For the quarterly period ended September 30, 2003
OR
Commission File Number 0-14695
Maryland | 61-1066060 |
(State or other jurisdiction of | (IRS Employer Identification No.) |
incorporation or organization) |
10172 Linn Station
Road, Louisville, Kentucky 40223
(Address of Principal Executive Offices)
(502) 426-4800
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether registrant is an accelerated filer (as defined in Rule 12b-2 of the
Securities Exchange Act of 1934).
Yes [ ] No [X]
Pages |
Item 1. | Financial Statements | |||
Consolidated Balance Sheets as of September 30, 2003 | ||||
and December 31, 2002 | 4 | |||
Consolidated Statement of Partners' Equity as of September 30, 2003 | 4 | |||
Consolidated Statements of Operations for the Three and Nine | ||||
Months Ended September 30, 2003 and 2002 | 5 | |||
Consolidated Statements of Cash Flows for the Nine Months | ||||
Ended September 30, 2003 and 2002 | 6 | |||
Notes to Consolidated Financial Statements | 7-18 | |||
Item 2. | Management's Discussion and Analysis of Financial | |||
Condition and Results of Operations | 19-25 | |||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 25 | ||
Item 4. | Controls and Procedures | 25 | ||
Items 1 - 6 | 26 | |||
Signatures | 27 | |||
Exhibit Index | 28 |
2
Some of the statements included in this Quarterly Report on Form 10-Q, particularly those included in Part I, Item 2 Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A), may be considered forward-looking statements because the statements relate to matters which have not yet occurred. For example, phrases such as we anticipate, believe or expect indicate that it is possible that the event anticipated, believed or expected may not occur. If these events do not occur, the result which we expected also may not occur, or may occur in a different manner which may be more or less favorable to us. We do not undertake any obligation to update these forward-looking statements.
Any forward-looking statements included in MD&A, or elsewhere in this report, reflect our general partners best judgment based on known factors, but involve risks and uncertainties. Actual results could differ materially from those anticipated in any forward-looking statements as a result of a number of factors, including but not limited to those described in our filings with the Securities and Exchange Commission, particularly our Annual Report on Form 10-K for the year ended December 31, 2002. Any forward-looking information provided by us pursuant to the safe harbor established by securities legislation should be evaluated in the context of these factors.
3
As of As of September 30, December 31, 2003 2002 ------------------- ------------------- (UNAUDITED) ASSETS Cash and equivalents $ 378,194 $ 1,058,814 Cash and equivalents - restricted 382,696 237,409 Accounts receivable, net 40,935 34,114 Land, buildings and amenities, net 41,065,761 42,445,109 Other assets 1,283,922 1,222,662 ------------------- ------------------- TOTAL ASSETS $ 43,151,508 $ 44,998,108 =================== =================== LIABILITIES AND PARTNERS' EQUITY Mortgages and notes payable $ 32,001,024 33,536,428 Accounts payable 991,848 614,547 Security deposits 233,554 226,593 Other liabilities 1,114,095 435,306 ------------------- ------------------- TOTAL LIABILITIES 34,340,521 34,812,874 COMMITMENTS AND CONTINGENCIES (Note 9) PARTNERS' EQUITY 8,810,987 10,185,234 ------------------- ------------------- TOTAL LIABILITIES AND PARTNERS' EQUITY $ 43,151,508 $ 44,998,108 =================== ===================
Limited General Partners Partner Total ----------------- ------------------ ------------------ PARTNERS' EQUITY/(DEFICIT) Capital contributions, net of offering costs $ 40,518,631 $ 100 $ 40,518,731 Net loss - prior years (15,449,107) (107,661) (15,556,768) Net loss - current year (1,360,505) (13,742) (1,374,247) Cash distributions declared to date (12,006,384) (121,277) (12,127,661) Repurchase of limited partnership interests (2,649,068) -- (2,649,068) ----------------- ------------------ ------------------ BALANCES ON SEPTEMBER 30, 2003 $ 9,053,567 $ (242,580)$ 8,810,987 ================= ================== ==================
The accompanying notes to consolidated financial statements are an integral part of these statements.
