Delaware |
|
94-3209289 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
|
|
|
235 3 rd Street South, Suite 200 |
|
|
St. Petersburg, FL |
|
33701 |
(Address of principal executive offices) |
|
(Zip code) |
|
|
|
PROFESSIONAL LEASE MANAGEMENT INCOME FUND I, L.L.C. |
(A Delaware Limited Liability Company) |
CONDENSED BALANCE SHEETS |
(in thousands of dollars, except unit amounts) |
(unaudited) |
|
September 30, |
|
December 31, | ||||
|
|
2003 |
|
|
|
2002 |
|
|
|
|
|
|
|
| |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment held for operating leases |
$ |
108,882 |
|
|
$ |
89,472 |
|
Less accumulated depreciation |
|
(61,547 |
) |
|
|
(55,619 |
) |
|
|
|
|
|
|
| |
Net equipment |
|
47,335 |
|
|
|
33,853 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
5,822 |
|
|
|
560 |
|
Restricted cash |
|
573 |
|
|
|
568 |
|
Cash held in escrow accounts |
|
-- |
|
|
|
19,792 |
|
Accounts and note receivable, less allowance for doubtful |
|
|
|
|
|
|
|
accounts of $2,091 in 2003 and $3,532 in 2002 |
|
2,750 |
|
|
|
2,342 |
|
Investment in unconsolidated special-purpose entities |
|
1,582 |
|
|
|
2,044 |
|
Debt placement fees, less accumulated amortization |
|
|
|
|
|
|
|
of $118 in 2003 and $105 in 2002 |
|
58 |
|
|
|
71 |
|
Prepaid expenses and other assets |
|
282 |
|
|
|
443 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Total assets |
$ |
58,402 |
|
|
$ |
59,673 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Liabilities and members equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
$ |
731 |
|
|
$ |
622 |
|
Due to affiliates |
|
246 |
|
|
|
191 |
|
Lessee deposits and reserves for repairs |
|
3,972 |
|
|
|
3,917 |
|
Note payable |
|
16,000 |
|
|
|
16,000 |
|
Total liabilities |
|
20,949 |
|
|
|
20,730 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Members' equity: |
|
|
|
|
|
|
|
Class A members (4,971,311 units) |
|
37,453 |
|
|
|
38,943 |
|
Class B member |
|
-- |
|
|
|
-- |
|
|
|
|
|
|
|
| |
Total members' equity |
|
37,453 |
|
|
|
38,943 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Total liabilities and members' equity |
$ |
58,402 |
|
|
$ |
59,673 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
PROFESSIONAL LEASE MANAGEMENT INCOME FUND I, L.L.C. |
(A Delaware Limited Liability Company) |
CONDENSED STATEMENTS OF OPERATIONS |
(in thousands of dollars, except weighted-average unit amounts) |
|
For the Three Months |
|
For the Nine Months | ||||||||||||
|
Ended September 30, |
|
Ended September 30, | ||||||||||||
|
|
2003 |
|
|
|
2002 |
|
|
|
2003 |
|
|
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease revenue |
$ |
4,488 |
|
|
$ |
4,243 |
|
|
$ |
13,529 |
|
|
$ |
13,774 |
|
Interest and other income |
|
87 |
|
|
|
105 |
|
|
|
244 |
|
|
|
294 |
|
Gain on disposition of equipment |
|
38 |
|
|
|
154 |
|
|
|
156 |
|
|
|
161 |
|
Loss on disposition of equipment |
|
(5 |
) |
|
|
(5 |
) |
|
|
-- |
|
|
|
(4 |
) |
Total revenues |
|
4,608 |
|
|
|
4,497 |
|
|
|
13,929 |
|
|
|
14,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
2,015 |
|
|
|
1,640 |
|
|
|
5,864 |
|
|
|
5,055 |
|
Repairs and maintenance |
|
344 |
|
|
|
576 |
|
|
|
1,196 |
|
|
|
1,446 |
|
Equipment operating expenses |
|
1,054 |
|
|
|
1,095 |
|
|
|
3,456 |
|
|
|
3,189 |
|
Insurance expense |
|
137 |
|
|
|
101 |
