UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
&n bsp;
Form 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2005
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 000-21267 |
|
SUMMIT BANK CORPORATION |
|
GEORGIA |
58-1722476 |
(State or other jurisdiction of |
(IRS Employer |
incorporation or organization) |
Identification No.) |
4360 Chamblee-Dunwoody Road |
|
Atlanta, Georgia 30341 |
|
(Address of principal executive offices, including Zip Code) |
|
(770) 454-0400 |
|
(Registrant's telephone number, including area code) |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X |
No |
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes _____ |
No X__ |
Indicate the number of shares outstanding of each of the issuer's classes of capital stock, as of the latest practicable date.
Class |
Outstanding at May 1, 2005 |
Common Stock. $.0l par value |
5,694,604 |
The Exhibit Index Appears on Page 20
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
SUMMIT BANK CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands) |
March 31, 2005 |
December 31, |
|||||||
ASSETS: |
|||||||||
Cash and due from banks |
$ |
16,583 |
$ |
20,810 |
|||||
Interest-bearing deposits in other banks |
527 |
249 |
|||||||
Federal funds sold |
1,300 |
16,000 |
|||||||
Investment securities available for sale, at fair value |
125,296 |
132,856 |
|||||||
Investment securities held to maturity, at amortized cost |
15,959 |
15,938 |
|||||||
Other investments |
3,239 |
3,097 |
|||||||
Loans, net of unearned income |
335,040 |
339,205 |
|||||||
Less: allowance for loan losses |
(4,373) |
(4,549) |
|||||||
Net loans |
330,667 |
334,656 |
|||||||
Premises and equipment, net |
4,607 |
4,312 |
|||||||
Customers' acceptance liability |
3,300 |
3,223 |
|||||||
Goodwill, net |
1,530 |
1,530 |
|||||||
Bank owned life insurance |
7,592 |
7,478 |
|||||||
Other real estate owned |
1,544 |
1,544 |
|||||||
Other assets |
10,126 |
6,015 |
|||||||
Total assets |
$ |
522,270 |
$ |
547,708 |
|||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||||
LIABILITIES: |
|||||||||
Deposits: |
|||||||||
Noninterest-bearing demand |
$ |
112,135 |
$ |
104,055 |
|||||
Interest-bearing: |
|||||||||
Demand |
86,174 |
97,836 |
|||||||
Savings |
11,936 |
11,748 |
|||||||
Time, $100,000 and over |
136,136 |
130,686 |
|||||||
Other time |
88,629 |
90,128 |
|||||||
Total deposits |
435,010 |
434,453 |
|||||||
Federal Home Loan Bank advances |
25,000 |
25,000 |
|||||||
Long-term debentures |
12,000 |
12,000 |
|||||||
Other borrowed funds |
7,143 |
35,394 |
|||||||
Acceptances outstanding |
3,300 |
3,223 |
|||||||
Other liabilities |
5,710 |
3,009 |
|||||||
Total liabilities |
488,163 |
513,079 |
|||||||
STOCKHOLDERS' EQUITY: |
|||||||||
Common stock |
57 |
57 |
|||||||
Additional paid-in capital |
17,503 |
17,445 |
|||||||
Retained earnings |
17,972 |
17,235 |
|||||||
Accumulated other comprehensive loss |
(1,425) |
(108) |
|||||||
Total stockholders' equity |
34,107 |
34,629 |
|||||||
Total liabilities and stockholders' equity |
$ |
522,270 |
$ |
547,708 |
|||||
SUMMIT BANK CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED INCOME STATEMENTS
(Unaudited)
Three months |
||||||||
(Dollars in thousands, except share and per share amounts) |
2005 |
2004 |
||||||
Interest income |
||||||||
Loans, including fees |
$ |
5,718 |
$ |
5,157 |
||||
Interest-bearing deposits in other banks |
3 |
1 |
||||||
Federal funds sold |
67 |
6 |
||||||
Investment securities |
734 |
689 |
||||||
Mortgage-backed securities |
740 |
667 |
||||||
Total interest income |
7,262 |
6,520 |
||||||
Interest expense |
||||||||
Time deposits, $100,000 and over |
1,029 |
869 |
||||||
Other deposits |
819 |
690 |
||||||
Federal Home Loan Bank advances |
199 |
132 |
||||||
Short-term borrowings |
81 |
104 |
||||||
Long-term debentures |
172 |
132 |
||||||
Total interest expense |
2,300 |
1,927 |
||||||
Net interest income |
4,962 |
4,593 |
||||||
Provision for loan losses |
264 |
464 |
||||||
Net interest income after provision for loan losses |
4,698 |
4,129 |
||||||
Noninterest income |
||||||||
Fees for international banking services |
406 |
286 |
||||||
SBA loan servicing fees |
23 |
20 |
||||||
Service charge income |
139 |
178 |
||||||
Non-sufficient funds charges |
204 |
232 |
||||||
Increase in CSV of bank owned life insurance |
114 |
108 |
||||||
Net gains on sales of investment securities available |
3 |
128 |
||||||
for sale |
||||||||
Other |
118 |
108 |
||||||
Total noninterest income |
1,007 |
1,060 |
||||||
Noninterest expense |
||||||||
Salaries and employee benefits |
2,000 |
1,674 |
||||||
Equipment |
298 |
260 |
||||||
Net occupancy |
397 |
318 |
||||||
Other operating expenses |
1,178 |
966 |
||||||
Total noninterest expense |
3,873 |
3,218 |
||||||
Income before income taxes |
1,832 |
1,971 |
||||||
Income tax expense |
526 |
650 |
||||||
Net income |
$ |
1,306 |
$ |
1,321 |
||||
Basic net income per common share |
$ |
.23 |
$ |
.23 |
||||
Diluted net income per common share and |
||||||||
common share equivalents |
$ |
.23 |
$ |
.23 |
||||
Weighted-average shares outstanding - basic |
5,693,054 |
5,671,593 |
||||||
Weighted-average shares outstanding - diluted |
5,699,227 |
5,671,914 |
||||||
Dividends declared per common share |
$ |
.10 |
$ |
.10 |
||||
SUMMIT BANK CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) |
Three months |
|||||
(In thousands) |
2005 |
2004 |
||||