4
Three Months Ended Nine Months Ended September 30, September 30, ---------------------------- ----------------------------- 2003 2002 2003 2002 ------------- ------------- ------------- ------------- REVENUES Rental income $ 2,694,201 $ 2,670,267 $ 8,153,337 $ 7,867,600 Interest and other income 4,582 9,274 17,306 19,547 Gain on sale of assets -- 260 -- 539 ------------- ------------- ------------- ------------- TOTAL REVENUES 2,698,783 2,679,801 8,170,643 7,887,686 ------------- ------------- ------------- ------------- EXPENSES Operating expenses 780,352 826,180 2,276,971 2,177,642 Operating expenses - affiliated 371,770 395,624 1,153,281 1,204,999 Loss on disposal of assets -- 5,048 103,506 5,580 Interest expense 631,524 654,081 1,888,403 1,917,385 Management fees 136,652 136,465 414,067 404,750 Real estate taxes 235,377 229,815 852,732 698,750 Professional and administrative expenses 149,667 70,346 579,203 161,690 Professional and administrative expenses - affiliated 92,880 87,575 295,550 269,411 Depreciation and amortization 656,821 699,524 1,958,424 2,103,794 ------------- ------------- ------------- ------------- TOTAL EXPENSES 3,055,043 3,104,658 9,522,137 8,944,001 ------------- ------------- ------------- ------------- Net loss before minority interest (356,260) (424,857) (1,351,494) (1,056,315) Minority interest income 7,674 9,043 22,753 25,028 ------------- ------------- ------------- ------------- Net loss $ (363,934)$ (433,900)$ (1,374,247) $ (1,081,343) ============= ============= ============= ============= Net loss allocated to the limited partners $ (360,295)$ (429,561)$ (1,360,505) $ (1,070,530) ============= ============= ============= ============= Net loss per limited partnership interest $ (9.26)$ (11.05)$ (34.98) $ (27.53) ============= ============= ============= ============= Weighted average number of limited partnership interests 38,889 38,889 38,889 38,889 ============= ============= ============= =============
The accompanying notes to consolidated financial statements are an integral part of these statements.
5
Nine Months Ended September 30, -------------------------------------- 2003 2002 ------------------ ---------------- CASH FLOWS FROM OPERATING ACTIVITIES Net loss $ (1,374,247) $ (1,081,343) Adjustments to reconcile net loss to net cash provided by operating activities: Provision for doubtful accounts 131,732 12,284 Write-off of uncollectible accounts receivable (125,285) (10,762) Loss on disposal of assets 103,506 5,580 Gain on sale of assets -- (539) Depreciation and amortization 1,997,315 2,144,797 Minority interest income 22,753 25,028 Changes in assets and liabilities: Cash and equivalents - restricted (145,287) (165,365) Accounts receivable (13,268) (4,747) Other assets (70,271) (1,953) Accounts payable 377,301 (258,835) Security deposits 6,961 7,410 Other liabilities 678,789 705,808 ------------------ ---------------- Net cash provided by operating activities 1,589,999 1,377,363 ------------------ ---------------- CASH FLOWS FROM INVESTING ACTIVITIES Additions to land, buildings and amenities (682,582) (44,019) Proceeds from sale of assets -- 539 Investment in joint ventures by minority partners, net (52,633) (43,386) ------------------ ---------------- Net cash used in investing activities (735,215) (86,866) ------------------ ---------------- CASH FLOWS FROM FINANCING ACTIVITIES Principal payments on mortgages and notes payable (1,535,404) (1,433,548) Proceeds from notes payable -- 2,000,000 Additions to loan costs -- (57,188) ------------------ ---------------- Net cash (used in) provided by financing activities (1,535,404) 509,264 ------------------ ---------------- Net (decrease) increase in cash and equivalents (680,620) 1,799,761 CASH AND EQUIVALENTS, beginning of period 1,058,814 60,167 ------------------ ---------------- CASH AND EQUIVALENTS, end of period $ 378,194 $ 1,859,928 ================== ================ Interest paid on a cash basis $ 1,872,569 $ 1,893,359 ================== ================
The accompanying notes to consolidated financial statements are an integral part of these statements.
6
The unaudited consolidated financial statements included herein should be read in conjunction with NTS-Properties VIs 2002 Annual Report on Form 10-K as filed with the Securities and Exchange Commission on March 31, 2003. In the opinion of our general partner, all adjustments, consisting only of normal recurring accruals, necessary for a fair presentation have been made to the accompanying consolidated financial statements for the three and nine months ended September 30, 2003 and 2002. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period. As used in this Quarterly Report on Form 10-Q the terms we, us or our, as the context requires, may refer to NTS-Properties VI or its interests in its properties and joint ventures.
The consolidated financial statements include the accounts of all wholly-owned properties and majority-owned joint ventures. Intercompany transactions and balances have been eliminated.
Other assets include minority interest in our joint venture properties totaling approximately $716,000 and $685,000 as of September 30, 2003 and December 31, 2002, respectively. These amounts have been derived primarily from distributions of the joint ventures in excess of the respective minority partners historical investment in the joint ventures used for financial reporting purposes. This amount will be realized upon the sale of the respective joint venture property or dissolution of the respective joint venture. The underlying assets of the joint ventures are assessed for asset impairment on a periodic basis.
Consolidation of Variable Interest Entities
In January 2003, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No. 46 (FIN 46), Consolidation of Variable Interest Entities. FIN 46 provides guidance on how to identify a variable interest entity (VIE) and determine when the assets, liabilities, noncontrolling interests and results of operations of a VIE are to be included in an entitys consolidated financial statements. A VIE exists when either the total equity investment at risk is not sufficient to permit the entity to finance its activities by itself, or the equity investors lack one of three characteristics associated with owning a controlling financial interest. Those characteristics include the direct or indirect ability to make decisions about an entitys activities through voting rights or similar rights, the obligation to absorb the expected losses of an entity if they occur, and the right to receive the expected residual returns of the entity if they occur.
7
FIN 46 was effective immediately for new entities created or acquired after February 1, 2003, and will become effective for the period ending December 31, 2003 for entities in which we had a variable interest prior to February 1, 2003. We are presently evaluating the effect of this pronouncement.
Minority Interest
In May 2003, the FASB issued Statement No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity (SFAS 150). SFAS 150 establishes standards for classifying and measuring as liabilities certain financial instruments that embody obligations of the issuer and have characteristics of both liabilities and equity. SFAS 150 was effective for all financial instruments created or modified after May 31, 2003, and otherwise was effective at the beginning of the first interim period beginning after June 15, 2003. On November 7, 2003, FASB Staff Position No. FAS 150-3 was issued, which deferred for an indefinite period the classification and measurement provisions, but not the disclosure provisions of SFAS 150.
We consolidate certain properties that are also owned by affiliated parties that have noncontrolling interests. In certain cases, the applicable joint venture agreement provides for a contractual termination date of the agreement based on certain specified events. SFAS 150 describes this type of arrangement as a limited-life subsidiary. SFAS 150 requires the disclosure of the estimated settlement value of these noncontrolling interests. As of September 30, 2003, the estimated settlement value of these noncontrolling interests is approximately $527,000. This settlement value is based on estimated third party consideration paid to the joint venture upon disposition of the property and is net of all other assets and liabilities including any yield maintenance that would have been due on that date had the mortgage encumbering the property been prepaid on September 30, 2003. Due to the inherent risks and uncertainties related to the operations and sale of real estate assets, among other things, the amount of any potential distribution to the noncontrolling interests is likely to change.
The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
We own and operate, either wholly or through a joint venture, five apartment communities Park Place Apartments Phases I and III, in Lexington, Kentucky, Willow Lake Apartments, in Indianapolis, Indiana and Sabal Park and Golf Brook Apartments, in Orlando, Florida. We also own and operate, through a joint venture, a commercial rental property Plainview Point Office
8
Center Phase III, in Louisville, Kentucky. Substantially all of the commercial propertys tenants are local businesses or are businesses which have operations in the Louisville area.
Our financial instruments that are exposed to concentrations of credit risk consist of cash and equivalents. We maintain our cash accounts primarily with banks located in Kentucky. Cash balances are insured by the FDIC up to $100,000 per bank account. We may at times, in certain accounts, have deposits in excess of $100,000.
We have a cash management program which provides for the overnight investment of excess cash balances. Under an agreement with a bank, excess cash is invested in a repurchase agreement for U.S. government or agency securities each night. As of September 30, 2003, approximately $347,000 of our overnight investment was included in cash and equivalents.
Cash and equivalents restricted represents funds received for residential security deposits and funds which have been escrowed with mortgage companies for property taxes and insurance in accordance with the loan agreements.
Land, buildings and amenities are stated at cost. Costs directly associated with the acquisition, development and construction of a project are capitalized. Depreciation is computed using the straight-line method over the estimated useful lives of the assets which are 5-30 years for land improvements, 5-30 years for buildings and improvements, 3-30 years for amenities and the applicable lease term for tenant improvements. The aggregate cost of our properties for federal tax purposes is approximately $76,299,000.
Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, specifies circumstances in which certain long-lived assets must be reviewed for impairment. If the carrying amount of an asset exceeds the sum of its expected future cash flows, the assets carrying value must be written down to fair value. Application of this standard during the period ended September 30, 2003, did not result in an impairment loss.
9
Mortgages and notes payable consist of the following:
September 30, December 31, 2003 2002 ---------------- ----------------- Mortgage payable with an insurance company in monthly installments, bearing interest at 7.74%, due October 15, 2012, secured by certain land, buildings and amenities. $ 11,098,197 $ 11,365,873 Mortgage payable with an insurance company in monthly installments, bearing interest at 7.57%, due May 15, 2009, secured by certain land, buildings and amenities. 6,264,488 6,899,113 Mortgage payable with an insurance company in monthly installments, bearing interest at 7.32%, due October 15, 2012, secured by certain land, buildings and amenities. 6,191,888 6,542,283 Mortgage payable with an insurance company in monthly installments, bearing interest at 8.375%, due December 1, 2010, secured by certain land, buildings and amenities. 3,008,359 3,065,058 Mortgage payable with an insurance company in monthly installments, bearing interest at 7.38%, due December 5, 2012, secured by certain land, buildings and amenities. 2,083,016 2,197,714 Mortgage payable with an insurance company in monthly installments, bearing interest at 6.93%, due December 5, 2012, secured by certain land, buildings and amenities. 1,966,398 1,989,927 Mortgage payable with an insurance company in monthly installments, bearing interest at 7.38%, due December 5, 2012, secured by certain land, buildings and amenities. 1,388,678 1,465,143 Notes payable to a bank in monthly installments, bearing interest at the Prime Rate, but not less than 6.00%, repaid in March 2003. -- 11,317 ---------------- ----------------- $ 32,001,024 $ 33,536,428 ================ =================
Based on the borrowing rates currently available to us for mortgages with similar terms and average maturities, the fair value of long-term debt is approximately $34,706,000.
Our mortgages may be prepaid but are generally subject to a yield-maintenance premium.
10
Pursuant to an agreement with us, NTS Development Company, an affiliate of our general partner, receives property management fees on a monthly basis. The monthly fee is equal to 5% of the gross revenues from the apartment communities and 6% of the gross revenues from the commercial property. Also pursuant to an agreement, NTS Development Company receives a repair and maintenance fee equal to 5.9% of costs incurred which relate to capital improvements and major repair and renovation projects. These repair and maintenance fees are capitalized as part of land, buildings and amenities.
We were charged the following amounts from NTS Development Company for the nine months ended September 30, 2003 and 2002. These charges include items which have been expensed as operating expenses affiliated or professional and administrative expenses affiliated and items which have been capitalized as other assets or as land, buildings and amenities.
Nine Months Ended September 30, ---------------------------------------- 2003 2002 ------------------- ------------------- Property management fees $ 414,067 $ 404,750 ------------------- ------------------- Property management 791,923 771,247 Leasing 122,351 148,513 Administrative - operating 229,787 248,257 Other 9,220 36,982 ------------------- ------------------- Total operating expenses - affiliated 1,153,281 1,204,999 ------------------- ------------------- Professional and administrative expenses - affiliated 295,550 269,411 ------------------- ------------------- Repair and maintenance fees 35,307 1,168 Leasing commissions 12,878 3,197 ------------------- ------------------- Total related party transactions capitalized 48,185 4,365 ------------------- ------------------- Total related party transactions $ 1,911,083 $ 1,883,525 =================== ===================
During the nine months ended September 30, 2003 and 2002, we were charged $ 22,232 and $22,190, respectively, for property maintenance fees from an affiliate of NTS Development Company.
11
As an owner of real estate, we are subject to various environmental laws of federal, state and local governments. Our compliance with existing laws has not had a material adverse effect on our financial condition or results of operations. However, we cannot predict the impact of new or changed laws or regulations on our current properties or on properties that we may acquire in the future.
As of September 30, 2003, we had a commitment from a tenant to lease approximately 11,000 square feet of Plainview Point Office Center Phase III. The lease agreement calls for tenant finish, estimated to cost approximately $432,000 of which our share will be approximately $411,000. The tenant finish cost will be funded by loan proceeds of $400,000 from a note payable obtained October 1, 2003 (see Note 12 Subsequent Event for further discussion on the new loan) and cash reserves. Through September 30, 2003, approximately $98,000 of the tenant finish cost has been incurred of which our share is approximately $93,000.
Litigation
We, our general partner and two affiliated entities have been sued by Elder Construction & Associates, Inc. (Elder Construction) in Jefferson Circuit Court, Louisville, Kentucky. Elder Construction was hired to be the framing subcontractor with respect to certain improvements at Phase III of Park Place Apartments in Lexington, Kentucky. The Complaint of Elder Construction, which was originally filed in November 1999, alleged, inter alia, breach of contract. The Complaint requested judgment against the defendants in the amount of $233,122, plus interest, and other relief.
We and the other defendants have answered the complaint, and have asserted counterclaims against the plaintiff for, inter alia, breach of contract. We, our general partner and the two entities affiliated with us believe that the suit brought by Elder Construction is without merit and will vigorously defend it, including the prosecution of counterclaims against Elder Construction. The case had been set for trial in June 2002, but the parties subsequently agreed to binding arbitration to settle this lawsuit. We believe that the resolution of these legal proceedings, through binding arbitration, will not have a material effect on our consolidated financial position or results of operations.
On December 12, 2001, three individuals filed an action in the Superior Court of the State of California for the County of Contra Costa captioned Buchanan et al. v. NTS-Properties Associates et al. (Case No. C 01-05090) against our general partner, the general partners of four public partnerships affiliated with us and several individuals and entities affiliated with us. The action purports to bring claims on behalf of a class of limited partners based on, among other things, tender offers made by the public partnerships and an affiliate of our general partner. The plaintiffs allege, among other things, that the prices at which limited partnership interests were purchased in these tender offers were too low. The plaintiffs are seeking monetary damages and
12
equitable relief, including an order directing the disposition of the properties owned by the public partnerships and the distribution of the proceeds. No amounts have been accrued as a liability for this action in our consolidated financial statements. Under an indemnification agreement with our general partner, we are responsible for the costs of defending any such action.
On June 20, 2003, our general partner, along with the general partners of four public partnerships affiliated with us, reached an agreement in principle with representatives of the class of plaintiffs to settle the Buchanan action. This settlement is subject to, among other things, preparing and executing a settlement agreement to be presented to the court for preliminary and final approval. The proposed settlement would include releases for all of the parties for any of the claims asserted in the Buchanan litigation and the Bohm litigation described below. As part of the proposed settlement, the general partners have agreed, among other things, to pursue a merger of the partnerships along with other real estate entities affiliated with the general partners into a newly-formed partnership.
On February 27, 2003, two individuals filed a class and derivative action in the Circuit Court of Jefferson County, Kentucky captioned Bohm et al. v. J.D. Nichols et al. (Case No. 03-CI-01740) against our general partner, the general partners of three public partnerships affiliated with us and several individuals and entities affiliated with us. On March 21, 2003, the complaint was amended to include the general partner of a public partnership affiliated with us and the general partner of a partnership that was affiliated with us but is no longer in existence. In the amended complaint, the plaintiffs purport to bring claims on behalf of a class of limited partners and derivatively on behalf of us and affiliated public partnerships based on alleged overpayments of fees, prohibited investments, improper failures to make distributions, purchases of limited partnership interests at insufficient prices and other violations of the limited partnership agreements. The plaintiffs are seeking, among other things, compensatory and punitive damages in an unspecified amount, an accounting, the appointment of a receiver or liquidating trustee, the entry of an order of dissolution against the public partnerships, a declaratory judgment, and injunctive relief. No amounts have been accrued as a liability for this action in our financial statements. Our general partner believes that this action is without merit, and is vigorously defending it.
On October 1, 2003, in the Bohm litigation the judge granted the defendants motion to extend a stay that had previously been agreed upon by the parties which expired on September 8, 2003. The stay will remain in effect only if the parties in the Buchanan litigation seek preliminary approval of a settlement of that litigation by November 19, 2003 and the final settlement of the Buchanan litigation includes releases relating to the Bohm litigation. If these two conditions are satisfied, the stay will become permanent when the Buchanan settlement is subject to a final, non-appealable order. For the nine months ended September 30, 2003, our share of the legal costs for the Buchanan and Bohm litigations was approximately $217,000, which was included in our professional and administrative expenses.
13
We do not believe there is any other litigation threatened against us other than routine litigation arising out of the ordinary course of business, some of which is expected to be covered by insurance, none of which is expected to have a material effect on our consolidated financial position or results of operations except as discussed herein.
Proposed Merger
On June 20, 2003, our general partner, along with the general partners of four public partnerships affiliated with us, reached an agreement in principle with representatives of the class of plaintiffs to settle the action captioned Buchanan et al. v. NTS-Properties Associates et al. (Case No. C 01- 05090). The action was originally filed in the Superior Court of the State of California for the County of Contra Costa against the general partners and several affiliated individuals and entities in December 2001. The settlement is subject to, among other things, preparing and executing a settlement agreement to be presented to the court for preliminary and final approval. The proposed settlement would include releases for all of the parties for any of the claims asserted in the Buchanan litigation and the class action and derivative litigation filed in the Circuit Court of Jefferson County, Kentucky and captioned Bohm et al. v. J.D. Nichols et al. (Case No. 03-CI- 01740).
As part of the proposed settlement of the Buchanan and Bohm litigation, the general partners have agreed to pursue a merger of the partnerships along with other real estate entities affiliated with the general partners into a newly-formed partnership. The general partners would seek to list the limited partnership interests to be issued in the merger on a national securities exchange. The merger will be subject to, among other things, approval by holders of a majority of the limited partner interests in each partnership, final approval of the court in which the Buchanan litigation is pending and receipt by the general partners of an opinion regarding the fairness of the merger to the limited partners from a financial point of view. An independent appraiser has been retained to appraise all of the properties owned by the existing partnerships and affiliated entities that would be owned after the merger by the new partnership. The appraisal will be used in establishing exchange values which will determine the number of interests that will be issued to each existing partnership in the merger. The interests in the newly-formed partnership will be subsequently distributed to the limited and general partners in each existing partnership as though each partnership had been liquidated. The general partners have also retained a third party to provide an opinion on the fairness of the merger to limited partners from a financial point of view. For the nine months ended September 30, 2003, our share of the legal and professional fees for the proposed merger was approximately $110,000.
Our reportable operating segments include Residential and Commercial Real Estate Operations. The residential operations represent our ownership and operating results relative to apartment communities known as Willow Lake, Park Place Phase I, Park Place Phase III, Sabal Park and Golf Brook. The commercial operations represent our ownership and operating results relative to suburban commercial office space known as Plainview Point Office Center Phase III.
14
The financial information of the operating segments has been prepared using a management approach, which is consistent with the basis and manner in which our management internally disaggregates financial information for the purposes of assisting in making internal operating decisions. We evaluate performance based on stand-alone operating segment net income.
Three Months Ended September 30, 2003 ---------------------------------------------------------- Residential Commercial Total ----------------- ------------------ ------------------- Rental income $ 2,569,027 $ 125,174 $ 2,694,201 Interest and other income 1,738 96 1,834 ----------------- ------------------ ------------------- Total net revenues $ 2,570,765 $ 125,270 $ 2,696,035 ================= ================== =================== Operating expenses and operating expenses - affiliated $ 1,078,923 $ 73,199 $ 1,152,122 Interest expense 217,316 -- 217,316 Management fees 129,067 7,585 136,652 Real estate taxes 228,867 6,510 235,377 Depreciation and amortization 581,407 53,047 634,454 ----------------- ------------------ ------------------- Total expenses $ 2,235,580 $ 140,341 $ 2,375,921 ================= ================== =================== Net income (loss) $ 335,185 $ (15,071)$ 320,114 ================= ================== ===================
Three Months Ended September 30, 2002 ---------------------------------------------------------- Residential Commercial Total ----------------- ------------------ ------------------- Rental income $ 2,530,491 $ 139,776 $ 2,670,267 Interest and other income 6,345 225 6,570 Gain on sale of assets 260 -- 260 ----------------- ------------------ ------------------- Total net revenues $ 2,537,096 $ 140,001 $ 2,677,097 ================= ================== =================== Operating expenses and operating expenses - affiliated $ 1,144,235 $ 77,569 $ 1,221,804 Loss on disposal of assets 5,048 -- 5,048 Interest expense 219,337 -- 219,337 Management fees 127,675 8,790 136,465 Real estate taxes 221,019 8,796 229,815 Depreciation and amortization 630,930 46,227 677,157 ----------------- ------------------ ------------------- Total expenses $ 2,348,244 $ 141,382 $ 2,489,626 ================= ================== =================== Net income (loss) $ 188,852 $ (1,381)$ 187,471 ================= ================== ===================
15
Nine Months Ended September 30, 2003 --------------------------------------------------------- Residential Commercial Total ----------------- ------------------ ------------------ Rental income $ 7,769,900 $ 383,437 $ 8,153,337 Interest and other income 9,861 368 10,229 ----------------- ------------------ ------------------ Total net revenues $ 7,779,761 $ 383,805 $ 8,163,566 ================= ================== ================== Operating expenses and operating expenses - affiliated $ 3,202,512 $ 227,740 $ 3,430,252 Loss on disposal of assets 103,506 -- 103,506 Interest expense 653,520 -- 653,520 Management fees 390,415 23,652 414,067 Real estate taxes 833,202 19,530 852,732 Depreciation and amortization 1,738,190 153,134 1,891,324 ----------------- ------------------ ------------------ Total expenses $ 6,921,345 $ 424,056 $ 7,345,401 ================= ================== ================== Net income (loss) $ 858,416 $ (40,251)$ 818,165 ================= ================== ==================
Nine Months Ended September 30, 2002 --------------------------------------------------------- Residential Commercial Total ----------------- ------------------ ------------------ Rental income $ 7,448,202 $ 419,398 $ 7,867,600 Interest and other income 12,669 2,845 15,514 Gain on sale of assets 539 -- 539 ----------------- ------------------ ------------------ Total net revenues $ 7,461,410 $ 422,243 $ 7,883,653 ================= ================== ================== Operating expenses and operating expenses - affiliated $ 3,144,768 $ 237,873 $ 3,382,641 Loss on disposal of assets 5,580 -- 5,580 Interest expense 612,065 -- 612,065 Management fees 379,461 25,289 404,750 Real estate taxes 672,362 26,388 698,750 Depreciation and amortization 1,896,946 139,748 2,036,694 ----------------- ------------------ ------------------ Total expenses $ 6,711,182 $ 429,298 $ 7,140,480 ================= ================== ================== Net income (loss) $ 750,228 $ (7,055)$ 743,173 ================= ================== ==================
16
A reconciliation of the totals reported for the operating segments to the applicable line items in the consolidated financial statements for the three and nine months ended September 30, 2003 and 2002, is necessary given amounts recorded at the Partnership level and not allocated to the operating properties for internal reporting purposes. Three Months Ended September 30, ---------------------------------------- 2003 2002 ------------------- ------------------- NET REVENUES Total revenues for reportable segments $ 2,696,035 $ 2,677,097 Other income for Partnership 2,748 2,704 ------------------- ------------------- Total consolidated net revenues $ 2,698,783 $ 2,679,801 =================== =================== INTEREST EXPENSE Interest expense for reportable segments $ 217,316 $ 219,337 Interest expense for Partnership 414,208 434,744 ------------------- ------------------- Total interest expense $ 631,524 $ 654,081 =================== =================== DEPRECIATION AND AMORTIZATION Total depreciation and amortization for reportable segments $ 634,454 $ 677,157 Depreciation and amortization for Partnership 22,367 22,367 ------------------- ------------------- Total depreciation and amortization $ 656,821 $ 699,524 =================== =================== NET INCOME (LOSS) Total net income for reportable segments $ 320,114 $ 187,471 Less minority interest for Partnership 7,674 9,043 Plus net loss for Partnership (676,374) (612,328) ------------------- ------------------- Total net loss $ (363,934)$ (433,900) =================== ===================
17
Nine Months Ended September 30, ---------------------------------------- 2003 2002 ------------------- ------------------- NET REVENUES Total revenues for reportable segments $ 8,163,566 $ 7,883,653 Other income for Partnership 7,077 4,033 ------------------- ------------------- Total consolidated net revenues $ 8,170,643 $ 7,887,686 =================== =================== INTEREST EXPENSE Interest expense for reportable segments $ 653,520 $ 612,065 Interest expense for Partnership 1,234,883 1,305,320 ------------------- ------------------- Total interest expense $ 1,888,403 $ 1,917,385 =================== =================== DEPRECIATION AND AMORTIZATION Total depreciation and amortization for reportable segments $ 1,891,324 $ 2,036,694 Depreciation and amortization for Partnership 67,100 67,100 ------------------- ------------------- Total depreciation and amortization $ 1,958,424 $ 2,103,794 =================== =================== NET INCOME (LOSS) Total net income for reportable segments $ 818,165 $ 743,173 Less minority interest for Partnership 22,753 25,028 Plus net loss for Partnership (2,169,659) (1,799,488) ------------------- ------------------- Total net loss $ (1,374,247)$ (1,081,343) =================== ===================
Note 12 Subsequent Event
On October 1, 2003, we obtained an unsecured note payable in the amount of $400,000. The note bears interest at the Prime Rate and the maturity date is October 1, 2004. Interest will be paid monthly with the principal due at maturity. The proceeds of this loan will be used for tenant finish cost at Plainview Point Office Center Phase III.
18
This Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A) should be read in conjunction with the Consolidated Financial Statements in Item 1 and the cautionary statements below.
The accompanying consolidated financial statements were prepared in conformity with accounting principles generally accepted in the United States. Application of these accounting principles requires us to make estimates about the future resolution of existing uncertainties; as a result, actual results could differ from these estimates. In preparing these financial statements, we have made our best estimates and judgements of the amounts and disclosures included in the financial statements, giving due regard to materiality.
Impairment
We review properties for impairment on a property-by-property basis whenever events or changes in circumstances indicate that the carrying value may not be recoverable. These circumstances include, but are not limited to, declines in cash flows, occupancy and comparable sales per square foot at the property. We would be required to recognize an impairment when a propertys estimated undiscounted cash flow is less than the carrying value of the property. To the extent an impairment has occurred, we charge to income the excess of the carrying value of the property over its estimated fair value. We may decide to sell properties that are held for use. The sales prices of these properties may differ from their carrying values.
The following tables include our selected summarized operating data for the three and nine months ended September 30, 2003 and 2002. This data should be read in conjunction with our financial statements, including the notes thereto, in Part I, Item 1 of this report.
Three Months Ended September 30, 2003 ---------------------------------------------------------------------- Residential Commercial Partnership Total ---------------------------------------------------------------------- Net revenues $ 2,570,765 $ 125,270 $ 2,748 $ 2,698,783 Operating expenses and operating expenses - affiliated 1,078,923 73,199 -- 1,152,122 Interest expense 217,316 -- 414,208 631,524 Depreciation and amortization 581,407 53,047 22,367 656,821 Net income (loss) 335,185 (15,071) (684,048) (363,934)
19
Three Months Ended September 30, 2002 ---------------------------------------------------------------------- Residential Commercial Partnership Total ---------------------------------------------------------------------- Net revenues $ 2,537,096 $ 140,001 $ 2,704 $ 2,679,801 Operating expenses and operating expenses - affiliated 1,144,235 77,569 -- 1,221,804 Interest expense 219,337 -- 434,744 654,081 Depreciation and amortization 630,930 46,227 22,367 699,524 Net income (loss) 188,852 (1,381) (621,371) (433,900)
Nine Months Ended September 30, 2003 ---------------------------------------------------------------------- Residential Commercial Partnership Total ---------------------------------------------------------------------- Net revenues $ 7,779,761 $ 383,805 $ 7,077 $ 8,170,643 Operating expenses and operating expenses - affiliated 3,202,512 227,740 -- 3,430,252 Interest expense 653,520 -- 1,234,883 1,888,403 Depreciation and amortization 1,738,190 153,134 67,100 1,958,424 Net income (loss) 858,416 (40,251) (2,192,412) (1,374,247)
Nine Months Ended September 30, 2002 ---------------------------------------------------------------------- Residential Commercial Partnership Total ---------------------------------------------------------------------- Net revenues $ 7,461,410 $ 422,243 $ 4,033 $ 7,887,686 Operating expenses and operating expenses - affiliated 3,144,768 237,873 -- 3,382,641 Interest expense 612,065 -- 1,305,320 1,917,385 Depreciation and amortization 1,896,946 139,748 67,100 2,103,794 Net income (loss) 750,228 (7,055) (1,824,516) (1,081,343)
During our most recent operating period our continuing net losses have been negatively impacted by the expenses related to our ongoing litigation. Residential net revenues have increased and operating expenses and operating expenses affiliated have generally followed in line with net revenues. Commercial net revenues have decreased due to the decreased occupancy at Plainview Point Office Center Phase III.
Rental and other income generated by our properties and joint ventures for the three and nine months ended September 30, 2003 and 2002 were as follows:
Three Months Ended Nine Months Ended September 30, September 30, --------------------------- --------------------------- 2003 2002 2003 2002 ------------- ------------ ------------- ------------ Wholly-Owned Properties Sabal Park Apartments $ 445,651 $ 477,564 $ 1,433,691 $ 1,416,933 Park Place Apartments Phase I $ 442,074 $ 377,403 $ 1,298,209 $ 1,078,554 Willow Lake Apartments $ 535,561 $ 602,864 $ 1,671,185 $ 1,828,080 Park Place Apartments Phase III $ 381,188 $ 332,946 $ 1,146,962 $ 935,895 Joint Venture Properties (Ownership % on September 30, 2003) Golf Brook Apartments (96.03%) $ 766,291 $ 746,319 $ 2,229,714 $ 2,201,948 Plainview Point Office Center Phase III (95.04%) $ 125,270 $ 140,001 $ 383,805 $ 422,243
20
The occupancy levels at our properties and joint ventures as of September 30, 2003 and 2002 were as follows:
2003 2002 ------------------- ------------------- Wholly-Owned Properties Sabal Park Apartments 88% 93% Park Place Apartments Phase I 94% 85% Willow Lake Apartments 86% 87% Park Place Apartments Phase III 88% 93% Joint Venture Properties (Ownership % on September 30, 2003) Golf Brook Apartments (96.03%) 97% 94% Plainview Point Office Center Phase III (95.04%) 52% 56%
The average occupancy levels at our properties and joint ventures for the three and nine months ended September 30, 2003 and 2002 were as follows:
Three Months Ended Nine Months Ended September 30, September 30, --------------------------- --------------------------- 2003 2002 2003 2002 ----------- ----------- ----------- ----------- Wholly-Owned Properties Sabal Park Apartments 88% 93% 93% 91% Park Place Apartments Phase I 94% 81% 89% 76% Willow Lake Apartments 85% 87% 86% 89% Park Place Apartments Phase III 91% 86% 93% 78% Joint Venture Properties (Ownership % on September 30, 2003) