |
$ (1,298) |
$ |
$ 49,056 |
Issuance of common stock from exercise of stock options and warrants |
75 |
1 |
396 |
|
|
|
397 |
Income tax benefit from the exercise of stock options and warrants |
|
|
180 |
|
|
|
180 |
Issuance of common stock for acquisitions |
371 |
3 |
5,451 |
|
|
|
5,454 |
Unrealized gain on investments |
|
|
|
|
|
53 |
53 |
Compensatory stock options and warrant grants |
|
|
547 |
|
|
|
547 |
Net income |
|
|
|
5,882 |
|
|
5,882 |
Balance at December 31, 1998 |
9,558 |
95 |
33,202 |
29,517 |
(1,298) |
53 |
61,569 |
Issuance of common stock from exercise of stock options |
8 |
|
75 |
|
|
|
75 |
Income tax benefit from the exercise of stock options |
|
|
18 |
|
|
|
18 |
Issuance of common stock for acquisitions |
223 |
2 |
3,665 |
|
|
|
3,667 |
Compensatory warrant grants |
|
|
138 |
|
|
|
138 |
Other comprehensive income |
|
|
|
|
|
(53) |
(53) |
Net income |
|
|
|
7,263 |
|
|
7,263 |
Balance at December 31, 1999 |
9,789 |
97 |
37,098 |
36,780 |
(1,298) |
|
72,677 |
Issuance of common stock from exercise of stock options |
149 |
2 |
1,577 |
|
|
|
1,579 |
Income tax benefit from the exercise of stock options |
|
|
544 |
|
|
|
544 |
Issuance of common stock for acquisitions |
145 |
2 |
2,850 |
|
|
|
2,852 |
Net income |
|
|
|
10,969 |
|
|
10,969 |
Balance at December 31, 2000 |
10,083 |
$ 101 |
$ 42,069 |
$ 47,749 |
$ (1,298) |
|
$ 88,621 |
See accompanying notes to consolidated financial statements
F-5
Years ended December 31, 2000, December 31, 1999, and December 31, 1998
(Dollars in thousands)
2000 1999 1998 -------- -------- -------- Cash flows from operating activities Net income .............................. $ 10,969 $ 7,263 $ 5,882 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization ......... 7,711 6,074 4,006 Write-off of management system (Note 5) -- 2,860 -- Deferred income taxes ................. (256) (470) (355) Stock-based compensation .............. -- 138 547 Cash provided (used) from the change in (net of effects of acquisitions): Accounts receivable ................. (680) (1,689) (3,270) Inventories ......................... (136) (113) 133 Prepaid expenses and other current assets ........................... (172) (198) (192) Other assets ........................ 863 (723) (195) Accounts payable .................... 1,060 (590) (477) Deferred revenue .................... 1,802 1,523 1,085 Other current liabilities ........... 5,474 (1,885) 3,776 Income taxes payable ................ 1,226 582 (515) Deferred rent ....................... (52) 121 60 -------- -------- -------- Net cash provided by operating activities .................... 27,809 12,893 10,485 -------- -------- -------- Cash flows from investing activities Purchase of marketable securities ....... -- (279) (21,810) Redemption of marketable securities ..... -- 16,100 29,100 Cash surrender value of life insurance .. (30) (207) (105) Additions to property, plant and equipment (8,697) (6,748) (8,359) Cash paid for acquired companies, net of cash acquired (Note 12) ........ -- (26,034) (3,773) Cash paid for previous acquisitions (Note 12) (11,074) (2,336) -- -------- -------- -------- Net cash used by investing activities (19,801) (19,504) (4,947) -------- -------- -------- Cash flows from financing activities Proceeds from issuance of common stock .. 1,579 75 397 Proceeds from debt obligations .......... 4,480 12,906 181 Principal payments on debt obligations .. (11,420) (10,375) (2,372) -------- -------- -------- Net cash (used) provided by financing activities ....................... (5,361) 2,606 (1,794) -------- -------- -------- Net increase (decrease) in cash and cash equivalents ............................. 2,647 (4,005) 3,744 Cash and cash equivalents at beginning of year 2,868 6,873 3,129 -------- -------- -------- Cash and cash equivalents at end of year .. $ 5,515 $ 2,868 $ 6,873 ======== ======== ======== Supplemental disclosure of cash flow information Cash was paid for: Interest .......................... $ 282 $ 339 $ 180 ======== ======== ======== Income taxes ...................... $ 5,589 $ 4,091 $ 4,303 ======== ======== ========
See accompanying notes to consolidated financial statements
F-6
Years ended December 31, 2000, December 31, 1999, and December 31, 1998
(Dollars in thousands)
Supplemental Disclosure of Non-Cash Transactions
2000 1999 1998 -------- -------- -------- Non-cash investing and financing activities: Income tax benefit from exercise of stock options ............................... $ 544 $ 18 $ 180 ======== ======== ======== Unrealized gain on investments .......... $ -- $ -- $ 53 ======== ======== ========
The Company completed six acquisitions in 1999 and three in 1998 summarized as follows (Note 12):
1999 1998 -------- -------- Fair value of assets acquired ...................... $ 34,076 $ 14,833 Short-term debt and other obligations incurred ..... (921) (3,559) Value of stock issued .............................. (2,983) (5,454) Cash paid, net of cash acquired .................... (26,034) (3,773) -------- -------- Liabilities assumed ................................ $ 4,138 $ 2,047 ======== ========
During the year ended December 31, 2000 the Company issued common stock with a value of $2,852 as additional consideration for previous acquisitions.