|
|
|
444 |
|
|
|
307 |
|
Management fees to affiliate |
|
281 |
|
|
|
188 |
|
|
|
793 |
|
|
|
616 |
|
Interest expense |
|
304 |
|
|
|
348 |
|
|
|
907 |
|
|
|
1,056 |
|
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to affiliates |
|
35 |
|
|
|
26 |
|
|
|
124 |
|
|
|
237 |
|
Other general and administrative expenses |
|
348 |
|
|
|
550 |
|
|
|
1,041 |
|
|
|
1,094 |
|
Loss on impairment of equipment |
|
309 |
|
|
|
-- |
|
|
|
315 |
|
|
|
-- |
|
(Recovery of) provision for bad debts |
|
(475 |
) |
|
|
658 |
|
|
|
(1,298 |
) |
|
|
2,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total expenses |
|
4,352 |
|
|
|
5,182 |
|
|
|
12,842 |
|
|
|
15,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in net income of unconsolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
special-purpose entities |
|
126 |
|
|
|
92 |
|
|
|
402 |
|
|
|
340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
382 |
|
|
$ |
(593 |
) |
|
$ |
1,489 |
|
|
$ |
(641 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Members' share of net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A members |
$ |
163 |
|
|
$ |
(812 |
) |
|
$ |
996 |
|
|
$ |
(1,299 |
) |
Class B member |
|
219 |
|
|
|
219 |
|
|
|
493 |
|
|
|
658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$ |
382 |
|
|
$ |
(593 |
) |
|
$ |
1,489 |
|
|
$ |
(641 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A members net income (loss) per |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
weighted-average unit |
$ |
0.03 |
|
|
$ |
(0.16 |
) |
|
$ |
0.20 |
|
|
$ |
(0.26 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- - | ||
| ||
PROFESSIONAL LEASE MANAGEMENT INCOME FUND I, L.L.C. |
(A Delaware Limited Liability Company) |
CONDENSED STATEMENTS OF CHANGES IN MEMBERS' EQUITY |
For the period from December 31, 2002 to September 30, 2003 |
(in thousands of dollars) |
|
Class A |
|
Class B |
|
Total | ||||||
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
Members' equity as of December 31, 2002 |
$ |
38,943 |
|
|
$ |
-- |
|
|
$ |
38,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
996 |
|
|
|
493 |
|
|
|
1,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash distribution |
|
(2,486 |
) |
|
|
(493 |
) |
|
|
(2,979 |
) |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Members' equity as of September 30, 2003 |
$ |
37,453 |
|
|
$ |
-- |
|
|
$ |
37,453 |
|
|
|
|
|
|
|
|
|
|
|
|
PROFESSIONAL LEASE MANAGEMENT INCOME FUND I, L.L.C. | |||||||||||||
(A Delaware Limited Liability Company) | |||||||||||||
CONDENSED STATEMENTS OF CASH FLOWS | |||||||||||||
(in thousands of dollars) | |||||||||||||
(unaudited) | |||||||||||||
|
| ||||||||||||
|
For the Nine Months | ||||||||||||
|
Ended September 30, | ||||||||||||
|
|
2003 |
2002 | ||||||||||
|
| ||||||||||||
Operating activities |
|
|
| ||||||||||
|
|
|
| ||||||||||
Net income (loss) |
$ |
1,489 |
$ |
(641 |
) | ||||||||
Adjustments to reconcile net income (loss) to net cash |
|
|
|
||||||||||
provided by (used in) operating activities: |
|
|
|
||||||||||
Depreciation |
|
5,864 |
5,055 |
||||||||||
Amortization of debt placements fees |
|
13 |
12 |
||||||||||
(Recovery of) provision for bad debts |
|
(1,298 |
) |
2,206 |
|||||||||
Net gain on disposition of equipment |
|
(156 |
) |
(157 |
) | ||||||||
