Back to GetFilings.com



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 10-Q

 

(Mark One)

[X]

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

   

SECURITIES EXCHANGE ACT OF 1934

 

              For the Quarterly period ended September 30, 2002

     
     

[ ]

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

   

SECURITIES EXCHANGE ACT OF 1934

 

              For the transition period from _________ to _________

Commission file number 1-9913

 

KINETIC CONCEPTS, INC.

(Exact name of registrant as specified in its charter)


Texas

74-1891727

(State of Incorporation)

(I.R.S. Employer Identification No.)



8023 Vantage Drive
San Antonio, Texas 78230
Telephone Number: (210) 524-9000
(Address, including zip code, and telephone number, including area code,
of registrant's principal executive offices)




Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes___    No _X_

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.


Common Stock:   70,928,040 shares as of November 4, 2002

TABLE OF CONTENTS



PART I - FINANCIAL INFORMATION

ITEM 1.     FINANCIAL STATEMENTS

                   Condensed Consolidated Balance Sheets

                   Condensed Consolidated Statements of Earnings

                   Condensed Consolidated Statements of Cash Flows

                   NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

ITEM 3.     QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

ITEM 4.     CONTROLS AND PROCEDURES


PART II - OTHER INFORMATION

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

SIGNATURES

CERTIFICATIONS

Table of Contents

KINETIC CONCEPTS, INC.


INDEX

 

Page No.

PART I.

FINANCIAL INFORMATION

4

Item 1.

Financial Statements

4

Condensed Consolidated Balance Sheets

4

Condensed Consolidated Statements of Earnings

5

Condensed Consolidated Statements of Cash Flows

6

Notes to Condensed Consolidated Financial Statements

7

     Parent Company Balance Sheet, September 30, 2002

17

     Parent Company Balance Sheet, December 31, 2001

18

     Parent Company Statement of Earnings, three months ended September 30, 2002

19

     Parent Company Statement of Earnings, three months ended September 30, 2001

20

     Parent Company Statement of Earnings, nine months ended September 30, 2002

21

     Parent Company Statement of Earnings, nine months ended September 30, 2001

22

     Parent Company Statement of Cash Flows, nine months ended September 30, 2002

23

     Parent Company Statement of Cash Flows, nine months ended September 30, 2001

24

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

26

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

40

Item 4

Controls and Procedures

41

PART II.

OTHER INFORMATION

42

Item 6.

Exhibits and Reports on Form 8-K

42

SIGNATURES

44

CERTIFICATIONS

45

Table of Contents

PART I - FINANCIAL INFORMATION

ITEM 1.     FINANCIAL STATEMENTS

KINETIC CONCEPTS, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(in thousands)

September 30, 

December 31,

2002     

2001     

(unaudited) 

Assets:

Current assets:

   Cash and cash equivalents

$     44,907 

$        199 

   Accounts receivable, net

138,740 

121,364 

   Inventories, net

39,492 

40,166 

   Prepaid expenses and other current assets

17,309 

9,337 

_______ 

_______ 

          Total current assets

240,448 

171,066 

_______ 

_______ 

Net property, plant and equipment

97,974 

89,981 

Loan issuance cost, less accumulated amortization

    of $11,370 in 2002 and $9,634 in 2001

6,866 

8,602 

Goodwill, less accumulated amortization of $26,785

    in both 2002 and 2001

46,340 

43,035 

Other assets, less accumulated amortization of

    $6,708 in 2002 and $5,562 in 2001

30,262 

30,509 

_______ 

_______ 

$  421,890 

$  343,193 

______ 

______ 

Liabilities and Shareholders' Deficit:

Current liabilities:

   Accounts payable

$     9,349 

$      8,429 

   Accrued expenses

56,279 

48,108 

   Current installments of long-term obligations

21,800 

2,750 

   Current installments of capital lease obligations

155 

171 

   Derivative financial instruments

979 

2,512 

   Income taxes payable

12,394 

8,761 

_______ 

_______ 

          Total current liabilities

100,956 

70,731 

_______ 

_______ 

Long-term obligations, net of current installments

500,812 

503,875 

Capital lease and other obligations, net of

   current installments

1,305 

549 

Deferred income taxes, net

11,908 

4,363 

Other noncurrent deferred,net

9,970 

_______ 

_______ 

624,951 

579,518 

_______ 

_______ 

Shareholders' deficit:

   Common stock; issued and outstanding 70,928

       in 2002 and 70,925 in 2001

71 

71 

   Retained deficit

(197,240)

(226,381)

   Accumulated other comprehensive loss

(5,892)

(10,015)

_______ 

_______ 

(203,061)

(236,325)

_______ 

_______ 

$  421,890 

$  343,193 

______ 

______ 

See accompanying notes to condensed consolidated financial statements.

 

 

Table of Contents

KINETIC CONCEPTS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Earnings

(in thousands, except per share data)
(unaudited)

Three months ended   

Nine months ended    

September 30,      

September 30,        

2002  

2001  

2002  

2001  

Revenue:

   Rental and service

$ 116,051 

$   93,432 

$ 325,061 

$ 261,788 

   Sales and other

34,437 

24,003 

89,676 

67,507 

_______ 

_______ 

_______ 

_______ 

         Total revenue

150,488 

117,435 

414,737 

329,295 

_______ 

_______ 

_______ 

_______ 

Rental expenses

70,129 

56,301 

199,035 

160,446 

Cost of goods sold

15,263 

7,550 

36,632 

23,433 

_______ 

_______ 

_______ 

_______ 

85,392 

63,851 

235,667 

183,879 

_______ 

_______ 

_______ 

_______ 

         Gross profit

65,096 

53,584 

179,070 

145,416 

Selling, general and administrative expenses

38,698 

30,057 

101,970 

80,877 

_______ 

_______ 

_______ 

_______ 

         Operating earnings

26,398 

23,527 

77,100 

64,539 

Interest income

169 

53 

278 

243 

Interest expense

(10,185)

(11,073)

(30,877)

(34,367)

Foreign currency gain (loss)

(395)

(754)

2,053 

(2,000)

 

_______ 

 

_______ 

 

_______ 

 

_______ 

         Earnings before income taxes

15,987 

 

11,753 

 

48,554 

 

28,415 

               

Income taxes

6,884 

 

4,936 

 

19,422 

 

11,934 

 

_______ 

 

_______ 

 

_______ 

 

_______ 

         Net earnings

$  9,103 

 

$   6,817 

 

$  29,132 

 

$  16,481 

 

_____ 

 

_____ 

 

_____ 

 

_____ 

               

         Earnings per common share

$   0.13 

 

$   0.10 

 

$   0.41 

 

$    0.23 

 

_____ 

 

_____ 

 

_____ 

 

_____ 

         Earnings per common share --

             

           assuming dilution

$   0.12 

 

$    0.09 

 

$    0.38 

 

$    0.22 

 

_____ 

 

_____ 

 

_____ 

 

_____ 

         Average common shares:

             

             Basic (weighted average

             

             outstanding shares)

70,928 

 

70,917 

 

70,927 

 

70,916 

_____ 

 

_____ 

 

_____ 

 

_____ 

             Diluted (weighted average

             

             outstanding shares)

77,664 

 

74,255 

 

77,674 

 

73,520 

 

_____ 

 

_____ 

 

_____ 

 

_____ 

               

See accompanying notes to condensed consolidated financial statements.

 

Table of Contents

KINETIC CONCEPTS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

Nine months ended
September 30,

 

2002  

 

2001  

Cash flows from operating activities:

   Net earnings

$  29,132 

$   16,481 

   Adjustments to reconcile net earnings to net cash

      provided by operating activities:

         Depreciation

24,176 

22,054 

         Amortization

2,883 

4,838 

         Provision for uncollectible accounts receivable

6,946 

8,467 

         Amortization of deferred gain on sale of KCI Tower

(171)

         Change in assets and liabilities net of effects from

            purchase of subsidiaries and unusual items:

               Increase in accounts receivable, net

(22,973)

(27,982)

               Decrease (increase) in inventories

1,351 

(14,051)

               Increase in prepaid expenses and other

(7,972)

(4,075)

               Increase in accounts payable

884 

4,064 

               Increase in accrued expenses

8,475 

8,220 

               Increase in income taxes payable

3,510 

10,719 

               Increase (decrease) in deferred income taxes, net

6,604 

(3,684)

______ 

______ 

                  Net cash provided by operating activities

52,845 

25,051 

______ 

______ 

Cash flows from investing activities:

   Additions to property, plant and equipment

(43,842)

(29,158)

   Decrease (increase) in inventory to be converted into

      equipment for short-term rental

2,400 

(4,300)

   Dispositions of property, plant and equipment

2,598 

2,079 

   Proceeds from sale of KCI headquarters facility

17,924 

   Businesses acquired in purchase transactions, net of cash

(3,596)

(80)

   Increase in other assets

(842)

(2,337)

______ 

______ 

                  Net cash used by investing activities

(25,358)

(33,796)

______ 

______ 

Cash flows from financing activities:

   Borrowings of notes payable, long-term,

      capital lease and other obligations

16,700 

11,276 

   Proceeds from exercise of stock options

______ 

______ 

                  Net cash provided by financing activities

16,708 

11,282 

______ 

______ 

Effect of exchange rate changes on cash and cash equivalents

513 

(232)

______ 

______ 

Net increase in cash and cash equivalents

44,708 

2,305 

Cash and cash equivalents, beginning of period

199 

2,139 

______ 

______ 

Cash and cash equivalents, end of period

$ 44,907 

$   4,444 

______ 

______ 

Supplemental disclosure of cash flow information:

   Cash paid during the first nine months for:

      Interest

$ 24,508 

$  28,319 

      Income taxes

$ 12,603 

$    5,606 

See accompanying notes to condensed consolidated financial statements.

 

 

 

Table of Contents

KINETIC CONCEPTS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

 

(1)      BASIS OF PRESENTATION

      The financial statements presented herein include the accounts of Kinetic Concepts, Inc. and all subsidiaries (the "Company"). The unaudited condensed consolidated financial statements appearing in this quarterly report on Form 10-Q should be read in conjunction with the financial statements and notes thereto included in the Company's latest annual report on Form 10-K. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. The foregoing financial information reflects all adjustments (consisting only of normal recurring adjustments) which are, in the opinion of management, necessary for a fair presentation of the financial position and results of operations for the interim periods presented. Interim period operating results are not necessarily indicative of the results to be expected for the full fiscal year. Ce rtain reclassifications of amounts related to the prior year have been made to conform with the 2002 presentation. For additional information regarding Critical Accounting Policies, refer to Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations, beginning on page 26.

 

(2)      ACQUISITIONS AND DISPOSITIONS

      In 1996, the Company acquired a 26% interest in the capital stock of Polymedics N.V., ("Polymedics"), a Belgium manufacturer of foam used in certain V.A.C. dressings which was accounted for on a cost basis. During the first quarter of 2002, the Company acquired the remaining 74% of Polymedics stock for approximately $3.6 million in cash at which time the financial position and results of operations were reflected on a consolidated basis. Polymedics' operating results did not have a material impact on the Company's results of operations for 2002 or 2001.

      In August 2002, the Company sold its headquarters facility under a sales/leaseback arrangement. The facility was sold for $17.9 million, net of selling costs, resulting in a deferred gain of approximately $10.1 million. The deferred gain will be amortized over the term of the lease, of which approximately $170,000 was recognized as income through September 30, 2002. The initial lease term is 10 years and requires annual minimum lease payments ranging from $3.2 million to $3.8 million. The Company has two options to renew the lease for a term of three or five years each. Rental expense of $589,000 was recognized as of September 2002. The following table indicates the estimated cash lease payments, inclusive of executory costs, for the years set forth below (dollars in thousands):

Estimated    

Year ended

Cash Lease  

December 31,

Payments   

2002

$   1,290   

2003

$   3,232   

2004

$   3,311   

2005

$   3,390   

2006

$   3,470   

2007 and thereafter

$  20,624   

_______ 

$  35,317   

 

Table of Contents

(3)      ACCOUNTS RECEIVABLE COMPONENTS

      Accounts receivable consist of the following (dollars in thousands):

September 30,

December 31,

2002    

2001      

Trade accounts receivable:

   Facilities / dealers

$    84,293 

$    73,088 

Third-party payers:

   Medicare / Medicaid

28,062 

22,006 

   Managed Care commercial and other

48,774 

40,375 

_______ 

_______ 

   161,129 

   135,469 

Medicare V.A.C. receivables prior to

   October 1, 2000

14,351 

14,351 

Employee and other receivables

1,927 

2,075 

_______ 

_______ 

177,407 

151,895 

Less:  Allowance for doubtful receivables

(24,316)

(16,180)

         Allowance for Medicare V.A.C.

            receivable prior to October 1, 2000

(14,351)

(14,351)

_______ 

_______ 

$  138,740 

$   121,364 

______ 

______ 

 

 

(4)      INVENTORY COMPONENTS

      Inventories are stated at the lower of cost (first-in, first-out) or market (net realizable value). Inventories are comprised of the following (dollars in thousands):

September 30,

December 31,

2002    

2001    

Finished goods

$    15,550 

$     11,244 

Work in process

2,421 

3,540 

Raw materials, supplies and parts

31,234 

37,081 

______ 

______ 

49,205 

51,865 

Less: Amounts expected to be converted

           into equipment for short-term rental

(8,400)

(10,800)

        Reserve for excess and obsolete

           inventory

(1,313)

(899)

______ 

______ 

$    39,492 

$    40,166 

______ 

______ 

 

Table of Contents

(5)      LONG-TERM OBLIGATIONS

      Long-term obligations consist of the following (dollars in thousands):

September 30,

December 31,

2002    

2001    

Senior Credit Facilities:

    Revolving bank credit facility

$            - 

$    11,800 

    Term loans:

       Tranche A due 2003

27,500 

27,500 

       Tranche B due 2004

85,725 

86,400 

       Tranche C due 2005

85,725 

86,400 

       Tranche D due 2006

93,812 

94,525 

       Tranche E due 2005

29,850 

_______ 

_______ 

322,612 

306,625 

9 5/8% Senior Subordinated

    Notes Due 2007

200,000 

200,000 

_______ 

_______ 

522,612 

506,625 

Less current installments

(21,800)

(2,750)

_______ 

_______ 

$   500,812 

$   503,875 

______ 

______ 

Senior Credit Facilities

      On April 4, 2002, the Company entered into a Second Amended and Restated Credit and Guarantee Agreement (the "Amended Credit Agreement"). The Amended Credit Agreement funded a $30 million Tranche E Term Loan as part of a refinancing of the Company's Senior Secured Credit Facilities. Proceeds from the Tranche E Term Loan were used to pay down existing indebtedness of $29.6 million under the Revolving Credit Facility with the remaining proceeds used to pay fees and expenses associated with the transaction.

      As of September 30, 2002, indebtedness under the Senior Credit Facilities, as amended and restated, including the Revolving Credit Facility (other than certain loans under the Revolving Credit Facility designated in foreign currency) and the Term Loans, bear interest at a rate based upon (i) the Base Rate (defined as the higher of (x) the rate of interest publicly announced by Bank of America as its "reference rate" or (y) the federal funds effective rate from time to time plus 0.50%), plus 1.75% in respect of the Tranche A Term Loans and the loans under the Revolving Credit Facility (the "Revolving Loans"), 2.00% in respect of the Tranche B Term Loans, 2.25% in respect of the Tranche C and Tranche E Term Loans and 2.125% in respect of the Tranche D Term Loans, or at the Company's option, (ii) the Eurodollar Rate (as defined in the Senior Credit Facility Agreement) for one, two, three or six months, in each case plus 2.00% in respect of Tranche A Term Lo ans and Revolving Loans, 2.75% in respect of Tranche B Term Loans, 3.00% in respect of the Tranche C and Tranche E Term Loans and 2.875% in respect to the Tranche D Term Loans. Revolving Loans designated in foreign currency bear interest at a rate based upon the cost of funds for such loans plus 2.00%. Performance-based reductions of the interest rates under the Term Loans and the Revolving Loans are available.

      In January 2001, the Company entered into an interest rate swap which fixed the base-borrowing rate on $150 million of the Company's variable rate debt at 5.36% and was effective from January 5, 2001 through December 31, 2001. On October 1, 2001, the Company terminated its $150 million, 5.36% interest rate swap to take advantage of lower interest rates and entered into two new interest rate swaps, which resulted in additional interest expense of $1.1 million in the fourth quarter of 2001. One interest rate swap fixes the base-borrowing rate on $150 million of the Company's variable rate debt at 3.57% per annum and is effective October 1, 2001 through December 31, 2002. The second interest rate swap fixes the rate on an additional $100 million of the Company's variable rate debt at 2.99% annually and is effective October 1, 2001 through December 31, 2002. As of September 30, 2002, these agreements effectively fix the base-borrowing rate on 77.5% of th e Company's variable rate debt. As a result of the interest rate protection agreements, the Company recorded additional interest expense of approximately $1.2 million and $743,000 in the first nine months of 2002 and 2001, respectively. Subsequent to the end of the third quarter, the Company entered into two new

Table of Contents

interest rate swap agreements. For further discussion of derivatives and the related subsequent event (See Notes 11 and 12).

      The Term Loans, other than Tranches D and E, are subject to quarterly amortization payments which began on March 31, 1998. The Tranche D Term Loan amortizes at 1% per year beginning September 30, 2001 through December 31, 2005 with a final payment of $90.7 million due March 31, 2006. The Tranche E Term Loan amortizes at 1% per year beginning September 30, 2002 with a final payment of $29.0 million due December 31, 2005. The Company may borrow additional funds under the Revolving Credit Facility at any time up to the borrowing limits thereunder. At September 30, 2002, the Company had no revolving loans outstanding, however, the Company had four Letters of Credit in the amount of $8.7 million, resulting in aggregate availability under the Revolving Credit facility of $41.3 million.

      Indebtedness of the Company under the Senior Credit Facilities Agreement is guaranteed by certain of the subsidiaries of the Company and is secured by (i) a first priority security interest in all of the tangible and intangible assets of the Company and its domestic subsidiaries (subject to certain customary exceptions), including, without limitation, intellectual property and real estate owned by the Company and its subsidiaries, (ii) a first priority perfected pledge of all capital stock of the Company's domestic subsidiaries and (iii) a first priority perfected pledge of up to 65% of the capital stock of foreign subsidiaries owned directly by the Company or its domestic subsidiaries.

      The Senior Credit Agreement requires the Company to meet certain financial tests, including minimum levels of EBITDA (as defined therein), minimum interest coverage, maximum leverage ratio and capital expenditures. The Senior Credit Agreement also contains covenants which, among other things, limit the Company's ability to: incur additional indebtedness, make investments, announce or pay dividends, make loans and advances, make capital expenditures, enter into transactions with affiliates, dispose of its assets, enter into acquisitions, mergers or consolidation transactions, make prepayments on other indebtedness, create or permit to be created any liens on any of its properties, or undertake certain other matters customarily restricted in such agreements. At September 30, 2002, the Company was in compliance with all applicable covenants.

      The Senior Credit Agreement also contains customary events of default, including payment defaults, any breach of representations and warranties, covenant defaults, cross-defaults to certain other indebtedness, certain events of bankruptcy and insolvency, failures under ERISA plans, judgment defaults, any change of control of the Company and failure of any guaranty, security document, security interest or subordination provision under the Senior Credit Agreement. In addition, the Senior Credit Agreement provides for mandatory repayments, subject to certain exceptions, of the Term Loans and the Revolving Credit Facility based on certain net asset sales outside the ordinary course of business of the Company and its subsidiaries, the net proceeds of certain debt and equity issuances and excess cash flows.

 9 5/8% Senior Subordinated Notes Due 2007

      The 9 5/8% Senior Subordinated Notes (the "Notes") due 2007 are unsecured obligations of the Company, ranking subordinate in right of payment to all senior debt of the Company and will mature on November 1, 2007. Interest on the Notes accrues at the rate of 9 5/8% per annum and is payable semiannually in cash on each May 1 and November 1, to the persons who are registered Holders at the close of business on April 15 and October 15, respectively, immediately preceding the applicable interest payment date. Interest on the Notes accrues from and includes the most recent date to which interest has been paid or, if no interest has been paid, from and including the date of issuance.

      As of September 30, 2002, the entire $200.0 million of Senior Subordinated Notes was issued and outstanding. The Notes are not entitled to the benefit of any mandatory sinking fund. The Notes will be redeemable, at the Company's option, in whole at any time or in part from time to time, on and after November 1, 2002, upon not less than 30 nor more than 60 days' notice, at the following redemption prices (expressed as percentages of the principal amount thereof) if redeemed during the twelve-month period commencing on November 1 of the year set forth below, plus, in each case, accrued and unpaid interest thereon, if any, to the date of redemption.

Table of Contents

Year

Percentage

2002

104.813%

2003

103.208%

2004

101.604%

2005 and thereafter

100.000%

      At any time, or from time to time, the Company may acquire a portion of the Notes through open-market purchases. In order to effect the foregoing redemption with the proceeds of any equity offering, the Company shall make such redemption not more than 120 days after the consummation of any such equity offering.

 

(6)      ACCOUNTING FOR GOODWILL AND OTHER INTANGIBLE ASSETS

      Goodwill represents the excess purchase price over the fair value of net assets acquired. Effective January 1, 2002, the Company has applied the provisions of Statement of Financial Accounting Standards No. 142, ("SFAS 142"), Goodwill and Other Intangible Assets in its accounting for goodwill. Under SFAS 142, goodwill and intangible assets that have indefinite useful lives are no longer subject to amortization over an estimated useful life. Rather, goodwill and indefinite-lived intangible assets are subject to an assessment for impairment at least annually. SFAS 142 provides specific guidance for testing goodwill for impairment. Intangible assets with finite useful lives continue to be amortized over their useful lives. Goodwill and indefinite-lived intangibles were tested for impairment during the first quarter of 2002 and will be tested for impairment at least annually, beginning in the fourth quarter of 2002.

      Goodwill, net of accumulated amortization, was $46.3 million at September 30, 2002, compared to $43.0 million at December 31, 2001. This increase relates to the acquisition of Polymedics by the Company in the first quarter of 2002 (See Note 2). Goodwill represented 11.0% and 12.5% of total assets at September 30, 2002 and December 31, 2001, respectively. For further discussion of goodwill, see Item 2, Management's Discussion and Analysis of Financial Condition and Results of Operations, Critical Accounting Policies.

      The following table shows the effect of the adoption of SFAS 142 on the Company's net income as of September 30, 2001 as if the adoption had occurred on January 1, 2001 (dollars in thousands, except per share data):

Pro Forma                           

Three months ended

Nine months ended 

September 30, 2001

September 30, 2001

Net earnings - as reported

$   6,817  

$   16,481  

Amortization adjustment

843  

2,529  

_____  

_____  

Adjusted net earnings

$   7,660  

$ 19,010  

____  

____  

Earnings per common share - as reported

$     0.10  

$    0.23  

Amortization adjustment

 0.01  

 0.04  

_____  

_____  

$     0.11  

$    0.27  

____  

____  

Earnings per common share - assuming

   dilution - as reported

$     0.09  

$    0.22  

Amortization adjustment

 0.01  

 0.04  

_____  

_____  

Adjusted earnings per common share -

   assuming dilution

$     0.10  

$    0.26  

____  

____  

 

Table of Contents

      The Company has recorded amortizable intangible assets which are included in Other Assets on the Condensed Consolidated Balance Sheets. Other assets include the following (dollars in thousands):

September 30,

December 31,

2002       

2001       

Patents, trademarks and other

$   10,611    

$   10,083    

Accumulated amortization

(6,708)   

(5,562)   

______    

______    

3,903    

4,521    

Other tangible, noncurrent assets, net

26,359    

25,988    

______    

______    

Total other assets, net

$   30,262    

$   30,509    

______    

______    

      Amortization expense, related to finite-lived intangibles, was approximately $127,000 and $189,000 for the three months ended September 30, 2002 and 2001, respectively, and approximately $1.1 million and $516,000 for the nine months ended September 30, 2002 and 2001, respectively. The Company amortizes these intangible assets over 5 to 17 years, depending on the estimated economic life of the individual asset. The following table shows the estimated amortization expense, in total for all finite-lived intangible assets, to be incurred over the next five years (dollars in thousands):

Estimated  

Year ended

Amortization

December 31,

Expense   

2002

$  1,385   

2003

$     482   

2004

$     427   

2005

$     385   

2006

$     255   

 

(7)      EARNINGS PER SHARE

      The following table sets forth the reconciliation from basic to diluted average common shares and the calculations of net earnings per common share. Net earnings for basic and diluted calculations do not differ (dollars in thousands, except per share data):

Three months ended

Nine months ended

September 30,

September 30,

2002  

2001  

2002  

2001  

Net earnings

$ 9,103 

$ 6,817 

$29,132 

$16,481 

_____ 

_____ 

_____ 

_____ 

Average common shares:

   Basic (weighted-average outstanding shares)

70,928 

70,917 

70,927 

70,916 

   Dilutive potential common shares from stock

      options

6,736 

3,338 

6,747 

2,604 

_____ 

_____ 

_____ 

_____ 

   Diluted (weighted-average outstanding

      shares)

77,664 

74,255 

77,674 

73,520 

_____ 

_____ 

_____ 

_____ 

Earnings per common share

$   0.13 

$  0.10 

$ 0.41 

$ 0.23 

_____ 

_____ 

_____ 

_____ 

Earnings per common share - assuming

      dilution

$   0.12 

$ 0.09 

$ 0.38 

$ 0.22 

_____ 

_____ 

_____ 

_____ 

 

 

Table of Contents

(8)      COMMITMENTS AND CONTINGENCIES

      The Company is a party to several lawsuits arising in the ordinary course of its business. Provisions have been made in the Company's financial statements for estimated exposures related to these lawsuits. In the opinion of management, the disposition of these matters will not have a material adverse effect on the Company's business, financial condition or results of operations (See Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations, Legal Proceedings).

      The manufacturing and marketing of medical products necessarily entails an inherent risk of product liability claims. The Company currently has certain product liability claims pending for which provision has been made in the Company's financial statements. Management believes that resolution of these claims will not have a material adverse effect on the Company's business, financial condition or results of operations. The Company has not experienced any significant losses due to product liability claims and management believes that the Company currently maintains adequate liability insurance coverage.

      Other than commitments for new product inventory, including disposable "for sale" products of $8.2 million, the Company has no material long-term capital commitments and can adjust its level of capital expenditures as circumstances dictate.

 

(9)      OTHER COMPREHENSIVE INCOME

      The components of other comprehensive income are as follows (dollars in thousands):

Three months ended 
September 30,      

2002 

2001 

Net earnings

$ 9,103 

$  6,817 

Foreign currency translation adjustment

39 

1,771 

Net derivative income (loss), net of taxes of $34 in 2002

    and $178 in 2001

63 

(331)

Reclassification adjustment for losses included in

    net income, net of taxes of $259 in 2002 and $226 in 2001

482 

421 

Reclassification adjustment for losses recognized on

    termination of interest rate swap, net of taxes of $79

(147)

_______ 

_______ 

    Other comprehensive income

$ 9,540 

$  8,678 

______ 

______ 

 

Nine months ended 
September 30,    

2002 

2001 

Net earnings

$ 29,132 

$16,481 

Foreign currency translation adjustment

3,531 

(494)

Net derivative loss, net of taxes of $160 in 2002

    and $637 in 2001

(298)

(1,183)

Reclassification adjustment for losses included in

    net income, net of taxes of $697 in 2002 and $260 in 2001

1,295 

483 

Reclassification adjustment for losses recognized on

    termination of interest rate swap, net of taxes of $227

(405)

_____ 

_____ 

    Other comprehensive income

$ 33,255 

$15,287 

______ 

______ 

 

Table of Contents

      The earnings associated with certain of the Company's foreign affiliates are considered to be permanently invested and no provision for U.S. Federal and State income taxes on these earnings or translation adjustments has been made.