F-7
December 31,
2000, December 31, 1999, and December 31, 1998
(Dollars in thousands, except per share data)
New Horizons Worldwide, Inc. (New Horizons or the Company) owns and franchises computer training centers. The Company's training centers provide application software and technical certification training to a wide range of individuals and employer-sponsored individuals from national and international public and private corporations, service organizations and government agencies. As of December 31, 2000, the Company and its franchisees delivered training in 26 company-owned and 254 franchised locations in 44 countries around the world.
The consolidated financial statements include the accounts of New Horizons Worldwide, Inc. and its subsidiaries, all of which are wholly owned. All significant inter-company balances and transactions have been eliminated in consolidation.
The terms of a typical franchise agreement allow for the sale of individual franchises to operators of computer learning centers for an initial fee. The initial fees are $25, $50 or $75 depending on the estimated number of personal computers within a given territory. Operators of existing computer training centers receive a 20% reduction in the initial fee as a conversion allowance. Additionally, franchisees are assessed the following fees, among other fees, as defined by the franchise agreement:
a. |
Continuing Monthly Royalty |
The fee amount is equal to the greater of 3% to 6% of gross revenues or certain minimums as defined depending on the size of the territory. Amounts commence accruing on the effective date of the franchise agreement for new operators and in the sixth month after the effective date of the franchise agreement for operators converting their existing computer learning center to a New Horizons. |
|
b. |
Course Material and Computer-Based Training Royalty |
The fee amount is equal to 9% of gross revenues from course materials and proprietary computer-based training products sold to third parties. |
|
c. |
Marketing and Advertising Fee |
The fee amount is equal to 1% of gross revenues for franchisees in the United States and Canada and 0.2% for international franchisees who elect to participate. Amounts commence accruing on the date the franchise commences operation of the franchise business. |
Revenues for training services and franchise royalty fees are recognized as earned. Initial franchise fees are recognized when the Company has supplied substantially all of the services and met all of the conditions of the sale of the franchise rights. Master franchise fees are earned ratably over the opening of subfranchises.
F-8
The Company accounts for investments pursuant to Statement of Financial Accounting Standards (SFAS) No. 115, Accounting for Certain Investments in Debt and Equity Securities. The Companys investments have been categorized as available for sale and, as a result, are stated at fair value. Accordingly, any unrealized holding gains and losses are to be included as a component of accumulated other comprehensive income, net of tax, until realized. As of December 31, 2000, the Company had no investments.
Inventories are stated at the lower of cost or market. Inventory costs are determined using the first-in, first-out (FIFO) method.
Property, plant and equipment are stated at cost. Depreciation is provided over the estimated useful lives of the respective assets, using the straight line method as follows:
Equipment | 3 to 5 years | |
Furniture and fixtures | 5 to 10 years | |
Leasehold improvements | Useful life or term of lease, if shorter |
The Company accounts for income taxes under the asset and liability method in accordance with SFAS No. 109, Accounting for Income Taxes. Under this method, deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years when those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
When options granted under the Companys stock option plans are exercised, the Company receives a tax deduction related to the difference between the market value of its common stock at the date of exercise and the sum of the exercise price and any compensation expense recognized for financial reporting purposes. The tax benefit resulting from this tax deduction is reflected as a decrease in the Companys income tax liability and an increase to additional paid-in capital.
The excess of cost over net assets acquired is being amortized on a straight-line basis over periods ranging from 25 to 40 years. The Company assesses the recoverability of its long-lived assets whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The Company periodically reviews the carrying value of long-lived assets on an undiscounted cash flow basis to determine whether an impairment to such value has occurred. Management has concluded that there was no impairment of its intangibles or other long-lived assets at December 31, 2000.
The Company considers all highly liquid debt instruments with original maturities of three months or less to be cash equivalents.
The Companys credit risk on trade receivables is diversified over a wide geographic area and many customers. Ongoing customer credit evaluations are performed with respect to the Companys trade receivables and collateral is generally not required to be provided by the customer.
F-9
The Company calculates earnings per share (EPS) pursuant to (SFAS) No. 128 Earnings Per Share. The computation of Basic EPS is based on the weighted average number of shares outstanding during each year. The computation of Diluted EPS is based upon the weighted average number of shares outstanding, plus the shares that would be outstanding assuming the exercise of all outstanding options and warrants, computed using the treasury stock method. Dilutive options and warrants are not considered in the calculation of net loss per share.
The weighted average number of shares outstanding used in determining Basic EPS was 9,778,672 in 2000, 9,521,621 in 1999, and 9,164,709 in 1998. The weighted average number of shares outstanding used in determining Diluted EPS was 10,327,827 in 2000, 10,021,991 in 1999, and 9,601,776 in 1998. The difference between the shares used for calculating Basic and Diluted EPS relates to common stock equivalents consisting of stock options and warrants outstanding during the respective periods.
During 1999 the Companys Board of Directors approved a five-for-four split of the Companys common stock. This split was effected on June 8, 1999 for shareholders of record on May 18, 1999. All per share and share information has been restated to reflect this stock split.