Loss on impairment of equipment |
|
315 |
-- |
||||||||||
Equity in net income of unconsolidated |
|
|
|
||||||||||
special-purpose entities |
|
(402 |
) |
(340 |
) | ||||||||
Changes in operating assets and liabilities: |
|
|
|
||||||||||
Accounts and note receivable |
|
890 |
(2,069 |
) | |||||||||
Prepaid expenses and other assets |
|
161 |
(89 |
) | |||||||||
Accounts payable and accrued expenses |
|
109 |
745 |
||||||||||
Due to affiliates |
|
55 |
(77 |
) | |||||||||
Lessee deposits and reserves for repairs |
|
55 |
227 |
||||||||||
|
|
||||||||||||
Net cash provided by operating activities |
|
7,095 |
4,872 |
||||||||||
|
|
||||||||||||
|
|
|
|
||||||||||
Investing activities |
|
|
|
||||||||||
|
|
|
|
||||||||||
Payments for purchase of equipment and capitalized |
|
|
|
||||||||||
improvements |
|
(19,853 |
) |
(9 |
) | ||||||||
Distributions from unconsolidated special-purpose |
|
|
|
||||||||||
entities |
|
864 |
862 |
||||||||||
Decrease in cash held in escrow accounts |
|
19,792 |
-- |
||||||||||
Proceeds from disposition of equipment |
|
348 |
311 |
||||||||||
Net cash provided by investing activities |
|
1,151 |
1,164 |
||||||||||
|
|
||||||||||||
|
|
|
|
||||||||||
Financing activities |
|
|
|
||||||||||
|
|
|
|
||||||||||
Increase in restricted cash |
|
(5 |
) |
(653 |
) | ||||||||
Cash distributions to Class A members |
|
(2,486 |
) |
(3,737 |
) | ||||||||
Cash distributions to Class B member |
|
(493 |
) |
(658 |
) | ||||||||
Net cash used in financing activities |
|
(2,984 |
) |
(5,048 |
) | ||||||||
|
|
||||||||||||
|
|
|
|
||||||||||
Net increase in cash and cash equivalents |
|
5,262 |
988 |
||||||||||
Cash and cash equivalents at beginning of period |
|
560 |
21,837 |
||||||||||
|
|
||||||||||||
Cash and cash equivalents at end of period |
$ |
5,822 |
$ |
22,825 |
|||||||||
|
|
||||||||||||
|
|
|
|
|
For the Three Months
Ended September 30, |
|
For the Nine Months
Ended September 30, | |||||||||||||||
|
|
2003 |
|
|
|
2002 |
|
|
|
2003 |
|
|
|
2002 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Management fees |
$ |
15 |
|
|
$ |
16 |
|
|
$ |
46 |
|
|
$ |
47 |
| |||
Data processing and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
expenses |
|
1 |
|
|
|
2 |
|
|
|
3 |
|
|
|
12 |
|
|
September 30, |
|
December 31, | ||||
|
|
2003 |
|
|
|
2002 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Railcars |
$ |
39,098 |
|
|
$ |
19,463 |
|
Marine containers |
|
30,926 |
|
|
|
31,121 |
|
Marine vessel |
|
17,000 |
|
|
|
17,000 |
|
Aircraft |
|
15,358 |
|
|
|
15,358 |
|
Trailers |
|
6,500 |
|
|
|
6,530 |
|
|
|
108,882 |
|
|
|
89,472 |
|
Less accumulated depreciation |
|
(61,547 |
) |
|
|
(55,619 |
) |
|
|
|
|
|
|
| |
Net equipment |
$ |
47,335 |
|
|
$ |
33,853 |
|
|
|
|
|
|
|
|
|
|
TWA |
|
TWA |
|
|
| |
|
|
S/N 49183 |
|
MD-82 |
|
|
| |
As of September 30, 2003 |
|
Trust 1 |
|
Trust 2 |
|
Total |
| |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
Equipment less accumulated depreciation |
$ |
-- |
|
$ |
3,249 |
|
|
|
|
|
Total assets |
$ |
-- |
|
$ |
3,249 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Liabilities |
|
|
|
|
|
|
|
|
|
|
Accounts payable |
$ |
4 |
|
$ |
-- |
|
|
|
|
|
Due to affiliates |
|
5 |
|
|
5 |
|
|
|
|
|
Total liabilities |
|
9 |
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
