x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware |
|
75-1285071 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
|
|
|
110 South Texas, Pittsburg, TX |
|
75686-0093 |
(Address of principal executive offices) |
|
(Zip code) |
|
|
|
(903) 855-1000 | ||
(Registrants telephone number, including area code) |
| ||
|
PILGRIMS PRIDE CORPORATION AND SUBSIDIARIES | ||
| ||
PART I. FINANCIAL INFORMATION | ||
| ||
|
Item 1. |
Financial Statements (Unaudited) |
|
|
Consolidated balance sheets July 3, 2004 and September 27, 2003 |
|
|
Three months and nine months ended July 3, 2004 and June 28, 2003 |
|
|
Nine months ended July 3, 2004 and June 28, 2003 |
|
|
Notes to consolidated financial statements as of July 3, 2004 |
|
Item 2. |
|
|
Item 3. |
|
|
Item 4. |
|
|
|
|
PART II. OTHER INFORMATION | ||
| ||
|
Item 1. |
|
|
Item 6. |
|
|
|
|
| ||
| ||
|
Item 1. Financial Statements
Pilgrims Pride Corporation and Subsidiaries
Consolidated Balance Sheets | |||||||
|
July 3, 2004 |
September 27, 2003 | |||||
|
| ||||||
|
(Unaudited) |
| |||||
Assets |
(in thousands except share data) | ||||||
Current Assets: |
|
|
|||||
Cash and cash equivalents |
$ |
36,839 |
$ |
16,606 |
|||
Trade accounts and other receivables, less allowance for doubtful accounts |
214,812 |
127,020 |
|||||
Inventories |
625,208 |
340,881 |
|||||
Other current assets |
57,758 |
6,201 |
|||||
|
|
||||||
Total Current Assets |
934,617 |
490,708 |
|||||
|
|
|
|||||
Other Assets |
48,831 |
31,302 |
|||||
|
|
|
|||||
Property, Plant and Equipment: |
|
|
|||||
Land |
51,247 |
38,708 |
|||||
Buildings, machinery and equipment |
1,532,973 |
1,085,281 |
|||||
Autos and trucks |
60,948 |
55,239 |
|||||
Construction-in-progress |
33,018 |
21,209 |
|||||
|
|
||||||
|
1,678,186 |
1,200,437 |
|||||
Less accumulated depreciation |
(527,405 |
) |
(464,963 |
) | |||
|
|
||||||
|
1,150,781 |
735,474 |
|||||
|
|
||||||
|
$ |
2,134,229 |
$ |
1,257,484 |
|||
|
|
||||||
Liabilities and Stockholders Equity
Current Liabilities: |
|
|
|||||
Accounts payable |
$ |
298,431 |
$ |
159,164 |
|||
Accrued expenses |
251,866 |
107,503 |
|||||
Current deferred income tax |
10,242 |
10,242 |
|||||
Current maturities of long-term debt |
8,175 |
2,680 |
|||||
|
|
||||||
Total Current Liabilities |
568,714 |
279,589 |
|||||
|
|
|
|||||
Long-Term Debt, Less Current Maturities |
591,297 |
415,965 |
|||||
Deferred Income Taxes |
123,104 |
113,988 |
|||||
Minority Interest in Subsidiary |
1,252 |
1,246 |
|||||
Commitments and Contingencies |
-- |
-- |
|||||
|
|
|
|||||
Stockholders Equity: |
|
|
|||||
Preferred stock, $.01 par value, 5,000,000 authorized shares; none issued |
-- |
-- |
|||||
Common stock $.01 par value, 160,000,000 authorized shares; 66,826,833 and 41,383,779 issued, respectively |
668 |
414 |
|||||
Additional paid-in capital |
431,662 |
79,625 |
|||||
Retained earnings |
418,246 |
368,195 |
|||||
Accumulated other comprehensive income |
854 |
30 |
|||||
Less treasury stock, 271,100 shares |
(1,568 |
) |
(1,568 |
) | |||
|
|
||||||
Total Stockholders Equity |
849,862 |
446,696 |
|||||
|
|
||||||
|
$ |
2,134,229 |
$ |
1,257,484 |
|||
|
|
||||||
See notes to consolidated financial statements. |
|
|
3 | ||
| ||
Table of Contents |
Consolidated Income Statements
(Unaudited) | |||||||||||||
|
|
| |||||||||||
|
Three Months Ended |
Nine Months Ended | |||||||||||
|
| ||||||||||||
|
July 3, 2004 |
June 28, 2003 |
July 3, 2004
(40 Weeks) |
June 28, 2003
(39 Weeks) | |||||||||
|
|
|
| ||||||||||
|
(in thousands, except share and per share data) | ||||||||||||
Net Sales |
$ |
1,447,995 |
$ |
651,877 |
$ |
3,877,269 |
$ |
1,909,874 |
|||||
Costs and Expenses: |
|
|
|
|
|||||||||
Cost of sales |
1,268,764 |
600,932 |
3,493,844 |
1,805,257 |
|||||||||
Cost of sales-restructuring |
55,982 |
-- |
55,982 |
-- |
|||||||||
Non-recurring recoveries |