      As of September 30, 2002, derivative financial instruments valued at a liability of approximately $980,000 were recorded as a result of the Company's adoption of FASB Statement No. 133, "Accounting for Derivative Instruments and Hedging Activities." This liability is based upon the valuation of the Company's interest rate protection agreements associated with its Senior Credit Facilities (See Notes 5, 11 and 12).

 

(10)      SEGMENT AND GEOGRAPHIC INFORMATION

      The Company is principally engaged in the rental and sale of innovative therapeutic systems throughout the United States and in 15 primary countries and Puerto Rico internationally.

      The Company defines its business segments based on geographic management responsibility. The Company has two reportable segments: USA, which includes operations in the United States, and International, which includes operations for all international units. The Company measures segment profit as operating earnings, which is defined as income before interest income or expense, foreign currency gains and losses, income taxes and minority interest. All intercompany transactions are eliminated in computing revenues, operating earnings and assets. Information on segments and a reconciliation of consolidated totals are as follows (dollars in thousands):

Three months ended   

Nine months ended    

September 30,       

September 30,       

2002   

2001   

2002   

2001   

Revenue:

   USA

$ 115,197 

$  92,493 

$320,179 

$ 255,689 

   International

35,291 

24,942 

94,558 

73,606 

_______ 

_______ 

_______ 

_______ 

$ 150,488 

$ 117,435 

$414,737 

$ 329,295 

______ 

______ 

______ 

______ 

Operating Earnings:

   USA

$  38,585 

$  29,044 

$103,582 

$  79,896 

   International

3,707 

5,200 

12,497 

15,448 

   Other (1):

      Executive

(2,989)

(2,983)

(7,947)

(10,051)

      Finance

(4,236)

(3,106)

(11,814)

(9,585)

      Manufacturing/Engineering

(1,662)

(1,718)

(5,321)

(3,142)

      Administration

(7,007)

(2,910)

(13,897)

(8,027)

_______ 

_______ 

_______ 

_______ 

      Total Other

(15,894)

(10,717)

(38,979)

(30,805)

_______ 

_______ 

_______ 

_______ 

$  26,398 

$  23,527 

$ 77,100 

$  64,539 

______ 

______ 

______ 

______ 

(1)   Other includes general headquarter expenses which are not allocated to the individual
       segments and are included in selling, general and administrative expenses within the
       Company's Condensed Consolidated Statements of Earnings (See page 5).

Table of Contents

(11)      DERIVATIVE FINANCIAL STATEMENTS

      The Company adopted Statement of Financial Accounting Standards No. 133 ("SFAS 133"), "Accounting for Derivative Instruments and Hedging Activities," and its amendments, Statements 137 and 138, on January 1, 2001. SFAS 133 requires that all derivative instruments be recorded on the balance sheet at fair value. The Company has designated its interest rate swap agreements as cash flow hedge instruments. The swap agreements are used to manage exposure to interest rate movement by effectively changing the variable interest rate to a fixed rate. Changes in the effective portion of the fair value of the interest rate swap agreement will be recognized in other comprehensive income, net of tax effects, until the hedged item is recognized into earnings, whereas the ineffective portion is recognized into income as incurred.

      The Company entered into a $150.0 million swap agreement on January 5, 2001. In accordance with the transition provisions of SFAS 133, no cumulative effect of an accounting change was necessary. The $150.0 million swap was designated as a cash flow hedge of interest payments through December 31, 2001 and qualified for the shortcut method of accounting for such derivatives. On October 1, 2001, the Company terminated its $150.0 million, 5.36% interest rate swap and entered into a new agreement to take advantage of lower interest rates, which resulted in additional interest expense of $1.1 million in the fourth quarter of 2001. The new $150.0 million swap fixed the variable rate debt at 3.57% per annum and was designated as a hedge of interest payments effective October 1, 2001 through December 31, 2002. The amount included in other comprehensive income as of September 30, 2001 continues to be recognized over the original date through which interest pa yments were hedged, because the hedged item (interest payments) continues to exist. In addition, accumulated other comprehensive loss was reduced by approximately $550,000 as a loss on termination of interest rate swap during 2001, and increased by approximately $400,000 during 2002.

      Although no cash was exchanged, the new $150.0 million swap does not qualify for the shortcut method because the fair value of the new swap was not zero at inception (it had a negative value). The Company has elected to use the "hypothetical derivative" method to measure effectiveness, which allows the Company to use the change in the fair value of a "hypothetical derivative" (one which had no fair value at inception with terms mirroring the actual derivative that would be assumed to be perfectly effective) as a proxy for the change in the expected fair value of the hedged transactions. As of September 30, 2002, the hedged cash flows offset the change in the fair value of expected cash flows by 103.0%. As a result, the hedge was deemed to be "highly effective". Hedge ineffectiveness, of approximately $15,000, in the third quarter of 2002 was immaterial and recognized as an increase of interest expense. The ineffectiveness was approximately $14,000 i n the first nine months of 2002. The Company will continue to mark the $150.0 million derivative to its fair value and record an offsetting amount (based upon the lesser of the cumulative change in the derivative or the cumulative change in the hypothetical derivative) in other comprehensive income, net of any related tax effects. At September 30, 2002, the fair value of the swap agreement was in an unfavorable position and was adjusted to a liability of $676,000. Accumulated other comprehensive loss was adjusted $439,000 for the net derivative liability and deferred income taxes payable was adjusted $237,000 for the tax benefit related to the derivative liability. The reclassification adjustment for the loss recognized on the termination of the interest rate swap increased accumulated other comprehensive income liability by $147,000 ($226,000 less taxes of $79,000) in the third quarter of 2002.

      On October 1, 2001, the Company also entered into a new $100.0 million swap which fixed the variable rate debt at 2.99% annually. This swap was designated as a cash flow hedge of interest payments through December 31, 2002 and qualified for the shortcut method of accounting for such derivatives. The critical terms of the interest rate swap agreements and the interest-bearing debt associated with the swap agreements are the same. As of September 30, 2002, the fair value of the swap agreement was in an unfavorable position and was adjusted to a liability of $303,000. Accumulated other comprehensive loss was adjusted $197,000 for the net derivative liability and deferred income taxes payable was adjusted $106,000 for the tax benefit related to the derivative liability. Because the swap agreement is deemed to be an effective cash flow hedge, there will be no income statement impact related to the hedge ineffectiveness (See Notes 9 and 12).

Table of Contents

(12)      SUBSEQUENT EVENTS

      On October 29, 2002, the Company entered into two new interest rate swaps. One interest rate swap fixes the base-borrowing rate on $100 million of the Company's variable rate debt at 1.7450% per annum and is effective December 31, 2002 through December 31, 2003. The second interest rate swap fixes the rate on an additional $100 million of the Company's variable rate debt at 2.3750% annually and is effective December 31, 2002 through December 31, 2004. At December 31, 2002 these agreements will effectively fix the base borrowing rate on 62% of the Company's variable rate debt. The fair value of these swaps at inception was zero. However, due to subsequent movements in interest rates, as of October 31, 2002 the fair value of the one-year, 1.7450% swap and two-year, 2.3750% swap were ($151,732) and ($429,156), respectively (See notes 5 and 11).

 

(13)      GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS

      Kinetic Concepts, Inc. issued $200 million in subordinated debt securities to finance a tender offer to purchase certain of its common shares outstanding. In connection with the issuance of these securities, certain of its wholly-owned subsidiaries (the "guarantor subsidiaries") act as guarantors. Certain other subsidiaries (the "non-guarantor subsidiaries") do not guarantee such debt. The guarantor subsidiaries are wholly owned by the Company and the guarantees are full, unconditional, and joint and several. The Company has not presented separate financial statements and other disclosures concerning the Subsidiary Guarantors because management has determined that such information is not material to investors.

      Indebtedness of the Company under the Senior Credit Facilities Agreement is guaranteed by certain of the subsidiaries of the Company and is secured by (i) a first priority security interest in all, subject to certain customary exceptions, of the tangible and intangible assets of the Company and its domestic subsidiaries, including, without limitation, intellectual property and real estate owned by the Company and its subsidiaries, (ii) a first priority perfected pledge of all capital stock of the Company's domestic subsidiaries and (iii) a first priority perfected pledge of up to 65% of the capital stock of foreign subsidiaries owned directly by the Company or its domestic subsidiaries. The Senior Credit Agreement contains covenants which, among other things, limit the incurrence of additional indebtedness, investments, dividends, loans and advances, capital expenditures, transactions with affiliates, asset sales, acquisitions, mergers and consolidation s, prepayments of other indebtedness, liens and encumbrances and other matters customarily restricted in such agreements. The net assets of the guarantor subsidiaries are detailed on pages 17 and 18.

      The following tables present the condensed consolidating balance sheets of Kinetic Concepts, Inc. as a parent company, its guarantor subsidiaries and its non-guarantor subsidiaries as of September 30, 2002 and December 31, 2001 and the related condensed consolidating statements of earnings for the three and nine-month periods ended September 30, 2002 and 2001, and the condensed consolidating statements of cash flows for the nine-month periods ended September 30, 2002 and 2001, respectively (See pages 17 to 24).

Table of Contents

Condensed Consolidating Guarantor, Non-Guarantor And

Parent Company Balance Sheet

September 30, 2002

(in thousands)

(unaudited)

Kinetic

Concepts,

Reclassi-

Kinetic

Inc.

Non-

fications

Concepts,

Parent

Guarantor

Guarantor

and

Inc.

Company

Sub-

Sub-

Elimi-

and Sub-

Borrower

sidiaries

sidiaries

nations

sidiaries

ASSETS:

Current assets:

   Cash and cash equivalents

$        - 

$  34,340 

$  10,567 

$        - 

$  44,907 

   Accounts receivable, net

116,200 

31,743 

(9,203)

138,740 

   Inventories, net

21,649 

17,843 

39,492 

   Prepaid expenses and other

      current assets

14,103 

3,206 

17,309 

________ 

________ 

________ 

________ 

________ 

          Total current assets

186,292 

63,359 

(9,203)

240,448 

________ 

________ 

________ 

________ 

________ 

Net property, plant and equipment

91,971 

20,096 

(14,093)

97,974 

Loan issuance cost, net

6,866 

6,866 

Goodwill, net

38,703 

7,637 

46,340 

Other assets, net

29,247 

1,015 

30,262 

Intercompany investments and

   advances

(203,061)

514,775 

18,003 

(329,717)

________ 

________ 

________ 

________ 

________ 

$ (203,061)

$ 867,854 

$110,110 

$ (353,013)

$ 421,890 

______ 

______ 

______ 

______ 

______ 

LIABILITIES AND SHARE-

HOLDERS EQUITY (DEFICIT):

Accounts payable

$        - 

$   5,418 

$   3,931 

$         - 

$   9,349 

Accrued expenses

44,438 

11,841 

56,279 

Current installments of long-

    term obligations

21,800 

21,800 

Intercompany payables

24,307 

(24,307)

Current installments of capital

    lease obligations

155 

155 

Derivative financial instruments

979 

979 

Income taxes payable

7,085 

5,309 

12,394 

________ 

________ 

________ 

________ 

________ 

          Total current liabilities

104,182 

21,081 

(24,307)

100,956 

________ 

________ 

________ 

________ 

________ 

Long-term obligations, net of

    current installments

500,812 

500,812 

Capital lease and other obligations,

    net of current installments

1,278 

27 

1,305 

Deferred income taxes, net

22,608 

(10,700)

11,908 

Other deferred, net

9,970 

9,970 

________ 

________ 

________ 

________ 

________ 

          Total liabilities

638,850 

21,108 

(35,007)

624,951 

Shareholders' equity (deficit)

(203,061)

229,004 

89,002 

(318,006)

(203,061)

________ 

________ 

________ 

________ 

________ 

          

$ (203,061)

$ 867,854 

$110,110 

$ (353,013)

$ 421,890 

______ 

______ 

______ 

______ 

______

 

 

Table of Contents

Condensed Consolidating Guarantor, Non-Guarantor And
Parent Company Balance Sheet
December 31, 2001
(in thousands)

Kinetic

Concepts,

Reclassi-

Kinetic

Inc.

Non-

fications

Concepts,

Parent

Guarantor

Guarantor

and

Inc.

Company

Sub-

Sub-

Elimi-

and Sub-

Borrower

sidiaries

sidiaries

nations

sidiaries

ASSETS:

Current assets:

   Cash and cash equivalents

$         - 

$        - 

$    5,301 

$   (5,102)

$     199 

   Accounts receivable, net

115,368 

25,092 

(19,096)

121,364 

   Inventories, net

22,432 

17,734 

40,166 

   Prepaid expenses and other

      current assets

4,550 

4,787 

9,337 

_________ 

________ 

________ 

________ 

________ 

          Total current assets

142,350 

52,914 

(24,198)

171,066 

Net property, plant and equipment

93,893 

9,184 

(13,096)

89,981 

Loan issuance cost, net

8,602 

8,602 

Goodwill, net

39,381 

3,654 

43,035 

Other assets, net

29,227 

1,282 

30,509 

Intercompany investments and

   advances

(236,325)

500,348 

24,291 

(288,314)

_________ 

________ 

________ 

________ 

________ 

          

$ (236,325)

$813,801 

$  91,325 

$(325,608)

$ 343,193 

______ 

______ 

______ 

______ 

______ 

LIABILITIES AND SHARE-

HOLDERS' EQUITY (DEFICIT):

Accounts payable

$         - 

$  10,213 

$   3,318 

$   (5,102)

$    8,429 

Accrued expenses

35,471 

12,637 

48,108 

Current installments of long-

   term obligations

2,750 

2,750 

Intercompany payables

39,584 

(39,584)

Current installments of capital

   lease obligations

171 

171 

Derivative financial instruments

2,512 

2,512 

Income taxes payable

7,227 

1,534 

8,761 

_________ 

________ 

________ 

________ 

________ 

          Total current liabilities

97,928 

17,489 

(44,686)

70,731 

_________ 

________ 

________ 

________ 

________ 

Long-term obligations, net of

   current installments

503,875 

503,875 

Capital lease and other obligations,

   net of current installments

549 

549 

Deferred income taxes, net

15,186 

(10,823)

4,363 

_________ 

________ 

________ 

________ 

________ 

          

617,538 

17,489 

(55,509)

579,518 

Shareholders' equity (deficit)

(236,325)

196,263 

73,836 

(270,099)

(236,325)

_________ 

________ 

________ 

________ 

________ 

          

$ (236,325)

$813,801 

$  91,325 

$(325,608)

$ 343,193 

______ 

______ 

______ 

______ 

______ 

 

Table of Contents

Condensed Consolidating Guarantor, Non-Guarantor And

Parent Company Statement of Earnings

For the three months ended September 30, 2002

(in thousands)

(unaudited)

Kinetic

Historical

Concepts,

Reclassi-

Kinetic

Inc.

