Back to GetFilings.com



UNITED STATES


SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


Form 10-Q



QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2004

 

 

 

Commission file number 001-09913




KINETIC CONCEPTS, INC.

(Exact name of registrant as specified in its charter)


Texas

 

74-1891727

(State of Incorporation)

 

(I.R.S. Employer Identification No.)



8023 Vantage Drive
San Antonio, Texas 78230
Telephone Number: (210) 524-9000

(Address, including zip code, and telephone number, including area code,
of registrant's principal executive offices)



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes   X      No       


Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
  Yes  ___   No    X


Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.


Common Stock:  68,424,459 shares as of November 9, 2004



TABLE OF CONTENTS


KINETIC CONCEPTS, INC.


INDEX

 

 

 

 

Page No.

PART I.

FINANCIAL INFORMATION

 4

 

Item 1.

Financial Statements

 4

 

 

Condensed Consolidated Balance Sheets

 4

 

 

Condensed Consolidated Statements of Operations

 5

 

 

Condensed Consolidated Statements of Cash Flows

 6

 

 

Notes to Condensed Consolidated Financial Statements

 7

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

21

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

39

 

Item 4.

Controls and Procedures

40

PART II.

OTHER INFORMATION

41

 

Item 1.

Legal Proceedings

41

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

41

 

Item 6.

Exhibits

42

 

SIGNATURES

43

 

 

 

 

 

 



Table of Contents

 

FORWARD-LOOKING STATEMENTS

 

      This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are subject to the “safe harbor” created by those sections. The forward-looking statements are based on our current expectations and projections about future events. Discussions containing such forward-looking statements may be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and elsewhere in this document.  In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “predicts,” “projects,” “potential,” “continue,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” or the negative of these terms and other comparable terminology, including, but not limited to, the following:


   -  any projections of revenues, earnings, cash balances or cash flow, synergies or other financial items;
   -  any statements of the plans, strategies and objectives of management for future operations;
   -  any statements regarding future economic conditions or performance;
   -  implementing our business strategy;
   -  attracting and retaining customers;
   -  obtaining and expanding market acceptance of the products and services we offer;
   -  competition in our market;
   -  statements regarding the outcome of pending litigation;
   -  trends in the mix of rental and sales product mix and from lower-therapy products to capital purchases;
   -  future demand for V.A.C. systems;
   -  changes in patient demographics; and
   -  any statements of assumptions underlying any of the foregoing.


      These forward-looking statements are only predictions, not historical facts. These forward-looking statements involve certain risks and uncertainties, as well as assumptions. Actual results, levels of activity, performance, achievements and events could differ materially from those stated, anticipated or implied by such forward-looking statements. The factors that could contribute to such differences include those discussed under the caption “Risk Factors” in the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained herein, as well as those discussed in our Form 10-K and other filings with the Securities and Exchange Commission. These risks include the fluctuations in our operating results and the possible inability to meet our expectations or those of our analysts in future periods; intense and growing competition we face; our dependence on our intellectual property; our dependence on new technology; the clinical efficacy of the V.A.C. relative to alternate devices or therapies; and third party reimbursement policies and collections.  You should also consider the risk factors and uncertainties under the caption “Risk Factors” among other things, in evaluating KCI’s prospects and future financial performance. The occurrence of the events described in the risk factors could harm the business, results of operations and financial condition of KCI. These forward-looking statements are made as of the date of this Quarterly Report on Form 10-Q. KCI disclaims any obligation to update or alter these forward-looking statements, whether as a result of new information, future events or otherwise.

 

In this report, unless the context requires otherwise, the words "we," "our," "us," and "KCI" refer to Kinetic Concepts, Inc., together with its consolidated subsidiaries.

 

 

TRADEMARKS


      The following terms used in this report are our trademarks: AirMaxxis, AtmosAir, BariAir®, BariKare®, BariMaxx® II, BariMaxx®, DynaPulse®, FirstStep®, FirstStep® Advantage, FirstStep® Plus, FirstStep Select®, FirstStep Select® Heavy Duty, FluidAir Elite®, FluidAir II, KCI®, KinAir III, KinAir IV, KinAir MedSurg, Kinetic Concepts®, Kinetic Therapy, Maxxis® 300, Maxxis® 400, MiniV.A.C., PediDyne, PlexiPulse®, PlexiPulse® AC, Pulse IC, Pulse SC, RIK®, RotoProne®, Roto Rest®, Roto Rest® Delta, T.R.A.C., The Clinical Advantage®, TheraPulse®, TheraPulse® II, TheraRest®, TriaDyne® II, TriaDyne® Proventa, TriCell®, V.A.C.®, V.A.C.ATS®™, V.A.C.® Freedom, V.A.C.® Therapy, The V.A.C.® System, Vacuum Assisted Closure® and V.A.C.® Instill. All other trademarks appearing in this report are the property of their holders.



Table of Contents

 

PART I - FINANCIAL INFORMATION

 

ITEM 1.     FINANCIAL STATEMENTS

 

KINETIC CONCEPTS, INC. AND SUBSIDIARIES

 

Condensed Consolidated Balance Sheets

 

(in thousands)

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

        2004        

 

       2003       

 

 

(unaudited) 

 

 

 

Assets:

 

 

 

 

Current assets:

 

 

 

 

   Cash and cash equivalents

$   71,536   

 

  156,064    

 

   Accounts receivable, net

238,635   

 

199,938    

 

   Inventories, net

33,350   

 

32,253    

 

   Deferred income taxes

24,315   

 

22,749    

 

   Prepaid expenses and other current assets

11,586   

 

11,811    

 

 

_______   

 

_______    

 

          Total current assets

379,422   

 

422,815    

 

 

 

 

 

 

 

 

 

 

 

Net property, plant and equipment

168,573   

 

145,208    

 

Loan and preferred stock issuance costs, less accumulated amortization

 

 

 

 

    of $2,493 in 2004 and $1,014 in 2003

12,243   

 

19,779    

 

Goodwill

48,791   

 

48,797    

 

Other assets, less accumulated amortization of $8,805 in 2004 and $8,190 in 2003

28,533   

 

28,497    

 

 

_______   

 

_______    

 

 

$  637,562   

 

 665,096    

 

 

_______   

 

_______    

 

Liabilities and Shareholders' Deficit:

 

 

 

 

Current liabilities:

 

 

 

 

   Accounts payable

$     30,228   

 

$    34,386    

 

   Accrued expenses and other

126,806   

 

115,054    

 

   Current installments of long-term debt

3,873   

 

4,800    

 

   Current installments of capital lease obligations

1,501   

 

1,576    

 

   Income taxes payable

3,217   

 

39,403    

 

 

_______   

 

_______    

 

          Total current liabilities

165,625   

 

195,219    

 

 

 

 

 

 

Long-term debt, net of current installments

461,873   

 

678,100    

 

Capital lease obligations, net of current installments

1,292   

 

1,351    

 

Deferred income taxes

29,570   

 

26,566    

 

Deferred gain, sale of headquarters facility

8,380   

 

9,183    

 

Other non current liabilities

213   

 

212    

 

 

_______   

 

_______    

 

 

666,953   

 

910,631    

 

Series A convertible preferred stock, 0 issued and outstanding

 

 

 

 

   at September 30, 2004 and 264 at December 31, 2003

-   

 

261,719    

 

 

 

 

 

 

Shareholders' equity (deficit):

 

 

 

 

   Common stock; authorized 225,000 at September 30, 2004 and 150,000 at

 

 

 

 

      December 31, 2003; issued and outstanding 67,328 at September 30, 2004

 

 

 

 

      and 41,270 at December 31, 2003

67   

 

41    

 

   Additional paid-in capital

482,253   

 

1,157    

 

   Deferred compensation

(1,531)  

 

185    

 

   Retained deficit

(522,257)  

 

(518,955)   

 

   Accumulated other comprehensive income

12,077   

 

10,318    

 

 

_______   

 

_______    

 

          Shareholders' deficit

(29,391)  

 

(507,254)   

 

 

_______   

 

_______    

 

 

$  637,562   

 

 665,096    

 

 

_______   

 

_______    

 

 

 

See accompanying notes to condensed consolidated financial statements.



Table of Contents

 

KINETIC CONCEPTS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

(in thousands, except per share data)

(unaudited)

 

 

 

 

 

 

 

 

 

Three months ended    

 

Nine months ended      

 

          September 30,          

 

        September 30,          

 

      2004      

 

      2003     

 

      2004     

 

      2003      

Revenue:

 

 

 

 

 

 

 

   Rental

$ 188,637 

 

$ 151,159 

 

$ 530,124 

 

$ 421,455 

   Sales

68,525 

 

46,883 

 

188,857 

 

126,467 

 

_______ 

 

_______ 

 

_______ 

 

_______ 

         Total revenue

257,162 

 

198,042 

 

 718,981 

 

547,922 

 

 

 

 

 

 

 

 

Rental expenses

115,072 

 

92,518 

 

330,050 

 

259,808 

Cost of goods sold

18,816 

 

18,052 

 

52,144 

 

46,410 

 

_______ 

 

_______ 

 

_______ 

 

_______ 

 

 

 

 

 

 

 

 

         Gross profit

123,274 

 

87,472 

 

336,787 

 

241,704 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

59,078 

 

41,946 

 

160,518 

 

118,477 

Research and development expenses

7,544 

 

6,755 

 

21,851 

 

15,619 

Initial public offering expenses

 

 

19,836 

 

Secondary offering expenses

 

 

2,219 

 

Recapitalization expenses

 

69,955 

 

 

69,955 

 

_______ 

 

_______ 

 

_______ 

 

_______ 

         Operating earnings (loss)

56,652 

 

(31,184)

 

132,363 

 

37,653 

 

 

 

 

 

 

 

 

Interest income

214 

 

186 

 

743 

 

933 

Interest expense

(7,566)

 

(25,334)

 

(37,460)

 

(41,562)

Foreign currency gain

1,964 

 

1,527 

 

1,701 

 

5,683 

 

_______ 

 

_______ 

 

_______ 

 

_______ 

         Earnings (loss) before income taxes (benefit)

51,264 

 

(54,805)

 

97,347 

 

2,707 

 

 

 

 

 

 

 

 

Income taxes (benefit)

18,455 

 

(20,552)

 

35,045 

 

1,015 

 

_______ 

 

_______ 

 

_______ 

 

_______ 

         Net earnings (loss)

$   32,809 

 

$  (34,253)

 

$   62,302 

 

$     1,692 

 

 

 

 

 

 

 

 

Series A convertible preferred stock dividends

 

(3,427)

 

(65,604)

 

(3,427)

 

_______ 

 

_______ 

 

_______ 

 

_______ 

         Net earnings (loss) available to common shareholders

$   32,809 

 

$  (37,680)

 

$   (3,302)

 

$   (1,735)

 

_______ 

 

_______ 

 

_______ 

 

_______ 

         Net earnings (loss) per share available to common shareholders:

 

 

 

 

 

 

 

             Basic

$       0.49 

 

$      (0.74)

 

$     (0.05)

 

$     (0.03)

      

_______ 

 

_______ 

 

_______ 

 

_______ 

             Diluted

$       0.46 

 

$      (0.74)

 

$     (0.05)

 

$     (0.03)

 

_______ 

 

_______ 

 

_______ 

 

_______ 

         Weighted average shares outstanding:

 

 

 

 

 

 

 

             Basic

66,767 

 

51,139 

 

60,751 

 

64,398 

      

_______ 

 

_______ 

 

_______ 

 

_______ 

             Diluted

71,774 

 

51,139 

 

60,751 

 

64,398 

 

_______ 

 

_______ 

 

_______ 

 

_______ 

 

 

 

 

 

 

 

 

See accompanying notes to condensed consolidated financial statements.

 



Table of Contents

 

KINETIC CONCEPTS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

 

 

 

 

 

 

   Nine months ended September 30,   

 

       2004       

 

 

       2003     

 

Cash flows from operating activities:

 

 

 

 

 

   Net earnings

$    62,302 

 

 

  $    1,692 

 

   Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

         Depreciation and amortization

43,114 

 

 

34,491 

 

         Provision for uncollectible accounts receivable

7,904 

 

 

5,132 

 

         Amortization of deferred gain on sale of headquarters facility

(803)

 

 

(782)

 

         Write-off of deferred loan issuance costs

5,127 

 

 

5,233 

 

         Non-cash amortization of stock award to directors

218 

 

 

92 

 

         Tax benefit related to exercise of stock options

42,402 

 

 

 

         Non-cash accrual of recapitalization expenses

 

 

8,907 

 

         Change in assets and liabilities:

 

 

 

 

 

               Increase in accounts receivable, net

(46,476)

 

 

(21,638)

 

               Decrease in other accounts receivable

 

 

175,000 

 

               Decrease (increase) in inventories

(1,059)

 

 

7,397 

 

               Decrease in current deferred income taxes

(1,566)

 

 

(66,838)

 

               Decrease (increase) in prepaid expenses and other current assets

527 

 

 

(6,662)

 

               Increase (decrease) in accounts payable

(4,147)

 

 

2,824 

 

               Increase in accrued expenses

20,657 

 

 

22,910 

 

               Decrease in income taxes payable

(36,186)

 

 

(14,615)

 

               Increase (decrease) in deferred income taxes, net

    2,058 

 

 

    (126)

 

                  Net cash provided by operating activities

94,072 

 

 

153,017 

 

 

  _______ 

 

 

  _______ 

 

Cash flows from investing activities:

 

 

 

 

 

   Additions to property, plant and equipment

(63,849)

 

 

(56,649)

 

   Decrease (increase) in inventory to be converted into equipment for short-term rental

(2,200)

 

 

800 

 

   Dispositions of property, plant and equipment

1,471 

 

 

1,590 

 

   Business acquisitions, net of cash acquired

 

 

(2,224)

 

   Increase in other assets

      (642)

 

 

     (351)

 

                  Net cash used by investing activities

(65,220)

 

 

(56,834)

 

 

  _______ 

 

 

  _______ 

 

Cash flows from financing activities:

 

 

 

 

 

   Repayment of notes payable, long-term, capital lease and other obligations

(217,289)

 

 

(116,100)

 

   Proceeds from exercise of stock options

9,556 

 

 

903 

 

   Initial public offering of common stock:

 

 

 

 

 

      Proceeds from issuance of common stock

105,000 

 

 

 

      Stock issuance costs

(10,604)

 

 

 

   Recapitalization:

 

 

 

 

 

      Payoff of long-term debt and bonds

 

 

(408,226)

 

      Proceeds from issuance of new debt and bonds

 

 

685,000 

 

      Proceeds from issuance of Series A convertible preferred stock, net

 

 

258,017 

 

      Purchase of common stock

 

 

(509,597)

 

      Debt and preferred stock issuance costs

            - 

 

 

 (20,729)

 

                  Net cash used by financing activities

(113,337)

 

 

(110,732)

 

 

  _______ 

 

 

  _______ 

 

Effect of exchange rate changes on cash and cash equivalents

         (43)

 

 

     1,192 

 

 

  _______ 

 

 

  _______ 

 

Net decrease in cash and cash equivalents

(84,528)

 

 

(13,357)

 

Cash and cash equivalents, beginning of period

 156,064 

 

 

   54,485 

 

 

  _______ 

 

 

  _______ 

 

Cash and cash equivalents, end of period

$    71,536 

 

 

  $   41,128 

 

 

_______ 

 

 

_______ 

 

Cash paid during the nine months for:

 

 

 

 

 

   Interest

$    29,701 

 

 

$   34,657 

 

   Income taxes

$    30,724 

 

 

$   83,812 

(1)

Non-cash activity:

 

 

 

 

 

   Non-cash consideration for exercise of stock options

$      6,443 

 

 

$        334 

 

 

 

 

 

 

 

        1)  This amount includes $66.8 million of income taxes paid related to the Hillenbrand antitrust settlement.

See accompanying notes to condensed consolidated financial statements.



Table of Contents

 

KINETIC CONCEPTS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

(1)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

(a)     Basis of Presentation

 

      The unaudited condensed consolidated financial statements presented herein include the accounts of Kinetic Concepts, Inc., together with its consolidated subsidiaries ("KCI"). The unaudited condensed consolidated financial statements appearing in this quarterly report on Form 10-Q should be read in conjunction with the financial statements and notes thereto included in KCI's latest Annual Report on Form 10-K. The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information necessary for a fair presentation of results of operations, financial position and cash flows in conformity with accounting principles generally accepted in the United States. Operating results from interim periods are not necessarily indicative of results that may be expected for the fiscal year as a whole.  The consolidated financial statements reflect all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation of our results for the periods presented. Certain reclassifications of amounts related to the prior year have been made to conform with the 2004 presentation.