Cash flows from operating activities: |
||||||
Net income |
$ |
1,306 |
$ |
1,321 |
||
Adjustments to reconcile net income to net cash |
||||||
provided by operating activities: |
||||||
Depreciation and amortization of premises and equipment |
235 |
203 |
||||
Net amortization of premiums/discounts on investment securities |
149 |
88 |
||||
Amortization of intangibles |
20 |
36 |
||||
Provision for loan losses |
264 |
464 |
||||
Net gains on sales of investment securities available for sale |
(3) |
(128) |
||||
Amortization of deferred gain on termination of interest rate swap |
(4) |
-- |
||||
Income from bank owned life insurance |
(114) |
(108) |
||||
Changes in other assets and liabilities: |
||||||
Increase in other assets |
(2,341) |
(377) |
||||
Increase in other liabilities |
2,191 |
798 |
||||
Net cash provided by operating activities |
1,703 |
2,297 |
||||
Cash flows from investing activities: |
||||||
Proceeds from maturities of investment securities available for sale |
-- |
8,272 |
||||
Proceeds from sales of investment securities available for sale |
9,929 |
10,188 |
||||
Principal collections on investment securities available for sale |
4,199 |
2,647 |
||||
Principal collections on investment securities held to maturity |
-- |
10 |
||||
Purchases of investment securities available for sale |
(8,506) |
(24,549) |
||||
Loans made to customers, net of principal collected on loans |
3,725 |
(8,414) |
||||
Purchases of low income housing partnership interests |
(964) |
-- |
||||
Purchases of premises and equipment |
(530) |
(11) |
||||
Net cash provided by (used in) investing activities |
7,853 |
(11,857) |
||||
Cash flows from financing activities: |
||||||
Net decrease in demand and savings deposits |
(3,394) |
(258) |
||||
Net increase in time deposits |
3,951 |
15,383 |
||||
Issuance of common stock |
58 |
168 |
||||
Dividends paid |
(569) |
(569) |
||||
Net decrease in other borrowed funds |
(28,251) |
(5,711) |
||||
Net cash (used in ) provided by financing activities |
(28,205) |
9,013 |
||||
Net decrease in cash and cash equivalents |
(18,649) |
(547) |
||||
Cash and cash equivalents at beginning of period |
37,059 |
18,238 |
||||
Cash and cash equivalents at end of period |
$ |
18,410 |
$ |
17,691 |
||
Supplemental disclosures of cash paid during the period: |
||||||
Interest |
$ |
2,158 |
$ |
1,829 |
||
Income taxes |
$ |
190 |
$ |
18 |
||
Supplemental disclosures of noncash investing activities: |
||||||
Transfer of loans to loans held for sale |
$ |
-- |
$ |
14,300 |
SUMMIT BANK CORPORATION
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. BASIS OF PRESENTATION
Summit Bank Corporation and subsidiaries (the "Company") prepared the condensed consolidated financial statements included herein, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted, although the Company believes that the disclosures are adequate to make the information presented not misleading. In the opinion of management, the information in the condensed consolidated financial statements reflects all adjustments necessary to present fairly the Company's financial position, results of operations and cash flows for such interim periods. Management believes that all interim period adjustments are of a normal recurring nature. These consolidated financial statements should be read in conjunction with the Company's audited financial statements and the notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2004.
The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, The Summit National Bank (the "Bank") and The Summit Merchant Banking Corporation (inactive). All intercompany accounts and transactions have been eliminated in consolidation.
The Company primarily operates through one segment, providing a full range of banking services to individual and corporate customers through its subsidiary bank.
2. ACCOUNTING POLICIES
The Company's accounting policies are described in the notes to consolidated financial statements contained in the Company's Annual Report on Form 10-K for the year ended December 31, 2004.
3. COMPREHENSIVE INCOME
Currently, other comprehensive income for the Company consists of items recorded as a component of stockholders' equity under Statement of Financial Accounting Standards (SFAS) No. 115, Accounting for Certain Investments in Debt and Equity Securities and SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities. The total comprehensive loss for the first quarter of 2005 was $11,000, compared to total comprehensive income of $2,810,000 for the first quarter of 2004.
4. STOCK-BASED COMPENSATION
In December 2002, the Financial Accounting Standards Board (FASB) issued SFAS No. 148, Accounting for Stock-Based Compensation -- Transition and Disclosure an amendment of FASB Statement No. 123. SFAS No. 148 amends SFAS No. 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition for an entity that voluntarily changes to the fair value based method of accounting for stock-based employee compensation. It also amends the disclosure provisions of SFAS No. 123 to require prominent disclosure about the effects on reported net income of an entity's accounting policy decisions with respect to stock-based employee compensation. Finally, SFAS No. 148 also amends Accounting Principles Board (APB) Opinion No. 28, Interim Financial Reporting, to require disclosure about those effects in the interim financial information.
