Back to GetFilings.com







UNITED STATES
SECURITIES & EXCHANGE COMMISSION
WASHINGTON DC 20549
FORM 10-Q

Quarterly Report Under Section 13 or 15 (d)
of the Securities Exchange Act of 1934

For Quarterly Period Ended September 30, 2003
- --------------------------------------------------------------------------------
Commission file number 33-12519
- --------------------------------------------------------------------------------

REDWOOD MORTGAGE INVESTORS VI, a California Limited Partnership
(exact name of registrant as specified in its charter)

California 94-3031211
- --------------------------------------------------------------------------------
(State or other jurisdiction of I.R.S. Employer
incorporation or organization) Identification No.

900 Veterans Blvd., Suite 500, Redwood City, CA 94063
- --------------------------------------------------------------------------------
(address of principal executive office)

(650) 365-5341
- --------------------------------------------------------------------------------
(Registrant's telephone number, including area code)

NOT APPLICABLE
- --------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file reports), and (2) has been subject to such
filing requirements for the past 90 days.

YES XX NO
----------- -----------

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13 or 15 (d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.

YES NO NOT APPLICABLE XX
------------ ------------ --------------

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer's class of
common stock, as of the latest date.

NOT APPLICABLE


1

REDWOOD MORTGAGE INVESTORS VI
(A California Limited Partnership)
BALANCE SHEETS
SEPTEMBER 30, 2003 and DECEMBER 31, 2002 (unaudited)


ASSETS


September 30, December 31,
2003 2002
----------------- ----------------

Cash $ 577,238 $ 341,127
----------------- ----------------
Loans
Loans, secured by deeds of trust 4,814,880 5,183,100
Loans, unsecured, net discount of $131,352 223,697 223,697
Less allowance for loan losses (299,860) (275,294)
----------------- ----------------
Net loans 4,738,717 5,131,503
----------------- ----------------

Interest and other receivables
Accrued interest and late fees 55,685 61,384
Advances on loans 4,101 31,007
----------------- ----------------
Total interest and other receivables 59,786 92,391
----------------- ----------------

Real estate held for sale, net 1,323,986 1,234,541
Prepaid expenses 3,014 -
----------------- ----------------

Total assets $ 6,702,741 $ 6,799,562
================= ================


LIABILITIES AND PARTNERS' CAPITAL

Liabilities
Accounts payable $ 13,068 $ 11,953
Payable to affiliate 12,478 14,643
----------------- ---------------
Total liabilities 25,546 26,596
----------------- ---------------

Partners' capital
Limited partners' capital, subject to redemption 6,667,429 6,763,200
General partners' capital 9,766 9,766
----------------- ---------------
Total partners' capital 6,677,195 6,772,966
----------------- ---------------

Total liabilities and partners' capital $ 6,702,741 $ 6,799,562
================= ===============





The accompanying notes are an integral part of these financial statements.

2


REDWOOD MORTGAGE INVESTORS VI
(A California Limited Partnership)
STATEMENTS OF INCOME
FOR THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2003 and 2002 (unaudited)



THREE MONTHS ENDED NINE MONTHS ENDED
SEPTEMBER 30, SEPTEMBER 30,
------------------------------------------------------------------

2003 2002 2003 2002
-------------- ------------ ------------- ------------
Revenues
Interest on loans $ 102,705 $122,405 $ 336,765 $ 479,892
Interest - interest bearing accounts 640 1,263 2,374 4,098
Interest on promissory note - - - 7,128
Late charges, prepayment penalties, and fees 4,268 1,673 28,542 29,958
-------------- ------------ ------------- ------------
107,613 125,341 367,681 521,076
-------------- ------------ ------------- ------------
Expenses
Loan servicing fees 12,053 12,381 36,710 111,836
Asset management fees 2,105 2,162 6,337 6,535
Clerical costs through Redwood Mortgage Corp. 4,042 5,663 13,285 17,372
Provisions for losses on loans and real estate 2,932 1,677 24,566 68,895
Professional services 2,205 11,492 29,689 26,725
Other 1,129 1,613 6,644 7,102
-------------- ------------ ------------- ------------
24,466 34,988 117,231 238,465
-------------- ------------ ------------- ------------
Net income $ 83,147 $ 90,353 $ 250,450 $ 282,611
============== ============ ============= ============

Net income
General partners (1%) $ 832 $ 903 $ 2,505 $ 2,826
Limited partners (99%) 82,315 89,450 247,945 279,785
-------------- ------------ ------------- ------------
$ 83,147 $ 90,353 $ 250,450 $ 282,611
============== ============ ============= ============

Net income per $1,000 invested by limited
partners for entire period:
-where income is reinvested and compounded $12.28 $12.99 $37.29 $40.86
============== ============ ============= ============
-where partner receives income in monthly
distributions $12.23 $12.93 $36.68 $40.13
============== ============ ============= ============






The accompanying notes are an integral part of these financial statements.

3


REDWOOD MORTGAGE INVESTORS VI
(A California Limited Partnership)
STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2003 and 2002 (unaudited)



NINE MONTHS ENDED SEPTEMBER 30,
-----------------------------------

2003 2002
------------- --------------
Cash flows from operating activities
Net income $ 250,450 $ 282,611
Adjustments to reconcile net income to net cash provided
by operating activities
Provision for loan losses 24,566 68,895
Early withdrawal penalties credited to income (3,598) (5,833)
Change in operating assets and liabilities
Accrued interest and advances on loans 32,605 766,901
Accounts payable and payable to affiliate (1,050) (7,193)
Deferred interest - (74,022)
Prepaid expenses (3,014) -
------------- --------------
Net cash provided by operating activities 299,959 1,031,359
------------- --------------

Cash flows from investing activities
Principal collected on loans 1,208,576 1,116,703
Loans originated (840,356) (1,615,402)
Payments for real estate held for sale (89,445) (16,961)
Proceeds from disposition of real estate - 5,191
------------- --------------

Net cash provided by (used in) investing activities 278,775 (510,469)
------------- --------------

Cash flows from financing activities
Partners' withdrawals (342,623) (442,965)
Collection of note receivable - Redwood Mortgage Corp. - 178,200
------------- --------------
Net cash used in financing activities (342,623) (264,765)
------------- --------------

Net increase in cash 236,111 256,125

Cash - beginning of year 341,127 190,414
------------- --------------

Cash - end of period $ 577,238 $ 446,539
============= ==============







The accompanying notes are an integral part of these financial statements.

