UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
[X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) |
|
OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended September 30, 2004
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) |
|
OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period From _____ to ____
Commission file number 33-26327
Raines Lenders, L.P.
(Exact name of registrant as specified in its charter)
Tennessee incorporation or organization) |
|
62-1375240 Identification Number) |
|
|
|
3310 West End Avenue, Suite 490 |
(615) 292-1040
NOT APPLICABLE
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No .
Indicate by check mark whether the Company is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes No X .
As of November 15, 2004, there were 5,625 outstanding Units of Limited Partnership Interest.
PART 1. FINANCIAL INFORMATION
RAINES LENDERS, L.P.
(A Delaware Limited Partnership)
FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2004 and 2003
(Unaudited)
INDEX
PART I. FINANCIAL INFORMATION |
|
|
Item 1. Financial Statements |
|
|
|
Balance Sheets as of September 30, 2004 and December 31, 2003 |
3 |
|
Statements of Operations for the three and nine months ended September 30, 2004 and 2003 |
4 |
|
Statements of Cash Flows for the nine months ended September 30, 2004 and 2003 |
5 |
|
Notes to Financial Statements for the nine months ended September 30, 2004 and 2003 |
6 |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations |
7 |
|
Item 4. Disclosure Controls and Procedures |
8 |
|
|
|
|
PART II. OTHER INFORMATION |
|
|
Item 6. Exhibits and Reports on Form 8-K |
8 |
|
Signatures |
12 |
RAINES LENDERS, L.P.
(A Limited Partnership)
BALANCE SHEETS
|
|
September 30, 2004 |
|
December 31, 2003 |
ASSETS |
|
|
|
|
|
|
|
|
|
Cash |
$ |
336 |
$ |
516 |
Restricted cash |
|
142,532 |
|
131,732 |
Land |
|
2,990,643 |
|
2,990,643 |
Total assets |
$ |
3,133,511 |
$ |
3,122,891 |
|
|
==================== |
|
==================== |
|
|
|
|
|
LIABILITIES AND PARTNERS' EQUITY |
|
|
|
|
|
|
|
|
|
Due to affiliate |
$ |
102,988 |
$ |
20,350 |
Accounts payable |
|
11,733 |
|
14,275 |
Property tax payable |
|
321,907 |
|
169,628 |
Note payable |
|
559,880 |
|
579,236 |
Total Liabilities |
|
996,508 |
|
783,489 |
|
|
|
|
|
Partners' equity: |
|
|
|
|
Limited partners, 5,625 units outstanding |
|
2,137,003 |
|
2,339,402 |
General partner |
|
|
|
|
Total partners' equity |
2,137,003 |
2,339,402 |
||
|
|
|
|
|
Total liabilities and partners' equity |
$ |
3,133,511 |
$ |
3,122,891 |
==================== |
==================== |
|||
See accompanying notes to financial statements
RAINES LENDERS, L.P.
(A Limited Partnership)
STATEMENTS OF OPERATIONS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
|
For the nine months |
|
||||||
|
|
Ending September 30, |
|
|||||||||
|
|
2004 |
|
|
2003 |
|
|
2004 |
|
|
2003 |
|
REVENUE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous |
$ |
0 |
|
$ |
0 |
|
$ |
10,800 |
|
$ |
71,000 |
|
Total Revenues |
|
0 |
|
|
0 |
|
|
10,800 |
|
|
71,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State tax expense |
|
1,500 |
|
|
1,240 |
|
|
7,234 |
|
|
4,605 |
|
Property tax expense |
|
104,093 |
|
|
24,093 |
|
|
152,279 |
|
|
72,279 |
|
Grounds maintenance |
|
0 |
|
|
0 |
|
|
1,300 |
|
|
0 |
|
Management fees |
|
2,250 |
|
|
2,250 |
|
|
6,750 |
|
|
6,750 |
|
Legal and accounting fees |
|
8,554 |
|
|
10,488 |
|
|
22,519 |
|
|
22,497 |
|
Office administration expense |
|
2,423 |
|
|
2,289 |
|
|
6,665 |
|
|
5,864 |
|
Interest expense |
|
6,490 |
|
|
7,172 |
|
|
16,452 |
|
|
25,153 |
|
Total expenses |
|
125,310 |
|
|
47,532 |
|
|
213,199 |
|
|
137,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(125,310 |
) |
$ |
(47,532 |
) |
$ |
(202,399 |
) |
$ |
(66,148 |
) |
================ |
============== |
============ |
=========== |
|||||||||
Net loss per limited partner unit |
$ |
(22.28 |
) |
$ |
(8.45 |
) |
$ |
(35.98 |
) |
$ |
(11.76 |
) |
Limited partner units outstanding |
|
5,625 |
|
|
5,625 |
|
|
5,625 |
|
|
5,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to financial statements
RAINES LENDERS, L.P.
