Back to GetFilings.com



FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

(Mark One)

(X)   QUARTERLY REPORT PERSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934.

      For the quarterly period ended June 30, 2002

                                             or

( )   TRANSITION REPORT PERSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934

      For the transition period from _______ to _______
Commission file number        0-17679

BOSTON CAPITAL TAX CREDIT FUND LIMITED PARTNERSHIP.
(Exact name of registrant as specified in its charter)

Delaware

04-3006542

(State or other jurisdiction

(I.R.S. Employer

of incorporation or organization)

Identification No.)

 

One Boston Place, Suite 2100, Boston, Massachusetts  02108
(Address of principal executive offices)           (Zip Code)

Registrants telephone number, including area code (617)624-8900

(Former name, former address and former fiscal year, if changed since last report)

      Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceeding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes

X

 

No

_

 

 

 

 

BOSTON CAPITAL TAX CREDIT FUND LIMITED PARTNERSHIP

QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED
JUNE 30, 2002

TABLE OF CONTENTS

FOR THE QUARTER ENDED june 30, 2002 *

Balance_Sheets *

Balance_Sheets_Series_1 5

Balance_Sheets_Series_2 6

Balance_Sheets_Series_3 7

Balance_Sheets_Series_4 8

Balance_Sheets_Series_5 9

Balance_Sheets_Series_6 10

Statements_of_Operations 11

Three Months Ended june 30,

Statements_of_Operations_Series_1 *

Statements_of_Operations_Series_2 *

Statements_of_Operations_Series_3 *

Statements_of_Operations_Series_4 15

Statements_of_Operations_Series_5 16

Statements_of_Operations_Series_6 17

STATEMENTS OF CHANGES IN PARTNERS CAPITAL 18

Partners_Capital_Series_1 19

Partners_Capital_Series_2 19

Partners_Capital_Series_3 20

Partners_Capital_Series_4 20

Partners_Capital_Series_5 21

Partners_Capital_Series_6 21

Statements_of_Cash_Flows 22

Three Months Ended June 30, 22

Cash_Flows_Series_1 *

Cash_Flows_Series_2 24

Cash_Flows_Series_3 25

Cash_Flows_Series_4 26

Cash_Flows_Series_5 27

Cash_Flows_Series_6 28

Notes_to_Financial_Statements *

Note_A_Organization 29

Note_B_Accounting *

 

Cost 30

Note_C_Related_Party_Transactions 30

Note_D_Investments 32

Combined_Statements_of_Operations 33

Combined_Statements_Series_1 33

Combined_Statements_Series_2 34

Combined_Statements_Series_3 35

Combined_Statements_Series_4 36

Combined_Statements_Series_5 37

Combined_Statements_Series_6 38

Note_E_Taxable_Loss 39

Liquidity 40

Capital_Resources 40

Results_of_Operations 41

Part_II_Other_Information 47

Signatures 48

 

 

 

 

 

Boston Capital Tax Credit Fund Limited Partnership

BALANCE SHEETS


 

 

 

June 30,

2002

(Unaudited)

March 31,

2002

(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)

$  8,338,553

$  8,510,934

     

OTHER ASSETS

   

Cash and cash equivalents

233,418

186,922

Other assets

  1,097,003

  1,127,970

 

 

 
 

$  9,668,974

$  9,825,826

     

LIABILITIES

   
     

Accounts payable

$          -

$          -

Accounts payable affiliates (note C)

 10,371,506

 10,115,156

     

PARTNERS CAPITAL

   
     

Assignees
  
Units of beneficial interest of the
limited partnership interest of the
assignor limited partner, $10 stated
value per BAC, 9,800,600 issued and
outstanding







154,404







 563,475

General Partner

  (856,936)

  (852,805)

 

 

  (702,532)

  (289,330)

 

$  9,668,974

$  9,825,826

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

 

 

Boston Capital Tax Credit Fund Limited Partnership

BALANCE SHEETS

Series 1

 

 

 

June 30,

2002

(Unaudited)

March 31,

2002

(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)

$          -

$          -

     

OTHER ASSETS

   

Cash and cash equivalents

47,304

7,706

Other assets

     29,169

     68,113

     
 

$     76,473

$     75,819

     

LIABILITIES

   
     

Accounts payable

$          -

$          -

Accounts payable affiliates (note C)

  2,127,893

  2,080,901

     

PARTNERS CAPITAL

   
     

Assignees
  
Units of beneficial interest of the
limited partnership interest of the
assignor limited partner, $10 stated
value per BAC, 1,299,900 issued and
outstanding







(1,917,682)







(1,871,807)

General Partner

  (133,738)

  (133,275)

 

(2,051,420)

(2,005,082)

 

$     76,473

$     75,819

 

 

 

 

 

 




The accompanying notes are an integral part of this statement

 

 

 

Boston Capital Tax Credit Fund Limited Partnership

BALANCE SHEETS

Series 2

 

 

 

June 30,

2002

(Unaudited)

March 31,

2002

(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)

$    260,817

$    269,170

     

OTHER ASSETS

   

Cash and cash equivalents

10,023

6,538

Other assets

    569,584

    569,584

     
 

$    840,424

$    845,292

     

LIABILITIES

   
     

Accounts payable

$          -

$          -

Accounts payable affiliates (note C)

    738,205

    719,540

     

PARTNERS CAPITAL

   
     

Assignees
  
Units of beneficial interest of the
limited partnership interest of the
assignor limited partner, $10 stated
value per BAC, 830,300 issued and
outstanding







 170,539







 193,837

General Partner

   (68,320)

   (68,085)

 

    102,219

    125,752

 

$    840,424

$    845,292

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

 

 

 

Boston Capital Tax Credit Fund Limited Partnership

BALANCE SHEETS

Series 3

 

 

 

June 30,

2002

(Unaudited)

March 31,

2002

(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)

$     47,190

$     90,387

     

OTHER ASSETS

   

Cash and cash equivalents

11,769

11,378

Other assets

     92,390

     88,690

     
 

$    151,349

$    190,455

     

LIABILITIES

   
     

Accounts payable

$          -

$          -

Accounts payable affiliates (note C)

  2,892,919

  2,819,018

     

PARTNERS CAPITAL

   
     

Assignees
  
Units of beneficial interest of the
limited partnership interest of the
assignor limited partner, $10 stated
value per BAC, 2,882,200 issued and
outstanding







 (2,462,241)







 (2,350,364)

General Partner

  (279,329)

  (278,199)

 

(2,741,570)

(2,628,563)

 

$    151,349

$    190,455

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

 

 

 

Boston Capital Tax Credit Fund Limited Partnership

BALANCE SHEETS

Series 4

 

 

 

June 30,

2002

(Unaudited)

March 31,

2002

(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)

$  3,824,459

$  4,027,584

     

OTHER ASSETS

   

Cash and cash equivalents

18,608

23,212

Other assets

    255,961

    251,684

     
 

$  4,099,028

$  4,302,480

     

LIABILITIES

   
     

Accounts payable

$          -

$          -

Accounts payable affiliates (note C)

  2,715,081

  2,645,463

     

PARTNERS CAPITAL

   
     

Assignees
  
Units of beneficial interest of the
limited partnership interest of the
assignor limited partner, $10 stated
value per BAC, 2,995,300 issued and
outstanding







1,630,212







 1,900,551

General Partner

  (246,265)

  (243,534)

 

  1,383,947

  1,657,017

 

$  4,099,028

$  4,302,480

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

 

 

 

Boston Capital Tax Credit Fund Limited Partnership

BALANCE SHEETS

Series 5

 

 

 

June 30,

2002

(Unaudited)

March 31,

2002

(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)