-- |
(10,302 |
) |
(76 |
) |
(36,002 |
) | ||||||
Selling, general and administrative |
78,209 |
35,107 |
190,160 |
102,728 |
|||||||||
Other restructuring charges |
7,923 | -- | 7,923 | -- | |||||||||
|
|
|
|
||||||||||
|
1,410,878 |
625,737 |
3,747,833 |
1,871,983 |
|||||||||
|
|
|
|
||||||||||
Operating income |
37,117 |
26,140 |
129,436 |
37,891 |
|||||||||
|
|
|
|
|
|||||||||
Other Expense (Income): |
|
|
|
|
|||||||||
Interest expense, net |
14,690 |
9,417 |
40,658 |
28,835 |
|||||||||
Foreign exchange (gain) loss |
65 |
(334 |
) |
328 |
(466 |
) | |||||||
Miscellaneous, net |
285 |
(8,124 |
) |
1,222 |
(36,787 |
) | |||||||
|
|
|
|
||||||||||
|
15,040 |
959 |
42,208 |
(8,418 |
) | ||||||||
|
|
|
|
||||||||||
Income before income taxes |
22,077 |
25,181 |
87,228 |
46,309 |
|||||||||
Income tax expense |
12,263 |
7,740 |
34,178 |
15,346 |
|||||||||
|
|
|
|
||||||||||
Net income |
$ |
9,814 |
$ |
17,441 |
$ |
53,050 |
$ |
30,963 |
|||||
|
|
|
|
||||||||||
Net income per common share basic and diluted |
$ 0.15 |
$ 0.42 |
$ 0.86 |
$ 0.75 |
|||||||||
|
|
|
|
||||||||||
Dividends per common share |
$ |
0.015 |
$ |
0.015 |
$ |
0.045 |
$ |
0.045 |
|||||
|
|
|
|
||||||||||
Weighted average shares outstanding |
66,555,733 |
41,112,679 |
61,376,254 |
41,112,679 |
|||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
See notes to consolidated financial statements. |
4 | ||
| ||
Table of Contents |
Consolidated Statements of Cash Flows
(Unaudited) | |||||||
|
| ||||||
|
Nine Months Ended | ||||||
| |||||||
|
July 3, 2004
(40 Weeks) |
June 28, 2003
(39 Weeks) | |||||
|
| ||||||
|
(in thousands) | ||||||
Cash Flows From Operating Activities: |
|
| |||||
Net income |
$ |
53,050 |
$ |
30,963 |
|||
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|||||
Depreciation and amortization |
88,120 |
54,253 |
|||||
Non-cash restructuring charges |
44,279 |
-- |
|||||
Loss on property disposals |
1,631 |
(277 |
) | ||||
Deferred income taxes |
9,117 |
17,318 |
|||||
Changes in operating assets and liabilities: |
|
|
|||||
Accounts and other receivables |
38,639 |
(33,265 |
) | ||||
Inventories |
(90,158 |
) |
(31,509 |
) | |||
Other current assets |
(15,520 |
) |
1,566 |
||||
Accounts payable and accrued expenses |
96,525 |
(22,997 |
) | ||||
Other |
64 |
(1,357 |
) | ||||
|
|
||||||
Cash provided by operating activities |
225,747 |
14,695 |
|||||
|
|
|
|||||
Investing Activities: |
|
|
|||||
Acquisitions of property, plant and equipment |
(55,837 |
) |
(36,146 |
) | |||
Business acquisition, net of equity consideration |
(304,592 |
) |
-- |
||||
Proceeds from property disposals |
1,079 |
923 |
|||||
Other, net |
820 |
(4,284 |
) | ||||
|
|
||||||
Cash used in investing activities |
(358,530 |
) |
(39,507 |
) | |||
|
|
|
|||||
Financing Activities: |
|
|
|||||
Borrowing for acquisition |
300,767 |
-- |
|||||
Proceeds from notes payable to banks |
70,000 |
255,500 |
|||||
Repayments of notes payable to banks |
(70,000 |
) |
(255,500 |
) | |||
Proceeds from long-term debt |
294,345 |
108,133 |
|||||
Payments on long-term debt |
(430,285 |
) |
(78,992 |
) | |||
Equity and debt issue cost |
(8,991 |
) |
(366 |
) | |||
Cash dividends paid |
(2,999 |
) |
(1,858 |
) | |||
|
|
||||||
Cash provided by financing activities |
152,837 |
26,917 |
|||||
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
179 |
(351 |
) | ||||
|
|
||||||
Increase in cash and cash equivalents |
20,233 |
1,754 |
|||||
Cash and cash equivalents at beginning of year |
16,606 |
14,913 |
|||||
|
|
||||||
Cash and Cash Equivalents at End of Period |
$ |
36,839 |
$ |
16,667 |
|||
|
|
||||||
|
|
|
|||||
Supplemental Non-cash Disclosure Information: |
|
|
|||||
Business acquisition, equity consideration (before cost of issuance) |
$ 357,475 |
$ -- |
|||||
|
|
|
|||||
See notes to consolidated financial statements. |