(A Limited Partnership)
STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
||||
|
|
For the nine months ending September 30, |
|
|||||||
|
|
2004 |
|
|
2003 |
|
||||
Cash flows from operating activities: |
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Net loss |
$ |
(202,399 |
) |
$ |
(66,148 |
) |
||||
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
Increase in due to affiliate |
|
82,638 |
|
|
0 |
|
||||
Increase in restricted cash |
|
(10,800 |
) |
|
0 |
|
||||
Decrease in accounts payable |
|
(2,542 |
) |
|
5,806 |
|
||||
Increase in property tax payable |
|
152,279 |
|
|
72,279 |
|
||||
Net cash provided by operating actitivies |
|
19,176 |
|
|
11,937 |
|
||||
|
|
|
|
|
|
|
||||
Cash flows from financing activities |
|
|
|
|
|
|
||||
Payments on note payable |
|
(19,356 |
) |
|
(13,708 |
) |
||||
Net cash used in financing activities |
|
(19,356 |
) |
|
(13,708 |
) |
||||
|
|
|
|
|
|
|
||||
Net decrease in cash |
$ |
(180 |
) |
$ |
(1,771 |
) |
||||
|
|
============= |
|
|
============= |
|
||||
Cash at beginning of period |
|
516 |
|
|
8,324 |
|
||||
Cash at end of period |
$ |
336 |
$ |
6,553 |
||||||
See accompanying notes to financial statements
RAINES LENDERS, L.P.
(A Limited Partnership)
NOTES TO THE FINANCIAL STATEMENTS
For the Nine Months Ended September 30, 2004 and 2003
(Unaudited)
A. ACCOUNTING POLICIES
The unaudited financial statements presented herein have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and note disclosures required by accounting principles generally accepted in the United States of America. These statements should be read in conjunction with the financial statements and notes thereto included in the Partnership's Form 10-K for the year ended December 31, 2003. In the opinion of management such financial statements include all adjustments, consisting only of normal recurring adjustments, necessary to summarize fairly the Partnership's financial position and results of operations. The results of operations for the nine-month period ended September 30, 2004 may not be indicative of the results that may be expected for the year ending December 31, 2004.
B. RELATED PARTY TRANSACTIONS
The General Partner and its affiliates have been actively involved in managing the Partnership. Compensation earned for these services were as follows:
Nine months ended September 30, |
||
2004 |
2003 |
|
Management fees |
$6,750 |
6,750 |
Accounting fees |
$11,023 |
10,539 |
C. COMPREHENSIVE INCOME
During the nine-month periods ended September 30, 2004 and 2003, the Partnership had no components of other comprehensive loss. Accordingly, comprehensive loss for each of the periods was the same as net loss.
D. LIQUIDITY
The Partnership has suffered recurring losses from operations and has a net working capital deficiency at September 30, 2004. At September 30, 2004, the Partnership had unrestricted cash of $336 and liabilities to non-affiliated entities of $893,520. The cash is insufficient to fund ongoing operations. The Partnership owns assets with a net book value of $2,990,643 and has liabilities of $996,508. If funds are not sufficient to fund operations in 2004, the General Partner will defer the collection of fees for certain affiliated expenses and will provide advances until cash becomes available.
Land and improvements held for sale are reported at the lower of the carrying value or estimated fair value less estimated costs to sell (Fair Value). To determine the Fair Value, management estimates the future discounted net cash flows using a discount rate commensurate with the risk associated with the property. If this land is considered impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the estimated Fair Value. Inherent in the calculation of future discounted net cash flows are certain significant management judgments and estimates including, among others, liquidation period, discount rate, selling price, and costs to sell, which significantly impact the estimated Fair Value.
On December 31, 2003, the Partnership held a term loan to a bank of $579,236 which bears interest at prime rate + .50% with a floor of 4.00% and a ceiling of 24.0% (4.5% at December 31, 2003). The land and improvements held for sale serve as collateral for the loan. The general partners of 222 Raines, Ltd., the Registrant's General Partner, have personally guaranteed the note. The term loan from the bank was due on March 25, 2004. The Note was renewed on March 30, 2004 extending the maturity to March 25, 2005. All terms of the note agreement remained the same except the interest rate which is prime +.50% with a floor of 4.25% and a ceiling of 21% (4.5% at September 30, 2004). Principal and interest payments were $4,689 per month until March 30, 2004, but were reduced to $4,405 per month due to the decline in the prime rate. The aggregate maturities of long-term debt are $26,228 in 2004 and $547,382 in 2005.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Results of Operations for the Quarter Ended September 30, 2004.
The Registrant had no land sales during the first nine months of 2004 or 2003. Operating expenses of the Registrant were comparable with prior quarters except for the increase in property taxes. During the third quarter of 2004, the General Partners accrued all penalties and interest on unpaid property taxes, an amount equal to $80,000. Due to a lack of available cash, the General Partners have decided to delay property tax payments until such time that the loss of property is imminent. When the City of Memphis or Shelby County notifies the General Partners that the property sale is scheduled, the General Partners will loan the Registrant the necessary funds to pay the property taxes and all associated costs. The General Partners will have two weeks from the notice of land sale to make property tax payments and terminate sale proceedings.
Financial Condition and Liquidity
As of September 30, 2004, the Registrant had $336 in unrestricted cash. This balance is not sufficient to meet the operating needs of the Registrant. The Partnership has suffered recurring losses from operations and has a net working capital deficiency at September 30, 2004. At September 30, 2004, the Partnership had liabilities to non-affiliated entities of $893,520. The cash is insufficient to fund ongoing operations. The Partnership owns assets of $3,133,511 and has liabilities of $996,508. If funds are not sufficient to fund operations in 2004, the General Partner can defer the collection of fees for certain affiliated expenses and can provide advances until cash becomes available.
Critical Accounting Policies
Land and improvements held for sale are reported at the lower of the carrying value or estimated fair value less estimated costs to sell (Fair Value). To determine the Fair Value, management estimates the future discounted net cash flows using a discount rate commensurate with the risk associated with the property. If this land is considered impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the estimated Fair Value. Inherent in the calculation of future discounted net cash flows are certain significant management judgments and estimates including, among others, liquidation period, discount rate, selling price, and costs to sell, which significantly impact the estimated Fair Value.
Contractual Obligations and Commitments
At September 30, 2004, the Partnership has no capital lease obligations, operating leases, or unconditional purchase obligations. The Partnership does not enter into derivative transactions. As of September 30, 2004, the partnership owes $559,880 on a term loan to a bank. The term loan from the bank was due on March 25, 2004. The Note was renewed on March 30, 2004, extending the maturity to March 25, 2005. All terms of the note agreement remained the same except the interest rate which is prime +.50%, with a floor of 4.25% and a ceiling of 21% (4.5% at September 30, 2004). Principal and interest payments were $4,689 per month until March 30, 2004, but due to the decline in the prime rate, the payments were reduced to an amount of $4,405 per month. Steven D. Ezell and Michael A. Hartley have personally guaranteed the note. The aggregate maturities of long-term debt are $26,228 in 2004, and $547,382 in 2005.