$    334,157

$    347,932

     

OTHER ASSETS

   

Cash and cash equivalents

87,887

90,595

Other assets

    149,899

    149,899

     
 

$    571,943

$    588,426

     

LIABILITIES

   
     

Accounts payable

$          -

$          -

Accounts payable affiliates (note C)

    271,053

    261,621

     

PARTNERS CAPITAL

   
     

Assignees
  
Units of beneficial interest of the
limited partnership interest of the
assignor limited partner, $10 stated
value per BAC, 489,900 issued and
outstanding







 339,632







 365,288

General Partner

   (38,742)

   (38,483)

 

    300,890

    326,805

 

$    571,943

$    588,426

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

 

 

 

Boston Capital Tax Credit Fund Limited Partnership

BALANCE SHEETS

Series 6

 

 

 

June 30,

2002

(Unaudited)

March 31,

2002

(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)

$  3,871,930

$  3,775,861

     

OTHER ASSETS

   

Cash and cash equivalents

57,827

47,493

Other assets

          -

          -

     
 

$  3,929,757

$  3,823,354

     

LIABILITIES

   
     

Accounts payable

$          -

$          -

Accounts payable affiliates (note C)

  1,626,355

  1,588,613

     

PARTNERS CAPITAL

   
     

Assignees
  
Units of beneficial interest of the
limited partnership interest of the
assignor limited partner, $10 stated
value per BAC, 1,303,000 issued and
outstanding







 2,393,944







 2,325,970

General Partner

   (90,542)

   (91,229)

 

  2,303,402

  2,234,741

 

$  3,929,757

$  3,823,354

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

 

Boston Capital Tax Credit Fund Limited Partnership

STATEMENTS OF OPERATIONS


Three Months Ended June 30,
(Unaudited)

 


     2002


     2001

     

Income

   

  Interest income

$         490

$         981

  Miscellaneous income

      4,986

        503

 

      5,476

      1,484

Share of loss from Operating
  Partnerships(Note D)

   (169,087)

   (243,938)

     

Expenses

   

  Professional fees

22,847

18,339

  Partnership management fees (Note C)

216,048

214,513

  General and administrative fees

     10,696

    10,604

  

  249,591

   243,456

     

  NET LOSS

$  (413,202)

$  (485,910)

     

Net loss allocated to assignees

$  (409,071)

$  (481,051)

     

Net loss allocated to general partner

$    (4,131)

$    (4,859)

     

Net loss per BAC

$      (.19)

$      (.25)

     


















The accompanying notes are an integral part of this statement

 

Boston Capital Tax Credit Fund Limited Partnership

STATEMENTS OF OPERATIONS

Three Months Ended June 30,

(Unaudited)

Series 1


      2002


       2001

     

Income

   

  Interest income

$         28

$         29

Miscellaneous income

      2,468

          -

      2,496

         29

Share of loss from Operating
  Partnerships(Note D)

          -

          -

     

Expenses

   

  Professional fees

4,097

3,345

  Partnership management fees (Note C)    

43,286

40,818

  General and administrative fees

      1,451

      1,457

  

    48,834

    45,620

     

  NET LOSS

$   (46,338)

$   (45,591)

     

Net loss allocated to assignees

$   (45,875)

$   (45,135)

     

Net loss allocated to general partner

$      (463)

$      (456)

     

Net loss per BAC

$      (.03)

$      (.04)

     















The accompanying notes are an integral part of this statement

 

 

Boston Capital Tax Credit Fund Limited Partnership

STATEMENTS OF OPERATIONS

Three Months Ended June 30,
(Unaudited)

Series 2


     2002


     2001

     

Income

   

 Interest income

$        17

$        31

 Miscellaneous income

     2,198

         2

 

   

     2,215

        33

Share of loss from Operating
 Partnerships(Note D)

   (8,355)

  (12,817)

     

Expenses

   

 Professional fees

2,607

1,857

 Partnership management fees  

13,408

11,441

 General and administrative fees

     1,378

     1,234

 

   17,393

    14,532

     

 NET LOSS

$  (23,533)

$  (27,316)

     

Net loss allocated to assignees

$  (23,298)

$  (27,043)

     

Net loss allocated to general partner

$     (235)

$     (273)

     

Net loss per BAC

$     (.02)

$     (.03)

     


















The accompanying notes are an integral part of this statement

 

Boston Capital Tax Credit Fund Limited Partnership

STATEMENTS OF OPERATIONS

Three Months Ended June 30,
(Unaudited)

Series 3


      2002


       2001

     

Income

   

  Interest income

$         31

$         31

  Miscellaneous income

      170

        500

 

      201

        531

Share of loss from Operating 
  Partnerships(Note D)

   (43,198)

  (46,050)

     

Expenses

   

  Professional fees

5,702

4,950

  Partnership management fees (Note C)   

61,397

61,147

  General and administrative expenses

      2,911

      2,992

  

    70,010

     69,089

     

  NET LOSS

$  (113,007)

$  (114,608)

     

Net loss allocated to assignees

$  (111,877)

$  (113,462)

     

Net loss allocated to general partner

$    (1,130)

$    (1,146)

     

Net loss per BAC

$      (.04)

$      (.04)

     


















The accompanying notes are an integral part of this statement

 

Boston Capital Tax Credit Fund Limited Partnership

STATEMENTS OF OPERATIONS

Three Months Ended June 30,
(Unaudited)

Series 4


      2002


       2001

     

Income

   

  Interest income

$         64

$         139

  Miscellaneous income

      150

          -

 

      214

        139

Share of loss from Operating 
  Partnerships(Note D)

  (203,125)

  (163,090)

     

Expenses

   

  Professional fees

4,712

3,960

  Partnership management fees (Note C)

62,721

61,094

  General and administrative fees

      2,726

      2,773

  

    70,159

     67,827

     

  NET LOSS

$  (273,070)

$  (230,778)

     

Net loss allocated to assignees

$  (270,339)

$  (228,470)

     

Net loss allocated to general partner

$    (2,731)

$    (2,308)

     

Net loss per BAC

$      (.09)

$      (.08)

     


















The accompanying notes are an integral part of this statement

 

Boston Capital Tax Credit Fund Limited Partnership

STATEMENTS OF OPERATIONS

Three Months Ended June 30,
(Unaudited)

Series 5


      2002


       2001

     

Income

   

  Interest income

$        224

$        489

  Miscellaneous income

       -

         1

 

       224

        490

Share of loss from Operating 
  Partnerships(Note D)

   (13,777)

   (9,405)

     

Expenses

   

  Professional fees

2,252

 1,500

  Partnership management fees (Note C)

9,157

3,944

  General and administrative fees

       953

      1,038

  

    12,362

     6,482

     

  NET LOSS

$   (25,915)

$   (15,397)

     

Net loss allocated to assignees

$   (25,656)

$   (15,243)

     

Net loss allocated to general partner

$      (259)

$      (154)

Net loss per BAC

$      (.05)

 $      (.03)

     


















The accompanying notes are an integral part of this statement

 

Boston Capital Tax Credit Fund Limited Partnership

STATEMENTS OF OPERATIONS

Three Months Ended June 30,
(Unaudited)

Series 6


      2002


       2001

     

Income

   

  Interest income

$        126

$        262

  Miscellaneous income

          -

          -

 

        126

        262

Share of income (loss) from Operating 
  Partnerships(Note D)

   99,368

   (12,576)

     

Expenses

   

  Professional fees

3,477

 2,727

  Partnership management fees (Note C)

26,079

36,069

  General and administrative expenses

      1,277

      1,110

  

    30,833

     39,906

     

  NET INCOME (LOSS)

$   68,661

$   (52,220)

