UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 2004 ------------------------------------------------------------------------------- [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to ---------------- ------------------------------------------------------------ Commission File Number 1-9936 EDISON INTERNATIONAL (Exact name of registrant as specified in its charter) California 95-4137452 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 2244 Walnut Grove Avenue (P. O. Box 999) Rosemead, California 91770 (Address of principal executive offices) (Zip Code) (626) 302-2222 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes |X| No |_| Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes |X| No |_| Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: Class Outstanding at May 6, 2004 - ----------------------------------------------------- ------------------------------------------------------- Common Stock, no par value 325,811,206 =======================================================================================================================================EDISON INTERNATIONAL INDEX Page No. ------ Part I.Financial Information: Item 1. Financial Statements: Consolidated Statements of Income - Three Months Ended March 31, 2004 and 2003 1 Consolidated Statements of Comprehensive Income - Three Months Ended March 31, 2004 and 2003 2 Consolidated Balance Sheets - March 31, 2004 and December 31, 2003 4 Consolidated Statements of Cash Flows - Three Months Ended March 31, 2004 and 2003 5 Notes to Consolidated Financial Statements 6 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 26 Item 3. Quantitative and Qualitative Disclosures About Market Risk 76 Item 4. Controls and Procedures 76 Part II. Other Information: Item 1. Legal Proceedings 77 Item 2. Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities 78 Item 6. Exhibits and Reports on Form 8-K 79 Signatures EDISON INTERNATIONAL PART I FINANCIAL INFORMATION Item 1. Financial Statements CONSOLIDATED STATEMENTS OF INCOME Three Months Ended March 31, - --------------------------------------------------------------------------------------------------------------------------------------- In millions, except per-share amounts 2004 2003 - --------------------------------------------------------------------------------------------------------------------------------------- (Unaudited) Electric utility $ 1,696 $ 1,814 Nonutility power generation 783 684 Financial services and other 31 25 - --------------------------------------------------------------------------------------------------------------------------------------- Total operating revenue 2,510 2,523 - --------------------------------------------------------------------------------------------------------------------------------------- Fuel 342 334 Purchased power 580 452 Provisions for regulatory adjustment clauses - net (19) 304 Other operation and maintenance 905 783 Depreciation, decommissioning and amortization 295 288 Property and other taxes 51 51 - --------------------------------------------------------------------------------------------------------------------------------------- Total operating expenses 2,154 2,212 - --------------------------------------------------------------------------------------------------------------------------------------- Operating income 356 311 Interest and dividend income 13 46 Equity in income from partnerships and unconsolidated subsidiaries - net 64 60 Other nonoperating income 80 16 Interest expense - net of amounts capitalized (316) (299) Other nonoperating deductions (31) (12) Dividends on preferred securities subject to mandatory redemption -- (28) Dividends on utility preferred stock not subject to mandatory redemption (1) (1) - --------------------------------------------------------------------------------------------------------------------------------------- Income from continuing operations before tax 165 93 Income tax 67 30 - --------------------------------------------------------------------------------------------------------------------------------------- Income from continuing operations 98 63 Income from discontinued operations - net of tax -- 3 - --------------------------------------------------------------------------------------------------------------------------------------- Income before accounting change 98 66 Cumulative effect of accounting change - net of tax (1) (9) - --------------------------------------------------------------------------------------------------------------------------------------- Net income $ 97 $ 57 - --------------------------------------------------------------------------------------------------------------------------------------- Weighted-average shares of common stock outstanding 326 326 Basic earnings per share: Continuing operations $ 0.30 $ 0.19 Discontinued operations -- 0.01 Cumulative effect of accounting change -- (0.03) - --------------------------------------------------------------------------------------------------------------------------------------- Total $ 0.30 $ 0.17 - --------------------------------------------------------------------------------------------------------------------------------------- Weighted-average shares, including effect of dilutive securities 330 328 Diluted earnings per share: Continuing operations $ 0.30 $ 0.19 Discontinued operations -- 0.01 Cumulative effect of accounting change -- (0.03) - --------------------------------------------------------------------------------------------------------------------------------------- Total $ 0.30 $ 0.17 - --------------------------------------------------------------------------------------------------------------------------------------- Dividends declared per common share $ 0.20 -- The accompanying notes are an integral part of these financial statements. Page 1 EDISON INTERNATIONAL CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME Three Months Ended March 31, - --------------------------------------------------------------------------------------------------------------------------------------- In millions 2004 2003 - --------------------------------------------------------------------------------------------------------------------------------------- (Unaudited) Net income $ 97 $ 57 Other comprehensive income (expense), net of tax: Foreign currency translation adjustments 22 21 Unrealized gains (losses) on cash flow hedges: Other unrealized gain (loss) on cash flow hedges - net (45) (3) Reclassification adjustment for gain (loss) included in net income 21 (1) - --------------------------------------------------------------------------------------------------------------------------------------- Other comprehensive income (expense) (2) 17 - --------------------------------------------------------------------------------------------------------------------------------------- Comprehensive income $ 95 $ 74 - --------------------------------------------------------------------------------------------------------------------------------------- The accompanying notes are an integral part of these financial statements. Page 2 EDISON INTERNATIONAL CONSOLIDATED BALANCE SHEETS March 31, December 31, In millions 2004 2003 - --------------------------------------------------------------------------------------------------------------------------------------- (Unaudited) ASSETS Cash and equivalents $ 2,749 $ 2,198 Restricted cash 65 79 Receivables, less allowances of $39 and $37 for uncollectible accounts at respective dates 1,128 1,200 Accrued unbilled revenue 396 408 Fuel inventory 78 92 Materials and supplies, at average cost 262 252 Accumulated deferred income taxes - net 423 508 Trading and price risk management assets 32 48 Prepayments 42 88 Other current assets 142 176 - --------------------------------------------------------------------------------------------------------------------------------------- Total current assets 5,317 5,049 - --------------------------------------------------------------------------------------------------------------------------------------- Nonutility property - less accumulated provision for depreciation of $1,855 and $1,318 at respective dates 8,278 7,701 Nuclear decommissioning trusts 2,606 2,530 Investments in partnerships and unconsolidated subsidiaries 1,747 1,908 Investments in leveraged leases 2,385 2,361 Other investments 146 176 - --------------------------------------------------------------------------------------------------------------------------------------- Total investments and other assets 15,162 14,676 - --------------------------------------------------------------------------------------------------------------------------------------- Utility plant, at original cost: Transmission and distribution 14,977 14,861 Generation 1,381 1,371 Accumulated provision for depreciation (4,398) (4,386) Construction work in progress 680 600 Nuclear fuel, at amortized cost 140 141 - --------------------------------------------------------------------------------------------------------------------------------------- Total utility plant 12,780 12,587 - --------------------------------------------------------------------------------------------------------------------------------------- Goodwill 888 868 Restricted cash 278 339 Regulatory assets - net 421 510 Other deferred charges 956 917 - --------------------------------------------------------------------------------------------------------------------------------------- Total deferred charges 2,543 2,634 - --------------------------------------------------------------------------------------------------------------------------------------- Assets of discontinued operations 16 16 - --------------------------------------------------------------------------------------------------------------------------------------- Total assets $ 35,818 $ 34,962 - --------------------------------------------------------------------------------------------------------------------------------------- The accompanying notes are an integral part of these financial statements. Page 3 EDISON INTERNATIONAL CONSOLIDATED BALANCE SHEETS March 31, December 31, In millions, except share amounts 2004 2003 - --------------------------------------------------------------------------------------------------------------------------------------- (Unaudited) LIABILITIES AND SHAREHOLDERS' EQUITY Short-term debt $ 36 $ 252 Long-term debt due within one year 2,028 2,003 Preferred stock to be redeemed within one year 9 9 Accounts payable 1,037 1,086 Accrued taxes 523 596 Trading and price risk management liabilities 266 168 Regulatory liabilities - net 248 361 Other current liabilities 1,529 1,692 - --------------------------------------------------------------------------------------------------------------------------------------- Total current liabilities 5,676 6,167 - --------------------------------------------------------------------------------------------------------------------------------------- Long-term debt 12,673 11,787 - --------------------------------------------------------------------------------------------------------------------------------------- Accumulated deferred income taxes - net 6,060 5,967 Accumulated deferred investment tax credits 147 149 Customer advances and other deferred credits 1,463 1,554 Power-purchase contracts 230 213 Other preferred securities subject to mandatory redemption 306 305 Accumulated provision for pensions and benefits 461 425 Asset retirement obligations 2,128 2,106 Other long-term liabilities 262 247 - --------------------------------------------------------------------------------------------------------------------------------------- Total deferred credits and other liabilities 11,057 10,966 - --------------------------------------------------------------------------------------------------------------------------------------- Liabilities of discontinued operations 11 13 - --------------------------------------------------------------------------------------------------------------------------------------- Total liabilities 29,417 28,933 - --------------------------------------------------------------------------------------------------------------------------------------- Commitments and contingencies (Notes 2 and 4) Minority interest 857 517 - --------------------------------------------------------------------------------------------------------------------------------------- Preferred stock not subject to mandatory redemption 129 129 - --------------------------------------------------------------------------------------------------------------------------------------- Common stock (325,811,206 shares outstanding at each date) 1,973 1,970 Accumulated other comprehensive loss (55) (53) Retained earnings 3,497 3,466 - --------------------------------------------------------------------------------------------------------------------------------------- Total common shareholders' equity 5,415 5,383 - --------------------------------------------------------------------------------------------------------------------------------------- Total liabilities and shareholders' equity $ 35,818 $ 34,962 - --------------------------------------------------------------------------------------------------------------------------------------- The accompanying notes are an integral part of these financial statements. Page 4 EDISON INTERNATIONAL CONSOLIDATED STATEMENTS OF CASH FLOWS Three Months Ended March 31, - --------------------------------------------------------------------------------------------------------------------------------------- In millions 2004 2003 - --------------------------------------------------------------------------------------------------------------------------------------- (Unaudited) Cash flows from operating activities: Income from continuing operations, after accounting change, net of tax $ 97 $ 54 Adjustments to reconcile to net cash provided by operating activities: Cumulative effect of accounting change, net of tax 1 9 Depreciation, decommissioning and amortization 295 288 Other amortization 23 27 Minority interest 12 4 Deferred income taxes and investment tax credits 138 28 Equity in income from partnerships and unconsolidated subsidiaries (64) (60) Income from leveraged leases (24) (21) Regulatory assets - long-term - net 45 69 Gain on sale of assets (43) -- Gas options (5) (15) Levelized rent expense -- (5) Other assets 1 (43) Other liabilities 67 (74) Changes in working capital net of effects from consolidation and deconsolidation of variable interest entities: Receivables and accrued unbilled revenue 109 41 Regulatory liabilities - short-term - net (113) 159 Fuel inventory, materials and supplies 13 18 Prepayments and other current assets 75 (124) Accrued interest and taxes (126) 56 Accounts payable and other current liabilities (207) 252 Distributions and dividends from unconsolidated entities 26 30 Operating cash flows from discontinued operations (1) (13) - --------------------------------------------------------------------------------------------------------------------------------------- Net cash provided by operating activities 319 680 - --------------------------------------------------------------------------------------------------------------------------------------- Cash flows from financing activities: Long-term debt issued 1,619 215 Long-term debt repaid (966) (472) Bonds remarketed - net 350 -- Redemption of preferred securities (2) (5) Rate reduction notes repaid (62) (62) Short-term debt financing - net (220) 133 Dividends paid (65) -- - --------------------------------------------------------------------------------------------------------------------------------------- Net cash provided (used) by financing activities 654 (191) - --------------------------------------------------------------------------------------------------------------------------------------- Cash flows from investing activities: Additions to property and plant (339) (323) Acquisition costs related to nonutility generation plant (285) -- Purchase of common stock of acquired companies -- (275) Proceeds from sale of interests in projects 118 -- Contributions to nuclear decommissioning trusts - net (21) (21) Distributions from (investments in) partnerships and unconsolidated subsidiaries 19 (29) Other assets 35 13 Investing cash flows from discontinued operations -- 4 - --------------------------------------------------------------------------------------------------------------------------------------- Net cash used by investing activities (473) (631) - --------------------------------------------------------------------------------------------------------------------------------------- Effect of exchange rate changes on cash 6 7 - --------------------------------------------------------------------------------------------------------------------------------------- Effect of consolidation of variable interest entities on cash 79 -- - --------------------------------------------------------------------------------------------------------------------------------------- Effect of deconsolidation of variable interest entities on cash (34) -- - --------------------------------------------------------------------------------------------------------------------------------------- Net increase (decrease) in cash and equivalents 551 (135) Cash and equivalents, beginning of period 2,198 2,468 - --------------------------------------------------------------------------------------------------------------------------------------- Cash and equivalents, end of period, continuing operations $ 2,749 $ 2,333 - --------------------------------------------------------------------------------------------------------------------------------------- The accompanying notes are an integral part of these financial statements. Page 5 EDISON INTERNATIONAL NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Management's Statement In the opinion of management, all adjustments, including recurring accruals, have been made that are necessary for a fair presentation of the financial position, results of operations and cash flows in accordance with accounting principles generally accepted in the United States for the periods covered by this report. The results of operations for the period ended March 31, 2004 are not necessarily indicative of the operating results for the full year. This quarterly report should be read in conjunction with Edison International's Annual Report on Form 10-K for the year ended December 31, 2003 filed with the Securities and Exchange Commission. Note 1. Summary of Significant Accounting Policies Basis of Presentation Edison International's significant accounting policies were described in Note 1 of "Notes to Consolidated Financial Statements" included in its 2003 Annual Report. Edison International follows the same accounting policies for interim reporting purposes, with the exception of the change in accounting for variable interest entities (VIEs). In accordance with a new accounting standard for consolidation of VIEs, effective March 31, 2004, Southern California Edison Company (SCE) began consolidating four cogeneration projects from which SCE typically purchases 100% of the energy produced under long-term power-purchase agreements, Edison Mission Energy (EME) deconsolidated two power projects and Edison Capital began consolidating two affordable housing partnerships and three wind projects. See further discussion in "New Accounting Principles." Certain prior-period amounts were reclassified to conform to the March 31, 2004 financial statement presentation. Dividend Restriction The California Public Utilities Commission (CPUC) regulates SCE's capital structure, limiting the dividends it may pay Edison International. In its most recent cost of capital proceeding, the CPUC set an authorized capital structure for SCE which included a common equity component of 48%. SCE determines compliance with this capital structure based on a 13-month weighted-average calculation. At March 31, 2004, SCE's 13-month weighted-average common equity component of total capitalization was 56%. At March 31, 2004, SCE had the capacity to pay $746 million in additional dividends and continue to maintain its CPUC-authorized capital structure based on the 13-month weighted-average method. Based on recorded March 31, 2004 balances, SCE's common equity to total capitalization ratio, for rate-making purposes, was approximately 48%. SCE had no capacity to pay additional dividends based on March 31, 2004 recorded balances. Earnings (Loss) Per Share (EPS) Basic EPS is computed by dividing net income (loss) by the weighted-average number of common shares outstanding. In arriving at net income (loss), dividends on preferred securities and preferred stock have been deducted. For the diluted EPS calculation, dilutive securities (employee stock options) are added to Page 6 EDISON INTERNATIONAL NOTES TO CONSOLIDATED FINANCIAL STATEMENTS the weighted-average shares. Due to their antidilutive effect, dilutive securities are excluded from the diluted EPS calculation if the numerator is negative. The following table presents the effect of dilutive securities on the number of weighted-average shares of common stock outstanding: Three Months Ended March 31, - --------------------------------------------------------------------------------------------------------------------------------------- In millions 2004 2003 - --------------------------------------------------------------------------------------------------------------------------------------- (Unaudited) Basic weighted-average shares of common stock outstanding 326 326 Stock-based compensation awards exercisable 4 2 - --------------------------------------------------------------------------------------------------------------------------------------- Dilutive weighted-average shares of common stock outstanding 330 328 - --------------------------------------------------------------------------------------------------------------------------------------- Goodwill Goodwill represents the excess of cost incurred over the fair value of net assets acquired in a purchase transaction. EME evaluates goodwill whenever indicators of impairment exist, but at least annually on October 1 of each year. EME's goodwill ($887 million at March 31, 2004 and $867 million at December 31, 2003) is primarily related to the acquisitions of Contact Energy and First Hydro. New Accounting Principles In December 2003, the Financial Accounting Standards Board issued a revision to an accounting Interpretation (originally issued in January 2003), Consolidation of Variable Interest Entities. The primary objective of the Interpretation is to provide guidance on the identification of, and financial reporting for, VIEs, where control may be achieved through means other than voting rights. Under the Interpretation, the enterprise that is expected to absorb or receive the majority of a VIE's expected losses or residual returns, or both, must consolidate the VIE, unless specific exceptions apply. This Interpretation is effective for special purpose entities, as defined by accounting principles generally accepted in the United States, as of December 31, 2003, and all other entities as of March 31, 2004. See Edison International's 2003 Annual Report for information on special purpose entities consolidated as of December 31, 2003. SCE has 275 long-term power-purchase contracts with independent power producers that own qualifying facilities (QFs). SCE was required under federal law to sign such contracts, which typically require SCE to purchase 100% of the power produced by these facilities; the CPUC controls the terms and pricing. SCE conducted a review of its QF contracts and determined that SCE has variable interests in 22 contracts with gas-fired cogeneration plants that contain variable pricing provisions based on gas prices. SCE requested from the entities that hold these contracts the financial information necessary to determine whether SCE must consolidate these projects. All 22 entities declined to provide SCE with the necessary financial information. However, four of the 22 contracts are with entities 49%-50% owned by a related party, EME. EME is an indirect wholly owned subsidiary of Edison International. Although the four related-party entities have declined to provide their financial information to SCE, Edison International has access to such information and has provided that information to SCE on a combined basis. SCE has determined that it must consolidate the four power projects partially owned by EME Page 7 EDISON INTERNATIONAL NOTES TO CONSOLIDATED FINANCIAL STATEMENTS based on a qualitative analysis of the facts and circumstances of the entities, including the related-party nature of the transaction. SCE will continue to attempt to obtain information for the other 18 projects in order to determine whether they should be consolidated by SCE. The remaining 253 contracts will not be consolidated by SCE under the new accounting standard since SCE lacks a variable interest in these contracts or the contracts are with governmental agencies, which are generally excluded from the standard. Edison International analyzes its potential variable interests by calculating operating cash flows. A fixed-price contract to purchase electricity from a power plant does not absorb sufficient variability to be considered a variable interest. A contract with a non-gas-fired plant that is based on gas prices is also not a variable interest. Additionally, SCE has six five-year power contracts with non-QF generators. These contracts are not considered to be significant variable interests due to their short duration. Upon implementing this new accounting standard, EME deconsolidated two power projects and Edison Capital consolidated two affordable housing partnerships and three wind projects. Edison International recorded a cumulative effect adjustment that decreased net income by approximately $1 million, net of tax, due to negative equity at one of Edison Capital's newly consolidated entities. See "Variable Interest Entities" for further information. As discussed in "New Accounting Principles" in Note 1 of "Notes to Consolidated Financial Statements" included in Edison International's 2003 Annual Report, on January 1, 2003, Edison International adopted a new accounting standard, Accounting for Asset Retirement Obligations, which requires entities to record the fair value of a liability for a legal asset retirement obligation in the period in which it is incurred. Included in Edison International's impact of adopting this standard was EME's recording a cumulative effect adjustment that decreased net income by approximately $9 million, net of tax. Stock-Based Employee Compensation Edison International has three stock-based employee compensation plans, which are described more fully in Note 7 of "Notes to Consolidated Financial Statements" included in its 2003 Annual Report. Edison International accounts for these plans using the intrinsic value method. Upon grant, no stock-based employee compensation cost is reflected in net income, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income and earnings per share if Edison International had used the fair-value accounting method. Page 8 EDISON INTERNATIONAL NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Three Months Ended March 31, - --------------------------------------------------------------------------------------------------------------------------------------- In millions, except per-share amounts 2004 2003 - --------------------------------------------------------------------------------------------------------------------------------------- (Unaudited) Net income, as reported $ 97 $ 57 Add: stock-based compensation expense using the intrinsic value accounting method - net of tax 4 2 Less: stock-based compensation expense using the fair-value accounting method - net of tax 3 2 - --------------------------------------------------------------------------------------------------------------------------------------- Pro forma net income $ 98 $ 57 - --------------------------------------------------------------------------------------------------------------------------------------- Basic earnings per share: As reported $ 0.30 $ 0.17 Pro forma $ 0.30 $ 0.17 Diluted earnings per share: As reported $ 0.30 $ 0.17 Pro forma $ 0.30 $ 0.17 - --------------------------------------------------------------------------------------------------------------------------------------- Page 9 EDISON INTERNATIONAL NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Supplemental Cash Flows Information Three Months Ended March 31, - --------------------------------------------------------------------------------------------------------------------------------------- In millions 2004 2003 - --------------------------------------------------------------------------------------------------------------------------------------- (Unaudited) Non-cash investing and financing activities: Details of assets acquired: Fair value of assets acquired $ -- $ 333 Cash paid for acquisitions -- (275) - --------------------------------------------------------------------------------------------------------------------------------------- Liabilities assumed -- $ 58 - --------------------------------------------------------------------------------------------------------------------------------------- Details of consolidation of variable interest entities: Assets $ 625 -- Liabilities (704) -- Details of deconsolidation of variable interest entities: Assets $ (220) -- Liabilities 254 -- Reoffering of pollution-control bonds $ 196 -- Details of pollution-control bond redemption: Release of funds held in trust $ 20 -- Pollution-control bonds redeemed (20) -- Details of long-term debt exchange offer: Variable rate notes redeemed -- $ (966) First and refunding bonds issued -- 966 - --------------------------------------------------------------------------------------------------------------------------------------- Variable Interest Entities Entities Consolidated Upon Implementation of New Accounting Standard SCE has variable interests in contracts with gas-fired cogeneration plants that contain variable pricing provisions based on gas prices. Further, four of these contracts are with entities that are partnerships owned in part by a related party, EME. These four contracts have 20-year terms. The cogeneration plants sell electricity to SCE and steam to non-related parties. Under a new accounting standard, SCE consolidated these four projects effective March 31, 2004. Prior periods have not been restated. The book value of the projects' plant assets is $401 million ($896 million at original cost less $495 million in accumulated depreciation) and is recorded in nonutility property. Page 10 EDISON INTERNATIONAL NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Project Capacity Termination Date EME Ownership - --------------------------------------------------------------------------------------------------------------------------------------- Kern River 290 MW August 2005 50% Midway-Sunset 200 MW May 2009 50% Sycamore 300 MW December 2007 50% Watson 340 MW December 2007 49% SCE has no investment in, nor obligation to provide support to, these entities other than its requirement to make payment as required by the power-purchase agreements. Any liabilities of these projects are non-recourse to SCE. Edison Capital has investments in affordable housing and wind projects that are variable interests. Effective March 31, 2004, Edison Capital consolidated two affordable housing partnerships and three wind projects. These projects are funded with non-recourse debt totaling $35 million at March 31, 2004. Properties serving as collateral for these loans had a carrying value of $50 million and are classified as nonutility