(9 |
) |
|
3,424 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Total liabilities and equity |
$ |
-- |
|
$ |
3,429 |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Funds share of equity |
$ |
-- |
|
$ |
1,582 |
|
|
$ |
1,582 |
|
|
|
|
|
|
|
|
|
|
|
TWA |
|
TWA |
|
|
| |
|
|
S/N 49183 |
|
MD-82 |
|
|
| |
As of December 31, 2002 |
|
Trust 1 |
|
Trust 2 |
|
Total |
| |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
Equipment less accumulated depreciation |
$ |
-- |
|
$ |
4,192 |
|
|
|
|
|
Total assets |
$ |
-- |
|
$ |
4,192 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Liabilities |
|
|
|
|
|
|
|
|
|
|
Accounts payable |
$ |
1 |
|
$ |
1 |
|
|
|
|
|
Due to affiliates |
|
5 |
|
|
5 |
|
|
|
|
|
Total liabilities |
|
6 |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
(6 |
) |
|
4,186 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Total liabilities and equity |
$ |
-- |
|
$ |
4,192 |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Funds share of equity |
$ |
-- |
|
$ |
2,044 |
|
|
$ |
2,044 |
|
|
|
|
|
|
|
|
|
|
|
TWA |
|
TWA |
|
|
|
For the three months ended |
|
S/N 49183 |
|
MD-82 |
|
|
|
September 30, 2003 |
|
Trust 1 |
|
Trust 2 |
|
Total |
|
|
|
|
|
Revenues |
$ |
300 |
|
$ |
300 |
|
|
|
|
|
Less: Indirect expenses |
|
22 |
|
|
332 |
|
|
|
|
|
Net income (loss) |
$ |
278 |
|
$ |
(32 |
) |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Funds share of net income (loss) |
$ |
138 |
|
$ |
(12 |
) |
|
$ |
126 |
|
|
|
|
|
|
|
|
|
|
|
TWA |
|
TWA |
|
|
|
|
|
For the three months ended |
|
S/N 49183 |
|
MD-82 |
|
|
|
|
|
September 30, 2002 |
|
Trust 1 |
|
Trust 2 |
|
Other |
|
Total |
|
|
|
|
|
|
Revenues |
$ |
315 |
|
$ |
315 |
|
$ |
-- |
|
|
|
|
Less: Direct expenses |
|
-- |
|
|
-- |
|
|
(7 |
) |
|
|
|
Indirect expenses |
|
18 |
|
|
368 |
|
|
-- |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income (loss) |
$ |
297 |
|
$ |
(53 |
) |
$ |
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds share of net income (loss) |
$ |
110 |
|
$ |
(21 |
) |
$ |
3 |
|
$ |
92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
TWA |
|
TWA |
|
|
|
For the nine months ended |
|
S/N 49183 |
|
MD-82 |
|
|
|
September 30, 2003 |
|
Trust 1 |
|
Trust 2 |
|
Total |
|
|
|
|
|
Revenues |
$ |
925 |
|
$ |
925 |
|
|
|
|
|
Less:Direct expenses |
|
(1 |
) |
|
(1 |
) |
|
|
|
|
Indirect expenses |
|
65 |
|
|
1,003 |
|
|
|
|
|
Net income (loss) |
$ |
861 |
|
$ |
(77 |
) |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Funds share of net income (loss) |
$ |
430 |
|
$ |
(28 |
) |
|
$ |
402 |
|
|
|
|
|
|
|
|
|
|
|
TWA |
|
TWA |
|
|
|
|
|
For the nine months ended |
|
S/N 49183 |
|
MD-82 |
|
Spear |
|
|
|
September 30, 2002 |
|
Trust 1 |
|
Trust 2 |
|
Partnership 3 |
|
Total |
|
|
|
|
|
|
Revenues |
$ |
945 |
|
$ |
945 |
|
$ |
-- |
|
|
|
|
Less: Direct expenses |
|
(1 |
) |
|
-- |
|
|
(7 |
) |
|
|
|
Indirect expenses |
|
60 |
|
|
1,111 |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income (loss) |
$ |
886 |
|
$ |
(166 |
) |
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds share of net income (loss) |
$ |
405 |
|
$ |
(68 |
) |
$ |
3 |
|
$ |
340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
TWA |
|
TWA |
|
|
|
|
|
For the nine months ended |
|
S/N 49183 |
|
MD-82 |
|
Spear |
|
|
|
September 30, 2002 |
|
Trust 1 |
|
Trust 2 |
|
Partnership 3 |
|
Total |
|
|
|
|
|
|
Revenues |
$ |
945 |
|
$ |
945 |
|
$ |
-- |
|
|
|
|
Less: Direct expenses |
|
(1 |
) |
|
-- |
|
|
(7 |
) |
|
|
|
Indirect expenses |
|
60 |
|
|
1,111 |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income (loss) |
$ |
886 |
|
$ |
(166 |
) |
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds share of net income (loss) |
$ |
405 |
|
$ |
(68 |
) |
$ |
3 |
|
$ |
340 |
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
|
|
|
|
|
|
Marine |
|
|
|
|
|
For the three months ended |
Vessel |
|
Aircraft |
|
Railcar |
|
Trailer |
|
Container |
|
|
|
|
|
September 30, 2003 |
Leasing |
|
Leasing |
|
Leasing |
|
Leasing |
|
Leasing |
|
Other 1 |
|
Total |
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease revenue |
$ |
1,687 |
|
$ |
267 |
|
$ |
1,026 |
|
$ |
239 |
|
$ |
1,269 |
|
$ |
-- |
|
$ |
4,488 |
|
|
Interest income and other income |
|
-- |
|
|
33 |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
54 |
|
|
87 |
|
|
Gain (loss) on disposition of equipment |
|
-- |
|
|
-- |
|
|
(5 |
) |
|
9 |
|
|
29 |
|
|
-- |
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total revenues |
|
1,687 |
|
|
300 |
|
|
1,021 |
|
|
248 |
|
|
1,298 |
|
|
54 |
|
|
4,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations support |
|
1,258 |
|
|
7 |
|
|
152 |
|
|
80 |
|
|
19 |
|
|
19 |
|
|
1,535 |
|
|
Depreciation |
|
308 |
|
|
-- |
|
|
875 |
|
|
91 |
|
|
741 |
|
|
-- |
|
|
2,015 |
|
|
Interest expense |
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
304 |
|
|
304 |
|
|
Management fees to affiliate |
|
84 |
|
|
65 |
|
|
57 |
|
|
11 |
|
|
64 |
|
|
-- |
|
|
281 |
|
|
General and administrative expenses |
|
18 |
|
|
63 |
|
|
119 |
|
|
59 |
|
|
-- |
|
|
124 |
|
|
383 |
|
|
Loss on impairment of equipment |
|
-- |
|
|
-- |
|
|
309 |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
309 |
|
|
Provision for (recovery of) bad debts |
|
1 |
|
|
(512 |
) |
|
36 |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
(475 |
) |
|
Total expenses |
|
1,669 |
|
|
(377 |
) |
|
1,548 |
|
|
241 |
|
|
824 |
|
|
447 |
|
|
4,352 |
|
|
Equity in net income of USPEs |
|
-- |
|
|
126 |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net income (loss) |
$ |
18 |
|
$ |
803 |
|
$ |
(527 |
) |
$ |
7 |
|
$ |
474 |
|
$ |
(393 |
) |
$ |
382 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Equipment purchases and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
capitalized improvements |
$ |
-- |
|
$ |
-- |
|
$ |
786 |
|
$ |
-- |
|
$ |
-- |
|
$ |
-- |
|
$ |
786 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total assets as of September 30, 2003 |
$ |
7,102 |
|
$ |
2,111 |
|
$ |
23,814 |
|
$ |
1,580 |
|
$ |
17,578 |
|
$ |
6,217 |
|
$ |
58,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
|
|
|
|
|
|
Marine |
|
|
|
|
|
For the three months ended |
|
Vessel |
|
Aircraft |
|
Railcar |
|
Trailer |
|
Container |
|
|
|
|
|
September 30, 2002 |
|
Leasing |
|
Leasing |
|
Leasing |
|
Leasing |
|
Leasing |
|
Other 2 |
|
Total |
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease revenue |
$ |
1,251 |
|
$ |
757 |
|
$ |
733 |
|
$ |
239 |
|
$ |
1,263 |
|
$ |
-- |
|
$ |
4,243 |
|
|
Interest income and other income |
|
7 |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
98 |
|
|
105 |
|
|
Gain (loss) on disposition of equipment |
|
-- |
|
|
-- |
|
|
(5 |
) |
|
13 |
|
|
141 |
|
|
-- |
|
|
149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total revenues |
|
1,258 |
|
|
757 |
|
|
728 |
|
|
252 |
|
|
1,404 |
|
|
98 |
|
|
4,497 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations support |
|
1,324 |
|
|
7 |
|
|
190 |
|
|
219 |
|
|
14 |
|
|
15 |
|
|
1,769 |
|
|
Depreciation |
|
370 |
|
|
-- |
|
|
280 |
|
|
92 |
|
|
896 |
|
|
5 |
|
|
1,643 |
|
|
Interest expense |
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
348 |
|
|
348 |
|
|
Management fees to affiliate |
|
62 |
|
|
-- |
|
|
49 |
|
|
13 |
|
|
64 |
|
|
-- |
|
|
188 |
|
|
General and administrative expenses |
|
15 |
|
|
(37 |
) |
|
51 |
|
|
50 |
|
|
-- |
|
|
497 |
|
|
576 |
|
|
Provision for (recovery of) bad debts |
|
-- |
|
|
663 |
|
|
(5 |
) |
|
-- |
|
|
-- |
|
|
-- |
|
|
658 |
|
|
Total expenses |
|
1,771 |
|
|
633 |
|
|
565 |
|
|
374 |
|
|
974 |
|
|
865 |
|
|
5,182 |
|
|
Equity in net income of USPEs |
|
3 |
|
|
89 |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net income (loss) |
$ |
(510 |
) |
$ |
213 |
|
$ |
163 |
|
$ |
(122 |
) |
$ |
430 |
|
$ |
(767 |
) |
$ |
(593 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment capitalized improvements |
$ |
-- |
|
$ |
-- |
|
$ |
6 |
|
$ |
-- |
|
$ |
-- |
|
$ |
-- |
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
|
|
|
|
|
|
Marine |
|
|
|
|
|
For the nine months ended |
Vessel |
|
Aircraft |
|
Railcar |
|
Trailer |
|
Container |
|
|
|
|
|
September 30, 2003 |
Leasing |
|
Leasing |
|
Leasing |
|
Leasing |
|
Leasing |
|
Other 1 |
|
Total |
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease revenue |
$ |
5,505 |
|
$ |
594 |
|
$ |
2,897 |
|
$ |
639 |
|
$ |
3,894 |
|
$ |
-- |
|
$ |
13,529 |
|
|
Interest income and other income |
|
42 |
|
|
107 |
|
|
25 |
|
|
-- |
|
|
-- |
|
|
70 |
|
|
244 |
|
|
Gain on disposition of equipment |
|
-- |
|
|
-- |
|
|
57 |
|
|
9 |
|
|
90 |
|
|
-- |
|
|
156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total revenues |
|
5,547 |
|
|
701 |
|
|
2,979 |
|
|
648 |
|
|
3,984 |
|
|
70 |
|
|
13,929 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations support |
|
4,135 |
|
|
41 |
|
|
513 |
|
|
302 |
|
|
49 |
|
|
56 |
|
|
5,096 |
|
|
Depreciation |
|
925 |
|
|
-- |
|
|
2,331 |
|
|
273 |
|
|
2,335 |
|
|
-- |
|
|
5,864 |
|
|
Interest expense |
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
907 |
|
|
907 |
|
|
Management fees to affiliate |
|
275 |
|
|
123 |
|
|
168 |
|
|
32 |
|
|
195 |
|
|
-- |
|
|
793 |
|
|
General and administrative expenses |
|
53 |
|
|
93 |
|
|
268 |
|
|
154 |
|
|
-- |
|
|
597 |
|
|
1,165 |
|
|
Loss on impairment of equipment |
|
-- |
|
|
-- |
|
|
315 |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
315 |
|
|
Provision for (recovery of ) bad debts |
|
4 |
|
|
(1,351 |
) |
|
49 |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
(1,298 |
) |
|
Total expenses |
|
5,392 |
|
|
(1,094 |
) |
|
3,644 |
|
|
761 |
|
|
2,579 |
|
|
1,560 |
|
|
12,842 |
|
|
Equity in net income of USPEs |
|
-- |
|
|
402 |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net income (loss) |
$ |
155 |
|
$ |
2,197 |
|
$ |
(665 |
) |
$ |
(113 |
) |
$ |
1,405 |
|
$ |
(1,490 |
) |
$ |
1,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Equipment purchases and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
capitalized improvements |
$ |
-- |
|
$ |
-- |
|
$ |
19,851 |
|
$ |
-- |
|
$ |
2 |
|
$ |
-- |
|
$ |
19,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
|
|
|
|
|
|
Marine |
|
|
|
|
|
For the nine months ended |
Vessel |
|
Aircraft |
|
Railcar |
|
Trailer |
|
Container |
|
|
|
|
|
September 30, 2002 |
Leasing |
|
Leasing |
|
Leasing |
|
Leasing |
|
Leasing |
|
Other 1 |
|
Total |
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease revenue |
$ |
4,504 |
|
$ |
2,273 |
|
$ |
2,404 |
|
$ |
897 |
|
$ |
3,696 |
|
$ |
-- |
|
$ |
13,774 |
|
|
Interest income and other income |
|
7 |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
287 |
|
|
294 |
|
|
Gain (loss) on disposition of equipment |
|
-- |
|
|
-- |
|
|
(4 |
) |
|
13 |
|
|
148 |
|
|
-- |
|
|
157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total revenues |
|
4,511 |
|
|
2,273 |
|
|
2,400 |
|
|
910 |
|
|
3,844 |
|
|
287 |
|
|
14,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations support |
|
3,792 |
|
|
20 |
|
|
511 |
|
|
529 |
|
|
43 |
|
|
47 |
|
|
4,942 |
|
|
Depreciation |
|
1,110 |
|
|
-- |
|
|
839 |
|
|
275 |
|
|
2,830 |
|
|
13 |
|
|
5,067 |
|
|
Interest expense |
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
1,044 |
|
|
1,044 |
|
|
Management fees to affiliate |
|
225 |
|
|
-- |
|
|
159 |
|
|
46 |
|
|
186 |
|
|
-- |
|
|
616 |
|
|
General and administrative expenses |
|
35 |
|
|
2 |
|
|
135 |
|
|
153 |
|
|
-- |
|
|
1,006 |
|
|
1,331 |
|
|
Provision for bad debts |
|
-- |
|
|
2,178 |
|
|
5 |
|
|
23 |
|
|
-- |
|
|
-- |
|
|
2,206 |
|
|
Total expenses |
|
5,162 |
|
|
2,200 |
|
|
1,649 |
|
|
1,026 |
|
|
3,059 |
|
|
2,110 |
|
|
15,206 |
|
|
Equity in net income of USPEs |
|
3 |
|
|
337 |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net income (loss) |
$ |
(648 |
) |
$ |
410 |
|
$ |
751 |
|
$ |
(116 |
) |
$ |
785 |
|
$ |
(1,823 |
) |
$ |
(641 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment capitalized improvements |
$ |
-- |
|
$ |
-- |
|
$ |
9 |
|
$ |
-- |
|
$ |
-- |
|
$ |
-- |
|
$ |
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than |
1-3 |
4-5 |
After 5 |
| ||||||||||
Current Obligations |
Total |
1 Year |
|
Years |
|
Years |
|
Years |
| |||||||
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Commitment to purchase railcars |
$-- |
|
$-- |
|
$-- |
|
$-- |
$-- | ||||||||
Note payable |
|
16,000 |
|
3,000 |
|
8,000 |
|
|
5,000 |
|
-- | |||||
Line of credit |
|
-- |
|
-- |
|
-- |
|
|
-- |
|
-- | |||||
|
|
|
|
| ||||||||||||
$16,000 |
|
$3,000 |
|
$8,000 |
|
|
5,000 |
$-- | ||||||||
|
|
|
|
|
|
For the Three Months | ||||||
|
Ended September 30, | ||||||
|
2003 |
|
2002 | ||||
|
|
| |||||
|
|
|
|
|
|
|
|
Marine containers |
$ |
1,250 |
|
|
$ |
1,249 |
|
Railcars |
|
874 |
|
|
|
543 |
|
Marine vessel |
|
429 |
|
|
|
(73 |
) |
Aircraft |
|
260 |
|
|
|
750 |
|
Trailers |
|
159 |
|
|
|
20 |
|
|
For the Nine Months | ||||||
|
Ended September 30, | ||||||
|
2003 |
|
2002 | ||||
|
|
| |||||
|
|
|
|
|
|
|
|
Marine containers |
$ |
3,845 |
|
|
$ |
3,653 |
|
Railcars |
|
2,384 |
|
|
|
1,893 |
|
Marine vessel |
|
1,370 |
|
|
|
712 |
|
Aircraft |
|
553 |
|
|
|
2,253 |
|
Trailers |
|
337 |
|
|
|
368 |
|