     

Net income (loss) allocated to assignees

$   67,974

$   (51,698)

     

Net income (loss) allocated to general partner


$     687


$      (522)

Net income (loss) per BAC

$       .05

$      (.04)










 

 

 

 

 

The accompanying notes are an integral part of this statement

 

Boston Capital Tax Credit Fund Limited Partnership

STATEMENTS OF CHANGES IN PARTNERS' CAPITAL

Three Months Ended June 30,
(Unaudited)

 





Assignees



General
Partner





Total

       

Partners' capital
(deficit)
  April 1, 2002



$   563,475



$  (852,805)



$  (289,330)

    

     
       

Net loss

(409,071)

   (4,131)

(413,202)

       

Partners' capital
(deficit),
  June 30, 2002



$    154,404



$  (856,936)



$  (702,532)

       



























The accompanying notes are an integral part of this statement

 

 

 

Boston Capital Tax Credit Fund Limited Partnership

STATEMENTS OF CHANGES IN PARTNERS' CAPITAL

Three Months Ended June 30,
(Unaudited)

 

Assignees

General
Partner

Total

Series 1

     

Partners' capital 
 (deficit)
  April 1, 2002



$(1,871,807)



$  (133,275)



$(2,005,082)

    

     
       

Net loss

  (45,875)

     (463)

   (46,338)

       

Partners' capital 
 (deficit)
  June 30, 2002    



$(1,917,682)



$  (133,738)



$(2,051,420)

       
       

Series 2

     

Partners' capital 
 (deficit)
  April 1, 2002



$    193,837



$   (68,085)



$    125,752

       
       

Net loss

   (23,298)

     (235)

   (23,533)

       

Partners' capital 
 (deficit)
  June 30, 2002    



$    170,539



$   (68,320)



$    102,219

       














The accompanying notes are an integral part of these statements.

 

 

 

Boston Capital Tax Credit Fund Limited Partnership

STATEMENTS OF CHANGES IN PARTNERS' CAPITAL

Three Months Ended June 30,
(Unaudited)

 

Assignees

General
Partner

Total

Series 3

     

Partners' capital 
 (deficit)
  April 1, 2002



$(2,350,364)



$  (278,199)



$(2,628,563)

    

     
       

Net loss

  (111,877)

    (1,130)

  (113,007)

       

Partners' capital 
 (deficit)
  June 30, 2002    



$(2,462,241)



$  (279,329)



$(2,741,570)

       
       

Series 4

     

Partners' capital 
 (deficit)
  April 1, 2002



$  1,900,551



$  (243,534)



$  1,657,017

       
       

Net loss

  (270,339)

    (2,731)

  (273,070)

       

Partners' capital 
 (deficit),
  June 30, 2002   



$  1,630,212



$  (246,265)



$  1,383,947

       













 

The accompanying notes are an integral part of this statement

 

 

 

Boston Capital Tax Credit Fund Limited Partnership

STATEMENTS OF CHANGES IN PARTNERS' CAPITAL

Three Months Ended June 30,
(Unaudited)

 

Assignees

General
Partner

Total

Series 5

     

Partners' capital
(deficit)
  April 1, 2002



$    365,288



$   (38,483)



$    326,805

    

     
       

Net loss

   (25,656)

      (259)

   (25,915)

       

Partners' capital 
 (deficit),
  June 30, 2002      



  $    339,632



$   (38,742)



$    300,890

       

Series 6

     

Partners' capital 
 (deficit)
  April 1, 2002



$  2,325,970



$   (91,229)



$  2,234,741

    

     
       

Net income

   67,974

     687

   68,661

       

Partners' capital 
 (deficit),
  June 30, 2002      



$  2,393,944



$   (90,542)



$  2,303,402















The accompanying notes are an integral part of this statement

 

 

 

 

Boston Capital Tax Credit Fund Limited Partnership

STATEMENTS OF CASH FLOWS
Three Months Ended June 30,
(Unaudited)

 

     2002

       2001

Cash flows from operating activities:

   
     

   Net Loss

$ (413,202)

$ (485,910)

   Adjustments

   

      Distributions from Operating
        Partnerships


  3,294


18

      Amortization

-

-

      Share of Loss from Operating
        Partnerships


  169,087


243,938

   Changes in assets and liabilities

   

     Increase (Decrease) in accounts
        payable 


    256,350


254,273

     Decrease (Increase) in other
        assets


    30,967


   (15,000)

     

      Net cash (used in) provided by 
        operating activities


    46,496


    (2,681)

     
     

   INCREASE (DECREASE) IN CASH AND CASH 
     EQUIVALENTS


46,496


(2,681)

     

   Cash and cash equivalents, beginning

    186,922

    194,875

     

   Cash and cash equivalents, ending


$    233,418


$    192,194














The accompanying notes are an integral part of this statement

 

 

Boston Capital Tax Credit Fund Limited Partnership

STATEMENTS OF CASH FLOWS

Three Months Ended June 30,
(Unaudited)

Series 1

    2002

       2001

Cash flows from operating activities:

   
     

   Net Loss

$  (46,338)

$   (45,591)

   Adjustments

   

      Distributions from Operating
        Partnerships


  -


- -

      Amortization

-

-

      Share of Loss from Operating
        Partnerships


- -


- -

   Changes in assets and liabilities

   

     Increase (Decrease) in accounts
        payable 


      46,992


45,364

     Decrease (Increase) in other
        assets


     38,944


          -

     

      Net cash (used in) provided by 
        operating activities


     39,598


     (227)

     
     

   INCREASE (DECREASE) IN CASH AND CASH 
     EQUIVALENTS


   39,598


    (227)

     

   Cash and cash equivalents, beginning

      7,706

      6,094

     

   Cash and cash equivalents, ending


$     47,304


$      5,867















The accompanying notes are an integral part of this statement

 

 

 

Boston Capital Tax Credit Fund Limited Partnership

STATEMENTS OF CASH FLOWS

Three Months Ended June 30,
(Unaudited)

Series 2

 

     2002

       2001

Cash flows from operating activities:

   
     

   Net Loss

$  (23,533)

$  (27,316)

   Adjustments

   

      Distributions from Operating
        Partnerships


(2)


(1)

      Amortization

-

-

      Share of Loss from Operating
        Partnerships


  8,355


12,817

   Changes in assets and liabilities

   

     Increase (Decrease) in accounts
        payable 


   18,665


17,202

     Decrease (Increase) in other
        assets


            -


          -

     

      Net cash (used in) provided by 
        operating activities


      3,485


     2,702

     
     

   INCREASE (DECREASE) IN CASH AND CASH 
     EQUIVALENTS


3,485

2,702

     

   Cash and cash equivalents, beginning

      6,538

      5,977

     

   Cash and cash equivalents, ending


$     10,023


$      8,679














The accompanying notes are an integral part of this statement

 

 

 

Boston Capital Tax Credit Fund Limited Partnership

STATEMENTS OF CASH FLOWS

Three Months Ended June 30,
(Unaudited)

Series 3

 

     2002

       2001

Cash flows from operating activities:

   
     

   Net Loss

$  (113,007)

$  (114,608)

   Adjustments

   

      Distributions from Operating
        Partnerships


   (1)


19

      Amortization

-

-

      Share of Loss from Operating
        Partnerships


43,198


46,050

   Changes in assets and liabilities

   

     Increase (Decrease) in accounts
        payable 


73,901


80,493

     Decrease (Increase) in other
        assets


    (3,700)


   (12,300)

     

      Net cash (used in) provided by 
        operating activities


       391


     (346)

     
     

   INCREASE (DECREASE) IN CASH AND CASH 
     EQUIVALENTS


391


(346)