5 | ||
PILGRIMS PRIDE CORPORATION AND SUBSIDIARIES
July 3, 2004 | ||
6 | ||
PILGRIMS PRIDE CORPORATION AND SUBSIDIARIES
July 3, 2004 | ||
7 | ||
PILGRIMS PRIDE CORPORATION AND SUBSIDIARIES
July 3, 2004 | ||
Common stock |
$ |
357,475 |
||
Long-term debt |
300,767 |
|||
Transaction costs |
9,475 |
|||
|
||||
Total purchase price |
$ |
667,717 |
||
|
Current assets |
$ |
357,588 |
||
Property, plant and equipment |
489,165 |
|||
Other assets |
24,591 |
|||
|
||||
Total assets acquired |
871,344 |
|||
|
||||
Current liabilities |
187,627 |
|||
Long-term debt |
16,000 |
|||
|
||||
Total liabilities assumed |
$ |
203,627 |
||
|
||||
Total purchase price |
$ |
667,717 |
||
|
8 | ||
| ||
|
Three Months Ended |
Nine Months Ended | |||||||||||
In thousands except for share data |
July 3, 2004 |
June 28, 2003 |
July 3, 2004
(40 Weeks) |
June 28,2003
(39 Weeks) | |||||||||
|
|
|
| ||||||||||
Net sales |
$ |
1,447,995 |
$ |
1,251,241 |
$ |
4,338,717 |
$ |
3,650,744 |
|||||
Depreciation and amortization |
$ |
29,303 |
$ |
35,900 |
$ |
94,055 |
$ |
101,964 |
|||||
Operating income |
$ |
37,117 |
$ |
18,920 |
$ |
154,542 |
$ |
12,694 |
|||||
Interest expense, net |
$ |
14,690 |
$ |
18,313 |
$ |
45,029 |
$ |
53,500 |
|||||
Income(loss) before taxes |
$ |
22,077 |
$ |
9,065 |
$ |
108,654 |
$ |
(2,041 |
) | ||||
Net Income (loss) |
$ |
9,814 |
$ |
5,620 |
$ |
66,335 |
$ |
(1,120 |
) | ||||
Net income (loss) per common share |
$ |
0.15 |
$ |
0.08 |
$ |
1.00 |
$ |
(0.02 |
) | ||||
Weighted average shares outstanding |
66,555,733 |
66,555,733 |
66,555,733 |
66,555,733 |
On April 26, 2004, the Company announced a plan to restructure its turkey division, including the sale or closure of some facilities in Virginia. The Company immediately placed the facility and related property and equipment for sale. In accordance with Statement of Financial Accounting Standards No. 144, (SFAS 144), as of the announcement date the Company classified these facilities as held for sale on its balance sheet. The Company recorded, as cost of sales-restructuring, charges of approximately $56.0 million representing a non-cash asset impairment charge of $44.3 million to write down the facility and related property and equipment to its fair value less selling cost which is estimated at approximately $2 million along with approximately $11.7 million in related charges, primarily inventory losses on discontinued products. The Company also recorded as other restructuring charges, approximately $7.9 million related to exit and severance costs in connection with the restruct uring. Approximately 1,300 employees will be affected by this restructuring. If the facilities are not sold by October 2004, the Company intends to cease production and liquidate the assets on an individual basis.
| ||
9 | ||
| ||
|
Three Months Ended | |||||||||||||||
|
July 3, 2004 | |||||||||||||||
| ||||||||||||||||
|
Cost of Goods-Restructuring |
Non-recurring
Recoveries |
Other
Restructuring Charges |
Miscellaneous
Net |
Total | |||||||||||
|
|
|
|
| ||||||||||||
Avian Influenza |
$ |
-- |
$ |
-- |
$ |
-- |
$ |
-- |
$ |
-- |
||||||
Vitamin |
-- |
-- |
-- |
-- |
-- |
|||||||||||
Methionine |
-- |
-- |
-- |
-- |
-- |
|||||||||||
Restructuring and
Related charges |
56.0 |
-- |
7.9 |
-- |
63.9 |
|||||||||||
|
|
|
|
|
||||||||||||
Total |
$ |
56.0 |
$ |
-- |
$ |
7.9 |
$ |
-- |
$ |
63.9 |
|
Three Months Ended | |||||||||||||||
|
June 28, 2003 | |||||||||||||||
| ||||||||||||||||
|
Cost of Goods-Restructuring |
Non-recurring
Recoveries |
Other
Restructuring Charges |
Miscellaneous
Net |
Total | |||||||||||
|
|
|
|
| ||||||||||||
Avian Influenza |
$ |
-- |
$ |
(0.1 |
) |
$ |
-- |
$ |
-- |
$ |
(0.1 |
) | ||||
Vitamin |
-- |
-- |
-- |
(0.4 |
) |
(0.4 |
) | |||||||||
Methionine |
-- |
( 10.2 |
) |
-- |
(7.0 |
) |
(17.2 |
) | ||||||||
Restructuring and