The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation.
Three Months Ended |
||||
March 31, 2005 |
March 31, 2004 |
|||
Net income, as reported |
$ |
1,306,000 |
$ |
1,321,000 |
Deduct: Total stock-based employee compensation expense determined under fair value based method for all stock options, net of related tax effects |
371,000 |
25,000 |
||
Pro forma net income |
$ |
935,000 |
$ |
1,296,000 |
|
||||
Earnings per share: |
||||
Basic - as reported |
$ |
0.23 |
$ |
.23 |
Basic - pro forma |
$ |
0.16 |
$ |
.23 |
Diluted - as reported |
$ |
0.23 |
$ |
.23 |
Diluted - pro forma |
$ |
0.16 |
$ |
.23 |
There were 90,000 and 6,000 stock options granted during the three months ended March 31, 2005 and 2004, respectively, which vested immediately upon grant.
5. INVESTMENT SECURITIES
The following investment securities available for sale have an unrealized loss as of March 31, 2005 for which an other than temporary impairment has not been recognized.
Estimated |
Unrealized |
|||
(In thousands) |
Fair Value |
Loss |
||
Obligations of U.S. |
||||
government agencies: |
||||
With an unrealized loss for |
||||
more than 12 months |
$ |
36,814 |
$ |
1,049 |
Mortgage-backed securities: |
||||
With an unrealized loss |
||||
for less than 12 months |
33,420 |
534 |
||
With an unrealized loss for |
||||
more than 12 months |
22,403 |
538 |
||
$ |
92,637 |
$ |
2,121 |
At March 31, 2005, there were seven mortgage-backed securities with an unrealized loss for less than 12 months, as well as seven obligations of U.S. government agencies and six mortgage-backed securities with an unrealized loss for more than 12 months. The total estimated fair value of the securities with an unrealized loss at March 31, 2005 represented 98% of the book value; therefore, the impairment is not considered severe. While the duration of the impairment is dependent on the market and a fluctuating yield curve, the duration of 41% of the investment securities with unrealized loss could be shortened by the issuing agency calling the securities.
The following investment securities held to maturity have an unrealized loss as of March 31, 2005 for which an other than temporary impairment has not been recognized.
Estimated |
Unrealized |
|||
(In thousands) |
fair value |
loss |
||
Tax-exempt municipal |
||||
securities with an unrealized |
||||
loss for less than 12 months |
$ |
1,162 |
$ |
14 |
One security held to maturity had an unrealized loss at March 31, 2005. The unrealized loss was considered immaterial to the financial statements, and the duration of the loss appears to be short-term in nature, although it is a function of the general market environment and constantly changing yield curve.
6. RECENT ACCOUNTING PRONOUNCEMENTS
The Emerging Issues Task Force on November 13, 2003 issued EITF Issue No. 03-1, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments. This guidance was to be applied in other-than-temporary impairment evaluations performed in reporting periods beginning after June 15, 2004. Disclosures are effective in annual financial statements for fiscal years ending after December 15, 2003, for investments accounted for under FASB Statements No. 115, Accounting for Certain Investments in Debt and Equity Securities, and No. 124, Accounting for Certain Investments Held by Not-for-Profit Organizations. The disclosure requirements for all other investments are effective in annual financial statements for fiscal years ending after June 15, 2004. In September 2004, the FASB issued FASB Staff Position, (FSP) EITF Issue 03-1-1 which delays the effective date for the measurement and recognition guidance set forth in paragraphs 10 - 20 of EITF Issue No. 03-1 until additional implementation guidance is issued by the FASB. Given the nature of the Company's investments, the Company does not expect the adoption of EITF Issue No. 03-1 or its implementation guidance to have a significant impact on its consolidated financial statements.
In December 2004, the FASB issued SFAS No. 123R, "Share-Based Payment." SFAS No. 123R establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity's equity instruments or that may be settled by the issuance of those equity instruments. Under SFAS No. 123R, the Company must measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award. That cost will be recognized over the period during which an employee is required to provide service in exchange for the award. SFAS No. 123R applies to all awards granted after the required effective date and to awards modified, repurchased, or cancelled after that date. Compensation cost will be recognized on or after the required effective date for the portion of outstanding awards for which the requisite service has not yet been rendered, based on the grant-date fair value of those awards calculated under SFAS No. 123R for either recognition or pro forma disclosures.
On April 14, 2005, the Securities and Exchange Commission (SEC) amended Rule 4-01(a) of Regulation S-X that amended the compliance date for SFAS No. 123R. The SEC's new rule allows companies to implement SFAS No. 123R at the beginning of their next fiscal year, instead of the next reporting period that begins after June 15, 2005. The Company has determined that it will not adopt SFAS No. 123R until January 1, 2006.
On March 29, 2005, the SEC issued Staff Accounting Bulletin No. 107 (SAB 107), "Share-Based Payment." SAB 107 expresses the views of the SEC staff regarding the interaction between SFAS No. 123R and certain SEC rules and regulations, provides the staff's views regarding the valuation of share-based payments by public companies, and provides guidance regarding share-based payments with non-employees.