The Company applies Accounting Principles Board Opinion 25 and related interpretations in accounting for employee stock-based compensation. The Company adopted the pro forma and other disclosure requirements of SFAS No. 123, which requires presentation of the pro forma effect of the fair-value based method on net income and net income per share in the financial statement footnotes. (See Note 10)
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
The Companys consolidated balance sheets include the following financial instruments: trade accounts receivable, trade accounts payable, and notes receivable. The Company considers the carrying amounts in the financial statements to approximate fair value of these financial instruments due to the relatively short period of time between the origination of the instruments and their expected realization. The interest rates on notes receivable approximate current market rates.
Statement of Financial Accounting Standards (SFAS) No. 133, Accounting for Derivative Instruments and Hedging Activities, is effective for all fiscal years beginning after June 15, 2000. SFAS 133, as amended, establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities. Under SFAS 133, certain contracts that were not formerly considered derivatives may now meet the definition of a derivative. The Company adopted SFAS 133 effective January 1, 2001. The adoption of SFAS 133 did not have a significant impact on the financial position, results of operations, or cash flows of the Company.
In December 1999, the Securities and Exchange Commission issued Staff Accounting Bulletin ("SAB") No. 101, Revenue Recognition in Financial Statements, which the Company adopted in the fourth quarter of 2000. Adoption of SAB No. 101 did not have a material impact on the Company's financial statements.
F-10
In March 2000, the FASB issued FASB Interpretation No. 44, Accounting for Certain Transactions Involving Stock Compensation, an Interpretation of Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees (FIN 44). FIN 44 clarifies the application of APB No. 25 for the following: the definition of employee for purposes of applying APB NO. 25; the criteria for determining whether a plan qualifies as a non-compensatory plan; the accounting consequence for various modifications to the terms of a previously fixed stock option or award; and the accounting for an exchange of stock compensation awards in a business combination. The Company adopted FIN 44 effective July 1, 2000 and such adoption did not have a material impact on its consolidated financial statements.
Certain items on the 1999 and 1998 consolidated statements have been reclassified to conform to the 2000 presentation.
Allowance for doubtful accounts includes the following:
2000 1999 1998 --------- --------- --------- Balance, beginning of year $ 943 $ 927 $ 1,693 Provisions ............... 203 169 156 Deductions ............... (429) (153) (922) --------- --------- --------- Balance, end of year ..... $ 717 $ 943 $ 927 ========= ========= =========
The Company's debt and capital lease obligations are as follows:
2000 1999 -------- -------- Amount outstanding on line of credit with bank, bearing interest at LIBOR (6.1% at December 31, 1999) plus 1.75%, interest payable monthly; repaid in 2000 $ -- $ 6,700 Amounts due under capital leases with effective interest rates ranging from 8.5% to 14.6% per annum (Note 11) 103 219 ------ ------- 103 6,919 Less: Current portion of notes payable and long-term obligations (103) (189) ------- -------- $ -- $ 6,730 ======= ========
The Company has a credit facility with a bank providing for borrowings not to exceed $25 million in the form of two credit facilities. The Tranche A facility provides for borrowing of up to $20 million and is available for business acquisitions and has a term repayment option. The Tranche B facility provides for borrowing not to exceed $5 million and is available for general working capital needs. The Tranche A facility expiration date is March 31, 2001. Management is currently in negotiation with the bank for an extension and an increase to the Tranche A facility. The Tranche B facility expires September 30, 2002. As of December 31, 2000, there was no borrowing against either facility. The credit facility is unsecured and subject to certain restrictive covenants including minimum earnings before interest, taxes, depreciation and amortization. The Company was in compliance with these covenants at December 31, 2000.
F-11
The components of property, plant and equipment are summarized below:
2000 1999 -------- -------- Land .......................................... $ 5,099 $ 5,099 Leasehold improvements ........................ 2,857 2,720 Equipment and software ........................ 21,953 17,917 Furniture and fixtures ........................ 4,914 4,220 Construction in progress ...................... 3,474 -- -------- -------- 38,297 29,956 Less accumulated depreciation and amortization (20,104) (15,159) -------- -------- $ 18,193 $ 14,797 ======== ========
On October 2, 1998, the Company purchased 8.3 acres of undeveloped land in Santa Ana, California for approximately $5.1 million. The Company had intended to construct a building on the land that would serve as the world headquarters. Instead, the Company has signed a lease to relocate its world headquarters and the Santa Ana training facility to Anaheim, California in 2001. The land in Santa Ana is currently in escrow.
Included in the Companys property, plant and equipment are equipment and leasehold improvements under capital leases amounting to $125 (2000) and $359 (1999), net of accumulated depreciation of $4,850 (2000) and $4,582 (1999).
In the fourth quarter of 1999 the Company decided to discontinue the development of its proprietary management system and, accordingly, recorded a charge of $3,338 comprised primarily of capitalized development costs.
During the year ended December 31, 1999, the Company settled a dispute with a previously terminated master franchisee resulting in a charge of $303, which is included in the accompanying statements of income.