Related charges |
-- |
-- |
-- |
-- |
-- |
|||||||||||
|
|
|
|
|
||||||||||||
Total |
$ |
-- |
$ |
(10.3 |
) |
$ |
-- |
$ |
(7.4 |
) |
$ |
(17.7 |
) |
|
Nine Months Ended | |||||||||||||||
|
July 3, 2004 | |||||||||||||||
| ||||||||||||||||
|
Cost of Goods-Restructuring |
Non-recurring
Recoveries |
Other
Restructuring Charges |
Miscellaneous
Net |
Total | |||||||||||
|
|
|
|
| ||||||||||||
Avian Influenza |
$ |
-- |
$ |
-- |
$ |
-- |
$ |
-- |
$ |
-- |
||||||
Vitamin |
-- |
(0.1 |
) |
-- |
(0.9 |
) |
(1.0 |
) | ||||||||
Methionine |
-- |
-- |
-- |
-- |
-- |
|||||||||||
Restructuring and
Related charges |
56.0 |
-- |
7.9 |
-- |
63.9 |
|||||||||||
|
|
|
|
|
||||||||||||
Total |
$ |
56.0 |
$ |
(0.1 |
) |
$ |
7.9 |
$ |
(0.9 |
) |
$ |
62.9 |
|
Nine Months Ended | |||||||||||||||
|
June 28, 2003 | |||||||||||||||
| ||||||||||||||||
|
Cost of Goods-Restructuring |
Non-recurring
Recoveries |
Other
Restructuring Charges |
Miscellaneous
Net |
Total | |||||||||||
|
|
|
|
| ||||||||||||
Avian Influenza |
$ |
-- |
$ |
(16.1 |
) |
$ |
-- |
$ |
-- |
$ |
(16.1 |
) | ||||
Vitamin |
-- |
(1.6 |
) |
-- |
(22.8 |
) |
(24.4 |
) | ||||||||
Methionine |
-- |
(18.3 |
) |
-- |
(12.6 |
) |
(30.9 |
) | ||||||||
Restructuring and
Related charges |
-- |
-- |
-- |
-- |
-- |
|||||||||||
|
|
|
|
|
||||||||||||
Total |
$ |
-- |
$ |
(36.0 |
) |
$ |
-- |
$ |
(35.4 |
) |
$ |
(71.4 |
) |
10 | ||
| ||
11 | ||
| ||
Inventories consist of the following: |
July 3, 2004 |
September 27, 2003 | |||||
|
| ||||||
|
(in thousands) | ||||||
Chicken: |
|
| |||||
Live chicken and hens |
$ |
232,189 |
$ |
102,796 |
|||
Feed, eggs and other |
117,687 |
70,245 |
|||||
Finished chicken products |
176,921 |
83,264 |
|||||
|
|
||||||
526,797 |
256,305 |
||||||
Turkey: |
|
|
|||||
Live turkey and hens |
21,115 |
30,505 |
|||||
Feed, eggs and other |
15,302 |
12,405 |
|||||
Finished turkey products |
61,994 |
41,666 |
|||||
|
|
||||||
|
98,411 |
84,576 |
|||||
|
|
||||||
Total Inventories |
$ |
625,208 |
$ |
340,881 |
|||
|
|
We maintain $180.0 million in revolving credit facilities, $30.0 million of which relates to our Mexico operations, and $500.0 million in a secured revolving/term borrowing facility. Borrowings under the revolving/term borrowing facility are available on a revolving basis until April 7, 2008 at which time the outstanding borrowings will be converted to a term loan. Approximately one-half of the converted term loan principal balance outstanding as of April 7, 2008 will be payable in quarterly installments through August 31, 2011 with all remaining principal and interest due on August 31, 2011. The $500.0 million revolving/term borrowing facility provides for interest rates ranging from LIBOR plus one percent to LIBOR plus two and five-eighths percent depending upon our total debt to capitalization ratio. Borrowings under the revolving/term borrowing facility were $25.0 million at July 3, 2004. The $25.0 million of outstanding borrowings on the $500.0 million rev olving/term borrowing facility was repaid in July 2004. As a result, $417.1 million, which was available for borrowings at July 29, 2004, is secured by certain fixed assets. The $150.0 million domestic revolving credit facility provides for interest rates ranging from LIBOR plus seven-eighths percent to LIBOR plus three and three-eighths percent depending upon our total debt to capitalization ratio. The $150.0 million domestic revolving credit facility, $101.5 million of which was available for borrowings at July 29, 2004, is secured by domestic chicken inventories. The $30.0 million facility in Mexico is secured by the accounts receivable, inventories and certain fixed assets of the Company's Mexico operations. Borrowings against these facilities are subject to the availability of eligible collateral and no material adverse change provisions.