 

(b)     Stock-Based Compensation

 

      We use the intrinsic value method to account for our stock compensation plans. If the compensation cost for our stock-based employee compensation plans had been determined based upon a fair value method consistent with Statement of Financial Accounting Standards No. 123 ("SFAS 123"), "Accounting for Stock-Based Compensation," our net earnings (loss) available to common shareholders and net earnings (loss) per share would have been adjusted to the pro forma amounts indicated below. For purposes of pro forma disclosures, the estimated fair value of the options is recognized as an expense over the options' respective vesting periods. Our pro forma calculations are as follows (in thousands, except for earnings (loss) per share information):

 

 

Three months ended

 

Nine months ended

 

      September 30,       

 

      September 30,       

 

    2004   

 

   2003   

 

    2004    

 

   2003   

 

 

 

 

 

 

 

 

Net earnings (loss) available to common shareholders

 

 

 

 

 

 

 

   as reported

$  32,809 

 

$ (37,680)

 

$   (3,302)

 

$  (1,735)

 

______ 

 

______ 

 

______ 

 

______ 

Pro forma net earnings available to common shareholders:

 

 

 

 

 

 

 

   Net earnings (loss) available to common

 

 

 

 

 

 

 

      shareholders as reported

$  32,809 

 

$ (37,680)

 

$   (3,302)

 

$  (1,735)

   Compensation expense under intrinsic method

67 

 

42,209 

 

140 

 

43,855 

   Compensation expense under fair value method

(764)

 

(3,957)

 

(1,970)

 

(4,732)

 

______ 

 

______ 

 

______ 

 

______ 

Pro forma net earnings (loss) available to common shareholders

$  32,112 

 

$        572 

 

$   (5,132)

 

$  37,388 

 

______ 

 

______ 

 

______ 

 

______ 

Net earnings (loss) per share available to common shareholders as reported:

 

 

 

 

 

 

 

   Basic

$      0.49 

 

$     (0.74)

 

$     (0.05)

 

$    (0.03)

   Diluted

$      0.46 

 

$     (0.74)

 

$     (0.05)

 

$    (0.03)

 

 

 

 

 

 

 

 

Pro forma net earnings (loss) per share available to common shareholders:

 

 

 

 

 

 

 

   Basic

$      0.48 

 

$       0.01 

 

$     (0.08)

 

$      0.58 

   Diluted

$      0.45 

 

$       0.01 

 

$     (0.08)

 

$      0.51 

 

 

 

 

 

 

 

 

 


 

      We are not required to apply, and have not applied, the method of accounting prescribed by SFAS 123 to stock options granted prior to January 1, 1995. Moreover, the pro forma compensation cost reflected above may not be representative of future compensation expense.

 

      In March 2004, the Financial Accounting Standards Board (“FASB”) issued an exposure draft entitled “Share-Based Payment, an Amendment of FASB Statements No. 123 and 95.”  This proposed statement would eliminate the ability to account for stock-based compensation using APB 25 and require such transactions be recognized as compensation expense in the income statement based on their fair values on the date of the grant.  Based on recent decisions made by the FASB, the statement would be effective for KCI on July 1, 2005.  The proposal is highly controversial and subject to public comment.  Accordingly, the provisions of the final statement, which the FASB expects to issue in late 2004, could significantly differ from those proposed.

 

      During the three and nine-month periods ended September 30, 2004, we issued approximately 664,000 and 3.4 million shares of common stock, respectively, under our stock-based compensation plans primarily through option exercises.  During the three and nine-month periods ended September 30, 2004, we granted approximately 37,000 and 956,000 options, respectively, to purchase shares of common stock under our stock-based compensation plans.

 

(c)     Other Significant Accounting Policies

 

       For further information on our significant accounting policies, see Note 1 of the Notes to the Consolidated Financial Statements included in KCI's Annual Report on Form 10-K for the year ended December 31, 2003.

 

 

(2)      RECENT PUBLIC STOCK OFFERINGS

 

      On February 27, 2004, we completed an initial public offering (“IPO”) of our common stock, through which we sold 3.5 million newly‑issued shares and selling shareholders sold an aggregate of 17.2 million existing shares at a price of $30.00 per share.  Net proceeds from the IPO to KCI were $94.4 million. The net proceeds, along with cash on hand, were used to redeem $71.75 million principal amount of our 73/8% Senior Subordinated Notes due 2013, together with a bond call premium of $5.3 million in connection with the redemption, to prepay $50.0 million of debt under our senior credit facility, and to pay management bonuses, payroll taxes and other expenses related to the IPO of $19.8 million.  In March 2004, we wrote off $3.3 million in loan issuance costs associated with the retirement of our debt, which was included in interest expense.

 

      As part of the IPO, the holders of our then-outstanding Series A convertible preferred stock received cumulative preferred dividends paid-in-kind through December 31, 2005 of $65.6 million, and immediately thereafter, all of the then-outstanding shares of preferred stock were automatically converted into approximately 19.2 million shares of common stock.

 

      On June 16, 2004, we completed a secondary offering of our common stock through which selling shareholders sold an aggregate of 16.1 million existing shares at a price of $47.50 per share.  KCI did not sell any shares or receive any proceeds in the offering. We incurred $2.2 million of expenses related to the secondary offering.

 


 

(3)      SUPPLEMENTAL BALANCE SHEET DATA

 

      Accounts receivable consist of the following (in thousands):

 

 

September 30,

 

December 31,

 

          2004       

 

        2003       

Trade accounts receivable:

 

 

 

   Medical facilities

$ 141,756   

 

$ 123,016   

 

 

 

 

   Third-party payers:

 

 

 

      Medicare / Medicaid

47,949   

 

36,392   

      Managed care, insurance and other

91,994   

 

75,059   

 

_______   

 

_______   

 

281,699   

 

234,467   

 

 

 

 

Medicare V.A.C. receivables prior to October 1, 2000

13,445   

 

13,445   

Employee and other receivables

1,677   

 

1,724   

 

_______   

 

_______   

 

296,821   

 

249,636   

 

 

 

 

Less:  Allowance for doubtful accounts

(44,741)  

 

(36,253)   

          Allowance for Medicare V.A.C. receivables

 

 

 

             prior to October 1, 2000         

(13,445)  

 

(13,445)   

 

_______   

 

_______   

 

$ 238,635   

 

$ 199,938   

 

_______  

 

_______  

 

 

 

 

      Inventories are stated at the lower of cost (first-in, first-out) or market (net realizable value).  Inventories are comprised of the following (in thousands):

 

 

September 30,

 

December 31,

 

          2004       

 

        2003       

 

 

 

 

Finished goods

$   9,305    

 

$   8,632    

Work in process

2,322    

 

2,847    

Raw materials, supplies and parts

37,418    

 

33,477    

 

______    

 

______    

 

49,045    

 

44,956    

 

 

 

 

Less: Amounts expected to be converted

 

 

 

            into equipment for short-term rental

(11,200)   

 

(9,000)   

         Reserve for excess and obsolete

 

 

 

            Inventory

(4,495)   

 

(3,703)   

 

______    

 

______    

 

$ 33,350    

 

$ 32,253    

 

______   

 

______    

 


 

(4)      LONG-TERM OBLIGATIONS AND DERIVATIVE FINANCIAL INSTRUMENTS

 

Senior Credit Facility

 

      On September 30, 2004, we made an optional prepayment of $30.0 million on our senior credit facility and our remaining outstanding balance as of September 30, 2004 was $367.6 million.

 

73/8% Senior Subordinated Notes due 2013

 

      During the third quarter of 2004, we purchased $1.1 million principal amount of our 73/8% Senior Subordinated Notes due 2013 at an aggregate market price of $1.2 million.  As of September 30, 2004, $97.8 million principal amount of the notes remained outstanding. Wemay purchase additional amounts of the notes in the open market and/or in privately negotiated transactions from time to time, subject to limitations in our senior credit facility.

 

 

(5)      EARNINGS (LOSS) PER SHARE

 

      The following table sets forth the reconciliation from basic to diluted weighted average common shares and the calculations of net earnings (loss) per common share for the periods presented.  Net earnings (loss) per share was calculated using the weighted average number of common shares outstanding.  (See Note 1 (b).)

 

 

Three months ended

 

Nine months ended

 

           September 30,        

 

             September 30,        

 

       2004    

 

      2003    

 

        2004    

 

      2003   

 

 

 

 

 

 

 

 

Net earnings (loss)

$ 32,809 

 

$  (34,253)

 

$   62,302 

 

$     1,692 

Series A convertible preferred stock dividends

 

(3,427)

 

(65,604)

 

(3,427)

 

______ 

 

______ 

 

______ 

 

______ 

Net earnings (loss) available to common shareholders

$ 32,809 

 

$  (37,680)

 

$   (3,302)

 

$   (1,735)

 

______ 

 

______ 

 

______ 

 

______ 

Weighted average shares outstanding:

 

 

 

 

 

 

 

   Basic

66,767 

 

51,139 

 

60,751 

 

64,398 

   Dilutive potential common shares from stock options (1)

5,007 

 

 

 

   Dilutive potential common shares from preferred stock conversion (1)

 

 

 

 

______ 

 

______ 

 

______ 

 

______ 

   Diluted

71,774 

 

51,139 

 

60,751

 

64,398 

 

______ 

 

______ 

 

______ 

 

______ 

Basic net earnings (loss) per common share available to

 

 

 

 

 

 

 

   common shareholders

$     0.49 

 

$     (0.74)

 

$     (0.05)

 

$     (0.03)

 

______ 

 

______ 

 

______ 

 

______ 

Diluted net earnings (loss) per common share available to

 

 

 

 

 

 

 

   common shareholders

$     0.46 

 

$     (0.74)

 

$     (0.05)

 

$     (0.03)

 

______ 

 

______ 

 

______ 

 

______ 

 

 

 

 

 

 

 

 

(1) Due to their antidilutive effect, 6,458 dilutive potential common shares from stock options and 8,485 dilutive potential common shares from
      the preferred stock conversion have been excluded from the diluted weighted average shares calculation for the three months ended
      September 30, 2003.  In addition, due to their antidilutive effect, 5,606 and 5,763 dilutive potential common shares from stock options
      and 3,994 and 2,860 dilutive potential common shares from the preferred stock conversion have been excluded from the diluted weighted
      average shares calculation for the nine months ended September 30, 2004 and 2003, respectively.


(6)      OTHER COMPREHENSIVE INCOME

 

      The Company follows Statement of Financial Accounting Standards No. 130, "Reporting Comprehensive Income," in accounting for comprehensive income and its components. Comprehensive income for the three months ended September 30, 2004 and 2003 was $34.2 million and a loss of $34.1 million, respectively.  For the nine months ended September 30, 2004 and 2003, comprehensive income was $64.1 million and $6.5 million, respectively.  The most significant adjustment to net earnings to arrive at comprehensive income consisted of a foreign currency translation adjustment.

 

 

(7)      COMMITMENTS AND CONTINGENCIES

 

      We are party to a number of legal proceedings for which provisions have been made, where necessary, in our financial statements to cover estimated costs.  For a description of ongoing legal proceedings, please see our Annual Report on Form 10-K for the year ended December 31, 2003 under the caption “Part I.  Item 3. Legal Proceedings.”  For a description of recent developments in our legal proceedings for the third quarter of 2004, please see “Part II.  Item 1. Legal Proceedings,” within this report.  Other than commitments for new product inventory, including disposable "for sale" products of $12.7 million, we have no material long-term capital commitments.

 

 

(8)      SEGMENT AND GEOGRAPHIC INFORMATION

 

      We are principally engaged in the rental and sale of therapeutic systems and surfaces throughout the United States and in 16 primary countries internationally. Revenues are attributed to individual countries based on the location of the customer.

 

      We define our business segments based on geographic management responsibility.  We have two reportable segments: USA, which includes operations in the United States, and International, which includes operations for all international units. We have two primary product lines - V.A.C. and Therapeutic Surfaces/Other.  Revenues for each of our product lines are disclosed for our operating segments.  No discrete financial information is available for our product lines other than revenue.  Our product lines are marketed and serviced by the same infrastructure and, as a result, we do not manage our business by product line but rather by geographical segments.  We use operating earnings (loss) to measure segment profit.  We define operating earnings (loss) as net earnings (loss) before interest income or expense, foreign currency gain and income taxes (benefit).  All intercompany transactions are eliminated in computing revenue and operating earnings (loss).  Prior years have been made to conform with the current presentation.

 


 

      Information on segments and a reconciliation of consolidated totals are as follows (in thousands):

 

 

Three months ended     

 

Nine months ended         

 

        September 30,         

 

            September 30,             

 

   2004  

 

   2003  

 

   2004  

 

  2003  

Revenue:

 

 

 

 

 

 

 

   USA

 

 

 

 

 

 

 

      V.A.C.

$ 148,759 

 

$  105,861 

 

$ 406,397 

 

$ 282,651 

      Therapeutic surfaces/other

44,286 

 

45,368 

 

136,237 

 

134,249 

 

_______ 

 

_______ 

 

_______ 

 

_______ 

         Subtotal - USA

193,045 

 

151,229 

 

542,634 

 

 416,900 

 

 

 

 

 

 

 

 

   International

 

 

 

 

 

 

 

      V.A.C.

36,762 

 

21,781 

 

93,915 

 

  56,628 

      Therapeutic surfaces/other

27,355 

 

25,032 

 

82,432 

 

74,394 

 

_______ 

 

_______ 

 

_______ 

 

_______ 

         Subtotal - International

64,117 

 

46,813 

 

176,347 

 

131,022 

 

_______ 

 

_______ 

 

_______ 

 

_______ 

 

$ 257,162 

 

$  198,042 

 

$ 718,981 

 

$ 547,922 

 

_______ 

 

_______ 

 

_______ 

 

_______ 

Operating earnings (loss):

 

 

 

 

 

 

 

   USA

$   75,473 

 

$    52,919 

 

$ 202,653 

 

$ 144,654 

   International

9,303 

 

5,264 

 

22,955 

 

16,368 

   Initial public offering expenses

 

 

(19,836)

 

   Secondary offering expenses

 

 

(2,219)

 

   Recapitalization expense

 

(69,955)

 

 

(69,955)

 

 

 

 

 

 

 

 

   Other (1):

 

 

 

 

 

 

 

      Executive

(7,860)

 

(2,900)

 

(16,514)

 

(12,239)

      Finance

(7,376)

 

(4,849)

 

(20,092)

 

(14,773)

      Manufacturing/Engineering

(2,323)

 

(2,186)

 

(5,987)

 

(4,445)

      Administration

(10,565)

 

(9,477)

 

(28,597)

 

(21,957)

 

_______ 

 

_______ 

 

_______ 

 

_______ 

         Total other

(28,124)

 

(19,412)

 

(71,190)

 

(53,414)

 

_______ 

 

_______ 

 

_______ 

 

_______ 

 

$   56,652 

 

$  (31,184)

 

$ 132,363 

 

$   37,653 

 

_______ 

 

_______ 

 

_______ 

 

_______ 

 

 

 

 

 

 

 

 

   (1)  Includes general headquarter expenses which are not allocated to the individual segments and are included

         inselling, general and administrative expenses within our Condensed Consolidated Statements of Operations.

 

(9)      GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS

 

       On August 11, 2003, we issued and sold an aggregate of $205.0 million principal amount of 73/8% Senior Subordinated Notes due 2013.  Of this amount, $97.8 million of the notes remained outstanding as of September 30, 2004.

 

      The notes are fully and unconditionally guaranteed, jointly and severally, by each of KCI's direct and indirect 100% owned subsidiaries, other than any entity that is a controlled foreign corporation within the definition of Section 957 of the Internal Revenue code or a holding company whose only assets are investments in a controlled foreign corporation.  Each of these subsidiaries is a restricted subsidiary, as defined in the indenture governing the notes.

 

      The following tables present the condensed consolidating balance sheets of KCI as a parent company, our guarantor subsidiaries and our non-guarantor subsidiaries as of September 30, 2004 and December 31, 2003 and the related condensed consolidating statements of operations for the three and nine-month periods ended September 30, 2004 and 2003, and the condensed consolidating statements of cash flows for the nine-month periods ended September 30, 2004 and 2003, respectively.

 

 

Condensed Consolidating Guarantor, Non-Guarantor And

 

 

Parent Company Balance Sheet

 

 

September 30, 2004

 

 

(in thousands)

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kinetic  

 

 

 

 

 

 

 

 

 

 

 

Concepts,

 

 

 

 

 

Reclassi-

 

Kinetic  

 

 

 

Inc.    

 

 

 

Non-    

 

fications

 

Concepts,

 

 

 

Parent  

 

Guarantor

 

Guarantor

 

and

 

Inc.    