     

   Cash and cash equivalents, beginning

     11,378

      5,293

     

   Cash and cash equivalents, ending


$     11,769


    $      4,947














The accompanying notes are an integral part of this statement

 

 

 

Boston Capital Tax Credit Fund Limited Partnership

STATEMENTS OF CASH FLOWS

Three Months Ended June 30,
(Unaudited)

Series 4

 

     2002

       2001

Cash flows from operating activities:

   
     

   Net Loss

$  (273,070)

$  (230,778)

   Adjustments

   

      Distributions from Operating
        Partnerships


  -


- -

      Amortization

-

-

      Share of Loss from Operating
        Partnerships


203,125


163,090

   Changes in assets and liabilities

   

     Increase (Decrease) in accounts
        payable 


          69,618


65,567

     Decrease (Increase) in other
        assets


    (4,277)


     (2,700)

     

      Net cash (used in) provided by 
        operating activities


    (4,604)


    (4,821)

     
     

   INCREASE (DECREASE) IN CASH AND CASH 
     EQUIVALENTS


(4,604)


(4,821)

     

   Cash and cash equivalents, beginning

     23,212

     27,998

     

   Cash and cash equivalents, ending


$     18,608


$     23,177














The accompanying notes are an integral part of this statement

 

 

 

Boston Capital Tax Credit Fund Limited Partnership

STATEMENTS OF CASH FLOWS

Three Months Ended June 30,
(Unaudited)

Series 5

 

     2002

       2001

Cash flows from operating activities:

   
     

   Net Loss

$   (25,915)

$   (15,397)

   Adjustments

   

      Distributions from Operating
        Partnerships


(2)


- -

      Amortization

-

-

      Share of Loss from Operating
        Partnerships


13,777


9,405

   Changes in assets and liabilities

   

     Increase (Decrease) in accounts
        payable 


9,432


9,429

     Decrease (Increase) in other
        assets


          -


          -

     

      Net cash (used in) provided by 
        operating activities


    (2,708)


     3,437

     
     

   INCREASE (DECREASE) IN CASH AND CASH 
     EQUIVALENTS


(2,708)


3,437

     

   Cash and cash equivalents, beginning

     90,595

     96,768

     

   Cash and cash equivalents, ending


$     87,887


$    100,205














The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund Limited Partnership

STATEMENTS OF CASH FLOWS

Three Months Ended June 30,
(Unaudited)

Series 6

 

     2002

       2001

Cash flows from operating activities:

   
     

   Net Income (Loss)

$   68,661

$   (52,220)

   Adjustments

   

      Distributions from Operating
        Partnerships


       3,299


- -

      Amortization

-

-

      Share of Gain (Loss) from Operating
        Partnerships


(99,368)


12,576

   Changes in assets and liabilities

   

     Increase (Decrease) in accounts
        payable 


37,742


36,218

     Decrease (Increase) in other
        assets


          -


     -

     

      Net cash (used in) provided by 
        operating activities


    10,334


    (3,426)

     
     

   INCREASE (DECREASE) IN CASH AND CASH 
     EQUIVALENTS


10,334


(3,426)

     

   Cash and cash equivalents, beginning

     47,493

     52,745

     

   Cash and cash equivalents, ending


$     57,827


$     49,319
















The accompanying notes are an integral part of this statement

 

 

 

Boston Capital Tax Credit Fund Limited Partnership

NOTES TO FINANCIAL STATEMENTS
June 30, 2002

(Unaudited)

 

NOTE A - ORGANIZATION

Boston Capital Tax Credit Fund Limited Partnership ("the Partnership")
was formed under the laws of the State of Delaware as of June 1, 1988, for the
purpose of acquiring, holding, and disposing of limited partnership interests
in operating partnerships which have acquired, developed, rehabilitated,
operate and own newly constructed, existing or rehabilitated low-income
apartment complexes ("Operating Partnerships"). On August 22, 1988, American
Affordable Housing VI Limited Partnership changed its name to Boston Capital
Tax Credit Fund Limited Partnership. Effective as of June 1, 2001 there was a
restructuring, and as a result, the Fund's general partner was reorganized as
follows. The General Partner of the Fund continues to be Boston Capital
Associates Limited Partnership, a Massachusetts limited partnership. The
general partner of the General Partner is BCA Associates Limited Partnership,
a Massachusetts limited partnership, whose sole general partner is C&M
Management, Inc., a Massachusetts corporation and whose limited partners are
Herbert F. Collins and John P. Manning. Mr. Manning is the principal of
Boston Capital Partners, Inc. The limited partner of the General Partner is
Capital Investment Holdings, a general partnership whose partners are certain
officers and employees of Boston Capital Partners, Inc., and its affiliates.
The Assignor Limited Partner is BCTC Assignor Corp., a Delaware corporation
which is now wholly-owned by John P. Manning.

Pursuant to the Securities Act of 1933, the Partnership filed a Form S-11
Registration Statement with the Securities and Exchange Commission, effective
August 29, 1988, which covered the offering (the "Public Offering") of the
Partnership's beneficial assignee certificates ("BACs") representing
assignments of units of the beneficial interest of the limited partnership
interest of the Assignor Limited Partner. The Partnership registered
10,000,000 BACs at $10 per BAC for sale to the public in six series. Offers
and sales of BACs in Series 1 through Series 6 of the Partnership were
completed and the last of the BACs in Series 6 were issued by the Partnership
on September 29, 1989. The Partnership sold 1,299,900 of Series 1 BACs,
830,300 of Series 2 BACs, 2,882,200 of Series 3 BACs, 2,995,300 of Series 4
BACs, 489,900 of Series 5 BACs and 1,303,000 of Series 6 BACs. The
Partnership is no longer offering and does not intend to offer any additional
BACs.



 

 






Boston Capital Tax Credit Fund Limited Partnership

NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 2002
(Unaudited)

NOTE B - ACCOUNTING AND FINANCIAL REPORTING POLICIES

The condensed financial statements included herein as of June 30, 2002 and for the three months then ended have been prepared by the Partnership, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. The Partnership accounts for its investments in Operating Partnerships using the equity method, whereby the Partnership adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. Costs incurred by the Partnership in acquiring the investments in Operating Partnerships are capitalized to the investment account. The Partnership's accounting and financial reporting policies are in conformity with generally accepted accounting principles and include adjustments in interim periods considered necessary for a fair presentation of the results of operations. Such adjustments are of a normal recurring nature. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. It is suggested that these condensed financial statements be read in conjunction with the financial statements and the notes thereto included in the Partnership's Annual Report on Form 10-K.

NOTE C - RELATED PARTY TRANSACTIONS

The Partnership has entered into several transactions with various affiliates of the general partner, including Boston Capital Holdings LP, Boston Capital Partners, Inc. and Boston Capital Asset Management Limited Partnership.

Accounts payable - affiliates at June 30, 2002 and 2001 represents accrued general and administrative expenses, accrued partnership management fees, and advances from an affiliate of the general partner, which are payable to Boston Capital Holdings LP, and Boston Capital Asset Management Limited Partnership.

