Delaware |
|
94-3209289 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
|
|
|
235 3 rd Street South, Suite 200 |
|
|
St. Petersburg, FL |
|
33701 |
(Address of principal executive offices) |
|
(Zip code) |
|
|
|
- - | ||
| ||
PROFESSIONAL LEASE MANAGEMENT INCOME FUND I, L.L.C. |
(A Delaware Limited Liability Company) |
CONDENSED BALANCE SHEETS |
(in thousands of dollars, except unit amounts) |
(unaudited) |
|
June 30, |
|
December 31, | ||||
|
|
2003 |
|
|
|
2002 |
|
|
|
|
|
|
|
| |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment held for operating leases |
$ |
108,231 |
|
|
$ |
89,472 |
|
Less accumulated depreciation |
|
(59,306 |
) |
|
|
(55,619 |
) |
|
|
|
|
|
|
| |
Net equipment |
|
48,925 |
|
|
|
33,853 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
3,900 |
|
|
|
560 |
|
Restricted cash |
|
573 |
|
|
|
568 |
|
Cash held in escrow accounts |
|
1,632 |
|
|
|
19,792 |
|
Accounts and note receivable, less allowance for doubtful |
|
|
|
|
|
|
|
accounts of $2,693 in 2003 and $3,532 in 2002 |
|
2,899 |
|
|
|
2,342 |
|
Investment in unconsolidated special-purpose entities |
|
1,737 |
|
|
|
2,044 |
|
Debt placement fees, less accumulated amortization |
|
|
|
|
|
|
|
of $116 in 2003 and $105 in 2002 |
|
61 |
|
|
|
71 |
|
Prepaid expenses and other assets |
|
365 |
|
|
|
443 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Total assets |
$ |
60,092 |
|
|
$ |
59,673 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Liabilities and members equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
$ |
1,309 |
|
|
$ |
622 |
|
Due to affiliates |
|
263 |
|
|
|
191 |
|
Lessee deposits and reserves for repairs |
|
3,987 |
|
|
|
3,917 |
|
Note payable |
|
16,000 |
|
|
|
16,000 |
|
Total liabilities |
|
21,559 |
|
|
|
20,730 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Members' equity: |
|
|
|
|
|
|
|
Class A members (4,971,311 units) |
|
38,533 |
|
|
|
38,943 |
|
Class B member |
|
-- |
|
|
|
-- |
|
|
|
|
|
|
|
| |
Total members' equity |
|
38,533 |
|
|
|
38,943 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Total liabilities and members' equity |
$ |
60,092 |
|
|
$ |
59,673 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
- - | ||
| ||
PROFESSIONAL LEASE MANAGEMENT INCOME FUND I, L.L.C. |
(A Delaware Limited Liability Company) |
CONDENSED STATEMENTS OF OPERATIONS |
(in thousands of dollars, except weighted-average unit amounts) |
|
For the Three Months |
|
For the Six Months | ||||||||||||
|
Ended June 30, |
|
Ended June 30, | ||||||||||||
|
|
2003 |
|
|
|
2002 |
|
|
|
2003 |
|
|
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease revenue |
$ |
4,650 |
|
|
$ |
4,781 |
|
|
$ |
9,041 |
|
|
$ |
9,531 |
|
Interest and other income |
|
93 |
|
|
|
91 |
|
|
|
157 |
|
|
|
189 |
|
Gain on disposition of equipment |
|
19 |
|
|
|
4 |
|
|
|
123 |
|
|
|
8 |
|
Loss on disposition of equipment |
|
(5 |
) |
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
Total revenues |
|
4,757 |
|
|
|
4,876 |
|
|
|
9,321 |
|
|
|
9,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
2,011 |
|
|
|
1,667 |
|
|
|
3,855 |
|
|
|
3,415 |
|
Repairs and maintenance |
|
359 |
|
|
|
418 |
|
|
|
852 |
|
|
|
870 |
|
Equipment operating expenses |
|
1,792 |
|
|
|
1,110 |
|
|
|
2,402 |
|
|
|
2,094 |
|
Insurance expense |
|
165 |
|
|
|
94 |
|
|
|
307 |
|
|
|
209 |
|
Management fees to affiliate |
|
269 |
|
|
|
215 |
|
|
|
512 |
|
|
|
428 |
|
Interest expense |
|
301 |
|
|
|
357 |
|
|
|
603 |
|
|
|
705 |
|
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to affiliates |
|
32 |
|
|
|
121 |
|
|
|
89 |
|
|
|
211 |
|
Other general and administrative expenses |
|
311 |
|
|
|
374 |
|
|
|
693 |
|
|
|
544 |
|
(Recovery of) provision for bad debts |
|
(511 |
) |
|
|
767 |
|
|
|
(823 |
) |
|
|
1,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total expenses |
|
4,729 |
|
|
|
5,123 |
|
|
|
8,490 |
|
|
|
10,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in net income of unconsolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
special-purpose entities |
|
135 |
|
|
|
119 |
|
|
|
276 |
|
|
|
248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
163 |
|
|
$ |
(128 |
) |
|
$ |
1,107 |
|
|
$ |
(48 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Members' share of net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A members |
$ |
108 |
|
|
$ |
(347 |
) |
|
$ |
833 |
|
|
$ |
(487 |
) |
Class B member |
|
55 |
|
|
|
219 |
|
|
|
274 |
|
|
|
439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$ |
163 |
|
|
$ |
(128 |
) |
|
$ |
1,107 |
|
|
$ |
(48 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A members net income (loss) per |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
weighted-average unit |
$ |
0.02 |
|
|
$ |
(0.07 |
) |
|
$ |
0.17 |
|
|
$ |
(0.10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- - | ||
| ||
PROFESSIONAL LEASE MANAGEMENT INCOME FUND I, L.L.C. |
(A Delaware Limited Liability Company) |
CONDENSED STATEMENTS OF CHANGES IN MEMBERS' EQUITY |
For the period from December 31, 2002 to June 30, 2003 |
(in thousands of dollars) |
|
Class A |
|
Class B |
|
Total | ||||||
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
Members' equity as of December 31, 2002 |
$ |
38,943 |
|
|
$ |
-- |
|
|
$ |
38,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
833 |
|
|
|
274 |
|
|
|
1,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash distribution |
|
(1,243 |
) |
|
|
(274 |
) |
|
|
(1,517 |
) |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Members' equity as of June 30, 2003 |
$ |
38,533 |
|
|
$ |
-- |
|
|
$ |
38,533 |
|
|
|
|
|
|
|
|
|
|
|
|
- - | ||
| ||
PROFESSIONAL LEASE MANAGEMENT INCOME FUND I, L.L.C. | ||||||||
(A Delaware Limited Liability Company) | ||||||||
CONDENSED STATEMENTS OF CASH FLOWS | ||||||||
(in thousands of dollars) | ||||||||
(unaudited) | ||||||||
|
| |||||||
|
For the Six Months For the Six Months | |||||||
|
Ended June 30, Ended June 30, | |||||||
|
|
2003 |
|
|
|
2002 | ||
|
|
|
|
|
| |||
Operating activities |
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
Net income (loss) |
$ |
1,107 |
|
|
$ |
(48) | ||
Adjustments to reconcile net income (loss) to net cash |
|
|
|
|