 

 

 

Company 

 

Sub-

 

Sub-    

 

Elimi-

 

and Sub-

 

 

 

Borrower 

 

sidiaries

 

sidiaries 

 

nations

 

sidiaries 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

   Cash and cash equivalents

$              -   

 

$   25,050 

 

$   46,486  

 

$              - 

 

$   71,536 

 

 

   Accounts receivable, net

-   

 

181,084 

 

63,208  

 

(5,657)

 

238,635 

 

 

   Inventories, net

-   

 

17,726 

 

15,624  

 

 

33,350 

 

 

   Deferred income taxes

-   

 

21,530 

 

2,785  

 

 

24,315 

 

 

   Prepaid expenses and other current assets

-   

 

6,820 

 

6,553  

 

(1,787)

 

11,586 

 

 

 

_______   

 

_______ 

 

_______  

 

_______ 

 

_______ 

 

 

          Total current assets

-   

 

252,210 

 

134,656  

 

(7,444)

 

379,422 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net property, plant and equipment

-   

 

114,884 

 

63,783  

 

(10,094)

 

168,573 

 

 

Loan and preferred stock issuance costs, net

-   

 

12,243 

 

-  

 

 

12,243 

 

 

Goodwill

-   

 

39,779 

 

9,012  

 

 

48,791 

 

 

Other assets, net

-   

 

28,323 

 

10,935  

 

(10,725)

 

28,533 

 

 

Intercompanyinvestments and advances

(29,377)  

 

520,557 

 

16,830  

 

(508,010)

 

 

 

 

_______   

 

_________ 

 

_______  

 

_______ 

 

_______ 

 

 

 

$  (29,377)  

 

$ 967,996 

 

$ 235,216  

 

$ (536,273)

 

$ 637,562 

 

 

 

_______   

 

_________ 

 

_______  

 

_______ 

 

_______ 

 

 

Liabilities and Shareholders'

 

 

 

 

 

 

 

 

 

 

 

   Equity (Deficit):

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

   Accounts payable

$              -   

 

$   22,883 

 

$     7,345  

 

$              - 

 

$    30,228 

 

 

   Accrued expenses and other

14   

 

95,449 

 

31,343  

 

 

126,806 

 

 

   Current installments of long-term debt

-   

 

3,873 

 

-  

 

 

3,873 

 

 

   Current installments of capital

 

 

 

 

 

 

 

 

 

 

 

      lease obligations

-   

 

 

1,501  

 

 

1,501 

 

 

   Intercompany payables

-   

 

 

23,233  

 

(23,233)

 

 

 

   Income taxes payable

-   

 

5,005 

 

-  

 

(1,788)

 

3,217 

 

 

 

_______   

 

_______ 

 

_______  

 

_______ 

 

_______ 

 

 

          Total current liabilities

14   

 

127,210 

 

63,422  

 

(25,021)

 

165,625 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt, net of current installments

-   

 

461,873 

 

-  

 

 

461,873 

 

 

Capital lease obligations, net of current

 

 

 

 

 

 

 

 

 

 

 

   installments

-   

 

 

1,292  

 

 

1,292 

 

 

Intercompanypayables, noncurrent

-   

 

(25,832)

 

25,832  

 

 

 

 

Deferred income taxes

-   

 

29,570 

 

-  

 

 

29,570 

 

 

Deferred gain, sale of headquarters facility

-   

 

8,380 

 

-  

 

 

8,380 

 

 

Other noncurrent liabilities

-   

 

10,938 

 

-  

 

(10,725)

 

213 

 

 

 

_______   

 

_______ 

 

_______  

 

_______ 

 

_______ 

 

 

          

14   

 

612,139 

 

90,546  

 

(35,746)

 

666,953 

 

 

Shareholders' equity (deficit)

(29,391)  

 

355,857 

 

144,670  

 

(500,527)

 

(29,391)

 

 

 

_______   

 

_______ 

 

_______  

 

_______ 

 

_______ 

 

 

          

$  (29,377)  

 

$ 967,996 

 

$ 235,216  

 

$ (536,273)

 

$ 637,562 

 

 

 

_______   

 

_______ 

 

_______  

 

_______ 

 

_______ 

 

 

 

 

 

 

 

See accompanying notes to condensed consolidated financial statements.

 



 

Condensed Consolidating Guarantor, Non-Guarantor And

 

Parent Company Balance Sheet

 

December 31, 2003

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Kinetic

 

 

 

 

 

 

 

 

 

 

Concepts,

 

 

 

 

 

Reclassi-

 

Kinetic

 

 

Inc.

 

 

 

Non-

 

fications

 

Concepts,

 

 

Parent

 

Guarantor

 

Guarantor

 

and

 

Inc.

 

 

Company

 

Sub-

 

Sub-

 

Elimi-

 

and Sub-

 

 

Borrower

 

sidiaries

 

sidiaries

 

nations

 

sidiaries

 

Assets:

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

   Cash and cash equivalents

$              - 

 

$   129,695 

 

$   26,369 

 

$              - 

 

$ 156,064 

 

   Accounts receivable, net

 

153,199 

 

49,903 

 

(3,164)

 

199,938 

 

   Inventories, net

 

17,114 

 

15,139 

 

 

32,253 

 

   Deferred income taxes

 

22,749 

 

 

 

22,749 

 

   Prepaid expenses and other current assets

 

9,594 

 

3,926 

 

(1,709)

 

11,811 

 

 

  _______ 

 

________ 

 

_______ 

 

_______ 

 

_______ 

 

          Total current assets

 

332,351 

 

95,337 

 

(4,873)

 

422,815 

 

 

 

 

 

 

 

 

 

 

 

 

Net property, plant and equipment

 

103,555 

 

55,924 

 

(14,271)

 

145,208 

 

Loan and preferred stock issuance costs, net

 

19,779 

 

 

 

19,779 

 

Goodwill

 

39,785 

 

9,012 

 

 

48,797 

 

Other assets, net

 

28,049 

 

17,683 

 

(17,235)

 

28,497 

 

Intercompanyinvestments and advances

(245,401)

 

642,737 

 

15,333 

 

(412,669)

 

 

 

  ________ 

 

________ 

 

_______ 

 

_______ 

 

_______ 

 

 

$ (245,401)

 

$1,166,256 

 

$ 193,289 

 

$ (449,048)

 

$ 665,096 

 

 

________ 

 

________ 

 

_______ 

 

_______ 

 

_______ 

 

Liabilities and Shareholders' Equity (Deficit):

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

   Accounts payable

$              - 

 

$     24,690 

 

$     9,696 

 

$              - 

 

$   34,386 

 

   Accrued expenses and other

134 

 

91,670 

 

23,250 

 

 

115,054 

 

   Current installments of long-term debt

 

4,800 

 

 

 

4,800 

 

   Current installments of capital lease obligations

 

75 

 

1,501 

 

 

1,576 

 

   Intercompany payables

 

22,136 

 

 

(22,136)

 

 

   Income taxes payable

 

36,803 

 

2,600 

 

 

39,403 

 

 

  _______ 

 

________ 

 

_______ 

 

_______ 

 

_______ 

 

          Total current liabilities

134 

 

180,174 

 

37,047 

 

(22,136)

 

195,219 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt, net of current installments

 

678,100 

 

 

 

678,100 

 

Capital lease obligations, net of current installments

 

 

1,351 

 

 

1,351 

 

Intercompanypayables, noncurrent

 

(21,500)

 

21,500 

 

 

 

Deferred income taxes

 

28,838 

 

 

(2,272)

 

26,566 

 

Deferred gain, sale of headquarters facility

 

9,183 

 

 

 

9,183 

 

Other noncurrent liabilities

 

15,175 

 

 

(14,963)

 

212 

 

 

  _______ 

 

________ 

 

_______ 

 

_______ 

 

_______ 

 

 

134 

 

889,970 

 

59,898 

 

(39,371)

 

910,631 

 

Series A convertible preferred stock

261,719 

 

 

 

 

261,719 

 

Shareholders' equity (deficit)

(507,254)

 

276,286 

 

133,391 

 

(409,677)

 

(507,254)

 

 

  _______ 

 

________ 

 

_______ 

 

_______ 

 

_______ 

 

 

$ (245,401)

 

$1,166,256 

 

$ 193,289 

 

$ (449,048)

 

$ 665,096 

 

 

________ 

 

________ 

 

_______ 

 

_______ 

 

_______ 

 

 

See accompanying notes to condensed consolidated financial statements.

 

 



Condensed Consolidating Guarantor, Non-Guarantor And

 

Parent Company Statement of Operations

 

For the three months ended September 30, 2004

 

(in thousands)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kinetic

 

 

 

 

 

 

 

 

 

 

 

Concepts,

 

 

 

 

 

Reclassi-

 

Kinetic

 

 

 

Inc.

 

 

 

Non-

 

fications

 

Concepts,

 

 

 

Parent

 

Guarantor

 

Guarantor

 

and

 

Inc.

 

 

 

Company

 

Sub-

 

Sub-

 

Elimi-

 

and Sub-

 

 

 

Borrower

 

sidiaries

 

sidiaries

 

nations

 

sidiaries

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

   Rental

$            - 

 

$ 148,062 

 

$   40,575 

 

$             - 

 

$ 188,637 

 

 

   Sales

 

51,429 

 

24,143 

 

(7,047)

 

68,525 

 

 

 

______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

 

 

      Total revenue

 

199,491 

 

64,718 

 

(7,047)

 

257,162 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental expenses

 

74,041 

 

41,031 

 

 

115,072 

 

 

Cost of goods sold

 

15,759 

 

5,948 

 

(2,891)

 

18,816 

 

 

 

______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

 

 

      Gross profit

 

109,691 

 

17,739 

 

(4,156)

 

123,274 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

52,555 

 

8,458 

 

(1,935)

 

59,078 

 

 

Research and development expenses

 

6,506 

 

1,038 

 

 

7,544 

 

 

 

______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

 

 

      Operating earnings

 

50,630 

 

8,243 

 

(2,221)

 

56,652 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

165 

 

49 

 

 

214 

 

 

Interest expense

 

(7,566)

 

(339)

 

339 

 

(7,566)

 

 

Foreign currency gain

 

 

1,964 

 

 

1,964 

 

 

 

______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

 

 

      Earnings before income

 

 

 

 

 

 

 

 

 

 

 

         taxes and equity in

 

 

 

 

 

 

 

 

 

 

 

         earnings of subsidiaries

 

43,229 

 

9,917 

 

(1,882)

 

51,264 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

16,770 

 

2,362 

 

(677)

 

18,455 

 

 

 

______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

 

 

      Earnings before equity

 

 

 

 

 

 

 

 

 

 

 

         in earnings of subsidiaries

 

26,459 

 

7,555 

 

(1,205)

 

32,809 

 

 

Equity in earnings of subsidiaries

32,809 

 

7,555 

 

 

(40,364)

 

 

 

 

______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

 

 

      Net earnings

$  32,809 

 

$  34,014 

 

$    7,555 

 

$  (41,569)

 

$  32,809 

 

 

 

______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to condensed consolidated financial statements.

 



 

Condensed Consolidating Guarantor, Non-Guarantor And

Parent Company Statement of Operations

For the three months ended September 30, 2003

(in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Kinetic

 

 

 

 

 

 

 

 

 

Concepts,

 

 

 

 

 

Reclassi-

 

Kinetic

 

Inc.

 

 

 

Non-

 

fications

 

Concepts,

 

Parent

 

Guarantor

 

Guarantor

 

and

 

Inc.

 

Company

 

Sub-

 

Sub-

 

Elimi-

 

and Sub-

 

Borrower

 

sidiaries

 

sidiaries

 

nations

 

sidiaries

Revenue:

 

 

 

 

 

 

 

 

 

   Rental

$             - 

 

$  119,613 

 

$   31,546 

 

$           - 

 

$ 151,159 

   Sales

 

38,919 

 

16,061 

 

(8,097)

 

46,883 

 

______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

      Total revenue

 

158,532 

 

47,607 

 

(8,097)

 

198,042 

 

 

 

 

 

 

 

 

 

 

Rental expenses

 

62,661 

 

29,857 

 

 

92,518 

Cost of goods sold

 

17,509 

 

5,961 

 

(5,418)

 

18,052 

 

______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

      Gross profit

 

78,362 

 

11,789 

 

(2,679)

 

87,472 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

37,557 

 

4,389 

 

 

41,946 

Research and development expenses

 

5,570 

 

1,185 

 

 

6,755 

Recapitalization expenses

 

69,955 

 

 

 

69,955 

 

______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

      Operating earnings (loss)

 

(34,720)

 

6,215 

 

(2,679)

 

(31,184)

 

 

 

 

 

 

 

 

 

 

Interest income

 

180 

 

 

 

186 

Interest expense

 

(25,334)

 

(611) 

 

611 

 

(25,334)

Foreign currency gain

 

1,456 

 

71 

 

 

1,527 

 

______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

      Earnings (loss) before income

 

 

 

 

 

 

 

 

 

         taxes (benefit) and equity (deficit) in

 

 

 

 

 

 

 

 

 

         earnings of subsidiaries

 

(58,418)

 

5,681 

 

(2,068)

 

(54,805)

 

 

 

 

 

 

 

 

 

 

Income taxes (benefit)

 

(21,997)

 

2,221 

 

(776)

 

(20,552)

 

______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

      Earnings (loss) before equity (deficit)

 

 

 

 

 

 

 

 

 

         in earnings of subsidiaries

 

(36,421)

 

3,460 

 

(1,292)

 

(34,253)

Equity (deficit) in earnings of subsidiaries

(34,253)

 

3,461 

 

 

30,792 

 

 

______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

      Net earnings (loss)

$  (34,253)

 

$  (32,960)

 

$    3,460 

 

$ 29,500 

 

$  (34,253)

Series A convertible preferred

 

 

 

 

 

 

 

 

 

   stock dividends

(3,427)

 

 

 

 

(3,427)

 

______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

      Net earnings (loss) available to

 

 

 

 

 

 

 

 

 

         common shareholders

$  (37,680)

 

$  (32,960)

 

$    3,460 

 

$ 29,500 

 

$  (37,680)

 

______ 

 

_______ 

 

______ 

 

______ 

 

______ 

 

See accompanying notes to condensed consolidated financial statements.

 



 

Condensed Consolidating Guarantor, Non-Guarantor And

Parent Company Statement of Operations

For the nine months ended September 30, 2004

(in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Kinetic

 

 

 

 

 

 

 

 

 

Concepts,

 

 

 

 

 

Reclassi-

 

Kinetic

 

Inc.

 

 

 

Non-

 

fications

 

Concepts,

 

Parent

 

Guarantor

 

Guarantor

 

and

 

Inc.

 

Company

 

Sub-

 

Sub-

 

Elimi-

 

and Sub-

 

Borrower

 

sidiaries

 

sidiaries

 

nations

 

sidiaries

Revenue:

 

 

 

 

 

 

 

 

 

   Rental

  $            - 

 

  $ 415,706 

 

  $ 114,418 

 

$             - 

 

$ 530,124 

   Sales

               - 

 

146,014 

 

63,786 

 

  (20,943)

 

188,857 

 

  ______ 

 

  _______ 

 

  ______ 

 

  _______ 

 

_______ 

      Total revenue

              - 

 

561,720 

 

178,204 

 

  (20,943)

 

 718,981 

 

 

 

 

 

 

 

 

 

 

Rental expenses

               - 

 

214,520 

 

115,530 

 

 

330,050 

Cost of goods sold

               - 

 

44,795 

 

16,106 

 

(8,757)

 

52,144 

 

  ______ 

 

  _______ 

 

  ______ 

 

  _______ 

 

_______ 

      Gross profit

              - 

 

302,405 

 

46,568 

 

(12,186)

 

336,787 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

142,736 

 

22,659 

 

(4,877)

 

160,518 

Research and development expenses

 

19,052 

 

2,799 

 

 

21,851 

Initial public offering expenses

19,584 

 

252 

 

 

 

19,836 

Secondary offering expenses

2,219 

 

 

 

 

2,219 

 

  ______ 

 

  _______ 

 

  ______ 

 

  _______ 

 

_______ 

      Operating earnings

(21,803)

 

140,365 

 

21,110 

 

(7,309)

 

132,363 

 

 

 

 

 

 

 

 

 

 

Interest income

 

609 

 

134 

 

               - 

 

743 

Interest expense

 

(37,460)

 

(1,047)

 

1,047 

 

(37,460)

Foreign currency gain

 

 

1,701 

 

             - 

 

1,701 

 

  ______ 

 

  _______ 

 

  ______ 

 

  _______ 

 

_______ 

      Earnings (loss) before income taxes

 

 

 

 

 

 

 

 

 

         (benefit) and equity in earnings of

 

 

 

 

 

 

 

 

 

         subsidiaries

(21,803)

 

103,514 

 

21,898 

 

(6,262)

 

97,347 

Income taxes (benefit)

(8,540)

 

40,562 

 

5,277 

 

(2,254)

 

35,045 

 

  ______ 

 

  _______ 

 

  ______ 

 

  _______ 

 

_______ 

      Earnings (loss) before equity

 

 

 

 

 

 

 

 

 

         In earnings of subsidiaries

(13,263)

 

62,952 

 

16,621 

 

(4,008)

 

   62,302 

Equity in earnings of subsidiaries

75,565 

 

16,621 

 

               - 

 

(92,186)

 

 

  ______ 

 

  _______ 

 

  ______ 

 

  _______ 

 

  _______ 

      Net earnings

$   62,302 

 

$  79,573 

 

$  16,621 

 

$  (96,194)

 

$    62,302 

Series A convertible preferred

 

 

 

 

 

 

 

 

 

   stock dividends

(65,604)

 

 

 

 

(65,604)

 

  ______ 

 

  _______ 

 

  ______ 

 

  _______ 

 

_______ 

      Net earnings (loss) available to

 

 

 

 

 

 

 

 

 

         common shareholders

  $   (3,302)

 

$  79,573 

 

$  16,621 

 

$  (96,194)

 

$    (3,302)

 

______ 

 

_______ 

 

______ 

 

_______ 

 

_______ 

 

 

 

 

 

See accompanying notes to condensed consolidated financial statements.