Non-

fications

Concepts,

Parent

Guarantor

Guarantor

and

Inc.

Company

Sub-

Sub-

Elimi-

and Sub-

Borrower

sidiaries

sidiaries

nations

sidiaries

REVENUE:

Rental and service

$       - 

$  92,866 

$  23,185 

$       - 

$  116,051 

Sales and other

27,696 

12,085 

(5,344)

34,437 

________ 

________ 

________ 

________ 

________ 

      Total revenue

120,562 

35,270 

(5,344)

150,488 

________ 

________ 

________ 

________ 

________ 

Rental expenses

49,678 

20,451 

70,129 

Cost of goods sold

14,016 

4,697 

(3,450)

15,263 

________ 

________ 

________ 

________ 

________ 

63,694 

25,148 

(3,450)

85,392 

________ 

________ 

________ 

________ 

________ 

      Gross profit

56,868 

10,122 

(1,894)

65,096 

Selling, general and administrative

   expenses

35,505 

3,193 

38,698 

________ 

________ 

________ 

________ 

________ 

      Operating earnings

21,363 

6,929 

(1,894)

26,398 

Interest income

112 

57 

169 

Interest expense

(10,185)

(10,185)

Foreign currency loss

(392)

(3)

(395)

________ 

________ 

________ 

________ 

________ 

      Earnings before income

         taxes and equity in

         earnings of subsidiaries

10,898 

6,983 

(1,894)

15,987 

Income taxes

3,304 

4,399 

(819)

6,884 

________ 

________ 

________ 

________ 

________ 

      Earnings before equity in

         earnings of subsidiaries

7,594 

2,584 

(1,075)

9,103 

      Equity in earnings of subsidiaries

9,103 

2,584 

(11,687)

________ 

________ 

________ 

________ 

________ 

      Net earnings

$   9,103 

$  10,178 

$   2,584 

$ (12,762)

$   9,103 

______ 

______ 

______ 

______ 

______ 

 

Table of Contents

Condensed Consolidating Guarantor, Non-Guarantor And

Parent Company Statement of Earnings

For the three months ended September 30, 2001

(in thousands)

(unaudited)

Kinetic

Historical

Concepts,

Reclassi-

Kinetic

Inc.

Non-

fications

Concepts,

Parent

Guarantor

Guarantor

and

Inc.

Company

Sub-

Sub-

Elimi-

and Sub-

Borrower

sidiaries

sidiaries

nations

sidiaries

REVENUE:

Rental and service

$       - 

$  75,623 

$  17,809 

$       - 

$   93,432 

Sales and other

19,128 

6,357 

(1,482)

24,003 

________ 

________ 

________ 

________ 

________ 

      Total revenue

94,751 

24,166 

(1,482)

117,435 

________ 

________ 

________ 

________ 

________ 

Rental expenses

42,696 

13,605 

56,301 

Cost of goods sold

7,994 

1,810 

(2,254)

7,550 

________ 

________ 

________ 

________ 

________ 

50,690 

15,415 

(2,254)

63,851 

________ 

________ 

________ 

________ 

________ 

      Gross profit

44,061 

8,751 

772 

53,584 

Selling, general and administrative

   expenses

28,141 

1,916 

30,057 

________ 

________ 

________ 

________ 

________ 

      Operating earnings

15,920 

6,835 

772 

23,527 

Interest income

22 

31 

53 

Interest expense

(11,073)

(11,073)

Foreign currency loss

(587)

(167)

(754)

________ 

________ 

________ 

________ 

________ 

      Earnings before income

         taxes and equity in

         earnings of subsidiaries

4,282 

6,699 

772 

11,753 

Income taxes

2,180 

2,436 

320 

4,936 

________ 

________ 

________ 

________ 

________ 

      Earnings before equity

         in earnings of subsidiaries

2,102 

4,263 

452 

6,817 

      Equity in earnings

         of subsidiaries

6,817 

4,264 

(11,081)

________ 

________ 

________ 

________ 

________ 

      Net earnings

$  6,817 

$  6,366 

$  4,263 

$ (10,629)

$   6,817 

______ 

______ 

______ 

______ 

______ 

 

Table of Contents

Condensed Consolidating Guarantor, Non-Guarantor And

Parent Company Statement of Earnings

For the nine months ended September 30, 2002

(in thousands)

(unaudited)

Kinetic

Historical

Concepts,

Reclassi-

Kinetic

Inc.

Non-

fications

Concepts,

Parent

Guarantor

Guarantor

and

Inc.

Company

Sub-

Sub-

Elimi-

and Sub-

Borrower

sidiaries

sidiaries

nations

sidiaries

REVENUE:

Rental and service

$       - 

$  262,373 

$  62,688 

$       - 

$  325,061 

Sales and other

74,383 

31,823 

(16,530)

89,676 

________ 

________ 

________ 

________ 

________ 

      Total revenue

336,756 

94,511 

(16,530)

414,737 

________ 

________ 

________ 

________ 

________ 

Rental expenses

143,152 

55,883 

199,035 

Cost of goods sold

35,415 

11,731 

(10,514)

36,632 

________ 

________ 

________ 

________ 

________ 

178,567 

67,614 

(10,514)

235,667 

________ 

________ 

________ 

________ 

________ 

      Gross profit

158,189 

26,897 

(6,016)

179,070 

Selling, general and administrative

   expenses

93,118 

8,852 

101,970 

________ 

________ 

________ 

________ 

________ 

      Operating earnings

65,071 

18,045 

(6,016)

77,100 

Interest income

133 

145 

278 

Interest expense

(30,877)

(30,877)

Foreign currency gain (loss)

2,167 

(114)

2,053 

________ 

________ 

________ 

________ 

________ 

      Earnings before income

         taxes and equity in

         earnings of subsidiaries

36,494 

18,076 

(6,016)

48,554 

Income taxes

13,645 

8,183 

(2,406)

19,422 

________ 

________ 

________ 

________ 

________ 

      Earnings before equity

         in earnings of subsidiaries

22,849 

9,893 

(3,610)

29,132 

      Equity in earnings

         of subsidiaries

29,132 

9,893 

(39,025)

________ 

________ 

________ 

________ 

________ 

      Net earnings

$  29,132 

$  32,742 

$  9,893 

$ (42,635)

$  29,132 

______ 

______ 

______ 

______ 

______ 

 

Table of Contents

Condensed Consolidating Guarantor, Non-Guarantor And

Parent Company Statement of Earnings

For the nine months ended September 30, 2001

(in thousands)

(unaudited)

Kinetic

Historical

Concepts,

Reclassi-

Kinetic

Inc.

Non-

fications

Concepts,

Parent

Guarantor

Guarantor

and

Inc.

Company

Sub-

Sub-

Elimi-

And Sub-

Borrower

sidiaries

sidiaries

nations

Sidiaries

REVENUE:

Rental and service

$       - 

$ 209,958 

$  51,830 

$       - 

$ 261,788 

Sales and other

53,565 

19,758 

(5,816)

67,507 

________ 

________ 

________ 

________ 

________ 

      Total revenue

263,523 

71,588 

(5,816)

329,295 

________ 

________ 

________ 

________ 

________ 

Rental expenses

120,595 

39,851 

160,446 

Cost of goods sold

22,737 

6,248 

(5,552)

23,433 

________ 

________ 

________ 

________ 

________ 

143,332 

46,099 

(5,552)

183,879 

________ 

________ 

________ 

________ 

________ 

      Gross profit

120,191 

25,489 

(264)

145,416 

Selling, general and administrative

   expenses

75,575 

5,302 

80,877 

________ 

________ 

________ 

________ 

________ 

      Operating earnings

44,616 

20,187 

(264)

64,539 

Interest income

167 

76 

243 

Interest expense

(34,367)

(34,367)

Foreign currency loss

(1,835)

(165)

(2,000)

________ 

________ 

________ 

________ 

________ 

      Earnings before income

         taxes and equity in

         earnings of subsidiaries

8,581 

20,098 

(264)

28,415 

Income taxes

5,222 

6,822 

(110)

11,934 

________ 

________ 

________ 

________ 

________ 

      Earnings before equity

         in earnings of subsidiaries

3,359 

13,276 

(154)

16,481 

      Equity in earnings of subsidiaries

16,481 

13,277 

(29,758)

________ 

________ 

________ 

________ 

________ 

      Net earnings

$  16,481 

$  16,636 

$  13,276 

$ (29,912)

$ 16,481 

______ 

______ 

______ 

______ 

______ 

Table of Contents

Condensed Consolidating Guarantor, Non-Guarantor And

Parent Company Statement of Cash Flows

For the nine months ended September 30, 2002

(in thousands)

(unaudited)

Kinetic

Concepts,

Reclassi-

Kinetic

Inc.

Non-

fications

Concepts,

Parent

Guarantor

Guarantor

and

Inc.

Company

Sub-

Sub-

Elimi-

and Sub-

Borrower

sidiaries

sidiaries

nations

sidiaries

Cash flows from operating activities:

Net earnings

$  29,132 

$  32,742 

$   9,893 

$ (42,635)

$ 29,132 

Adjustments to reconcile net earnings

   to net cash provided by operating

   activities

(29,132)

14,231 

4,611 

34,003 

23,713 

________ 

________ 

________ 

________ 

________ 

Net cash provided by operating

   activities

46,973 

14,504 

(8,632)

52,845 

________ 

________ 

________ 

________ 

________ 

Cash flows from investing activities:

   Additions to property, plant and

      equipment

(27,204)

(17,988)

1,350 

(43,842)

   Decrease in inventory to be converted

      into equipment for short-term rental

2,400 

2,400 

   Dispositions of property, plant and

      equipment

1,719 

879 

2,598 

   Proceeds from sale of KCI Tower

17,924 

17,924 

   Businesses acquired in purchase

      transactions, net of cash acquired

(3,596)

(3,596)

   Increase in other assets

(722)

(120)

(842)

________ 

________ 

________ 

________ 

________ 

Net cash used by investing

   activities

(5,883)

(20,825)

1,350 

(25,358)

________ 

________ 

________ 

________ 

________ 

Cash flows from financing activities:

   Borrowings of notes payable, long-term,

      capital lease and other obligations

16,673 

27 

16,700 

   Proceeds from exercise of stock options

   Proceeds (borrowings) on intercompany

      investments and advances

(6,128)

(17,815)

6,343 

17,600 

   Other

6,120 

(5,608)

5,217 

(5,729)

________ 

________ 

________ 

________ 

________ 

Net cash provided (used) by

   financing activities

(6,750)

11,587 

11,871 

16,708 

________ 

________ 

________ 

________ 

________ 

Effect of exchange rate changes on

   cash and cash equivalents

513 

513 

________ 

________ 

________ 

________ 

________ 

Net increase in cash and

   cash equivalents

34,340 

5,266 

5,102 

44,708 

Cash and cash equivalents,

   beginning of period

5,301 

(5,102)

199 

________ 

________ 

________ 

________ 

________ 

Cash and cash equivalents, end

   of period

$    - 

$ 34,340 

$  10,567 

$    - 

$ 44,907 

______ 

______ 

______ 

______ 

______ 

 

Table of Contents

Condensed Consolidating Guarantor, Non-Guarantor And

Parent Company Statement of Cash Flows

For the nine months ended September 30, 2001

(in thousands)

(unaudited)

Kinetic

Concepts,

Reclassi-

Kinetic

Inc.

Non-

fications

Concepts,

Parent

Guarantor

Guarantor

and

Inc.

Company

Sub-

Sub-

Elimi-

and Sub-

Borrower

sidiaries

sidiaries

Nations

sidiaries

Cash flows from operating activities:

Net earnings

$  16,481 

$  16,636 

$  13,276 

$  (29,912)

$  16,481 

Adjustments to reconcile net earnings

   to net cash provided by operating

   activities

(16,481)

(2,303)

(1,550)

28,904 

8,570 

________ 

________ 

________ 

________ 

________ 

Net cash provided by

   operating activities

14,333 

11,726 

(1,008)

25,051 

________ 

________ 

________ 

________ 

________ 

Cash flows from investing activities:

   Additions to property, plant and

      equipment

(25,047)

(5,691)

1,580 

(29,158)

   Increase in inventory to be converted

      into equipment for short-term rental

(4,300)

(4,300)

   Dispositions of property, plant and

      equipment

1,168 

911 

2,079 

Business acquired in purchase

transactions, net of cash acquired

(80)

(80)

   Decrease (increase) in other assets

(2,365)

28 

(2,337)

________ 

________ 

________ 

________ 

________ 

Net cash used by investing

   activities

(30,544)

(4,832)

1,580 

(33,796)

________ 

________ 

________ 

________ 

________ 

Cash flows from financing activities:

   Borrowings of notes payable, long term,

      capital lease and other obligations

11,276 

11,276 

   Proceeds from exercise of stock options

-

-

-

   Proceeds (borrowings) on intercompany

      investments and advances

(566)

5,729 

(389)

(4,774)

   Other

560 

(794)

(4,393)

4,627 

________ 

________ 

________ 

________ 

________ 

Net cash provided (used) by

   financing activities

16,211 

(4,782)

(147)

11,282 

________ 

________ 

________ 

________ 

________ 

Effect of exchange rate changes on

   cash and cash equivalents

(232)

(232)

________ 

________ 

________ 

________ 

________ 

Net increase in cash

   and cash equivalents

2,112 

193 

2,305 

Cash and cash equivalents,

   beginning of period

6,156 

(4,017)

2,139 

________ 

________ 

________ 

________ 

________ 

Cash and cash equivalents, end

   of period

$      - 

$       - 

$ 8,268 

$ (3,824)

$ 4,444 

______ 

______ 

______ 

______ 

______ 

 

Table of Contents

FORWARD LOOKING STATEMENTS

      This quarterly report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934. When used in this Report, the words "estimate," "project," "anticipate," "expect", "intend", "believe" and similar expressions are intended to identify forward-looking statements.

      All of the forward-looking statements contained in this report are based on estimates and assumptions made by management of the Company. These estimates and assumptions reflect management's best judgment based on currently known market trends and other factors. Although management believes such estimates and assumptions to be reasonable, they are inherently uncertain and involve risks and uncertainties beyond the Company's control. In addition, management's assumptions about future events may prove to be inaccurate. Management cautions all readers that the forward-looking statements contained in this report are not guarantees of future performance and the Company cannot assure any reader that such statements will be realized. In all likelihood, actual results will differ from those contemplated by such forward-looking statements. Any such differences could result from a variety of factors, including the following:

 

Table of Contents

ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS

Results of Operations

Third Quarter of 2002 Compared to Third Quarter of 2001

      The following table sets forth, for the periods indicated, the percentage relationship of each item to total revenue as well as the change in each line item as compared to the third quarter of the prior year (dollars in thousands):

Three Months Ended September 30,

Variance

Revenue Relationship

Increase (Decrease)

2002  

2001  

$     

Pct 

Revenue:

  Rental and service

77 

%

80 

%

$  22,619 

24 

%

  Sales and other

23 

20 

10,434 

43 

_______ 

_______ 

_______ 

     Total revenue

100 

100 

33,053 

28 

Rental expenses

47 

48 

13,828 

25 

Cost of goods sold

10 

7,713 

102 

_______ 

_______ 

_______ 

     Gross profit

43 

46 

11,512 

21 

Selling, general and administrative

     expenses

25 

26 

8,641 

29 

_______ 

_______ 

_______ 

     Operating earnings

18 

20 

2,871 

12 

Interest income

116 

219 

Interest expense

(7)

(9)

888 

Foreign currency

(1)

359 

48 

_______ 

_______ 

_______ 

     Earnings before income taxes

11 

10 

4,234 

36 

Income taxes

1,948 

39 

_______ 

_______ 

_______ 

     Net earnings

%

%

$   2,286 

34 

%

______ 

______ 

______ 

 

Table of Contents

      The Company's revenue is divided between two primary operating segments, USA and International. The following table sets forth, for the periods indicated, the amount of revenue derived from each of these segments (dollars in thousands):

Three months ended  

September 30,      

Variance

2002  

2001  

Percent

USA

  V.A.C.

$  70,853 

$  45,389 

56   

%

  Surfaces / Other

44,344 

47,104 

(6)  

 

_______ 

_______ 

     Subtotal

115,197 

92,493 

25   

_______ 

_______ 

International

  V.A.C.

12,833 

6,227 

106   

  Surfaces / Other

22,458 

18,715 

20   

 

_______ 

_______ 

     Subtotal

35,291 

24,942 

41   

_______ 

_______ 

        Total revenue

$ 150,488 

$ 117,435 

28   

%

______ 

______ 

Total Revenue:  Total revenue in the third quarter of 2002 was $150.5 million, an increase of $33.1 million, or 28.1%, from the prior-year period due to increased demand for the V.A.C. wound healing device. Rental revenue of $116.1 million increased $22.6 million, or 24.2%, from the third quarter of 2001 while sales revenue of $34.4 million increased $10.4 million, or 43.5%, compared to the same period one year ago.

      Total domestic revenue for the third quarter of 2002 was $115.2 million, up $22.7 million, or 24.5%, from the prior-year quarter due to increased V.A.C. revenue. Domestic rental revenue of $92.9 million increased $17.2 million, or 22.8%, due primarily to increased usage of the V.A.C. wound-healing device, particularly in the home care setting. Domestic surface rentals declined $2.0 million, or 5.1%, for the quarter compared to the prior year due primarily to lower demand in the extended and home care markets combined with lower average daily pricing. Average domestic surface units on-rent during the three-month period declined 4.0% compared to the prior-year period. Average acute care surfaces rented during the period increased 2.7% compared to the prior year due principally to higher demand for bariatric products. Average extended care surfaces rented during the period decreased 15.3% compared to the prior year and home care surface units declined 2 1.3% year-to-year.

      Domestic sales revenue was $22.3 million for the third quarter of 2002, an increase of $5.5 million, or 32.4%, from the prior-year period. This increase was due to increased V.A.C. disposable sales which were partially offset by lower sales of vascular products, wraps and dressings and lower extended care sales. The V.A.C. growth was attributable to increased rental demand.

      Revenue from the Company's international operating unit, including the effects of any foreign currency exchange rate fluctuations, increased approximately $10.4 million, or 41.5%, to $35.3 million in the third quarter of 2002. Rental revenue of $23.2 million, internationally, increased approximately $5.4 million, or 30.2%, from the prior-year period while international sales revenue for the quarter of $12.1 million increased approximately $4.9 million, or 69.7%. The rental revenue increase reflects growth in the V.A.C. product lines, higher patient surface rental units and favorable currency exchange fluctuations. Growth in demand for the period, primarily in overlays and the V.A.C., was partially offset by lower overall prices. The international sales increase was primarily due to increased V.A.C. demand and favorable currency exchange fluctuations. On a constant exchange basis, total international revenue increased $8.2 million, or 32.8%, rental r evenue increased $4.0 million, or 22.2%, and sales revenue increased $4.2 million, or 59.1%.

      Worldwide V.A.C. revenue for the third quarter of 2002 was $83.7 million, an increase of $32.1 million, or 62.1%, from the prior-year quarter. Domestic V.A.C. revenue of $70.9 million increased

Table of Contents

$25.5 million, or 56.1%, in the current quarter while international V.A.C. revenue of $12.8 million grew $6.6 million, or 106.1%, compared to the year-ago period. These revenue increases resulted from a higher volume of placements during the period across all care settings.

      Total revenue excluding V.A.C. i.e. revenue from surfaces and vascular devices for the third quarter of 2002 was $66.8 million, an increase of $1.0 million, or 1.5% compared to the prior-year quarter. Domestic non-V.A.C. revenue of $44.3 million was down $2.8 million compared to the third quarter of 2001 due primarily to lower rental demand in the extended and home care markets, combined with lower sales volumes in vascular and extended care surface products. International non-V.A.C. revenue of $22.5 million was up approximately $3.8 million, or 20.0%, due primarily to higher surface rentals in Canada, Germany, Italy and France, along with higher sales in the United Kingdom, Canada , France and Austria.

Rental Expenses:  Rental, or "field", expenses of $70.1 million increased $13.8 million, or 24.6%, from $56.3 million in 2001. The third quarter field expense increase was due primarily to increased labor, marketing, product licensing, parts and supplies, expenses directly associated with the growth in V.A.C. revenue. Field expenses for the 2002 third quarter represented 60.4% of total rental revenue compared to 60.3% in the prior year. This relative increase is primarily attributable to investments in the international sales force which has lowered short-term sales labor productivity.

Cost of Goods Sold:  Cost of goods sold of $15.3 million in the third quarter of 2002 increased $7.7 million, or 102.2%, from $7.6 million in the prior-year period due to higher sales volumes, particularly related to use of the V.A.C., and higher inventory reserve provisions related to surface products. Sales margins decreased to 55.7% in the third quarter of 2002 as compared to 68.5% in the prior year due, to a combination of the increased obsolescence reserve provisions and an increase in V.A.C. home placements covered by managed care and insurance. Managed care providers generally prefer an all-inclusive per diem rate which covers the cost of the rental and all disposables used. This per diem rate is booked as rental revenue and is not allocated between rentals and sales. The cost of dressings and canisters associated with these placements were recorded in cost of goods sold, although the associated revenue was not booked as sales revenue.

Gross Profit:  Gross profit increased $11.5 million, or 21.5%, to $65.1 million in the third quarter of 2002 from $53.6 million in the third quarter of the prior year due primarily to the year-to-year increase in rental revenue resulting from increased demand for the V.A.C. Gross profit margin in the third quarter of 2002 was 43.3%, down from 45.6% in the third quarter of 2001, due primarily to the international labor force investments mentioned previously combined with higher cost of goods sold in this period.

Selling, General and Administrative Expenses:  Selling, general and administrative expenses increased $8.6 million, or 28.7%, to $38.7 million in the third quarter of 2002 from $30.1 million in the third quarter of 2001. This increase was due primarily to higher administrative labor costs, i.e., claims billing costs and consulting associated with the increased usage of the V.A.C. product line. In addition, the third quarter included approximately $3.0 million of legal expenses associated with the antitrust lawsuit filed against Hillenbrand Industries, which was tried during the quarter.

      Incentive compensation and depreciation expense were also higher in the current-year quarter when compared to the third quarter of 2001. The current year also reflects an accounting change which requires that goodwill and indefinite-lived intangible assets no longer be amortized ratably over the estimated useful life of the asset. The effect of this change in the third quarter of 2002 was to lower goodwill amortization by approximately $840,000 compared to the prior year (See Note 6 of Notes to Condensed Consolidated Financial Statements). On a comparable basis, selling, general and administrative expenses represented 25.7% of total revenue in the third quarter of 2002 compared to 25.6% in the third quarter of 2001.

Operating Earnings:  Operating earnings for the period increased $2.9 million, or 12.2%, to $26.4 million compared to $23.5 million in the prior-year quarter. The increase in operating earnings was directly attributable to the increase in revenue, partially offset by higher operating costs, cost of goods sold and the costs of the antitrust litigation.

Table of Contents

EBITDA: The Senior Credit Agreement requires the Company to meet certain financial tests, including minimum levels of Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA"). EBITDA, as defined in the Senior Credit Agreement, for the third quarter of 2002 was comprised of the following (dollars in thousands):

Three months ended 
September 30,      

2002 

2001 

Operating Earnings

$26,398 

$ 23,527 

Add: Depreciation

8,690 

7,445 

        Amortization

127 

1,051 

        Interest Income

169 

53 

_______ 

_______ 

        EBITDA

$35,384 

$ 32,076 

______ 

______ 

      EBITDA for the third quarter of 2002 increased $3.3 million, as 10.3%, from the prior year due primarily to the increase in operating earnings, which resulted directly from growth in V.A.C. revenue for the three-month period.

Interest Expense:  Interest expense in the third quarter of 2002 was $10.2 million compared to $11.1 million in the prior-year quarter. The interest expense decrease was due to lower interest rates associated with the Company's Senior Credit Facilities (See Note 5 of Notes to Condensed Consolidated Financial Statements).

Net Earnings:  Net earnings for the third quarter of 2002 increased $2.3 million, or 33.5%, from the prior-year period to $9.1 million due to the increase in operating earnings discussed previously. Effective tax rates for the third quarter of 2002 and 2001 were 43.1% and 42.0%, respectively.

Table of Contents

Results of Operations

First Nine Months of 2002 Compared to First Nine Months of 2001

      The following table sets forth, for the periods indicated, the percentage relationship of each item to total revenue as well as the change in each line item as compared to the first nine months of the prior year (dollars in thousands):

Nine Months Ended September 30,

Variance

Revenue Relationship

Increase (Decrease)

2002  

2001  

$     

Pct 

Revenue:

  Rental and service

78 

%

79 

%

$  63,273 

24 

%

  Sales and other

22 

21 

22,169 

33 

_______ 

_______ 

_______ 

     Total revenue

100 

100 

85,442 

26 

Rental expenses

48 

49 

38,589 

24 

Cost of goods sold

13,199 

56 

_______ 

_______ 

_______ 

     Gross profit

43 

44 

33,654 

23 

Selling, general and administrative

     expenses

24 

24 

21,093 

26 

_______ 

_______ 

_______ 

     Operating earnings

19 

20 

12,561 

19 

Interest income

35 

14 

Interest expense

(7)

(10)

3,490 

10 

Foreign currency

(1)

4,053 

203 

_______ 

_______ 

_______ 

     Earnings before income taxes

12 

20,139 

71 

Income taxes

7,488 

63 

_______ 

_______ 

_______ 

     Net earnings

%

%

$  12,651 

77 

%

____ 

____ 

____ 

      The Company's revenue is divided between two primary operating segments, USA and International. The following table sets forth, for the periods indicated, the amount of revenue derived from each of these segments (dollars in thousands):

Nine months ended   

September 30,       

Variance

2002  

2001  

Percent

USA

  V.A.C.

$186,369 

$114,199 

63   

%

  Surfaces / Other

133,810 

141,490 

(5)  

 

_______ 

_______ 

     Subtotal

320,179 

255,689 

25   

_______ 

_______ 

International

  V.A.C.

31,046 

16,604 

87   

  Surfaces / Other

63,512 

57,002 

11   

 

_______ 

_______ 

     Subtotal

94,558 

73,606 

28   

_______ 

_______ 

        Total revenue

$414,737 

$329,295 

26   

%

______ 

______ 

 

Table of Contents

Total Revenue:  Total revenue in the first nine months of 2002 was $414.7 million, an increase of $85.4 million, or 25.9%, from the prior-year period due to increased demand for the V.A.C. wound healing device. Rental revenue of $325.1 million increased $63.3 million, or 24.2%, from the first nine months of 2001 while sales revenue of approximately $89.6 million increased approximately $22.1 million, or 32.8%, compared to the same period one year ago.