General and administrative expenses incurred by Boston Capital Holdings LP, and Boston Capital Asset Management Limited Partnership were charged to each series' operations for the quarters ended June 30, 2002 and 2001 as follows:

 

        2002

        2001

Series 1

$1,162

$  149

Series 2

1,174

367

Series 3

2,266

396

Series 4

2,151

446

Series 5

1,590

454

Series 6

1,034

  149

     
 

$9,377

$1,961

     

Boston Capital Tax Credit Fund Limited Partnership

NOTES TO FINANCIAL STATEMENTS - CONTINUED
June 30, 2002
(Unaudited)


NOTE C - RELATED PARTY TRANSACTIONS (continued)

An annual partnership management fee based on .375 percent of the aggregate cost of all apartment complexes owned by the Operating Partnerships has been accrued to Boston Capital Asset Management Limited Partnership. The partnership management fee accrued for the quarters ended June 30, 2002 and 2001 are as follows:

 

2002

2001

Series 1

$ 45,216

$ 45,216

Series 2

16,836

16,836

Series 3

67,497

67,497

Series 4

62,721

62,721

Series 5

9,429

9,429

Series 6

 36,069

 36,069

     
 

$237,768

$237,768

     

As of June 30, 2002, an affiliate of the general partner advanced a total of $697,107 to the Partnership to pay certain operating expenses of the Partnership, and to make advances and/or loans to Operating Partnerships. These advances are included in Accounts payable-affiliates. A total of $7,978 was advanced during the quarter ended June 30, 2002. Below is a summary, by series, of the total advances made to date.


 

2002

Series 1

$ 90,810

Series 2

68,000

Series 3

196,980

Series 4

341,317

   
 

$697,107

All payables to affiliates will be paid, without interest, from available cash flow or the proceeds of sales or refinancing of the Partnership's interests in Operating Partnerships.

 

 

Boston Capital Tax Credit Fund Limited Partnership

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
June 30, 2002

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS

At June 30, 2002 and 2001, the Partnership had limited partnership interests in one hundred and three Operating Partnerships which own operating apartment complexes as follows: eighteen in Series 1; eight in Series 2; thirty-three in Series 3; twenty-four in Series 4; five in Series 5; and fifteen in Series 6.

Under the terms of the Partnership's investment in each Operating Partnership, the Partnership was required to make capital contributions to such Operating Partnerships. These contributions were payable in installments over several years upon each Operating Partnership achieving specified levels of construction and/or operations. At June 30, 2002 and 2001, all capital contributions had been paid.

The Partnership's fiscal year ends March 31 of each year, while all the Operating Partnerships' fiscal years are the calendar year. Pursuant to the provisions of each Operating Partnership Agreement, financial results for each of the Operating Partnerships are provided to the Partnership within 45 days after the close of each Operating Partnership's quarterly period. Accordingly, the current financial results available for the Operating Partnerships are for the three months ended March 31, 2002.

The combined unaudited summarized statements of operations of the Operating Partnerships for the three months ended March 31, 2002 and 2001 are as follows:






 

Boston Capital Tax Credit Fund Limited Partnership

NOTES TO FINANCIAL STATEMENTS
June 30, 2002
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Three months ended March 31,
(Unaudited)

Series 1

 

           2002

        2001

     

Revenues

   

   Rental

$  1,288,422

$  1,129,414

   Interest and other

     63,792

     45,118

     
 

  1,352,214

  1,174,532

     

Expenses

   

   Interest

  290,966

218,302

   Depreciation and amortization

  231,239

  496,904

   Operating expenses

  1,156,614

   913,296

 

  1,678,819

  1,628,502

     

NET LOSS

$ (326,605)

$ (453,970)

     

Net loss allocated to Boston  
   Capital Tax Credit Fund 
   Limited Partnership



$          -



$          -

     
     

Net loss allocated to other 
   Partners


$    (3,266)


$    (4,540)

     

Net loss suspended

$ (323,339)

$ (449,430)

 

 

 

 

 

 

 

The Partnership accounts for its investments using the equity method of
accounting. Under the equity method of accounting, the Partnership adjusts
its investment cost for its share of each Operating Partnerships results of
operations and for any distributions received or accrued. However, the
Partnership recognizes individual operating losses only to the extent of
capital contributions. Excess losses are suspended for use in future years to
offset excess income.

 

 

 

 

 

Boston Capital Tax Credit Fund Limited Partnership

NOTES TO FINANCIAL STATEMENTS
June 30, 2002
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Three months ended March 31,
(Unaudited)

Series 2

 

          2002

        2001

     

Revenues

   

   Rental

$   394,432

$   387,031

   Interest and other

     93,567

     18,017

     
 

   487,999

   405,048

     

Expenses

   

   Interest

116,437

  78,781

   Depreciation and amortization

108,788

107,189

   Operating expenses

    299,810

    293,827

 

   525,035

   479,797

     

NET LOSS

$   (37,036)

$   (74,749)

     

Net loss allocated to Boston  
   Capital Tax Credit Fund 
   Limited Partnership



$    (8,355)



$   (12,817)

     
     

Net loss allocated to other 
   Partners


$     (370)


$     (747)

     

Net loss suspended

$   (28,311)

$   (61,185)

 

 

 

 

 

 

 

The Partnership accounts for its investments using the equity method of
accounting. Under the equity method of accounting, the Partnership adjusts
its investment cost for its share of each Operating Partnerships results of
operations and for any distributions received or accrued. However, the
Partnership recognizes individual operating losses only to the extent of
capital contributions. Excess losses are suspended for use in future years to
offset excess income.

 

 

 

 

Boston Capital Tax Credit Fund Limited Partnership

NOTES TO FINANCIAL STATEMENTS
June 30, 2002
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Three months ended March 31,
(Unaudited)

Series 3

 

          2002

        2001

     

Revenues

   

   Rental

$  2,139,900

$  2,002,601

   Interest and other

     71,483

     80,348

     
 

  2,211,383

  2,082,949

     

Expenses

   

   Interest

583,265

  599,467

   Depreciation and amortization

609,947

  611,123

   Operating expenses

  1,498,565

  1,451,445

 

  2,691,777

  2,662,035

     

NET LOSS

$ (480,394)

$ (579,086)

     

Net loss allocated to Boston  
   Capital Tax Credit Fund 
   Limited Partnership



$  (43,198)



$   (46,050)

     

Net loss allocated to other 
   partners

$    (4,804)

$    (5,791)

     

Net loss suspended 


$ (432,392)


$ (527,245)

 

 

 

 

 

 

 

The Partnership accounts for its investments using the equity method of
accounting. Under the equity method of accounting, the Partnership adjusts
its investment cost for its share of each Operating Partnerships results of
operations and for any distributions received or accrued. However, the
Partnership recognizes individual operating losses only to the extent of
capital contributions. Excess losses are suspended for use in future years to
offset excess income.

 

 

 

Boston Capital Tax Credit Fund Limited Partnership

NOTES TO FINANCIAL STATEMENTS
June 30, 2002
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Three months ended March 31,
(Unaudited)

Series 4

 

            2002

        2001

     

Revenues

   

   Rental

$  1,718,201

$  1,649,796

   Interest and other

     76,276

    65,420

     
 

  1,794,477

  1,715,216

     

Expenses

   

   Interest

  529,309

528,981

   Depreciation and amortization

458,960

  461,151

   Operating expenses

  1,158,945

  1,113,757

 

  2,147,214

  2,103,889

     

NET LOSS

$ (352,737)

$ (388,673)

     

Net loss allocated to Boston  
   Capital Tax Credit Fund 
   Limited Partnership



$  (203,125)



$  (163,090)

     
     

Net loss allocated to other 
   Partners


$    (3,527)


$    (3,887)

     

Net loss suspended

$  (146,085)

$  (221,696)

 

 

 

 

 

 

 

The Partnership accounts for its investments using the equity method of
accounting. Under the equity method of accounting, the Partnership adjusts
its investment cost for its share of each Operating Partnerships results of
operations and for any distributions received or accrued. However, the
Partnership recognizes individual operating losses only to the extent of
capital contributions. Excess losses are suspended for use in future years to
offset excess income.

 

 

 

 

Boston Capital Tax Credit Fund Limited Partnership

NOTES TO FINANCIAL STATEMENTS
June 30, 2002
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Three months ended March 31,
(Unaudited)

Series 5

 

          2001

        2001

     

Revenues

   

   Rental

$    196,827

$    185,652

   Interest and other

     42,458

     16,796

     
 

    239,285

    202,448

     

Expenses

   

   Interest

57,290

 47,067

   Depreciation and amortization

58,669

58,303

   Operating expenses

    151,616

    141,215

 

    267,575

    246,585

     

NET LOSS

$   (28,290)

$   (44,137)

     

Net loss allocated to Boston  

   Capital Tax Credit Fund 
   Limited Partnership



$   (13,777)



$    (9,405)

     
     

Net loss allocated to other 
   Partners


$      (283)


$     (441)

     

Net loss suspended

$   (14,230)

$   (34,291)

 

 

 

 

 

 

 

The Partnership accounts for its investments using the equity method of
accounting. Under the equity method of accounting, the Partnership adjusts
its investment cost for its share of each Operating Partnerships results of
operations and for any distributions received or accrued. However, the
Partnership recognizes individual operating losses only to the extent of
capital contributions. Excess losses are suspended for use in future years to
offset excess income.

 

 

 

Boston Capital Tax Credit Fund Limited Partnership

NOTES TO FINANCIAL STATEMENTS
June 30, 2002
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Three months ended March 31,
(Unaudited)

Series 6

 

          2002

        2001

     

Revenues

   

   Rental

$  1,149,978

$  1,130,648

   Interest and other

     58,798

     41,353

     
 

  1,208,776

  1,172,001

     

Expenses

   

   Interest

264,799

  307,594

   Depreciation and amortization

291,908

299,544

   Operating expenses

   640,515

   674,846

 

  1,197,222

  1,281,984

     

NET INCOME (LOSS)

$  11,554

$  (109,983)

     

Net income (loss)    allocated to Boston
   Capital Tax Credit Fund 
   Limited Partnership




$     99,368




$   (12,576)

     
     

Net income (loss)    allocated to other 
   Partners



$     116



$    (1,100)

     

Net loss suspended

$   (87,930)

$   (96,307)

 

 

 

 

 

 

 

The Partnership accounts for its investments using the equity method of
accounting. Under the equity method of accounting, the Partnership adjusts
its investment cost for its share of each Operating Partnerships results of
operations and for any distributions received or accrued. However, the
Partnership recognizes individual operating losses only to the extent of
capital contributions. Excess losses are suspended for use in future years to
offset excess income.

 

 

 

Boston Capital Tax Credit Fund Limited Partnership

NOTES TO FINANCIAL STATEMENTS - CONTINUED

June 30, 2002
(Unaudited)

NOTE E - TAXABLE LOSS

The Partnership's taxable loss for the year ended December 31, 2002 is expected to differ from its loss for financial reporting purposes for the year ended March 31, 2003. This is primarily due to accounting differences in depreciation incurred by the Operating Partnerships and also differences between the equity method of accounting and the IRS accounting methods. No provision or benefit for income taxes has been included in these financial statements since taxable income or loss passes through to, and is reportable by, the partners and assignees individually.

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Liquidity

The Partnership's primary source of funds was the proceeds of its Public Offering. Other sources of liquidity include (i) interest earned on working capital reserves, and (ii) cash distributions from the Operating Partnerships in which the Partnership has invested. These sources of liquidity are available to meet the obligations of the Partnership.

The Partnership is currently accruing the annual partnership management fee. Partnership management fees accrued during the quarter ended June 30, 2002 were $237,768 and total partnership management fees accrued as of June 30, 2002 were $9,540,094. Pursuant to the Partnership Agreement, such liabilities will be deferred until the Partnership receives sales or refinancing proceeds from Operating Partnerships, which will be used to satisfy such liabilities.

The Partnership has also recorded other payables to affiliates of $831,411. The amount consists of advances to pay certain third party operating expenses of the Partnership, advances and/or loans to Operating Partnerships, and accrued overhead allocations. The breakout between series are: $108,278 in series 1, $96,231 in series 2, $238,131 in series 3, $373,497 in series 4, none in series 5, and $15,274 in series 6. These and any future advances or accruals will be paid, without interest, from available cash flow, reporting fees, or proceeds of sales or refinancing of the Partnership's interest in Operating Partnerships.

Capital Resources

The Partnership offered BACs in a Public Offering declared effective by the Securities and Exchange Commission on August 29, 1988. The Partnership received and accepted subscriptions for $97,746,940 representing 9,800,600 BACs from investors admitted as BAC Holders in Series 1 through Series 6 of the Partnership. Offers and sales of BACs in Series 1 through Series 6 of the Partnership were completed and the last of the BACs in Series 6 were issued by the Partnership on September 29, 1989. At June 30, 2002 and 2001 the Partnership had limited partnership equity interests in 103 Operating Partnerships.

As of June 30, 2002 the Partnership had $233,418 remaining in cash and cash equivalents. Below is a table, which provides, by series, the equity raised, number of BACs sold, final date BACs were offered, number of properties acquired, and remaining proceeds.

 

 

Series

Equity

BACs

Final Close Date

Number of 

Properties

Proceeds 

Remaining

1

$12,999,000

1,299,900

12/18/88

18

$ 47,304

2

8,303,000

830,300

03/30/89

8

10,023

3

28,822,000

2,882,200

03/14/89

33

11,769

4

29,788,160

2,995,300

07/07/89

24

18,608

5

4,899,000

489,900

08/22/89

5

87,887

6

12,935,780

1,303,000

09/29/89

 15

 57,827

           
 

$97,746,940

9,800,600

 

103

$233,418

 

 

 

 

Results of Operations

At June 30, 2002 and 2001 the Partnership held limited partnership interests in 103 Operating Partnerships. In each instance the Apartment Complex owned by the applicable Operating Partnership is eligible for the Federal Housing Tax Credit. Initial occupancy of a unit in each Apartment Complex which initially complied with the Minimum Set-Aside Test (i.e., initial occupancy by tenants with incomes equal to no more than a certain percentage of area median income) and the Rent Restriction Test (i.e., gross rent charged tenants does not exceed 30% of the applicable income standards) is referred to hereinafter as "Qualified Occupancy." Each of the Operating Partnerships and each of the respective Apartment Complexes are described more fully in the Prospectus or applicable report on Form 8-K. The General Partner believes that there is adequate casualty insurance on the properties.

The Partnership incurs an annual partnership management fee to the General Partner and/or its affiliates in an amount equal to 0.375% of the aggregate cost of the Apartment Complexes owned by the Operating Partnerships, less the amount of certain partnership management and reporting fees paid by the Operating Partnerships. The annual partnership management fee is currently being accrued. It is anticipated that outstanding fees will be repaid from sale or refinancing proceeds. The annual partnership management fee charged to operations for the quarters ended June 30, 2002 and 2001, net of reporting fees received were $216,048 and $214,513, respectively.

The Partnership's investment objectives do not include receipt of significant cash distributions from the Operating Partnerships in which it has invested. The Partnership's investments in Operating Partnerships have been made principally with a view towards realization of Federal Housing Tax Credits for allocation to its partners and BAC holders. The Results of Operations reported herein are interim period estimates that may not necessarily be indicative of final year end results.

Series 1

As of June 30, 2002 and 2001, the average Qualified Occupancy for the series was 100%. The series had a total of 18 properties at June 30, 2002, all of which were at 100% Qualified Occupancy.

For the three months being reported, the series reflects a net loss from Operating Partnerships of $326,605. When adjusted for depreciation, which is a non-cash item, the Operating Partnerships reflect negative operations of $95,366. The increase in cash balance in the current quarter for Series 1 was mainly the result of partial repayment of advances from two of the Operating Partnerships.

Genesee Commons Associates (River Park Commons) and Kingston Property Associates (Broadway East Townhouses) have incurred operating deficits as a result of weak occupancy. Both Operating Partnerships have a verbal forbearance agreement in place allowing the properties to pay minimal mortgage payments while the properties continue to accrue all interest payments due. Both properties also received loans from the state housing agency, which were used to complete rehabilitation work. Historically Kingston Property Associates has operated with an occupancy level below 80%. However, operations at this property have improved with an average 6 month occupancy level of 90% through June 30, 2002. The operations at Genesee Commons Associates remains weak with an occupancy level consistent with prior years. As of June 30, 2002 the average 6 month occupancy was 87%. Both properties continue to work with local and state agencies to locate qualified residents. Also, the properties are working with local non-profit agencies and churches to develop a referral system. The properties have not made the minimum debt service payments, as outlined in the forbearance agreements since 1997. At this time, the mortgage holders for each of these two properties have not taken any adverse action. The Operating General Partner met with the lenders for both properties. The Operating General Partner reports that the meeting was successful, receiving verbal approval that the mortgage holders would not foreclose on the properties prior to the end of the compliance period. The 15 year compliance period for Genesee Commons and Kingston Property Associates ends on December 31st, 2002 and December 31st, 2003, respectively. The Investment General Partner will continue to monitor the situation closely.

Series 2

As of June 30, 2002 and 2001, the average Qualified Occupancy for the series was 100%. The series had a total of eight properties at June 30, 2002, all of which were at 100% Qualified Occupancy.

For the three months being reported the series reflects a net loss from the Operating Partnerships of $37,036. When adjusted for depreciation, which is a non-cash item, the Operating Partnerships reflect positive operations of $71,752.

The properties owned by Haven Park Partners III, A California L.P. (Glenhaven Park III) and Haven Park Partners IV, A California L.P. (Glenhaven Park IV) continue to suffer from excessive operating expenses compared to operating income. New management put in place in the fourth quarter of 2000 has been successful in maintaining strong occupancy; however the Operating Partnerships are not operating at breakeven. Both Partnerships continue to operate below breakeven into the second quarter of 2002. Operating expenses remain high, and debt service requirements are more than 50% of the operating income. The Partnerships have filed for welfare tax exemption. According to the management company the County of Merced has approved the exemption pending the receipt of additional Partnership documentation. If the exemption is received, it is expected to be retroactive to 2000 and is expected to have a positive effect on cash flow. As of June 30, 2002 physical occupancy at Haven Park III and Haven Park IV was 1 00%.

Annadale Housing Partners (Annadale Apartments) has historically reported net losses due to operational issues associated with the property.  As a result of efforts by the management company operations have improved significantly. Rental increases combined with improved collections, increased rental revenues by $99,860 (11.3%) in 2001. This combined with stabilized operating expenses allowed the property to operate above breakeven. This positive trend has continued into the second quarter of 2002, with net rental income exceeding budgeted projections. Occupancy remains stable at 89% through the second quarter of 2002. In accordance with the loan agreements, the property continues to fund capital improvements from operations. A welfare tax exemption was approved in 2001, and the Partnership received a refund of $29,982 in January 2002. If operations continue to demonstrate improvement, the Investment General Partner will no longer continue to report on this Partnership.

Series 3.

As of June 30, 2002 and 2001, the average Qualified Occupancy for the series was 99.9% and 99.0%, respectively. The series had a total of 33 properties at June 30, 2002, of which 32 were at 100% Qualified Occupancy.

For the three months being reported series reflects a net loss from the Operating Partnerships of $480,394. When adjusted for depreciation, which is a non-cash item, the Operating Partnerships reflect positive operations of $129,553.

The Investment General Partner continues to monitor the operations of Lincoln Hotel Associates (Lincoln Apartments) in an effort to improve the overall operations of the Partnership. Physical occupancy through the second quarter of 2002 averaged 99.7%. The stable occupancy, along with expense reductions, has resulted in improved operations. The mortgage is current under the terms of the forbearance agreement. The taxes, insurance and payables are current. The Operating General Partner is currently in negotiations to replace management with a not-for-profit entity who is interested in assuming the ownership of the Partnership once the tax credit compliance period has expired. A purchase option has been executed and recorded, and currently negotiations continue with the lenders.

Operations at California Investors VI (Orchard Park Apartments) continue to show improvement. Historically, the property has suffered from low occupancy due to the remote location of the site. The area has experienced economic growth over the past few years, and as a result operations at the property have improved as well. Occupancy remains stable averaging 97% through the second quarter of 2002. A rent increase was implemented in March 2001, resulting in an increase in rental revenues of $68,822 (9.1%) in 2001. The increase was phased in as leases expired. The full benefit of the increase has become evident in 2002. Reports submitted by management demonstrate a 13% increase in rental income for the first six months of 2002 compared with the prior year. The property operated below breakeven in 2001 largely due to the fact that the welfare tax exemption was not in place, and the property paid the full value of the property taxes. The exemption has been submitted, and if approved, the Partnership wil l receive a refund of approximately $32,000. The application is currently under review by the state. The Operating General Partner will continue to monitor the status of the exemption. In addition to the positive changes affecting this partnership, an affiliate of the management company assumed the General Partner responsibilities for the Partnership on January 1, 2001, and is now responsible for funding all future operating deficits.

Operations continue to improve at Hidden Cove Apartments (Hidden Cove) as evidenced by stabilized occupancy and increased rental collections. Occupancy through June 2002 has averaged 98%. To date the property has been able to complete minor capital improvements and fund its replacement reserve account without financial assistance. The property is currently operating slightly above breakeven. Cash flow and reserves will be utilized to make improvements necessary to maintain building safety. The Operating General Partner has been negotiating to refinance the permanent mortgage. The mortgage note on the property was sold in the third quarter of 2001 to another party. The new lender is unwilling at this time to entertain any refinance proposal not involving a complete pay down of all outstanding debt, including all accrued interest. It is not in the Partnerships best interest to structure a refinance as proposed.

Central Parkway Towers (Central Parkway Towers) average occupancy increased to 83% through June 2002 as compared to 2001's average occupancy of 75%. The Management Company continues to work with city and state, non-profit agencies to expand tenant referrals and housing contracts. The Operating General Partner's operating deficit guarantee obligation has been fully funded; however, it is currently participating on a 50/50 basis with the Investment Limited Partner in the funding of ongoing operating deficit shortfalls. The property's overall financial position is slowly improving, and third party accounts payable and accrued expenses are gradually being reduced.



The Investment Limited Partner continues to monitor the operations of Rainbow Housing Associates (Rainbow Apartments). The property generated positive cash flow for the first two quarters of 2002. This is the first time in several years the property has been able to generate cash. Aged payables have been reduced substantially due to the available cash flow. Aged payables will continue to be reduced as cash flow permits. The payables due are to the management company for past due management fees and to the General Partner for previous operating advances. The real estate taxes and mortgage are current. Occupancy for the first half of 2002 averaged 91.98%.

Series 4

As of June 30, 2002 and 2001, the average Qualified Occupancy for the series was 100%. The series had a total of 24 properties at June 30, 2002, all of which were at 100% Qualified Occupancy.

For the three months being reported the series reflects a net loss from the Operating Partnerships of $352,737. When adjusted for depreciation, which is a non-cash item, the Operating Partnerships reflect positive operations of $106,223.

Central Parkway Towers (Central Parkway Towers) average occupancy increased to 83% through June 2002 as compared to 2001's average occupancy of 75%. The Management Company continues to work with city and state, non-profit agencies to expand tenant referrals and housing contracts. The Operating General Partner's operating deficit guarantee obligation has been fully funded; however, it is currently participating on a 50/50 basis with the Investment Limited Partner in the funding of ongoing operating deficit shortfalls. The property's overall financial position is slowly improving, and third party accounts payable and accrued expenses are gradually being reduced.

The property owned by Haven Park Partners II, A California LP (Glenhaven Park II) continues to suffer from excessive operating expenses compared to operating income. New management put in place in the fourth quarter of 2000 has been successful in maintaining strong occupancy, however the Operating Partnership continues to operate below breakeven. Management was able to bring operating expenses to more acceptable levels in 2001, and although the Partnership did not generate positive cash flow, the deficit was much smaller than in prior years. This trend continues through June 2002, with operations running slightly below breakeven. The property has filed for welfare tax exemption. According to the management company the County of Merced has approved the exemption pending the receipt of additional Partnership documents. If the exemption is received, it is expected to be retroactive to 2000 and is expected to have a positive effect on cash flow. Physical occupancy at Haven Park II has stabilized at 100% through the second quarter of 2002.

The Operating Partnership Van Dyck Estates XVI-A, A California L.P. (Van Dyck Estates XVI-A) has improved operations while maintaining high occupancy. Effective January 1, 2001, the General Partner interest was transferred to the Central Valley Affordable Housing LLC, an affiliate of San Mar Properties, Inc. San Mar continues in its capacity as managing agent. Effective with the date of the transfer, San Mar will be responsible for funding all operating deficits. Occupancy dropped slightly in the first quarter of 2002 averaging 90%, however has maintainted 100% occupancy since March 2002. Due to rent increases implemented in January 2002, and decreased operating costs, the property is operating slightly above breakeven through the second quarter of 2002. The Partnership has filed for a welfare tax exemption which has been verbally confirmed by Fresno County. The amount of the refund due the

 

Partnership is $12,515. Due to the improvement in operations demonstrated in years 2000 and 2001, plus the commitment from the new General Partner, the Going Concern opinion was removed in 2001.

Series 5

As of June 30, 2002 and 2001, the average Qualified Occupancy for the series was 100%. The series had a total of five properties at June 30, 2002, all of which were at 100% Qualified Occupancy.

For the three months being reported the series reflects a net loss from the Operating Partnerships of $28,290. When adjusted for depreciation, which is a non-cash item, the Operating Partnerships reflect positive operations of $30,379.

Annadale Housing Partners (Annadale Apartments) has historically reported net losses due to operational issues associated with the property.  As a result of efforts by the management company operations have improved significantly. Rental increases combined with better rent collections, increased rental revenues by $99,860 (11.3%) in 2001. This combined with stabilized operating expenses allowed the property to operate above breakeven. This positive trend has continued into the second quarter of 2002, with net rental income exceeding budgeted projections. Occupancy remains stable at 89% through the second quarter of 2002. In accordance with the loan agreements, the property continues to fund capital improvements from operations. A welfare tax exemption was approved in 2001, and the Partnership received a refund of $29,982 in January 2002. If operations continue to demonstrate improvement, we will no longer continue to report on this Partnerhsip.

The property owned by Glenhaven Park Partners, A California L.P. (Glenhaven Estates) continues to suffer from excessive operating expenses compared to operating income. Effective October 4, 2000, San Mar Properties of Fresno, California assumed the role of management agent. An affiliate of San Mar Properties, Central Valley Affordable Housing LLC, assumed the General Partner interest effective December 31, 2000, and is now responsible for funding all future operating deficits. In February 2001 the property was no longer able to meet the mortgage obligations. The Operating General Partner with the assistance from the Investment General Partner attempted to restructure the debt, but was unsuccessful. The Operating General Partner advanced funds to bring five of the mortgage notes current. The Operating General Partner has agreed to keep these units tax credit compliant. The mortgage holder with the seven remaining mortgage notes was unwilling to negotiate a restructure of those loans. Therefore, in a n attempt to stay of relief from foreclosure on the seven remaining notes, the Partnership filed for Chapter 11 bankruptcy protection on October 2, 2001. The US Trustee approved cash collateral, which permitted the Partnership to remit a reduced monthly mortgage payment to the lender until January 15, 2002. The Reorganization Plan involved bringing current one of the seven delinquent loans in order to remain compliant with IRS Section 42 minimum requirements, thus avoiding disallowance and full recapture of the tax credits. This plan has been successful and shortly after January 15th the General Partner filed a motion of dismissal of bankruptcy protection. The bankruptcy was dismissed in February 2002. The Operating General Partner and Investment Limited Partner attempted negotiations with the lender to again avoid foreclosure on the remaining units but negotiations were not successful. The six remaining units were foreclosed upon and removed from the Partnership. As a result of the foreclo sure the Partnership will face partial recapture of tax credits previously taken of approximately $50,000. The remaining six units are 100% occupied as of June 2002. The Partnership has filed for a welfare tax exemption for 2001-2002 and 2002-2003, and is currently awaiting a decision by the state. If granted, the tax exemption will have a positive effect on the cash flow.

Series 6

As of June 30, 2002 and 2001, the average Qualified Occupancy for the series was 100%. The series had a total of 15 properties at June 30, 2002, all of which were at 100% Qualified Occupancy.

For the three months being reported the series reflects a net income from the Operating Partnerships of $11,554. When adjusted for depreciation, which is a non-cash item, the Operating Partnerships reflect positive operations of $303,462.

Series 6 reported a net income per BAC of .05 for the current three month period versus a net loss per BAC of (.04) for the prior year three month period. The improved operations are mainly the result of income reported collectively by the Operating Partnership in the current year. Two of the Operating Partnerships reported income for the current quarter and 13 reported losses. Since the losses reported by the Operating Partnerships were mostly suspended due to the equity method of accounting a large net income was reported by the Series in the current quarter.

PART II - OTHER INFORMATION

 

Item 1.

Legal Proceedings

   
 

None

   

Item 2.

Changes in Securities

   
 

None

   

Item 3.

Defaults upon Senior Securities

   
 

None

   

Item 4.

Submission of Matters to a Vote of Security 
Holders

   
 

None

   

Item 5.

Other Information

   
 

None

   

Item 6.

Exhibits and Reports on Form 8-K

   
 

(a)Exhibits

   
   

99 (a) Certification pursuant to 18 U.S.C. Section 1350, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herein

     
   

99 (b) Certification pursuant to 18 U.S.C. Section 1350, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herein

   
 

(b)Reports on Form 8-K

   
   

None

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SIGNATURES

Pursuant to the requirements of Section 13 of the Securities

Exchange Act of 1934, the Partnership has duly caused this Report to be

signed on its behalf by the undersigned, thereunto duly authorized.

     
 

Boston Capital Tax Credit Fund Limited Partnership

     
     
 

By:

Boston Capital Associates Limited

Partnership, General Partner

 
     
 

By:

BCA Associates Limited Partnership,

General Partner

 
     
 

By:

C&M Management, Inc.,

General Partner

 

Date:

   
     

August 20, 2002

By:/s/ John P. Manning

 

John P. Manning

     
     
 

 

 

 

Pursuant to the requirements of the Securities Exchange Act of

1934, this report has been signed below by the following persons on

behalf of the Partnership and in the capacities and on the dates

indicated:

 

DATE:

SIGNATURE:

TITLE:

August 20, 2002

/s/ John P. Manning

John P. Manning

Director, President

(Principal Executive

Officer), C&M Management

Inc.; Director, President

(Principal Executive

Officer) BCTC Assignor Corp.