4


REDWOOD MORTGAGE INVESTORS VI
(A California Limited Partnership)
Notes to Financial Statements
SEPTEMBER 30, 2003 (unaudited)


note 1 - General

In the opinion of the management of the Partnership, the accompanying
unaudited financial statements contain all adjustments, consisting of normal,
recurring adjustments, necessary to present fairly the financial information
included therein. These financial statements should be read in conjunction with
the audited financial statements included in the Partnership's Form 10-K for the
fiscal year ended December 31, 2002 filed with the Securities and Exchange
Commission. The results of operations for the nine month period ended September
30, 2003 are not necessarily indicative of the operating results to be expected
for the full year.


note 2 - Summary of Significant Accounting Policies

Loans, secured by deeds of trust

At September 30, 2003 the Partnership had one loan past due 90 days or more
totaling $144,349 (3.0% of the secured loan portfolio) and at December 31, 2002
the Partnership had two loans past due 90 days or more totaling $207,648 (4.01%
of the secured loan portfolio). The Partnership does not consider these loans to
be impaired because there is sufficient collateral to cover the amount
outstanding to the Partnership, and the Partnership is still accruing interest
on these loans.

At September 30, 2003 and December 31, 2002, loans categorized as impaired
by the Partnership were $96,716 and $96,716, respectively, with a reduction in
the carrying value of the impaired loans of $6,620, and $6,620, respectively.
The reduction in the carrying value of the impaired loans is included in the
allowance for loan losses. The impaired loans have accrued interest, late
charges and advances totaling $10,973 and $10,973 at September 30, 2003 and
December 31, 2002. The average recorded investment in the impaired loans was
$96,716 for the nine months ended September 30, 2003 and $1,282,304 for the year
ended December 31, 2002, respectively.

Allowance for loan losses

The composition of the allowance for loan losses as of September 30, 2003
and December 31, 2002 was as follows:

September 30, December 31,
2003 2002
---------------- ----------------
Impaired loans $ 6,620 $ 6,620
Specified loans 44,977 44,977
General 24,566 -
Unsecured loans 223,697 223,697
---------------- ----------------
$ 299,860 $ 275,294
================ ================

Activity in the allowance for loan losses is as follows for the nine months
ended September 30, 2003 and 2002:

September 30, December 31,
2003 2002
---------------- ----------------
Beginning balance $ 275,294 $ 370,612
Provision for loan losses 24,566 3,083
Recoveries - (8,947)
Restructures - (48,009)
Write-offs - (41,445)
---------------- ----------------
$ 299,860 $ 275,294
================ ================

5


REDWOOD MORTGAGE INVESTORS VI
(A California Limited Partnership)
Notes to Financial Statements
SEPTEMBER 30, 2003 (unaudited)


note 2 - Summary of Significant Accounting Policies (continued)

Income taxes

No provision for federal and state income taxes, except for a minimum state
tax of $800, is made in the financial statements since income taxes are the
obligation of the partners if and when income taxes apply.

Net income per $1,000 invested

Amounts reflected in the statements of income as net income per $1,000
invested by limited partners for the entire period are amounts allocated to
limited partners who held their investment throughout the period and have
elected to either leave their earnings to compound or have elected to receive
periodic distributions of their net income. Individual income is allocated each
month based on the limited partners' pro rata share of partners' capital.
Because the net income percentage varies from month to month, amounts per $1,000
will vary for those individuals who made or withdrew investments during the
period, or select other options.

Management estimates

The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions about the reported amounts of
assets and liabilities and disclosures of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and
expenses during the reported periods. Such estimates relate principally to the
determination of the allowance for loan losses, including the valuation of
impaired loans and the valuation of real estate held for sale. Actual results
could differ significantly from these estimates.

Reclassifications

Certain reclassifications, not affecting previously reported net income or
total partners' capital, have been made to the previously issued financial
statements to conform to the current year classification.

Profits and losses

Profits and losses are allocated among the limited partners according to
their respective capital accounts monthly after 1% of the profits and losses are
allocated to the general partners.


note 3 - General Partners and Related Parties

The following are commissions and fees that are paid to the general
partners and affiliates.


Mortgage brokerage commissions

For fees in connection with the review, selection, evaluation, negotiation
and extension of loans, Redwood Mortgage Corp., an affiliate, may collect an
amount equivalent to 12% of the loaned amount until 6 months after the
termination date of the offering. Thereafter, loan brokerage commissions
(points) will be limited to an amount not to exceed 4% of the total Partnership
assets per year. The loan brokerage commissions are paid by the borrowers, and
thus, are not an expense of the Partnership.

6


REDWOOD MORTGAGE INVESTORS VI
(A California Limited Partnership)
Notes to Financial Statements
SEPTEMBER 30, 2003 (unaudited)


note 3 - General Partners and Related Parties (continued)

Mortgage servicing fees

Monthly mortgage servicing fees of up to 1/8 of 1% (1.5% annual) of the
unpaid principal are paid to Redwood Mortgage Corp., based on the unpaid
principal balance of the loan portfolio, or such lesser amount as is reasonable
and customary in the geographic area where the property securing the mortgage is
located. Once a loan is categorized as impaired, mortgage servicing fees are no
longer accrued. Additional service fees are recorded upon the receipt of any
subsequent payments on impaired loans.

Asset management fee

The general partners receive monthly fees for managing the Partnership's
loan portfolio and operations of up to 1/32 of 1% (3/8 of 1% annually) of the
"net asset value", which is the Partnership's total assets less its total
liabilities.

Other fees

The partnership agreement provides for other fees such as reconveyance,
mortgage assumption and mortgage extension fees. These fees are incurred by the
borrowers and paid to the general partners.

Operating expenses

The general partners or their affiliate, Redwood Mortgage Corp., are
reimbursed by the Partnership for all operating expenses incurred by them on
behalf of the Partnership, including without limitation, out-of-pocket general
and administration expenses of the Partnership, accounting and audit fees, legal
fees and expenses, postage and preparation of reports to limited partners.


note 4 - Real Estate Held for Sale

The following schedule reflects the costs of real estate acquired through
foreclosure and the recorded reductions to estimated fair values, including
estimated costs to sell, as of September 30, 2003 and December 31, 2002:



September 30, December 31,
2003 2002
---------------- ----------------
Costs of properties $ 2,108,177 $ 2,018,732
Reduction in value (784,191) (784,191)
---------------- ----------------
Real estate held for sale $ 1,323,986 $ 1,234,541
================ ================


7


REDWOOD MORTGAGE INVESTORS VI
(A California Limited Partnership)
Notes to Financial Statements
SEPTEMBER 30, 2003 (unaudited)


note 5 - Fair Value of Financial Instruments

The following methods and assumptions were used to estimate the fair value
of financial instruments:

Secured loans carrying value was $4,814,880 and $5,183,100 at September 30,
2003 and December 31, 2002, respectively. The fair value of these loans of
$4,793,825 and $4,862,646, respectively, was estimated based upon projected cash
flows discounted at the estimated current interest rates at which similar loans
would be made. The applicable amount of the allowance for loan losses along with
accrued interest and advances related thereto should also be considered in
evaluating the fair value versus the carrying value.


note 6 - Asset Concentrations and Characteristics

Loans are secured by recorded deeds of trust. At September 30, 2003 and
December 31, 2002, there were 17 and 22 secured loans outstanding respectively,
with the following characteristics:



September 30, December 31,
2003 2002
----------------- ----------------
Number of secured loans outstanding 17 22
Total secured loans outstanding $ 4,814,880 $ 5,183,100

Average secured loan outstanding $ 283,228 $ 235,595
Average secured loan as percent of total 5.88% 4.55%
Average secured loan as percent of partners' capital 4.24% 3.48%

Largest secured loan outstanding $ 2,103,300 $ 2,103,300
Largest secured loan as percent of total 43.68%* 40.58%*
Largest secured loan as percent of partners' capital 31.50%* 31.05%*

Number of counties where security is located (all California) 9 10
Largest percentage of secured loans in one county 50.27% 42.67%
Average secured loan to appraised value of security at time
loan was consummated 79.61% 79.68%

Number of secured loans in foreclosure 0 0
Amounts of secured loans in foreclosure $ 0 $ 0



* At loan inception this loan represented 8.8% of outstanding loans and
8.7% of Partners' capital.