Income tax expense for the periods below differs from the amounts computed by applying the U.S. federal income tax rate of 35% to the pretax income as a result of the following:
2000 1999 1998 ------- ------- ------- Computed "expected" tax expense ............ $ 6,398 $ 3,996 $ 3,393 Amortization of excess of cost over net assets acquired ....................... 72 63 15 State and local tax expense, net of federal income tax effect ..................... 1,016 494 578 Interest income from tax-free investments .. -- (48) (319) Other ...................................... (174) (352) 146 ------- ------- ------- Income tax expense ......................... $ 7,312 $ 4,153 $ 3,813 ======= ======= ======= Effective rates ............................ 40.0% 36.4% 39.3% Income tax expense consists of: Federal: Current ............................. $ 5,388 $ 3,258 $ 2,843 Deferred ............................ (256) (389) (332) State and local: Current ............................. 1,563 783 952 Deferred ............................ -- (81) (23) Foreign ............................... 617 582 373 ------- ------- ------- Income Tax Expense ......................... $ 7,312 $ 4,153 $ 3,813 ======= ======= =======
F-12
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities at December 31, 2000 and 1999, are presented below:
2000 1999 ------ ------ Deferred tax assets: Accounts receivable, principally due to allowance for doubtful accounts .................................. $ 897 $ 340 Reserve for uninsured losses and litigation ............. 280 163 Accrued expenses ........................................ 1,383 1,106 Property, plant and equipment, principally due to differences in depreciation ........................ 1,292 1,147 Foreign Tax Credit carryforward ......................... -- 157 Deferred revenue ........................................ 359 464 Other ................................................... 65 64 ------ ------ 4,276 3,441 ------ ------ Deferred tax liabilities: Excess of cost over net assets of acquired companies .... 2,206 1,611 Loss on joint venture ................................... -- 139 Other ................................................... 123 -- ------ ------ 2,329 1,750 ------ ------ Net deferred income taxes .................................... $1,947 $1,691 ====== ======
Other assets consist of:
2000 1999 ------- ------- Notes receivable from ECB, Inc. .............. $ 2,933 $ 3,681 Notes receivable from officers ............... 1,385 1,385 Other ........................................ 1,438 1,553 Valuation reserves ........................... (2,960) (2,960) ------- ------- $ 2,796 $ 3,659 ======= =======
Included in other assets are notes receivable from officers of the Company in the aggregate amount of $1,385. The notes receivable are demand notes, $860 of which is collateralized by the proceeds from certain life insurance policies and bear interest at 7.3%. The remaining $525 relates primarily to non-interest bearing loans in connection with officers relocation expenses. The Company does not intend to demand repayment of these notes during fiscal 2001.
The note receivable of $2,933 from ECB, Inc. arose in connection with the 1996 sale of the Companys environmental business and bears interest, payable quarterly, at a rate of 6%. Annual principal payments commenced in April 1999 with the minimum principal payments being $250, $500, and $750, for 1999, 2000, and 2001, respectively, with the balance due April 30, 2002.
F-13
Other current liabilities consist of:
2000 1999 ------- ------- Accounts payable to franchisees .................... $ 5,788 $ 3,882 Salaries, wages and commissions payable ............ 4,356 3,266 Unexpended advertising fund ........................ 783 509 Payable to former franchisees pursuant to franchise acquisitions ......................... 3,975 294 Accrued franchise arbitration expenses ............. -- 279 Accrued expenses in connection with the disposition of the environmental segment ................... 188 667 Accrued operating expenses and other liabilities ... 2,634 3,353 ------- ------- $17,724 $12,250 ======= =======
The Company has a 401(k) Profit Sharing Trust and Plan in which employees not currently covered by a collective bargaining agreement are eligible to participate. None of the Companys employees is currently covered by a collective bargaining agreement. The plan was established in 1995 and through December 31, 1998, was non-contributory. Effective January 1, 1999, the Board of Directors elected to match 25% of the employees contributions. The Company contributed $526 and $425 for 2000 and 1999, respectively.
The Company maintains a Key Employees Stock Option Plan and an Omnibus Equity Plan which provide for the issuance of non-qualified options, incentive stock options, and stock appreciation rights. These plans currently provide for the granting of options to purchase up to 1,267,572 shares of common stock. Incentive stock options are exercisable for up to ten years, at an option price of not less than the fair market value on the date the option is granted or at a price of not less than 110% of the fair market price in the case of an option granted to an individual who, at the time of grant, owns more than 10% of the Companys common stock. Non-qualified stock options may be issued at such exercise price and on such other terms and conditions as the Compensation Committee of the Board of Directors may determine. Optionees may also be granted stock appreciation rights under which they may, in lieu of exercising an option, elect to receive cash or common stock, or a combination thereof, equal to the excess of the fair market value of the common stock over the option price. All options were granted at fair market value at dates of grant.
In 1999 and 1998 the Company granted to certain officers of the Company options to purchase up to a maximum of 57,916 shares and 51,875 shares, respectively, of the Companys common stock. The options had an exercise price of $17.00 and $10.22 per share, respectively, which was the fair market value on the dates of grant. The number of options was dependent on the officers meeting certain performance criteria. As of December 31, 1999 and 1998, the officers had been granted options to purchase 16,250 shares and 49,441 shares of common stock. For the years ended December 31, 1999 and 1998 the Company recorded compensation expense of zero and $410 associated with the option grants. In 2000 the Company did not grant options to purchase the Companys common stock that were dependent upon meeting certain performance criteria.
Directors of the Company who are not employees currently hold options to acquire a total of 310,000 shares pursuant to option plans and agreements, including 60,000 awarded in 2000 under the Companys Omnibus Equity Plan. The exercise price under all of such options was the fair market value as of the date of grant.