Please refer to Note 4 for the disclosure of the pro forma effect on net income and earnings per share if the Company had expensed the fair value of options granted during the three months ended March 31, 2005 and 2004.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This quarterly report contains forward-looking statements and information relating to our subsidiaries and us. The words "believes," "expects," "may," "will," "should," "projects," "contemplates," "anticipates," "forecasts," "intends" or similar terminology identify forward-looking statements. These statements reflect management's beliefs and assumptions, and are based on information currently available to management. Because these statements reflect the current views of management concerning future events, they involve risks, uncertainties and assumptions, including the risks that unanticipated changes in the interest rate environment could reduce our margins, that competition or general economic conditions could be worse than we expect, or that legislative or regulatory changes could adversely affect our business. Actual results may differ significantly from the results discussed in the forward-looking statements. We undertake no obligation to update publicly any forward-looking statement for any reason, even if new information becomes available.
Critical Accounting Estimates
In reviewing and understanding financial information for the Company, you are encouraged to read and understand the significant accounting policies which are used in preparing the consolidated financial statements of the Company. These policies are described in Note 1 to the consolidated financial statements which were presented in the Company's 2004 Annual Report on Form 10-K. Of these policies, Management believes that the accounting for the allowance for loan losses is the most critical. This is because the amount of the allowance is established based on a variety of subjective factors. The allowance is replenished by means of a provision for loan losses that is charged against the Company's earnings. As a result, earnings will vary based, in part, on subjective judgments made by Management in this area.
Losses on loans result from a broad range of causes ranging from borrower specific problems, to industry issues, to the impact of the economic environment. The identification of these factors that lead to default or non-performance under a borrower loan agreement and the estimation of loss in these situations are very subjective. In addition, a dramatic change in the performance of one or a small number of borrowers can have a significant impact in the estimate of losses. The depth and duration of any economic recession could impact the credit risk associated with the loan portfolio. Another factor that could affect credit risk is a consideration of concentrations of credit within specific industry sectors.
Management has implemented a process that has been applied consistently to systematically consider the many variables that impact the estimation of the allowance for loan losses. See "Allowance and Provision for Loan Losses."
Performance Overview
The Company reported net income of $1,306,000 for the first quarter of 2005, compared to $1,321,000 for the first quarter of 2004, a decrease of 1%. The primary reason for the slight decline was increases in noninterest expenses related to additional branch locations and strengthened infrastructure. As the prime rate has risen over the past year, net interest income has increased 8% comparing the current quarter to first quarter 2004. Additionally, the provision for loan losses decreased $200,000 for the comparable quarters due to a slowdown in loan volume. However, the improvements in net interest income after loan loss provision did not completely offset the increases in overhead in first quarter 2005 compared to first quarter last year. The net earnings per share for the first quarter of 2005 were $.23, diluted, flat compared to first quarter 2004. The annualized return on average stockholders' equity for the 2005 three-month period was 15.1% versus 15.9% for the 2004 three-month period, and the return on average assets was .98% in the 2005 three-month period compared to 1.09% in the 2004 three-month period. The book value per share was $5.99 at March 31, 2005 compared to $6.09 at December 31, 2004 and $6.18 at March 31, 2004. In the first quarters of both 2005 and 2004, the Company paid a cash dividend of $.10 per share.
Total assets of the Company were $522 million at March 31, 2005, down 5% from year-end 2004 as a result of $20 million of temporary deposits that were placed in the Bank at the end of December 2004, invested largely in short-term federal funds sold. These deposits allowed the Bank to de-leverage a portion of its balance sheet by eliminating most of its wholesale repurchase agreement borrowings. As of March 31, 2005, these temporary deposits remained in accounts with the Bank. Additionally, loan volume has declined this quarter due to several large payoffs, reducing total loans at March 31, 2005 to $335 million compared to $339 million at December 31, 2004. For the trailing twelve months, total loans have grown 3% as new originations have largely been offset by pay-offs.
The investment security portfolio has also declined since year-end primarily as a result of principal paydowns on mortgage-backed securities. One security in particular, with a remaining balance of $1.6 million, paid off early, resulting in a $5,000 net gain from a prepayment penalty. Total investment securities at March 31, 2005 were $144 million compared to $152 million at December 31, 2004.
Total deposits have grown $51 million, or 13%, during the past twelve months and $557,000, during the past quarter to $435 million. Noninterest-bearing deposits remained strong compared to total deposits. However, $13.5 million of the increase in noninterest-bearing accounts consisted of a transfer from a money market account in preparation of being wired out on April 1, 2005. This represented 70% of the aforementioned temporary funds from December 2004. Excluding these deposits, noninterest-bearing accounts still comprised 23% of total deposits at March 31, 2005. During the first quarter of 2005, time deposits increased $4 million. Other borrowed funds declined as maturities were not replaced, for a March 31, 2005 balance of $7 million compared to $35 million at December 31, 2004.
The following table details selected components of the Company's average balance sheet for the current period and the same period last year to illustrate the resulting change over the past year:
Quarter ended |
|||||||
(In thousands) |
March 31, |
% Change |
|||||
2005 |
2004 |
||||||
Total investment securities |
$ |
142,659 |
$ |
124,272 |
14.80 |
% |
|
Loans, net |
335,717 |
324,607 |
3.42 |
||||
Earning assets |
494,198 |
451,711 |
9.41 |
||||
Total assets |
531,437 |
483,589 |
9.89 |
||||
Non-interest-bearing deposits |
102,873 |
83,037 |
23.89 |
||||
Interest-bearing deposits |
334,355 |
289,541 |
15.48 |
||||
Borrowed funds |
42,883 |
63,496 |
-32.46 |
||||
Total funds |
480,111 |
436,074 |
10.10 |
||||
Total equity |
34,689 |
33,310 |
4.14 |
||||
The Bank opened its seventh full-service branch in March 2005. This branch is located in the fast-growing area of Duluth in Gwinnett County in Georgia. The surrounding shopping center caters primarily to the Korean market and fits nicely with Summit's largely ethnic-oriented market share.