|
| ||
provided by (used in) operating activities: |
|
|
|
|
|
| ||
Depreciation |
|
3,855 |
|
|
|
3,415 | ||
Amortization of debt placements fees |
|
11 |
|
|
|
9 | ||
(Recovery of) provision for bad debts |
|
(823 |
) |
|
|
1,548 | ||
Net gain on disposition of equipment |
|
(123 |
) |
|
|
(8) | ||
Equity in net income of unconsolidated |
|
|
|
|
|
| ||
special-purpose entities |
|
(276 |
) |
|
|
(248 | ||
Changes in operating assets and liabilities: |
|
|
|
|
|
| ||
Accounts and note receivable |
|
268 |
|
|
|
(1,464) | ||
Prepaid expenses and other assets |
|
78 |
|
|
|
25 | ||
Accounts payable and accrued expenses |
|
687 |
|
|
|
|
158 | |
Due to affiliates |
|
72 |
|
|
|
(52) | ||
Lessee deposits and reserves for repairs |
|
70 |
|
|
|
144 | ||
|
|
|
|
|
| |||
Net cash provided by operating activities |
|
4,926 |
|
|
|
3,479 | ||
|
|
|
|
|
| |||
|
|
|
|
|
|
| ||
Investing activities |
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
Payments for purchase of equipment and capitalized |
|
|
|
|
|
| ||
improvements |
|
(19,067 |
) |
|
|
(2) | ||
Distributions from unconsolidated special-purpose |
|
|
|
|
|
| ||
entities |
|
583 |
|
|
|
564 | ||
Decrease in cash held in escrow accounts |
|
18,160 |
|
|
|
-- | ||
Proceeds from disposition of equipment |
|
260 |
|
|
|
22 | ||
Net cash (used in) provided by investing activities |
|
(64 |
) |
|
|
584 | ||
|
|
|
|
|
| |||
|
|
|
|
|
|
| ||
Financing activities |
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
Increase in restricted cash |
|
(5 |
) |
|
|
(73) | ||
Accounts payable and accrued expenses |
|
-- |
|
|
|
10 | ||
Cash distributions to Class A members |
|
(1,243 |
) |
|
|
(2,485) | ||
Cash distributions to Class B member |
|
(274 |
) |
|
|
(439 | ||
Net cash used in financing activities |
|
(1,522 |
) |
|
|
(2,987) | ||
|
|
|
|
|
| |||
|
|
|
|
|
|
| ||
Net increase in cash and cash equivalents |
|
3,340 |
|
|
|
1,076 | ||
Cash and cash equivalents at beginning of period |
|
560 |
|
|
|
21,837 | ||
|
|
|
|
|
| |||
Cash and cash equivalents at end of period |
$ |
3,900 |
|
|
$ |
22,913 | ||
|
|
|
|
|
| |||
|
|
|
|
|
|
|
- - | ||
| ||
- - | ||
| ||
|
For the Three Months
Ended June 30, |
For the Six Months
Ended June 30, | |||||||||||||
|
|
2003 |
|
|
|
2002 |
|
|
2003 |
|
|
2002 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Management fees |
$ |
16 |
|
|
$ |
15 |
|
$ |
31 |
|
$ |
32 |
| ||
Data processing and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
expenses |
|
6 |
|
|
|
7 |
|
|
9 |
|
|
12 |
|
|
June 30, |
|
December 31, | ||||
|
|
2003 |
|
|
|
2002 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Railcars |
$ |
38,344 |
|
|
$ |
19,463 |
|
Marine containers |
|
30,999 |
|
|
|
31,121 |
|
Marine vessel |
|
17,000 |
|
|
|
17,000 |
|
Aircraft |
|
15,358 |
|
|
|
15,358 |
|
Trailers |
|
6,530 |
|
|
|
6,530 |
|
|
|
108,231 |
|
|
|
89,472 |
|
Less accumulated depreciation |
|
(59,306 |
) |
|
|
(55,619 |
) |
|
|
|
|
|
|
| |
Net equipment |
$ |
48,925 |
|
|
$ |
33,853 |
|
|
|
|
|
|
|
|
- - | ||
| ||
|
|
TWA |
|
TWA |
|
|
|
|
|
S/N 49183 |
|
MD-82 |
|