F-14
Changes in shares, under all current and former plans and other arrangements, for 2000, 1999 and 1998 are summarized as follows:
2000 | 1999 | 1998 |
---|
Shares | Weighted Average Price | Shares | Weighted Average Price | Shares | Weighted Average Price | |
---|---|---|---|---|---|---|
Outstanding, beginning of year | 1,278,249 | $ 9.97 | 1,102,878 | $ 8.75 | 840,312 | $ 7.26 |
Granted | 277,750 | 12.41 | 273,808 | 15.81 | 312,566 | 12.29 |
Exercised | (149,000) | 10.14 | (7,812) | 10.06 | (43,750) | 5.20 |
Canceled | ( 28,125) | 11.43 | (90,625) | 12.87 | (6,250) | 10.22 |
Outstanding, end of year | 1,378,874 | 10.39 | 1,278,249 | 9.97 | 1,102,878 | 8.75 |
Options exercisable, end of year | 900,974 | $ 8.88 | 876,125 | $ 8.22 | 669,062 | $ 7.32 |
Weighted average fair value of options granted during the year | $ 6.51 | $ 6.58 | $ 6.31 | |||
Outstanding stock options at December 31, 2000 consist of the following:
Options Outstanding | Options Exercisable |
Range of Exercise Prices | Shares | Weighted Average Remaining Life | Weighted Average Price | Shares | Weighted Average Price |
---|---|---|---|---|---|
(Years) | |||||
$ 5.20 - $ 9.28 | 581,250 | 3.2 | $ 6.44 | 566,250 | $ 6.37 |
10.22 - 14.44 | 634,999 | 3.8 | 12.28 | 301,849 | 12.70 |
15.15 - 23.19 | 162,625 | 4.2 | 17.15 | 32,875 | 17.03 |
$ 5.20 - $23.19 | 1,378,874 | 3.6 | $ 10.39 | 900,974 | $ 8.88 |
The fair value of each option grant was estimated as of the grant date using the Black-Scholes option-pricing model assuming a risk-free interest rate of 6.6%, volatility of 74%, and zero dividend yield for 2000; a risk-free interest rate of 6.1%, volatility of 27%, and zero dividend yield for 1999; and a risk-free interest rate of 6.5%, volatility of 55% and zero dividend yield for 1998, with expected lives of six years for all periods. The Company applies Accounting Principles Board Opinion 25 and related interpretations in accounting for its plans. If compensation expense was determined based on the fair value method under the provisions of SFAS No. 123, the Companys net income and net income per share would have been reduced to the pro forma amounts indicated below:
2000 1999 1998 -------- -------- -------- Net income .................. As reported $ 10,969 $ 7,263 $ 5,882 Pro forma 10,194 6,803 5,581 Basic earnings per share .... As reported $ 1.12 $ 0.76 $ 0.64 Pro forma 1.04 0.71 0.61 Diluted earnings per share .. As reported $ 1.06 $ 0.72 $ 0.61 Pro forma 0.99 0.68 0.58
As of December 31, 2000, there were 922,264 shares of common stock under the Stock Option Plans that were available for future grant.
F-15
The Company leases its offices, training facilities, and certain equipment under operating and capitalized lease obligations. Operating leases expire on various dates through 2014. The Company recognizes rent expense on a straight line basis and records deferred rent based on the difference between cash paid and straight line expense. Rent expense was $7,342, $5,457, and $3,331 for 2000, 1999, and 1998, respectively.
The Company has entered into a contract with a provider to purchase $15,000 in courseware through June 30, 2004. That contract specifies minimum purchases of $2,000, $4,500, $5,500, and $3,000 in 2001. 2002, 2003, and 2004, respectively.
Under the terms of the leases, future minimum commitments at December 31, 2000 are as follows:
Capital Operating Leases Leases --------- --------- Year ending December 31 2001 .................................... $ 113 $ 7,497 2002 .................................... -- 8,941 2003 .................................... -- 8,735 2004 .................................... -- 8,263 2005 .................................... -- 7,045 2006 & after ............................ -- 31,839 --------- --------- Total future minimum lease payment .......... 113 $ 72,320 ========= Less: Amount representing interest ........... (10) --------- 103 Less: Current portion ........................ (103) --------- $ -- =========
The Company is involved in various claims and legal actions arising in the ordinary course of business. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on the Companys consolidated financial position or results of operations.
In 1999 the Company purchased the assets of its franchises in Albuquerque, New Mexico, Charlotte, North Carolina, Sacramento and Stockton, California, San Antonio, Texas, and Denver, Colorado. The consideration paid included $26,034 in cash, net of cash acquired, and 183,679 shares of the Companys common stock. Based upon the average price of the Companys stock seven days before and after the date of the transaction, total consideration paid for the acquisitions was $29,017. The selling shareholders will receive additional cash consideration if certain performance targets are achieved. The acquisitions have been recorded using the purchase method of accounting and the operating results have been included in the Companys financial statements from the date of acquisition. The acquisitions resulted in goodwill of $29,049 which is being amortized over 25 years.
Additional consideration for previous acquisitions
During the twelve months ended December 31, 2000, the Company granted additional consideration for previous acquisitions consisting of $10,126 in cash and 201,459 in shares of the Companys stock valued at $3,792 due to the acquired centers meeting certain performance targets.