12 | ||
| ||
|
Final
Maturity |
July 3,
2004 |
September 27,
2003 | |||||||
|
|
| ||||||||
|
|
|
| |||||||
Senior unsecured notes, interest at 9 5/8% |
2011 |
$ |
303,128 |
$ |
303,500 |
|||||
Senior subordinated unsecured notes, interest at 9 1/4% |
2013 |
100,000 |
-- |
|||||||
Note payable to an insurance company at 6.68% |
2012 |
56,567 |
58,512 |
|||||||
Notes payable to an insurance company at LIBOR plus 2.2075% |
2013 |
77,329 |
-- |
|||||||
Note payable to a lender at LIBOR plus 2.2075% |
2010 |
19,000 |
-- |
|||||||
Revolving term/credit facility at LIBOR plus 1.50%, payable monthly |
2011 |
25,000 |
-- |
|||||||
Revolving term/credit facility 10 year tranche at LIBOR plus 1.75%, payable monthly |
2010 |
-- |
39,188 |
|||||||
Revolving term/credit facility 7 year tranche at LIBOR plus 1.50%, payable monthly |
2007 |
-- |
15,813 |
|||||||
Industrial revenue bond at variable rate |
2012 |
9,500 |
-- |
|||||||
Industrial revenue bond at variable rate |
2019 |
4,700 |
-- |
|||||||
Other notes payable |
Various |
4,248 |
1,632 |
|||||||
|
|
|||||||||
|
|
599,472 |
418,645 |
|||||||
Less current maturities |
|
(8,175 |
) |
(2,680 |
) | |||||
|
|
|||||||||
Total |
|
$ |
591,297 |
$ |
415,965 |
|||||
|
|
13 | ||
| ||
14 | ||
| ||
|
Three Months Ended |
|
Nine Months Ended | ||||
|
| ||||||
|
July 3, 2004 |
|
June 28, 2003 |
|
July 3, 2004 |
|
June 28, 2003 |
|
|
|
| ||||
|
(in thousands) | ||||||
Lease payments on commercial egg property |
187 |
|
187 |
|
563 |
|
563 |
Chick, feed and other sales to major stockholder |
366 |
|
338 |
|
52,960 |
|
47,799 |
Live chicken purchases from major stockholder |
793 |
|
118 |
|
54,217 |
|
47,444 |
Loan guaranty fees |
443 |
|
845 |
|
1,928 |
|
2,614 |
Lease payments on airplane |
99 |
|
99 |
|
297 |
|
297 |
15 | ||
| ||
16 | ||
| ||
17 | ||
| ||
|
Three Months Ended |
Nine Months Ended | |||||||||||
|
| ||||||||||||
|
July 3, 2004(a) |
June 28, 2003 |
July 3, 2004(a) |
June 28, 2003 | |||||||||
|
|
|
| ||||||||||
|
|
|
(40 Weeks) |
(39 Weeks) | |||||||||
Net Sales to Customers: |
|
|
|
| |||||||||
Chicken and Other Products: |
|
|
|
| |||||||||
United States (b) |
$ |
1,284,740 |
$ |
485,667 |
$ |
3,377,176 |
$ |
1,399,518 |
|||||
Mexico |
96,969 |
93,921 |
286,373 |
281,281 |
|||||||||
|
|
|
|
||||||||||
Sub-total |
1,381,709 |
579,588 |
3,663,549 |
1,680,799 |
|||||||||
Turkey |
66,286 |
72,289 |
213,720 |
229,075 |
|||||||||
|
|
|
|
||||||||||
Total |
$ |
1,447,995 |
$ |
651,877 |
$ |
3,877,269 |
$ |
1,909,874 |
|||||
|
|
|
|
||||||||||
Operating Income: |
|
|
|
|
|||||||||
Chicken and Other Products: |
|
|
|
|
|||||||||
United States (b) |
$ |
109,952 |
$ |
26,734 |
$ |
231,745 |
$ |
32,368 |
|||||
Mexico |
(1,692 |
) |
8,830 |
(4,141 |
) |
18,917 |
|||||||
|
|
|
|
||||||||||
Sub-total |
108,260 |
35,564 |
227,604 |
51,285 |
|||||||||
Turkey(c) |
(71,143 |
) |
(19,726 |
) |
(98,244 |
) |
(49,396 |
) | |||||
|
|
|
|
||||||||||
Sub-total |
37,117 |
15,838 |
129,360 |
1,889 |
|||||||||
Non-recurring recoveries(d) |
-- |
10,302 |
76 |
36,002 |
|||||||||
|
|
|
|
||||||||||
Total |
$ |
37,117 |
$ |
26,140 |
$ |
129,436 |
$ |
37,891 |
|||||
|
|
|
|
||||||||||
Depreciation and Amortization(e) |
|
|
|
|
|||||||||
Chicken and Other Products: |
|
|
|
|
|||||||||
United States (b) |
$ |
24,342 |
$ |
13,985 |
$ |
73,146 |
$ |
39,473 |
|||||
Mexico |
3,063 |
2,939 |
9,308 |
9,006 |
|||||||||
|
|
|
|
||||||||||
Sub-total |
27,405 |
16,924 |
82,454 |
48,479 |
|||||||||
Turkey |
1,898 |
2,017 |
5,847 |
5,774 |
|||||||||
|
|
|
|
||||||||||
Total |
$ |
29,303 |
$ |
18,941 |
$ |
88,301 |
$ |
54,253 |
|||||
|
|
|
|
(a) |
The acquisition of the ConAgra chicken division has been accounted for as a purchase and the results of operations for this acquisition have been included in our consolidated results of operations since November 23, 2003, the acquisition date. |
(b) |
Includes our Puerto Rico operations. |
(c) |