property on the March 31, 2004 balance sheet. The creditors to these projects do not have recourse to the general credit of Edison Capital. Entities Deconsolidated Upon Implementation of New Accounting Standard EME deconsolidated the following two projects effective March 31, 2004. Prior periods have not been restated. EME will record its interests in the Doga and Kwinana projects on the equity method beginning April 1, 2004. Doga, a 180 MW gas-fired power plant in Turkey (of which EME owns 80%), has a power sales contract that is considered a variable interest due to the energy price provisions that absorb the risk of changes in operating costs and the transfer of ownership of the cogeneration plant to the energy purchaser at the end of the power sales contract. Kwinana, a 116-MW gas-fired power plant in Australia (of which EME owns 70%), has power sales contracts that are considered variable interests due to the energy price provisions that absorb the risk of changes in operating costs. Page 11 EDISON INTERNATIONAL NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Significant Variable Interests in Entities Not Consolidated EME's Variable EME's Ownership Interest Investment at Interest at Entity Location March 31, 2004 March 31, 2004 Description - --------------------------------------------------------------------------------------------------------------------------------------- (In millions) Paiton Indonesia $580 45% Coal-fired facility EcoElectrica Puerto Rico 275 50% Liquefied natural gas cogeneration facility Sunrise California 84 50% Gas-fired facility ISAB Italy 84 49% Gasification facility CBK Philippines 74 50% Pumped-storage hydroelectric facility IVPC4 Srl Italy 39 50% Wind facilities Doga Turkey 24 80% Gas-fired facility Tri Energy Thailand 19 25% Gas-fired facility EME's maximum exposure to loss is generally limited to its investment in these entities. EME's interest in the Kwinana project is not a significant variable interest and, therefore, is not included in the table above. Edison Capital's maximum exposure to loss from affordable housing investments in this category is generally limited to its investment balance of $187 million and recapture of tax credits. Information Out Scope Exception SCE has 18 non-related-party contracts with gas-fired generating plants that contain variable pricing provisions based on gas prices. SCE might be considered to be the consolidating entity under the new accounting standard. However, these entities are not legally obligated to provide the financial information to SCE that is necessary to determine whether SCE must consolidate these entities. These 18 entities have declined to provide SCE with the necessary financial information. SCE will continue to attempt to obtain information for these projects in order to determine whether they should be consolidated by SCE. The aggregate capacity dedicated to SCE for these projects is 471 MW. SCE paid $51 million for the quarter ended March 31, 2004 and $47 million for the quarter ended March 31, 2003 to these projects. These amounts are recoverable in utility customer rates. SCE has no exposure to loss as a result of its involvement with these projects. Note 2. Regulatory Matters Further information on regulatory matters, including proceedings for California Department of Water Resources (CDWR) power purchases and revenue requirements, generation procurement and holding company, is described in Note 2 of "Notes to Consolidated Financial Statements" included in Edison International's 2003 Annual Report. CPUC Litigation Settlement Agreement As discussed in the "CPUC Litigation Settlement Agreement" disclosure in Note 2 of "Notes to Consolidated Financial Statements" included in Edison International's 2003 Annual Report, in Page 12 EDISON INTERNATIONAL NOTES TO CONSOLIDATED FINANCIAL STATEMENTS October 2001, SCE and the CPUC entered into a settlement of SCE's lawsuit against the CPUC that allowed SCE to recover $3.6 billion in past procurement-related obligations. The Utility Reform Network, a consumer advocacy group, and other parties appealed to the United States Court of Appeals for the Ninth Circuit (Ninth Circuit) seeking to overturn the stipulated judgment of the federal district court that approved the 2001 CPUC settlement agreement. In September 2002, the Ninth Circuit issued its opinion affirming the federal district court on all claims, with the exception of the challenges founded upon California state law, which the Ninth Circuit referred to the California Supreme Court. In August 2003, the California Supreme Court concluded that the 2001 CPUC settlement agreement did not violate California law in any of the respects raised by the Ninth Circuit. The matter was returned to the Ninth Circuit for final disposition and in December 2003, the Ninth Circuit unanimously affirmed the original stipulated judgment of the federal district court. In January 2004, the Ninth Circuit issued its mandate, relinquishing jurisdiction of the case and returning jurisdiction to the federal district court. No petitions were filed within the 90-day period in which parties could seek discretionary review by the United States Supreme Court of the federal district court's decision. Accordingly, the appeals of the stipulated judgment approving the 2001 CPUC settlement agreement have been resolved in SCE's favor. Electric Line Maintenance Practices Proceeding In August 2001, the CPUC issued an order instituting investigation regarding SCE's overhead and underground electric line maintenance practices. The order was based on a report issued by the CPUC's Consumer Protection and Safety Division, which alleged a pattern of noncompliance with the CPUC's general orders for the maintenance of electric lines for 1998-2000. The order also alleged that noncompliant conditions were involved in 37 accidents resulting in death, serious injury or property damage. The Consumer Protection and Safety Division identified 4,817 alleged violations of the general orders during the three-year period; and the order put SCE on notice that it could be subject to a penalty of between $500 and $20,000 for each violation or accident. On April 22, 2004, the CPUC issued its decision which recognizes that a utility cannot avoid all nonconforming conditions and that no penalty should be assessed unless the utility knew or should have known of the condition and failed to repair within a reasonable amount of time. Of the 37 incidents involving personal injury or property damage, the decision concludes that in 7 incidents, there was no violation of the general orders. The decision imposes a $20,000 penalty for each of the remaining 30 accidents. The decision also provided the utility with more flexibility in scheduling inspections. In all, the decision imposes a total of $656,000 in penalties on SCE. The decision declined to impose any penalty for 4,721 of the violations the Consumer Protection and Safety Division originally identified because SCE promptly corrected those conditions when they were brought to SCE's attention and because there was no showing that they could lead to serious potential harm. The decision also requires SCE to meet and confer with the CPUC staff on several issues, including revisions to its maintenance priority system and possible alternatives to the existing high voltage signage requirements. Mohave Generating Station and Related Proceedings As discussed in the "Mohave Generating Station and Related Proceedings" disclosure in Note 2 of "Notes to Consolidated Financial Statements" included in Edison International's 2003 Annual Report, in May 2002, SCE filed an application with the CPUC to address certain issues (mainly coal and slurry-water supply issues) facing the future extended operation of Mohave Generating Station (Mohave), which is partly owned by SCE. The uncertainty over a post-2005 coal and water supply has prevented SCE and other Mohave co-owners from making approximately $1.1 billion in Mohave-related Page 13 EDISON INTERNATIONAL NOTES TO CONSOLIDATED FINANCIAL STATEMENTS investments (SCE's share is $605 million), including the installation of pollution-control equipment that must be put in place in order for Mohave to continue to operate beyond 2005, pursuant to a 1999 consent decree concerning air quality. Negotiations are continuing among the relevant parties in an effort to resolve the coal and water supply issues, but no resolution has been reached. SCE and other parties submitted further testimony and made various other filings in 2003 in SCE's application proceeding. Pursuant to the assigned administrative law judge's March 9, 2004 ruling, on April 16, 2004 SCE updated its position and testimony on cost data and, where unavailable, cost estimates for Mohave on the following options: (1) the cost of permanent shutdown; (2) the cost of installation of required pollution controls and related capital improvements to allow the facility to continue as a coal-fired plant beyond 2005; (3) if option 2 is undertaken, the cost of temporary shutdown for complete installation of pollution controls; and any costs related to restarting the facility; and (4) other alternatives and their costs. SCE's testimony presented a summary of work performed to date and provided an update on the status of the coal and water supply issues. The testimony also stated that SCE does not now have detailed cost projections for any of the cost categories identified in the March 9, 2004 ruling due to the uncertainties remaining on these issues. The testimony reiterated SCE's belief that, even if the coal and water supply issues can be satisfactorily resolved in the near future, thereby avoiding a permanent shutdown, a temporary shutdown of at least approximately three years is likely. Evidentiary hearings have been scheduled for June 2004 with further submission of written testimony by all parties prior to the hearings. The outcome of the coal and water negotiations and SCE's application are not expected to impact Mohave's operation through 2005, but the presence or absence of Mohave as an available resource beyond 2005 could have a major impact on SCE's long-term resource plan. For additional matters related to Mohave, see "Navajo Nation Litigation" in Note 4. Wholesale Electricity and Natural Gas Markets In 2000, the Federal Energy Regulatory Commission (FERC) initiated an investigation into the justness and reasonableness of rates charged by sellers of electricity in the California Power Exchange and California Independent System Operator markets. On March 26, 2003, the FERC staff issued a report concluding that there had been pervasive gaming and market manipulation of both the electric and natural gas markets in California and on the West Coast during 2000-2001 and describing many of the techniques and effects of that market manipulation. SCE is participating in several related proceedings seeking recovery of refunds from sellers of electricity and natural gas who manipulated the electric and natural gas markets. Under the 2001 CPUC settlement agreement, mentioned in "CPUC Litigation Settlement Agreement," 90% of any refunds actually realized by SCE will be refunded to customers, except for the El Paso Natural Gas Company settlement agreement discussed below. El Paso Natural Gas Company entered into a settlement agreement with parties to a class action lawsuit (including SCE, Pacific Gas and Electric (PG&E) and the State of California) settling claims stated in proceedings at the FERC and in San Diego County Superior Court that El Paso Natural Gas Company had manipulated interstate capacity and engaged in other anticompetitive behavior in the natural gas markets in order to unlawfully raise gas prices at the California border in 2000-2001. The San Diego County Superior Court approved the settlement on December 5, 2003. On April 21, 2004, parties to the settlement filed a joint request for a stipulated judgment with the United States District Court seeking the court to supervise certain structural relief. Until the United States District Court issues an order approving the stipulated judgment, the settlement agreement will not become effective and no refunds will be paid. Pursuant to a CPUC decision, SCE will refund to customers any amounts received under Page 14 EDISON INTERNATIONAL NOTES TO CONSOLIDATED FINANCIAL STATEMENTS the terms of the El Paso Natural Gas Company settlement (net of legal and consulting costs) through its energy resource recovery account mechanism. In addition, amounts El Paso Natural Gas Company refunds to the CDWR will result in equivalent reductions in the CDWR's revenue requirement allocated to SCE. On February 24, 2004, SCE and PG&E agreed to settlement terms with The Williams Cos. and Williams Power Company, providing for approximately $140 million in refunds and other payments to the settling purchasers and others against some of Williams' power charges in 2000-2001. A settlement agreement based on the February 24, 2004 terms was executed by both the original settling parties and by San Diego Gas & Electric Co. (SDG&E) on April 26, 2004. This settlement agreement proposed that approximately $34 million of the total refunds and other payments be allocated to SCE. Also, on April 26, 2004, SCE, PG&E and SDG&E and several California state governmental entities agreed to settlement terms with West Coast Power, LLC and its owners, Dynegy Inc. and NRG Energy, Inc. The April 26, 2004 settlement terms provide for refunds and other payments totaling $285 million, with a proposed allocation to SCE of approximately $40 million. The allocation of refunds to market participants under these settlements has not been finally determined and both settlements remain subject to the approval of the FERC and the CPUC. Note 3. Pension Plan and Postretirement Benefits Other Than Pensions Pension Plan Edison International previously disclosed in Note 7 of "Notes to Consolidated Financial Statements" included in Edison International's 2003 Annual Report that it expects to contribute approximately $47 million to its United States pension plans in 2004. As of March 31, 2004, $8 million in contributions have been made. Edison International expects to contribute approximately $4 million to its foreign pension plans in 2004. As of March 31, 2004, $1 million in contributions have been made. Edison International anticipates that its original expectations will be met by year-end 2004. Expense components for United States plans are: Three Months Ended March 31, - --------------------------------------------------------------------------------------------------------------------------------------- In millions 2004 2003 - --------------------------------------------------------------------------------------------------------------------------------------- (Unaudited) Service cost $ 26 $ 24 Interest cost 43 43 Expected return on plan assets (58) (48) Net amortization and deferral 6 9 - --------------------------------------------------------------------------------------------------------------------------------------- Expense under accounting standards 17 28 Regulatory adjustment - deferred -- (11) - --------------------------------------------------------------------------------------------------------------------------------------- Total expense recognized $ 17 $ 17 - --------------------------------------------------------------------------------------------------------------------------------------- Page 15 EDISON INTERNATIONAL NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Expense components for foreign plans are: Three Months Ended March 31, - --------------------------------------------------------------------------------------------------------------------------------------- In millions 2004 2003 - --------------------------------------------------------------------------------------------------------------------------------------- (Unaudited) Service cost $ 5 $ 4 Interest cost 10 8 Expected return on plan assets (10) (10) Curtailment/settlement -- 8 Net amortization and deferral 1 -- - --------------------------------------------------------------------------------------------------------------------------------------- Total expense recognized $ 6 $ 10 - --------------------------------------------------------------------------------------------------------------------------------------- Postretirement Benefits Other Than Pensions Edison International previously disclosed in Note 7 of "Notes to Consolidated Financial Statements" included in Edison International's 2003 Annual Report that it expects to contribute approximately $100 million to its postretirement benefits other than pensions plan in 2004. As of March 31, 2004, $6 million in contributions have been made. Edison International anticipates that its original expectation will be met by year-end 2004. Expense components are: Three Months Ended March 31, - --------------------------------------------------------------------------------------------------------------------------------------- In millions 2004 2003 - --------------------------------------------------------------------------------------------------------------------------------------- (Unaudited) Service cost $ 12 $ 11 Interest cost 34 31 Expected return on plan assets (28) (22) Net amortization and deferral 7 10 - --------------------------------------------------------------------------------------------------------------------------------------- Total expense $ 25 $ 30 - --------------------------------------------------------------------------------------------------------------------------------------- Note 4. Contingencies In addition to the matters disclosed in these Notes, Edison International is involved in other legal, tax and regulatory proceedings before various courts and governmental agencies regarding matters arising in the ordinary course of business. Edison International believes the outcome of these other proceedings will not materially affect its results of operations or liquidity. Aircraft Leases Edison Capital has invested in three aircraft leased to American Airlines. The independent auditors' opinion on the year-end 2003 financial statements of AMR Corporation, parent company of American Airlines, removed the comment on AMR Corporation's ability to continue as a going concern from year-end 2002. However, while AMR Corporation reports some improvement, uncertainty remains and if American Airlines defaults in making its lease payments, the lenders with a security interest in the aircraft or leases may exercise remedies that could lead to a loss of some or all of Edison Capital's Page 16 EDISON INTERNATIONAL NOTES TO CONSOLIDATED FINANCIAL STATEMENTS investment in the aircraft plus any accrued interest. The total maximum loss exposure to Edison Capital in 2004 is $46 million. A restructure of the lease could also result in a loss of some or all of the investment. At March 31, 2004, American Airlines was current in its lease payments to Edison Capital. Employee Compensation and Benefit Plans On July 31, 2003, a federal district court held that the formula used in a cash balance pension plan created by International Business Machine Corporation (IBM) in 1999 violated the age discrimination provisions of the Employee Retirement Income Security Act of 1974. In its decision, the federal district court set forth a standard for cash balance pension plans. This decision, however, conflicts with the decisions from two other federal district courts and with the proposed regulations for cash balance pension plans issued by the Internal Revenue Service (IRS) in December 2002. On February 12, 2004, the same federal district court ruled that IBM must make back payments to workers covered under this plan. IBM has indicated that it will appeal both decisions to the United States Court of Appeals for the Seventh Circuit. The formula for Edison International's cash balance pension plan does not meet the standard set forth in the federal district court's July 31, 2003 decision. Edison International cannot predict with certainty the effect of the two IBM decisions on Edison International's cash balance pension plan. Environmental Remediation Edison International is subject to numerous environmental laws and regulations, which require it to incur substantial costs to operate existing facilities, construct and operate new facilities, and mitigate or remove the effect of past operations on the environment. Edison International believes that it is in substantial compliance with environmental regulatory requirements; however, possible future developments, such as the enactment of more stringent environmental laws and regulations, could affect the costs and the manner in which business is conducted and could cause substantial additional capital expenditures. There is no assurance that additional costs would be recovered from customers or that Edison International's financial position and results of operations would not be materially affected. Edison International records its environmental remediation liabilities when site assessments and/or remedial actions are probable and a range of reasonably likely cleanup costs can be estimated. Edison International reviews its sites and measures the liability quarterly, by assessing a range of reasonably likely costs for each identified site using currently available information, including existing technology, presently enacted laws and regulations, experience gained at similar sites, and the probable level of involvement and financial condition of other potentially responsible parties. These estimates include costs for site investigations, remediation, operations and maintenance, monitoring and site closure. Unless there is a probable amount, Edison International records the lower end of this reasonably likely range of costs (classified as other long-term liabilities) at undiscounted amounts. Edison International's recorded estimated minimum liability to remediate its 34 identified sites at SCE (26 sites) and EME (8 sites) is $89 million, $87 million of which is related to SCE. Edison International's other subsidiaries have no identified remediation sites. The ultimate costs to clean up Edison International's identified sites may vary from its recorded liability due to numerous uncertainties inherent in the estimation process, such as: the extent and nature of contamination; the scarcity of reliable data for identified sites; the varying costs of alternative cleanup methods; developments resulting from investigatory studies; the possibility of identifying additional sites; and the time periods over which site Page 17 EDISON INTERNATIONAL NOTES TO CONSOLIDATED FINANCIAL STATEMENTS remediation is expected to occur. Edison International believes that, due to these uncertainties, it is reasonably possible that cleanup costs could exceed its recorded liability by up to $186 million, all of which is related to SCE. The upper limit of this range of costs was estimated using assumptions least favorable to Edison International among a range of reasonably possible outcomes. The CPUC allows SCE to recover environmental remediation costs at certain sites, representing $29 million of its recorded liability, through an incentive mechanism (SCE may request to include additional sites). Under this mechanism, SCE will recover 90% of cleanup costs through customer rates; shareholders fund the remaining 10%, with the opportunity to recover these costs from insurance carriers and other third parties. SCE has successfully settled insurance claims with all responsible carriers. SCE expects to recover costs incurred at its remaining sites through customer rates. SCE has recorded a regulatory asset of $70 million for its estimated minimum environmental-cleanup costs expected to be recovered through customer rates. Edison International's identified sites include several sites for which there is a lack of currently available information, including the nature and magnitude of contamination, and the extent, if any, that Edison International may be held responsible for contributing to any costs incurred for remediating these sites. Thus, no reasonable estimate of cleanup costs can be made for these sites. Edison International expects to clean up its identified sites over a period of up to 30 years. Remediation costs in each of the next several years are expected to range from $13 million to $25 million. Recorded costs for the twelve months ended March 31, 2004 were $16 million. Based on currently available information, Edison International believes it is unlikely that it will incur amounts in excess of the upper limit of the estimated range for its identified sites and, based upon the CPUC's regulatory treatment of environmental remediation costs incurred at SCE, Edison International believes that costs ultimately recorded will not materially affect its results of operations or financial position. There can be no assurance, however, that future developments, including additional information about existing sites or the identification of new sites, will not require material revisions to such estimates. Federal Income Taxes In August 2002, Edison International received a notice from the IRS asserting deficiencies in federal corporate income taxes for its 1994 to 1996 tax years. The vast majority of the asserted tax deficiencies are timing differences and, therefore, amounts ultimately paid (exclusive of interest and penalties), if any, would benefit Edison International as future tax deductions. Edison International believes that it has meritorious legal defenses to those deficiencies and believes that the ultimate outcome of this matter will not result in a material impact on Edison International's consolidated results of operations or financial position. Among the issues raised by the IRS in the 1994 to 1996 audit was Edison Capital's treatment of the EPZ and Dutch electric locomotive leases. Written protests were filed against these deficiency notices, as well as other alleged deficiencies, asserting that the IRS's position misstates material facts, misapplies the law and is incorrect. This matter is now being considered by the Administrative Appeals branch of the IRS. Edison Capital will contest the assessment through administrative appeals and litigation, if necessary, and believes it should prevail in an outcome that will not have a material adverse financial impact. Page 18 EDISON INTERNATIONAL NOTES TO CONSOLIDATED FINANCIAL STATEMENTS The IRS is examining the tax returns for Edison International, which include Edison Capital, for years 1997 through 1999. Edison Capital expects the IRS will also challenge several of its other leveraged leases based on recent Revenue Rulings addressing a specific type of leveraged lease (termed a lease in/lease out or LILO transaction). Edison Capital believes that the position described in the Revenue Ruling is incorrectly applied to Edison Capital's transactions and that its leveraged leases are factually and legally distinguishable in material respects from that position. Edison Capital intends to defend, and litigate if necessary, against any challenges based on that position. In April 2004, Edison International filed California Franchise Tax amended returns for tax years 1997 through 2002 to abate the possible imposition of new California penalty provisions on transactions that may be considered as listed or substantially similar to listed transactions described in an IRS notice on contingent liability companies that was published in 2001. These transactions include certain Edison Capital leveraged lease transactions discussed above and a transaction entered into by an SCE subsidiary, which may be considered substantially similar to a listed transaction. Edison International filed these amended returns under protest retaining its appeal rights and believes that it will prevail in an outcome that will not have a material financial impact. Investigation Regarding Performance Incentives Rewards SCE is eligible under its CPUC-approved performance-based rate-making (PBR) mechanism to earn rewards or penalties based on its performance in comparison to CPUC-approved standards of reliability, customer satisfaction, and employee safety. SCE received two letters over the last year from anonymous employees alleging that personnel in the service planning group of SCE's transmission and distribution business unit altered or omitted data in attempts to influence the outcome of customer satisfaction surveys conducted by an independent survey organization. The results of these surveys are used, along with other factors, to determine the amounts of any incentive rewards or penalties to SCE under the PBR provisions for customer satisfaction. SCE is conducting an internal investigation and has determined that some wrongdoing by a number of the service planning employees has occurred. SCE has informed the CPUC of its findings to date, and will continue to inform the CPUC of developments as the investigation progresses. SCE has committed to the CPUC to refund or forego any customer satisfaction awards that were not appropriately earned. The CPUC could instigate its own proceedings to determine whether any portion of past and potential rewards for customer satisfaction should be refunded or disallowed. It also is possible that penalties could be imposed. SCE recorded aggregate customer satisfaction rewards of $28 million for the years 1998, 1999 and 2000. Potential customer satisfaction rewards aggregating $10 million for 2001 and 2002 are pending before the CPUC and have not been recognized in income by SCE. SCE also had anticipated that it could be eligible for customer satisfaction rewards of about $10 million for 2003. SCE cannot predict with certainty the outcome of this matter. SCE has taken prompt remedial action by severing the employment of several supervisory personnel, updating system processes and related documentation for survey reporting, and implementing additional supervisory controls over data collection and processing. Navajo Nation Litigation In June 1999, the Navajo Nation filed a complaint in the United States District Court for the District of Columbia (D.C. District Court) against Peabody Holding Company (Peabody) and certain of its affiliates, Salt River Project Agricultural Improvement and Power District, and SCE arising out of the coal supply agreement for Mohave. The complaint asserts claims for, among other things, violations of the federal Racketeer Influenced and Corrupt Organizations statute, interference with fiduciary duties and contractual relations, fraudulent misrepresentation by nondisclosure, and various contract-related claims. Page 19 EDISON INTERNATIONAL NOTES TO CONSOLIDATED FINANCIAL STATEMENTS The complaint claims that the defendants' actions prevented the Navajo Nation from obtaining the full value in royalty rates for the coal. The complaint seeks damages of not less than $600 million, trebling of that amount, and punitive damages of not less than $1 billion, as well as a declaration that Peabody's lease and contract rights to mine coal on Navajo Nation lands should be terminated. SCE joined Peabody's motion to strike the Navajo Nation's complaint. In addition, SCE and other defendants filed motions to dismiss. The D.C. District Court denied these motions, except for Salt River Project Agricultural Improvement District's motion requesting its separate dismissal from the lawsuit. Some of the issues included in this case were addressed by the United States Supreme Court in a separate legal proceeding filed by the Navajo Nation in the Court of Federal Claims against the United States Department of Interior. In that action, the Navajo Nation claimed that the Government breached its fiduciary duty concerning negotiations relating to the coal lease involved in the Navajo Nation's lawsuit against SCE and Peabody. On March 4, 2003, the Supreme Court concluded, by majority decision, that