      Total domestic revenue for the first nine months of 2002 was $320.2 million, up $64.5 million, or 25.2%, from the prior-year period due to increased V.A.C. revenue. Domestic rental revenue of $262.4 million increased $52.4 million, or 25.0%, due primarily to increased usage of the V.A.C. Domestic surface rentals decreased $5.1 million, or 4.3%, from the prior year due to lower unit volume in the extended and home care markets and lower average pricing, due, in part, to the Novation Contract extension which became effective September 2001. Average domestic surface units on-rent for the first nine months of 2002 declined 1.9% as compared to the prior year. Average acute care surfaces increased 3.3% compared to the prior year due primarily to higher utilization of bariatric surfaces. Average extended care surfaces, however, decreased by 8.4% compared to the prior period and home care surface rental units decreased 21.3%.

      Domestic sales revenue was $57.8 million for the first nine months of 2002, an increase of $12.1 million, or 26.4%, from the prior-year period. This increase was due primarily to increased V.A.C. disposable sales which were partially offset by lower sales of vascular products, wraps and lower sales in the extended and home care markets. The V.A.C. growth was attributable to increased rental demand.

      Revenue from the Company's international operating unit, including the effects of any foreign currency exchange rate fluctuations, increased approximately $20.9 million, or 28.5%, to approximately $94.5 million in first nine months of 2002. International rental revenue of $62.7 million increased $10.9 million, or 20.9%, from 2001 and sales revenue of approximately $31.8 million for the first nine months was up approximately $10.0 million, or 46.4%, compared to the prior year. The rental revenue increase reflects higher therapy surface rental units in use in a majority of markets and growth in the V.A.C. product lines. Growth in demand for the period, primarily in overlays and the V.A.C., was partially offset by lower overall prices. The international sales increase was primarily due to increased V.A.C. demand. On a constant exchange basis, total international revenue increased $19.0 million, or 25.8%, rental revenue increased $9.6 million, or 18.6%, and sales revenue increased $9.4 million, or 43.0%.

      Worldwide V.A.C. revenue for the first nine months of 2002 was $217.4 million, an increase of $86.6 million, or 66.2%, from the prior-year period. Domestic V.A.C. revenue of $186.4 million increased $72.2 million, or 63.2%, in the current-year period while international V.A.C. revenue of $31.0 million grew $14.4 million, or 87.0%, compared to the prior year.

      Total revenue excluding V.A.C. i.e. revenue from surfaces and vascular devices was $197.3 million, a decrease of approximately $1.2 million, or 0.6%, from the first nine months of 2001. Domestic non-V.A.C. revenue of $133.8 million was down $7.7 million, or 5.4%, compared to the first nine months of 2001 due primarily to lower rental demand in the extended care and home care markets, lower rental prices resulting from implementation of the new Novation contract, and lower sales volumes in vascular and home care surface products. International non-V.A.C. revenue of $63.5 million was up $6.5 million, or 11.4%, due primarily to higher rentals in Canada, Germany, Italy, France and Australia, and higher sales in the United Kingdom, Austria, Belgium, Canada and Australia, which were partially offset by lower sales in Germany.

Rental Expenses:  Rental, or "field", expenses of $199.0 million increased $38.6 million, or 24.1%, from $160.4 million in the prior-year period. The field expense increase was due primarily to increased labor, marketing, parts, disposables and product licensing expenses directly associated with the growth in V.A.C. revenue. Field expenses for the first nine months of 2002 represented 61.2% of total rental revenue compared to 61.3% in the first nine months of 2001.

Table of Contents

Cost of Goods Sold:  Cost of goods sold of $36.6 million in the first nine months of 2002 increased $13.2 million, or 56.3%, from $23.4 million in the prior-year period due to higher sales volumes particularly related to use of the V.A.C. and higher inventory reserve provisions related to surface products. Sales margins decreased to 59.2% in the first nine months of 2002 as compared to 65.3% in the prior-year period due, in part, to higher sales activity in the home care setting, a portion of which is reimbursed by managed care and private insurance organizations. Managed care providers generally prefer an all-inclusive per diem rate which covers the cost of the rental and all disposables used. This per diem rate is booked as rental revenue and is not allocated between rentals and sales. The cost of dressings and canisters associated with these placements were recorded in cost of goods sold, although the associated revenue was not booked as sales revenue.

Gross Profit:  Gross profit increased $33.7 million, or 23.1%, to $179.1 million in the first nine months of 2002 from $145.4 million in the first nine months of the prior-year period due primarily to the year-to-year increase in rental revenue resulting from increased demand for the V.A.C. Gross profit margin in the first nine months of 2002 was 43.2%, down slightly from 44.2% in the first nine months of 2001 due primarily to higher cost of goods sold and lower margins in international as the Company opens new markets and builds associated sales infrastructures.

Selling, General and Administrative Expenses:  Selling, general and administrative expenses increased $21.1 million, or 26.1%, to $102.0 million in the first nine months of 2002 from $80.9 million in the first nine months of 2001. This increase was due primarily to higher administrative labor costs, i.e., claims billing costs and consulting associated with the increased usage of the V.A.C. product line. The nine months of 2002 also included approximately $4.7 million of legal expenses associated with the antitrust lawsuit filed against Hillenbrand Industries, compared to $1.6 million in the prior-year period.

      Incentive compensation, engineering, depreciation, marketing, research and development expenses and provisions for insurance expense were all higher in the current-year nine month period when compared to the first nine month period of 2001. Expenditures for research and development represented approximately 3.4% of the Company's total operating expenditures for the current nine months compared to 3.2% in the prior year.

      The first nine months of 2002 also reflect an accounting change which requires that goodwill and indefinite-lived intangible assets no longer be amortized ratably over the estimated useful life of the asset. The effect of this change in the first nine months of 2002 was to lower goodwill amortization by $2.5 million as compared to the first nine months of the prior year (See Note 6 of Notes to Condensed Consolidated Financial Statements). On a comparable basis, as a percentage of total revenue, selling, general and administrative expenses were flat in the first nine months of 2002 compared to the prior year.

Operating Earnings:  Operating earnings for the period increased $12.6 million, or 19.5%, to $77.1 million compared to $64.5 million in the prior-year period. The increase in operating earnings was directly attributable to the increase in revenue, largely offset by higher operating costs and expenses.

Table of Contents

EBITDA:  The Senior Credit Agreement requires the Company to meet certain financial tests, including minimum levels of Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA"). EBITDA, as defined in the Senior Credit Agreement, for the first nine months of 2002 was comprised of the following (dollars in thousands):

Nine months ended 
September 30,      

2002 

2001 

Operating Earnings

$ 77,100 

$ 64,539 

Add: Depreciation

24,176 

22,054 

        Amortization

1,146 

3,101 

        Interest Income

278 

243 

_____ 

_____ 

        EBITDA

$102,700 

$ 89,937 

______ 

______ 

      EBITDA for the nine-month period ended September 30, 2002 increased $12.8 million, or 14.2%, from the prior year due to the change in operating earnings discussed above. Amortization expense was lower year-to-year due to the change in accounting for goodwill as required by Statement of Financial Accounting Standards No. 142 ("SFAS 142"), Goodwill and Other Intangible Assets (See Note 6 of Notes to Condensed Consolidated Financial Statements).

Interest Expense:  Interest expense in the first nine-month period of 2002 was $30.9 million compared to $34.4 million in the prior-year period. The interest expense decrease was due to lower interest rates associated with the Company's Senior Credit Facilities (See Note 5 of to Condensed Consolidated Financial Statements).

Net Earnings:  Net earnings for the first nine months of 2002 increased $12.7 million, or 76.8%, from the prior-year period to $29.1 million due to the increase in operating earnings discussed previously. Effective tax rates for the first nine months of 2002 and 2001 were 40.0% and 42.0%, respectively.

Financial Condition

      The change in revenue and expenses experienced by the Company during the first nine months of 2002 and other factors resulted in changes to the Company's balance sheet as follows:

      Cash and cash equivalents at September 30, 2002 increased $44.7 million from December 31, 2001 due primarily to higher earnings, improved working capital management and the sale of the Company's headquarters facility in August 2002 for approximately $18.0 million.

      Net accounts receivable at September 30, 2002 increased $17.3 million, or 14.3%, to $138.7 million as compared to $121.4 million at December 31, 2001. This increase is due primarily to higher overall revenue and an increase in V.A.C.-related receivables from third-party payers including Medicare, Insurance and Managed Care Organizations ("MCO's"). Gross domestic accounts receivable from third-party payers, including governmental and non-governmental entities, increased $14.5 million, or 23.2%, compared to the prior year-end primarily due to the increase in billed but unpaid items. Gross domestic accounts receivable from acute and extended care facilities and homecare dealers were $49.1 million at September 30, 2002, up approximately $2.0 million, or 4.2%, from the prior year end. Gross international trade accounts receivable at September 30, 2002 were $35.2 million, up $9.2 million, or 35.6%, from the end of 2001. The allowance for doubtful accounts increased $8.1 million during the first nine months of 2002. For further discussion of accounts receivable, see "Critical Accounting Policies".

Table of Contents

      Prepaid expenses at September 30, 2002 increased $8.0 million, or 85.4%, to $17.3 million as compared to $9.3 million at December 31, 2001. This increase was primarily due to the prepayment of V.A.C. patent licensing fees relating to the second-half of 2002. V.A.C. licensing fee payments are made in February and August of each year.

      Net property, plant and equipment at September 30, 2002 increased $8.0 million, or 8.9%, to $98.0 million as compared to $90.0 million at December 31, 2001. This increase was due primarily to net capital expenditures of $38.8 million, comprised mainly of rental assets and construction costs associated with a new, larger customer service facility, partially offset by depreciation expense and the sales/leaseback of the Company's headquarters facility.

      Goodwill, net of accumulated amortization, was $46.3 million at September 30, 2002, compared to $43.0 million at December 31, 2001. This increase relates to the acquisition of Polymedics by the Company in the first quarter of 2002. Goodwill represented 11.0% and 12.5% of total assets at September 30, 2002 and December 31, 2001, respectively (See Note 6 of Notes to Condensed Consolidated Financial Statements and "Critical Accounting Policies").

      Accrued expenses at September 30, 2002 increased $8.2 million, or 17.0%, to $56.3 million compared to $48.1 million at December 31, 2001. This increase was due to accrued interest recorded on the Company's subordinated notes and vacation and insurance accruals.

      As of September 30, 2002, a liability of approximately $980,000 related to a derivative financial instrument was recorded as a result of the adoption of Statement of Financial Accounting Standards No. 133, Accounting for Derivative Instruments and Hedging Activities. This liability was established based upon a valuation of the Company's interest rate protection agreement associated with its Senior Credit Facilities (See Notes 5 and 11 of Notes to Condensed Consolidated Financial Statements).

      Income taxes payable at September 30, 2002 of $12.4 million increased approximately $3.6 million, or 41.5%, as compared to $8.8 million at December 31, 2001. This increase was due primarily to current-period earnings.

      Long-term debt obligations, including current maturities, increased $16.0 million to $522.6 million as of September 30, 2002 due primarily to borrowings on the senior credit facility to fund working capital investments and capital expenditures, partially offset by scheduled amortization payments.

      Deferred income taxes at September 30, 2002 of $11.9 million increased $7.5 million, or 172.9%, from $4.4 million at December 31, 2001. This increase was due primarily to a shift between current and deferred taxes as a result of "return to accrual", or timing, differences.

      Net other noncurrent deferred at September 30, 2002 of $10.0 million represents the deferred gain of $10.1 million on the sale of the Company's headquarters facility, net of related amortization. This gain will be amortized over the 10-year term of the related building lease (See Note 2 of Notes to Condensed Consolidated Financial Statements).

      Accumulated other comprehensive loss at September 30, 2002 was $5.9 million as compared to $10.0 million at December 31, 2001. This decrease was due primarily to a decrease in the foreign exchange translation due to the strengthening of certain foreign currencies, i.e., the Euro, versus the U.S. Dollar in 2002.

      The Company has not used any off-balance sheet arrangements other than the investments in non-recourse leveraged leases and the Company's debt agreements contain no credit rating triggers.

Liquidity and Capital Resources

General

      The Company's principal capital requirements consist of capital expenditures, primarily for rental assets and systems infrastructure, debt service requirements and working capital. The working capital is required principally to finance accounts receivable and inventory. The Company's working capital requirements vary from period to period depending on production volumes, the timing of shipments and the payment cycles of various customers and payers.

Table of Contents

Sources of Capital

      During the next twelve months, the Company's principal sources of liquidity are expected to be cash flows from operating activities and borrowings under the Senior Credit Facilities. Based upon the current level of operations, the Company anticipates that cash on hand, cash flow from operations and the availability under its Revolving Credit Facility will be adequate to meet its anticipated cash requirements for debt repayments, working capital and capital expenditures through 2003.

      Due to the anticipated dramatic growth in V.A.C. demand during this period, slower payment cycles from certain payers and the increased capital expenditures and working capital required to support and maintain such growth, the Company's ability to generate cash flow sufficient to meet its 2004 debt amortization requirements of $86.8 million may be at risk and as a result, the Company may need to increase borrowing or refinance its debt in future periods.

      The Company's primary sources of capital have been funds from operations and its Senior Credit Facilities. At September 30, 2002, cash and cash equivalents of $44.9 million were available for general corporate purposes, of which approximately $18.0 million relates to the sale of the Company's headquarters facility in August 2002. Availability under the revolving credit facility at September 30, 2002 was $41.3 million. Also at September 30, 2002, the Company was committed to purchase approximately $8.2 million of inventory associated with new products during the next twelve months. The Company did not have any other material purchase commitments.

Working Capital

      At September 30, 2002, the Company had current assets of $240.4 million and current liabilities of $101.0 million resulting in a working capital surplus of approximately $139.4 million, compared to a surplus of $100.3 million at December 31, 2001. An increase in cash and cash equivalents and

accounts receivable offset by an increase in current installments of long-term obligations accounted for the majority of this change. Operating cash flows were $52.8 million for the first nine months of 2002 compared to $25.1 million in the prior-year period. This increase was due to higher earnings and lower working capital requirements, primarily inventory, accounts receivable and deferred income taxes.

Capital Expenditures

      During the first nine months of 2002, the Company made net capital expenditures of $38.8 million compared to $31.4 million the prior-year period. The majority of this increase was due to purchases of materials for the V.A.C. and other high-demand rental products as well as expenditures related to the build-out of the Company's newly-leased customer service facility and purchases of computer hardware and software. Over the next twelve months, the Company also has commitments to purchase new product inventory, including disposable "for sale" products of $8.2 million. Other than commitments for new product inventory, the Company has no material long-term capital commitments and can adjust the level of capital expenditures as circumstances warrant. The Company expects future demand for medical devices and associated disposables to increase.

Debt Service

      Scheduled principal payments under the Company's Senior Credit Facilities as of September 30, 2002 are $760,000, $30.6 million and $86.8 million for the fourth quarter of 2002 and years 2003 and 2004, respectively. Based upon the current level of operations, the Company anticipates that cash on hand, cash flow from operations and the availability under its Revolving Credit Facility will be adequate to meet its anticipated cash requirements for debt repayments, working capital and capital expenditures through 2003. Due to the anticipated dramatic growth in V.A.C. demand during this period, slower payment cycles from certain payers and the increased capital expenditures and working capital required to support and maintain such growth, the Company's ability to generate cash flow sufficient to meet its 2004 debt amortization requirements of $86.8 million may be at risk and therefore, the Company may need to increase borrowing or refinance its debt in f uture periods. The availability of such funding cannot be assured. Such additional borrowings would increase the Company's required payments to service debt and could negatively impact the Company's earnings and overall cash position. To address this issue, the Company is reviewing working capital management processes to reduce costs, shorten cash collection cycles and maximize cash flows.

Table of Contents

      The Senior Credit Facilities originally totaled $400.0 million and consisted of (i) a $50.0 million six-year Revolving Credit Facility, (ii) a $50.0 million six-year Acquisition Facility, (iii) a $120.0 million six-year amortizing Term Loan A, (iv) a $90.0 million seven-year amortizing Term Loan B and (v) a $90.0 million eight-year amortizing Term Loan C (collectively, the "Term Loans").  On June 12, 2001, the Company entered into an Amended and Restated Credit and Guarantee Agreement, which funded a $95 million Tranche D Term Loan as part of a refinancing of the Company's Senior Secured Credit Facilities. Proceeds from the Tranche D Term Loan were used to pay down existing indebtedness, including $60 million outstanding under the Tranche A Term Loan, approximately $8 million outstanding under the Acquisition Credit Facility and $26 million under the Revolving Credit Facility with the remaining proceeds used to pay fees and expenses associated with this transaction. The Revolving Loans may be repaid and reborrowed.

      On April 4, 2002, the Company entered into a Second Amended and Restated Credit and Guarantee Agreement (the "Amended Credit Agreement"). The Amended Credit Agreement funded a $30 million Tranche E Term Loan as part of a refinancing of the Company's Senior Secured Credit Facilities. Proceeds from the Tranche E Term Loan were used to pay down existing indebtedness of $29.6 million under the Revolving Credit Facility with the remaining proceeds used to pay fees and expenses associated with the transaction.

      As of September 30, 2002 indebtedness under the Senior Credit Facilities, as amended and restated, including the Revolving Credit Facility (other than certain loans under the Revolving Credit Facility designated in foreign currency) and the Term Loans, bear interest at a rate based upon (i) the Base Rate (defined as the higher of (x) the rate of interest publicly announced by Bank of America as its "reference rate" or (y) the federal funds effective rate from time to time plus 0.50%), plus 1.75% in respect of the Tranche A Term Loans and the loans under the Revolving Credit Facility (the "Revolving Loans"), 2.00% in respect of the Tranche B Term Loans, 2.25% in respect of the Tranche C and Tranche E Term Loans and 2.125% in respect of the Tranche D Term Loans, or at the Company's option, (ii) the Eurodollar Rate (as defined in the Senior Credit Facility Agreement) for one, two, three or six months, in each case plus 2.00% in respect of Tranche A Term Loa ns and Revolving Loans, 2.75% in respect of Tranche B Term Loans, 3.00% in respect of the Tranche C and Tranche E Term Loans and 2.875% in respect to the Tranche D Term Loans. Revolving Loans designated in foreign currency bear interest at a rate based upon the cost of funds for such loans plus 2.00%. Performance-based reductions of the interest rates under the Term Loans and the Revolving Loans are available.

      In January 2001, the Company entered into an interest rate swap which fixed the base-borrowing rate on $150 million of the Company's variable rate debt at 5.36% and was effective from January 5, 2001 through December 31, 2001. On October 1, 2001, the Company terminated its $150 million, 5.36% interest rate swap to take advantage of lower interest rates and entered into two new interest rate swaps, which resulted in additional interest expense of $1.1 million in the fourth quarter of 2001. One interest rate swap fixes the base-borrowing rate on $150 million of the Company's variable rate debt at 3.57% per annum and is effective October 1, 2001 through December 31, 2002. The second interest rate swap fixes the rate on an additional $100 million of the Company's variable rate debt at 2.99% annually and is effective October 1, 2001 through December 31, 2002. As of September 30, 2002, these agreements effectively fix the base-borrowing rate on 77.5% of th e Company's variable rate debt. As a result of the interest rate protection agreements, the Company recorded additional interest expense of approximately $1.2 million and $743,000 in the first nine months of 2002 and 2001, respectively (See Note 5 of Notes to Condensed Consolidated Financial Statements).

      The Term Loans, other than Tranches D and E, are subject to quarterly amortization payments which began on March 31, 1998. The Tranche D Term Loan amortizes at 1% per year beginning September 30, 2001 through December 31, 2005 with a final payment of $90.7 million due March 31, 2006. The Tranche E Term Loan amortizes at 1% per year beginning September 30, 2002 with a final payment of $29.0 million due December 31, 2005. The Company may borrow additional funds under the Revolving Credit Facility at any time up to the borrowing limits thereunder. At September 30, 2002, the Company had no revolving loans outstanding, however, the Company had four Letters of Credit in the amount of $8.7 million, and the aggregate availability under the Revolving Credit facility was $41.3 million.

 

Table of Contents

      Indebtedness of the Company under the Senior Credit Facilities Agreement is guaranteed by certain of the subsidiaries of the Company and is secured by (i) a first priority security interest in all of the tangible and intangible assets of the Company and its domestic subsidiaries (subject to certain customary exceptions), including, without limitation, intellectual property and real estate owned by the Company and its subsidiaries, (ii) a first priority perfected pledge of all capital stock of the Company's domestic subsidiaries and (iii) a first priority perfected pledge of up to 65% of the capital stock of foreign subsidiaries owned directly by the Company or its domestic subsidiaries.

      The Senior Credit Agreement requires the Company to meet certain financial tests, including minimum levels of EBITDA (as defined therein), minimum interest coverage, maximum leverage ratio and capital expenditures. The Senior Credit Agreement also contains covenants which, among other things, limit the Company's ability to: incur additional indebtedness, make investments, announce or pay dividends, make loans and advances, make capital expenditures, enter into transactions with affiliates, dispose of its assets, enter into acquisitions, mergers or consolidation transactions, make prepayments on other indebtedness, create or permit to be created any liens on any of its properties, or undertake certain other matters customarily restricted in such agreements. At September 30, 2002, the Company is in compliance with all applicable covenants.

      The Senior Credit Agreement also contains customary events of default, including payment defaults, any breach of representations and warranties, covenant defaults, cross-defaults to certain other indebtedness, certain events of bankruptcy and insolvency, failures under ERISA plans, judgment defaults, any change of control of the Company and failure of any guaranty, security document, security interest or subordination provision under the Senior Credit Agreement. In addition, the Senior Credit Agreement provides for mandatory repayments, subject to certain exceptions, of the Term Loans and the Revolving Credit Facility based on certain net asset sales outside the ordinary course of business of the Company and its subsidiaries, the net proceeds of certain debt and equity issuances and excess cash flows.

      As part of the 1997 Recapitalization transactions, the Company issued $200.0 million of 9 5/8% Senior Subordinated Notes (the "Notes") due 2007. The Notes are unsecured obligations of the Company, ranking subordinate in right of payment to all senior debt of the Company and will mature on November 1, 2007. As of September 30, 2002, the entire $200.0 million of Senior Subordinated Notes was issued and outstanding. The Notes are not entitled to the benefit of any mandatory sinking fund. The Notes will be redeemable, at the Company's option, in whole at any time or in part from time to time, on and after November 1, 2002, upon not less than 30 nor more than 60 days' notice, at the following redemption prices (expressed as percentages of the principal amount thereof) if redeemed during the twelve-month period commencing on November 1 of the year set forth below, plus, in each case, accrued and unpaid interest thereon, if any, to the date of redemption.

Year

Percentage

2002

104.813%

2003

103.208%

2004

101.604%

2005 and thereafter

100.000%

      At any time, or from time to time, the Company may acquire a portion of the Notes through open-market purchases. In order to effect the foregoing redemption with the proceeds of any equity offering, the Company shall make such redemption not more than 120 days after the consummation of any such equity offering.

Known Trends or Uncertainties

      The health care industry continues to face various challenges, including increased pressure on health care providers to control costs as a result of the ongoing implementation of the Balanced Budget Act of 1997 and related legislation, the accelerating migration of patients from acute care facilities into extended care (e.g., skilled nursing facilities and rehabilitation centers) and home care settings, the consolidation of health care providers and national and regional group purchasing organizations and the growing demand for clinically proven therapies which lower the total cost of providing care.

Table of Contents

Reimbursement

      The Company currently rents and sells the V.A.C. in all care settings and market acceptance of this product has generally exceeded the Company's expectations. This is evidenced by the significant revenue growth experienced in the six years that the product has been available domestically. Effective October 1, 2000, the Company received Medicare Part B reimbursement codes, an associated coverage policy and allowable rates for the V.A.C. and V.A.C. disposables in the home care setting. As a result of this coverage, the Company began to place V.A.C. units with Medicare-eligible patients in the home during the fourth quarter of 2000. The V.A.C. coverage policy is somewhat complex and requires the tracking of several clinical parameters. To date, the Company has had limited audit experience under the policy.

      Although the Company has demonstrated that the V.A.C. is cost-effective, management believes that it may face increased pressure to reduce prices as the demand for V.A.C. therapy grows. Moreover, the introduction of a V.A.C.-like product into the market, despite the Company's patent estate, could significantly impact pricing for the V.A.C.

Health Insurance Portability and Accountability Act (HIPAA) Compliance

      The Health Insurance Portability and Accountability Act of 1996 ("HIPAA") covers a variety of subjects which will impact the Company's business. Some of those areas include the privacy of patient health care information, the security of such information and the standardization of electronic data transactions for purposes of medical billing. The Department of Health and Human Services has promulgated HIPAA regulations which will become effective during 2003. In order to ensure its compliance with the HIPAA regulations, KCI has established a multi-disciplinary HIPAA Compliance Team which defined the legal requirements, conducted gap analyses throughout the Company and developed a comprehensive compliance plan. A HIPAA Privacy Officer and HIPAA Information Security Officer were designated to oversee the implementation plan and monitor modifications to the current and proposed regulations. The Company expects to meet the privacy compliance requirement on schedule.

      The standardization of electronic data transactions will impact the Company's business. At the present time, the Company invoices a wide variety of third party payers using a variety of standardized and individual code sets. When the mandated electronic transactions in the American National Standard Institute ("ANSI X12") format is implemented in 2003, the Company will have to transition its products and its billing to standardized code sets. In some instances, it may be difficult for the Company to differentiate between products which are covered by a single code but have different prices. The Company is beginning to work with its vendors in order to make the transition to standardized code sets as smooth as possible. However, there can be no assurance that the transition to standardized code sets will not create billing difficulties or business interruptions for the Company.

Euro Currency

      On January 1, 1999, the European Economic and Monetary Union ("EMU") entered a three-year transition period during which a new common currency, the "Euro", was introduced in participating countries and fixed conversion rates were established through the European Central Bank ("ECB") between existing local currencies and the Euro. The Euro has traded on currency exchanges since that time. Until December 31, 2001, local currencies remained legal tender. During the transition period, goods and services could be paid for with the Euro or local currency under the EMU's "no compulsion, no prohibition" principle. Effective January 1, 2002, the Euro became the new legal tender.

      Based on its evaluation to date, management believes that the introduction of the Euro will not have a long-term material adverse impact on the Company's financial position, results of operations or cash flows. However, the prevailing exchange rate for the Euro versus the U.S. dollar has, until the first half of 2002, declined and uncertainty exists as to the long-term effects the Euro will have in the marketplace.

      The Company anticipates the Euro will simplify financial issues related to cross-border trade in the EMU and reduce the transaction costs and administrative time necessary to manage this trade and related risks. However, the Company believes that the associated savings will not be material to corporate results.

Table of Contents

Critical Accounting Policies

Accounts Receivable

      The Company utilizes a combination of factors in evaluating the collectibility of accounts receivable. For unbilled receivables, items that remain unbilled for more than 90 days, or beyond required billing windows, are reversed out of revenue and receivables. For billed receivables, the Company generally recognizes reserves for bad debt based on the length of time that the receivables are past due. The reserves range in value from 0% for current amounts to 100% for amounts over 180 days past due for certain payer groups. The reserve rates vary by payer group and the Company's historical experience on a weighted average basis. In addition, the Company has recorded specific reserves for bad debt when it becomes aware of a customer's inability to satisfy its debt obligations e.g., bankruptcy filings. If circumstances change (i.e., higher than expected claims denials, payment defaults or an unexpected material adverse change in a major customer's or p ayer's ability to meet its obligations), the Company's estimates of the realizability of amounts due from trade receivables could be reduced by a material amount.

Goodwill and Other Intangible Assets

      At September 30, 2002, goodwill, net of accumulated amortization, was $46.3 million, as compared to $43.0 million at December 31, 2001. This increase relates to the acquisition of Polymedics by the Company in the first quarter of 2002. Goodwill represented 11.0% and 12.5%, of total assets, at September 30, 2002 and December 31, 2001, respectively. Goodwill represents the excess purchase price over the fair value of net assets acquired. Effective January 1, 2002, the Company applied the provisions of Statement of Financial Accounting Standards No. 142 ("SFAS 142"), Goodwill and Other Intangible Assets in its accounting for goodwill. Under SFAS 142, goodwill and intangible assets that have indefinite useful lives are no longer subject to amortization over their estimated useful life. Rather, goodwill and intangible assets that have indefinite useful lives are and will be tested at least annually for impairment. SFAS 142 provides specific guidance for testing goodwill for impairment. Intangible assets with finite useful lives will continue to be amortized over their useful lives. Goodwill has been tested for impairment during the first quarter of 2002 and will be tested for impairment at least annually, beginning in the fourth quarter of 2002, using the prescribed two-step process. The first step is an impairment screening which compares an estimation of the fair value of a reporting unit with the reporting unit's carrying value. The Company has determined that its reporting units are to be defined as the two operating segments - USA and International. If the fair value of a reporting unit exceeds its carrying amount, the goodwill of the reporting unit is not considered impaired, and as a result, the second step of the impairment test is not required. If required, the second step compares the fair value of reporting unit goodwill with the carrying amount of that goodwill. If the Company determines that reporting unit goodwill is impair ed, the fair value of reporting unit goodwill would be measured by comparing the discounted expected future cash flows of the reporting unit with the carrying value of reporting unit goodwill. Any excess in the carrying value of reporting unit goodwill to the estimated fair value would be recognized in expense at the time of the recognition.

      The goodwill of a reporting unit will be tested between the annual test if an event occurs or circumstances change that would likely reduce the fair value of a reporting unit below its carrying amount. Examples of such events or circumstances include, but are not limited to: a significant adverse change in legal factors or business climate, an adverse regulatory action or unanticipated competition.

Inventory

      The Company reviews its inventory balances monthly for excess and/or obsolete inventory levels. For products that are not rented, i.e., sales products, except where firm orders are on-hand, inventory quantities in excess of the last twelve months demand are considered excess and are reserved at 50% of cost. For rental products, the Company reviews both product usage and product life cycle to classify inventory as active, discontinued or obsolete. Obsolescence reserve balances are established on an increasing basis from 0% for active, high-demand products to 100% for obsolete products. In addition, judgmental reserve balances are established for "high risk" items, such as, products that have a fixed shelf life.

Table of Contents

Legal Proceedings

      On February 21, 1992, Novamedix Limited ("Novamedix") filed a lawsuit against the Company in the United States District Court for the Western District of Texas. Novamedix manufactures the principal product which directly competes with the PlexiPulse. The suit alleges that the PlexiPulse infringes several patents held by Novamedix, that the Company breached a confidential relationship with Novamedix and a variety of ancillary claims. Novamedix seeks injunctive relief and monetary damages. A judicial stay which has been in effect with respect to all patent claims in this case has been lifted. Although it is not possible to reliably predict the outcome of this litigation or the damages which could be awarded, the Company believes that its defenses to these claims are meritorious and that the litigation will not have a material adverse effect on the Company's business, financial condition or results of operations.

      On August 16, 1995, the Company filed a civil antitrust lawsuit against Hillenbrand Industries, Inc. and one of its subsidiaries, Hill-Rom. On September 27, 2002, a jury found in KCI's favor. The jury found that Hillenbrand and Hill-Rom had wrongfully attempted to monopolize the specialty hospital bed market. The Company has not recorded the jury award of $173.6 million, which is subject to trebling under the federal antitrust laws, pending an anticipated appeal by Hillenbrand.

      On January 7, 1998, Mondomed N.V. filed an opposition in the European Patent Office (the "Opposition") to a European patent covering the V.A.C. owned by Wake Forest University and licensed by the Company. They were joined in this Opposition by Paul Hartmann A.G. on December 16, 1998. On February 13, 2002, the Opposition Division of the European Patent Office issued a non-binding Preliminary Opinion in favor of the Company. The parties are permitted to respond to the Preliminary Opinion and a hearing will be held prior to the issuance of a Final Opinion. Although it is not possible to reliably predict the outcome of the Opposition, the Company believes that the Opposition is without merit.

      The Company is a party to several lawsuits arising in the ordinary course of its business. Provisions have been made in the Company's financial statements for estimated exposures related to these lawsuits. In the opinion of management, the disposition of these matters will not have a material adverse effect on the Company's business, financial condition or results of operations.

      The manufacturing and marketing of medical products necessarily entails an inherent risk of product liability claims. The Company currently has certain product liability claims pending for which provision has been made in the Company's financial statements. Management believes that resolution of these claims will not have a material adverse effect on the Company's business, financial condition or results of operations. The Company has not experienced any significant losses due to product liability claims and management believes that the Company currently maintains adequate liability insurance coverage.

 

ITEM 3.     QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

      The Company is exposed to various market risks, including fluctuations in interest rates and variability in currency exchange rates. The Company has established policies, procedures and internal processes governing its management of market risks and the use of financial instruments to manage its exposure to such risks.

Interest Rate Risk

      On October 1, 2001, the Company terminated its $150 million, 5.36% interest rate swap to take advantage of lower interest rates and entered into two new interest rate swaps, which resulted in additional interest expense of $1.1 million in the fourth quarter of 2001. One interest rate swap fixes the base-borrowing rate on $150 million of the Company's variable rate debt at 3.57% per annum and is effective October 1, 2001 through December 31, 2002. The second interest rate swap fixes the rate on an additional $100 million of the Company's variable rate debt at 2.99% annually and is effective October 1, 2001 through December 31, 2002. As of September 30, 2002, these agreements effectively fix the base-borrowing rate on 77.5% of the Company's variable rate debt. As a result of the interest rate protection agreements, the Company believes that movements in short term interest rates will not materially affect the financial position of the Company for t he remainder of the year.

Table of Contents

Foreign Currency and Market Risk

      The Company has direct operations in Western Europe, Canada, Australia and South Africa and distributor relationships in many other parts of the world. The Company's foreign operations are measured in their applicable local currencies. As a result, the Company's financial results could be affected by factors such as changes in foreign currency exchange rates or weak economic conditions in the foreign markets in which the Company has operations. Exposure to these fluctuations is managed primarily through the use of natural hedges, whereby funding obligations and assets are both managed in the applicable local currency.

      The Company maintains no other derivative instruments to mitigate its exposure to translation and/or transaction risk. International operations reported operating profit of $12.5 million for the first nine months of 2002. It is estimated that a 10% fluctuation in the value of the dollar relative to these foreign currencies at September 30, 2002 would change the Company's net income for the first nine months of 2002 by approximately $860,000. The Company's analysis does not consider the implications that such fluctuations could have on the overall economic activity that could exist in such an environment in the U.S. or the foreign countries or on the results of operations of these foreign entities.

 

ITEM 4.    CONTROLS AND PROCEDURES

      As of September 30, 2002, an evaluation was performed under the supervision and with the participation of the Company's management, including the CEO and CFO, of the effectiveness of the design and operation of the Company's disclosure controls and procedures. Based on that evaluation the Company's management, including the CEO and CFO, concluded that the Company's disclosure controls and procedures were effective as of September 30, 2002. There have been no significant changes in the Company's internal controls or in other factors that could significantly affect internal controls subsequent to September 30, 2002.

Table of Contents

PART II - OTHER INFORMATION

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

(a)      EXHIBITS

      A list of all exhibits filed or included as part of this quarterly report on Form 10-Q is as follows:

 Exhibit

Description

3.1

Restatement of Articles of Incorporation (filed as Exhibit 3.2 to the Company's Registration Statement on Form S-1, as amended (Registration No. 33-21353), and incorporated herein by reference).

3.2

Restated By-Laws of the Company (filed as Exhibit 3.3 to the Company's Registration Statement on Form S-1, as amended (Registration No. 33-21353), and incorporated herein by reference).

4.1

Specimen Common Stock Certificate of the Company (filed as Exhibit 4.1 to the Annual Report on Form 10-K for the year ended December 31, 1988, and incorporated herein by reference).

10.1

KCI Employee Benefits Trust Agreement (filed as Exhibit 10.21 to the Company's Annual Report on Form 10-K/A dated December 31, 1994, and incorporated herein by reference).

10.2

Letter, dated November 22, 1994, from the Company to Christopher M. Fashek outlining the terms of his employment (filed as Exhibit 10.23 to the Company's Annual Report on Form 10-K/A dated December 31, 1994, and incorporated herein by reference).

10.3

Deferred Compensation Plan (filed as Exhibit 99.2 to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 1995 and incorporated herein by reference).

10.4

Kinetic Concepts, Inc. Senior Executive Stock Option Plan (filed as Exhibit 10.31 to the Company's Annual Report on Form 10-K for the year ended December 31, 1996, and incorporated herein by reference).

10.5

Form of Option Instrument with respect to Senior Executive Stock Option Plan (filed as Exhibit 10.32 to the Company's Annual Report on Form 10-K for the year ended December 31, 1996, and incorporated herein by reference).

10.6

Kinetic Concepts Management Equity Plan effective October 1, 1997 (filed as Exhibit 10.33 on Form 10-K for the year ended December 31, 1997, and incorporated herein by reference).

10.7

Director Equity Agreement, dated May 12, 1998, between the Company and Charles N. Martin (filed as Exhibit 10.8 on Form 10-K for the year ended December 31, 1998, and incorporated herein by reference).

10.8

Letter, dated June 4, 1998, from the Company to William M. Brown outlining the terms of his employment (filed as Exhibit 10.10 on Form 10-K for the year ended December 31, 1998, and incorporated herein by reference).

 

Table of Contents

10.9

Supplier Agreement, dated December 1, 1998, between Novation, LLC and Kinetic Concepts, Inc. (filed as Exhibit 10.11 on Form 10-K for the year ended December 31, 1998, and incorporated herein by reference).

10.10

Letter, dated March 28, 2000, from the Company to Dennert O. Ware outlining the terms of his employment (filed as Exhibit 10.12 on Form 10-Q for the quarter ended March 31, 2000, and incorporated herein by reference).

10.11

Third Amendment to the Credit and Guarantee Agreement dated as of February 24, 2000 by and among the Company, several banks and financial institutions, as Lenders, Bank of America, as administrative agent and Bankers Trust Company, as syndication agent (filed as Exhibit 10.13 on Form 10-Q for the quarter ended March 31, 2000, and incorporated herein by reference).

10.12

Kinetic Concepts, Inc. CEO Special Bonus Plan (filed as Exhibit 10.12 on Form 10-K for the year ended December 31, 2000, and incorporated herein by reference).

10.13

Kinetic Concepts, Inc. 2000 Special Bonus Plan (filed as Exhibit 10.13 on Form 10-K for the year ended December 31, 2000, and incorporated herein by reference).

10.14

Form of Option Instrument with Respect to the Kinetic Concepts, Inc. Management Equity Plan (filed as Exhibit 10.14 on Form 10-K for the year ended December 31, 2000, and incorporated herein by reference).

10.15

Amended and Restated Credit and Guarantee Agreement dated as of June 15, 2001 by and among the Company, several banks and financial institutions, as Lenders, Bank of America, ad administrative agent and Bankers Trust Company, as syndication agent (filed as Exhibit 10.15 on Form 10-Q for the quarter ended June 30, 2001, and incorporated herein by reference).

10.16

Supplier Agreement, dated September 1, 2001, between Novation, LLC and KCI USA, Inc. (filed as Exhibit 10.16 on Form 10-Q for the quarter ended September 30, 2001, and incorporated herein by reference).

10.17

Second Amended and Restated Credit and Guarantee Agreement dated as of April 4, 2002 by and among the Company, several banks and financial institutions, as Lenders, Bank of America, as administrative agent and Bankers Trust Company, as syndication agent (filed as Exhibit 10.17 on Form 10-Q for the quarter ended March 31, 2002, and incorporated herein by reference).

21.1

List of Subsidiaries (filed as Exhibit 21.1 to the Company's Annual Report on Form 10-K for the year ended December 31, 2001, and incorporated herein by reference).

99.1

Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 dated as of August 13, 2002 (filed as Exhibit 99.1 to Form 10-Q for the quarter ended June 30, 2002, and incorporated herein by reference.)

   

         Note: (*) Exhibits filed herewith.

(b)      REPORTS ON FORM 8-K

            No reports on Form 8-K have been filed during the quarter for which this report is filed.

Table of Contents

SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

KINETIC CONCEPTS, INC.

(REGISTRANT)

 

By:

/s/ DENNERT O. WARE

_________________________________

Dennert O. Ware
President and Chief Executive Officer

 

 

By:

/s/ WILLIAM M. BROWN

     

__________________________________

       

William M. Brown
Vice President and Chief Financial Officer

 

 

 

Date: November 14, 2002

Table of Contents

CERTIFICATIONS

CERTIFICATION OF THE PRINCIPAL EXECUTIVE OFFICER

 

I, Dennert O. Ware, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Kinetic Concepts, Inc.;

2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.   The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

a)   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b)   evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and

c)   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.   The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

a)   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

6.   The registrant's other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

 

 

Date: November 14, 2002

                                                             ___/s/ Dennert O. Ware____________
                                                                         Dennert O. Ware
                                                           President and Chief Executive Officer

Table of Contents

CERTIFICATION OF THE PRINCIPAL FINANCIAL OFFICER

 

I, William M. Brown, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Kinetic Concepts, Inc.;

2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.   The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

a)   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b)   evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and

c)   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.   The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

a)   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

6.   The registrant's other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

 

 

Date: November 14, 2002

                                                         ______/s/ William M. Brown________
                                                                         William M. Brown
                                                         Vice President and Chief Financial Officer