Includes $56.0 million of restructuring charges included in cost of sales-restructuring and $7.9 million in related exit and severance costs included in other restructuring charges for the three and nine months ended July 3, 2004 associated with the announced sale or closure of the Hinton, Virginia turkey production facilities. |
(d) |
Non-recurring recoveries are as follows (in millions):
|
|
Three Months Ended |
Nine Months Ended | |||||||||||
|
| ||||||||||||
|
July 3, 2004 |
June 28, 2003 |
July 3, 2004 |
June 28,2003 | |||||||||
|
|
|
| ||||||||||
Avian influenza |
$ |
-- |
$ |
0.1 |
$ |
-- |
$ |
16.1 |
|||||
Vitamin/Methionine |
-- |
10.2 |
0.1 |
19.9 |
|||||||||
|
|
|
|
||||||||||
Total |
$ |
-- |
$ |
10.3 |
$ |
0.1 |
$ |
36.0 |
|||||
(e) |
Includes amortization of capitalized financing costs of approximately $0.4 million and $1.4 million, and $0.3 million and $1.1 million for the three and nine month periods ending July 3, 2004 and June 28, 2003, respectively. |
18 | ||
| ||
19 | ||
PILGRIMS PRIDE CORPORATION AND SUBSIDIARIES
July 3, 2004 | ||
20 | ||
| ||
|
Three Months Ended |
Nine Months Ended | |||||||||||
|
| ||||||||||||
|
July 3, 2004(a) |
June 28, 2003 |
July 3, 2004(a) |
June 28, 2003 | |||||||||
|
|
|
| ||||||||||
|
|
|
(40 Weeks) |
(39 Weeks) | |||||||||
N et Sales to Customers: |
|
|
|
| |||||||||
Chicken and Other Products: |
|
|
|
| |||||||||
United States (b) |
$ |
1,284,740 |
$ |
485,667 |
$ |
3,377,176 |
$ |
1,399,518 |
|||||
Mexico |
96,969 |
93,921 |
286,373 |
281,281 |
|||||||||
|
|
|
|
||||||||||
Sub-total |
1,381,709 |
579,588 |
3,663,549 |
1,680,799 |
|||||||||
Turkey |
66,286 |
72,289 |
213,720 |
229,075 |
|||||||||
|
|
|
|
||||||||||
Total |
$ |
1,447,995 |
$ |
651,877 |
$ |
3,877,269 |
$ |
1,909,874 |
|||||
|
|
|
|
||||||||||
Operating Income: |
|
|
|
|
|||||||||
Chicken and Other Products: |
|
|
|
|
|||||||||
United States (b) |
$ |
109,952 |
$ |
26,734 |
$ |
231,745 |
$ |
32,368 |
|||||
Mexico |
(1,692 |
) |
8,830 |
(4,141 |
) |
18,917 |
|||||||
|
|
|
|
||||||||||
Sub-total |
108,260 |
35,564 |
227,604 |
51,285 |
|||||||||
Turkey(c) |
(71,143 |
) |
(19,726 |
) |
(98,244 |
) |
(49,396 |
) | |||||
|
|
|
|
||||||||||
Sub-total |
37,117 |
15,838 |
129,360 |
1,889 |
|||||||||
Non-recurring recoveries(d) |
-- |
10,302 |
76 |
36,002 |
|||||||||
|
|
|
|
||||||||||
Total |
$ |
37,117 |
$ |
26,140 |
$ |
129,436 |
$ |
37,891 |
|||||
|
|
|
|
||||||||||
Depreciation and Amortization(e) |
|
|
|
|
|||||||||
Chicken and Other Products: |
|
|
|
|
|||||||||
United States (b) |
$ |
24,342 |
$ |
13,985 |
$ |
73,146 |
$ |
39,473 |
|||||
Mexico |
3,063 |
2,939 |
9,308 |
9,006 |
|||||||||
|
|
|
|
||||||||||
Sub-total |
27,405 |
16,924 |
82,454 |
48,479 |
|||||||||
Turkey |
1,898 |
2,017 |
5,847 |
5,774 |
|||||||||
|
|
|
|
||||||||||
Total |
$ |
29,303 |
$ |
18,941 |
$ |
88,301 |
$ |
54,253 |
a) |
The acquisition of the ConAgra chicken division has been accounted for as a purchase and the results of operations for this acquisition have been included in our consolidated results of operations since November 23, 2003, the acquisition date. |
(b) |
Includes our Puerto Rico operations. |
(c) |
Includes $56.0 million of restructuring charges included in cost of sales-restructuring and $7.9 million in related exit and severance costs included in other restructuring charges for the three and nine months ended July 3, 2004 associated with the announced sale or closure of the Hinton, Virginia turkey production facilities. |
(d) |
Non-recurring recoveries are as follows (in millions): |
|
Three Months Ended |
Nine Months Ended | |||||||||||
|
| ||||||||||||
|
July 3, 2004 |
June 28, 2003 |
July 3, 2004 |
June 28,2003 | |||||||||
|
|
|
| ||||||||||
Avian influenza |
$ |
-- |
$ |
0.1 |
$ |
-- |
$ |
16.1 |
|||||
Vitamin/Methionine |
-- |
10.2 |
0.1 |
19.9 |
|||||||||
|
|
|
|
||||||||||
Total |
$ |
-- |
$ |
10.3 |
$ |
0.1 |
$ |
36.0 |
(e) |