8


REDWOOD MORTGAGE INVESTORS VI
(A California Limited Partnership)
Notes to Financial Statements
SEPTEMBER 30, 2003 (unaudited)


note 6 - Asset Concentrations and Characteristics (continued)

The following categories of secured loans were held at September 30, 2003
and December 31, 2002:



September 30, December 31,
2003 2002
----------------- ----------------
First trust deeds $ 3,981,346 $ 4,392,120
Second trust deeds 833,534 790,980
----------------- ----------------
Total loans 4,814,880 5,183,100
Prior liens due other lenders 2,483,709 2,779,170
----------------- ----------------

Total debt $ 7,298,589 $ 7,962,270
================= ================

Appraised property value at time of loan $ 9,167,569 $ 9,992,743
================= ================

Total investments as a percent of appraisals 79.61% 79.68%
================= ================

Investments by type of property
Owner occupied homes $ 565,000 $ 749,707
Non-owner occupied homes 323,974 74,674
Apartments 137,592 566,600
Commercial 3,788,314 3,792,119
----------------- ----------------
$ 4,814,880 $ 5,183,100
================= ================



Scheduled maturity dates of secured loans as of September 30, 2003 are as
follows:

Year Ending December 31,
-----------------------------------
2003 $ 254,368
2004 460,000
2005 416,403
2006 96,716
2007 3,258,952
Thereafter 328,441
---------------
$4,814,880
===============

Cash deposits at September 30, 2003 of $554,476, before clearing deposits
in transit and outstanding checks, were in one bank. The balances exceeded FDIC
insurance limits (up to $100,000 per bank) by $454,476.

The Partnership has a substantial amount of its loan receivable balance
from one borrower at September 30, 2003 and December 31, 2002. This borrower
accounted for approximately 64% and 62% of the loan balances at such dates. This
borrower accounted for approximately 51% and 31% of interest revenue for the
nine months ended September 30, 2003 and year ended December 31, 2002,
respectively. At September 30, 2003 and December 31, 2002 there was a collateral
shortfall related to certain of these loans. These loans are making regular
monthly payments according to their terms. Redwood Mortgage Corp. has provided a
guarantee of any such shortfalls incurred by the Partnership, therefore they are
not considered impaired.

9


REDWOOD MORTGAGE INVESTORS VI
(A California Limited Partnership)
Notes to Financial Statements
SEPTEMBER 30, 2003 (unaudited)


note 7 - Commitments and Contingencies

Workout agreements

The Partnership has negotiated various contractual workout agreements with
borrowers. Under the terms of these workout agreements the Partnership is not
obligated to make any additional monetary advances for the maintenance or repair
of the collateral securing the loans as of September 30, 2003 and December 31,
2002. There are two loans totaling $176,142 in workout agreements as of these
dates.

Legal proceedings

The Partnership is involved in various legal actions arising in the normal
course of business. In the opinion of management, such matters will not have a
material effect upon the financial position of the Partnership.


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION OF THE PARTNERSHIP

Critical Accounting Policies.

In preparing the financial statements, management is required to make
estimates based on the information available that affect the reported amounts of
assets and liabilities as of the balance sheet dates and revenues and expenses
for the reporting periods. Such estimates relate principally to the
determination of (1) the allowance for loan losses (i.e. the amount of allowance
established against loans receivable as an estimate of potential loan losses)
including the accrued interest and advances that are estimated to be
unrecoverable based on estimates of amounts to be collected plus estimates of
the value of the property as collateral and (2) the valuation of real estate
acquired through foreclosure. At September 30, 2003, there were three real
estate properties held for sale, all acquired through foreclosure; one in 2002
and the other two in prior years.

Loans and the related accrued interest, late fees and advances are analyzed
on a continuous basis for recoverability. Delinquencies are identified and
followed as part of the loan system. Delinquencies are determined based upon
contractual terms. A provision is made for loan losses to adjust the allowance
for loan losses to an amount considered by management to be adequate, with due
consideration to collateral values, to provide for unrecoverable loans and
receivables, including impaired loans, other loans, accrued interest, late fees
and advances on loans and other accounts receivable (unsecured). The Partnership
charges off uncollectible loans and related receivables directly to the
allowance account once it is determined that the full amount is not collectible.

Statement of Financial Accounting Standards Nos. 114 and 118 provide that
if the probable ultimate recovery of the carrying amount of a loan, with due
consideration for the fair value of collateral, is less than amounts due
according to the contractual terms of the loan agreement and the shortfall in
the amounts due are not insignificant, the carrying amount of the investment
shall be reduced to the present value of future cash flows discounted at the
loan's effective interest rate. If a loan is collateral dependent, it is valued
at the estimated fair value of the related collateral.

If events and or changes in circumstances cause management to have serious
doubts about the collectibility of the contractual payments, a loan may be
categorized as impaired and interest is no longer accrued. Any subsequent
payments on impaired loans are applied to reduce the outstanding loan balances,
including accrued interest and advances.

Recent trends in the economy have been taken into consideration in the
aforementioned process of arriving at the allowance for loan losses. Actual
results could vary from the aforementioned provisions for losses.

10


Forward Looking Statements.

Some of the information in the Form 10-Q may contain forward looking
statements. Uses of words such as "will", "may", "anticipate", "estimate",
"continue" or other forward looking words, discuss future expectations or
predictions. The analysis of 2003 includes forward looking statements and
predictions about the possibility of future events, results of operations and
financial condition. As such, this analysis may prove to be inaccurate because
of assumptions made by the general partners or the actual development of the
future events. No assurance can be given that any of these statements or
predictions will ultimately prove to be correct or substantially correct.

Related Parties.