At September 30, 2004 and 2003, the Partnership had cash balances of $ 142,532, restricted by the City of Memphis to be used to fund property improvements, consisting of road and utility work. This restricted cash secures a letter of credit in the same amount to ensure the required developments are made. The Partnership may also borrow from the General Partner in order to meet cash flow needs and may have amounts payable to the General Partner for management fees or other services. At September 30, 2004, the Partnership had borrowings from the General Partner totaling $102,988. Transactions with the General Partner and affiliates are discussed in Note 2 to the financial statements.
Item 4. Controls and Procedures
The Registrant maintains controls and procedures designed to ensure that information required to be disclosed in the reports that the Registrant files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Based upon their evaluation of those controls and procedures performed within 90 days of the filing date of this report, the President and Vice president of General Partner of the Registrant concluded that the Registrant's disclosure controls and procedures were adequate.
There have been no significant changes in the Registrant's internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation.
Part II. OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
Exhibit
Number Description
31.1 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed by Steven D. Ezell, general partner of 222 Raines, Ltd., General Partner of Raines Lenders, L.P. on November 15, 2004.
31.2 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed by Michael A. Hartley, general partner of 222 Raines, Ltd., General Partner of Raines Lenders, L.P. on November 15, 2004.
32.1 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by Steven D. Ezell, general partner of 222 Raines, Ltd., General Partner of Raines Lenders, L.P. on November 15, 2004.
32.2 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by Michael A. Hartley,
general partner of 222 Raines, Ltd., General Partner of Raines Lenders, L.P. on November 15, 2004.(b)
The Registrant has not filed a Form 8-K during the nine-month period ending September 30, 2004.
RAINES LENDERS, L. P.
CERTIFICATION PURSUANT TO
SECTION 302 OF
THE SARBANES-OXLEY ACT OF 2002.
CERTIFICATE OF CHIEF EXECUTIVE OFFICER
Exhibit 31.1
I, Steven D. Ezell, certify that:
|
Raines Lenders, L.P. |
||
|
By: |
222 Raines, Ltd. |
|
Date: November 15, 2004 |
|
By: |
Steven D. Ezell |
|
|
|
general partner |
RAINES LENDERS, L. P.
Exhibit 31.2
I, Michael A. Hartley, certify that:
|
Raines Lenders, L.P. |
||
|
By: |
222 Raines, Ltd. |
|
Date: November 15, 2004 |
|
By: |
Steven D. Ezell |
|
|
|
general partner |
RAINES LENDERS, L. P.
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Report of Raines Lenders, L.P. on Form 10-Q for the quarter ended September 30, 2004, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Steven D. Ezell, Chief Executive Officer of the Raines Lenders, L. P. certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) Information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Raines Lenders, L.P. |
||
|
By: |
222 Raines, Ltd. |
|
Date: November 15, 2004 |
|
By: |
Steven D. Ezell |
|
|
|
general partner |
In connection with the Report of Raines Lenders, L. P. on Form 10-Q for the quarter ended September 30, 2004, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Michael A. Hartley, Chief Financial Officer of Raines Lenders, L. P, certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) Information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Raines Lenders, L.P. |
||
|
By: |
222 Raines, Ltd. |
|
Date: November 15, 2004 |
|
By: |
Steven D. Ezell |
|
|
|
general partner |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
RAINES LENDERS, L.P. |
|
By: 222 RAINES LTD. |
|
General Partner |
|
|
Date: November 15, 2004 |
By: /s/ Steven D. Ezell |
|
General Partner |
|
By: 222 PARTNERS, INC. |
|
General Partner |
|
|
Date: November 15, 2004 |
By: /s/ Michael A. Hartley |
|
General Partner |