 



 

Condensed Consolidating Guarantor, Non-Guarantor And

Parent Company Statement of Operations

For the nine months ended September 30, 2003

(in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Kinetic

 

 

 

 

 

 

 

 

 

Concepts,

 

 

 

 

 

Reclassi-

 

Kinetic

 

Inc.

 

 

 

Non-

 

fications

 

Concepts,

 

Parent

 

Guarantor

 

Guarantor

 

and

 

Inc.

 

Company

 

Sub-

 

Sub-

 

Elimi-

 

and Sub-

 

Borrower

 

sidiaries

 

sidiaries

 

nations

 

sidiaries

Revenue:

 

 

 

 

 

 

 

 

 

   Rental

  $           - 

 

  $ 333,691 

 

  $   87,764 

 

  $            - 

 

$ 421,455 

   Sales

               - 

 

104,061 

 

44,002 

 

     (21,596)

 

126,467 

 

  ______ 

 

  _______ 

 

  _______ 

 

  _______ 

 

_______ 

      Total revenue

              - 

 

437,752 

 

     131,766 

 

    (21,596)

 

 547,922 

 

 

 

 

 

 

 

 

 

 

Rental expenses

               - 

 

177,643 

 

      82,165 

 

             - 

 

259,808 

Cost of goods sold

               - 

 

       43,467 

 

      15,587 

 

       (12,644)

 

46,410 

 

  ______ 

 

  _______ 

 

  _______ 

 

  _______ 

 

_______ 

      Gross profit

              - 

 

    216,642 

 

      34,014 

 

      (8,952)

 

241,704 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

               - 

 

      105,779 

 

    12,698 

 

             - 

 

118,477 

Research and development expenses

 

13,969 

 

1,650 

 

 

15,619 

Recapitalization expenses

 

69,955 

 

 

 

69,955

 

  ______ 

 

  _______ 

 

  _______ 

 

  _______ 

 

_______ 

      Operating earnings

              - 

 

     26,939 

 

      19,666 

 

      (8,952)

 

37,653 

 

 

 

 

 

 

 

 

 

 

Interest income

               - 

 

850 

 

            83 

 

               - 

 

933 

Interest expense

               - 

 

     (41,562)

 

          (611)

 

611 

 

(41,562)

Foreign currency gain

               - 

 

         5,000 

 

         683 

 

             - 

 

5,683 

 

  ______ 

 

  _______ 

 

  _______ 

 

  _______ 

 

  _______ 

      Earnings (loss) before income

 

 

 

 

 

 

 

 

 

         taxes (benefit) and equity in

 

 

 

 

 

 

 

 

 

         earnings of subsidiaries

              - 

 

(8,773)

 

      19,821 

 

      (8,341)

 

2,707 

Income taxes (benefit)

               - 

 

(1,891)

 

        6,034 

 

       (3,128)

 

1,015 

 

  ______ 

 

  _______ 

 

  _______ 

 

  _______ 

 

  _______ 

 

 

 

 

 

 

 

 

 

 

      Earnings (loss) before equity in

 

 

 

 

 

 

 

 

 

         earnings of subsidiaries

              - 

 

(6,882)

 

    13,787 

 

      (5,213)

 

1,692 

Equity in earnings of subsidiaries

1,692 

 

13,787 

 

                - 

 

     (15,479)

 

               - 

 

  ______ 

 

  _______ 

 

  _______ 

 

  _______ 

 

  _______ 

      Net earnings

$   1,692 

 

$    6,905 

 

  $   13,787 

 

$ (20,692)

 

  $     1,692 

Series A convertible preferred

 

 

 

 

 

 

 

 

 

   stock dividends

(3,427)

 

 

 

 

(3,427)

 

  ______ 

 

  _______ 

 

  _______ 

 

  _______ 

 

  _______ 

      Net earnings (loss) available to

 

 

 

 

 

 

 

 

 

         common shareholders

  $  (1,735)

 

$    6,905 

 

  $   13,787 

 

$ (20,692)

 

  $    (1,735)

 

______ 

 

_______ 

 

_______ 

 

_______ 

 

_______ 

 

 

 

 

 

See accompanying notes to condensed consolidated financial statements.



Condensed Consolidating Guarantor, Non-Guarantor And

Parent Company Statement of Cash Flows

For the nine months ended September 30, 2004

(in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Kinetic

 

 

 

 

 

 

 

 

 

Concepts,

 

 

 

 

 

Reclassi-

 

Kinetic

 

Inc.

 

 

 

Non-

 

fications

 

Concepts,

 

Parent

 

Guarantor

 

Guarantor

 

and

 

Inc.

 

Company

 

Sub-

 

Sub-

 

Elimi-

 

and Sub-

 

Borrower

 

sidiaries

 

sidiaries

 

nations

 

sidiaries

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

   Net earnings

$    62,302 

 

$   79,573 

 

$  16,621 

 

$ (96,194)

 

$  62,302 

   Adjustments to reconcile net earnings to net

      

 

      

 

      

 

      

 

      

      cash provided by operating activities

(33,065)

 

(27,840)

 

(2,261)

 

94,936 

 

31,770 

 

_______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

Net cash provided by operating activities

29,237 

 

51,733 

 

14,360 

 

(1,258)

 

94,072 

 

_______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

   Additions to property, plant and equipment

 

(38,127)

 

(21,849)

 

(3,873)

 

(63,849)

   Increase in inventory to be converted into

 

 

 

 

 

 

 

 

 

      equipment for short-term rental

 

(2,200)

 

 

 

(2,200)

   Dispositions of property, plant and

 

 

 

 

 

 

 

 

 

      Equipment

 

1,092 

 

379 

 

 

1,471 

   Decrease (increase) in other assets

 

(880)

 

6,748 

 

(6,510)

 

(642)

 

_______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

Net cash used by investing activities

 

(40,115)

 

(14,722)

 

(10,383)

 

(65,220)

 

_______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

   Repayments of notes payable, long-term,

 

 

 

 

 

 

 

 

 

      capital lease and other obligations

 

(217,229)

 

(60)

 

 

(217,289)

   Proceeds from exercise of stock options

9,556 

 

 

 

 

9,556 

   Initial public offering of common stock:

 

 

 

 

 

 

 

 

 

      Proceeds from issuance of common stock

105,000 

 

 

 

 

105,000 

      Stock issuance costs

(10,604)

 

 

 

 

(10,604)

   Proceeds (payments) on intercompany

 

 

 

 

 

 

 

 

 

      investments and advances

(133,416)

 

101,050 

 

26,070 

 

6,296 

 

   Other

227 

 

(84)

 

(5,531)

 

5,388 

 

 

_______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

Net cash provided (used) by financing activities

(29,237)

 

(116,263)

 

20,479 

 

11,684 

 

(113,337)

 

_______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

Effect of exchange rate changes on

 

 

 

 

 

 

 

 

 

   cash and cash equivalents

 

 

 

(43)

 

(43)

 

_______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

Net increase (decrease) in cash and

 

 

 

 

 

 

 

 

 

   cash equivalents

 

(104,645)

 

20,117 

 

 

(84,528)

Cash and cash equivalents,

 

 

 

 

 

 

 

 

 

   beginning of period

 

129,695 

 

26,369 

 

 

156,064 

 

_______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

Cash and cash equivalents, end

 

 

 

 

 

 

 

 

 

   of period

$             - 

 

$   25,050 

 

$   46,486 

 

$             - 

 

$  71,536 

 

_______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

 

 

 

 

 

See accompanying notes to condensed consolidated financial statements.

 



 

Condensed Consolidating Guarantor, Non-Guarantor And

Parent Company Statement of Cash Flows

For the nine months ended September 30, 2003

(in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Kinetic

 

 

 

 

 

 

 

 

 

Concepts,

 

 

 

 

 

Reclassi-

 

Kinetic

 

Inc.

 

 

 

Non-

 

fications

 

Concepts,

 

Parent

 

Guarantor

 

Guarantor

 

and

 

Inc.

 

Company

 

Sub-

 

Sub-

 

Elimi-

 

and Sub-

 

Borrower

 

sidiaries

 

sidiaries

 

nations

 

sidiaries

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

   Net earnings

$     1,692 

 

$     6,905 

 

$   13,787 

 

$ (20,692)

 

$     1,692 

   Adjustments to reconcile net earnings to net

      

 

      

 

      

 

      

 

      

      cash provided by operating activities

105,212 

 

34,490 

 

(1,827)

 

13,450 

 

151,325 

 

_______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

Net cash provided by operating activities

106,904 

 

41,395 

 

11,960 

 

(7,242) 

 

153,017 

 

_______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

   Additions to property, plant and equipment

 

(30,292)

 

(26,497)

 

140 

 

(56,649)

   Decrease in inventory to be converted into

 

 

 

 

 

 

 

 

 

      equipment for short-term rental

 

800 

 

 

 

800 

   Dispositions of property, plant and

 

 

 

 

 

 

 

 

 

      equipment

 

602 

 

988 

 

 

1,590 

   Business acquisitions, net of cash acquired

 

(2,224)

 

-  

 

 

(2,224)

   Increase in other assets

 

(448)

 

(1,351)

 

1,448 

 

(351)

 

_______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

Net cash used by investing activities

 

(31,562)

 

(26,860)

 

1,588 

 

(56,834)

 

_______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

   Repayments of notes payable, long-term,

 

 

 

 

 

 

 

 

 

      capital lease and other obligations

 

(116,092)

 

(8)

 

 

(116,100)

   Proceeds from the exercise of stock options

903 

 

 

 

 

903 

   Recapitalization:

 

 

 

 

 

 

 

 

 

      Payoff of long term debt and bonds

 

 

(408,226)

 

 

 

(408,226)

      Proceeds from issuance of new debt and bonds

 

 

685,000 

 

 

 

685,000 

      Proceeds from issuance of Series A convertible

 

 

 

 

 

 

 

 

 

         preferred stock, net

258,017 

 

 

 

 

258,017 

      Purchase of common stock

(509,597)

 

 

 

 

(509,597)

      Debt and preferred stock issuance costs

 

(20,729)

 

 

 

(20,729)

   Proceeds (payments) on

 

 

 

 

 

 

 

 

 

      intercompany investments and advances

138,949 

 

(167,842)

 

23,688 

 

5,205 

 

   Other

4,824 

 

(3,634)

 

(447)

 

(743)

 

 

_______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

Net cash provided (used) by financing activities

(106,904)

 

(31,523)

 

23,233 

 

4,462 

 

(110,732)

 

_______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

Effect of exchange rate changes on

 

 

 

 

 

 

 

 

 

   cash and cash equivalents

 

 

 

1,192 

 

1,192 

 

_______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

Net increase (decrease) in cash and

 

 

 

 

 

 

 

 

 

   cash equivalents

 

(21,690)

 

8,333 

 

 

(13,357)

Cash and cash equivalents, beginning of period

 

41,185 

 

13,300 

 

 

54,485 

 

_______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

Cash and cash equivalents, end of period

$             - 

 

$  19,495 

 

$   21,633 

 

$            - 

 

$   41,128 

 

_______ 

 

_______ 

 

______ 

 

______ 

 

_______ 

 

See accompanying notes to condensed consolidated financial statements.


Table of Contents

 

ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                    AND RESULTS OF OPERATIONS

 

     The following discussion should be read in conjunction with the condensed consolidated financial statements and accompanying notes included in this report.  The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs.  Our actual results could differ materially from those discussed in the forward-looking statements.  Factors that could cause or contribute to these differences include, but are not limited to, those discussed under “Risk Factors.”

 

General

 

      Kinetic Concepts, Inc. is a global medical technology company with leadership positions in advanced wound care and therapeutic surfaces. We design, manufacture, market and service a wide range of proprietary products that can significantly improve clinical outcomes while reducing the overall cost of patient care by accelerating the healing process or preventing complications. Our advanced wound care systems incorporate our proprietary V.A.C. technology, which has been clinically demonstrated to promote wound healing and to reduce the cost of treating patients with difficult‑to‑treat wounds. Our therapeutic surfaces, including specialty hospital beds, mattress replacement systems and overlays, are designed to address complications associated with immobility and obesity, such as pressure sores and pneumonia.

 

      We have direct operations in the United States, Canada, Western Europe, Australia, Singapore and South Africa, and we conduct additional business through distributors in Latin America, the Middle East, Eastern Europe and Asia.  We manage our business in two geographical segments, USA and International. In the United States, which accounted for 75.5% of our revenue for the nine months ended September 30, 2004, we have a substantial presence in all care settings.

 

      We derive our revenue from both rental and sale of our products.  In the U.S. acute and extended care settings, which accounted for more than half of our U.S. revenue, we directly bill our customers, such as hospitals and extended care facilities. In the U.S. home care setting, where our revenue comes predominantly from V.A.C. systems, we provide products and services directly to patients and we directly bill third-party payers, such as Medicare and private insurance.  Internationally, substantially all of our revenue is generated from the acute care setting, and therefore, only a small portion of international V.A.C. revenue comes from home care. 

 

      Since the fourth quarter of 2000, our growth has been driven primarily by increased revenue from V.A.C. system rentals and sales, which accounted for approximately 69.6% of total revenue for the nine months ended September 30, 2004, up from 61.9% for the same period in 2003.

 

      For the nine months ended September 30, 2004, the home care market accounted for 43.5% of V.A.C. revenue and 30.3% of our total revenue.  V.A.C. systems used in the home are reimbursed by government insurance (Medicare and Medicaid), private insurance and managed care organizations.

 

      We believe that the key factors underlying V.A.C. growth over the past year have been:

 

             -  Improving V.A.C.’s acceptance among customers and physicians, both in terms of the number of users
                 and the extent of use by each customer or physician.

             -  Encouraging market expansion by adding new wound type indications for V.A.C. use and increasing the
                percentage of wounds that are considered good candidates for V.A.C. therapy.  Recent examples of
                advances include the use of V.A.C. in open abdominal wounds, sternotomies and highly-infected wounds.


 

             -  Strengtheningour contractual relationships with third-party payers.  We increased the number of
                reported lives covered with private and governmental organizations from fewer than 20 million
                in mid-2000 to over 200 million as of September 30, 2004.  Our primary focus today is to leverage
                our relationship with these payers by providing advanced wound care to their beneficiaries while
                improving the business processes required to document therapy and invoice and pay claims.

 

      Over the last three years, we have focused our marketing and selling efforts on increasing physician awareness of the benefits of V.A.C. therapy. These efforts are targeted at physician specialties that provide care to the majority of patients with wounds in our target categories. Within these specialties, we focus on those clinicians who serve the largest number of wound care patients. Over time, we have added new specialties as awareness in our initial priority groups begin to approach appropriate levels.

 

      Continuous enhancements in product portfolio and positioning are also important to our continued growth and market penetration. In 2003 and the first nine months of 2004, we benefited from the continuing rollout of the new V.A.C.ATS and the V.A.C. Freedom, which began in late 2002.  We believe these advanced technology systems have significantly increased customer acceptance and value perception of V.A.C. therapy.  We have also benefited from the introduction of three new dressing systems designed to improve ease-of-use and effectiveness in treating pressure ulcers and serious abdominal wounds.