F-16
If the results from the acquired locations had been included in the results of operations at the beginning of 1999, the Companys revenue, net income, and earnings per share would have approximated the following:
1999 ----------- Revenue ........................................ $ 123,114 Net Income ..................................... 7,020 Basic Earnings Per Share ....................... 0.72 Diluted Earnings Per Share ..................... 0.69
Summarized quarterly financial data for continuing operations for 2000 and 1999 is as follows:
First Second Third Fourth Quarter Quarter Quarter Quarter ------- ------- ------- ------- Year ended December 31, 2000 Revenues ........................... $34,025 $36,649 $35,970 $36,054 Operating income ................... 4,546 5,265 4,533 3,752 Net income ......................... 2,704 3,169 2,752 2,344 Basic earnings per share ........... 0.28 0.33 0.28 0.24 Diluted earnings per share ......... 0.27 0.31 0.26 0.23 First Second Third Fourth Quarter Quarter Quarter Quarter ------- ------- ------- ------- Year ended December 31, 1999 Revenues ........................... $22,102 $27,900 $30,581 $30,893 Operating income ................... 2,410 3,922 4,712 83 Net income ......................... 1,619 2,474 3,011 159 Basic earnings per share ........... 0.17 0.26 0.32 0.02 Diluted earnings per share ......... 0.16 0.25 0.30 0.02
The Company operates in two business segments company-owned training centers and franchising operations. The company-owned training centers segment operates wholly-owned computer training centers in the United States and derives its revenues from the operating revenues of those centers. The franchising segment franchises computer training centers domestically and internationally and supplies systems of instruction and sales and management concepts concerning computer training to independent franchisees. The franchising segment revenues are from the initial franchise fees and royalties from the franchise operations and other revenue such as from Nova Vista and the Corporate Education Solutions (CES) program. The two segments are managed separately because of the differences in the source of revenues and the services offered. Information on the Companys segments is as follows:
F-17
Company- owned Executive Consol- Centers Franchising Office idated -------- -------- -------- --------- For the year ended December 31, 2000 - ------------------------------------ Revenues from external customers .... $111,319 $ 31,379 $ -- $142,698 Interest income ..................... 314 189 -- 503 Interest expense .................... (259) (59) -- (318) Depreciation and amortization expense 6,879 832 -- 7,711 Income tax expense .................. 2,798 4,514 -- 7,312 Net income .......................... 4,124 6,845 -- 10,969 Net deferred tax asset .............. 900 1,047 -- 1,947 Total assets ........................ 96,554 21,268 5,246 123,068 Additions to property, plant and equipment ...................... 4,798 3,899 -- 8,697 For the year ended December 31, 1999 - ------------------------------------ Revenues from external customers .... $ 86,520 $ 24,956 $ -- $111,476 Interest income ..................... 453 190 -- 643 Interest expense .................... (331) (23) -- (354) Depreciation and amortization expense 5,183 891 -- 6,074 Write-off of management system ...... -- 3,338 -- 3,338 Income tax expense .................. 2,853 1,300 -- 4,153 Net income .......................... 5,027 2,236 -- 7,263 Net deferred tax asset .............. (80) 1,771 -- 1,691 Total assets ........................ 85,537 16,294 3,253 105,084 Additions to property, plant and equipment ...................... 4,840 1,922 (14) 6,748 For the year ended December 31, 1998 - ------------------------------------ Revenues from external customers .... $ 52,545 $ 20,084 $ -- $ 72,629 Interest income ..................... 971 453 -- 1,424 Interest expense .................... (229) (26) -- (255) Depreciation and amortization expense 3,456 550 -- 4,006 Income tax expense .................. 1,308 2,505 -- 3,813 Net income .......................... 2,526 3,356 -- 5,882 Net deferred tax asset .............. 249 972 -- 1,221 Total assets ........................ 45,194 21,631 19,921 86,746 Additions to property, plant and equipment ...................... 2,445 5,914 -- 8,359
On January 31, 2001 the Company purchased its franchise in Indianapolis, Indiana. The consideration paid included $4,892 in cash, net of cash acquired. The selling shareholders will receive additional cash consideration if certain performance targets are achieved.
F-18
The information required by this Item 10 as to the Directors of the Company is incorporated herein by reference to the information set forth under the caption Election of Directors in the Companys definitive Proxy Statement for the Annual Meeting of Stockholders to be held on May 8, 2001, since such Proxy Statement will be filed with the Securities and Exchange Commission not later than 120 days after the end of the Companys fiscal year pursuant to Regulation 14A.
The following is a list of the executive officers of the Company. The executive officers are elected each year and serve at the pleasure of the Board of Directors.
NAME AGE POSITION - ---- --- -------- Curtis Lee Smith, Jr .... 73 Chairman of the Board Thomas J. Bresnan ....... 48 President and Chief Executive Officer Stuart O. Smith ......... 67 Vice Chairman of the Board and Secretary Robert S. McMillan ...... 49 Vice President, Treasurer and Chief Financial Officer Kenneth M. Hagerstrom ... 42 President - Company-owned Center Division Executive Vice President - New Horizons Computer Learning Centers, Inc.
*The description of executive officers called for in this Item is included pursuant to Instruction 3 to Section (b) of Item 401 of Regulation S-K.
Set forth below is a brief description of the background of those executive officers of the Company who are not Directors of the Company. Information with respect to the background of those executive officers who are also Directors of the Company is incorporated herein by reference as set forth under the caption Election of Directors in the Companys definitive Proxy Statement for the Annual Meeting of Stockholders to be held on May 8, 2001.