|
|
As of June 30, 2003 |
|
Trust 1 |
|
Trust 2 |
|
Total |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
Equipment less accumulated depreciation |
$ |
-- |
|
$ |
3,564 |
|
|
|
|
|
Total assets |
$ |
-- |
|
$ |
3,564 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Liabilities |
|
|
|
|
|
|
|
|
|
|
Due to affiliates |
$ |
5 |
|
$ |
5 |
|
|
|
|
|
Total liabilities |
|
5 |
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
(5 |
) |
|
3,559 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Total liabilities and equity |
$ |
-- |
|
$ |
3,564 |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Funds share of equity |
$ |
-- |
|
$ |
1,737 |
|
|
$ |
1,737 |
|
|
|
|
|
|
|
|
|
|
|
TWA |
|
TWA |
|
|
|
|
|
S/N 49183 |
|
MD-82 |
|
|
|
As of December 31, 2002 |
|
Trust 1 |
|
Trust 2 |
|
Total |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
Equipment less accumulated depreciation |
$ |
-- |
|
$ |
4,192 |
|
|
|
|
|
Total assets |
$ |
-- |
|
$ |
4,192 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Liabilities |
|
|
|
|
|
|
|
|
|
|
Accounts payable |
$ |
1 |
|
$ |
1 |
|
|
|
|
|
Due to affiliates |
|
5 |
|
|
5 |
|
|
|
|
|
Total liabilities |
|
6 |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
(6 |
) |
|
4,186 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Total liabilities and equity |
$ |
-- |
|
$ |
4,192 |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Funds share of equity |
$ |
-- |
|
$ |
2,044 |
|
|
$ |
2,044 |
|
|
|
|
|
|
|
|
|
- - | ||
| ||
|
|
TWA |
|
TWA |
|
|
|
For the three months ended |
|
S/N 49183 |
|
MD-82 |
|
|
|
June 30, 2003 |
|
Trust 1 |
|
Trust 2 |
|
Total |
|
|
|
|
|
Revenues |
$ |
310 |
|
$ |
310 |
|
|
|
|
|
Less: Indirect expenses |
|
22 |
|
|
336 |
|
|
|
|
|
Net income (loss) |
$ |
288 |
|
$ |
(26 |
) |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Funds share of net income (loss) |
$ |
144 |
|
$ |
(9 |
) |
|
$ |
135 |
|
|
|
|
|
|
|
|
|
|
|
TWA |
|
TWA |
|
|
|
For the three months ended |
|
S/N 49183 |
|
MD-82 |
|
|
|
June 30, 2002 |
|
Trust 1 |
|
Trust 2 |
|
Total |
|
|
|
|
|
Revenues |
$ |
315 |
|
$ |
315 |
|
|
|
|
|
Less: Direct expenses |
|
(1 |
) |
|
-- |
|
|
|
|
|
Indirect expenses |
|
26 |
|
|
377 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income (loss) |
$ |
290 |
|
$ |
(62 |
) |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Funds share of net income (loss) |
$ |
145 |
|
$ |
(26 |
) |
|
$ |
119 |
|
|
|
|
|
|
|
|
|
|
|
TWA |
|
TWA |
|
|
|
For the six months ended |
|
S/N 49183 |
|
MD-82 |
|
|
|
June 30, 2003 |
|
Trust 1 |
|
Trust 2 |
|
Total |
|
|
|
|
|
Revenues |
$ |
625 |
|
$ |
625 |
|
|
|
|
|
Less: Direct expenses |
|
(1 |
) |
|
(1 |
) |
|
|
|
|
Indirect expenses |
|
43 |
|
|
671 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income (loss) |
$ |
583 |
|
$ |
(45 |
) |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Funds share of net income (loss) |
$ |
292 |
|
$ |
(16 |
) |
|
$ |
276 |
|
|
|
|
|
|
|
|
|
|
|
TWA |
|
TWA |
|
|
|
For the six months ended |
|
S/N 49183 |
|
MD-82 |
|
|
|
June 30, 2002 |
|
Trust 1 |
|
Trust 2 |
|
Total |
|