 

      At the same time, ongoing clinical experience and studies have increased the market acceptance of V.A.C. and expanded the range of wounds considered to be good candidates for V.A.C. therapy. We believe this growing base of data and clinical experience has driven the trend toward use of the V.A.C. on a routine basis for appropriate wounds.

 

      Our other major product line, therapeutic surfaces, has been a stable line of business for the last three years. Therapeutic surfaces revenue accounted for approximately $213.5 million in revenue in the first nine months of 2004, up from $202.9 million in the prior-year period.

 

Recent Developments

 

      On September 30, 2004, we made an optional prepayment of $30.0 million on our senior credit facility.  As of September 30, 2004, the outstanding balance on our senior credit facility was $367.6 million.  During the third quarter of 2004, we also purchased $1.1 million principal amount of our 73/8% Senior Subordinated Notes due 2013 at an aggregate market price of $1.2 million.  As of September 30, 2004, $97.8 million principal amount of the notes remained outstanding.  Wemay purchase additional amounts of the notes in the open market and/or in privately negotiated transactions from time to time, subject to limitations in our senior credit facility.



Table of Contents

 

Results of Operations

 

      The following table sets forth, for the periods indicated, the percentage relationship of each item to total revenue as compared to the same period of the prior year:

 

 

 

 

 

                                             Revenue Relationship                                             

 

 

 

 

Three months ended September 30,

     Nine months ended September 30,

 

 

 

%      

 

 

 

%     

 

  2004   

  2003   

Change 

 

  2004   

  2003   

Change (1)

Revenue:

 

 

 

 

 

 

 

   Rental

73 % 

76 % 

24.8 % 

 

74 % 

77 % 

25.8 % 

   Sales

27     

24     

46.2     

 

26     

23     

49.3     

 

___     

___     

 

 

___     

___     

 

       Total revenue

100     

100     

29.9     

 

100     

100     

31.2     

 

 

 

 

 

 

 

 

Rental expenses

45     

47     

24.4     

 

46     

47     

27.0     

Cost of goods sold

7     

9     

4.2     

 

7     

9     

12.4     

 

___     

___     

 

 

___     

___     

 

      Gross profit

48     

44     

40.9     

 

47     

44     

39.3     

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

23     

21     

40.8     

 

22     

22     

35.5     

Research and development expenses

3     

3     

11.7     

 

3     

2     

39.9     

Initial public offering expenses

-     

-     

-     

 

3     

-     

-     

Secondary offering expenses

-     

-     

-     

 

-     

-     

-     

Recapitalization expenses

-     

35     

-     

 

-     

13     

-     

 

___     

___     

 

 

___     

___     

 

      Operating earnings (loss)

22     

(15)    

-     

 

19     

7     

251.5     

 

 

 

 

 

 

 

 

Interest income

-     

-     

15.1     

 

-     

-     

(20.4)    

Interest expense

(3)    

(13)    

70.1     

 

(5)    

(8)    

  9.9     

Foreign currency gain

1     

1     

28.6     

 

-     

1     

(70.1)    

 

___     

___     

 

 

___     

___     

 

      Earnings (loss) before income taxes (benefit)

20     

(27)    

-     

 

14     

-     

-     

 

 

 

 

 

 

 

 

Income taxes (benefit)

7     

(10)    

-     

 

5     

-     

-     

 

___     

___     

 

 

___     

___     

 

      Net earnings (loss)

13     

(17)    

-     

 

9     

-     

-     

 

___     

___     

 

 

___     

___     

 

 

 

 

 

 

 

 

 

 

 


 

       The following table sets forth, for the periods indicated, the amount of revenue derived from each of our geographical segments, USA and International (in thousands):

 

 

Three months ended September 30,

   Nine months ended September 30,

 

 

 

%     

 

 

 

%     

 

    2004      

    2003     

Change

 

    2004     

    2003      

Change

USA

 

 

 

 

 

 

 

  V.A.C.

 

 

 

 

 

 

 

     Rental

$ 111,328 

$   82,958 

34.2 %

 

$ 302,682 

$ 222,801 

35.9 %

     Sales

37,431 

22,903 

63.4    

 

103,715 

59,850 

73.3    

 

_______ 

_______ 

 

 

_______ 

_______ 

 

         Total V.A.C.

148,759 

105,861 

40.5    

 

406,397 

282,651 

43.8    

 

 

 

 

 

 

 

 

  Therapeutic surfaces/other

 

 

 

 

 

 

 

     Rental

37,230 

37,297 

(0.2)   

 

114,437 

111,532 

2.6    

     Sales

7,056 

8,071 

(12.6)   

 

21,800 

22,717 

(4.0)   

 

_______ 

_______ 

 

 

_______ 

_______ 

 

         Total therapeutic surfaces/other

44,286 

45,368 

(2.4)   

 

136,237 

134,249 

1.5    

 

 

 

 

 

 

 

 

  Total USA rental

148,558 

120,255 

23.5    

 

417,119 

334,333 

24.8    

  Total USA sales

44,487 

30,974 

43.6    

 

125,515 

82,567 

52.0    

 

_______ 

_______ 

 

 

_______ 

_______ 

 

       Subtotal – USA

$ 193,045 

$ 151,229 

27.7    

 

$ 542,634 

$ 416,900 

30.2    

 

_______ 

_______ 

 

 

_______ 

_______ 

 

International

 

 

 

 

 

 

 

  V.A.C.

 

 

 

 

 

 

 

     Rental

$   18,557 

$   11,087 

67.4    

 

$   47,344 

$   28,747 

64.7    

     Sales

18,205 

10,694 

70.2    

 

46,571 

27,881 

67.0    

 

_______ 

_______ 

 

 

_______ 

_______ 

 

         Total V.A.C.

36,762 

21,781 

68.8    

 

93,915 

56,628 

65.8    

 

 

 

 

 

 

 

 

  Therapeutic surfaces/other

 

 

 

 

 

 

 

     Rental

21,522 

19,817 

8.6    

 

65,661 

58,375 

12.5    

     Sales

5,833 

5,215 

11.9    

 

16,771 

16,019 

4.7    

 

_______ 

_______ 

 

 

_______ 

_______ 

 

         Total therapeutic surfaces/other

27,355 

25,032 

9.3    

 

82,432 

74,394 

10.8    

 

 

 

 

 

 

 

 

  Total International rental

40,079 

30,904 

29.7    

 

113,005 

87,122 

29.7    

  Total International sales

24,038 

15,909 

51.1    

 

63,342 

43,900 

44.3    

 

_______ 

_______ 

 

 

_______ 

_______ 

 

       Subtotal – International

$   64,117 

$   46,813 

37.0    

 

$ 176,347 

$ 131,022 

34.6    

 

_______ 

_______ 

 

 

_______ 

_______ 

 

  Total revenue

$ 257,162 

$ 198,042 

29.9    

 

$ 718,981 

$ 547,922 

31.2    

 

_______ 

_______ 

 

 

_______ 

_______ 

 

 

 

 

 

 

 

 

 

 


 

Total Revenue.  Total revenue in the third quarter of 2004 was $257.2 million, an increase of $59.1 million, or 29.9%, from the prior-year period.  Total revenue in the first nine months of 2004 was $719.0 million, an increase of $171.1 million, or 31.2%, from the prior-year period.  The growth in total revenue over the prior period was primarily due to the increased rental and sales volumes for V.A.C. wound healing devices and related disposables.  The growth in V.A.C. revenue was enhanced by the worldwide availability of the V.A.C.ATS and V.A.C. Freedom, increased physician awareness of the benefits of V.A.C. therapy and increased product adoption across wound types.  For the nine months ended September 30, 2004, worldwide V.A.C. revenue from the combined acute and extended care settings grew 48.0%, and V.A.C. revenue from the home care setting grew 46.8% as compared to the nine months ended September 30, 2003, respectively.  Foreign currency exchange movements favorably impacted revenue by 2.6% and 2.9% in the third quarter and in the first nine months of 2004, respectively, compared to the corresponding periods of the prior year. 

 

Domestic Revenue.  Total domestic revenue was $193.0 million for the third quarter of 2004 and $542.6 million for the first nine months of 2004, representing increases of 27.7% and 30.2%, respectively, as compared to the prior-year periods due to increased rental and sales volumes for V.A.C. wound healing devices and related disposables.  

 

      Total domestic V.A.C. revenue was $148.8 million for the third quarter of 2004 and $406.4 million for the first nine months of 2004, representing increases of 40.5% and 43.8%, respectively, as compared to the prior-year periods.  Domestic V.A.C. rental revenue of $111.3 million for the third quarter of 2004 increased $28.4 million, or 34.2%, due to a 37.8% increase in average units on rent as compared to the prior-year quarter.  For the first nine months of 2004, domestic V.A.C. rental revenue of $302.7 million increased $79.9 million, or 35.9%, due to a 42.7% increase in average units on rent as compared to the prior-year period.  These increases were due to increased awareness of the benefits of V.A.C. therapy and continued market acceptance of the V.A.C.ATS and V.A.C Freedom systems introduced in late 2002, which have now been fully implemented in the United States.  These unit increases were partially offset by a decline in the average V.A.C. rental pricing during the third quarter of 2004 and first nine months of 2004, due in part to the continued shift away from all-inclusive pricing for managed care organizations, which resulted in revenue movement from the rental classification to the sales classification.  Domestic V.A.C. sales revenue of $37.4 million in the third quarter of 2004 and $103.7 million in the first nine months of 2004 increased $14.5 million, or 63.4%, and $43.9 million, or 73.3%, respectively, from the prior-year period. This was due to higher sales volumes for V.A.C. disposables associated with V.A.C. system rentals, improved price realization from increased sales of our higher therapy disposables associated with V.A.C.ATS and V.A.C. Freedom and a shift in pricing methodology for managed care organizations away from all-inclusive pricing. 

 

      Domestic therapeutic surfaces/other revenue was $44.3 million in the third quarter of 2004, representing a decrease of 2.4% over the prior-year quarter due primarily to lower sales.  For the first nine months of 2004, domestic therapeutic surfaces/other revenue was $136.2 million, an increase of 1.5% over the prior-year period.  For the first nine months of 2004, domestic therapeutic surfaces rental revenue of $114.2 million increased 2.8%, as compared to the prior-year period, primarily due to a 4.1% price increase resulting from favorable product mix changes, partially offset by a 1.6% decrease in the average number of units on rent as compared to the prior-year period.

 

International Revenue.  Total international revenue was $64.1 million for the third quarter of 2004 and $176.3 million for the first nine months of 2004, representing increases of 37.0% and 34.6%, respectively, from the prior-year periods as a result of increased V.A.C. demand, higher therapeutic surface rental revenue and favorable foreign currency exchange movements.  Favorable foreign currency exchange movements contributed 10.8% to the variance in the third quarter of 2004 and 12.0% to the variance in the first nine months of 2004.

 

      Total international V.A.C. revenue was $36.8 million in the third quarter of 2004 and $93.9 million in the first nine months of 2004, representing increases of 68.8% and 65.8%, respectively, from the prior-year periods.  Foreign currency exchange movements favorably impacted international V.A.C. revenue by 14.2% and 15.0% over the prior-year periods, respectively.  International V.A.C. rental revenue of $18.6 million in the third quarter of 2004 increased $7.5 million, or 67.4%, due to a 48.6% increase in average units on rent per month, together with a 3.5% increase in average rental price due tofavorable product mix changes.  For the first nine months of 2004, international V.A.C rental revenue of $47.3 million increased $18.6 million, or 64.7%, due to a 43.0% increase in average units on rent per month together with a 4.8% increase in average rental price due to favorable product mix changes.  Foreign currency exchange movements impacted international V.A.C. rental revenue favorably by 14.1% and 14.7% in the third quarter and first nine months of 2004, respectively.  International V.A.C. sales revenue of $18.2 million in the third quarter of 2004 and $46.6 million in the first nine months of 2004, increased $7.5 million, or 70.2%, and $18.7 million, or 67.0%, respectively, from the prior-year period, due to increased sales volumes for V.A.C. disposables associated with increased V.A.C. system rentals along with increased price realization from the sale of higher therapy disposables associated with the V.A.C.ATS and V.A.C. Freedom.  Foreign currency exchange movements impacted international V.A.C. sales revenue favorably by 14.2% and 15.3% in the third quarter and first nine months of 2004, respectively, compared to the corresponding periods of the prior year.

 

      International therapeutic surfaces/other revenue was $27.4 million for the third quarter of 2004 and $82.4 million for the first nine months of 2004, representing increases of 9.3% and 10.8%, respectively, from the prior-year periods. These increases were primarily due to a 15.7% and 15.6% increase in the average number of therapeutic surface rental units on rent for the third quarter and first nine months of 2004, respectively, compared to the prior-year periods.  This increase was partially offset by a 14.0% and 11.7% declines in average rental pricing during the third quarter and first nine months of 2004, respectively.  The decline in average rental price resulted from competitive pressures and changes in product mix.  In addition, foreign currency exchange movements favorably impacted international therapeutic surfaces/other revenue by 7.9% and 9.7% over the prior-year periods, respectively.

 

Rental Expenses.Rental, or “field”, expenses are comprised of both fixed and variable components.  Field expenses, as a percentage of total rental revenue, were 61.0% in the third quarter of 2004 as compared to 61.2% in the prior-year quarter and 62.3% in the first nine months of 2004 as compared to 61.6% in the prior-year period.  Efficiencies recognized in our service model were offset by our increasing investment in product marketing and the impact of foreign currency exchange movements on field costs associated with our international business.  Also contributing to this variance was the impact of the shift from all-inclusive pricing, which had the effect of moving revenue from the rental classification to the sales classification.

 

Cost of Goods Sold.  Cost of goods sold were $18.8 million in the third quarter of 2004 and $52.1 million in the first nine months of 2004, representing increases of 4.2% and 12.4%, respectively, over the prior-year periods.  Sales margins increased to 72.5% in the third quarter of 2004 compared to 61.5% in the prior-year quarter.  In the first nine months of 2004, sales margins increased to 72.4% as compared to 63.3% in the prior-year period. These increased margins are due to favorable product mix changes, continued cost reductions resulting from our global supply contract for V.A.C. disposables and the shift away from all-inclusive pricing arrangements with managed care organizations.

 

Gross Profit.  Gross profit was $123.3 million in the third quarter of 2004 and $336.8 million in the first nine months of 2004, representing increases of 40.9% and 39.3%, respectively, over the prior-year periods due primarily to revenue increases.  Gross profit margin in the third quarter of 2004 was 47.9%, up from 44.2% in the prior-year quarter. For the first nine months of 2004, gross profit margin was 46.8%, up from 44.1% in the prior-year period.  Sales productivity gains, continued cost reductions resulting from our global supply contract for V.A.C. disposables, improved service efficiency and favorable product mix changes contributed to the margin expansion.

 

Selling, General and Administrative Expenses.  Selling, general and administrative expenses represented 23.0% of total revenue in the third quarter of 2004 compared to 21.2% in the prior-year period.  In the first nine months of 2004, these expenses represented 22.3% of total revenue compared to 21.6% in the prior-year period.  The increase in selling, general and administrative expenses as a percentage of revenue related primarily to increased incentive compensation expense accruals related to company performance, the impact of foreign currency exchange rate variances on our international business and a one-time charitable contribution partially offset by increased administration efficiencies throughout the organization.


 

Research and Development Expenses.Research and development expenses in the third quarter of 2004, including clinical studies, increased 11.7% over the prior-year period to $7.5 million.  In the first nine months of 2004, these expenses increased 39.9% to $21.9 million and represented 3.0% of total revenue as compared to 2.9% in the prior-year period.  We anticipate our rate of spending on research and development will increase in future periods.

 

Public Equity Offering Expenses.  In the first nine months of 2004, we paid bonuses of $19.3 million, including related payroll taxes, and approximately $562,000 of professional fees and other miscellaneous expenses in connection with our initial public offering.  In addition, we incurred $2.2 million in professional fees and other miscellaneous expenses in connection with our secondary offering, which was completed in June 2004.

 

Recapitalization Expenses.  During the third quarter of 2003, we recognized approximately $70.0 million in fees and expenses, excluding $16.3 million charged to interest expense, resulting from the transactions associated with our 2003 debt recapitalization.

 

Operating Earnings (Loss).  Operating earnings for the third quarter 2004 increased $87.8 million from the same quarter of 2003, due primarily to the $70.0 million of recapitalization expenses incurred in 2003. Operating margins in the third quarter of 2004 increased to 22.0%.  For the first nine months of 2004, operating earnings, including expenses related to our stock offerings in 2004 and recapitalization in 2003, increased 251.5% and operating margins increased to 18.4% from 6.9% in the prior-year period.  Operating margins were unfavorably impacted by the expenses incurred in connection with our recapitalization in 2003 and our stock offerings in 2004.