there was no breach of a fiduciary duty and that the Navajo Nation did not have a right to relief against the Government. Based on the Supreme Court's analysis, on April 28, 2003, SCE and Peabody filed motions to dismiss or, in the alternative, for summary judgment in the D.C. District Court action. On April 13, 2004, the D.C. District Court denied SCE's and Peabody's April 2003 motions to dismiss, or in the alternative, for summary judgment. The Federal Circuit Court of Appeals, acting on a suggestion on remand filed by the Navajo Nation, held in a October 24, 2003 decision that the Supreme Court's March 4, 2003 decision was focused on three specific statutes or regulations and therefore did not address the question of whether a network of other statutes, treaties and regulations imposed judicially enforceable fiduciary duties on the United States during the time period in question. The Government and the Navajo Nation both filed petitions for rehearing of the October 24, 2003 Court of Appeals decision. Both petitions were denied on March 9, 2004. On March 16, 2004, the Court of Appeals issued an order remanding the case against the Government to the Federal Court of Claims. SCE cannot predict with certainty the outcome of the 1999 Navajo Nation's complaint against SCE, the impact of the Supreme Court's decision in the Navajo Nation's suit against the Government on this complaint, or the impact of the complaint on the operation of Mohave beyond 2005. Nuclear Insurance Federal law limits public liability claims from a nuclear incident to $10.8 billion. SCE and other owners of the San Onofre and Palo Verde Nuclear Generating Stations have purchased the maximum private primary insurance available ($300 million). The balance is covered by the industry's retrospective rating plan that uses deferred premium charges to every reactor licensee if a nuclear incident at any licensed reactor in the United States results in claims and/or costs which exceed the primary insurance at that plant site. Federal regulations require this secondary level of financial protection. The Nuclear Regulatory Commission exempted San Onofre Unit 1 from this secondary level, effective June 1994. The maximum deferred premium for each nuclear incident is $101 million per reactor, but not more than $10 million per reactor may be charged in any one year for each incident. Based on its ownership interests, SCE could be required to pay a maximum of $199 million per nuclear incident. However, it would have to pay no more than $20 million per incident in any one year. Such amounts include a 5% surcharge if additional funds are needed to satisfy public liability claims and are subject to adjustment for inflation. If the public liability limit above is insufficient, federal regulations may impose further revenue-raising measures to pay claims, including a possible additional assessment on all licensed reactor Page 20 EDISON INTERNATIONAL NOTES TO CONSOLIDATED FINANCIAL STATEMENTS operators. All licensed operating plants including San Onofre and Palo Verde are grandfathered under the applicable law. Property damage insurance covers losses up to $500 million, including decontamination costs, at San Onofre and Palo Verde. Decontamination liability and property damage coverage exceeding the primary $500 million also has been purchased in amounts greater than federal requirements. Additional insurance covers part of replacement power expenses during an accident-related nuclear unit outage. A mutual insurance company owned by utilities with nuclear facilities issues these policies. If losses at any nuclear facility covered by the arrangement were to exceed the accumulated funds for these insurance programs, SCE could be assessed retrospective premium adjustments of up to $38 million per year. Insurance premiums are charged to operating expense. Spent Nuclear Fuel Under federal law, the United States Department of Energy (DOE) is responsible for the selection and construction of a facility for the permanent disposal of spent nuclear fuel and high-level radioactive waste. The DOE has the obligation to begin acceptance of spent nuclear fuel not later than January 31, 1998. However, the DOE did not meet its obligation. It is not certain when the DOE will begin accepting spent nuclear fuel from San Onofre or other nuclear power plants. Extended delays by the DOE have led to the construction of costly alternatives, including siting and environmental issues. SCE has paid the DOE the required one-time fee applicable to nuclear generation at San Onofre through April 6, 1983 (approximately $24 million, plus interest). SCE is also paying the required quarterly fee equal to 0.1(cent)-per-kWh of nuclear-generated electricity sold after April 6, 1983. On January 29, 2004, SCE, as operating agent, filed a complaint against the DOE in the Federal Court of Claims seeking damages for DOE's failure to meet its obligation to begin accepting spent nuclear fuel from San Onofre. SCE has primary responsibility for the interim storage of spent nuclear fuel generated at San Onofre. Spent nuclear fuel is stored in the San Onofre Units 1, 2 and 3 spent fuel pools and the San Onofre independent spent fuel storage installation. Movement of Unit 1 spent fuel from the Unit 3 spent fuel pool to the independent spent fuel storage installation was completed in late 2003. Movement of Unit 1 spent fuel from the Unit 1 spent fuel pool to the independent spent fuel storage installation is scheduled to be completed by late 2004 and from the Unit 2 spent fuel pool to the independent spent fuel storage installation by late 2005. With these moves, there will be sufficient space in the Unit 2 and 3 spent fuel pools to meet plant requirements through mid-2007 and mid-2008, respectively. In order to maintain a full core off-load capability, SCE is planning to begin moving Unit 2 and 3 spent fuel into the independent spent fuel storage installation by early 2006. In order to increase on-site storage capacity and maintain core off-load capability, Palo Verde has constructed a dry cask storage facility. Arizona Public Service, as operating agent, plans to continually load casks on a schedule to maintain full core off-load capability for all three units. Storm Lake As of March 31, 2004, Edison Capital had an investment of approximately $63 million in Storm Lake Power, a project developed by Enron Wind, a subsidiary of Enron Corporation. As of March 31, 2004, Storm Lake had outstanding loans of approximately $55 million. The lenders claim that Enron's bankruptcy, among other things, is an event of default under the loan agreement and as a result, the debt has been reclassified to long-term debt due within one year. However, the lenders are currently discussing resolution of the defaults with Storm Lake and are not actively pursuing remedies. Page 21 EDISON INTERNATIONAL NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Note 5. Business Segments Edison International's reportable business segments include its electric utility operation segment (SCE), a nonutility power generation segment (EME), and a financial services provider segment (Edison Capital). Segment information for the three months ended March 31, 2004 and 2003 was: Three Months Ended March 31, - --------------------------------------------------------------------------------------------------------------------------------------- In millions 2004 2003 - --------------------------------------------------------------------------------------------------------------------------------------- (Unaudited) Operating Revenue: Electric utility $ 1,696 $ 1,814 Nonutility power generation 783 684 Financial services 29 21 Corporate and other 2 4 - --------------------------------------------------------------------------------------------------------------------------------------- Consolidated Edison International $ 2,510 $ 2,523 - --------------------------------------------------------------------------------------------------------------------------------------- Net Income (Loss): Electric utility(1) $ 100 $ 102 Nonutility power generation(2) 31 (17) Financial services(3) 11 15 Corporate and other (45) (43) - --------------------------------------------------------------------------------------------------------------------------------------- Consolidated Edison International $ 97 $ 57 - --------------------------------------------------------------------------------------------------------------------------------------- (1) Net income available for common stock. Includes earnings from discontinued operations of $3 million for the three months ended March 31, 2003. (2) Includes a loss of $9 million from the cumulative effect of an accounting change for the three months ended March 31, 2003. (3) Includes a loss of $1 million from the cumulative effect of an accounting change for the three months ended March 31, 2004. Corporate and other includes amounts from nonutility subsidiaries not significant as a reportable segment. The net loss of $45 million and $43 million, respectively, reported for the three months ended March 31, 2004 and 2003, also includes Mission Energy Holding Company's (MEHC) net loss of $25 million and $24 million, respectively, for the same periods. Total segment assets as of March 31, 2004 were: electric utility, $20 billion; nonutility power generation, $12 billion; and, financial services, $4 billion. Note 6. Acquisitions and Dispositions On March 12, 2004, SCE acquired Mountainview Power Company LLC, which owns a power plant under construction in Redlands, California. SCE has recommenced full construction of the Page 22 EDISON INTERNATIONAL NOTES TO CONSOLIDATED FINANCIAL STATEMENTS approximately $600 million project, which is expected to be completed in 2006. The construction work in progress for this project is recorded in nonutility property on Edison International's March 31, 2004 balance sheet. On March 3, 2003, Contact Energy, EME's 51% owned subsidiary, completed a transaction with NGC Holdings Ltd. to acquire the Taranaki combined cycle power station and related interests. Consideration for the Taranaki station consisted of a cash payment of approximately $275 million, which was initially financed with bridge loan facilities. The bridge loan facilities were subsequently repaid with proceeds from the issuance of long-term United States dollar denominated notes. The Taranaki station is a 357 MW combined cycle, natural gas-fired plant located near Stratford, New Zealand. On March 31, 2004, EME completed the sale of its 50% partnership interest in Brooklyn Navy Yard Cogeneration Partners L.P. for a sales price of approximately $42 million. EME recorded an impairment charge of $53 million during the fourth quarter of 2003 related to the planned disposition of this investment and a pre-tax loss of approximately $4 million during the first quarter of 2004 due to changes in the terms of the sale. On January 7, 2004, EME completed the sale of 100% of its stock of Edison Mission Energy Oil & Gas, which in turn holds minority interests in Four Star Oil & Gas. Proceeds from the sale were approximately $100 million. EME recorded a pre-tax gain on the sale of approximately $47 million during the first quarter of 2004. Note 7. Discontinued Operations On July 10, 2003, the CPUC approved SCE's sale of certain oil storage and pipeline facilities to Pacific Terminals LLC for $158 million. In third quarter 2003, SCE recorded a $44 million after-tax gain to shareholders. In accordance with an accounting standard related to the impairment and disposal of long-lived assets, this oil storage and pipeline facilities unit's results have been accounted for as a discontinued operation in the financial statements for the three months ended March 31, 2003. In addition, the results of the Lakeland project, the Fiddler's Ferry and Ferrybridge coal stations and Edison Enterprises subsidiaries sold during 2001 have been reflected as discontinued operations in the consolidated financial statements for all periods presented in accordance with an accounting standard related to the impairment and disposal of long-lived assets. For the three months ended March 31, 2004 and 2003, revenue from discontinued operations was zero and $9 million, respectively, and pre-tax income was zero and $5 million, respectively. The discontinued operations balance sheet at March 31, 2004 and December 31, 2003 is comprised of current assets of $5 million, for each period, other noncurrent assets of $11 million, for each period, current liabilities of $2 million and $3 million, respectively, and noncurrent liabilities of $9 million and $10 million, respectively. Note 8. Subsequent Event Midwest Generation Financing Developments On April 27, 2004, EME's subsidiary, Midwest Generation, completed a private offering of $1 billion aggregate principal amount of its 8.75% second priority senior secured notes due 2034. Holders of the notes may require Midwest Generation to repurchase the notes on May 1, 2014 and on each one-year Page 23 EDISON INTERNATIONAL NOTES TO CONSOLIDATED FINANCIAL STATEMENTS anniversary thereafter at 100% of their principal amount, plus accrued and unpaid interest. Concurrently with the issuance of the notes, Midwest Generation borrowed $700 million under a new first priority senior secured institutional term loan facility. The term loans mature on April 27, 2011 and bear interest at LIBOR plus 3.25% per annum. Midwest Generation has agreed to repay $1,750,000 of the term loans on each quarterly payment date. Midwest Generation also entered into a new, three-year $200 million working capital facility that replaced a prior facility. The new working capital facility also provides for the issuance of letters of credit. Midwest Generation used the proceeds of the notes issuance and the term loans to refinance $693 million of indebtedness (plus accrued interest and fees) owed by its direct parent, Edison Mission Midwest Holdings Co., which was guaranteed by Midwest Generation and was due in December 2004, and to make termination payments under the Collins Station lease of approximately $960 million, including accrued interest and fees. Midwest Generation is permitted to use the new working capital facility and cash on hand to provide credit support for forward contracts with third party counterparties entered into by Edison Mission Marketing & Trading for capacity and energy generated from the Illinois plants. Utilization of this credit facility in support of such forward contracts is expected to provide additional liquidity support for implementation of EME's contracting strategy for the Illinois plants. The term loan and working capital facility share a first priority lien and the senior secured notes have a second priority lien in a collateral package which consists of, among other things, substantially all of the coal-fired generating plants owned by Midwest Generation and the assets relating to those plants, as well as the equity interests of Midwest Generation and its parent company and the intercompany notes entered into by EME and Midwest Generation in connection with the Powerton-Joliet sale-leaseback transaction. Termination of Collins Station Lease On April 27, 2004, Midwest Generation terminated the Collins Station lease through a negotiated transaction with the lease equity investor. Midwest Generation made a lease termination payment of approximately $960 million, including accrued interest and fees. This amount repaid the $774 million of lease debt outstanding, accrued interest and fees, and the amount owing to the lease equity investor upon an early termination of the lease. Midwest Generation received title to the Collins Station as part of the transaction and, subject to its power-purchase agreement with Exelon Generation, plans to abandon the Collins Station or sell it to a third party. EME expects to record a pre-tax loss of approximately $1 billion (approximately $620 million after tax) during the second quarter ended June 30, 2004, due to termination of the lease and the planned abandonment or sale of the asset. Prior to the termination of the lease, EME reached an agreement with the lease equity investors in the Powerton-Joliet leases to waive the net worth covenant included in the EME lease equity guarantee provided to them and, accordingly, the reduction in shareholder equity resulting from the loss on termination of the Collins Station lease did not result in a default under this guarantee. If the termination of the Collins Station lease is followed by abandonment or sale to a third party as currently planned, EME anticipates that the termination payment would result in a substantial income tax deduction, thereby providing additional tax-allocation payments through the income tax-allocation agreement when such loss can be used by Edison International in its consolidated and combined income tax returns. Page 24 EDISON INTERNATIONAL NOTES TO CONSOLIDATED FINANCIAL STATEMENTS EME Financing Developments On April 27, 2004, EME replaced its $145 million corporate credit facility with a new $98 million secured credit facility. This credit facility matures on April 26, 2007. Loans made under this credit facility bear interest at LIBOR plus 3.50% per annum. As security for its obligations under this credit facility, EME pledged its ownership interests in the holding companies through which it owns its interests in the Illinois plants, the Homer City facilities, the Westside projects (four cogeneration projects located in California), and the Sunrise project. EME also granted a security interest in an account into which all distributions received by it from the Kern River, Midway-Sunset, Sycamore, and Watson cogeneration projects will be deposited. EME will be free to use these proceeds unless and until an event of default occurs under its corporate credit facility. In addition, EME completed the repayment of the remaining $28 million due under the Coal and Capex facility (guaranteed by EME) in April 2004. Accordingly, this credit agreement has been terminated and EME no longer has a contingent liability related to this credit agreement. Page 25 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations INTRODUCTION This Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A) for the three-month period ended March 31, 2004 discusses material changes in the financial condition, results of operations and other developments of Edison International since December 31, 2003, and as compared to the three-month period ended March 31, 2003. This discussion presumes that the reader has read or has access to Edison International's MD&A for the calendar year 2003 (the year-ended 2003 MD&A), which was included in Edison International's 2003 annual report to shareholders and incorporated by reference into Edison International's Annual Report on Form 10-K for the year ended December 31, 2003. This MD&A contains forward-looking statements. These statements are based on Edison International's knowledge of present facts, current expectations about future events and assumptions about future developments. Forward-looking statements are not guarantees of performance; they are subject to risks and uncertainties that could cause actual future outcomes and results of operations to be materially different from those set forth in this discussion. Important factors that could cause actual results to differ are discussed throughout this MD&A. The following discussion provides updated information about material developments since the issuance of the year-ended 2003 MD&A and should be read in conjunction with the financial statements contained in this quarterly report and Edison International's Annual Report on Form 10-K for the year ended December 31, 2003. Edison International is engaged in the business of holding, for investment, the common stock of its subsidiaries. Edison International's principal operating subsidiaries are Southern California Edison Company (SCE), Edison Mission Energy (EME) and Edison Capital. Mission Energy Holding Company (MEHC) is a holding company for EME. SCE comprises the largest portion of the assets and revenue of Edison International. In this MD&A, except when stated to the contrary, references to each of Edison International, SCE, EME, Edison Capital or MEHC mean each such company with its subsidiaries on a consolidated basis. References to Edison International (parent) or parent company mean Edison International on a stand-alone basis, not consolidated with its subsidiaries. References to SCE, EME, Edison Capital or MEHC followed by (stand alone) mean each such company alone, not consolidated with its subsidiaries. This MD&A is presented in 11 major sections. The MD&A begins with a discussion of current developments. Following is a company-by-company discussion of Edison International's principal operating subsidiaries (SCE, MEHC and EME, Edison Capital) and Edison International (parent). Each principal operating subsidiary's discussion includes discussions of liquidity, market risk exposures, and other matters (as relevant to each principal operating subsidiary). The remaining sections discuss Edison International on a consolidated basis, including results of operations and historical cash flow analysis, acquisitions and dispositions, critical accounting policies, new accounting principles, commitments and guarantees, and other developments. These sections should be read in conjunction with each subsidiary's section. Page ---- Current Developments 28 SCE 31 MEHC and EME 41 Edison Capital 63 Edison International (Parent) 64 Results of Operations and Historical Cash Flow Analysis 66 Page 26 Acquisitions and Dispositions 71 Critical Accounting Policies 71 New Accounting Principles 72 Commitments and Guarantees 73 Other Developments 73 Page 27 CURRENT DEVELOPMENTS SCE: Current Developments CPUC Litigation Settlement Agreement As discussed in the "CPUC Litigation Settlement Agreement" disclosure in the year-ended 2003 MD&A, the United States Court of Appeals for the Ninth Circuit and the California Supreme Court issued decisions upholding the federal district court judgment that approved SCE's settlement agreement with the CPUC. The settlement agreement provided for SCE to recover $3.6 billion of procurement-related costs from the California energy crisis. The time during which The Utility Reform Network (TURN) and other parties could further appeal the court decisions has now expired. Accordingly, the appeals of the stipulated judgment approving the 2001 CPUC settlement agreement have been resolved in SCE's favor. See "SCE: Regulatory Matters--Generation and Power Procurement--CPUC Litigation Settlement Agreement." General Rate Case On April 22, 2004, a CPUC commissioner issued an alternate proposed decision on SCE's 2003 General Rate Case (GRC) application. This alternate proposed decision, if adopted, would increase SCE's authorized base rate revenue requirement by $129 million, an increase of $80 million over the proposed decision previously issued by a CPUC administrative law judge. On May 3, 2004, SCE filed comments on the alternate proposed decision which (1) identified calculation errors resulting in a downward revision to SCE's authorized base rate revenue requirement increase from $129 million to approximately $107 million and (2) argued for an increase in certain areas of capital-related costs and operating and maintenance expenses. SCE expects to receive a final decision in the second quarter of 2004. Because processing of the 2003 General Rate Case took longer than initially scheduled, in May 2003 the CPUC approved SCE's request to establish a memorandum account to track the revenue requirement increase during the period between May 22, 2003 (the date a final CPUC decision was originally scheduled to be issued) and the date a final decision is ultimately adopted. The revenue requirement approved in the final 2003 General Rate Case decision will be effective retroactive to May 22, 2003. As a result, depending on the final outcome, SCE could report a benefit from the recording of revenue that was tracked in this memorandum account since May 2003. See "SCE: Regulatory Matters--Transmission and Distribution--2003 General Rate Case Proceeding" for further details. Mountainview Acquisition On March 12, 2004, SCE completed the purchase of Mountainview Power Company LLC, the owner of a new 1,054-megawatt (MW), combined-cycle, natural gas-fired power plant currently being developed in Redlands, California. SCE estimates that the project will be completed in March 2006 at a cost of approximately $600 million, excluding financing costs. SCE expects to finance the capital costs of the project with debt and equity consistent with SCE's authorized capital structure. Mountainview Power Company LLC will sell all the output of the power plant to SCE pursuant to a 30-year tolling power-purchase agreement. See "Acquisitions and Dispositions" for further discussion. MEHC and EME: Current Developments Exercise of Term Loan Put-Option at MEHC On April 5, 2004, the lenders under MEHC's $385 million term loan due in 2006 exercised their right to require MEHC to repurchase $100 million of principal amount at par on July 2, 2004 (referred to as the "Term Loan Put-Option"). In order for MEHC to have sufficient cash to pay its obligations with respect Page 28 to the exercise by its term loan lenders of the Term Loan Put-Option, MEHC will require additional cash from dividends from EME. Dividend Plan to MEHC EME expects to make a dividend of approximately $75 million to MEHC during the next three months in order to provide funds for MEHC to pay its obligations with respect to the exercise by its term loan lenders of the Term Loan Put-Option. EME amended its certificate of incorporation and bylaws to eliminate the so-called "ring fencing" provisions that were implemented in early 2001 during the California energy crisis. The ring fencing provisions were implemented to protect EME's credit rating from the negative events then affecting Edison International and SCE. Management believes that these provisions, which included dividend restrictions and a requirement to maintain an independent director, are no longer necessary. Completion of Midwest Generation Refinancing On April 27, 2004, Midwest Generation completed the issuance of $1 billion aggregate principal amount of its 8.75% second priority senior secured notes and entered into a new credit agreement, which includes a $700 million, first priority senior secured term loan facility and a $200 million, first priority senior secured working capital facility. Proceeds from these transactions were used to refinance $693 million of indebtedness (plus accrued interest and fees) and to make termination payments under the Collins Station lease in the amount of approximately $960 million, including accrued interest and fees. The new working capital facility replaced an existing working capital facility. Completion of these financings was a major goal of 2004. See "MEHC and EME: Liquidity--Key Financing Developments--Midwest Generation Financing Developments" for further details related to these financings. Also, see "MEHC and EME: Liquidity --Termination of the Collins Station Lease" for details related to termination of the Collins Station lease. EME Financing Developments On April 27, 2004, EME replaced its $145 million corporate credit facility with a new three-year $98 million secured credit facility. In addition, EME repaid the remaining $28 million due under the Coal and Capex facility (guaranteed by EME) in April 2004. Accordingly, this credit agreement has been terminated and EME no longer has a contingent liability related to this credit agreement. Selling Some or All of EME's International Operations As indicated in the year-ended 2003 MD&A, EME has engaged investment bankers to market for sale its international project portfolio. The marketing efforts continue to progress, and an announcement will be made once one or more buyers are selected and successful negotiations are concluded. Expansion of PJM in Illinois The Illinois plants are located within the service territory of Exelon Generation's affiliate, Commonwealth Edison, which on April 27, 2004 was granted approval by the Federal Energy Regulatory Commission (FERC), to join the Pennsylvania-New Jersey-Maryland (PJM) System effective May 1, 2004. On March 19, 2004, in a separate but related matter, the FERC issued an order having the effect of postponing to December 1, 2004 the effective date for elimination of regional through and out rates in the region encompassed by PJM (as expanded by the addition of Commonwealth Edison and as to be further Page 29 expanded by the addition of American Electric Power (AEP)) and the Midwest Independent System Operation (MISO). The effect of this order is that the so-called rate pancaking was not eliminated prior to Commonwealth Edison's integration into PJM, nor will it be eliminated prior to AEP's scheduled date for integration into PJM. Rate pancaking occurs when energy must move through multiple, separately priced transmission systems to travel from its point of production to its point of delivery, and each transmission owner along the line charges separately for the use of its system. Accordingly, EME will continue to have to pay transmission charges for power sold for delivery outside of Commonwealth Edison's former control area, now known under PJM as PJM's Northern Illinois Control Area (NICA). The FERC has included in its order a strong statement that the existing through and out rates must be eliminated no later than December 1, 2004. See "MEHC and EME: Market Risk Exposures--Commodity Price Risk --Illinois Plants." EME is continuing to monitor the activities at the FERC related to the expansion of PJM in Illinois and advocate regulatory positions that promote efficient and fair markets in which the Illinois plants compete. Page 30 SOUTHERN CALIFORNIA EDISON COMPANY SCE: LIQUIDITY ISSUES SCE's liquidity is primarily affected by under- or over-collections of procurement-related costs and access to capital markets or external financings. At March 31, 2004, SCE's credit ratings from both Moody's Investors Service and Standard & Poor's were investment grade. At March 31, 2004, SCE had cash and equivalents of $528 million and long-term debt, including current maturities, of $5.6 billion. SCE has a $700 million credit facility that expires in December 2006. As of March 31, 2004, the credit facility was not utilized, except for $2 million supporting letters of credit. SCE's 2004 estimated cash outflows consist of: o $125 million of 5.875% bonds due in September 2004; o Approximately $246 million of rate reduction notes that are due at various times in 2004, but which have a separate cost recovery mechanism approved by state legislation and CPUC decisions; o Projected capital expenditures of $1.9 billion, including the investment in the Mountainview project and related capital expenditures (see "Acquisitions and Dispositions"); o Dividend payments to SCE's parent company; o Fuel and procurement-related costs; and o General operating expenses. SCE expects to meet its continuing obligations and cash outflows for undercollections (if incurred) through cash and equivalents on hand, operating cash flows and short-term borrowings, when necessary. Projected capital expenditures are expected to be financed through cash flows and the issuance of long-term debt. On March 30, 2004, SCE transferred, through a dividend to Edison International, $300 million of common equity that exceeded the CPUC-authorized level. The purpose of this dividend was to continue to rebalance SCE's capital structure in accordance with CPUC requirements. The CPUC regulates SCE's capital structure, limiting the dividends it may pay Edison International. In its most recent cost of capital proceeding, the CPUC set an authorized capital structure for SCE which included a common equity component of 48%. SCE determines compliance with this capital structure based on a 13-month weighted-average calculation. At March 31, 2004, SCE's 13-month weighted-average common equity component of total capitalization was 56%. At March 31, 2004, SCE had the capacity to pay $746 million in additional dividends and continue to maintain its CPUC-authorized capital structure based on the 13-month weighted-average method. Based on recorded March 31, 2004 balances, SCE's common equity to total capitalization ratio, for rate-making purposes, was approximately 48%. SCE had no capacity to pay additional dividends based on March 31, 2004 recorded balances. In January 2004, SCE issued $975 million of first and refunding mortgage bonds. The issuance included $300 million of 5% bonds due in 2014, $525 million of 6% bonds due in 2034 and $150 million of floating rate bonds due in 2006. The proceeds were used to redeem $300 million of 7.25% first and refunding mortgage bonds due March 2026, $225 million of 7.125% first and refunding mortgage bonds due July 2025, $200 million of 6.9% first and refunding mortgage bonds due October 2018, and Page 31 $100 million of junior subordinated deferrable interest debentures due June 2044. In the first quarter of 2004, SCE remarketed approximately $550 million of pollution-control bonds with varying maturity dates ranging from 2008 to 2040, of which approximately $196 million of these pollution-control bonds were reoffered. In March 2004, SCE issued $300 million of 4.65% first and refunding mortgage bonds due in 2015 and $350 million of 5.75% first and refunding mortgage bonds due in 2035. A portion of the proceeds from the March 2004 first and refunding mortgage bond issuances were used to fund the acquisition and construction of the Mountainview project, with the remainder of the proceeds to be used for ongoing capital expenditures for generation, transmission and distribution facilities, and for general corporate purposes. SCE resumed procurement of its residual-net short (the amount of energy needed to serve SCE's customers from sources other than its own generating plants, power-purchase contracts and California Department of Water Resources (CDWR) contracts) on January 1, 2003, and as of March 31, 2004, had posted approximately $23 million ($21 million in cash and $2 million in letters of credit) as collateral to secure its obligations under power-purchase contracts and to transact through the Independent System Operator (ISO) for imbalance energy. SCE's collateral requirements can vary depending upon the level of unsecured credit extended by counterparties, the ISO's credit requirements, changes in market prices relative to contractual commitments, and other factors. SCE's liquidity may be affected by, among other things, matters described in "SCE: Regulatory Matters." SCE: MARKET RISK EXPOSURES SCE's primary market risks include fluctuations in interest rates, generating fuel commodity prices and volume and counterparty credit. Fluctuations in interest rates can affect earnings and cash flows. However, fluctuations in fuel prices and volumes and counterparty credit losses temporarily affect cash flows, but should not affect earnings. See "SCE: Market Risk Exposures" in the year-ended 2003 MD&A for a complete discussion of SCE's market risk exposures. SCE: REGULATORY MATTERS This section of the MD&A describes SCE's regulatory matters in three main subsections: o generation and power procurement; o transmission and distribution; and o other regulatory matters. Generation and Power Procurement Proposed Legislation The California legislature is currently considering a bill that is intended to create a durable regulatory framework to stimulate investment in generation resources. Assembly Bill 2006, which is entitled the "Reliable Electric Service Act," proposes to affirm the obligation of utilities to plan and provide adequate, efficient, and cost-effective supply and demand resources and requires utilities to prepare a long-term resource plan to achieve a diversified portfolio of cost-effective supply and demand resources. The proposed bill also states that the CPUC must establish and maintain rates that ensure the full recovery of reasonable investments made by utilities, and the full cost of contracting for non-utility generation. Page 32 CPUC Litigation Settlement Agreement As discussed in the "CPUC Litigation Settlement Agreement" disclosure in the year-ended 2003 MD&A, in October 2001, SCE and the CPUC entered into a settlement of SCE's lawsuit against the CPUC that allowed SCE to recover $3.6 billion in past procurement-related obligations. TURN, a consumer advocacy group, and other parties appealed to the Ninth Circuit seeking to overturn the stipulated judgment of the federal district court that approved the 2001 CPUC settlement agreement. In September 2002, the Ninth Circuit issued its opinion affirming the federal district court on all claims, with the exception of the challenges founded upon California state law, which the Ninth Circuit referred to the California Supreme Court. In August 2003, the California Supreme Court concluded that the 2001 CPUC settlement agreement did not violate California law in any of the respects raised by the Ninth Circuit. The matter was returned to the Ninth Circuit for final disposition, and in December 2003, the Ninth Circuit unanimously affirmed the original stipulated judgment of the federal district court. In January 2004, the Ninth Circuit issued its mandate, relinquishing jurisdiction of the case and returning jurisdiction to the federal district court. No petitions were filed within the 90-day period in which parties could seek discretionary review by the United States Supreme Court of the federal district court's decision. Accordingly, the appeals of the stipulated judgment approving the 2001 CPUC settlement agreement have been resolved in SCE's favor. Energy Resource Recovery Account Proceedings As discussed in the "Energy Resource Recovery Account Proceedings" disclosure in the year-ended 2003 MD&A, the CPUC established the Energy Resource Recovery Account (ERRA) as the rate-making mechanism to track and recover SCE's generation-related costs. SCE submitted its first ERRA forecast application in April 2003, in which it forecasted a procurement-related revenue requirement for the 2003 calendar year of $2.5 billion. On January 22, 2004, the CPUC issued a decision that approved SCE's forecast as submitted. SCE submitted its second ERRA forecast application on October 3, 2003, in which it forecasted a procurement-related revenue requirement for the 2004 calendar year of $2.3 billion. The CPUC issued a decision on April 22, 2004, approving SCE's 2004 forecast revenue requirement and rates for both generation and delivery services. On October 3, 2003, SCE submitted its first ERRA reasonableness review application requesting that the CPUC find its procurement-related operations during the period from September 1, 2001 through June 30, 2003 to be reasonable. Because this is the first annual review of this activity, pursuant to new California state law, the CPUC's interpretation and application of California state law is uncertain. Pursuant to the assigned commissioner's scoping memo issued on December 9, 2003, the CPUC's Office of Ratepayer Advocates (ORA) was allowed to review the accounting calculations used in the Procurement-Related Obligations Account (PROACT) mechanism. The ORA testimony, filed on March 19, 2004, included an audit of these accounting calculations, in which ORA recommended disallowances that totaled approximately $14 million of costs recovered through the PROACT mechanism during the period from September 1, 2001 through June 30, 2003. In April 2004, SCE reached an agreement with the ORA (subject to CPUC approval) to reduce the PROACT disallowances to approximately $3.6 million. This amount, which is mainly comprised of ISO grid management charges and employee-related retraining costs, would be refunded to ratepayers through a credit to the ERRA account. A decision on this matter is expected in mid-2004. In addition to its disallowance recommendations, ORA recommended that in reviewing SCE's administration of its procurement contracts and the daily dispatch of its generation resources, the CPUC should perform a traditional "reasonableness review," that is, SCE should have the burden of proving that its decisions during the record period complied with what a "reasonable manager" would have done under similar circumstances. In its opening brief filed on April 30, 2004, SCE urged the CPUC to reject Page 33 this recommendation, stating that under recent California law, SCE's burden is to demonstrate that its decisions complied with the dispatch standard that a 2002 CPUC decision had placed in SCE's approved procurement plan; i.e., that SCE used the most cost-effective mix of the total generation resources available to it, thereby minimizing the cost of delivering electric services to its customers. SCE believes the latter standard is required by law, and is more objective than the standard ORA advocates. A decision on ERRA operations through June 30, 2003 is expected in mid-2004. On April 1, 2004, SCE filed an ERRA application requesting that the CPUC find that its procurement-related costs and operations, including its dispatch of generation resources and administration of procurement contracts costs, for the period July 1, 2003 through December 31, 2003, were reasonable. In addition, SCE requested a $15 million increase in its annual revenue requirement, consisting of a $10 million reward for efficient operation of Unit 3 of the Palo Verde Nuclear Generating Station (Palo Verde), and $5 million in electric energy transaction administration costs. A decision on this application is expected in by the end of 2004. Generation Procurement Proceedings SCE resumed power procurement responsibilities for its residual-net short position on January 1, 2003, pursuant to CPUC orders and California statutes passed in 2002. The current regulatory and statutory framework requires SCE to assume limited responsibilities for CDWR contracts allocated by the CPUC, and provide full power procurement responsibilities on the basis of annual short-term procurement plans, long-term resource plans and increased procurement of renewable resources. See "Generation Procurement Proceedings" disclosure in the year-ended 2003 MD&A for further discussion of the matters discussed below. Short-Term Procurement Plan In December 2003, the CPUC adopted a 2004 short-term procurement plan for SCE, which established a maximum target level for spot market purchases equal to 5% of monthly need, and allowed SCE to enter into contracts of up to five years. SCE is currently operating under this approved short-term procurement plan. Long-Term Resource Plan On April 15, 2003, SCE filed its long-term resource plan with the CPUC which included both a preferred plan and an interim plan. In January 2004, the CPUC issued a decision which did not adopt any long-term resource plan, but adopted a framework for resource planning. Until the CPUC approves a long-term resource plan for SCE, SCE will operate under its interim resource plan. On April 1, 2004, the CPUC instituted a resource planning proceeding which will coordinate consideration of long-term resource plans. This resource planning proceeding is designed to (1) review and adopt long-term resource plans for SCE, Pacific Gas and Electric (PG&E) and San Diego Gas & Electric (SDG&E); (2) address resource adequacy issues; (3) address the treatment of confidential information; (4) develop procurement incentives for each utility; (5) develop a long-term policy for expiring qualifying facilities (QF) contracts; and (6) review the management audits of SDG&E's and PG&E's electric procurement transactions with affiliates. SCE and the other utilities have submitted outlines of their respective long-term resource plans. SCE expects a ruling on the schedule for the proceeding in May 2004. Procurement of Renewable Resources As part of SCE's resumption of power procurement, in accordance with a California statute passed in 2002, SCE is required to increase its procurement of renewable resources by at least 1% of its annual Page 34 electricity sales per year so that 20% of its annual electricity sales are procured from renewable resources by no later than December 31, 2017. In June 2003, the CPUC issued a decision adopting preliminary rules and guidance on renewable procurement-related issues, including penalties for noncompliance with renewable procurement targets. The CPUC has set further proceedings to develop additional renewable procurement-related rules. SCE received bids for renewable resource contracts in response to a solicitation it made in August 2003, and is finalizing its evaluation of such bids to determine which bidders, if any, it intends to negotiate with regarding potential procurement contracts. Mohave Generating Station and Related Proceedings As discussed in the "Mohave Generating Station and Related Proceedings" disclosure in the year-ended 2003 MD&A, on May 17, 2002, SCE filed an application with the CPUC to address certain issues (mainly coal and slurry-water supply issues) facing the future extended operation of Mohave Generating Station (Mohave), which is partly owned by SCE. The uncertainty over a post-2005 coal and water supply has prevented SCE and other Mohave co-owners from making approximately $1.1 billion in Mohave-related investments (SCE's share is $605 million), including the installation of pollution-control equipment that must be put in place in order for Mohave to continue to operate beyond 2005, pursuant to a 1999 consent decree concerning air quality. Negotiations are continuing among the relevant parties in an effort to resolve the coal and water supply issues, but no resolution has been reached. SCE and other parties submitted further testimony and made various other filings in 2003 in SCE's application proceeding. Pursuant to the assigned administrative law judge's March 9, 2004 ruling, on April 16, 2004 SCE updated its position and testimony on cost data and, where unavailable, cost estimates for Mohave on the following options: (1) the cost of permanent shutdown; (2) cost of installation of required pollution controls and related capital improvements to allow the facility to continue as a coal-fired plant beyond 2005; (3) if option 2 is undertaken, cost of temporary shutdown for complete installation of pollution controls, and any costs related to restarting the facility; and (4) other alternatives and their costs. SCE's testimony presented a summary of work performed to date and provided an update on the status of the coal and water supply issues. The testimony also stated that SCE does not now have detailed cost projections for any of the cost categories identified in the March 9, 2004 ruling due to the uncertainties remaining on these issues. The testimony reiterated SCE's belief that, even if the coal and water supply issues can be satisfactorily resolved in the near future, thereby avoiding a permanent shutdown, a temporary shutdown of at least approximately three years is likely. Evidentiary hearings have been scheduled for June 2004 with further submission of written testimony by all parties prior to the hearings. The outcome of the coal and water negotiations and SCE's application are not expected to impact Mohave's operation through 2005, but the presence or absence of Mohave as an available resource beyond 2005 could have a major impact on SCE's long-term resource plan. Transmission and Distribution 2003 General Rate Case Proceeding On May 3, 2002, SCE filed its application for a 2003 GRC, requesting an increase of $286 million in SCE's base rate revenue requirement, which was subsequently revised to an increase of $251 million. The application also proposed an estimated base rate revenue decrease of $78 million in 2004, and a subsequent increase of $116 million in 2005. The forecast reduction in 2004 was largely attributable to the expiration of the San Onofre Nuclear Generating Station (San Onofre) incremental cost incentive pricing (ICIP) rate-making mechanism at year-end 2003 and a forecast of increased sales. Page 35 In a proposed decision issued on February 13, 2004, a CPUC administrative law judge recommended that the CPUC adopt only $15 million of the $251 million increase in authorized base rate revenue requirement that SCE had requested. On April 1, 2004, the CPUC issued a draft proposed decision that corrected a number of computational errors, adjusting the previous proposed decision's $15 million revenue requirement increase to $49 million. On April 22, 2004, a CPUC Commissioner issued an alternate proposed decision, which, if adopted would authorize a $129 million increase in SCE's base rate revenue requirement. On May 3, 2004, SCE filed comments on the alternate proposed decision which (1) identified calculation errors resulting in a downward revision to SCE's authorized base rate revenue requirement increase from $129 million to approximately $107 million and (2) argued for an increase in certain areas of capital-related costs and operating and maintenance expenses. A final CPUC decision is expected in May 2004, however, SCE cannot predict with certainty the final outcome of SCE's GRC application. If the CPUC adopts the CPUC Commissioner's alternative proposed decision and if SCE does not reduce its expected capital or operating expenditures accordingly, SCE estimates that on an annual basic SCE's earnings per share would be about 6(cent)-per-share lower and cash flow would be approximately $73 million lower than if SCE's base rate request had been granted in full. Because processing of the GRC took longer than initially scheduled, in May 2003 the CPUC approved SCE's request to establish a memorandum account to track the revenue requirement increase during the period between May 22, 2003 (the date a final CPUC decision was originally scheduled to be issued) and the date a final decision is ultimately adopted. The revenue requirement approved in the final GRC decision will be effective retroactive to May 22, 2003. Any balance in the GRC memorandum account authorized by the CPUC would be recovered in rates beginning in 2004, together with the combined revenue requirement authorized by the CPUC in the GRC decision for 2003 and 2004. Hearings to address revenue allocation and rate design issues have been continued until after the CPUC issues a decision on SCE's revenue requirement. Due to the implementation of SCE's $1.2 billion customer rate-reduction plan, rate design changes will not be effective until August 2004, at the earliest. Until SCE's 2003 GRC is implemented, SCE's revenue requirement related to distribution operations is determined through a performance-based rate-making (PBR) mechanism. On April 5, 2004, the ORA petitioned to reopen SCE's 2003 GRC request so the CPUC could consider what effect, if any, the investigation regarding performance rewards (see "--Other Regulatory Matters--Investigation Regarding Performance Incentive Rewards") would have on SCE's 2003 GRC revenue requirement. SCE filed its responses to the ORA's petition on April 9, 2004, reiterating its commitment to refund any improperly collected funds and pointing out the need for a final decision rather than keeping SCE's 2003 GRC open to litigate the performance incentive rewards. Electric Line Maintenance Practices Proceeding In August 2001, the CPUC issued an order instituting investigation regarding SCE's overhead and underground electric line maintenance practices. The order was based on a report issued by the CPUC's Consumer Protection and Safety Division, which alleged a pattern of noncompliance with the CPUC's general orders for the maintenance of electric lines for 1998-2000. The order also alleged that noncompliant conditions were involved in 37 accidents resulting in death, serious injury or property damage. The Consumer Protection and Safety Division identified 4,817 alleged violations of the general orders during the three-year period; and the order put SCE on notice that it could be subject to a penalty of between $500 and $20,000 for each violation or accident. On April 22, 2004, the CPUC issued its decision which recognizes that a utility cannot avoid all nonconforming conditions and that no penalty should be assessed unless the utility knew or should have Page 36 known of the condition and failed to repair within a reasonable amount of time. Of the 37 incidents involving personal injury or property damage, the decision concludes that in 7 incidents, there was no violation of the general orders. The decision imposes a $20,000 penalty for each of the remaining 30 accidents. The decision also provides the utility with more flexibility in scheduling inspections. In all, the decision imposes a total of $656,000 in penalties on SCE. The decision declined to impose any penalty for 4,721 of the violations the Consumer Protection and Safety Division originally identified because SCE promptly corrected those conditions when they were brought to SCE's attention and because there was no showing that they could lead to serious potential harm. The decision also requires SCE to meet and confer with the CPUC staff on several issues, including revisions to its maintenance priority system and possible alternatives to the existing high voltage signage requirements. Transmission Proceeding In August and November 2002, the FERC issued opinions affirming a September 1999 administrative law judge decision to disallow, among other things, recovery by SCE and the other California public utilities of costs reflected in network transmission rates associated with ancillary services and losses incurred by the utilities in administering existing wholesale transmission contracts after implementation of the restructured California electric industry. After the three California utilities appealed the decisions to the United States Court of Appeals for the D.C. Circuit, the FERC filed a motion with the Court seeking voluntary remand to permit issuance of a further order. On February 12, 2004, the Court granted the FERC's motion and remanded the record back to the FERC for further consideration. On May 6, 2004, the FERC issued its order reaffirming its earlier decisions. At this time, SCE intends to appeal. Wholesale Electricity and Natural Gas Markets In 2000, the FERC initiated an investigation into the justness and reasonableness of rates charged by sellers of electricity in the California Power Exchange (PX)/ ISO markets. On March 26, 2003, the FERC staff issued a report concluding that there had been pervasive gaming and market manipulation of both the electric and natural gas markets in California and on the west coast during 2000-2001 and describing many of the techniques and effects of that market manipulation. SCE is participating in several related proceedings seeking recovery of refunds from sellers of electricity and natural gas who manipulated the electric and natural gas markets. Under the 2001 CPUC settlement agreement, mentioned in "--Generation and Power Procurement--CPUC Litigation Settlement Agreement," 90% of any refunds actually realized by SCE will be refunded to customers, except for the El Paso Natural Gas Company settlement agreement discussed below. El Paso Natural Gas Company entered into a settlement agreement with parties to a class action lawsuit (including SCE, PG&E and the State of California) settling claims stated in proceedings at the FERC and in San Diego County Superior Court that El Paso Natural Gas Company had manipulated interstate capacity and engaged in other anticompetitive behavior in the natural gas markets in order to unlawfully raise gas prices at the California border in 2000-2001. The San Diego County Superior Court approved the settlement of the San Diego lawsuit on December 5, 2003. On April 21, 2004, parties to the settlement filed a joint request for a stipulated judgment with the United States District Court seeking the court to supervise certain structural relief. Until the United States District Court issues an order approving the stipulated judgment, the settlement agreement will not become effective and no refunds will be paid. Pursuant to a CPUC decision, SCE will refund to customers any amounts received under the terms of the El Paso Natural Gas Company settlement (net of legal and consulting costs) through its ERRA mechanism. In addition, amounts El Paso Natural Gas Company refunds to the CDWR will result in equivalent reductions in the CDWR's revenue requirement allocated to SCE. On February 24, 2004, SCE and PG&E agreed to settlement terms with The Williams Cos. and Williams Power Company, providing for approximately $140 million in refunds and other payments to the settling purchasers and others against some of Williams' power charges in 2000-2001. A settlement agreement Page 37 based on the February 24, 2004 terms was executed by both the original settling parties and by SDG&E on April 26, 2004. This settlement agreement proposed that approximately $34 million of the total refunds and other payments be allocated to SCE. Also on April 26, 2004, SCE, PG&E, SDG&E and several California state governmental entities agreed to settlement terms with West Coast Power, LLC and its owners, Dynegy Inc. and NRG Energy, Inc. The April 26, 2004 settlement terms provide for refunds and other payments totaling $285 million, with a proposed allocation to SCE of approximately $40 million. The allocation of refunds to market participants under these settlements has not been finally determined and both settlements remain subject to the approval of the FERC and the CPUC. Other Regulatory Matters Catastrophic Event Memorandum Account As discussed in the "Catastrophic Event Memorandum Account" disclosure in the year-ended 2003 MD&A, the catastrophic event memorandum account (CEMA) is a CPUC-authorized mechanism that allows SCE to immediately start the tracking of all of its incremental costs associated with declared disasters or emergencies and to subsequently receive rate recovery of its reasonably incurred costs upon CPUC approval. SCE currently has these memorandum accounts for the bark beetle emergency and the fires that occurred in SCE territory in October 2003. Bark Beetle CEMA The balance in this memorandum account was approximately $36 million as of March 31, 2004. SCE expects to submit an advice filing with the CPUC in the second quarter of 2004 to recover these costs. SCE estimates that it will spend up to $135 million on this project in 2004. Fire-Related CEMA The balance in this memorandum account was approximately $10.5 million as of March 31, 2004. SCE expects to request recovery of these costs in mid-2004. Holding Company Proceeding In April 2001, the CPUC issued an order instituting investigation that reopened the past CPUC decisions authorizing utilities to form holding companies and initiated an investigation into, among other things: (1) whether the holding companies violated CPUC requirements to give first priority to the capital needs of their respective utility subsidiaries; (2) any additional suspected violations of laws or CPUC rules and decisions; and (3) whether additional rules, conditions, or other changes to the holding company decisions are necessary. On January 9, 2002, the CPUC issued an interim decision interpreting the CPUC requirement that the holding companies give first priority to the capital needs of their respective utility subsidiaries. The decision stated that, at least under certain circumstances, holding companies are required to infuse all types of capital into their respective utility subsidiaries when necessary to fulfill the utility's obligation to serve its customers. The decision did not determine whether any of the utility holding companies had violated this requirement, reserving such a determination for a later phase of the proceedings. On February 11, 2002, SCE and Edison International filed an application before the CPUC for rehearing of the decision. On July 17, 2002, the CPUC affirmed its earlier decision on the first priority requirement and also denied Edison International's request for a rehearing of the CPUC's determination that it had jurisdiction over Edison International in this proceeding. On August 21, 2002, Edison International and SCE jointly filed a petition in California state court requesting a review of the CPUC's decisions with regard to first priority requirements, and Edison International filed a petition for a review of the CPUC decision asserting jurisdiction over holding companies. PG&E and SDG&E and their respective holding Page 38 companies filed similar challenges, and all cases have been transferred to the First District Court of Appeal in San Francisco. On November 26, 2003, the Court of Appeal issued an order indicating it would hear the cases but did not decide the merits of the petitions. Oral argument was held before the Court of Appeal on March 5, 2004, and the matter was taken under submission at that time. The Court of Appeal is expected to issue its ruling within 90 days of the March 5, 2004 oral argument. Investigation Regarding Performance Incentives Rewards SCE is eligible under its CPUC-approved PBR mechanism to earn rewards or penalties based on its performance in comparison to CPUC-approved standards of reliability, customer satisfaction, and employee safety. SCE received two letters over the last year from one or more anonymous employees alleging that personnel in the service planning group of SCE's transmission and distribution business unit altered or omitted data in attempts to influence the outcome of customer satisfaction surveys conducted by an independent survey organization. The results of these surveys are used, along with other factors, to determine the amounts of any incentive rewards or penalties to SCE under the PBR provisions for customer satisfaction. SCE is conducting an internal investigation and has determined that some wrongdoing by a number of the service planning employees has occurred. SCE has informed the CPUC of its findings to date, and will continue to inform the CPUC of developments as the investigation progresses. SCE has committed to the CPUC to refund or forego any customer satisfaction awards that were not appropriately earned. The CPUC could institute its own proceedings to determine whether any portion of past and potential rewards for customer satisfaction should be refunded or disallowed. It also is possible that penalties could be imposed. SCE recorded aggregate customer satisfaction rewards of $28 million for the years 1998, 1999 and 2000. Potential customer satisfaction rewards aggregating $10 million for 2001 and 2002 are pending before the CPUC and have not been recognized in income by SCE. SCE also had anticipated that it could be eligible for customer satisfaction rewards of about $10 million for 2003. SCE cannot predict with certainty the outcome of this matter. SCE has taken prompt remedial action by severing the employment of several supervisory personnel, updating system processes and related documentation for survey reporting, and implementing additional supervisory controls over data collection and processing. SCE: OTHER DEVELOPMENTS Navajo Nation Litigation In June 1999, the Navajo Nation filed a complaint in the United States District Court for the District of Columbia (D.C. District Court) against Peabody Holding Company (Peabody) and certain of its affiliates, Salt River Project Agricultural Improvement and Power District, and SCE arising out of the coal supply agreement for Mohave. The complaint asserts claims for, among other things, violations of the federal Racketeer Influenced and Corrupt Organizations statute, interference with fiduciary duties and contractual relations, fraudulent misrepresentation by nondisclosure, and various contract-related claims. The complaint claims that the defendants' actions prevented the Navajo Nation from obtaining the full value in royalty rates for the coal. The complaint seeks damages of not less than $600 million, trebling of that amount, and punitive damages of not less than $1 billion, as well as a declaration that Peabody's lease and contract rights to mine coal on Navajo Nation lands should be terminated. SCE joined Peabody's motion to strike the Navajo Nation's complaint. In addition, SCE and other defendants filed motions to dismiss. The D.C. District Court denied these motions for dismissal, except for Salt River Project Agricultural Improvement and Power District's motion for its separate dismissal from the lawsuit. Some of the issues included in this case were addressed by the United States Supreme Court in a separate legal proceeding filed by the Navajo Nation in the Court of Federal Claims against the United States Department of Interior. In that action, the Navajo Nation claimed that the Government breached its fiduciary duty concerning negotiations relating to the coal lease involved in the Navajo Nation's lawsuit against SCE and Peabody. On March 4, 2003, the Supreme Court concluded, by majority decision, that Page 39 there was no breach of a fiduciary duty and that the Navajo Nation did not have a right to relief against the Government. Based on the Supreme Court's analysis, on April 28, 2003, SCE and Peabody filed motions to dismiss or, in the alternative, for summary judgment in the D.C. District Court action. On April 13, 2004, the D.C. District Court denied SCE's and Peabody's April 2003 motions to dismiss or, in the alternative, for summary judgment. The Federal Circuit Court of Appeals, acting on a suggestion on remand filed by the Navajo Nation, held in a October 24, 2003 decision that the Supreme Court's March 4, 2003 decision was focused on three specific statutes or regulations and therefore did not address the question of whether a network of other statutes, treaties and regulations imposed judicially enforceable fiduciary duties on the United States during the time period in question. The Government and the Navajo Nation both filed petitions for rehearing of the October 24, 2003 Court of Appeals decision. Both petitions were denied on March 9, 2004. On March 16, 2004, the Court of Appeals issued an order remanding the case against the Government to the Federal Court of Claims. SCE cannot predict with certainty the outcome of the 1999 Navajo Nation's complaint against SCE, the impact of the Supreme Court's decision in the Navajo Nation's suit against the Government on this complaint, or the impact of the complaint on the operation of Mohave beyond 2005. San Onofre Steam Generators As discussed in the "San Onofre Steam Generators" disclosure in the year-ended 2003 MD&A, on February 27, 2004, SCE filed an application with the CPUC in which it asked the CPUC to issue a decision by July 2005 finding that it is reasonable for SCE to replace the San Onofre Unit 2 and 3 steam generators and establishing appropriate ratemaking for the replacement costs. On April 7, 2004, several parties, including co-owners SDG&E and the City of Anaheim, protested SCE's application to the CPUC. SDG&E and the City of Anaheim have asked the CPUC to postpone consideration of SCE's application until the co-owners decide whether to participate in steam generator replacement. On April 21, 2004, SCE filed a reply and a motion requesting the CPUC to order SDG&E to show cause why it should not participate in steam generator replacement. SCE currently does not expect that it would proceed with replacement of the San Onofre Units 2 and 3 steam generators without CPUC approval of reasonable cost recovery. Under the San Onofre operating agreement among the co-owners, a co-owner may elect to reduce its ownership share in lieu of paying its share of the cost of repairing an "operating impairment," as such term is defined in the San Onofre operating agreement. On April 14, 2004, SDG&E filed a complaint in San Diego County Superior Court requesting a determination that an operating impairment exists at San Onofre Units 2 and 3. SCE has not yet responded to the compliant. However, SCE does not agree that an operating impairment exists. On April 14, 2004, SDG&E also submitted to the other co-owners, including SCE, a demand for arbitration of issues relating to steam generator replacement. No arbitrator has yet been selected. Page 40 MISSION ENERGY HOLDING COMPANY and EDISON MISSION ENERGY MEHC AND EME: LIQUIDITY Introduction MEHC's and EME's liquidity discussion is organized in the following sections: o MEHC's Liquidity o EME's Liquidity o Key Financing Developments o Termination of the Collins Station Lease o 2004 Capital Expenditures o EME's Credit Ratings o EME's Liquidity as a Holding Company o Dividend Restrictions in Major Financings o MEHC's Interest Coverage Ratio MEHC's Liquidity MEHC's ability to honor its obligations under the senior secured notes and the term loan, and to pay overhead is entirely dependent upon the receipt of dividends from EME and receipt of tax-allocation payments from MEHC's parent, Edison Mission Group, and ultimately Edison International. See "--EME's Liquidity as a Holding Company--Intercompany Tax-Allocation Payments." Dividends from EME are limited based on its earnings and cash flow, business and tax considerations, and restrictions imposed by applicable law. At March 31, 2004, MEHC had cash and cash equivalents of $86 million (excluding amounts held by EME and its subsidiaries). On April 5, 2004, the lenders under MEHC's $385 million term loan due in 2006 exercised their right to require MEHC to repurchase $100 million of principal amount at par on July 2, 2004 (referred to as the "Term Loan Put-Option"). In order for MEHC to have sufficient cash to pay its obligations with respect to the exercise by its term loan lenders of the Term Loan Put-Option, MEHC will require additional cash from dividends from EME. The timing and amount of dividends from EME and its subsidiaries may be affected by many factors beyond MEHC's control. Dividend Plan to MEHC EME expects to make a dividend of approximately $75 million to MEHC during the next three months in order to provide funds for MEHC to pay its obligations with respect to the exercise by its term loan lenders of the Term Loan Put-Option. EME amended its certificate of incorporation and bylaws to eliminate the so-called "ring fencing" provisions that were implemented in early 2001 during the California energy crisis. The ring fencing provisions were implemented to protect EME's credit rating from the negative events then affecting Edison International and SCE. Management believes that the provisions, which included dividend restrictions and a requirement to maintain an independent director, are no longer necessary. EME's Liquidity At March 31, 2004, EME and its subsidiaries had cash and cash equivalents of $555 million and EME had available a total of $145 million of borrowing capacity under a $145 million corporate credit facility. Page 41 EME's consolidated debt at March 31, 2004 was $6.1 billion, including $693 million of debt maturing on December 15, 2004 which was owed by EME's largest subsidiary, Edison Mission Midwest Holdings. In addition, EME's subsidiaries had $6.7 billion of long-term lease obligations that are due over periods ranging up to 31 years. Key Financing Developments EME Financing Developments On April 27, 2004, EME replaced its $145 million corporate credit facility with a new $98 million secured credit facility. This credit facility matures on April 26, 2007. Loans made under this credit facility bear interest at LIBOR plus 3.50% per annum. As security for its obligations under this credit facility, EME pledged its ownership interests in the holding companies through which it owns its interests in the Illinois plants, the Homer City facilities, the Westside projects and the Sunrise project. EME also granted a security interest in an account into which all distributions received by it from the Big 4 projects will be deposited. EME will be free to use these proceeds unless and until an event of default occurs under its corporate credit facility. In addition, EME completed the repayment of the remaining $28 million due under the Coal and Capex facility (guaranteed by EME) in April 2004. Accordingly, this credit agreement is terminated and EME no longer has a contingent liability related to this credit agreement. Midwest Generation Financing Developments On April 27, 2004, Midwest Generation completed a private offering of $1 billion aggregate principal amount of its 8.75% second priority senior secured notes due 2034. Holders of the notes may require Midwest Generation to repurchase the notes on May 1, 2014 and on each one-year anniversary thereafter at 100% of their principal amount, plus accrued and unpaid interest. Concurrently with the issuance of the notes, Midwest Generation borrowed $700 million under a new first priority senior secured institutional term loan facility. The term loans mature on April 27, 2011 and bear interest at LIBOR plus 3.25% per annum. Midwest Generation has agreed to repay $1,750,000 of the term loans on each quarterly payment date. Midwest Generation also entered into a new three-year $200 million working capital facility that replaced a prior facility. The new working capital facility also provides for the issuance of letters of credit. Midwest Generation used the proceeds of the notes issuance and the term loans to refinance $693 million of indebtedness (plus accrued interest and fees) owed by its direct parent, Edison Mission Midwest Holdings Co., which was guaranteed by Midwest Generation and was due in December of this year, and to make termination payments under the Collins Station lease in the amount of approximately $960 million, including accrued interest and fees. Midwest Generation is permitted to use the new working capital facility and cash on hand to provide credit support for forward contracts with third party counterparties entered into by Edison Mission Marketing & Trading for capacity and energy generated from the Illinois plants. Utilization of this credit facility in support of such forward contracts is expected to provide additional liquidity support for implementation of EME's contracting strategy for the Illinois plants. The term loan and working capital facility share a first priority lien and the senior secured notes have a second priority lien in a collateral package which consists of, among other things, substantially all of the coal-fired generating plants owned by Midwest Generation and the assets relating to those plants, as well as the equity interests of Midwest Generation and its parent company and the intercompany notes entered into by EME and Midwest Generation in connection with the Powerton-Joliet sale-leaseback transaction. Page 42 Termination of the Collins Station Lease On April 27, 2004, Midwest Generation terminated the Collins Station lease through a negotiated transaction with the lease equity investor. Midwest Generation made a lease termination payment of approximately $960 million, including accrued interest and fees. This amount repaid the $774 million of lease debt outstanding, accrued interest and fees, and the amount owing to the lease equity investor upon an early termination of the lease. Midwest Generation received title to the Collins Station as part of the transaction and, subject to its power-purchase agreement with Exelon Generation, plans to abandon the Collins Station or sell it to a third party. EME expects to record a pre-tax loss of approximately $1 billion (approximately $620 million after tax) during the second quarter ended June 30, 2004, due to termination of the lease and the planned abandonment or sale of the asset. Prior to termination of the lease, EME reached an agreement with the lease equity investors in the Powerton-Joliet leases to waive the net worth covenant included in the EME lease equity guarantee provided to them and, accordingly, the reduction in shareholder equity resulting from the loss on termination of the Collins Station lease did not result in a default under this guarantee. If termination of the Collins Station lease is followed by abandonment or sale to a third party as currently planned, EME anticipates that the termination payment would result in a substantial income tax deduction, thereby providing additional tax-allocation payments through the income tax-allocation agreement when such loss can be used by Edison International in its consolidated and combined income tax returns. 2004 Capital Expenditures The estimated capital and construction expenditures of EME's subsidiaries for the final three quarters of 2004 are $72 million. These expenditures are planned to be financed by existing subsidiary credit agreements and cash generated from their operations. EME's Credit Ratings Overview Credit ratings for EME and its subsidiaries, Midwest Generation, LLC and Edison Mission Marketing & Trading, are as follows: Moody's Rating S&P Rating - ----------------------------------------------------------------- -------------------- ---------------- EME B2 B Midwest Generation, LLC: First priority senior secured rating Ba3 B+ Second priority senior secured rating B1 B- Edison Mission Marketing & Trading Not Rated B - ----------------------------------------------------------------- -------------------- ---------------- EME cannot provide assurance that its current credit ratings or the credit ratings of its subsidiaries will remain in effect for any given period of time or that one or more of these ratings will not be lowered further. EME notes that these credit ratings are not recommendations to buy, sell or hold its securities and may be revised at any time by a rating agency. On April 22, 2004, Moody's assigned ratings of "Ba3" and "B1" to Midwest Generation's new first priority senior secured credit facility and second priority senior secured notes, respectively. On April 21, 2004, Standard & Poor's assigned ratings of "B+" and "B-" to Midwest Generation's new first priority senior secured credit facility and second priority senior secured notes, respectively. Page 43 EME does not have any "rating triggers" contained in subsidiary financings that would result in EME being required to make equity contributions or provide additional financial support to its subsidiaries. The credit ratings of EME are below investment grade and, accordingly, EME has agreed to provide support to Edison Mission Marketing & Trading in the form of cash and letters of credit for the benefit of counterparties for its price risk management and domestic trading activities related to accounts payable and unrealized losses ($119 million as of April 30, 2004). As a result of the new working capital facility entered into by Midwest Generation described above, Midwest Generation expects to provide credit support for forward contracts entered into by Edison Mission Marketing & Trading related to the Illinois plants. A subsidiary of EME has also supported a portion of First Hydro's United Kingdom hedging activities through a cash collateralized credit facility, under which letters of credit totaling(pound)16 million have been issued as of April 30, 2004. EME anticipates that sales of power from its Illinois plants, Homer City facilities and First Hydro plants in the United Kingdom may require additional credit support, depending upon market conditions and the strategies adopted for the sale of this power. Changes in forward market prices and margining requirements could further increase the need for credit support for the price risk management and trading activities related to these projects. EME currently projects potential working capital required to support price risk management and trading activity to be between $100 million and $200 million from time to time. Credit Rating of Edison Mission Marketing & Trading Pursuant to the Homer City sale-leaseback documents, a below investment grade credit rating of Edison Mission Marketing & Trading restricts the ability of EME Homer City Generation L.P. to enter into permitted trading activities, as defined in the documents, with Edison Mission Marketing & Trading to sell forward the output of the Homer City facilities. These documents include a requirement that the counterparty to such transactions, and EME Homer City, if acting as seller to an unaffiliated third party, be investment grade. EME currently sells all of the output from the Homer City facilities through Edison Mission Marketing & Trading, which has a below investment grade credit rating, and EME Homer City is not rated. Therefore, in order for EME to continue to sell forward the output of the Homer City facilities, either: (1) EME must obtain consent from the sale-leaseback owner participant to permit EME Homer City to sell directly into the market or through Edison Mission Marketing & Trading; or (2) Edison Mission Marketing & Trading must provide assurances of performance consistent with the requirements of the sale-leaseback documents. EME has obtained a consent from the sale-leaseback owner participant that will allow EME Homer City to enter into such sales, under specified conditions. EME Homer City continues to be in compliance with the terms of the consent; however, the consent is revocable. The owner participant has not indicated that it intends to revoke the consent; however, there can be no assurance that it will not do so in the future. Revocation of the consent would not affect trades between Edison Mission Marketing & Trading and EME Homer City that had been entered into while the consent was still in effect. EME is permitted to sell the output of the Homer City facilities into the spot market at any time. See "MEHC and EME: Market Risk Exposures--Commodity Price Risk--Homer City Facilities." EME's Liquidity as a Holding Company Overview At March 31, 2004, EME had corporate cash and cash equivalents of $232 million to meet liquidity needs. EME had no borrowings outstanding on the $145 million line of credit in existence on March 31, 2004. In April 2004, EME terminated the $145 million line of credit and entered into a new three-year Page 44 $98 million secured line of credit. Cash distributions from EME's subsidiaries and partnership investments, tax-allocation payments from Edison International and unused capacity under its corporate credit facility represent EME's major sources of liquidity to meet its cash requirements. The timing and amount of distributions from EME's subsidiaries may be affected by many factors beyond its control. See "--Dividend Restrictions in Major Financings." In addition, the right of EME to receive tax-allocation payments, and the timing and amount of tax-allocation payments received by EME are subject to factors beyond EME's control. See "--EME's Liquidity as a Holding Company--Intercompany Tax-Allocation Payments." EME's new secured corporate credit facility provides credit available in the form of cash advances or letters of credit. At April 30, 2004, there were no cash advances outstanding or letters of credit outstanding under the credit facility. In addition to the interest payments, EME pays a commitment fee of 0.50% on the unutilized portion of the facility. EME has agreed to maintain a minimum interest coverage ratio and a minimum recourse debt to recourse capital ratio (as such ratios are defined in the credit agreement). As security for its obligations under its new corporate credit facility, EME pledged its ownership interests in the holding companies through which it owns its interests in the Illinois plants, the Homer City facilities, the Westside projects and the Sunrise project. EME also granted a security interest in an account into which all distributions received by it from the Big 4 projects will be deposited. EME will be free to use these proceeds unless and until an event of default occurs under its corporate credit facility. Historical Distributions Received By EME The following table is presented as an aid in understanding the cash flow of EME and its various subsidiary holding companies which depend on distributions from subsidiaries and affiliates to fund general and administrative costs and debt service costs of recourse debt. In millions Three Months Ended March 31, 2004 2003 ------------------------------------------------------------------------------ -------------- --------------- Domestic Projects Distributions from Consolidated Operating Projects: EME Homer City Generation L.P. (Homer City facilities) $ 41 $ 21 Holding companies of other consolidated operating projects -- 1 Distributions from Unconsolidated Operating Projects: Edison Mission Energy Funding Corp. (Big 4 Projects) 21 20 Holding companies for Westside projects 3 9 Holding companies of other unconsolidated operating projects 1 2 ------------------------------------------------------------------------------ -------------- --------------- Total Distributions from Domestic Projects $ 66 $ 53 International Projects (Mission Energy Holdings International) Distributions from Consolidated Operating Projects: Loy Yang B $ -- $ 12 Contact Energy 27 16 Valley Power 4 5 Kwinana -- 2 Holding companies of other consolidated operating projects 6 -- ------------------------------------------------------------------------------ -------------- --------------- Distributions from Unconsolidated Operating Projects: IVPC4 (Italian Wind project) 1 3 Paiton -- 9 Holding companies of other unconsolidated operating projects 6 -- ------------------------------------------------------------------------------ -------------- --------------- Total Distributions from International Projects $ 44 $ 47 ------------------------------------------------------------------------------ -------------- --------------- Total Distributions $ 110 $ 100 ------------------------------------------------------------------------------ -------------- --------------- Page 45 Intercompany Tax-Allocation Payments MEHC and EME are included in the consolidated federal and combined state income tax returns of Edison International and are eligible to participate in tax-allocation payments with other subsidiaries of Edison International. These arrangements depend on Edison International continuing to own, directly or indirectly, at least 80% of the voting power of the stock of MEHC and EME and at least 80% of the value of such stock. The arrangements are subject to the terms of tax allocation and payment agreements among Edison International, MEHC, EME, and other Edison International subsidiaries. The agreements to which MEHC and EME are parties may be terminated by the immediate parent company of MEHC at any time, by notice given before the first day of the first tax year with respect to which the termination is to be effective. However, termination does not relieve any party of any obligations with respect to any tax year beginning prior to the notice. MEHC became a party to the tax-allocation agreement with Edison Mission Group on July 2, 2001, when it became part of the Edison International consolidated filing group. EME and MEHC have historically received tax-allocation payments related to domestic net operating losses incurred by EME and MEHC. The right of MEHC and EME to receive and the amount and timing of tax-allocation payments are dependent on the inclusion of MEHC and EME, respectively, in the consolidated income tax returns of Edison International and its subsidiaries and other factors, including the consolidated taxable income of Edison International and its subsidiaries, the amount of net operating losses and other tax items of MEHC, EME, its subsidiaries, and other subsidiaries of Edison International and specific procedures regarding allocation of state taxes. MEHC and EME receive tax-allocation payments for tax losses when and to the extent that the consolidated Edison International group generates sufficient taxable income in order to be able to utilize MEHC's tax losses or the tax losses of EME in the consolidated income tax returns for Edison International and its subsidiaries. Based on the application of the factors cited above, MEHC and EME may be obligated during periods they generate taxable income to make payments under the tax-allocation agreements. MEHC paid $73 thousand and $286 thousand in tax-allocation payments to Edison International during the first quarters of 2004 and 2003, respectively. EME paid $9 million in tax-allocation payments to Edison International and received $13 million in tax-allocation payments from Edison International during the first quarters of 2004 and 2003, respectively. Dividend Restrictions in Major Financings General Each of EME's direct or indirect subsidiaries is organized as a legal entity separate and apart from EME and its other subsidiaries. Assets of EME's subsidiaries are not available to satisfy EME's obligations or the obligations of any of its other subsidiaries. However, unrestricted cash or other assets that are available for distribution may, subject to applicable law and the terms of financing arrangements of the parties, be advanced, loaned, paid as dividends or otherwise distributed or contributed to EME or to its subsidiary holding companies. Page 46 Key Ratios of EME's Principal Subsidiaries Affecting Dividends Set forth below are key ratios of EME's principal subsidiaries, other than Midwest Generation, for the twelve months ended March 31, 2004: Subsidiary Financial Ratio Covenant Actual ---------------------------------- -------------------------------- ------------------------- ------------------- EME Homer City Generation L.P. Senior Rent Service Greater than 1.7 to 1 3.43 to 1 (Homer City facilities) Coverage Ratio Edison Mission Energy Funding Debt Service Coverage Ratio Greater than or 2.58 to 1 Corp. equal to 1.25 to 1 (Big 4 Projects) Mission Energy Holdings Interest Coverage Ratio Greater than or 2.50 to 1(1) International equal to 1.3 to 1 First Hydro Holdings Interest Coverage Ratio Greater than 1.2 to 1 1.6 to 1(2) ---------------------------------- -------------------------------- ------------------------- ------------------- -------------- (1) For more information about the interest coverage ratio, see "--Dividend Restrictions in Major Financings--Mission Energy Holdings International Interest Coverage Ratio" below. (2) Ratio is determined on June 30 and December 31 of each year, therefore actual shown is for the twelve-month period ended December 31, 2003. For a more detailed description of the covenants binding EME's principal subsidiaries that may restrict the ability of those entities to make distributions to EME directly or indirectly through the other holding companies owned by EME, refer to "MEHC and EME: Liquidity--Dividend Restrictions in Major Financings" in the year-ended 2003 MD&A. Midwest Generation Financing Restrictions on Distributions Midwest Generation is no longer bound by the covenants, including restrictions on the ability to make distributions, in the Edison Mission Midwest Holdings credit agreement, which was repaid on April 27, 2004. However, Midwest Generation is now bound by the covenants in its new credit facility and indenture. These covenants include restrictions on the ability to, among other things, incur debt, create liens on its property, merge or consolidate, sell assets, make investments, engage in transactions with affiliates, make distributions, make capital expenditures, enter into agreements restricting its ability to make distributions, engage in other lines of business or engage in transactions for any speculative purpose. In addition, the credit facility contains financial covenants binding on Midwest Generation. Covenants in Credit Facility In order for Midwest Generation to make a distribution, it must be in compliance with covenants specified under its new credit facility. Compliance with the covenants in its credit facility includes maintaining the following two financial performance requirements: o At the end of each fiscal quarter, Midwest Generation's consolidated interest coverage ratio for the immediately preceding four consecutive fiscal quarters must be at least 1.25 to 1. The consolidated interest coverage ratio is defined as the ratio of consolidated net income (plus or minus specified amounts as set forth in the credit agreement), to consolidated interest expense (as more specifically defined in the credit agreement). Page 47 o Midwest Generation's secured leverage ratio for the 12-month period ended on the last day of the immediately preceding fiscal quarter may be no greater than 8.75 to 1. The secured leverage ratio is defined as the ratio of the aggregate principal amount of Midwest Generation secured debt plus all indebtedness of a subsidiary of Midwest Generation, to the aggregate amount of consolidated net income (plus or minus specified amounts as set forth in the credit agreement). In addition, Midwest Generation's distributions are limited in amount. The aggregate amount of distributions made by Midwest Generation after April 27, 2004 may not exceed the sum of (i) 75% of excess cash flow (as defined in the credit facility) generated since that date, plus (ii) up to 100% of the amount of equity contributions or subordinated loans made by EME or a subsidiary of EME to Midwest Generation after April 27, 2004, but in this latter case only to the extent excess cash flow not used for a dividend under (i) is available for such payments. If Midwest Generation is rated investment grade, the aggregate amount of distributions made by Midwest Generation since April 27, 2004 may not exceed 100% of excess cash flow generated since becoming investment grade. Covenants in Indenture Midwest Generation's new indenture contains restrictions on its ability to make a distribution substantially similar to those in the credit facility. Under the indenture, however, failure to achieve the conditions required for distributions will not result in a default, nor does the indenture contain any other financial performance requirements. Mission Energy Holdings International Interest Coverage Ratio Under the credit agreement governing its term loan, Mission Energy Holdings International has agreed to a minimum interest coverage ratio of 1.30 to 1 beginning March 2004 for the trailing twelve-month period. Page 48 The following table sets forth the major components of the interest coverage ratio for the twelve months ended March 31, 2004 and the year ended December 31, 2003 on a pro forma basis assuming the term loan had been in existence at the beginning of 2003: March 31, 2004 December 31, 2003 ----------------------------------- ----------------------------------- Actual Pro Forma Pro Forma Actual Pro Forma Pro Forma In millions Adjustment Adjustment --------------------------------------------------------------------------------------------------------------------- Funds Flow from Operations Historical distributions from international projects(1) $ 155 $ -- $ 155 $ 158 $ -- $ 158 Other fees and cash payments considered distributions under the term loan 7 -- 7 20 -- 20 Administrative and general expenses (2) -- (2) (2) -- (2) --------------------------------------------------------------------------------------------------------------------- Total Flow of Funds from Operations $ 160 $ -- $ 160 $ 176 $ -- $ 176 --------------------------------------------------------------------------------------------------------------------- Term Loan Interest Expense $ 20 $ 44 $ 64 $ 4 $ 60 $ 64 --------------------------------------------------------------------------------------------------------------------- Interest Coverage Ratio 2.50 2.75 --------------------------------------------------------------------------------------------------------------------- -------------- (1) See "--EME's Liquidity as a Holding Company--Historical Distributions Received By EME." (2) The pro forma adjustment assumes that the $800 million loan was outstanding at the beginning of 2003. Pro forma interest expense was calculated using the interest rate floor of 7% plus amortization of deferred financing costs. The above details of Mission Energy Holdings International's interest coverage ratio are provided as an aid to understanding the components of the computations that are set forth in the term loan credit agreement. The terms Funds Flow from Operations and Interest Expense are as defined in the term loan and are not the same as would be determined in accordance with generally accepted accounting principles. Page 49 Summarized combined financial information (unaudited) of Mission Energy Holdings International, Inc. and its subsidiaries and Edison Mission Project Co. is set forth below: In millions Three Months Ended March 31, 2004 2003 -------------------------------------------------------------------------------------------------------------- Revenue $ 423 $ 314 Expenses 374 295 -------------------------------------------------------------------------------------------------------------- Net income (loss) $ 49 $ 19 -------------------------------------------------------------------------------------------------------------- In millions Three Months Ended March 31, 2004 2003 -------------------------------------------------------------------------------------------------------------- Current assets $ 466 $ 628 Noncurrent assets 6,630 6,723 -------------------------------------------------------------------------------------------------------------- Total assets $ 7,096 $ 7,351 -------------------------------------------------------------------------------------------------------------- Current liabilities $ 495 $ 587 Noncurrent liabilities 4,742 4,994 Minority interest 756 746 Equity 1,103 1,024 -------------------------------------------------------------------------------------------------------------- Total liabilities and equity $ 7,096 $ 7,351 -------------------------------------------------------------------------------------------------------------- The majority of noncurrent liabilities are comprised of project financing arrangements that are non-recourse to EME. MEHC's Interest Coverage Ratio The following details of MEHC's interest coverage ratio are provided as an aid to understanding the components of the computations that are set forth in the indenture governing MEHC's senior secured notes. This information is not intended to measure the financial performance of MEHC and, accordingly, should not be used in lieu of the financial information set forth in MEHC's consolidated financial statements. The terms Funds Flow from Operations, Operating Cash Flow and Interest Expense are as defined in the indenture and are not the same as would be determined in accordance with generally accepted accounting principles. Page 50 MEHC's interest coverage ratio is comprised of interest income and expense related to its holding company activities and the consolidated financial information of EME. For a complete discussion of EME's interest coverage ratio and the components included therein, see "MEHC's Interest Coverage Ratio--EME's Interest Coverage Ratio" below. The following table sets forth MEHC's interest coverage ratio for the twelve months ended March 31, 2004 and the year ended December 31, 2003: March 31, December 31, In millions 2004 2003 ------------------------------------------------------------------- ------------------------------------------- Funds Flow from Operations: EME $ 722 $ 699 Operating cash flow from unrestricted subsidiaries (1) (2) Funds flow from operations of projects sold (23) (1) MEHC 1 1 ------------------------------------------------------------------- ---------------------- -------------------- $ 699 $ 697 Interest Expense: EME $ 279 $ 286 EME - affiliate debt 1 1 MEHC interest expense 161 160 Interest savings on projects sold (7) -- ------------------------------------------------------------------- ---------------------- -------------------- Total interest expense $ 434 $ 447 ------------------------------------------------------------------- ---------------------- -------------------- Interest Coverage Ratio 1.61 1.56 ------------------------------------------------------------------- ---------------------- -------------------- The above interest coverage ratio was determined in accordance with the definitions set forth in the bond indenture governing MEHC's senior secured notes and the credit agreement governing the term loan. The interest coverage ratio prohibits MEHC, EME and its subsidiaries from incurring additional indebtedness, except as specified in the indenture and the financing documents, unless MEHC's interest coverage ratio exceeds 2.0 to 1 for the immediately preceding four fiscal quarters. Page 51 EME's Interest Coverage Ratio The following table sets forth the major components of the interest coverage ratio for the twelve months ended March 31, 2004 and the year ended December 31, 2003: March 31, December 31, In millions 2004 2003 --------------------------------------------------------------------- --------------------- -------------------- Funds Flow from Operations: Operating Cash Flow(1) from Consolidated Operating Projects(2): Illinois plants(3) $ 289 $ 242 Homer City 126 153 First Hydro 10 (8) Other consolidated operating projects 203 165 Price risk management and energy trading (4) 11 Distributions from unconsolidated Big 4 projects 99 98 Distributions from other unconsolidated operating projects 165 178 Interest income 4 4 Interest expense at Mission Energy Holdings International (20) -- Operating expenses (150) (144) --------------------------------------------------------------------- --------------------- -------------------- Total funds flow from operations $ 722 $ 699 Interest Expense: From obligations to unrelated third parties $ 166 $ 172 From notes payable to Midwest Generation 113 113 --------------------------------------------------------------------- --------------------- -------------------- Total interest expense $ 279 $ 285 --------------------------------------------------------------------- --------------------- -------------------- Interest Coverage Ratio 2.59 2.45 --------------------------------------------------------------------- --------------------- -------------------- -------------- (1) Operating cash flow is defined as revenue less operating expenses, foreign taxes paid and project debt service. Operating cash flow does not include capital expenditures or the difference between cash payments under EME's long-term leases and lease expenses recorded in EME's income statement. EME expects its cash payments under its long-term power plant leases to be higher than its lease expense through 2014. (2) Consolidated operating projects are entities of which EME owns more than a 50% interest and, thus, include the operating results and cash flows in its consolidated financial statements. Unconsolidated operating projects are entities of which EME owns 50% or less and which EME accounts for on the equity method. (3) Distribution to EME of funds flow from operations of the Illinois plants is currently restricted. See "--Dividend Restrictions in Major Financings--Midwest Generation Financing Restrictions to Make Distributions," for a description of restrictions applicable to future periods. MEHC AND EME: MARKET RISK EXPOSURES Introduction EME's primary market risk exposures are associated with the sale of electricity from and the procurement of fuel for its uncontracted generating plants. These market risks arise from fluctuations in electricity and fuel prices, emission allowances, transmission rights, interest rates and foreign currency exchange rates. EME manages these risks in part by using derivative financial instruments in accordance with established policies and procedures. See "MEHC and EME: Liquidity--EME's Credit Ratings" for Page 52 a discussion of market developments and their impact on EME's credit and the credit of its counterparties. This section discusses these market risk exposures under the following headings: o Commodity Price Risk o Credit Risk o Foreign Exchange Rate Risk For a complete discussion of these issues, read this quarterly report in conjunction with the year-ended 2003 MD&A. Commodity Price Risk General Overview EME's merchant power plants and energy trading activities expose EME to commodity price risks. Commodity price risks are actively monitored by a risk management committee to ensure compliance with EME's risk management policies. Policies are in place which define risk tolerances for each EME regional business unit. Procedures exist which allow for monitoring of all commitments and positions with regular reviews by the risk management committee. In order to provide more predictable earnings and cash flow, EME may hedge a portion of the electric output of its merchant plants, the output of which is not committed to be sold under long-term contracts. When appropriate, EME manages the spread between electric prices and fuel prices, and uses forward contracts, swaps, futures, or options contracts to achieve those objectives. There is no assurance that contracts to hedge changes in market prices will be effective. EME's revenue and results of operations of its merchant power plants will depend upon prevailing market prices for capacity, energy, ancillary services, fuel oil, coal and natural gas and associated transportation costs and emission credits in the market areas where EME's merchant plants are located. Among the factors that influence the price of power in these markets are: o prevailing market prices for fuel oil, coal and natural gas and associated transportation costs; o the extent of additional supplies of capacity, energy and ancillary services from current competitors or new market entrants, including the development of new generation facilities; o transmission congestion in and to each market area; o the market structure rules to be established for each market area; o the cost of emission credits or allowances; o the availability, reliability and operation of nuclear generating plants, where applicable, and the extended operation of nuclear generating plants beyond their presently expected dates of decommissioning; o weather conditions prevailing in surrounding areas from time to time; and o the rate of electricity usage as a result of factors such as regional economic conditions and the implementation of conservation programs. Page 53 Introduction Electric power generated at EME's domestic merchant plants is generally sold under bilateral arrangements with utilities and power marketers under short-term transactions with terms of two years or less or, as has been the case for the Homer City facilities, to the PJM and/or the New York Independent System Operator (NYISO) markets. As discussed further below, beginning in 2003, EME has been selling a significant portion of the power generated from its Illinois plants into wholesale power markets. EME's merchant operations expose it to commodity price risk, which represents the potential loss that can be caused by a change in the market value of a particular commodity. Commodity price risks are actively monitored by a risk management committee to ensure compliance with EME's risk management policies. Policies are in place which define the risk tolerance for EME's merchant activities. Procedures exist which allow for monitoring of all commitments and positions with regular reviews by the risk management committee. Despite this, there can be no assurance that all risks have been accurately identified, measured and/or mitigated. Illinois Plants Energy generated at the Illinois plants has historically been sold under three power-purchase agreements between EME's wholly owned subsidiary, Midwest Generation, and Exelon Generation Company, under which Exelon Generation is obligated to make capacity payments for the plants under contract and energy payments for the energy produced by these plants and taken by Exelon Generation. The power-purchase agreements began on December 15, 1999 and expire in December 2004. The capacity payments provide units under contract with revenue for fixed charges, and the energy payments compensate to those units for all, or a portion of, variable costs of production. Approximately 40% and 58% of the energy and capacity sales from the Illinois plants in the first quarters of 2004 and 2003, respectively, were to Exelon Generation under the power-purchase agreements. As a result of Exelon Generation's election to release units from contract for 2004, Midwest Generation's reliance on sales into the wholesale market increased in 2004 from 2003. As discussed in detail below, 3,859 MW of Midwest Generation's generating capacity remains subject to power-purchase agreements with Exelon Generation in 2004. 2004 is the final contract year under these power-purchase agreements. In June 2003, Exelon Generation exercised its option, in accordance with the terms of its power-purchase agreement, to contract 687 MW of capacity and the associated energy output (out of a possible total of 1,265 MW subject to option) during 2004 from Midwest Generation's coal-fired units in accordance with the terms of the existing power-purchase agreement related to Midwest Generation's coal-fired generation units. As a result, 578 MW of capacity at the Crawford Unit 7, Waukegan Unit 6 and Will County Unit 3 has not been subject to the power-purchase agreement since January 1, 2004. For 2004, Midwest Generation has 2,383 MW of capacity related to its coal-fired generation units under contract with Exelon Generation. In October 2003, Exelon Generation exercised its option to retain under a power-purchase agreement for calendar year 2004 the 1,084 MW of capacity and energy from Midwest Generation's Collins Station. Exelon Generation also exercised its option to release from a related power-purchase agreement 302 MW of capacity and energy (out of a possible total of 694 MW subject to the option) from Midwest Generation's natural gas and oil-fired peaking units, thereby retaining under that contract 392 MW of the capacity and energy of such units for calendar year 2004. The energy and capacity from units not subject to a power-purchase agreement with Exelon Generation are sold under terms, including price and quantity, negotiated by Edison Mission Marketing & Trading with customers through a combination of bilateral agreements, forward energy sales and spot market Page 54 sales. These arrangements generally have a term of two years or less. Thus, EME is subject to market risks related to the price of energy and capacity from those units. EME expects that capacity prices for merchant energy sales will, in the near term, be substantially less than those Midwest Generation currently receives under its existing agreements with Exelon Generation. EME further expects that the lower revenue resulting from this difference will be offset in part by energy prices, which EME believes will, in the near term, be higher for merchant energy sales than those Midwest Generation currently receives under its existing agreements, as indicated below in the table of forward-looking prices. EME intends to manage this price risk, in part, by accessing both the wholesale customer and over-the-counter markets described below as well as using derivative financial instruments in accordance with established policies and procedures. Presently, the primary markets available to Midwest Generation for wholesale sales of electricity from the Illinois plants are expected to be direct "wholesale customers" and broker-arranged "over-the-counter customers" and, after May 1, 2004, bilateral and spot sales into the expanded PJM. The most liquid over-the-counter markets in the Midwest region have historically been for sales into the control area of Cinergy, referred to as "Into Cinergy," and, to a lesser extent, for sales into the control areas of Commonwealth Edison and American Electric Power, referred to as "Into ComEd" and "Into AEP," respectively. "Into Cinergy," "Into ComEd" and "Into AEP" are bilateral markets for the sale or purchase of electrical energy for future delivery. Due to geographic proximity, "Into ComEd" has been the primary market for Midwest Generation. Following Commonwealth Edison's joining PJM as of May 1, 2004, sales of electricity from the Illinois plants now include bilateral and spot sales into PJM, with spot sales being based on locational marginal pricing. These sales replace sales previously made as bilateral sales and spot sales "Into ComEd." See "MEHC and EME: Other Developments--PJM Regulatory Matters" for a more detailed discussion of recent developments regarding Commonwealth Edison's application to join PJM and "--Commodity Price Risk--Homer City Facilities" below for a discussion of locational marginal pricing. Performance of transactions in these markets is subject to contracts that generally provide for liquidated damages supported by a variety of credit requirements, which may include independent credit assessment, parent company guarantees, letters of credit, and cash margining arrangements. The following table depicts the historical average market prices for energy per megawatt-hour "Into ComEd" and "Into Cinergy" for the first three months of 2004. Market prices are included for "Into Cinergy" for illustrative purposes. 2004 2004 Into ComEd* Into Cinergy* ------------------------------------------------------------------------------- Historical Energy Prices On-Peak(1) Off-Peak(1) 24-Hr On-Peak(1) Off-Peak(1) 24-Hr - --------------------------------------------------------------------------------------------------------------- January $ 43.30 $ 15.18 $ 27.88 $ 41.97 $ 19.17 $ 29.46 February 43.05 18.85 29.98 44.42 24.85 33.85 March 40.38 21.15 30.66 41.75 23.88 32.72 - --------------------------------------------------------------------------------------------------------------- Quarterly Average $ 42.25 $ 18.39 $ 29.51 $ 42.71 $ 22.63 $ 32.01 - --------------------------------------------------------------------------------------------------------------- -------------- (1) On-peak refers to the hours of the day between 6:00 a.m. and 10:00 p.m. Monday through Friday, excluding North American Electric Reliability Council (NERC) holidays. All other hours of the week are referred to as off-peak. * Source: Energy prices were determined by obtaining broker quotes and other public price sources, for both "Into ComEd" and "Into Cinergy" delivery points. Midwest Generation intends to hedge a portion of its merchant portfolio risk through Edison Mission Marketing & Trading. To the extent it does not do so, the unhedged portion will be subject to the risks and benefits of spot market price movements. The extent to which Midwest Generation will hedge its Page 55 market price risk through forward over-the-counter sales depends on several factors. First, Midwest Generation will evaluate over-the-counter market prices to determine whether sales at forward market prices are sufficiently attractive compared to assuming the risk associated with spot market sales. Second, Midwest Generation's ability to enter into hedging transactions will depend upon its and Edison Mission Marketing & Trading's credit capacity and upon the over-the-counter forward sales markets having sufficient liquidity to enable Midwest Generation to identify counterparties who are able and willing to enter into hedging transactions with it. See "--Credit Risk," below. In addition to the prevailing market prices, Midwest Generation's ability to derive profits from the sale of electricity from the released units will be affected by the cost of production, including costs incurred to comply with environmental regulations. The costs of production of the released units vary and, accordingly, depending on market conditions, the amount of generation that will be sold from the released units is expected to vary from unit to unit. In this regard, Midwest Generation suspended operations of Will County Units 1 and 2 at the end of 2002 pending improvement in market conditions. Under PJM's proposed revisions to the PJM Tariff, the integration of Commonwealth Edison into PJM could result in market power mitigation measures being imposed on future power sales by Midwest Generation in the Northern Illinois Control Area energy and capacity markets. In addition, power produced by Midwest Generation not under contract with Exelon Generation has been sold in the past using transmission obtained from Commonwealth Edison under its open-access tariff filed with the FERC and the application of the PJM Tariff to Commonwealth Edison's transmission system could also affect the rates, terms and conditions of transmission service received by Midwest Generation. EME and Midwest Generation contested the appropriateness of Commonwealth Edison joining PJM on an "islanded" basis, but such integration was approved by the FERC and was implemented on May 1, 2004. On April 30, 2004, Commonwealth Edison submitted a filing to the FERC purporting to satisfy those conditions. EME and Midwest Generation continue to oppose the imposition of market power mitigation measures proposed by PJM for the Northern Illinois Control Area energy and capacity markets. EME is unable to predict the outcome of these efforts, the effect of integration of Commonwealth Edison into PJM on an "islanded" basis, the timing or effect of integration of American Electric Power into PJM, or any final integration configuration for PJM on the markets into which Midwest Generation sells its power. In addition to the price risks described previously, Midwest Generation's ability to transmit energy to counterparty delivery points to consummate spot sales and hedging transactions may also be affected by transmission service limitations and constraints and new standard market design proposals proposed by and currently pending before the FERC. Although the FERC and the relevant industry participants are working to minimize such issues, Midwest Generation cannot determine how quickly or how effectively such issues will be resolved. Homer City Facilities Electric power generated at the Homer City facilities is sold under bilateral arrangements with domestic utilities and power marketers pursuant to transactions with terms of two years or less, or to the PJM or the NYISO markets. These pools have short-term markets, which establish an hourly clearing price. The Homer City facilities are situated in the PJM control area and are physically connected to high-voltage transmission lines serving both the PJM and NYISO markets. Page 56 The following table depicts the average market prices per megawatt-hour in PJM during the first quarters of 2004 and 2003: 24-Hour PJM Historical Energy Prices* ----------------------------- 2004 2003 - ----------------------------------------------------------------------- January $ 51.12 $ 36.56 February 47.19 46.13 March 39.54 46.85 - ----------------------------------------------------------------------- Quarterly Average $ 45.95 $ 43.18 - ----------------------------------------------------------------------- - -------------- * Energy prices were calculated at the Homer City busbar (delivery point) using historical hourly real-time prices provided on the PJM-ISO web-site. As shown on the above table, the average historical market prices at the Homer City busbar (delivery point) during the first three months of 2004 were higher than the average historical market prices during the first three months of 2003. Forward market prices in PJM fluctuate as a result of a number of factors, including natural gas prices, transmission congestion, changes in market rules, electricity demand which is affected by weather and economic growth, plant outages in the region, and the amount of existing and planned power plant capacity. The actual spot prices for electricity delivered into these markets may vary materially from the forward market prices set forth in the table below. Sales made in the real-time or day-ahead market receive the actual spot prices at the Homer City busbar. In order to mitigate price risk from changes in spot prices at the Homer City busbar, EME may enter into forward contracts with counterparties for energy to be delivered in future periods. Currently, there is not a liquid market for entering into forward contracts at the Homer City busbar. A liquid market does exist for a delivery point known as the PJM West Hub, which EME's price risk management activities use to enter into forward contracts. EME's revenue with respect to such forward contracts include: o sales of actual generation in the amounts covered by such forward contracts with reference to PJM spot prices at the Homer City busbar, plus, o sales to third parties under such forward contracts at designated delivery points (generally the PJM West Hub) less the cost of purchasing power at spot prices at the same designated delivery points to fulfill obligations under such forward contracts. Under the PJM market design, locational marginal pricing (sometimes referred to as LMP), which establishes hourly prices at specific locations throughout PJM by considering factors including generator bids, load requirements, transmission congestion and losses, has the effect of raising prices at those delivery points affected by transmission congestion. During the past 12 months, an increase in transmission congestion at delivery points east of the Homer City facilities has resulted in prices at the PJM West Hub (which includes delivery points east of the Homer City facilities) being higher than those at the Homer City busbar on an average of 2%. By entering into forward contracts using the PJM West Hub as the delivery point, EME is exposed to "basis risk," which occurs when forward contracts are executed on a different basis (in this case PJM West Hub) than the actual point of delivery (Homer City busbar). In order to mitigate basis risk resulting from forward contracts using PJM West Hub as the delivery point, EME has participated in purchasing fixed transmission rights in PJM, and may continue to do so in the future. A fixed transmission right is a financial instrument that entitles the holder thereof to receive actual spot prices at one point of delivery and pay prices at another point of delivery that are pegged to prices at the first point of delivery, plus or minus a fixed amount. Accordingly, EME's price risk management activities include using fixed Page 57 transmission rights alone or in combination with forward contracts to manage the risks associated with changes in prices within the PJM market. The following table sets forth the forward market prices for energy per megawatt-hour as quoted for sales into the PJM West Hub at March 31, 2004: 24-Hour PJM West 2004 Forward Energy Prices* - -------------------------------------------------------------------------------- April $ 39.31 May 38.17 June 41.96 July 52.46 August 52.09 September 38.88 October 37.24 November 37.91 December 38.80 2005 Calendar "strip"(1) $ 40.79 - -------------------------------------------------------------------------------- -------------- (1) Market price for energy purchases for the entire calendar year, as quoted for sales into the PJM West Hub. * Energy prices were determined by obtaining broker quotes and other public sources for the PJM West Hub delivery point. Forward prices at PJM West are generally higher than the prices at the Homer City busbar. The ability of EME's subsidiary, EME Homer City, to make payments under the long-term lease entered into as part of the sale-leaseback transaction depends on revenue generated by the Homer City facilities, which depend in part on the market conditions for the sale of capacity and energy. These market conditions are beyond EME's control. United Kingdom The First Hydro plant sells electrical energy and ancillary services through bilateral contracts of varying terms in the England and Wales wholesale electricity market. The electricity trading arrangements introduced in March 2001 provide, among other things, for the establishment of a range of voluntary short-term power exchanges and brokered markets operating from a year or more in advance to 1 hour prior to the delivery or receipt of power. In the final hour after the notification of all contracts, the system operator can accept bids and offers in the Balancing Mechanism to balance generation and demand and resolve any transmission constraints. There is a mandatory settlement process for recovering imbalances between contracted and metered volumes with strong incentives for being in balance, and a Balancing and Settlement Code Panel to oversee governance of the Balancing Mechanism. The system operator can also purchase system reserve and response services to maintain the quality of the electrical supply directly from generators (generally referred to as "ancillary services"). Ancillary services contracts typically run for up to a year and can consist of both fixed amounts and variable amounts represented by prices for services that are only paid for when actually called upon by the grid operator. A key feature of the trading arrangements is the requirement for firm physical delivery, which means that a generator must deliver, and a consumer must take delivery of, its net contracted positions or pay for any energy imbalance at the imbalance prices calculated by the system operator based on the prices of bids and offers accepted in the Balancing Mechanism. This provides an incentive for parties to contract in advance and for the development of forwards and futures markets. Page 58 Under these arrangements, there has been an increased emphasis on credit quality, including the need for parent company guarantees or letters of credit for companies below investment grade. The wholesale price of electricity has decreased significantly in recent years. The reduction has been driven principally by surplus generating capacity and increased competition. During 2003, prices were more volatile. There was further downward pressure on wholesale prices in the first part of the year followed by some recovery during the summer in prices and in the peak/off peak differentials for the 2003-2004 winter period. That recovery tailed off towards the end of the year with a considerable narrowing in the peak/off peak differentials which has continued during the first quarter of 2004. Compliance with First Hydro's bond financing documents is subject to market conditions for electric energy and ancillary services, which are beyond First Hydro's control. New Zealand Contact Energy generates about 30% of New Zealand's electricity and is the largest retailer of natural gas and electricity in New Zealand. A substantial portion of Contact Energy's generation output is matched with the demand of its retail electricity customers or sold through forward contracts with other wholesale electricity counterparties. The forward contracts and/or option contracts have varying terms that expire on various dates through June 30, 2010, although the majority of the forward contracts are short term (less than two years). In May 2003, the New Zealand government announced that it would establish a new governance body to be known as the Electricity Commission along with a set of rules to govern the market. The Electricity Governance Regulations and Rules were finalized in 2003. The Regulations came into force on January 16, 2004, and the Rules came into force during February and March of 2004. During the winter of 2003, wholesale electricity prices increased significantly in response to lower hydro inflows, higher demand and anticipated restrictions on the availability of thermal fuel. The New Zealand government responded by calling for nationwide energy savings in the order of 10%. Recent rains and anticipated snowmelt have largely improved the earlier conditions with wholesale electricity prices returning to more normal levels. The national energy savings program ended in July 2003. However, there are ongoing concerns that new investment in generation has not been forthcoming and that there is a significant risk that similar events may arise in subsequent years. As a consequence the New Zealand government took the following steps: o the Electricity Commission has been given responsibility for managing dry year reserve, which it is undertaking through the procurement of reserve capacity; and o the Electricity Commission has been given additional reserve powers ranging from information disclosure to imposing hedge obligations on major users and generators. The New Zealand government announced in July 2003 that it would purchase a new 155 MW power plant before winter 2004 to increase electricity security. The plant is to be situated at Whirinaki, Hawkes Bay. The Electricity Commission will include this plant in its portfolio of reserve energy. The Whirinaki plant, which is expected to be operational in May 2004, will be located on a site leased to the government from Contact Energy and will also be operated under contract by Contact Energy. Credit Risk In conducting EME's price risk management and trading activities, EME contracts with a number of utilities, energy companies and financial institutions, collectively referred to as counterparties. In the Page 59 event a counterparty were to default on its trade obligation, EME would be exposed to the risk of possible loss associated with reselling the contracted product at a lower price if the non-performing counterparty were unable to pay the resulting liquidated damages owed to EME. Further, EME would be exposed to the risk of non-payment of accounts receivable accrued for products delivered prior to the time such counterparty defaulted. To manage credit risk, EME looks at the risk of a potential default by counterparties. Credit risk is measured by the loss that would be incurred if counterparties failed to perform pursuant to the terms of their contractual obligations. EME measures, monitors and mitigates, to the extent possible, credit risk. To mitigate counterparty risk, master netting agreements are used whenever possible and counterparties may be required to pledge collateral when deemed necessary. EME also takes other appropriate steps to limit or lower credit exposure. Processes have also been established to determine and monitor the creditworthiness of counterparties. EME manages the credit risk on the portfolio based on credit ratings using published ratings of counterparties and other publicly disclosed information, such as financial statements, regulatory filings, and press releases, to guide it in the process of setting credit levels, risk limits and contractual arrangements including master netting agreements. A risk management committee regularly reviews the credit quality of EME's counterparties. Despite this, there can be no assurance that these efforts will be wholly successful in mitigating credit risk or that collateral pledged will be adequate. EME measures credit risk exposure from counterparties of its merchant energy activities by the sum of: (i) 60 days of accounts receivable, (ii) current fair value of open positions, and (iii) a credit value at risk. EME's subsidiaries enter into master agreements and other arrangements in conducting price risk management and trading activities which typically provide for a right of setoff in the event of bankruptcy or default by the counterparty. Accordingly, EME's credit risk exposure from counterparties is based on net exposure under these agreements. At March 31, 2004, the credit ratings of EME's counterparties were as follows: In millions March 31, 2004 - ---------------------------------------------------------------------- S&P Credit Rating A or higher $ 20 A- 13 BBB+ 110 BBB 18 BBB- 3 Below investment grade 16 - ---------------------------------------------------------------------- Total $ 180 - ---------------------------------------------------------------------- Exelon Generation accounted for 14% and 19% of EME's consolidated operating revenue for the first quarters of 2004 and 2003, respectively. The percentage is less in the first quarter of 2004 because a smaller number of plants are subject to contracts with Exelon Generation. See "--Commodity Price Risk-- Illinois Plants." Any failure of Exelon Generation to make payments under the power-purchase agreements could adversely affect EME's results of operations and financial condition. EME's contracted power plants and the plants owned by unconsolidated affiliates in which EME owns an interest sell power under long-term power-purchase agreements. Generally, each plant sells its output to one counterparty. Accordingly, a default by a counterparty under a long-term power-purchase agreement, including a default as a result of a bankruptcy, would likely have a material adverse affect on the operations of such power plant. Page 60 Foreign Exchange Rate Risk Fluctuations in foreign currency exchange rates can affect, on a United States dollar equivalent basis, the amount of EME's equity contributions to, and distributions from, its international projects. At times, EME has hedged a portion of its current exposure to fluctuations in foreign exchange rates through financial derivatives, offsetting obligations denominated in foreign currencies, and indexing underlying project agreements to United States dollars or other indices reasonably expected to correlate with foreign exchange movements. In addition, EME has used statistical forecasting techniques to help assess foreign exchange risk and the probabilities of various outcomes. EME cannot provide assurances, however, that fluctuations in exchange rates will be fully offset by hedges or that currency movements and the relationship between certain macroeconomic variables will behave in a manner that is consistent with historical or forecasted relationships. The First Hydro plant in the United Kingdom and the plants in Australia have been financed in their local currencies, pounds sterling and Australian dollars, respectively, thus hedging the majority of their acquisition costs against foreign exchange fluctuations. Furthermore, EME has evaluated the return on the remaining equity portion of these investments with regard to the likelihood of various foreign exchange scenarios. These analyses use market-derived volatilities, statistical correlations between specified variables, and long-term forecasts to predict ranges of expected returns. During the first three months of 2004, foreign currencies in the United Kingdom, Australia and New Zealand increased in value compared to the United States dollar by 3%, 1% and 1%, respectively (determined by the change in the exchange rates from December 31, 2003 to March 31, 2004). The increase in value of these currencies was the primary reason for the foreign currency translation gain of $22 million during the first three months of 2004. Contact Energy enters into foreign currency forward exchange contracts to hedge identifiable foreign currency commitments associated with transactions in the ordinary course of business. The contracts are primarily in Australian and United States dollars with varying maturities through February 2006. At March 31, 2004, the outstanding notional amount of the contracts totaled $18 million and the fair value of the contracts totaled $(2,000). In addition, Contact Energy enters into cross currency interest rate swap contracts in the ordinary course of business. These cross currency swap contracts involve swapping fixed and floating-rate United States and Australian dollar loans into floating-rate New Zealand dollar loans with varying maturities through April 2018. EME will continue to monitor its foreign exchange exposure and analyze the effectiveness and efficiency of hedging strategies in the future. MEHC AND EME: OTHER DEVELOPMENTS PJM Regulatory Matters Commonwealth Edison's application to join PJM was finally approved by the Federal Energy Regulatory Commission, or the FERC, on April 27, 2004, with an effective date for integration set for May 1, 2004. On March 19, 2004, the FERC, in a separate but related matter, issued another order having the effect of postponing to December 1, 2004 the effective date for elimination of regional through and out rates in the region encompassed by PJM (as expanded by the addition of Commonwealth Edison and as to be further expanded by the addition of AEP) and the MISO. The effect of this order is that so-called rate pancaking was not eliminated prior to Commonwealth Edison's integration into PJM, nor will it be eliminated prior Page 61 to AEP's scheduled date for integration into PJM. Rate pancaking occurs when energy must move through multiple, separately priced transmission systems to travel from its point of production to its point of delivery, and each transmission owner along the line charges separately for the use of its system. Accordingly, Midwest Generation will continue to have to pay transmission charges for power sold for delivery outside of Commonwealth Edison's former control area, now known under PJM as PJM's Northern Illinois Control Area, or NICA. The FERC included in its order a strong statement that the existing through and out rates must be eliminated no later than December 1, 2004. On March 24, 2004, the FERC, in another order, rejected a proposal by PJM for certain market mitigation procedures to be applied to the new NICA. On April 23, 2004, PJM filed a request for rehearing of one aspect of the March 24 order and an "Explanation" relating to another aspect of such order, and supplemented its filing on April 26, 2004. EME and Midwest Generation have filed a motion for a procedural schedule that will allow 30 days for EME and Midwest Generation to prepare and submit analyses responding to PJM's findings. It is not possible at this time to predict the outcome of this matter or the impact of the market monitor's proposed mitigation measures should they or some form of them be adopted. Apart from the uncertainties regarding the market mitigation issues discussed previously, the direct impact on Midwest Generation of the above-described matters will for the most part be limited to the delay in the elimination of regional through and out rates. This is not expected to have a material effect on Midwest Generation's financial results with respect to the period between the May 1, 2004 integration of Commonwealth Edison and the mandated elimination of the through and out rates on December 1, 2004. The impact on power prices in the new NICA and in the surrounding bilateral markets by reason of the islanded integration of Commonwealth Edison is difficult to predict, but it is not currently anticipated that it will have a material effect upon Midwest Generation's financial results in the period prior to the integration of AEP into PJM, currently scheduled for October 1, 2004. Page 62 EDISON CAPITAL Edison Capital: LIQUIDITY Since 2001, as a result of the California energy crisis, Edison Capital reduced debt and accumulated cash, which resulted in a significant de-leveraging of Edison Capital. In light of Edison Capital's improved liquidity, Edison Capital made a $225 million dividend payment to Edison International in 2003 while maintaining a cash and cash equivalent balance of $325 million at March 31, 2004. The improvement in liquidity is primarily from Edison International's utilization of tax benefits that had been delayed in previous years because of the California energy crisis. Edison Capital expects to meet its operating cash needs through cash on hand, tax-allocation payments from the parent company and expected cash flow from operating activities. To the extent that certain funding conditions are satisfied, Edison Capital has unfunded current and long-term commitments of $72 million for energy and infrastructure investments. Edison Capital is evaluating its capital structure, the potential for additional borrowings and potentially making dividend payments to Edison International. At March 31, 2004, Edison Capital's long-term debt had credit ratings of Ba1 and BB+ from Moody's and Standard & Poor's, respectively. Edison Capital's Intercompany Tax-Allocation Payments Edison Capital is included in the consolidated federal and combined state income tax returns of Edison International and is eligible to participate in tax-allocation payments with Edison International and other subsidiaries of Edison International. See "MEHC and EME: Liquidity--EME's Liquidity as a Holding Company--Intercompany Tax-Allocation Payments" for additional information regarding these arrangements. Edison Capital received $23 million in tax-allocation payments from Edison International during the first quarter of 2004. The amount received is net of payments made to Edison International. In the future, Edison Capital may be obligated to make payments under the tax-allocation agreements. (See "Other Developments--Federal Income Taxes" for further discussion of tax-related issues regarding Edison Capital's leveraged leases). Edison Capital: MARKET RISK EXPOSURES Edison Capital is exposed to interest rate risk, foreign currency exchange rate risk and credit and performance risk that could adversely affect its results of operations or financial position. See "Edison Capital: Market Risk Exposures" in the year-ended 2003 MD&A for a complete discussion of Edison Capital's market risk exposures. Page 63 EDISON INTERNATIONAL (PARENT) Edison International (parent): LIQUIDITY ISSUES The parent company's liquidity and its ability to pay interest, debt principal, operating expenses and dividends to common shareholders are affected by dividends from subsidiaries, tax-allocation payments under its tax-allocation agreements with its subsidiaries, and access to capital markets or external financings. Edison International is focused on reducing its parent company debt in 2004, which may further impact Edison International's liquidity. Edison International (parent)'s 2004 estimated cash outflows primarily consist of: o $618 million of 6-7/8% notes due September 15, 2004. During January through April 2004, Edison International repurchased approximately $47 million of these notes, leaving a remaining balance of $571 million of notes due in September 2004; o Interest payments on its long-term notes payable related to the quarterly income debt securities of approximately $67 million (approximately $17 million a quarter); o General operating expenses; and o Dividends to common shareholders. On March 18, 2004, the Board of Directors of Edison International declared a 20(cent)per share common stock dividend. The $65 million dividend payment was made on April 30, 2004. Edison International (parent) expects to meet its continuing obligations through cash and cash equivalents on hand and dividends from its subsidiaries. At March 31, 2004, Edison International (parent) had approximately $1.2 billion of cash and cash equivalents on hand. The ability of subsidiaries to make dividend payments to Edison International is dependent on various factors as described below. The CPUC regulates SCE's capital structure by requiring that SCE maintain prescribed percentages of common equity, preferred stock and long-term debt in the utility's capital structure. SCE may not make any distributions to Edison International that would reduce the common equity component of SCE's capital structure below the prescribed level. The CPUC also requires that SCE establish its dividend policy as though it were a comparable stand-alone utility company and give first priority to the capital requirements of the utility as necessary to meet its obligation to serve its customers. Other factors at SCE that affect the amount and timing of dividend payments by SCE to Edison International include, among other things, SCE's cash requirements, SCE's access to capital markets, and actions by the CPUC. On March 30, 2004, SCE paid a cash dividend of $300 million to Edison International. MEHC may not pay dividends unless it has an interest coverage ratio of at least 2.0 to 1. At March 31, 2004, its interest coverage ratio was 1.61 to 1. See "MEHC and EME: Liquidity--MEHC's Interest Coverage Ratio." MEHC did not declare or pay a dividend in the first quarter of 2004. MEHC's ability to pay dividends is dependent on EME's ability to pay dividends to MEHC. EME and its subsidiaries have certain dividend restrictions as discussed in the "MEHC and EME: Liquidity" section above. EME did not declare or pay a dividend to MEHC in the first quarter of 2004. Edison International's investment in MEHC, through a wholly owned subsidiary, as of March 31, 2004, was $880 million. MEHC's investment in EME, as of March 31, 2004, was approximately $2.0 billion. MEHC's and EME's independent accountants' audit opinions for the year ended December 31, 2003, contain an explanatory paragraph that indicates the December 31, 2003 consolidated financial statements have been prepared on the basis that EME will continue as a going concern and that the uncertainty about Page 64 Edison Mission Midwest Holdings' ability to repay or refinance Edison Mission Midwest Holdings' $693 million of debt due in December 2004 raises substantial doubt about EME's ability to continue as a going concern. In April 2004, all of the outstanding debt of Edison Mission Midwest holdings was repaid in full through new financings obtained by Midwest Generation. Although the 2003 financial statements have not been re-issued and, therefore, the audit opinion is still in effect with respect these financial statements, the condition that was subject to the uncertainty has been resolved. See "MEHC and EME: Liquidity--Key Financing Developments--Midwest Generation Financing Developments" for further details. Edison Capital's ability to make dividend payments is currently restricted by debt covenants, which require Edison Capital, through a wholly owned subsidiary, to maintain a specified minimum net worth of $300 million. Edison Capital did not declare or pay a dividend to Edison International in the first quarter of 2004. EDISON INTERNATIONAL (PARENT): MARKET RISK EXPOSURES The parent company is exposed to changes in interest rates primarily as a result of its borrowing and investing activities, the proceeds of which are used for general corporate purposes, including investments in nonutility businesses. The nature and amount of the parent company's long-term and short-term debt can be expected to vary as a result of future business requirements, market conditions and other factors. EDISON INTERNATIONAL (PARENT): OTHER DEVELOPMENTS Holding Company Proceeding Edison International is a party to a CPUC holding company proceeding. See "SCE: Regulatory Matters--Other Regulatory Matters--Holding Company Proceeding" for a discussion of this matter. Page 65 EDISON INTERNATIONAL (CONSOLIDATED) The following sections of the MD&A are on a consolidated basis. The section begins with a discussion of Edison International's consolidated results of operations and historical cash flow analysis. This is followed by discussions of discontinued operations, acquisitions and dispositions, critical accounting policies, new accounting principles, commitments and guarantees, off-balance sheet transactions and other developments. RESULTS OF OPERATIONS AND HISTORICAL CASH FLOW ANALYSIS The following subsections of "Results of Operations and Historical Cash Flow Analysis" provide a discussion on the changes in various line items presented on the Consolidated Statements of Income, as well as a discussion of the changes on the Consolidated Statements of Cash Flows. Results of Operations First Quarter 2004 vs. First Quarter 2003 Edison International recorded consolidated earnings of $97 million or 30(cent)per share in the first quarter of 2004, compared to $57 million or 17(cent)per share in the first quarter of 2003. The increased earnings primarily reflect higher operating results at EME and a gain on the sale of EME's interest in Four Star Oil & Gas. Recorded earnings in the first quarter of 2003 include a charge at EME from the implementation of a new accounting principle and a charge in earnings from discontinued operations at SCE. The table below presents Edison International's earnings and earnings per share for the three-month periods ended March 31, 2004 and 2003, and the relative contributions by its subsidiaries. In millions, except per share amounts Earnings (Loss) Earnings per Share - --------------------------------------------------------------------------------------------------------------------------------------- Three-Month Period Ended March 31, 2004 2003 2004 2003 - --------------------------------------------------------------------------------------------------------------------------------------- Earnings (Loss) from Continuing Operations: SCE $ 100 $ 99 $ 0.31 $ 0.30 EME 31 (8) 0.10 (0.02) Edison Capital 11 15 0.03 0.04 MEHC (stand alone) (25) (24) (0.08) (0.07) Edison International (parent) and other (19) (19) (0.06) (0.06) - --------------------------------------------------------------------------------------------------------------------------------------- Edison International Consolidated Earnings from Continuing Operations 98 63 0.30 0.19 - --------------------------------------------------------------------------------------------------------------------------------------- Earnings from Discontinued Operations -- 3 -- 0.01 - --------------------------------------------------------------------------------------------------------------------------------------- Cumulative Effect of Accounting Change (1) (9) -- (0.03) - --------------------------------------------------------------------------------------------------------------------------------------- Edison International Consolidated $ 97 $ 57 $ 0.30 $ 0.17 - --------------------------------------------------------------------------------------------------------------------------------------- Earnings (Loss) from Continuing Operations Edison International's first quarter 2004 earnings from continuing operations were $98 million, or 30(cent) per share, compared with earnings of $63 million, or 19(cent)per share, in 2003. SCE's earnings from continuing operations were essentially unchanged with $100 million in the first quarter of 2004, compared to $99 million in the same period last year. EME's first quarter 2004 earnings from continuing operations were $31 million compared to a loss of $8 million in the same period last year. The improved results are primarily due to stronger operating performance at EME's Illinois plants, driven by higher merchant generation and wholesale energy prices, Page 66 and higher ancillary services and mark-to-market impacts on forward contracts at EME's First Hydro project in the UK. EME's Contact Energy projects in New Zealand, EME's Loy Yang B project in Australia and EME's Paiton project in Indonesia also contributed to the earnings increase. First quarter results for 2004 include a $29 million after-tax gain from the sale of EME's interest in Four Star Oil & Gas. These favorable items were partially offset by outages in 2004 at EME's Homer City project and 2003 earnings at Four Star Oil & Gas, which did not occur in 2004 due to the sale. EME's earnings are seasonal with higher earnings expected during the summer months. Edison Capital's earnings from continuing operations for the first quarter 2004 were $11 million, down $4 million from the same period last year. The decrease is primarily due to a maturing investment portfolio which produces lower income. The 2004 losses at MEHC (stand alone) of $25 million, and Edison International (parent) and other of $19 million were essentially unchanged from the same period last year. Operating Revenue SCE's retail sales represented approximately 87% and 94% of electric utility revenue in the first quarter of 2004 and 2003, respectively. Due to warmer weather during the summer months, electric utility revenue during the third quarter of each year is significantly higher than other quarters. Electric utility revenue decreased in 2004 mainly due to the implementation of a CPUC-approved customer rate reduction plan effective August 1, 2003 and the recognition of revenue in 2003 from a CPUC-authorized surcharge collected in 2002 and used to recover costs incurred in 2003. There was no surcharge revenue recognized in 2004. The decrease in electric utility revenue was also due to a decrease in sales volume resulting from the CDWR providing a greater amount of energy to SCE's customers in 2004, as compared to 2003 (see discussion below). The decrease in electric utility revenue was partially offset by an increase in resale sales revenue due to a greater amount of excess energy in 2004, as compared to 2003 and an allocation adjustment for the CDWR energy purchases recorded in 2003. As a result of the CDWR contracts allocated to SCE, excess energy from SCE sources may exist at certain times, which then is resold in the energy markets. Amounts SCE bills and collects from its customers for electric power purchased and sold by the CDWR to SCE's customers (beginning January 17, 2001), CDWR bond-related costs (beginning November 15, 2002) and direct access exit fees (beginning January 1, 2003) are remitted to the CDWR and are not recognized as revenue by SCE. These amounts were $630 million and $424 million for the three-month period ended March 31, 2004 and 2003, respectively. Nonutility power generation revenue increased in 2004. The 2004 increase was primarily due to increased electric revenue from EME's Contact Energy mostly due to increased retail revenue and an increase in the value of the New Zealand dollar compared to the United States dollar. In addition, nonutility power generation revenue increased due to higher electric revenue from EME's First Hydro plant primarily due to higher ancillary service revenue and an increase in the average exchange rate of the British pound compared to the United States dollar, and higher energy revenue from EME's Illinois plants. Partially offsetting these increases was lower electric revenue from EME's Homer City facilities due to lower generation resulting from outages. Nonutility power generation revenue during the third quarter is materially higher than revenue related to other quarters of the year because warmer weather during the summer months results in higher revenue from EME's Homer City facilities and Illinois plants. By contrast, EME's First Hydro plants have higher revenue during their winter months. Page 67 Operating Expenses Fuel expense increased in 2004 primarily due to increased fuel costs from EME's Contact Energy projects resulting from an increase in the value of the New Zealand dollar compared to the United States dollar and increased pumping power costs from EME's First Hydro plant. The increase was partially offset by lower coal expense at SCE resulting from a first quarter 2004 scheduled major overhaul at one of its coal facilities. Purchased-power expense increased in 2004 due to an increase in ISO related costs, higher expenses resulting from an increase in the number of gas bilateral contracts in 2004, as compared to 2003, and a decrease in purchased-power expense in 2003 resulting from realized and unrealized gains related to gas hedging activities. These gas hedging instruments expired in 2003. Provisions for regulatory adjustment clauses - net decreased in 2004. The 2004 decrease was mainly due to the implementation of the CPUC-authorized rate-reduction plan and a net increase in energy procurement costs. The decrease was also due to the recovery of gas hedging costs through regulatory mechanisms in 2003, as well as an allocation adjustment for CDWR energy purchases recorded in 2003. Other operation and maintenance expense increased in 2004 primarily due to increases at both SCE and EME. SCE's other operating and maintenance expense increase in 2004 was mainly due to higher transmission access charges, costs incurred in 2004 related to the removal of dead, dying and diseased trees and vegetation associated with the bark beetle infestation (see "SCE: Regulatory Matters--Other Regulatory Matters--Catastrophic Event Memorandum Account"), higher operation and maintenance costs related to the San Onofre Unit 2 refueling outage in 2004, as well as a scheduled major overhaul at one of its coal facilities, and additional costs for 2003 incentive compensation due to upward revisions in the computation. EME's other operation and maintenance expense increased in 2003 due to an increase in transmission costs primarily resulting from higher retail sales generated by EME's Contact Energy and higher debt restructuring costs incurred in 2004. Other Income and Deductions Interest and dividend income decreased in 2004 due to no interest income on the PROACT balance at SCE in 2004, as compared to 2003. At July 31, 2003 the PROACT balance was overcollected, and was transferred to the ERRA on August 1, 2003. Other nonoperating income increased in 2004. The 2004 increase was mainly due to 2001 and 2002 Palo Verde nuclear incentives approved by the CPUC and recorded in 2004 at SCE, and a gain related to the sale of EME's stock of Edison Mission Energy Oil & Gas (see "Acquisitions and Dispositions" for further details). Interest expense - net of amounts capitalized increased in 2004. The 2004 increase was due to higher levels of borrowings at EME's Contact Energy, and a change in classification of dividend payments on preferred securities to interest expense from dividends on preferred securities subject to mandatory redemption effective July 1, 2003. The increase was partially offset by lower interest expense at SCE due to lower long-term debt balances outstanding in 2004, as compared to 2003. In addition, interest expense - net increased due to the issuance of the $800 million secured loan received by EME's subsidiary, Mission Energy Holdings International, in December 2003 which was mostly offset by lower interest expense as EME's Midwest Generation due to a reduction of $1.0 billion in debt partially from the proceeds of such transaction. Page 68 Other nonoperating deductions decreased in 2004, primarily due to a loss related to the sale of EME's interest in Brooklyn Navy Yard Cogeneration Partners L.P. (see "Acquisitions and Dispositions" for further details) and an increase in minority interest expense. Minority interest primarily relates to the 49% ownership of EME's Contact Energy that is publicly held. Income Taxes Income tax expense increased in 2004 primarily due to an increase in pre-tax income, changes in foreign taxes at EME and cumulative adjustments made to deferred tax balances at Edison Capital and EME in 2004. Edison International's composite federal and state statutory rate was approximately 40.5% for both periods presented. The effective tax rate realized in the first quarter of 2004 was 40.6%. The first quarter 2004 effective tax rate was reduced due to low-income housing and production tax credits at Edison Capital, as well as resuming dividend payments to the employee stock ownership plan at SCE. This reduction was offset by an increase in foreign taxes at EME, cumulative adjustments made to deferred tax balances at Edison Capital and EME, and property-related flow-through taxes at SCE. The lower effective tax rate of 32.3% realized in the first quarter of 2003 was primarily due to low-income housing and production tax credits at Edison Capital, partially offset by property related flow-through taxes at SCE. Earnings (Loss) from Discontinued Operations Discontinued operations in the first quarter of 2003 reflect earnings from SCE's fuel oil pipeline and storage business, which was sold in the third quarter of 2003. Cumulative Effect of Accounting Change - net of tax Edison International's results for 2004 include a charge for the cumulative effect of a change in accounting principle reflecting the impact of Edison Capital's implementation of an accounting standard that requires the consolidation of certain variable interest entities. Edison International's results for 2003 include a charge at EME for the cumulative effect of an accounting change related to the accounting standard for recording asset retirement obligations. Because SCE follows accounting principles for rate-regulated enterprises, implementation of this new standard did not affect earnings. Historical Cash Flow Analysis The "Historical Cash Flow Analysis" section of this MD&A discusses consolidated cash flows from operating, financing and investing activities. Cash Flows from Operating Activities Net cash provided by operating activities: In millions Three Months Ended March 31, 2004 2003 - ------------------------------------------------------------------------------------------------------------------------------ Continuing operations $ 320 $ 693 Discontinued operations (1) (13) - ------------------------------------------------------------------------------------------------------------------------------ $ 319 $ 680 - ------------------------------------------------------------------------------------------------------------------------------ The change in cash provided by operating activities was mainly due to the timing of cash receipts and disbursements related to working capital items. Page 69 Cash Flows from Financing Activities Net cash provided (used) by financing activities: In millions Three Months Ended March 31, 2004 2003 - ------------------------------------------------------------------------------------------------------------------------------ Continuing operations $ 719 $ (191) Discontinued operations (65) -- - ------------------------------------------------------------------------------------------------------------------------------ $ 654 $ (191) - ------------------------------------------------------------------------------------------------------------------------------ Cash used by financing activities from continuing operations in 2004 mainly consisted of long-term and short-term debt payments at SCE and EME. Financing activities in the first quarter of 2004 were mainly due to activities at SCE. During the first quarter of 2004, SCE issued $300 million of 5% bonds due in 2014, $525 million of 6% bonds due in 2034 and $150 million of floating rate bonds due in 2006. The proceeds from these issuances were used to redeem $300 million of 7.25% first and refunding mortgage bonds due March 2026, $225 million of 7.125% first and refunding mortgage bonds due July 2025, $200 million of 6.9% first and refunding mortgage bonds due October 2018, and $100 million of junior subordinated deferrable interest debentures due June 2044. During the first quarter of 2004, SCE paid the $200 million outstanding balance of its credit facility. In the first quarter of 2004, SCE remarketed approximately $550 million of pollution-control bonds with varying maturity dates ranging from 2008 to 2040, of which approximately $196 million of these pollution-control bonds were reoffered. In March 2004, SCE issued $300 million of 4.65% first and refunding mortgage bonds due in 2015 and $350 million of 5.75% first and refunding mortgage bonds due in 2035. A portion of the proceeds from the March 2004 first and refunding mortgage bond issuances were used to fund the acquisition and construction of the Mountainview project. Financing activities in 2004 also included a $65 million dividend (which was declared on December 11, 2003) paid by Edison International to its shareholders on January 30, 2004. During the first quarter of 2003, Edison International (parent only) repurchased approximately $132 million of the outstanding $750 million of its 6-7/8% notes due September 2004. SCE repaid $300 million of a one-year term loan due March 3, 2003, which was part of the $1.6 billion financing that took place in the first quarter of 2002. EME's financing activity in the first quarter of 2003 consisted of net borrowings of $80 million on EME's $487 million corporate credit facility, $320 million in borrowings by Contact Energy, EME's 51% owned subsidiary, of which $275 million was used to finance Contact Energy's acquisition of the Taranaki Combined Cycle power station, and debt service payments of $23 million. Cash Flows from Investing Activities Net cash used by investing activities: In millions Three Months Ended March 31, 2004 2003 - ------------------------------------------------------------------------------------------------------------------------------ Continuing operations $ (473) $ (635) Discontinued operations -- 4 - ------------------------------------------------------------------------------------------------------------------------------ $ (473) $ (631) - ------------------------------------------------------------------------------------------------------------------------------ Cash flows from investing activities are affected by additions to property and plant, EME's sales of assets and SCE's funding of nuclear decommissioning trusts. Page 70 Investing activities in 2004 reflect $317 million in additions to SCE's property and plant, primarily for transmission and distribution assets and $22 million in capital additions at EME. In addition, investing activities include $285 million of acquisition costs related to the Mountainview project at SCE and proceeds received in 2004 at EME from the sale of 100% of EME's stock of Edison Mission Energy Oil & Gas and the sale of EME's 50% partnership interest in the Brooklyn Navy Yard project. First quarter 2003 additions to SCE's property and plant were approximately $267 million, primarily for transmission and distribution assets. EME's capital additions in the first quarter of 2003 were $56 million primarily for new plant and equipment related to EME's Illinois plants and the Homer City facilities. EME's first quarter 2003 investing activity also included $275 million paid by Contact Energy for the acquisition of Taranaki Combined Cycle power station, and $23 million in equity contribution to EME's Sunrise and CBK projects. ACQUISITIONS AND DISPOSITIONS On March 31, 2004, EME completed the sale of its 50% partnership interest in Brooklyn Navy Yard Cogeneration Partners L.P. to a third party for a sales price of approximately $42 million. EME recorded an impairment charge of $53 million during the fourth quarter of 2003 related to the planned disposition of this investment and a pre-tax loss of approximately $4 million during the first quarter of 2004 due to changes in the terms of the sale. On March 12, 2004, SCE acquired Mountainview Power Company LLC, which owns a power plant under construction in Redlands, California. SCE has recommenced full construction of the approximately $600 million project, which is expected to be completed in 2006. SCE expects to finance the capital costs of the project with debt and equity consistent with its authorized capital structure. On January 7, 2004, EME completed the sale of 100% of its stock of Edison Mission Energy Oil & Gas, which in turn holds minority interests in Four Star Oil & Gas to Medicine Bow Energy Corporation. Proceeds from the sale were approximately $100 million. EME recorded a pre-tax gain on the sale of approximately $47 million during the first quarter of 2004. CRITICAL ACCOUNTING POLICIES Variable Interest Entities A new accounting standard provides guidance on the identification of, and financial reporting for, variable interest entities (VIEs), where control may be achieved through means other than voting rights. An enterprise that is expected to absorb or receive the majority of a VIE's expected losses or residual returns, or both, must consolidate the VIE, unless specific exceptions apply. See "New Accounting Principles." Edison International analyzes its potential variable interests by calculating operating cash flows. A fixed-price contract to purchase electricity from a power plant does not absorb sufficient variability to be considered a variable interest. A contract with a non-gas-fired plant that is based on gas prices is also not a variable interest. A contract of short duration with respect to the economic life of the project is not considered to be a significant variable interest. SCE has 275 long-term power-purchase contracts with independent power producers that own QFs. SCE was required under federal law to sign such contracts, which typically require SCE to purchase 100% of the power produced by these facilities; the CPUC controls the terms and pricing. SCE conducted a review of its QF contracts and determined that SCE has variable interests in 22 contracts with gas-fired cogeneration plants that contain variable pricing provisions based on gas prices. SCE requested from the Page 71 entities that hold these contracts the financial information necessary to determine whether SCE must consolidate these projects. All 22 entities declined to provide SCE with the necessary financial information. However, four of the 22 contracts are with entities 49%-50% owned by EME. Although the four related-party entities have declined to provide their financial information to SCE, Edison International has access to such information and has provided that information to SCE on a combined basis. SCE has determined that it must consolidate the four power projects partially owned by EME based on a qualitative analysis of the facts and circumstances of the entities, including the related-party nature of the transaction. SCE will continue to attempt to obtain information for the other 18 projects in order to determine whether they should be consolidated by SCE. The remaining 253 contracts will not be consolidated by SCE under the new accounting standard since SCE lacks a variable interest in these contracts or the contracts are with governmental agencies. EME reviewed all of its power projects to determine whether they are variable interest entities and, if so, whether EME is the consolidating entity. EME has four equity-method partnerships that sell power to SCE. EME will continue to use the equity method for these projects, which have been consolidated by SCE effective March 31, 2004. Doga, a 180-MW gas-fired power plant in Turkey (of which EME owns 80%), has a power sales contract that is considered a variable interest due to the energy price provisions that absorb the risk of changes in fuel costs and the transfer of ownership of the cogeneration plant to the energy purchaser at the end of the power sales contract. Kwinana, a 116 MW gas-fired power plant in Australia (of which EME owns 70%), has power sales contracts that are considered variable interests due to the energy price provisions that absorb the risk of changes in fuel costs. EME deconsolidated the Doga and Kwinana projects effective March 31, 2004 and will record its interests in these projects on the equity method beginning April 1, 2004. The remaining projects either: meet the definition of a business under the new accounting standard and thus fall outside the scope of the new accounting standard; or absorb insufficient variability for EME to be considered the consolidating entity. Edison Capital analyzed all of its projects and consolidated two affordable housing partnerships and three wind projects. Edison Capital determined it was the related party most closely associated with the business of the VIEs for the two affordable housing partnerships and absorbs the majority of the expected losses and receives the majority of the expected residual returns for the three wind projects. For the remaining projects, Edison Capital determined it was not the related party entity most closely associated with the VIEs. For a complete discussion of Edison International's other critical accounting policies see the year-ended 2003 MD&A. NEW ACCOUNTING PRINCIPLES In December 2003, the Financial Accounting Standards Board issued a revision to an accounting Interpretation (originally issued in January 2003), Consolidation of Variable Interest Entities. The primary objective of the Interpretation is to provide guidance on the identification of, and financial reporting for, VIEs, where control may be achieved through means other than voting rights. Under the Interpretation, the enterprise that is expected to absorb or receive the majority of a VIE's expected losses or residual returns, or both, must consolidate the VIE, unless specific exceptions apply. This Interpretation is effective for special purpose entities, as defined by accounting principles generally accepted in the United States, as of December 31, 2003, and all other entities as of March 31, 2004. See the year-ended 2003 MD&A for information on special purpose entities consolidated as of December 31, 2003. Upon implementing this new accounting standard, SCE consolidated four power projects partially owned by EME, EME deconsolidated two power projects and Edison Capital consolidated two affordable housing partnerships and three wind projects. See "Critical Accounting Policies--Variable Interest Page 72 Entities" for further discussion. Edison International recorded a cumulative effect adjustment that decreased net income by approximately $1 million, net of tax, due to negative equity at one of Edison Capital's newly consolidated entities. COMMITMENTS AND GUARANTEES The following is an update to Edison International's commitments and guarantees. See the "Commitments and Guarantees" section of the year-ended 2003 MD&A for a detailed discussion of commitments and guarantees. Edison International's long-term debt maturities and sinking-fund requirements for the five twelve-month periods following March 31, 2004 are: 2005-- $2.0 billion; 2006-- $1.2 billion; 2007-- $2.5 billion; 2008-- $451 million; 2009-- $1.5 billion; and thereafter-- $7.0 billion. These amounts have been updated to reflect financing activities during the first quarter of 2004. OTHER DEVELOPMENTS Environmental Matters Edison International is subject to numerous environmental laws and regulations, which require it to incur substantial costs to operate existing facilities, construct and operate new facilities, and mitigate or remove the effect of past operations on the environment. Edison International believes that it is in substantial compliance with environmental regulatory requirements; however, possible future developments, such as the enactment of more stringent environmental laws and regulations, could affect the costs and the manner in which business is conducted and could cause substantial additional capital expenditures. There is no assurance that additional costs would be recovered from customers or that Edison International's financial position and results of operations would not be materially affected. Environmental Remediation Edison International records its environmental remediation liabilities when site assessments and/or remedial actions are probable and a range of reasonably likely cleanup costs can be estimated. Edison International reviews its sites and measures the liability quarterly, by assessing a range of reasonably likely costs for each identified site using currently available information, including existing technology, presently enacted laws and regulations, experience gained at similar sites, and the probable level of involvement and financial condition of other potentially responsible parties. These estimates include costs for site investigations, remediation, operations and maintenance, monitoring and site closure. Unless there is a probable amount, Edison International records the lower end of this reasonably likely range of costs (classified as other long-term liabilities) at undiscounted amounts. Edison International's recorded estimated minimum liability to remediate its 34 identified sites at SCE (26 sites) and EME (8 sites) is $89 million, $87 million of which is related to SCE. Edison International's other subsidiaries have no identified remediation sites. The ultimate costs to clean up Edison International's identified sites may vary from its recorded liability due to numerous uncertainties inherent in the estimation process, such as: the extent and nature of contamination; the scarcity of reliable data for identified sites; the varying costs of alternative cleanup methods; developments resulting from investigatory studies; the possibility of identifying additional sites; and the time periods over which site remediation is expected to occur. Edison International believes that, due to these uncertainties, it is reasonably possible that cleanup costs could exceed its recorded liability by up to $186 million, all of Page 73 which is related to SCE. The upper limit of this range of costs was estimated using assumptions least favorable to Edison International among a range of reasonably possible outcomes. The CPUC allows SCE to recover environmental remediation costs at certain sites, representing $29 million of its recorded liability, through an incentive mechanism (SCE may request to include additional sites). Under this mechanism, SCE will recover 90% of cleanup costs through customer rates; shareholders fund the remaining 10%, with the opportunity to recover these costs from insurance carriers and other third parties. SCE has successfully settled insurance claims with all responsible carriers. SCE expects to recover costs incurred at its remaining sites through customer rates. SCE has recorded a regulatory asset of $70 million for its estimated minimum environmental-cleanup costs expected to be recovered through customer rates. Edison International's identified sites include several sites for which there is a lack of currently available information, including the nature and magnitude of contamination, and the extent, if any, that Edison International may be held responsible for contributing to any costs incurred for remediating these sites. Thus, no reasonable estimate of cleanup costs can be made for these sites. Edison International expects to clean up its identified sites over a period of up to 30 years. Remediation costs in each of the next several years are expected to range from $13 million to $25 million. Recorded costs for the twelve months ended March 31, 2004 were $16 million. Based on currently available information, Edison International believes it is unlikely that it will incur amounts in excess of the upper limit of the estimated range for its identified sites and, based upon the CPUC's regulatory treatment of environmental remediation costs incurred at SCE, Edison International believes that costs ultimately recorded will not materially affect its results of operations or financial position. There can be no assurance, however, that future developments, including additional information about existing sites or the identification of new sites, will not require material revisions to such estimates. Federal Income Taxes In August 2002, Edison International received a notice from the Internal Revenue Service (IRS) asserting deficiencies in federal corporate income taxes for its 1994 to 1996 tax years. The vast majority of the asserted tax deficiencies are timing differences and, therefore, amounts ultimately paid (exclusive of interest and penalties), if any, would benefit Edison International as future tax deductions. Edison International believes that it has meritorious legal defenses to those deficiencies and believes that the ultimate outcome of this matter will not result in a material impact on Edison International's consolidated results of operations or financial position. Among the issues raised by the IRS in the 1994 to 1996 audit was Edison Capital's treatment of the EPZ and Dutch electric locomotive leases. Written protests were filed against these deficiency notices, as well as other alleged deficiencies, asserting that the IRS's position misstates material facts, misapplies the law and is incorrect. This matter is now being considered by the Administrative Appeals branch of the IRS. Edison Capital will contest the assessment through administrative appeals and litigation, if necessary, and believes it should prevail in an outcome that will not have a material adverse financial impact. The IRS is examining the tax returns for Edison International, which include Edison Capital, for years 1997 through 1999. Edison Capital expects the IRS will also challenge several of its other leveraged leases based on recent Revenue Rulings addressing a specific type of leveraged lease (termed a lease in/lease out or LILO transaction). Edison Capital believes that the position described in the Revenue Ruling is incorrectly applied to Edison Capital's transactions and that its leveraged leases are factually Page 74 and legally distinguishable in material respects from that position. Edison Capital intends to defend, and litigate if necessary, against any challenges based on that position. In April 2004, Edison International filed California Franchise Tax amended returns for tax years 1997 through 2002 to abate the possible imposition of new California penalty provisions on transactions that may be considered as listed or substantially similar to listed transactions described in an IRS notice on contingent liability companies that was published in 2001. These transactions include certain Edison Capital leveraged lease transactions discussed above and a transaction entered into by an SCE subsidiary, which may be considered substantially similar to a listed transaction. Edison International filed these amended returns under protest retaining its appeal rights and believes that it will prevail in an outcome that will not have a material financial impact. Page 75 Item 3. Quantitative and Qualitative Disclosures About Market Risk Information responding to Part I, Item 3 is included in Part I, Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operations," under the headings "SCE: Market Risk Exposures," "MEHC and EME: Market Risk Exposures," "Edison Capital: Market Risk Exposures," and "Edison International (Parent): Market Risk Exposures" and is incorporated herein by this reference. Item 4. Controls and Procedures Disclosure Controls and Procedures Edison International's management, with the participation of the company's Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of Edison International's disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period, Edison International's disclosure controls and procedures are effective. As of March 31, 2004, Edison International implemented the Financial Accounting Standards Board's revision to FASB Interpretation No. 46 (FIN 46-R), "Consolidation of Variable Interest Entities," referred to as "VIEs." Edison International's implementation of FIN 46-R resulted in the accounting consolidation of four VIEs that are 49%-50% owned by Edison Mission Energy and in which SCE has variable interests in the form of power purchase contracts. Edison International performed its evaluation of disclosure controls and procedures as of March 31, 2004, and therefore did not include these entities in that evaluation. In addition, Edison International has not designed, established, or maintained disclosure controls and procedures for these consolidated VIEs. Internal Control over Financial Reporting As discussed above in Part I, Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operations," SCE is conducting an investigation into allegations that personnel in the service planning group of SCE's transmission and distribution business unit altered or omitted data in attempts to influence the outcome of customer satisfaction surveys conducted by an independent survey organization. The results of these surveys are used, along with other factors, to determine the amounts of any incentive rewards or penalties to SCE under its performance-based ratemaking provisions for customer satisfaction. Based on the investigation, SCE has concluded that some wrongdoing by service planning employees occurred. SCE has taken prompt remedial action by severing the employment of certain supervisory personnel, updating system processes and related documentation for survey reporting, and implementing additional supervisory controls over data collection and processing. These remedial actions constitute changes in Edison International's internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act). The changes were designed to prevent possible future significant deficiencies or material weaknesses in internal control over financial reporting. SCE is currently in the process of testing the effectiveness of these changes. As SCE's investigation continues, Edison International and SCE will continue to determine if additional changes in internal control over financial reporting are necessary. For the same reasons discussed above in "Disclosure Controls and Procedures," Edison International's most recent evaluation of internal control over financial reporting did not include the four VIEs that Edison International was required to consolidate because of FIN 46-R. There were no changes in Edison International's internal control over financial reporting during the quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, Edison International's internal control over financial reporting, except for the changes noted above to the extent those changes may be considered material. Page 76 PART II - OTHER INFORMATION Item 1. Legal Proceedings The following is a description of litigation of subsidiaries of Edison International that may be material to Edison International. Southern California Edison Company Navajo Nation Litigation Information about the Navajo Nation Litigation appears in Part I, Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operations" under the heading "SCE: Other Developments--Navajo Nation Litigation" and is incorporated herein by this reference. CPUC Litigation Settlement Agreement Information about Southern California Edison Company's (SCE) lawsuit against the California Public Utilities Commission (CPUC), its settlement, and the appeal of the stipulated judgment approving the settlement appears in Part I, Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operations" under the heading "SCE: Regulatory Matters--Generation and Power Procurement--CPUC Litigation Settlement Agreement" and is incorporated herein by this reference. CPUC Investigation Regarding SCE's Electric Line Maintenance Practices Information about the CPUC's order instituting investigation regarding SCE's electric line maintenance practices appears in Part I, Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operations" under the heading "SCE: Regulatory Matters--Transmission and Distribution--Electric Line Maintenance Practices Proceeding" and is incorporated herein by this reference. Department of Toxic Substances Control Enforcement Action SCE received a draft enforcement order, consent order and related documents from the California Department of Toxic Substances Control, seeking penalties totaling $383,400. The Department of Toxic Substances Control alleged that SCE failed, during a 13-month period ending in March 2002, to properly maintain prescribed levels of financial assurance in connection with its on-site management of hazardous waste at the San Onofre nuclear plant. Without admitting liability, SCE settled this alleged violation with the Department of Toxic Substances Control through the use of an administrative consent order on March 25, 2004 for the sum of $210,000. County of San Bernardino Investigation The County of San Bernardino Office of District Attorney notified SCE, in a letter dated September 23, 2003, of its intent to file a misdemeanor criminal complaint and a civil complaint seeking injunctive relief for the alleged failure to report a spill of oil from a transformer in an isolated area of San Bernardino County. The penalties according to the County could range from $5,604 to $555,604. The parties have entered into a tolling agreement and are continuing settlement discussions. Page 77 Item 2. Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities (e) Issuer purchases of equity securities The following table contains information about all purchases made by or on behalf of Edison International or any affiliated purchaser (as defined in Rule 10B-18 under the Securities Act) of shares or other units of any class of Edison International's equity securities that is registered pursuant to Section 12 of the Exchange Act. (c) Total (d) Maximum Number of Shares Number (or (or Units) Approximate Purchased Dollar Value) as Part of of Shares (a) Total Publicly (or Units) that May Number of Shares (b) Average Announced Yet Be Purchased (or Units) Price Paid per Plans or Under the Plans or Purchased1 Share (or Unit)1 Programs Programs Period - --------------------------- ----------------------- ----------------------- ----------------------- ------------------------ January 1, 2004 to 2,131,541 $22.18 --- --- January 31, 2004 February 1, 2004 to 1,129,595 $21.98 --- --- February 29, 2004 March 1, 2004 to 2,671,688 $23.45 --- --- March 31, 2004 - --------------------------- ----------------------- ----------------------- ----------------------- ------------------------ Total 5,932,824 $22.70 --- --- - --------------------------- ----------------------- ----------------------- ----------------------- ------------------------ - ------------------- 1 All of the shares were Edison International Common Stock purchased by Edison International or agents acting on its behalf to fulfill requirements in connection with Edison International's (i) 401(k) Savings Plan, (ii) Dividend Reinvestment and Stock Purchase Plan, and (iii) long-term incentive compensation plans. The shares were purchased in open-market transactions pursuant to plan terms or participant elections. Edison International did not control the quantity of shares purchased, the timing of the purchases, or the price of the shares purchased in these transactions. None of the shares purchased were retired as a result of the transactions. Page 78 Item 6. Exhibits and Reports on Form 8-K (a) Exhibits Edison International 3.1 Restated Articles of Incorporation of Edison International effective May 9, 1996 (File No. 1-9936, filed as Exhibit 3.1 to Edison International Form 10-K for the year ended December 31, 1998)* 3.2 Certificate of Determination of Series A Junior Participating Cumulative Preferred Stock of Edison International dated November 21, 1996 (File No. 1-9936, Edison International Form 8-A dated November 21, 1996)* 3.3 Amended Bylaws of Edison International as adopted by the Board of Directors effective January 1, 2002 (File No. 1-9936, Edison International Form 10-K for the year ended December 31, 2001)* 10.1 Terms and conditions for 2004 long-term compensation awards under the Equity Compensation Plan and the 2000 Equity Plan 31.1 Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act 31.2 Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act 32 Statement Pursuant to 18 U.S.C. Section 1350 - ---------------- * Incorporated by reference pursuant to Rule 12b-32. (b) Reports on Form 8-K: Date of Report Date Filed Item(s) Reported -------------- ---------- ---------------- February 26, 2004 March 2, 2004 5 and 7 February 26, 2004 February 26, 2004 12* - ---------------- ** The February 26, 2004 Form 8-K reporting events under Item 12 was furnished under Item 12 and shall not be deemed to be "filed" for purposes of the Securities and Exchange Act of 1934, nor shall it be deemed to be incorporated by reference in any filing under the Securities Act of 1933. Page 79 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. EDISON INTERNATIONAL (Registrant) By /s/ THOMAS M. NOONAN --------------------------------- THOMAS M. NOONAN Vice President and Controller By /s/ KENNETH S. STEWART --------------------------------- KENNETH S. STEWART Assistant General Counsel and Assistant Secretary Dated: May 7, 2004