|
|
|
|
Revenues |
$ |
630 |
|
$ |
630 |
|
|
|
|
|
Less: Direct expenses |
|
(1 |
) |
|
-- |
|
|
|
|
|
Indirect expenses |
|
41 |
|
|
743 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income (loss) |
$ |
590 |
|
$ |
(113 |
) |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Funds share of net income (loss) |
$ |
295 |
|
$ |
(47 |
) |
|
$ |
248 |
|
|
|
|
|
|
|
|
|
- - | ||
| ||
|
Marine |
|
|
|
|
|
|
|
Marine |
|
|
|
|
|
For the three months ended |
Vessel |
|
Aircraft |
|
Railcar |
|
Trailer |
|
Container |
|
|
|
|
|
June 30, 2003 |
Leasing |
|
Leasing |
|
Leasing |
|
Leasing |
|
Leasing |
|
Other 1 |
|
Total |
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease revenue |
$ |
1,986 |
|
$ |
149 |
|
$ |
1,103 |
|
$ |
126 |
|
$ |
1,286 |
|
$ |
-- |
|
$ |
4,650 |
|
|
Interest income and other income |
|
42 |
|
|
44 |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
7 |
|
|
93 |
|
|
Gain (loss) on disposition of equipment |
|
-- |
|
|
-- |
|
|
(5 |
) |
|
-- |
|
|
19 |
|
|
-- |
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total revenues |
|
2,028 |
|
|
193 |
|
|
1,098 |
|
|
126 |
|
|
1,305 |
|
|
7 |
|
|
4,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations support |
|
2,034 |
|
|
26 |
|
|
124 |
|
|
98 |
|
|
15 |
|
|
19 |
|
|
2,316 |
|
|
Depreciation |
|
309 |
|
|
-- |
|
|
848 |
|
|
91 |
|
|
763 |
|
|
-- |
|
|
2,011 |
|
|
Interest expense |
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
301 |
|
|
301 |
|
|
Management fees to affiliate |
|
99 |
|
|
33 |
|
|
63 |
|
|
7 |
|
|
67 |
|
|
-- |
|
|
269 |
|
|
General and administrative expenses |
|
18 |
|
|
16 |
|
|
54 |
|
|
49 |
|
|
-- |
|
|
206 |
|
|
343 |
|
|
Provision for (recovery of) bad debts |
|
3 |
|
|
(506 |
) |
|
(8 |
) |
|
-- |
|
|
-- |
|
|
-- |
|
|
(511 |
) |
|
Total expenses |
|
2,463 |
|
|
(431 |
) |
|
1,081 |
|
|
245 |
|
|
845 |
|
|
526 |
|
|
4,729 |
|
|
Equity in net income of USPEs |
|
-- |
|
|
135 |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net income (loss) |
$ |
(435 |
) |
$ |
759 |
|
$ |
17 |
|
$ |
(119 |
) |
$ |
460 |
|
$ |
(519 |
) |
$ |
163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Equipment purchases and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
capitalized improvements |
$ |
-- |
|
$ |
-- |
|
$ |
4,443 |
|
$ |
-- |
|
$ |
-- |
|
$ |
-- |
|
$ |
4,443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total assets as of June 30, 2003 |
$ |
7,470 |
|
$ |
1,998 |
|
$ |
25,861 |
|
$ |
1,665 |
|
$ |
18,717 |
|
$ |
4,381 |
|
$ |
60,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
|
|
|
|
|
|
Marine |
|
|
|
|
|
For the three months ended |
|
Vessel |
|
Aircraft |
|
Railcar |
|
Trailer |
|
Container |
|
|
|
|
|
June 30, 2002 |
|
Leasing |
|
Leasing |
|
Leasing |
|
Leasing |
|
Leasing |
|
Other 2 |
|
Total |
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease revenue |
$ |
1,690 |
|
$ |
758 |
|
$ |
793 |
|
$ |
336 |
|
$ |
1,204 |
|
$ |
-- |
|
$ |
4,781 |
|
|
Interest income and other income |
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
91 |
|
|
91 |
|
|
Gain on disposition of equipment |
|
-- |
|
|
-- |
|
|
1 |
|
|
-- |
|
|
3 |
|
|
-- |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total revenues |
|
1,690 |
|
|
758 |
|
|
794 |
|
|
336 |
|
|
1,207 |
|
|
91 |
|
|
4,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations support |
|
1,273 |
|
|
6 |
|
|
168 |
|
|
145 |
|
|
14 |
|
|
16 |
|
|
1,622 |
|
|
Depreciation |
|
370 |
|
|
-- |
|
|
279 |
|
|
91 |
|
|
927 |
|
|
-- |
|
|
1,667 |
|
|
Interest expense |
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
357 |
|
|
357 |
|
|
Management fees to affiliate |
|
85 |
|
|
-- |
|
|
52 |
|
|
18 |
|
|
60 |
|
|
-- |
|
|
215 |
|
|
General and administrative expenses |
|
11 |
|
|
27 |
|
|
43 |
|
|
54 |
|
|
-- |
|
|
360 |
|
|
495 |
|
|
Provision for bad debts |
|
-- |
|
|
758 |
|
|
9 |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
767 |
|
|
Total expenses |
|
1,739 |
|
|
791 |
|
|
551 |
|
|
308 |
|
|
1,001 |
|
|
733 |
|
|
5,123 |
|
|
Equity in net income of USPEs |
|
-- |
|
|
119 |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net income (loss) |
$ |
(49 |
) |
$ |
86 |
|
$ |
243 |
|
$ |
28 |
|
$ |
206 |
|
$ |
(642 |
) |
$ |
(128 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- - | ||
| ||
|
Marine |
|
|
|
|
|
|
|
Marine |
|
|
|
|
|
For the six months ended |
Vessel |
|
Aircraft |
|
Railcar |
|
Trailer |
|
Container |
|
|
|
|
|
June 30, 2003 |
Leasing |
|
Leasing |
|
Leasing |
|
Leasing |
|
Leasing |
|
Other 1 |
|
Total |
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease revenue |
$ |
3,818 |
|
$ |
327 |
|
$ |
1,871 |
|
$ |
400 |
|
$ |
2,625 |
|
$ |
-- |
|
$ |
9,041 |
|
|
Interest income and other income |
|
42 |
|
|
74 |
|
|
25 |
|
|
-- |
|
|
-- |
|
|
16 |
|
|
157 |
|
|
Gain on disposition of equipment |
|
-- |
|
|
-- |
|
|
62 |
|
|
-- |
|
|
61 |
|
|
-- |
|
|
123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total revenues |
|
3,860 |
|
|
401 |
|
|
1,958 |
|
|
400 |
|
|
2,686 |
|
|
16 |
|
|
9,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations support |
|
2,877 |
|
|
34 |
|
|
361 |
|
|
222 |
|
|
30 |
|
|
37 |
|
|
3,561 |
|
|
Depreciation |
|
617 |
|
|
-- |
|
|
1,462 |
|
|
182 |
|
|
1,594 |
|
|
-- |
|
|
3,855 |
|
|
Interest expense |
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
603 |
|
|
603 |
|
|
Management fees to affiliate |
|
191 |
|
|
58 |
|
|
111 |
|
|
21 |
|
|
131 |
|
|
-- |
|
|
512 |
|
|
General and administrative expenses |
|
35 |
|
|
30 |
|
|
149 |
|
|
95 |
|
|
-- |
|
|
473 |
|
|
782 |
|
|
Provision for (recovery of ) bad debts |
|
3 |
|
|
(839 |
) |
|
13 |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
(823 |
) |
|
Total expenses |
|
3,723 |
|
|
(717 |
) |
|
2,096 |
|
|
520 |
|
|
1,755 |
|
|
1,113 |
|
|
8,490 |
|
|
Equity in net income of USPEs |
|
-- |
|
|
276 |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net income (loss) |
$ |
137 |
|
$ |
1,394 |
|
$ |
(138 |
) |
$ |
(120 |
) |
$ |
931 |
|
$ |
(1,097 |
) |
$ |
1,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Equipment purchases and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
capitalized improvements |
$ |
-- |
|
$ |
-- |
|
$ |
19,065 |
|
$ |
-- |
|
$ |
2 |
|
$ |
-- |
|
$ |
19,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine |
|
|
|
|
|
|
|
Marine |
|
|
|
|
|
For the six months ended |
Vessel |
|
Aircraft |
|
Railcar |
|
Trailer |
|
Container |
|
|
|
|
|
June 30, 2002 |
Leasing |
|
Leasing |
|
Leasing |
|
Leasing |
|
Leasing |
|
Other 1 |
|
Total |
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease revenue |
$ |
3,253 |
|
$ |
1,516 |
|
$ |
1,671 |
|
$ |
658 |
|
$ |
2,433 |
|
$ |
-- |
|
$ |
9,531 |
|
|
Interest income and other income |
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
189 |
|
|
189 |
|
|
Gain on disposition of equipment |
|
-- |
|
|
-- |
|
|
1 |
|
|
-- |
|
|
7 |
|
|
-- |
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total revenues |
|
3,253 |
|
|
1,516 |
|
|
1,672 |
|
|
658 |
|
|
2,440 |
|
|
189 |
|
|
9,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations support |
|
2,468 |
|
|
13 |
|
|
321 |
|
|
310 |
|
|
29 |
|
|
32 |
|
|
3,173 |
|
|
Depreciation |
|
740 |
|
|
-- |
|
|
559 |
|
|
183 |
|
|
1,933 |
|
|
-- |
|
|
3,415 |
|
|
Interest expense |
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
705 |
|
|
705 |
|
|
Management fees to affiliate |
|
163 |
|
|
-- |
|
|
110 |
|
|
33 |
|
|
122 |
|
|
-- |
|
|
428 |
|
|
General and administrative expenses |
|
20 |
|
|
39 |
|
|
84 |
|
|
103 |
|
|
-- |
|
|
509 |
|
|
755 |
|
|
Provision for bad debts |
|
-- |
|
|
1,516 |
|
|
10 |
|
|
22 |
|
|
-- |
|
|
-- |
|
|
1,548 |
|
|
Total expenses |
|
3,391 |
|
|
1,568 |
|
|
1,084 |
|
|
651 |
|
|
2,084 |
|
|
1,246 |
|
|
10,024 |
|
|
Equity in net income of USPEs |
|
-- |
|
|
248 |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net income (loss) |
$ |
(138 |
) |
$ |
196 |
|
$ |
588 |
|
$ |
7 |
|
$ |
356 |
|
$ |
(1,057 |
) |
$ |
(48 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- - | ||
| ||
|
|
|
Less than |
|
1-3 |
|
4-5 |
|
After 5 |
| |||||||||||||||||||
Current Obligations |
Total |
|
1 Year |
|
Years |
|
Years |
|
Years |
| |||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Commitment to purchase railcars |
$ |
1,632 |
|
$ |
1,632 |
|
$ |
-- |
|
$ |
-- |
$ |
-- |
|
- - | ||
| ||
|
For the Three Months | ||||||
|
Ended June 30, | ||||||
|
2003 |
|
2002 | ||||
|
|
| |||||
|
|
|
|
|
|
|
|
Marine containers |
$ |
1,271 |
|
|
$ |
1,190 |
|
Railcars |
|
979 |
|
|
|
625 |
|
Aircraft |
|
123 |
|
|
|
752 |
|
Trailers |
|
28 |
|
|
|
191 |
|
Marine vessel |
|
(48 |
) |
|
|
417 |
|
|
For the Six Months | ||||||
|
Ended June 30, | ||||||
|
2003 |
|
2002 | ||||
|
|
| |||||
|
|
|
|
|
|
|
|
Marine containers |
$ |
2,595 |
|
|
$ |
2,404 |
|
Railcars |
|
1,510 |
|
|
|
1,350 |
|
Marine vessel |
|
941 |
|
|
|
785 |
|
Aircraft |
|
293 |
|
|
|
1,503 |
|
Trailers |
|
178 |
|
|
|
348 |
|
- - | ||
| ||
|
|
|
Less than |
1-3 |
4-5 |
After 5 |
| |||||||||||||||
Current Obligations |
Total |
|
1 Year |
Years |
Years |
Years |
| |||||||||||||||
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Commitment to purchase railcars |
$ |
281 |
|
$ |
|
$ |
-- |
$ |
-- |
-- |
|
- - | ||
| ||
- - | ||
| ||
- - | ||
| ||
- - | ||
| ||