 

Interest Expense.  Interest expense in the third quarter of 2004 was $7.6 million compared to $25.3 million, including $16.3 million related to our recapitalization, in the third quarter of 2003.  During the third quarter of 2004, our average total debt outstanding and effective interest rate were lower, resulting in a reduction in interest expense compared to the prior-year period.  In the first nine months of 2004, interest expense was $37.5 million compared to $41.6 million, including $16.3 million related to our recapitalization, in the prior-year period. Interest expense for the first nine months of 2004 included payments of bond call and purchase premiums of $7.7 million associated with the redemption of a portion of our outstanding 73/8% Senior Subordinated Notes due 2013, the write-off of $5.1 million of loan issuance costs on debt retired and the impact of an increase in our average outstanding debt due to the recapitalization completed by KCI in the third quarter of 2003.

 

Net Earnings (Loss).  Net earnings for the third quarter of 2004 were $32.8 million, as compared to a net loss of $34.3 million, including after tax expenses of $53.9 million related to our 2003 debt recapitalization.  Diluted net earnings per share were $0.46 for the third quarter of 2004 compared to a net loss per share of $0.74 in the prior-year period.  Net earnings for the first nine months of 2004, including after tax expenses of $21.6 million related to our stock offerings and debt prepayments, were $62.3 million, an increase of $60.6 million from the prior-year period.  Diluted net loss per share after preferred stock dividends was $0.05 in the first nine months of 2004 compared to a net loss per diluted share of $0.03 per share in the prior-year period. The effective tax rate for the third quarter of 2004 and the first nine months of 2004 was 36.0% compared to 37.5% for the same periods a year ago. The income tax rate reduction is primarily attributable to a higher proportion of taxable income in lower tax jurisdictions.

 

 


Table of Contents

 

Non-GAAP Financial Information

 

     On February 27, 2004, we completed an initial public offering ("IPO") of common stock and on June 16, 2004, we completed a follow-on secondary stock offering. These transactions, along with related debt prepayments, had the effect of reducing net earnings for the nine-month period ended September 30, 2004 by $21.6 million. During the third quarter of 2003, KCI completed a leveraged recapitalization, which resulted in recapitalization expenses totaling $86.3 million on a pretax basis and $53.9 million, or $0.77 per diluted share, net of income taxes.

 

      Supplementally, we have presented income statement items on a non-GAAP basis to exclude the impact of expenses and the acceleration of the in-kind preferred stock dividends incurred as result of the 2004 stock offerings and debt prepayments and the 2003 leveraged recapitalization.  These non-GAAP financial measures do not replace the presentation of our GAAP financial results. We have provided this supplemental non-GAAP information because it provides meaningful information regarding our results on a basis that better facilitates comparisons between the periods presented. Management uses this non-GAAP financial information, along with GAAP information, for reviewing the operating results of its business segments and for analyzing potential future business trends. In addition, we believe investors use this information in a similar fashion.  A reconciliation of our GAAP income statement for the periods presented to the non-GAAP financial information is provided below.

 

Three months ended September 30, 2004 (Excluding Stock Offerings and Recapitalization Costs)

 

      On a comparable basis, operating earnings for the quarter ended September 30, 2004 increased $17.9 million, or 46.1%, to $56.7 million over the prior-year period.  Operating margins for the third quarter of 2004 were 22.0%, up from 19.6% in the prior–year period.  Interest expense decreased $1.5 million from the prior-year period.  Our 2003 recapitalization had the effect of reducing net earnings for the third quarter of 2003 by $53.9 million, or $1.02 per diluted share.  Net earnings for the 2004 third quarter of $32.8 million, were up 66.9% from the same period a year ago.  Net earnings per diluted share were $0.46 for the third quarter of 2004 compared to $0.28 for the same period in 2003, an increase of 64.3% from the prior-year period.

 

Nine months ended September 30, 2004(Excluding Stock Offerings and Recapitalization Costs)

 

      On a comparable basis, operating earnings for the nine months ended September 30, 2004 increased $46.8 million, or 43.5%, to $154.4 million compared to $107.6 million for the prior-year period.  Operating margins for the first nine months of 2004 on a comparable basis were 21.5% compared to 19.6% in the prior year.  Interest expense was $25.8 million for the nine months ended September 30, 2004 compared to $25.3 million in the prior-year period.  Net earnings for the first nine months of 2004 increased $28.3 million, or 50.9%, to $83.9 million compared to $55.6 million in the prior–year period.  Net earnings per diluted share were $1.19 in the first nine months of 2004 compared to $0.74 for the same period in 2003, an increase of 60.8% from the prior-year period.


 

      The following tables set forth, for the periods indicated, a reconciliation of our stock offerings, debt prepayments and recapitalization-related adjustments to the GAAP condensed consolidated statements of operations:

 

Reconciliation of Condensed Consolidated Statements of Operations (1)

For the Three Months ended September 30,

(in thousands, except per share data)

(unaudited)

 

 

 

                                         2003                                          

 

 

 

 

 

Excluding

 

 

2004    

 

Recapitalization

Recapitalization

%

 

  GAAP    

  GAAP    

 (non-GAAP) 

 (non-GAAP) 

Change (2)

Revenue:

 

 

 

 

 

   Rental

$ 188,637 

$ 151,159 

$           -           

$ 151,159          

24.8 %       

   Sales

68,525 

46,883 

-           

46,883          

46.2           

 

_______ 

_______ 

_______           

_______          

     

       Total revenue

257,162 

198,042 

-           

198,042          

29.9 %       

 

 

 

 

 

     

Rental expenses

115,072 

92,518 

-           

92,518          

24.4           

Cost of goods sold

18,816 

18,052 

-           

18,052          

4.2           

 

_______ 

_______ 

_______           

_______          

 

      Gross profit

123,274 

87,472 

-           

87,472          

40.9 %       

         Percent of total revenue

47.9% 

44.2% 

-           

44.2%          

 

 

 

 

  

   

 

Selling, general and administrative expenses

59,078 

41,946 

-           

41,946          

40.8           

Research and development expenses

7,544 

6,755 

-           

6,755          

11.7           

Recapitalization expenses

69,955 

(69,955)          

-          

-           

 

_______ 

_______ 

_______           

_______          

 

      Operating earnings (loss)

56,652 

(31,184)

69,955           

38,771          

46.1 %       

         Percent of total revenue

22.0% 

(15.7%)

35.3%           

19.6%          

 

 

 

 

  

 

 

Interest income

214 

186 

-           

186          

15.1           

Interest expense

(7,566)

(25,334)

16,302           

(9,032)         

16.2           

Foreign currency gain

1,964 

1,527 

-           

1,527          

28.6           

 

_______ 

_______ 

_______           

_______          

 

      Earnings (loss) before income taxes (benefit)

51,264 

(54,805)

86,257           

31,452          

63.0 %       

Income taxes (benefit)

18,455 

(20,552)

32,346           

11,794          

56.5           

 

_______ 

_______ 

_______           

_______          

 

      Net earnings (loss)

$   32,809 

$  (34,253)

$   53,911           

$  19,658          

66.9 %       

         Percentage of total revenue

12.8% 

(17.3%)

27.2%           

9.9%          

 

 

 

 

 

  

 

Series A convertible preferred stock dividends

(3,427)

-           

(3,427)         

-           

 

_______ 

_______ 

_______           

_______          

 

      Net earnings (loss) available to

 

 

 

 

 

         common shareholders

$   32,809 

$  (37,680)

$   53,911           

$  16,231          

102.1 %       

         Percentage of total revenue

12.8% 

(19.0%)

27.2%           

8.2%          

 

 

_______ 

_______ 

_______           

_______          

 

      Net earnings (loss) per share

 

 

 

  

 

         available to common shareholders:

 

 

 

 

 

         Basic

$       0.49 

$      (0.74)

 

$      0.32          

53.1 %       

 

_______ 

_______ 

 

_______          

 

          Diluted

$       0.46 

$      (0.74)

 

$      0.28          

64.3 %       

 

_______ 

_______ 

 

_______          

 

      Weighted average shares outstanding:

 

 

 

  

 

         Basic

66,767 

51,139 

 

51,139          

 

 

_______ 

_______ 

 

_______          

 

         Diluted (3)

71,774 

51,139 

 

57,597          

 

 

_______ 

_______ 

 

_______          

 

 

 

 

 

 

 

(1)  These non-GAAP financial measures do not replace the presentation of our GAAP financial results.
(2)  The percentage change reflects the percentage variance between the 2004 GAAP results and the 2003 (non-GAAP) results, excluding recapitalization.
(3)  Due to their antidilutive effect, 6,458 dilutive potential common shares from stock options and 8,485 dilutive potential common shares from the preferred
       stock conversion have been excluded from the diluted weighted average shares calculation, for the GAAP results, for the three months ended
       September 30, 2003.  In addition 8,485 dilutive potential common shares from the preferred stock conversion have been excluded from the diluted
       weighted average shares calculation, for the Excluding Recapitalization (non-GAAP) results, for the three months ended September 30, 2003.



 

Reconciliation of  Condensed Consolidated Statements of Operations (1)

For the Nine Months ended September 30,

(in thousands, except per share data)

(unaudited)

 

 

                                      2004                                       

                                        2003                                       

 

 

 

 

Excluding

 

 

 

 

 

 

Costs and

Costs and

 

 

 

 

 

 

Expenses

Expenses

 

 

 

 

 

 

Related to

Related to

 

 

 

 

 

 

Offerings

Offerings

 

 

 

 

 

 

AndDebt

AndDebt

 

 

Excluding

 

 

 

Prepayments

Prepayments

 

Recapitalization

Recapitalization

%       

 

  GAAP 

(non-GAAP)

(non-GAAP)

  GAAP 

  (non-GAAP)   

  (non-GAAP)   

Change (2)

Revenue:

 

 

 

 

 

 

 

   Rental

$ 530,124 

$             -       

$ 530,124        

$ 421,455 

$             -     

$ 421,455        

25.8 %   

   Sales

188,857 

-       

188,857        

126,467 

-     

126,467        

49.3       

 

_______ 

_______       

_______        

_______ 

_______     

_______        

 

       Total revenue

718,981 

-       

718,981        

547,922 

-     

547,922        

31.2 %   

 

 

  

 

 

 

 

 

Rental expenses

330,050 

-       

330,050        

259,808 

-     

259,808        

27.0       

Cost of goods sold

52,144 

-       

52,144        

46,410 

-     

46,410        

12.4       

 

_______ 

_______       

_______        

_______ 

_______     

_______        

 

      Gross profit

336,787 

-       

336,787        

241,704 

-     

241,704        

39.3 %   

         Percent of total revenue

46.8% 

-       

46.8%        

44.1% 

-     

44.1%       

 

 

 

  

 

 

 

 

 

Selling, general and administrative

 

 

 

 

 

 

 

   expenses

160,518 

-       

160,518        

118,477 

-     

118,477        

35.5       

Research and development expenses

21,851 

-       

21,851        

15,619 

-     

15,619        

39.9       

Initial public offering expenses

19,836 

(19,836)      

-        

-     

-        

-       

Secondary offering expenses

2,219 

(2,219)      

-        

-     

-        

-       

Recapitalization expenses

-       

-        

69,955 

(69,955)    

-        

-       

 

_______ 

_______       

_______        

_______ 

_______     

_______        

 

      Operating earnings

132,363 

22,055       

154,418        

37,653 

69,955     

107,608        

43.5 %   

         Percent of total revenue

18.4% 

3.1%        

21.5%        

6.9% 

12.8%     

19.6%       

 

 

 

 

 

 

 

   

 

Interest income

743 

-       

743        

933 

-     

933        

  (20.4)      

Interest expense

(37,460)

11,689       

(25,771)       

(41,562)

16,302     

(25,260)       

(2.0)      

Foreign currency gain

1,701

-       

1,701        

5,683 

-     

5,683        

  (70.1)      

 

_______ 

_______       

_______        

_______ 

_______     

_______        

 

      Earnings before income taxes

97,347 

33,744       

131,091        

2,707 

86,257     

88,964        

47.4 %   

Income taxes

35,045 

12,148       

47,193        

1,015 

32,346     

33,361        

41.5       

 

_______ 

_______       

_______        

_______ 

_______     

_______        

 

      Net earnings

62,302 

21,596       

83,898        

1,692 

53,911     

55,603        

50.9 %   

         Percentage of total revenue

8.7% 

3.0%        

11.7%        

0.3% 

9.8%      

10.1%        

 

 

 

 

 

 

 

 

 

Series A convertible preferred stock

 

 

 

 

 

 

 

   dividends

(65,604)

65,604       

-        

(3,427)

-     

(3,427)        

-       

 

_______ 

_______       

_______        

_______ 

_______     

_______        

 

      Net earnings (loss) available to

 

 

 

 

 

 

 

         common shareholders

$   (3,302)

$   87,200       

$   83,898        

$   (1,735)

$   53,911     

$   52,176        

60.8 %   

         Percentage of total revenue

(0.5%)

12.1%       

11.7%        

(0.3%)

9.8%      

9.5%        

 

 

_______ 

_______       

_______        

_______ 

_______     

_______        

 

      Net earnings (loss) per share

 

 

 

 

 

 

 

         available to common

 

 

 

 

 

 

 

         shareholders:

 

 

 

 

 

 

 

         Basic

  $      (0.05)

 

$      1.38        

$     (0.03)

 

$       0.81        

70.4 %   

 

_______ 

 

_______        

_______ 

 

_______        

 

          Diluted

  $      (0.05)

 

$      1.19        

$     (0.03)

 

$       0.74        

60.8 %   

 

_______ 

 

_______        

_______ 

 

_______        

 

      Weighted average shares

 

 

 

 

 

 

 

         outstanding:

 

 

 

 

 

 

 

         Basic

60,751 

 

60,751        

64,398 

 

64,398        

 

 

_______ 

 

_______        

_______ 

 

_______        

 

         Diluted (3)

60,751 

 

70,351        

64,398 

 

70,161        

 

 

_______ 

 

_______        

_______ 

 

_______        

 

 

 

 

 

 

 

 

 

(1)  These non-GAAP financial measures do not replace the presentation of our GAAP financial results.
(2)  The percentage change reflects the percentage variance between the 2004 (non-GAAP) results, excluding costs and expenses related to offerings and debt
       prepayments, and the 2003 (non-GAAP) results, excluding recapitalization.
(3)  Due to their antidilutive effect, 5,606 and 5,763 dilutive potential common shares from stock options and 3,994 and 2,860 dilutive potential common shares
       from the preferred stock conversion have been excluded from the diluted weighted average shares calculation, for the GAAP results, for the nine months ended
       September 30, 2004 and 2003, respectively.  In addition, due to their antidilutive effect, 2,860 dilutive potential common shares from the preferred stock
       conversion have been excluded from the diluted weighted average shares calculation, for the Excluding Recapitalization (non-GAAP) results, for the nine
       months ended September 30, 2003.

 



Table of Contents

 

Liquidity and Capital Resources

 

General

 

      We require capital principally for capital expenditures, systems infrastructure, debt service, interest payments and working capital. Our capital expenditures consist primarily of manufactured rental assets, computer hardware and software and expenditures related to the need for additional office space for our expanding workforce. Working capital is required principally to finance accounts receivable and inventory. Our working capital requirements vary from period to period depending on manufacturing volumes, the timing of shipments and the payment cycles of our customers and payers.

 

Sources of Capital

 

      Based upon the current level of operations, we believe our existing cash resources as well as cash flows from operating activities and availability under our revolving credit facility will be adequate to meet our anticipated cash requirements for at least the next twelve months. During the first nine months of 2004, our primary sources of capital were cash from operations and proceeds from our IPO.  The following table summarizes the net cash provided and used by operating activities, investing activities and financing activities for the nine months ended September 30, 2004 and 2003 (in thousands):

 

 

     Nine months ended September 30,    

 

      2004   

 

 

      2003   

 

 

 

 

 

 

 

Net cash provided by operating activities

$   94,072 

(1)

 

$ 153,017 

(2)

Net cash used by investing activities

(65,220)

 

 

(56,834)

 

Net cash used by financing activities

(113,337)

(3)

 

(110,732)

(4)

Effect of exchange rates changes on cash

 

 

 

 

 

   and cash equivalents

(43)

 

 

1,192 

 

 

______ 

 

 

_______ 

 

Net decrease in cash and cash equivalents

$  (84,528)

 

 

$  (13,357)

 

 

______ 

 

 

_______ 

 

 

 

 

 

 

 

      (1) This amount includes the impact of a non-recurring working capital item for $21.6 million of after-tax expenses
            associated with our stock offerings and debt prepayments.  In addition, working capital changes include a non-
            recurring tax payment of $19.1 million primarily related to an anti-trust litigation settlement we reached in 2002.
      (2) This amount includes the impact of a non-recurring receipt for $175.0 million related to the anti-trust lawsuit
            settlement offset by tax payments on that settlement of $61.6 million along with tax benefits of $21.0 million
            resulting from our 2003 recapitalization, partially offset by $8.9 million of other working capital changes related
            to our 2003 recapitalization.
      (3) This amount includes receipt of $94.4 million in proceeds from the IPO, net of expenses of $10.6 million, prepayment
            of $110.0 million on our senior credit facility and purchase of $107.2 million of our 73/8% Senior Subordinated Notes
            due 2013.
      (4) This amount includes payment of $107.0 million of indebtedness on the previously-existing senior credit facility utilizing
            funds received related to the anti-trust lawsuit settlement.