The net interest rate margin at 4.02% through March 31, 2005 was slightly lower than last year's margin of 4.07% for the same period, primarily because the lagging costs of funds has begun to catch up with the yield on earning assets which reprices quicker since Summit is asset-sensitive. The most significant increase in the cost of funds was related to the $12 million in trust preferred securities which is tied to LIBOR. The rate on these funds has increased to 5.65% for first quarter 2005 from 4.22% for first quarter 2004. Costs of time deposits have increased 15 basis points over the same period; however costs of money market accounts and savings accounts have doubled. Yields on interest-earning assets have improved by 17 basis points for the comparable first quarter periods. The yield on the $335 million loan portfolio was up 44 basis points to 6.81% from first quarter 2004. The loan to deposit ratio at March 31, 2005 was 76%, down slightly from 77% at December 31, 2004 and down sharply from the 84% ratio at March 31, 2004, since deposits have grown faster than loans during the quarter and the trailing twelve months.
As a result of slower loan growth this year to date, the loan loss provision of $264,000 was lower than the provision of $464,000 for the first quarter of 2004. Noninterest income was $53,000 lower for the current quarter compared to the same period last year as a result of a $125,000 decline in gains from the sale of investment securities. The decline was partially offset by strong fee income on international banking services which increased 42% to $406,000 in first quarter 2005 compared to the same period last year. The increase is attributed to the generation of new business as well as increases in transaction volume for, in particular, import letters of credit.
Noninterest expenses increased $655,000, or 20%, in first quarter 2005 compared to the same period last year. A large portion of this increase can be attributed to salary, equipment and occupancy costs related to organic growth of the Bank. The Bank's total personnel costs increased 19% to $2 million in first quarter 2005 compared to first quarter 2004. Approximately $100,000 of this increase was due to a January 2005 non-refundable salary advance on the current year's annual base salary adjustments to facilitate a change in the Bank's payment policy. As the year progresses, the impact of this one-time expense will diminish since it relates to normal annual salary increases. There were 130 full-time equivalent employees at March 31, 2005, an increase of eight in the past year. Most of these positions were attributed to the addition of one full-service branch office in first quarter 2005 and one limited-service branch office in second quarter 2004. Equipment and occupancy expenses also reflected these additions, as well as the relocation of the San Jose branch office to a new location in fourth quarter 2004. The lease on the original space in San Jose, which continues to be used for operations, expires in early 2006. Other noninterest expenses were also up 22%, mainly due to the branch expansion, for example, data/item processing, marketing, and supplies increased by $21,000, $13,000, and $12,000, respectively, for the comparable first quarter periods. Legal fees have also increased $30,000 over first quarter 2004 as nonperforming assets have increased, thus requiring additional collection efforts. These increases in noninterest expenses have had a significant impact on the Company's operating efficiency ratio, which was 65% for the first quarter of 2005, up from 57% for the same period last year.
In the first quarter of 2005, the Bank entered into a contract to purchase $3.1 million of low income housing credits which will have a fifteen-year federal income tax benefit. Approximately $1 million of the commitment was paid in March with the remainder due over the next two years. This purchase reduced the Company's effective tax rate in the current year to 29% from the previous 32%.
Asset Quality
Non-performing assets decreased during first quarter to $2.4 million at
March 31, 2005, representing .72% of total loans and other real estate,
compared to $2.8 million, or .83%, at year-end 2004. The decrease was
primarily due to the sale of a commercial real estate loan totaling $337,000.
The loan was sold for $300,000 in first quarter 2005 and the remaining balance
charged off. The March 31, 2005 non-performing assets included eight Small
Business Administration ("SBA") loans totaling $869,000 which are
fully guaranteed by the SBA. These loans have all defaulted and are in the
process of liquidation. Non-performing assets at December 31, 2004 consisted of
nine SBA loans, totaling $958,000, which were fully guaranteed by the SBA and
one commercial real estate loan totaling $337,000. Non-performing assets at
March 31, 2005 and December 31, 2004 include other real estate owned resulting
from the foreclosure of commercial real estate on one loan totaling $1.5
million. There is currently a contract pending for the sale of the property,
and no loss is anticipated. There were no loans past due 90 days or more as to
principal or interest payments and still accruing at March 31, 2005.
Non-performing Assets
March 31, |
December 31, |
|||||
(Dollars in thousands) |
2005 |
2004 |
||||
Loans on non-accrual |
||||||
SBA guaranteed |
$ |
869 |
$ |
958 |
||
Non-SBA guaranteed |
-- |
337 |
||||
Other real estate owned |
1,544 |
1,544 |
||||
Total non-performing assets |
$ |
2,414 |
$ |
2,839 |
||
Total non-performing assets as a |
||||||
percentage of total loans and other real estate |
.72 % |
.83 % |
||||
Total non-performing loans as a percentage of total loans |
.26 % |
.38 % |
||||
Allowance for Loan Losses
The allowance for loan losses represents a reserve for probable loan losses in the loan portfolio. The adequacy of the allowance for loan losses is evaluated periodically based on a review of all significant loans, with particular emphasis on impaired, non-accruing, past due, and other loans that Management believes require special attention. The determination of the allowance for loan losses is subjective and considered a critical accounting estimate of the Company.
When reviewing the allowance for loan losses, it is important to understand to whom the Company lends. The loan portfolio is primarily comprised of loans to small businesses. In particular, the Company has developed lending niches in a number of industries, the most prevalent of which include restaurants, convenience stores, retail merchants, and strip shopping centers. At March 31, 2005, the Bank's largest concentrations are retail trade loans to convenience stores, restaurants, food stores, and liquor stores, which totaled approximately $123 million, or 257%, of capital; commercial real estate loans which totaled approximately $113 million, or 236%, of capital; and loans to service providers: financial, health, lodging and dry cleaners, which totaled approximately $46 million, or 96%, of capital. These concentrations are all within established policy limits. Management has not identified any specific industry weakness that may negatively impact the loan portfolio.
Notwithstanding the foregoing, lending to these types of businesses does involve risk, given their vulnerability to changes in economic conditions. The Company has mitigated the risk to these types of borrowers in several ways. First, a portion of these loans is supported by government guarantees obtained from the Small Business Administration. Secondly, the majority of the Company's loans are well secured with marketable real estate, and thirdly, the Company performs in-depth economic analyses on these industries in order to remain abreast of current trends and conditions. Management monitors loan concentrations in given industries in relation to the Bank's equity capital and has established limits to mitigate risk.
The Bank has established a multifaceted methodology to analyze the adequacy of the allowance for loan losses. This methodology includes consideration of the Bank's credit risk rating system, historical charge-offs, loan impairment as defined by SFAS No. 114, loss ratios on criticized and classified loans, and finally, adjustments related to various qualitative factors that may change the risk profile of all or portions of the portfolio. The analysis is used to arrive at a recommended allowance for loan losses.
A general allowance for losses is calculated based on estimates of inherent losses which probably exist as of the evaluation date, taking into account the loans as they are impacted by the above factors. The general allowance for losses on problem loans in these categories is based on a review and evaluation of these loans, taking into consideration financial condition and strengths of the borrower, related collateral, cash flows available for debt repayment, and known and expected economic trends and conditions. General loss percentages for the problem loans are determined based upon historical loss experience and regulatory guidelines. For loans considered impaired, specific allowances are provided in the event that the specific collateral analysis on each problem loan indicates that the probable loss upon liquidation of collateral would be in excess of the expected value of the collateral if the loan is collateral dependent or if the present value of expected future cash flows are less than the loan balance. In addition to these allocated reserves, the Company has established an unallocated reserve of $269,000 at March 31, 2005. The basis for the unallocated reserve is due to a number of qualitative factors, such as migration trends in the portfolio, trends in volume, the risk identification process, changes in the outlook for local and regional economic conditions and concentrations of credit.
There was slight decrease in the allowance for loan losses at $4.4 million for March 31, 2005 compared to $4.5 million at year-end 2004. During the first quarter of 2005, increases in the allowance for loan losses due to additional provisions were offset by net charge-offs. Total nonperforming loans and criticized and classified assets both declined during the current quarter. Criticized and classified assets at March 31, 2005 decreased to $6.4 million from $6.7 million at December 31, 2004, a decline of 6%, largely due to the sale of a $337,000 conventional loan secured with real estate. Additionally, the mix of criticized versus classified assets has improved by approximately $520,000 since December 31, 2004. Gross charged-off loans for the year to date through March 2005 totaled $495,000, while recoveries for the period totaled $54,000, for an annualized net charge-off ratio of .52% of average total loans. The net charge-off ratio for the first three months of 2004 was .33%. The provision for loan losses decreased to $264,000 in first quarter of 2005 compared to $464,000 during the same period last year. The decline was due to the absence of loan growth during the current quarter.
The allowance for loan losses represented 1.31% and 1.34% of total loans outstanding at March 31, 2005 and December 31, 2004, respectively. The decrease was due to the general improvement in the overall quality of the loan portfolio since 100% of the nonperforming loans at March 31, 2005 were fully guaranteed by the SBA, and criticized and classified assets have declined since year-end. The determination of the allowance for loan losses rests upon Management's judgment about factors affecting loan quality, assumptions about the economy, and other factors; however, Management's judgment is based upon a number of assumptions, which are believed to be reasonable, but which may or may not prove valid. Thus, there can be no assurance that charge-offs in future periods will not exceed the allowance for loan losses or that additional increases in the allowance for loan losses will not be required. In addition, various regulatory agencies, as an integral part of their examination process, periodically, review the Company's allowance for loan losses. Such agencies may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.
The following table represents an analysis of the Company's allowance for loan losses including the provision for loan losses and net loan charge-offs for the three months ended March 31, 2005 and 2004.
for the Three Months Ended March 31,
(In thousands) |
2005 |
2004 |
||||
Allowance for loan losses at beginning of period |
$ |
4,549 |
$ |
4,047 |
||
Charge-offs: |
||||||
Commercial, financial, and agricultural |
189 |
288 |
||||
Real estate |
37 |
-- |
||||
SBA |
269 |
-- |
||||
Total |
495 |
288 |
||||
Recoveries: |
||||||
Commercial, financial, and agricultural |
28 |
11 |
||||
SBA |
27 |
7 |
||||
Installment loans to individuals |
-- |
4 |
||||
Total |
55 |
22 |
||||
Net charge-offs |
440 |
266 |
||||
Provision for loan losses charged to income |
264 |
464 |
||||
Allowance for loan losses at end of period |
$ |
4,373 |
$ |
4,246 |
Based on an analysis performed by management at March 31, 2005 the allowance for loan losses is considered to be adequate to cover loan losses in the portfolio as of that date. However, because of the inherent uncertainty of the assumptions we use in our loan analyses, management cannot assure that loan losses in future periods will not exceed the allowance for loan losses or that additional allocations to the allowance will not be required.
Derivative Instruments and Hedging Activities
Interest rate swap transactions generally involve the exchange of fixed and floating rate interest rate obligations without the exchange of underlying principal amounts. Entering into interest rate contracts involves not only interest rate risk, but also the risk of counterparties' failure to fulfill their legal obligation. Notional principal amounts often are used to express the volume of these transactions, but the amounts potentially subject to credit risk are much smaller.
In second quarter 2003, the Company entered into an interest rate swap contract with a notional amount of $25 million to reduce the interest rate risk on certain variable rate loans. The interest rate swap changed the variable-rate cash flow exposure on a portion of the loan portfolio to fixed rate cash flows. This swap is currently designated as a hedge instrument against those cash flows and, therefore, any fluctuations in fair value of the interest rate swap are recorded as an adjustment to accumulated other comprehensive income and established as an asset or liability. At March 31, 2005, the fair value of this interest rate swap was a loss of $820,000. This swap matures on July 31, 2008.
Liquidity and Capital Adequacy
Liquidity fluctuated during the first quarter of 2005 as temporary deposits at December 31, 2004 allowed for the reduction of wholesale borrowings and both the loan portfolio and the investment security portfolio declined during the quarter. At March 31, 2005, the Company's net loan to deposit ratio was 76%, down slightly from the 77% ratio at December 31, 2004 as a result of several loan payoffs in the first quarter. During April, the majority of the temporary deposits from fourth quarter 2004 were wired out of the Bank necessitating additional usage of wholesale borrowings; however, such usage does not strain the capacity of borrowings limits. Management analyzes the level of off-balance sheet assets and liabilities such as unfunded loan commitments and outstanding letters of credit as they relate to the levels of cash, cash equivalents, liquid investments, and available federal funds lines to ensure that a potential shortfall does not arise. Based on this analysis, management believes that the Company has adequate liquidity to meet short-term operational requirements.
Stockholders' equity of the Company was essentially flat at $34 million comparing the total at March 31, 2005 to December 31, 2004. This is due to the offset of earnings in excess of dividends paid with a decrease in accumulated other comprehensive income.
The capital level of the Bank exceeds all prescribed regulatory capital guidelines. Regulations require that the most highly rated banks maintain a minimum Tier 1 leverage ratio of 3%, and require other banks to maintain a minimum Tier 1 leverage ratio of 3% plus an additional cushion of at least 1 to 2 percentage points. Tier 1 capital consists of stockholders' equity less certain intangible assets. The Bank's Tier 1 leverage ratio was 8.2% at March 31, 2005 compared to 8.4% at year-end 2004. Regulations require that the Bank maintain a minimum total risk-weighted capital ratio of 8% with 50%, or 4%, of this amount made up of Tier 1 capital. Risk-weighted assets consist of balance sheet assets adjusted by risk category and off-balance sheet asset equivalents similarly adjusted. At March 31, 2005, the Bank had a risk-weighted total capital ratio of 13.3% and a Tier 1 risk-weighted capital ratio of 12.1%, an increase from year-end 2004 ratios of 13.1% and 11.9%, respectively. The increase was mainly due to earnings improving capital since current risk-based assets were flat compared to assets at December 31, 2004.
In addition to the Company's contractual obligations such as deposits, FHLB advances and other borrowed funds, the Company has commitments to its customers under lines of credit. The total of these commitments at March 31, 2005 was approximately $39 million. The lines include conventional revolving lines of credit that consist of commercial working capital lines that renew annually. Commitments also include annually renewing international lines for letters of credit availability. There are commitments under lines of credit which are not revolving that are used by customers for specific purposes, as well as various types of consumer lines of credit. These include lines secured by mortgages on residential real estate and unsecured revolving credit lines. Although Management regularly monitors the balance of outstanding commitments to ensure funding availability should the need arise, historical records indicate that the total of outstanding commitments is a very consistent amount, and the risk of all customers fully drawing on all these lines at the same time is remote.
The following table is a summary of the Company's commitments to extend credit and commitments under contractual leases, as well as the Company's contractual obligations, consisting of deposits, FHLB advances and borrowed funds, by contractual maturity date.
In thousands |
Due in 1Year |
Due in 2 Years |
Due in 3Years |
Due in 4 Years |
Due in 5 Years |
Due after 5Years |
|||||||
Demand and savings |
$ |
210,245 |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
|
deposits |
|||||||||||||
Time deposits |
160,344 |
27,477 |
19,724 |
2,708 |
14,427 |
85 |
|||||||
Federal Home Loan |
15,000 |
10,000 |
- |
- |
- |
- |
|||||||
Bank advances |
|||||||||||||
Other borrowed funds |
7,143 |
- |
- |
- |
- |
- |
|||||||
Commitments to customers |
38,798 |
- |
- |
- |
- |
- |
|||||||
under lines of credit |
|||||||||||||
Commitments under |
|||||||||||||
lease agreements |
1,480 |
1,354 |
1,258 |
856 |
882 |
2,957 |
|||||||
Long-term debentures |
- |
- |
- |
- |
- |
12,000 |
|||||||
$ |
433,010 |
$ |
37,477 |
$ |
20,982 |
$ |
3,564 |
$ |
15,309 |
$ |
15,042 |
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As of March 31, 2005, there were no substantial changes from the interest rate sensitivity analysis or the market value of portfolio equity for various changes in interest rates calculated as of December 31, 2004. The foregoing disclosures related to the market risk of the Company should be read in conjunction with the Company's audited consolidated financial statements, related notes and management's discussion and analysis of financial condition and results of operations for the year ended December 31, 2004 included in the Company's 2004 Annual Report on Form 10-K.
ITEM 4. CONTROLS AND PROCEDURES
As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer and Acting Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, the Company's Chief Executive Officer and Acting Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective in timely alerting her to material information relating to the Company (including its consolidated subsidiaries) that is required to be included in the Company's periodic filings with the Securities and Exchange Commission. There have been no significant changes in the Company's internal controls or, to the Company's knowledge, in other factors that could significantly affect those internal controls subsequent to the date the Company carried out its evaluation, and there have been no corrective actions with respect to significant deficiencies or material weaknesses.
PART II. - OTHER INFORMATION
ITEM 1. |
Legal Proceedings - Not Applicable |
|
ITEM 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
|
|
a) |
Not Applicable |
|
b) |
Not Applicable |
|
c) |
The Company did not have a stock repurchase plan in effect and there were no |
repurchases during the current period |
||
ITEM 3. |
Defaults Upon Senior Securities - Not Applicable |
|
ITEM 4. |
Submission of Matters to a Vote of Security Holders - None |
|
ITEM 5. |
Other Information |
|
|
On February 28, 2005, the Board of Directors approved the Compensation Committee's |
|
|
recommendation for the following elements of director compensation: |
|
|
1. |
Directors' fees for the Company and the Bank of $800 per meeting |
|
2. |
Company outside director retainers of $4,000 per year |
|
3. |
Committee member fees of $250 per meeting |
|
4. |
Committee chair fees of $300 per meeting, except that audit committee |
|
Chair fees will be $500 per meeting |
|
|
The Board also ratified the Compensation Committee's decision to increase the base |
|
|
salaries of the Company's Chief Executive Officer, Pin Pin Chau, its President and Bank |
|
|
Chairman, David Yu, and its Executive Vice President, H.A. Dudley by 4%. As a result, |
|
|
Ms. Chau's base salary for 2005 is $180,180, Mr. Yu's 2005 base salary is $151,476, and |
|
|
Mr. Dudley's 2005 base salary is $125,736. |
|
|
||
ITEM 6. |
Exhibits |
|
Exhibit 11. 1 |
||
Statement Regarding Computation of Per Share Earnings |
||
Exhibit 31. 1 |
||
Certification of Chief Executive Officer (and Acting Chief Financial Officer) |
||
Exhibit 32.1 |
||
Certifications of Chief Executive Officer (and Acting Chief Financial Officer) |
||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed by the undersigned, thereunto duly authorized.
SUMMIT BANK CORPORATION |
||
BY: |
/s/ Pin Pin Chau |
|
Pin Pin Chau |
||
Chief Executive Officer |
||
Acting Chief Financial Officer |
||
(principal executive and financial officer) |
||
DATE: |
May 10, 2005 |
|
INDEX TO EXHIBITS
Exhibit |
Page |
|
11.1 |
Statement Regarding Computation of Per Share Earnings |
21 |
31.1 |
Certification of Chief Executive Officer and Acting Chief |
22 |
Financial Officer Pursuant to Section 302 of the |
||
Sarbanes-Oxley Act of 2002 (the "Act") |
||
32.1 |
Certifications of Chief Executive Officer and Acting Chief |
23 |
Financial Officer Pursuant to Section 906 of the Act |
Exhibit 11.1
Statement Regarding Computation
of Per Share Earnings
Three months |
||||||
2005 |
2004 |
|||||
Net income |
$ |
1,306,000 |
$ |
1,321,000 |
||
Basic net income per share: |
||||||
Weighted-average shares outstanding |
5,693,054 |
5,671,593 |
||||
Net income per share |
$ |
.23 |
$ |
.23 |
||
Diluted net income per share: |
||||||
Weighted-average common shares |
||||||
outstanding and common share equivalents |
5,699,227 |
5,671,914 |
||||
Net income per share |
$ |
.23 |
$ |
.23 |
||
Exhibit 31.1
I, Pin Pin Chau, Chief Executive Officer and Acting Chief Financial Officer of Summit Bank Corporation, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Summit Bank Corporation;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;
b) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report my conclusions about the effectiveness of such disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
c) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5. I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Date: May 10, 2005 /s/ Pin Pin Chau
Pin Pin Chau
Chief Executive Officer
Acting Chief Financial Officer
(principal executive and financial officer)
Exhibit 32.1
The undersigned hereby certifies, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that this Quarterly Report on Form 10-Q for the quarter ended March 31, 2005 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and the information contained in such report fairly presents, in all material respects, the financial condition and results of operations of the Company.
This 10th day of May, 2005.
BY: |
/s/ Pin Pin Chau |
Pin Pin Chau |
|
Chief Executive Officer |
|
Acting Chief Financial Officer |
|
(principal executive and financial officer) |