Includes amortization of capitalized financing costs of approximately $0.4 million and $1.4 million, and $0.3 million and $1.1 million for the three and nine month periods ending July 3, 2004 and June 28, 2003, respectively. |
21 | ||
| ||
|
Percentage of Net Sales | ||||||||||||
| |||||||||||||
|
Three Months Ended |
Nine Months Ended | |||||||||||
|
| ||||||||||||
|
July 3, 2004 |
June 28, 2003 |
July 3, 2004 |
June 28, 2003 | |||||||||
|
|
|
| ||||||||||
Net Sales |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% | |||||
Costs and Expenses: |
|
|
|
|
|
| |||||||
Cost of sales |
87.6 |
% |
92.2 |
% |
90.1 |
% |
94.5 |
% | |||||
Cost of sales-restructuring |
3.9 |
% |
0.0 |
% |
1.5 |
% |
0.0 |
% | |||||
Non-recurring recoveries |
0.0 |
% |
(1.6) |
% |
0.0 |
% |
(1.9) |
% | |||||
Gross profit |
8.5 |
% |
9.4 |
% |
8.4 |
% |
7.4 |
% | |||||
Selling, general and administrative |
5.4 |
% |
5.4 |
% |
4.9 |
% |
5.4 |
% | |||||
Other restructuring charges | 0.5 | % | 0.0 | % | 0.2 | % | 0.0 | % | |||||
Operating Income |
2.6 |
% |
4.0 |
% |
3.3 |
% |
2.0 |
% | |||||
Interest Expense |
1.0 |
% |
1.4 |
% |
1.1 |
% |
1.5 |
% | |||||
Other Expense (Income) |
0.0 |
% |
(1.3) |
% |
0.0 |
% |
(1.9) |
% | |||||
Income before Income Taxes |
1.5 |
% |
3.9 |
% |
2.2 |
% |
2.4 |
% | |||||
Net Income |
0.7 |
% |
2.7 |
% |
1.4 |
% |
1.6 |
% |
22 | ||
| ||
23 | ||
| ||
24 | ||
| ||
25 | ||
| ||
26 | ||
| ||
| ||
27 | ||
| ||
Common stock |
$ |
357,475 |
||
Long-term debt |
300,767 |
|||
Transaction costs |
9,475 |
|||
|
||||
Total purchase price |
$ |
667,717 |
||
|
28 | ||
| ||
|
Payments Due By Period | |||||||||||||||
Contractual Obligations |
Total |
Last Quarter
FY 2004 |
FY 2005-
FY 2006 |
FY 2007-
FY 2008 |
Thereafter | |||||||||||
|
|
|
|
| ||||||||||||
| ||||||||||||||||
Long-term Debt(a) |
$ |
598.5 |
$ |
2.0 |
$ |
19.1 |
$ |
21.3 |
$ |
556.1 |
||||||
Guarantee Fees |
13.4 |
2.3 |
4.3 |
3.9 |
2.9 |
|||||||||||
Operating Leases |
108.7 |
8.5 |
49.6 |
31.1 |
19.5 |
|||||||||||
Total |
$ |
720.6 |
$ |
12.8 |
$ |
73.0 |
$ |
56.3 |
$ |
578.5 |
||||||
(a) Excludes $33.6 million in letters of credit outstanding related to normal business transactions. |
29 | ||
| ||
30 | ||
| ||
31 | ||
PILGRIMS PRIDE CORPORATION AND SUBSIDIARIES
July 3, 2004 | ||
32 | ||
| ||
|
|
|
(a) |
|
Exhibit Number |
|
| |
|
|
|
3.1 |
|
Certificate of Incorporation of Pilgrims Pride Corporation, as amended (incorporated by reference from Exhibit 3.1 of Pilgrim's Pride Corporation's Quarterly Report on Form 10-Q (No. 001-09273) filed on May 4, 2004). |
|
|
|
3.2 |
|
Amended and Restated Corporate Bylaws of Pilgrim's Pride Corporation (incorporated by reference from Exhibit 4.4 of Pilgrim's Pride Corporation's Registration Statement on Form S-8 (No. 333-111929) filed on January 15, 2004). |
|
|
|
4.1 |
|
Certificate of Incorporation of Pilgrims Pride Corporation, as amended (included as Exhibit 3.1). |
|
|
|
4.2 |
|
Amended and Restated Corporate Bylaws of Pilgrim's Pride Corporation (included as Exhibit 3.2). |
|
|
|
10.1 |
|
2004 Amended and Restated Credit Agreement, dated as of April 7, 2004, between Pilgrims Pride Corporation and CoBank, ACB, as lead arranger and book manager, and as administrative, documentation and collateral agent and the lenders from time to time parties thereto as lenders (incorporated by reference from Exhibit 10.1 of Pilgrim's Pride Corporation's Quarterly Report on Form 10-Q (No. 001-09273) filed on May 4, 2004). |
|
|
|
10.2 |
|
Third Amended and Restated Secured Credit Agreement, dated April 7, 2004, between Pilgrims Pride Corporation and Harris Trust and Savings Bank, individually and as agent, and the lenders from time to time parties thereto as lenders (incorporated by reference from Exhibit 10.2 of Pilgrim's Pride Corporation's Quarterly Report on Form 10-Q (No. 001-09273) filed on May 4, 2004). |
|
|
|
12.1 |
|
Statement regarding Computation of Ratios* |
|
|
|
31.1 |
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* |
|
|
|
31.2 |
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* |
|
|
|
32.1 |
|
Certification of Principal Executive Officer of Pilgrim's Pride Corporation pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* |
|
|
|
32.2 |
|
Certification of Chief Financial Officer of Pilgrim's Pride Corporation pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* |
|
|
|
* Filed herewith |
33 | ||
| ||
(b) |
|
Reports on Form 8-K |
|
|
|
|
|
The Company filed a Current Report on Form 8-K on April 26, 2004, to provide certain supplemental historical financial information, including quarterly information regarding net sales by primary market line, pursuant to "Item 9. Regulation FD Disclosure." |
|
|
|
|
|
The Company filed a Current Report on Form 8-K on April 28, 2004, to furnish a press release issued by the Company with a transcript of the earnings conference call discussing its results of operations for the second fiscal quarter of 2004, pursuant to "Item 12. Results of Operations and Financial Condition," in accordance with SEC Release No. 33-8216. |
|
|
|
|
|
The Company filed a Current Report on Form 8-K on May 3, 2004, to furnish a press release issued by the Company announcing its results of operations for the second quarter of fiscal 2004, pursuant to "Item 12. Results of Operations and Financial Condition," in accordance with SEC Release No. 33-8216. In the press release, the Company also announced a restructuring of its turkey business to significantly reduce its production of commodity turkey meat and strengthen its focus on value-added turkey products. |
34 | ||
| ||
|
|
PILGRIMS PRIDE CORPORATION |
|
|
|
|
|
|
|
|
|
|
|
/s/ Richard A. Cogdill |
| ||
Date: |
August 13, 2004 |
Richard A. Cogdill |
|
|
Executive Vice President, |
|
|
Chief Financial Officer, |
|
|
Secretary and Treasurer |
|
|
(Principal Financial Officer, |
|
|
Chief Accounting Officer and |
|
|
Authorized Signatory) |
35 | ||
| ||
|
|
|
3.1 |
|
Certificate of Incorporation of Pilgrims Pride Corporation, as amended (incorporated by reference from Exhibit 3.1 of Pilgrim's Pride Corporation's Quarterly Report on Form 10-Q (No. 001-09273) filed on May 4, 2004). |
|
|
|
3.2 |
|
Amended and Restated Corporate Bylaws of Pilgrim's Pride Corporation (incorporated by reference from Exhibit 4.4 of Pilgrim's Pride Corporation's Registration Statement on Form S-8 (No. 333-111929) filed on January 15, 2004). |
|
|
|
4.1 |
|
Certificate of Incorporation of Pilgrims Pride Corporation, as amended (included as Exhibit 3.1). |
|
|
|
4.2 |
|
Amended and Restated Corporate Bylaws of Pilgrim's Pride Corporation (included as Exhibit 3.2). |
|
|
|
10.1 |
|
2004 Amended and Restated Credit Agreement, dated as of April 7, 2004, between Pilgrims Pride Corporation and CoBank, ACB, as lead arranger and book manager, and as administrative, documentation and collateral agent and the lenders from time to time parties thereto as lenders (incorporated by reference from Exhibit 10.1 of Pilgrim's Pride Corporation's Quarterly Report on Form 10-Q (No. 001-09273) filed on May 4, 2004). |
|
|
|
10.2 |
|
Third Amended and Restated Secured Credit Agreement, dated April 7, 2004, between Pilgrims Pride Corporation and Harris Trust and Savings Bank, individually and as agent, and the lenders from time to time parties thereto as lenders (incorporated by reference from Exhibit 10.2 of Pilgrim's Pride Corporation's Quarterly Report on Form 10-Q (No. 001-09273) filed on May 4, 2004). |
|
|
|
12.1 |
|
Statement regarding Computation of Ratios * |
|
|
|
31.1 |
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* |
|
|
|
31.2 |
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* |
|
|
|
32.1 |
|
Certification of Principal Executive Officer of Pilgrim's Pride Corporation pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* |
|
|
|
32.2 |
|
Certification of Chief Financial Officer of Pilgrim's Pride Corporation pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* |
* Filed herewith |