The general partners of the Partnership are Gymno Corporation and Michael
R. Burwell. Most Partnership business is conducted through Redwood Mortgage
Corp., an affiliate of the general partner, which arranges, services and
maintains the loan portfolio for the benefit of the Partnership. The fees
received by the affiliate are paid pursuant to the partnership agreement and are
determined at the sole discretion of the affiliate. In the past the affiliate
has elected not to take the maximum compensation. The following is a list of
various Partnership activities for which related parties are compensated.

o Mortgage Brokerage Commissions For fees in connection with the review,
selection, evaluation, negotiation and extension of loans, Redwood Mortgage
Corp. may collect an amount equivalent to 12% of the loaned amount until 6
months after the termination date of the offering. Thereafter, the loan
brokerage commissions (points) will be limited to an amount not to exceed 4% of
the total Partnership assets per year. The loan brokerage commissions are paid
by the borrowers, and thus, are not an expense of the Partnership. Loan
brokerage commissions paid by the borrowers were $17,573 and $15,551 for the
nine months ended September 30, 2003 and 2002, and $11,159 and $13,645 for the
three months ended September 30, 2003 and 2002, respectively.

o Mortgage Servicing Fees Monthly mortgage servicing fees of up to 1/8 of
1% (1.5% on an annual basis) of the unpaid principal of the Partnership's loans
are paid to Redwood Mortgage Corp., or such lesser amount as is reasonable and
customary in the geographic area where the property securing the mortgage is
located. Mortgage servicing fees of $36,710 and $111,836 were incurred for the
nine months ended September 30, 2003 and 2002, and $12,053 and $12,381 were
incurred for the three months ended September 30, 2003 and 2002, respectively.

o Asset Management Fees The general partners receive monthly fees for
managing the Partnership's portfolio and operations up to 1/32 of 1% of the `net
asset value' (3/8 of 1% on an annual basis). Management fees to the general
partners of $6,337 and $6,535 were incurred by the Partnership for the nine
months ended September 30, 2003 and 2002, and $2,105 and $2,162 were incurred
for the three months ended September 30, 2003 and 2002, respectively.

o Other Fees The Partnership agreement provides that the general partners
may receive other fees such as reconveyance, mortgage assumption and mortgage
extension fees. Such fees are incurred by the borrowers and are paid to the
general partners.

o Income and Losses All income and losses are credited or charged to
partners in relation to their respective Partnership interests. The allocation
to the general partners (combined) shall be a total of 1%.

o Operating Expenses An affiliate of the Partnership, Redwood Mortgage
Corp. is reimbursed by the Partnership for all operating expenses actually
incurred by it on behalf of the Partnership, including without limitation,
out-of-pocket general and administration expenses of the Partnership, accounting
and audit fees, legal fees and expenses, postage and preparation of reports to
limited partners.

o Contributed Capital The general partners jointly and severally were to
contribute 1/10 of 1% in cash contributions as proceeds from the offerings are
received from the limited partners. As of September 30, 2003 and December 31,
2002, a general partner, Gymno Corporation, had contributed $9,772 and $9,772
respectively, as capital in accordance with Section 4.02(a) of the partnership
agreement.

11


Results of Operations - For the nine and three months ended September 30,
2003 and 2002

The net income decrease of $32,161 (11%) for the nine months, and $7,206
(8%) for the three months ended September 30, 2003 versus September 30, 2002 was
due primarily to a decrease in interest earned on loans of $143,127 for the nine
months and $19,700 for the three months, and a decrease in late charges and
other fees of $1,416 for the nine months and an increase of $2,595 for the three
months. These income changes were offset by significant expense changes for the
nine and three months ended September 30, 2003 including a decrease in loan
servicing fees of $75,126 for the nine months and $328 for the three months, a
decrease in the provision for losses on loans and real estate acquired through
foreclosure of $44,329 for the nine months and an increase of $1,255 for the
three months, decreases in clerical costs of $4,087 for the nine months and
$1,621 for the three months, and an increase in professional services of $2,964
for the nine months and a decrease of $9,287 for the three months.

The decrease in interest on loans of $143,127 for the nine months ended
September 30, 2003 was due to lower average outstanding loan portfolio, a lower
average loan portfolio interest rate and the collection of interest in 2002 on a
previously impaired loan. The decrease in interest income for the third quarter
of 2003 of $19,700 is also due to lower average loan portfolio and lower average
interest rates.

The decrease in late charge revenue and other fees of $1,416 for the nine
months ended September 30, 2003 versus 2002 is reflective of more loans being
current. An increase of $2,595 in late charge revenue for the three months ended
September 30, 2003 versus September 30, 2002, represents collection of
additional late charges and fee income from delinquent loans during the third
quarter.

The decrease in loan servicing fees of $75,126 for the nine months and $328
for the three months ended September 30, 2003 versus September 30, 2002 is
primarily attributable to the lower average loan portfolio balances during 2003
and to additional servicing fees incurred on impaired loans collected in the
first quarter of 2002. The Partnership does not accrue servicing fees to Redwood
Mortgage Corp. on impaired loans. Rather, servicing fees on impaired loans are
incurred as borrower payments are received.

The decrease of $44,329 in provision for losses on loans and real estate
acquired through foreclosure for the nine months ended September 30, 2003 versus
2002 reflects the general partners' estimate that the existing reserves are
adequate as supplemented by a guarantee received from Redwood Mortgage Corp.
relating to the collectibility of certain Partnership loans.

The increase in professional services of $2,964 for the nine months, and a
decrease of $9,287 for the three months ended September 30, 2003, was due to
timing of services provided in 2003 compared to 2002 and increases in costs of
such services.

Partnership capital decreased from $6,772,966 at December 31, 2002 to
$6,677,195 at September 30, 2003. The decrease is attributable to continued
earnings and capital liquidations.

The Partnership began funding loans in October 1987. The Partnership's
secured loans outstanding as of September 30, 2003 and 2002 were $4,814,880 and
$5,593,401, respectively. The overall decrease in loans outstanding at September
30, 2003 from the $5,183,100 outstanding at December 31, 2002, was due primarily
to the Partnership utilizing loan payoffs to meet limited partner capital
liquidations. During this period, loan principal collections exceeded limited
partner liquidations.

Since January 2001, and through September 30, 2003, the Federal Reserve has
reduced interest rates significantly by cutting the Federal Funds Rate to 1.00%.
The effect of the cuts has greatly reduced short-term interest rates and to a
lesser extent reduced long-term interest rates. New loans will be originated at
then existing interest rates. In the future, the general partners anticipate
that interest rates likely will change from their current levels. The general

12


partners cannot at this time predict at what levels interest rates will be in
the future. The general partners anticipate that new loans placed in 2003 will
be placed at rates approximately 1% lower than loans placed at similar times
during 2002. The lowering of interest rates has encouraged those borrowers that
hold higher interest rate loans than those currently available to seek
refinancing of their existing obligations to take advantage of these lower
rates. The Partnership may face prepayments in the existing portfolio from
borrowers taking advantage of these lower rates. However, demand for loans from
qualified borrowers continues to be strong and as prepayments occur, we expect
to replace these loans with loans at somewhat lower interest rates. Based upon
the rates expected in connection with the existing loans, anticipated interest
rates to be charged by the Partnership and the general partners' experience, the
general partners anticipate, but do not guarantee, that the annualized yield for
compounding limited partners will range between 4.75% and 5.00% for the year
2003.

The Partnership's operating results and delinquencies are within the normal
range of the general partners' expectations, based upon their experience in
managing similar partnerships over the last twenty-four years. Foreclosures are
a normal aspect of Partnership operations and the general partners anticipate
that they will not have a material effect on liquidity. As of September 30,
2003, there were no properties in foreclosure. As of September 30, 2003 and
2002, the Partnership's real estate held for sale account balance was $1,323,986
and $1,143,903, respectively. The increase in 2003 was due primarily to
improvement made to these properties. The Partnership intends to sell these
properties.

Cash is continually being generated from interest earnings, late charges,
prepayment penalties and amortization of principal and loan pay-offs. Currently,
this amount exceeds Partnership expenses and earnings and partner liquidation
requirements. As loan opportunities become available, excess cash and available
funds are invested in new loans.

Allowance for Losses.

The general partners regularly review the loan portfolio, examining the
status of delinquencies, the underlying collateral securing these loans, real
estate held for sale expenses, and sales activities and borrower's payment
records and other data relating to the loan portfolio. Data on the local real
estate market, and on the national and local economy are studied. Based upon
this information and more, loan loss reserves are increased or decreased.
Borrower foreclosures are a normal aspect of Partnership operations. The
Partnership is not a credit based lender and hence while it reviews the credit
history and income of borrowers, and if applicable, the income from income
producing properties, the general partners expect that we will on occasion take
back real estate security. During 2001, and continuing in 2002 and 2003, the
Northern California real estate market slowed and the national and local
economies have slipped into recession. As of September 30, 2003, no notices of
default were filed on existing loans. The Partnership also entered into workout
agreements with borrowers who are delinquent in their regular payments. The
Partnership had workout agreements on approximately 2 loans totaling $176,142
(3.66% of the secured loan portfolio) as of September 30, 2003. Typically, a
workout agreement allows the borrower to extend the maturity date of the balloon
payment and/or allows the borrower to make current monthly payments while
deferring for periods of time, past due payments or allows time to pay the loan
in full. These workout agreements and foreclosures generally exist within our
loan portfolio to greater or lesser degrees, depending primarily on the health
of the economy. The number of foreclosures and workout agreements will rise
during difficult times and conversely fall during good economic times. The
delinquencies and workout agreements existing at September 30, 2003, in
management's opinion, do not have a material effect on our results of operations
or liquidity. These workouts have been considered when management arrived at
appropriate loan loss reserves and based on our experience, are reflective of
our loan marketplace segment. Because of the number of variables involved, the
magnitude of possible swings and the general partners' inability to control many
of these factors, actual results may and do sometimes differ significantly from
estimates made by the general partners. Management provided $24,566 and $68,895
as provision for loan losses for the nine months through September 30, 2003 and
2002, respectively. As of September 30, 2003, there is a collateral shortfall on
certain secured loans that has not been reserved for. Redwood Mortgage Corp. has
guaranteed to cover any losses sustained by the Partnership related to these
loans. Management believes that reserves previously set aside are adequate.

13


PORTFOLIO REVIEW - For the nine months ended September 30, 2003 and 2002.

Loan Portfolio

The Partnership's loan portfolio consists primarily of short-term (one to
five years), fixed rate loans secured by real estate. As of September 30, 2003
and 2002 the Partnership's loans secured by real property collateral in the six
San Francisco Bay Area counties (San Francisco, San Mateo, Santa Clara, Alameda,
Contra Costa, and Marin) represented $4,464,547 (93%) and $4,740,152 (85%) of
the outstanding loan portfolio. The remainder of the portfolio represented loans
secured by real estate located primarily in Northern California.

As of September 30, 2003, approximately 18.46% ($888,974), was invested in
loans secured by single family homes (1-4 units), approximately 2.86%
($137,592), was invested in loans secured by multifamily dwellings (apartments
over 4 units), approximately 78.68% ($3,788,314), was invested in loans secured
by commercial properties. As of September 30, 2002, approximately 14.63%
($818,302), was invested in loans secured by single family homes (1-4 units),
approximately 11.19% ($626,137) was invested in loans secured by multifamily
dwellings (apartments over 4 units), approximately 74.18% ($4,148,962) was
invested in loans secured by commercial properties.

As of September 30, 2003, the Partnership held 17 loans secured by deeds of
trust. The following table sets forth the priorities, asset concentrations and
maturities of the loans held by the Partnership as of September 30, 2003:


PRIORITIES, ASSET CONCENTRATIONS AND MATURITIES OF LOANS
As of September 30, 2003

# of Loans Amount Percent
------------ ------------ ----------

1st Mortgages 8 $3,981,346 83%
2nd Mortgages 9 833,534 17%
============ ============ ==========
Total 17 $4,814,880 100%

Maturing 12/31/03 and prior 4 $ 254,368 5%
Maturing prior to 12/31/04 2 460,000 10%
Maturing prior to 12/31/05 3 416,403 9%
Maturing after 12/31/05 8 3,684,109 76%
============ ============ ==========
Total 17 $4,814,880 100%

Average Loan $ 283,228 6%
Largest Loan 2,103,300 44%
Smallest Loan 751 0.02%
Average Loan-to-Value 80%


Borrower Liquidity and Capital Resources.

At the time of subscription to the Partnership, limited partners made an
irrevocable decision to either take distributions of earnings monthly, quarterly
or annually or to compound earnings in their capital account. For the nine and
three months ended September 30, 2003 and 2002, the Partnership made
distributions of earnings to limited partners of $83,254 and $95,484 for the
nine months, and $27,845 and $30,071 for the three months, respectively.
Distribution of earnings to limited partners for the nine and three months ended
September 30, 2003 and 2002, to limited partners' capital accounts and not
withdrawn, was $164,691 and $184,301 for the nine months, and $54,470 and
$59,379 for the three months, respectively. As of September 30, 2003 and 2002,
limited partners electing to withdraw earnings represented 35% and 35%,
respectively, of the limited partners outstanding capital accounts.

14


The Partnership also allows the limited partners to withdraw their capital
account subject to certain limitations (see liquidation provisions of
Partnership Agreement). For the nine and three months ended September 30, 2003
and 2002, $44,943 and $72,922 for the nine months, and $29,409 and $17,257 for
the three months, respectively, were liquidated subject to the 10% and/or 8%
penalty for early withdrawal. These withdrawals are within the normally
anticipated range that the general partners would expect in their experience in
this and other partnerships. The general partners expect that a small percentage
of limited partners will elect to liquidate their capital accounts over one year
with a 10% and/or 8% early withdrawal penalty. In originally conceiving the
Partnership, the general partners wanted to provide limited partners needing
their capital returned a degree of liquidity. Generally, limited partners
electing to withdraw over one year need to liquidate investments to raise cash.
The demand the Partnership is experiencing in withdrawals by limited partners
electing a one year liquidation program represents a small percentage of limited
partner capital as of September 30, 2003 and 2002, respectively, and is expected
by the general partners to commonly occur at these levels.

Additionally, for the nine and three months ended September 30, 2003 and
2002, $255,966 and $277,567 for the nine months, and $70,149 and $101,141 for
the three months, respectively, were liquidated by limited partners who have
elected a liquidation program over a period of five years or longer. Once the
initial five-year hold period has passed, the general partners expect to see an
increase in liquidations due to the ability of limited partners to withdraw
without penalty. This ability to withdraw after five years by limited partners
has the effect of providing limited partner liquidity. The general partners
expect a portion of the limited partners to take advantage of this provision.
This has the anticipated effect of the Partnership growing, primarily through
reinvestment of earnings in years one through five. The general partners expect
to see increasing numbers of limited partner withdrawals in years five through
eleven, at which time the bulk of those limited partners who have sought
withdrawal will have been liquidated. After year eleven, liquidation generally
subsides and the Partnership capital again tends to increase.

In some cases in order to satisfy broker dealers and other reporting
requirements, the general partners have valued the limited partners' interest in
the Partnership on a basis which utilizes a per Unit system of calculation,
rather than based upon the investors' capital account. This information has been
reported in this manner in order to allow the Partnership to integrate with
certain software used by the broker dealers and other reporting entities. In
those cases, the Partnership will report to broker dealers, Trust Companies and
others a "reporting" number of Units based upon a $1.00 per Unit calculation.
The number of reporting Units provided will be calculated based upon the limited
partner's capital account value divided by $1.00. Each investor's capital
account balance is set forth periodically on the Partnership account statement
provided to investors. The reporting Units are solely for broker dealers
requiring such information for their software programs and do not reflect actual
Units owned by a limited partner or the limited partners' right or interest in
cash flow or any other economic benefit in the Partnership. Each investor's
capital account balance is set forth periodically on the Partnership account
statement provided to investors. The amount of Partnership earnings each
investor is entitled to receive is determined by the ratio that each investor's
capital account bears to the total amount of all investor capital accounts then
outstanding. The capital account balance of each investor should be included on
any NASD member client account statement in providing a per Unit estimated value
of the client's investment in the Partnership in accordance with NASD Rule 2340.

While the general partners have set an estimated value for the Partnership
Units, such determination may not be representative of the ultimate price
realized by an investor for such Units upon sale. No public trading market
exists for the Partnership's Units and none is likely to develop. Thus, there is
no certainty that the Units can be sold at a price equal to the stated value of
the capital account. Furthermore, the ability of an investor to liquidate his or
her investment is limited subject to certain liquidation rights provided by the
Partnership, which may include early withdrawal penalties (See the section of
the Prospectus entitled "Risk Factors - Purchase of Units is a Long Term
Investment").

15


Current Economic Conditions.

The Partnership makes loans primarily in Northern California. As of
September 30, 2003, approximately 93%, ($4,464,547) of the loans held by the
Partnership were in six San Francisco Bay Area Counties. The remainder of the
loans held were secured primarily by Northern California real estate outside the
San Francisco Bay Area. Like the rest of the nation, the San Francisco Bay Area
has also felt the recession and accompanying slow down in economic growth and
increasing unemployment. The technology companies of Silicon Valley, the airline
industry, the tourism industry and other industries are feeling the effects of
the overall United States recession, which includes lower earnings, losses and
layoffs.

As contained in an article in the San Francisco Chronicle dated October 4,
2003, mortgage rates are down again while home sales are soaring. The article
stated, "Rates on benchmark 30-year mortgages dropped for the fourth week in a
row, good news for people thinking about refinancing their home mortgage. For
the week ending October 3, the average rate on 30-year mortgages dipped to
5.77%, down from last week's rate of 5.98%, Freddie Mac, the mortgage giant,
reported Thursday in its weekly nation-wide survey of mortgage rates. This
week's rate was the lowest since the middle of July, when rates on 30-year
mortgage averaged 5.67%. Rates on 30-year mortgages slid to 5.21%, the lowest
level in more than four decades, in the middle of June. But in late June, those
rates started marching back up. They have retreated in the past four weeks. Even
with the recent gyration in mortgage rates, sales of both new homes and
previously owned ones soared in August and are on track to set record highs this
year. And, home-mortgage refinancing activity remains healthy, economists said."

According to the San Francisco Chronicle of the week of September 9, 2003,
house prices were showing steady appreciation across the U.S. The article
stated, "Defying gloom and doom predictions of impending deflation, the value of
the average U.S. home continues to appreciate at more than twice the rate of
inflation. In the latest nationwide survey of prices of existing houses, average
values rose by 5.56% from the second quarter of 2002 through the second quarter
of 2003. The study was done by the Office of Federal Housing Enterprise
Oversight (OFHEO), which monitors the market value changes of millions of
individual properties financed or refinanced by giant investors Fannie Mae and
Freddie Mac. Dozens of local markets experienced much higher average gains than
5.56%, including double-digit appreciation rates in large swaths of California
and Florida." The article also stated "Houses in the District of Columbia
appreciated at 10.1% on average, while California houses gained an average of
9.4%. Formerly superheated markets, such as San Francisco where values rose at
20% and more per year during the dot-com boom, continue to readjust. San Jose
houses gained an average 1.6% in resale value from 2002 to 2003 but lost 0.56%
during the last quarter measured by the study. San Francisco houses gained an
average 3.81% during the year, but rose by just 0.22% during the quarter ending
June 30." These articles and statistics imply that interest rates are
stabilizing near historical lows and that the real estate market for
single-family residences is strong, but that the San Francisco Bay Area values
are continuing to fall slightly as they readjust from the robust markets of the
late 1990's and early 2000.

On the commercial scene, according to the San Francisco Business Times for
the week of October 3, 2003, the San Francisco real estate market is showing
signs of life. The article stated, "San Francisco's office market, among the
most depressed in the nation, appears to have finally started to recover.
Slowly. Third-quarter numbers released this week from three major San Francisco
brokerage firms show leasing creeping upward, vacancy dropping slightly and
rents stabilizing after almost three years of free fall. Numbers from Newmark &
Co. Real Estate, for example, showed "positive absorption" - the amount of new
leases compared to new vacancies - of 415,000 square feet citywide in the third
quarter, with the vacancy rate declining to 16.7% from 17% overall and to 18.3%
from 19.3% among Class A buildings. Numbers from two other real estate firms
show the same trend, with Cushman & Wakefield reporting more than 500,000 square
feet absorbed, and Grubb & Ellis Co. showing 100,000 square feet absorption.
Both those firms also saw the vacancy rate declining 0.1% citywide." The article
also stated, "Newmark managing principal Monica Finnegan said the numbers make
her cautiously optimistic that the market has bottomed out, but she is still
keeping an eye out for what happens in the fourth quarter. Still, Newmark says
in its report that "we expect several consecutive years of positive absorption
beginning in 2004." Newmark's outlook is buoyed by federal employment statistics
that show the rate of job loss in San Francisco slowing dramatically, with jobs
falling 1.9% in the year to August, compared to declines of 5.8% in August 2002
and 4.9% in August 2001." The commercial real estate market seems to be
stabilizing but it will take a long time to absorb the large vacancies that have
built up in this recession. Values have decreased but lowered capitalization
rates have helped keep commercial property values from large reductions.

16


To the Partnership, lower interest rates may mean more borrowers coming
forward for equity loans or for refinancing. Stabilizing commercial vacancies
and little appreciation in rental rates may mean that the economy is at the
vacancy rate bottom.

For Partnership loans outstanding, as of September 30, 2003, the
partnership had an average loan to value ratio computed as of the date the loan
was made of 79.61%. This percentage does not account for any increases or
decreases in property values since the date the loan was made, nor does it
include any reductions in principal through amortization of payments after the
loan was made. This loan to value ratio will assist the Partnership in
weathering loan delinquencies and foreclosures should they eventuate.


QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The following table contains information about the cash held in money
market accounts, and loans held in the Partnership's portfolio as of September
30, 2003. The presentation, for each category of information, aggregates the
assets and liabilities by their maturity dates for maturities occurring in each
of the years 2003 through 2007 and separately aggregates the information for all
maturities arising after 2007. The carrying values of these assets and
liabilities approximate their fair market values as of September 30, 2003:


2003 2004 2005 2006 2007 Thereafter Total
----------- ----------- ----------- ----------- ----------- ------------ ------------
Interest earning assets:
Money market accounts $513,675 $ 513,675
Average interest rate 0.60% 0.60%
Loans secured by deeds
of trust $254,368 460,000 416,403 96,716 3,258,952 328,441 $4,814,880
Average interest rate 10.24% 10.14% 8.96% 6.50% 7.68% 10.00% 8.30%


Market Risk.

The Partnership's primary market risk in terms of its profitability is the
exposure to fluctuations in earnings resulting from fluctuations in general
interest rates. The majority of the Partnership's mortgage loans, (100% as of
September 30, 2003) earn interest at fixed rates. Changes in interest rates may
also affect the value of the Partnership's investment in mortgage loans and the
rates at which the Partnership reinvests funds obtained from loan repayments and
new capital contributions from limited partners. If interest rates increase, the
interest rates the Partnership obtains from reinvested funds will generally
increase, but the value of the Partnership's existing loans at fixed rates will
generally tend to decrease. The risk is mitigated by the fact that the
Partnership does not intend to sell its loan portfolio, rather such loans are
held until they are paid off. If interest rates decrease, the amounts becoming
available to the Partnership for investment due to repayment of Partnership
loans may be reinvested at lower rates than the Partnership had been able to
obtain in prior investments, or than the rates on the repaid loans. In addition,
interest rate decreases may encourage borrowers to refinance their loans with
the Partnership at a time where the Partnership is unable to reinvest in loans
of comparable value.

The Partnership does not hedge or otherwise seek to manage interest rate
risk. The Partnership does not enter into risk sensitive instruments for trading
purposes.


ASSET QUALITY

A consequence of lending activities is that occasionally losses will be
experienced and that the amount of such losses will vary from time to time,
depending upon the risk characteristics of the loan portfolio as affected by
economic conditions and the financial experiences of borrowers. Many of these
factors are beyond the control of the general partners. There is no precise
method of predicting specific losses or amounts that ultimately may be charged
off on particular segments of the loan portfolio, especially in light of the
current economic environment.

17


The conclusion that a loan may become uncollectible, in whole or in part,
is a matter of judgment. Although institutional lenders are subject to
requirements and regulations that, among other things, require them to perform
ongoing analyses of their portfolios, loan-to-value ratios, reserves, etc., and
to obtain and maintain current information regarding their borrowers and the
securing properties, the Partnership is not subject to these regulations and has
not adopted all of these practices. Rather, the general partners, in connection
with the periodic closing of the accounting records of the Partnership and the
preparation of the financial statements, determine whether the allowance for
loan losses is adequate to cover potential loan losses of the Partnership. As of
September 30, 2003 the general partners have determined that the allowance for
loan losses and real estate owned of $1,084,051 (16.24% of net assets) is
adequate in amount. Because of the number of variables involved, the magnitude
of the swings possible and the general partners' inability to control many of
these factors, actual results may and do sometimes differ significantly from
estimates made by the general partners. As of September 30, 2003, one loan was
delinquent over 90 days amounting to $144,349. Two loans, including the
delinquent loan, totaling $176,142 were subject to workout agreements, which
require the borrower to make regular monthly loan payments and/or payments plus
additional catch up amounts.

The Partnership owns three properties, each acquired through foreclosure.
One property, located in Alameda County, was acquired in 2002. The property was
renovated during late 2002 and 2003 and was listed for sale during the third
quarter of 2003. As of November 2003 the Partnership entered into a contract of
sale, which calls for a closing in 2003. The second property is located in
Contra Costa County and was acquired in 2000. The Partnership has entered into a
contract of sale. The buyer has passed to the Partnership monies, which are
non-refundable. The contract contains closing dates with possible extensions.
The Partnership anticipates the sale to close in early 2004. The Partnership's
final property is in San Mateo County and was acquired in 1993. After
acquisition contamination was discovered on this property. The Partnership
sought relief from the responsible party and in 1998 entered into a settlement
agreement, which required clean up to standards approved by the Regional Water
Quality Control Board. The Partnership is currently negotiating an offer on this
property, which may lead to a long-term sales contract.

Controls and Procedures.

As of September 30, 2003, the general partner of the Partnership carried
out an evaluation, under the supervision and with the participation of the
general partner's management, including the general partner's President and
Chief Financial Officer, of the effectiveness of the design and operation of the
Partnership's disclosure controls and procedures pursuant to Exchange Act Rule
13a-14. Based upon that evaluation, the President and Chief Financial Officer of
the general partner concluded that the Partnership's disclosure controls and
procedures are effective. There were no significant changes in the Partnership's
internal controls or in other factors that could significantly affect these
controls subsequent to the date of their evaluation.

18


COMPENSATION OF THE GENERAL PARTNERS AND AFFILIATES BY PARTNERSHIP

The Partnership has no officers or directors. The Partnership is managed by
the general partners. There are certain fees and other items paid to management
and related parties. A more complete description of management compensation is
found in the Prospectus, part of the Form S-11 and subsequent amendments related
to the offering of Partnership investments, pages 11-12, under the section
"Compensation of the General Partners and the Affiliates," which is incorporated
by reference. Such compensation is summarized below.

The following compensation has been paid to the general partners and their
affiliates for services rendered during the nine months ended September 30,
2003. All such compensation is in compliance with the guidelines and limitations
set forth in the Prospectus.


Entity Receiving
Compensation Description of Compensation and Services Rendered Amount
- ---------------------------------------------------------------------------------------------------------------------
I. Redwood Mortgage Corp. Loan Servicing Fee for servicing loans ........................ $36,710

General Partners
&/or Affiliates Asset Management Fee for managing assets ...................... $6,337

General Partners 1% interest in profits ........................................ $2,505


II. FEES PAID BY BORROWERS ON LOANS PLACED BY COMPANIES RELATED TO THE
GENERAL PARTNERS WITH THE PARTNERSHIP (EXPENSES OF BORROWERS NOT OF THE
PARTNERSHIP):



Redwood Mortgage Corp. Mortgage Brokerage Commissions for services in
connection with the review, selection, evaluation,
negotiation, and extension of the loans paid by
the borrowers and not by the Partnership ...................... $17,573

Redwood Mortgage Corp. Processing and Escrow Fees for services in connection
with notary, document preparation, credit investigation,
and escrow fees payable by the borrowers and not by the
Partnership ................................................... $758

Gymno Corporation Reconveyance Fee .............................................. $189



III. IN ADDITION, THE GENERAL PARTNERS AND/OR RELATED COMPANIES PAY CERTAIN
EXPENSES ON BEHALF OF THE PARTNERSHIP FOR WHICH IT IS REIMBURSED AS NOTED IN THE
STATEMENT OF INCOME . . . . . . . . . . . . . . . . . . . . . . . . . . $13,285

19


PART 2
OTHER INFORMATION



Item 1. Legal Proceedings

The Partnership periodically is a defendant in various legal actions.
Please refer to note (7) of financial statements.

Item 2. Changes in the Securities

Not Applicable

Item 3. Defaults upon Senior Securities

Not Applicable

Item 4. Submission of Matters to a Vote of Security Holders

Not Applicable

Item 5. Other Information

Not Applicable

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits

(99.1) Certification of Michael R. Burwell, General Partner

(99.2) Certification of Michael R. Burwell, President,
Secretary/Treasurer & Chief Financial Officer of Gymno
Corporation, General Partner

(b) Form 8-K

There were no 8-K filings in the quarter ended September 30, 2003.


20



Signatures

Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934 the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereto duly authorized on the 14th day of
November 2003.

REDWOOD MORTGAGE INVESTORS VI


By: /S/ Michael R. Burwell
-------------------------------------
Michael R. Burwell, General Partner


By: Gymno Corporation, General Partner


By: /S/ Michael R. Burwell
-----------------------------------------------
Michael R. Burwell, President,
Secretary/Treasurer & Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following person on behalf of the registrant
and in the capacity indicated on the 14th day of November 2003.


Signature Title Date


/S/ Michael R. Burwell
- ------------------------
Michael R. Burwell General Partner November 14, 2003


/S/ Michael R. Burwell
- ------------------------
Michael R. Burwell President, Secretary/Treasurer & November 14, 2003
CFO of Gymno Corporation
(Principal Financial and
Accounting Officer);
Director of Gymno Corporation


21


Exhibit 99.1

GENERAL PARTNER CERTIFICATION


I, Michael R. Burwell, General Partner, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Redwood Mortgage
Investors VI, a California Limited Partnership (the "Registrant");

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
Registrant as of, and for, the periods presented in this quarterly report;

4. The Registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the Registrant and we have:

(a) designed such disclosure controls and procedures to ensure that
material information relating to the Registrant, is made known to us,
particularly during the period in which this quarterly report is being prepared;

(b) evaluated the effectiveness of the Registrant's disclosure controls and
procedures as of September 30, 2003 (the "Evaluation Date"); and

(c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our evaluation
as of the Evaluation Date.

5. The Registrant's other certifying officers and I have disclosed, based
on our most recent evaluation, to the Registrant's auditors and the audit
committee of Registrant's board of directors (or persons performing the
equivalent function):

(a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the Registrant's ability to record,
process, summarize and report financial data and have identified for the
Registrant's auditors any material weaknesses in internal controls; and

(b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the Registrant's internal controls.

6. The Registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.



/s/ Michael R. Burwell
- -----------------------------------
Michael R. Burwell, General Partner
November 14, 2003

22


Exhibit 99.1

CERTIFICATION PURSUANT TO
18 U.S.C SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Quarterly Report of Redwood Mortgage Investors VI
(the "Partnership") on Form 10-Q for the period ending September 30, 2003 as
filed with the Securities and Exchange Commission on the date hereof (the
"Report"), pursuant to 18 U.S.C. (S) 1350, as adopted pursuant to (S) 906 of the
Sarbanes-Oxley Act of 2002, I, Michael R. Burwell, General Partner of the
Partnership, certify, that to the best of my knowledge:

(1) The Report fully complies with the requirements of section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all
material respects, the financial condition and results of operations of the
Partnership.




/s/ Michael R. Burwell
- -----------------------------------
Michael R. Burwell, General Partner
November 14, 2003

23


Exhibit 99.2

PRESIDENT AND CHIEF FINANCIAL OFFICER CERTIFICATION

I, Michael R. Burwell, President and Chief Financial Officer of Gymno
Corporation, General Partner, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Redwood Mortgage
Investors VI, a California Limited Partnership (the "Registrant");

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
Registrant as of, and for, the periods presented in this quarterly report;

4. The Registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the Registrant and we have:

(a) designed such disclosure controls and procedures to ensure that
material information relating to the Registrant, is made known to us,
particularly during the period in which this quarterly report is being prepared;

(b) evaluated the effectiveness of the Registrant's disclosure controls and
procedures as of September 30, 2003 (the "Evaluation Date"); and

(c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our evaluation
as of the Evaluation Date.

5. The Registrant's other certifying officers and I have disclosed, based
on our most recent evaluation, to the Registrant's auditors and the audit
committee of Registrant's board of directors (or persons performing the
equivalent function):

(a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the Registrant's ability to record,
process, summarize and report financial data and have identified for the
Registrant's auditors any material weaknesses in internal controls; and

(b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the Registrant's internal controls.

6. The Registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.



/s/ Michael R. Burwell
- ---------------------------------
Michael R. Burwell, President and
Chief Financial Officer, of Gymno
Corporation, General Partner
November 14, 2003

24


Exhibit 99.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Quarterly Report of Redwood Mortgage Investors VI
(the "Partnership") on Form 10-Q for the period ending September 30, 2003 as
filed with the Securities and Exchange Commission on the date hereof (the
"Report"), pursuant to 18 U.S.C. (S) 1350, as adopted pursuant to (S) 906 of the
Sarbanes-Oxley Act of 2002, I, Michael R. Burwell, President,
Secretary/Treasurer & Chief Financial Officer of Gymno Corporation, General
Partner of the Partnership, certify that to the best of my knowledge:

(1) The Report fully complies with the requirements of section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all
material respects, the financial condition and results of operations of the
Partnership.




/s/ Michael R. Burwell
- ---------------------------------------------
Michael R. Burwell, President,
Secretary/Treasurer & Chief Financial
Officer of Gymno Corporation, General Partner
November 14, 2003

25