 

      At September 30, 2004, cash and cash equivalents of $71.5 million were available for general corporate purposes. In addition, availability under the revolving portion of our senior credit facility was $85.7 million, net of $14.3 million in letters of credit.


 

Working Capital

 

      At September 30, 2004, we had current assets of $379.4 million and current liabilities of $165.6 million resulting in a working capital surplus of $213.8 million, compared to a surplus of $227.6 million at December 31, 2003. The reduction in our working capital balance of $13.8 million was related primarily to the prepayment of $217.2 million in long-term debt using the net proceeds received in the IPO and cash from operations.

 

      Net cash provided by operating activities for the first nine months of 2004 was $94.1 million as compared to $153.0 million for the prior-year period. Net cash provided by operating activities for the first nine months of 2004 includes reductions related to our stock offerings, debt prepayments, tax payments on the Hillenbrand settlement and tax benefits realized from our 2003 recapitalization of $40.7 million as described above.  Net cash provided by operating activities for the first nine months of 2003 includes the receipt of $175.0 million as the first installment of a two-part antitrust settlement partially offset by associated tax payments of $61.6 million and other working capital changes related to our 2003 recapitalization of $12.1 million.

 

      If rental and sales volumes for V.A.C. systems and related disposables continue to increase, we believe that a significant portion of this increase could occur in the homecare market, which could have the effect of increasing accounts receivable due to the extended payment cycles we experience with most third‑party payers. We have adopted a number of policies and procedures to reduce these extended payment cycles.  As of September 30, 2004, we had $238.6 million of receivables outstanding, net of reserves of $44.7 million for doubtful accounts and $13.4 million for Medicare V.A.C. receivables prior to October 1, 2000.  Our receivables, excluding our reserves related to our Medicare receivables prior to October 1, 2000, were outstanding for an average of 85 days at September 30, 2004 and December 31, 2003.

 

Capital Expenditures

 

      During the first nine months of 2004 and 2003, we made capital expenditures of $63.8 million and $56.6 million, respectively. The period-to-period increase is due primarily to purchases of materials for V.A.C. systems and other high-demand rental products. As of September 30, 2004, we have commitments to purchase new product inventory of $12.7 million over the next twelve months.  Other than commitments for new product inventory, we have no material long-term purchase commitments as of the end of the period.


 

Debt Service

 

      As of September 30, 2004, scheduled principal payments under our senior credit facility for the years 2004, 2005 and 2006 were $931,000, $3.7 million and $3.7 million, respectively. To the extent that we have excess cash, we may use it to reduce our outstanding debt.

 

Senior Credit Facility

 

      Our senior credit facility consists of a seven-year term loan facility and a $100.0 million six-year revolving credit facility.  On September 30, 2004, we made a $30.0 million prepayment on the term loan facility.  The following table sets forth the amounts outstanding under the term loan and the revolving credit facility, the effective interest rates on such outstanding amounts, and amounts available for additional borrowing thereunder, as of September 30, 2004 (in thousands):

 

 

 

 

Amount Available

 

 

 

Amounts

For Additional

 Senior Credit Facility  

  Maturity  

Effective Interest Rate (1)

  Outstanding 

    Borrowing (2)  

 

 

 

 

 

Revolving credit facility

August 2009

-                     

$             -      

$ 85,685            

Term loan facility

May 2013

4.45%                  

367,600      

-            

 

 

 

______      

______            

   Total

 

 

$ 367,600      

$ 85,685            

 

 

 

______    

______         

 

 

 

 

 

(1)  The effective interest rate includes the effect of interest rate hedging arrangements.  Excluding the interest rate hedging

       arrangements, our nominal interest rate as of September 30, 2004 was 3.98%.

(2)  At September 30, 2004, amounts available under the revolving portion of our credit facility reflected a reduction of

       $14.3 million for letters of credit issued on our behalf, none of which have been drawn upon by the beneficiaries

       thereunder.

 

73/8% Senior Subordinated Notes due 2013

 

      On August 11, 2003, we issued an aggregate of $205.0 million principal amount of our 73/8% Senior Subordinated Notes due 2013.  During the third quarter of2004, we repurchased $1.1 million principal amount of the notes at an aggregate market price of $1.2 million.  As of September 30, 2004, $97.8 million principal amount of the notes remained outstanding.  We may purchase additional amounts of the notes in the open market and/or in privately negotiated transactions from time to time, subject to limitations in our senior credit facility.

 

Interest Rate Protection

 

      At December 31, 2003, the fair values of our interest rate swap agreements were negative and were adjusted to reflect a liability of approximately $2.4 million.  Due to subsequent movements in interest rates, as of September 30, 2004, the fair values of our swap agreements were positive in the aggregate and were recorded as an asset of approximately $300,000. During the first nine months of 2004 and 2003, we recorded interest expense of approximately $3.2 million and $1.6 million, respectively, as a result of interest rate protection agreements.

 

Critical Accounting Estimates

 

      For a description of our critical accounting estimates, please see our Annual Report on Form 10-K for the year ended December 31, 2003 under the heading "Part II. Item 7.  Management's Discussion and Analysis of Financial Condition and Results of Operations‑Critical Accounting Estimates."


 

Table of Contents

 

RISK FACTORS

 

Risks Related to Our Business

 

      We face significant competition in our V.A.C. business from companies offering alternative wound therapies and from Hill‑Rom Company in our therapeutic surfaces business, which competition may adversely affect sales if these other companies commercialize competing products more successfully than us.

 

      The competition for our V.A.C. systems in wound healing and tissue repair consists mainly of wound‑healing modalities which do not operate in a manner similar to V.A.C. systems, including traditional wound care dressings, other advanced wound care dressings, skin substitutes, products containing growth factors and other medical devices used for wound care.  If the market for our product expands, we believe additional competitors may introduce products designed to mimic the V.A.C.  In this respect, BlueSky Medical Corporation, “BlueSky”, has introduced a medical device which is being marketed to compete with V.A.C. systems.  We have filed suit against BlueSky and related parties seeking to prohibit their continued marketing and sales of the devices, which we believe infringe our patents.  We have also taken legal action in Europe to protect our intellectual property rights.  If we are unable to maintain our proprietary position and these or other competitors successfully enter the V.A.C. market, we would lose market share or experience downward pricing pressure.

 

      Our primary competitor in the therapeutic surface business is Hill-Rom Company, whose financial and other resources substantially exceed those available to us. In Europe, we also face surfaces competition from Huntleigh Healthcare and Pegasus Limited.

 

      In medical technology, two types of competitive actions pose particularly important risks for potential market share loss. Significant technological innovations can result in substantial swings in market share if we are not able to launch comparably innovative products within months of a competitor's innovation. Similarly, significant changes in market share may also occur if competitors obtain sole‑source contracts with a substantial proportion of GPOs, large health care providers or third-party payers, effectively limiting our market access. Although we are unaware of any current   material competitive developments, future competitive initiatives by our competitors could result in the loss of market share and adversely affect our operating results.

 

      If our future operating results do not meet our expectations or those of the analysts covering us, the trading price of our stock could fall dramatically.

 

      We have experienced and expect to continue to experience fluctuations in revenue and earnings for a number of reasons, including:

 

      -  The level of acceptance of our V.A.C. systems by customers and physicians;
      -  The type of indications that are appropriate for V.A.C. use and the percentages of wounds that are good
          candidates for V.A.C. therapy;
      -  Clinical studies that may be published with respect to the efficacy of V.A.C. therapy, including studies
          published by our competitors in an effort to challenge the efficacy of the V.A.C.;
      -  Third-party government or private reimbursement policies with respect to V.A.C. treatment;
      -  New or enhanced competition in our primary markets, or an adverse determination with respect to our
          intellectual property rights relating to the enabling new or enhanced competition for the V.A.C.

      We believe that the trading price of our common stock has been favorably affected by our historical growth in revenue and earnings per share.  We do not expect that these rates are sustainable for the foreseeable future.  If we are unable to realize growth rates consistent with our expectations or those of the analysts covering KCI as a result of the foregoing or other factors, we would expect to realize an immediate and substantial decline in the trading price of our stock.  We would expect a similar or more significant decline in the trading price of our stock if we are unable to meet our published guidance or the projections of the analysts covering KCI. 

      Because our staffing and operating expenses are based on anticipated revenue levels, and because a high percentage of our costs are fixed, even small decreases in revenue or delays in the recognition of revenue could cause significant variations in our operating results from quarter to quarter.  In the short term, we do not have the ability to timely adjust spending to compensate for any unexpected revenue shortfall, which also could cause a significant decline in the trading price of our stock.

 

      Our intellectual property is very important to our competitive position, especially for our V.A.C. products. If we are unsuccessful in protecting our intellectual property, particularly our rights to the Wake Forest patents that we rely on in our V.A.C. business, our competitive position would be harmed.

 

      We place considerable importance on obtaining and maintaining patent protection for our products, particularly, our rights to the Wake Forest patents that we rely on in our V.A.C. business. We have numerous patents on our existing products and processes, and we file applications as appropriate for patents covering new technologies as they are developed. However, the patents we own, or in which we have rights, may not be sufficiently broad to protect our technology position against competitors. Issued patents owned by us, or licensed to us, may be challenged, invalidated or circumvented, or the rights granted under issued patents may not provide us with competitive advantages.  We would incur substantial costs and diversion of management resources if we have to assert or defend our patent rights against others. Third parties may claim that we are infringing their intellectual property rights, and we may be found to infringe those intellectual property rights. Any unfavorable outcome in intellectual property disputes or litigation could cause us to lose our intellectual property rights in technology that is material to our products. In addition, we may not be able to detect infringement by third parties, and could lose our competitive position if we fail to do so.

 

      For example, the primary European V.A.C. patent, which we rely upon for patent protection in Europe, was recently subject to an opposition proceeding before the Opposition Division of the European Patent Office.  Pursuant to a recent ruling, the patent was upheld, but was corrected to expand the range of pressures covered by the patent from 0.100.99 atmospheres to 0.010.99 atmospheres and was modified to provide that the "screen means" covered by our patent is polymer foam and, under European patent law, its equivalents. The screen means in the patent, among other things, helps to remove fluid from within and around the wound, distributes negative pressure within the wound, enhances the growth of granulation tissue and prevents wound overgrowth. In our V.A.C. systems, the foam dressing placed in the wound serves as the screen means.  We use two different types of polymer foams as the screen means in our V.A.C. systems.  KCI and one of the two companies who initiated the opposition proceeding have appealed the ruling.  The other opposing party entered into a settlement with KCI.  We believe it will take two to three years to complete the appeal process and we may not be successful in the appeal. During the pendency of the appeal, the original patents will remain in place. The restriction on the type of screen means covered by the patent may lead competitors to believe that they can enter the market with products using screen means other than polymer foam. Although we do not believe that a product using another type of screen means would be as effective as the V.A.C., direct competition would result in significantly increased pricing pressure and could result in a loss of some of our existing customer base.  Revenue for the V.A.C. product lines in Europe was $74.3 million for the nine months ended September 30, 2004.

 

      We have agreements with third parties, including our exclusive license of the V.A.C. patents from Wake Forest, that provide for licensing of their patented or proprietary technologies. These agreements include royalty‑bearing licenses. If we were to lose the rights to license these technologies or our costs to license these technologies were to materially increase, our business would suffer.

 

      If we are unable to develop new generations of V.A.C. and therapeutic surface products and enhancements to existing products, we may lose market share as our existing patent rights begin to expire over time.

 

      Our success is dependent upon the successful development, introduction and commercialization of new generations of products and enhancements to existing products. Innovation in developing new product lines and in developing enhancements to our existing V.A.C. and surfaces products is required for us to grow and compete effectively. Over time, our existing foreign and domestic patent protection in both the V.A.C. and surfaces businesses will begin to expire, which could allow competitors to adopt our older unprotected technology into competing product lines. If we are unable to continue developing proprietary product enhancements to V.A.C. systems and surfaces products that effectively make older products obsolete, we may lose market share in our existing lines of business. In addition, if we fail to develop new lines of products, we will not be able to penetrate new markets. Innovation in enhancements and new products requires significant capital commitments and investments on our part, which we may be unable to recover.

 

      Failure of any of our randomized and controlled studies or a third‑party study or assessment to demonstrate V.A.C. therapy's clinical efficacy may reduce physician usage of V.A.C. and cause our V.A.C. revenue to suffer.

 

      If any of our V.A.C. systems fail to demonstrate statistically significant clinical efficacy in any of our ongoing clinical studies when compared to traditional therapies, our ability to further penetrate the advanced wound care market may be negatively impacted as physicians may choose not to use V.A.C. therapy as a wound treatment. Furthermore, adverse  clinical  results  from these trials would hinder the ability of  V.A.C. to  achieve  standard‑of‑care  designation, which could slow the adoption of V.A.C. across all targeted wound types. As a result, usage of V.A.C. may decline and cause our revenue to suffer.

 

      The Agency for Healthcare Research and Quality ("AHRQ") has assigned a technology assessment on negative pressure therapies for wound healing to the Blue Cross Blue Shield Association Technology Evaluation Center. AHRQ is currently evaluating the technology assessment and has not indicated if, or when, it intends to issue the assessment. Although the technology assessment will not have any legal or binding effect, any technology assessment which is negative, in whole or part, could cause usage of our V.A.C. systems to decline.

 

      Changes to third-party reimbursement policies could reduce the reimbursement we receive for our products.

 

      Our products are rented and sold to hospitals and skilled nursing facilities that receive reimbursement for the products and services they provide from various public and private third‑party payers, including Medicare, Medicaid and private insurance programs. We also act as a durable medical equipment, or DME, supplier and, as such, we furnish our products directly to customers and subsequently bill third‑party payers such as Medicare, Medicaid and private insurance. As a result, the demand for our products in any specific care setting is dependent, in part, on the reimbursement policies (including coverage and payment policies) of the various payers in that setting. Some state and private payers make adjustments to their reimbursement policies to reflect federal changes as well as to make their own changes. If coverage and payment policies for our products are revised or otherwise withdrawn under existing Medicare or Medicaid policies, demand for our products could decrease. In addition, in the event any public or private third‑party payers challenge our billing, documentation or other practices as inconsistent with their reimbursement policies, we could experience significant delays, reductions or denials in obtaining reimbursement. In light of increased controls on health care spending, especially on Medicare and Medicaid spending, the outcome of future coverage or payment decisions for any of our products by governmental or private payers remain uncertain.

 

      In 2003, the Centers for Medicare and Medicaid Services issued new regulations on inherent reasonableness of such charges and while these regulations do not impact us currently, future coverage or payment decisions could impact our V.A.C. systems or any of our other products. If providers, suppliers and other users of our products and services are unable to obtain sufficient reimbursement for the provision of our products, demand for our products will decrease. In addition, under the Medicare Prescription Drug, Improvement and Modernization Act of 2003, a number of changes were made to the Medicare payment methodology for items of DME, including certain payment freezes, a competitive bidding program and clinical and quality standards.

 

      Also, in December 2002, we submitted a written request to the medical directors of the four Durable Medical Equipment Regional Carriers, or DMERCs, in which we requested clarification of a number of issues with respect to the DMERCs' "Negative Pressure Wound Therapy Policy." That policy establishes Medicare Part B reimbursement criteria for our V.A.C. products. In June 2003, we received a response from the medical directors and, in some instances, their interpretation of the policy differed from our interpretation.  Since that time, we have had a variety of interactions with the DMERC Medical Directors.  Most recently, the Medical Directors sent us a draft of new NPWT Guidelines dated September 16, 2004.  In essence, the draft guidelines provide that:  i) a wound must have a surface area of at least 4 sq cm and depth of at least 0.5 cm,  ii) except in exceptional circumstances with appropriate documentation, coverage will be limited to six months, and iii) coverage will end when the wound is filled with granulation tissue.  Although we do not agree fully with the DMERCs on the positions taken in the draft guidelines, we believe they are moving closer to what we believe the current clinical practice standards are.  We have responded to the recent draft guidelines and have a continuing dialogue with the DMERC medical directors on these issues. The tone of the discussions has been constructive and positive.  In the event that the medical directors do not agree to revise their interpretations on these issues, the rate of V.A.C. revenue growth would be impacted. Although difficult to predict, we believe the reimbursement issues addressed by the medical directors relate to approximately 20% of our annual V.A.C. Medicare revenue or about 2.2% of our overall annual revenue.

 

      If we are not able to timely collect reimbursement payments, our financial condition may suffer.

 

      The Medicare Part B coverage policy covering V.A.C. systems is complex and requires extensive documentation. In addition, the reimbursement process for the non-governmental payer segment requires extensive contract development and administration with several hundred payers, with widely varying requirements for documentation and administrative procedures, which can result in extended payment cycles. This has made billing home care payers more complex and time consuming than billing other payers.  If the average number of days our receivables are outstanding increases, our cash flows could be negatively impacted.

 

      We may be subject to claims audits that would harm our business and financial results.

 

      As a health care supplier, we are subject to extensive government regulation, including laws regulating reimbursement under various government programs. The billing, documentation and other practices of health care suppliers are subject to government scrutiny, including claims audits. To ensure compliance with Medicare regulations, contractors, such as the DMERCs, which serve as the government's agents for the processing of claims for products sold for home use, periodically conduct audits and request medical records and other documents to support claims submitted by us for payment of services rendered to our customers. Because we are a DME supplier, those audits involving home use involve audits of patient claims records. Such audits can result in delays in obtaining reimbursement and denials of claims for payment submitted by us. In addition, the government could demand significant refunds or recoupments of amounts paid by the government for claims which are determined by the government to be inadequately supported by the required documentation.

 

      Because we depend upon a limited group of suppliers and, in some cases, sole-source suppliers, we may incur significant product development costs and experience material delivery delays if we lose any significant supplier.

 

      We obtain some of our finished products and components included in our products from a limited group of suppliers, and, in one case, a sole-source supplier. We have entered into a sole-source agreement with Avail Medical Products, Inc. for V.A.C. disposables.  This supply agreement has a three-year term, ending in October 2006, with an automatic extension for an additional twelve months if neither party gives notice of termination. V.A.C. disposables represented 20.3% of our revenue for the nine months ending September 30, 2004. V.A.C. therapy cannot be administered without the appropriate use of our V.A.C. rental unit in conjunction with the related V.A.C. disposables. Any shortage of V.A.C. disposables could lead to lost revenues from decreased V.A.C. rentals.  We maintain an inventory of disposables sufficient to support our business for six weeks in the United States and eight weeks in Europe.  Additionally, we have ensured that Avail has duplicate manufacturing facilities, tooling, and raw material resources for the production of our disposables.  If we lose any supplier (or if a sole-source supplier experiences any manufacturing problems), we could be required to qualify one or more replacement suppliers and may be required to conduct a significant level of process and components validation to incorporate new suppliers or components in to our products. The need to change suppliers to incorporate new components might cause material delays in delivery or significantly increase costs.


 

      If we are unable to successfully implement our new management information systems or are otherwise unable to manage rapid changes, our business may be harmed.

 

      In the last three years we have grown rapidly, and we believe we will continue to grow at a rapid pace. We are currently implementing new management information systems to assist us in managing our rapid growth. If the implementation of these new systems is significantly delayed, or if our expectations for the efficiencies to be obtained through the new systems are not met, our business could be harmed. For example, if we experience problems with our new systems for procurement and billing, we could experience product shortages or an increase in accounts receivable. Any failure by us to properly implement our new information systems, or to otherwise properly manage our growth, could impair our ability to attract and service customers and could cause us to incur higher operating costs and experience delays in the execution of our business plan.

 

      We are subject to numerous laws and regulations governing the healthcare industry, and non-compliance with such laws, as well as changes in such laws or future interpretations of such laws, could reduce demand for and limit our ability to distribute our products and could cause us to incur significant compliance costs.

 

      There are widespread legislative efforts to control health care costs in the United States and abroad, which we expect will continue in the future. For example, the recent enactment of the Medicare Prescription Drug, Improvement and Modernization Act of 2003 eliminated annual payment increases on the V.A.C. system for the foreseeable future and initiated a competitive bidding program. At this time, we are unable to determine whether and to what extent these changes would be applied to our products and our business but this or similar legislative efforts in the future could negatively impact demand for our products.

 

      Substantially all of our products are subject to regulation by the U.S. Food and Drug Administration, or FDA, and its foreign counterparts. Complying with FDA requirements and other applicable regulations imposes significant costs and expenses on our operations. If we fail to comply with applicable regulations, we could be subject to enforcement sanctions, our promotional practices may be restricted, and our marketed products could be subject to recall or otherwise impacted. In addition, new regulations, such as the U.S. Health Insurance Portability and Accountability Act of 1996, or HIPAA, that regulate the way we do business will result in increased compliance costs.

 

      We are also subject to various federal and state laws pertaining to health care fraud and abuse, including prohibitions on the submission of false claims and the payment or acceptance of kickbacks or other remuneration in return for the purchase or lease of our products. The United States Department of Justice and the Office of the Inspector General of the United States Department of Health and Human Services have launched an enforcement initiative which specifically targets the long-term care, home health and DME industries. Sanctions for violating these laws include criminal penalties and civil sanctions, including fines and penalties, and possible exclusion from the Medicare, Medicaid and other federal health care programs. Although we believe our business arrangements comply with federal and state fraud and abuse laws, our practices may be challenged under these laws in the future.

 

      Current or future litigation could expose us to significant costs associated with adverse judgments.

 

      The manufacturing and marketing of medical products necessarily entail an inherent risk of product liability claims and the company carries product liability insurance to mitigate such risks.  In addition, we are currently defendants in several other legal actions, including two patent infringement suits.  In the event of an adverse judgment in any of these cases, we could be responsible for a large litigation damage award.

 


Table of Contents

 

ITEM 3.     QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

      We are exposed to various market risks, including fluctuations in interest rates and variability in currency exchange rates. We have established policies, procedures and internal processes governing our management of market risk and the use of financial instruments to manage our exposure to such risk.

 

Interest Rate Risk

 

      We have variable interest rate debt and other financial instruments, which are subject to interest rate risk and could have a negative impact on our business if not managed properly. We have a risk management policy, which is designed to reduce the potential negative earnings effect arising from the impact of fluctuating interest rates. We manage our interest rate risk on our borrowings through interest rate swap agreements which effectively convert a portion of our variable-rate borrowings to a fixed rate basis through August 21, 2006, thus reducing the impact of changes in interest rates on future interest expenses. These contracts are initiated within the guidance of corporate risk management policies and are reviewed and approved by our senior financial management. We do not use financial instruments for speculative or trading purposes.

 

      Our senior credit facility requires that we fix the base-borrowing rate applicable to at least 50% of the outstanding amount of our term loan under our senior credit facility for a period of two years from the date of issuance. As of September 30, 2004, we have seven interest rate swap agreements pursuant to which we have fixed the rates on $350.0 million, or 95.2%, of our variable rate debt as follows:

 

   -  2.375% per annum on $100.0 million of our variable rate debt through December 31, 2004;
   -  2.150% per annum on $60.0 million of our variable rate debt through August 22, 2005;
   -  2.130% per annum on $20.0 million of our variable rate debt through August 22, 2005;
   -  2.135% per annum on $20.0 million of our variable rate debt through August 21, 2005;
   -  2.755% per annum on $50.0 million of our variable rate debt through August 21, 2006;
   -  2.778% per annum on $50.0 million of our variable rate debt through August 21, 2006; and
   -  2.788% per annum on $50.0 million of our variable rate debt through August 21, 2006.

      The tables below provide information about our long-term debt and interest rate swaps, both of which are sensitive to changes in interest rates as of September 30, 2004.  For long-term debt, the table presents principal cash flows and related weighted average interest rates by expected maturity dates. For interest rate swaps, the table presents notional amounts and weighted average interest rates by expected (contractual) maturity dates. Notional amounts are used to calculate the contractual payments to be exchanged under the contract. Weighted average variable rates are based on implied forward rates in the yield curve at the reporting date (in thousands):

 

 

                               Expected Maturity Date as of September 30, 2004                               

 

 

 

 

 

   2004   

 

   2005   

 

   2006   

 

    2007  

 

    2008  

 

Thereafter

 

  Total  

 

Fair Value

Long‑term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Fixed rate

$            -

 

$       150

 

$       150

 

$           -

 

$           -

 

$   97,846

 

$  98,146

 

$ 104,018

   Average interest rate

-

 

7.000 %

 

7.000 %

 

-

 

-

 

7.375 %

 

7.374 %

 

 

   Variable rate

$       931

 

$    3,723

 

$    3,723

 

$    3,723

 

$    3,723

 

$ 351,777

 

$367,600

 

$ 367,600

   Average interest rate

3.980 %

 

3. 980 %

 

3. 980 %

 

3. 980 %

 

3. 980 %

 

3. 980 %

 

3. 980 %

 

 

Interest rate swaps (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Variable to fixed

$100,000

 

$100,000

 

$150,000

 

$           -

 

$           -

 

$            -

 

$350,000

 

$        301

   Average pay rate

2.375 %

 

2.143 %

 

2.774 %

 

-

 

-

 

-

 

2.480 %

 

 

   Average receive rate

1.975 %

 

1.975 %

 

1.990 %

 

-

 

-

 

-

 

1.981 %

 

 

 

      (1)  Interest rate swaps are included in the variable rate debt under long-term debt.


 

Foreign Currency and Market Risk

 

      We have direct foreign operations in Western Europe, Canada, Australia, Singapore and South Africa and distributor relationships in many other parts of the world. Our foreign operations are measured in their applicable local currencies. As a result, our financial results could be affected by factors such as changes in foreign currency exchange rates or weak economic conditions in the foreign markets in which we have operations. Exposure to these fluctuations is managed primarily through the use of natural hedges, whereby funding obligations and assets are both managed in the applicable local currency.

 

      We maintain no other derivative instruments to mitigate our exposure to currency translation and/or transaction risk. International operations reported operating profit of $23.0 million for the nine months ended September 30, 2004. We estimate that a 10% fluctuation in the value of the dollar relative to these foreign currencies at September 30, 2004 would change our net income for the nine months ended September 30, 2004 by approximately $1.3 million. Our analysis does not consider the implications that such fluctuations could have on the overall economic activity that could exist in such an environment in the U.S. or the foreign countries or on the results of operations of these foreign entities.

 

Table of Contents

 

ITEM 4.     CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

      Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report.  Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures are effective.

 

Changes in Internal Control

 

      There have not been any changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonable likely to materially affect, our internal control over financial reporting.



Table of Contents

PART II - OTHER INFORMATION

 

ITEM 1.     LEGAL PROCEEDINGS

 

      Set forth below is a description of recent developments in our legal proceedings.  For a description of ongoing legal proceedings, please see our Annual Report on Form 10-K under the caption “Part I.  Item 3.  Legal Proceedings.”

 

      On September 1, 2004, Magistrate Judge Primomo issued a Supplemental Memorandum and Recommendation in the Novamedix lawsuit, which interpreted the claims of the patents involved in the case.  Although KCI has appealed certain aspects of the Recommendation, we believe that the claim construction set forth in the Memorandum supports KCI’s contention that the PlexiPulse device does not infringe Novamedix’s patents.

 

      On September 2, 2004, Judge Ashman issued a Memorandum Opinion and Order which interpreted the claims of the patents involved in the Safe Bed Technologies case.  The Court agreed with KCI’s interpretation of almost all of the claims in question.  As a result, we do not believe that a reasonable trier of fact could find that our products infringe the Safe Bed patents.  We believe Safe Bed will appeal this ruling.

 

Table of Contents

 

ITEM 2.     UNREGISTERED SALES OF EQUITY SECURITIESAND USE OF PROCEEDS

 

 

Issuer Purchase of Equity Securities

 

 

 

 

Total Number

Maximum

 

 

 

of Shares

Number of

 

 

 

Purchased as

Shares that

 

Total Number

 

Part of Publicly

May Yet Be

 

of Shares

Average Price

Announced

Purchased

             Period            

   Purchased *  

 Paid per Share 

          Plan **      

 Under the plan 

 

 

 

 

 

January 1-31, 2004

9,990        

$    17.00      

-         

-          

February 1-29, 2004

-        

-      

-         

-          

March 1-31, 2004

-        

-      

-         

-          

April 1-30, 2004

6,707        

$    49.10      

-         

-          

May 1-31, 2004

257        

$    49.00      

-         

-          

June 1-30, 2004

-        

-      

-         

-          

July 1-31, 2004

-        

-      

-         

-          

August 1-31, 2004

-        

-      

-         

-          

September 1-30, 2004

-        

-      

-         

-          

 

_______        

______      

____         

____          

Total

16,954        

$    30.18      

-         

-          

 

_______     

______   

____      

____       

 

 

 

 

 

                 *    Transactions represent the repurchase of common shares from employees to pay the option exercise price in
                       connection with the exercise of employee stock options.

               **    No share repurchases were made pursuant to a publicly announced plan.



Table of Contents

 

ITEM 6.     EXHIBITS

 

        A list of all exhibits filed or included as part of this quarterly report on form 10-Q is as follows:

 

 Exhibits

Description

 

 

3.1   

Amended and Restated Articles of Incorporation of KCI (filed as Exhibit 3.5 to Amendment No. 1 to our Registration Statement on Form S-1 filed on February 2, 2004, as thereafter amended).

3.2   

Third Amended and Restated By-Laws of KCI (filed as Exhibit 3.6 to Amendment No. 1 to our Registration Statement on Form S-1 filed on February 2, 2004, as thereafter amended).

4.1   

Indenture, dated as of August 11, 2003, among KCI, as Issuer, the Guarantors, and U.S. Bank National Association, as Trustee (filed as Exhibit 4.1 to our Registration Statement of Form S-4 filed on September 29, 2003, as thereafter amended).

4.2   

Form of Series B 73/8% Senior Subordinated Notes due 2013 (included in Exhibit 4.1) (filed as Exhibit 4.2 to our Registration Statement on Form S-4 filed on September 29, 2003, as thereafter amended).

4.3   

Registration Rights Agreement, dated as of August 11, 2003, among KCI, as Issuer, the Guarantors, and Morgan Stanley & Co. Incorporated, Credit Suisse First Boston LLC, Goldman, Sachs & Co., J.P. Morgan Securities Inc., Scotia Capital (USA) Inc., and Wells Fargo Securities, LLC, as Placement Agents (filed as Exhibit 10.1 to our Registration Statement on Form S-4 filed on September 29, 2003, as thereafter amended).

4.4   

Investors' Rights Agreement, dated as of August 11, 2003, among KCI, the Non-Sponsor Investors, the Sponsor Investors and the Director Investors (filed as Exhibit 10.6 to our Registration Statement on Form S-4 filed on September 29, 2003, as thereafter amended).

4.5   

Agreement Among Shareholders, dated as of November 5, 1997 (filed as Exhibit 10.8 to our Registration Statement on Form S-4 filed on December 19, 1997).

4.6   

Joinderand Amendment Agreement, dated as of June 25, 2003 (filed as Exhibit 10.9 to Amendment No. 1 to our Registration Statement on Form S-4 filed on October 24, 2003, as thereafter amended).

4.7   

Waiver and Consent, effective as of September 27, 2002 (filed as Exhibit 10.10 to our Registration Statement on Form S-4 filed on September 29, 2003, as thereafter amended).

4.8   

Amendment and Waiver, dated as of August 11, 2003 (filed as Exhibit 10.11 to our Registration Statement on Form S-4 filed on September 29, 2003, as thereafter amended).

4.9   

Amendment, Acknowledgement and Waiver (filed as Exhibit 10.35 to Amendment No. 3 to our Registration Statement on Form S-1 filed on February 20, 2004).

*31.1   

Certification of Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated November 12, 2004.

*31.2   

Certification of Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated November 12, 2004.

*32.1   

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated November 12, 2004.

 

 

 

  *Exhibit filed herewith.



Table of Contents

 

SIGNATURES

 

       Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

                                                                                      KINETIC CONCEPTS, INC.
                                                                                      (REGISTRANT)

Date:  November 12, 2004                                            By:      /s/  DENNERT O. WARE                     
                                                                                      Dennert O. Ware
                                                                                      President and Chief Executive Officer
                                                                                      (Duly Authorized Officer)

 

 

Date:  November 12, 2004                                            By:     /s/  MARTIN J. LANDON                      
                                                                                      Martin J. Landon
                                                                                      Vice President and Chief Financial Officer
                                                                                      (Principal Financial and Accounting Officer)