Page 19
ROBERT S. MCMILLAN was named Vice President, Treasurer and Chief Financial Officer of the Company in August 1997. He served as Chief Financial Officer of New Horizons Computer Learning Centers, Inc. beginning in 1995 and became a Senior Vice President in January 1997. From 1992 to 1995, Mr. McMillan was Chief Financial Officer of ZNYX Corporation, Fremont California. From 1990 to 1992, he was Chairman, Chief Executive Officer and Chief Financial Officer of Omnivar, in Burbank, California.
KENNETH HAGERSTROM was named President of the Company-owned Center Division of New Horizons in November 1997. Additionally, in October 1999 he was named Executive Vice President of New Horizons Computer Learning Centers, Inc. From June 1997 until November 1997 Mr. Hagerstrom was the Director of Field Support for New Horizons Computer Learning Centers, Inc. From October 1995 to June 1997 he was General Manager of the Company-owned center in New York, NY. He originally joined New Horizons network in 1994 at the Boston, MA franchise as an Account Executive and was promoted in 1995 to Sales Manager. Before then, from 1982 to 1994, Mr. Hagerstrom was President of KMS Enterprises of Boston, MA.
The information required by this Item 11 is incorporated by reference to the information set forth under the caption Compensation of Directors and Executive Officers in the Companys definitive Proxy Statement for the Annual Meeting of Stockholders to be held on May 8, 2001, since such Proxy Statement will be filed with the Securities and Exchange Commission not later than 120 days after the end of the Companys fiscal year pursuant to Regulation 14A.
The information required by this Item 12 is incorporated by reference to the information set forth under the caption Share Ownership of Principal Holders and Management in the Companys definitive Proxy Statement for the Annual Meeting of Stockholders to be held on May 8, 2001, since such Proxy Statement will be filed with the Securities and Exchange Commission not later than 120 days after the end of the Companys fiscal year pursuant to Regulation 14A.
The information required by this Item 13 is incorporated by reference to the information set forth under the caption Certain Transactions in the Companys definitive Proxy Statement for the Annual Meeting of Stockholders to be held on May 8, 2001, since such Proxy Statement will be filed with the Securities and Exchange Commission not later than 120 days after the end of the Companys fiscal year pursuant to Regulation 14A.
Page 20
(a) (1) | Financial Statements |
The following Consolidated Financial Statements of the Registrant and its subsidiaries are included in Part II, Item 8: |
Page | ||
Reports of Independent Auditors | F-1 | |
Consolidated Balance Sheets | F-2 | |
Consolidated Statements of Earnings | F-3 | |
Consolidated Statements of Comprehensive Income | F-4 | |
Consolidated Statements of Stockholders Equity | F-5 | |
Consolidated Statements of Cash Flows | F-6 to F-7 | |
Notes to Consolidated Financial Statements | F-8 to F-18 |
(a) (2) | All other schedules for which provision is made in the applicable accounting regulation of the Securities and Exchange Commission are not required under the related instructions or are inapplicable and, therefore, have been omitted. |
(a) (3) | Exhibits |
Reference is made to the Exhibit Index at sequential page 23 hereof. |
|
(b) | Reports on Form 8-K |
No reports on Form 8-K were filed by the Registrant during the quarter ending December 31, 2000. |
Page 21
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized at Santa Ana, California this 30th day of March, 2001.
NEW HORIZONS WORLDWIDE, INC.
By: /s/ Curtis Lee Smith, Jr.
Curtis Lee Smith, Jr., Chairman
Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:
Signature Title Date - --------- ----- ---- /s/Curtis Lee Smith, Jr. Chairman, ) - ------------------------ (Principal Executive Officer) ) Curtis Lee Smith, Jr. ) ) ) ) /s/Robert S. McMillan Vice President, Treasurer and ) - --------------------- Chief Financial Officer ) Robert S. McMillan (Principal Financial and ) Accounting Officer) ) ) ) /s/Stuart O. Smith Director ) - ------------------ ) Stuart O. Smith ) ) ) March 30, 2000 /s/Thomas J. Bresnan Director ) - -------------------- ) Thomas J. Bresnan ) ) ) /s/David A. Goldfinger Director ) - ---------------------- ) David A. Goldfinger ) ) ) /s/Richard L. Osborne Director ) - --------------------- ) Richard L. Osborne ) ) ) /s/Scott R. Wilson Director ) - ------------------ ) Scott R. Wilson ) ) ) /s/William H. Heller Director ) - -------------------- ) William H. Heller ) )
Page 22
Exhibit Number | Exhibit Description |
---|---|
3.1 | Amended Certificate of Incorporation of the Registrant(1) |
3.2 | By-laws of the Registrant(1) |
3.3 | Amendment to Certificate of Incorporation of the Registrant(3) |
4.1 | Specimen Certificate for Share of Common Stock, $.01 par value, of the Registrant(6) |
4.2 | Business Loan Agreement between the Registrant and Bank of America, N. A.(8) |
4.3 | Amendment No. 1 to the Business Loan Agreement between the Registrant and Bank of America, NA * |
4.4 | Amendment No. 2 to the Business Loan Agreement between the Registrant and Bank of America, NA * |
4.5 | Amendment No. 3 to the Business Loan Agreement between the Registrant and Bank of America, NA * |
4.6 | Amendment No. 4 to the Business Loan Agreement between the Registrant and Bank of America, NA * |
4.7 | Amendment No. 5 to the Business Loan Agreement between the Registrant and Bank of America, NA * |
10.1 | Omnibus Equity Plan of the Registrant(2) |
10.2 | Standard form of Stock Option Agreement executed by recipients of options under Omnibus Equity Plan(9) |
10.3 | Key Employees Stock Option Plan of the Registrant(1) |
10.4 | Amendment No. 1 to the Key Employees Stock Option Plan of the Registrant(6) |
10.5 | Stock Option Agreement dated August 6, 1992, between the Registrant and Thomas J. Bresnan(6) |
10.6 | Stock Option Agreement dated January 22, 1998, between the Registrant and Kenneth Hagerstrom based on performance criteria(5) |
10.7 | Stock Option Agreement dated January 22, 1998, between the Registrant and Robert S. McMillan based on performance criteria(5) |
10.8 | Stock Option Agreement dated January 15, 1999, between the Registrant and Kenneth Hagerstrom based on performance criteria(7) |
10.9 | Stock Option Agreement dated January 15, 1999, between the Registrant and Robert S. McMillan based on performance criteria(7) |
10.10 | Outside Directors Stock Option Plan of the Registrant(1) |
10.11 | Amendment No. 1 to the Outside Directors Stock Option Plan of the Registrant(6) |
10.12 | 1997 Outside Directors Elective Stock Option Plan of the Registrant(2) |
10.13 | Form of Option Agreement executed by recipients of options under 1997 Outside Directors Elective Stock Option Plan(2) |
10.14 | Stock Option Agreement dated September 19, 1996, between the Registrant and David A. Goldfinger(2) |
10.15 | Stock Option Agreement dated September 19, 1996, between the Registrant and William Heller(2) |
10.16 | Stock Option Agreement dated September 19, 1996, between the Registrant and Richard L. Osborne(2) |
10.17 | Stock Option Agreement dated September 19, 1996, between the Registrant and Scott R. Wilson(2) |
10.18 | Stock Option Agreement dated December 15, 2000, between the Registrant and David A. Goldfinger * |
10.19 | Stock Option Agreement dated December 15, 2000, between the Registrant and William Heller * |
10.20 | Stock Option Agreement dated December 15, 2000, between the Registrant and Richard L. Osborne * |
10.21 | Stock Option Agreement dated December 15, 2000, between the Registrant and Scott R. Wilson * |
10.22 | Form of Indemnity Agreement with Directors and Officers of the Registrant(6) |
10.23 | New Horizons Worldwide 401(k) Profit Sharing Trust and Plan (6) |
10.24 | Warrants for the purchase of 43,750 shares of Common Stock, $.01 par value per share, of the Registrant issued to The Nassau Group, Inc. - December 31, 1997(4)
|
10.25 | Relocation agreement dated July 27, 1999, between the Registrant and Thomas J. Bresnan(8) |
10.26 | Promissory note dated August 31, 1999, between the Registrant and Thomas J. Bresnan(9) |
10.27 | Amendment dated January 4, 2000, to relocation agreement between the Registrant and Thomas J. Bresnan(9) |
10.28 | Promissory note dated October 14, 1999, between the Registrant and Kenneth M. Hagerstrom(9) |
10.29 | Severance agreement dated January 4, 2000, between the Registrant and Kenneth M. Hagerstrom(9) |
10.30 | Severance agreement dated January 4, 2000, between the Registrant and Robert S. McMillan(9) |
10.31 | Lease Agreement dated February 15, 2000, between New Horizons Worldwide, Inc. and Stadium Gateway Associates, LLC, guaranteed by the Registrant(9)
|
10.32 | Lease Agreement dated April 27, 2000, between New Horizons Worldwide, Inc. and 1114 Trizechahn-Swig, guaranteed by the Registrant(10) |
21.1 | Subsidiaries to the Registrant * |
23.1 | Consent of Deloitte & Touche LLP * |
(1) | Incorporated herein by reference to the appropriate exhibits to the Registrant's Registration Statement on Form S-1 (File No. 33-28798). |
(2) | Incorporated herein by reference to the appropriate exhibits to the Registrant's Registration Statement on Form S-8 (Reg. No. 333-56585). |
(3) | Incorporated herein by reference to the appropriate exhibit to the Registrant's Annual Report on Form 10-K for the year ended December 28, 1996. |
(4) | Incorporated herein by reference to the appropriate exhibit to the Registrant's Annual Report on Form 10-K for the year ended December 31, 1997. |
(5) | Incorporated herein by reference to the appropriate exhibit to the Registrants Quarterly Report on Form 10-Q for the period ended March 31, 1998. |
(6) | Incorporated herein by reference to the appropriate exhibit to the Registrants Annual Report on Form 10-K for the year ended December 31, 1998. |
(7) | Incorporated herein by reference to the appropriate exhibit to the Registrants Quarterly Report on Form 10-Q for the period ended March 31, 1999. |
(8) | Incorporated herein by reference to the appropriate exhibit to the Registrants Quarterly Report on Form 10-Q for the period ended September 30, 1999. |
(9) | Incorporated herein by reference to the appropriate exhibit to the Registrants Annual Report on Form 10-K for the year ended December 31, 1999. |
(10) | Incorporated herein by reference to the appropriate exhibit to the Registrants Annual Report on Form 10-Q for the period ended June 30, 2000. |
* | Filed herewith |
| Compensatory plan or arrangement |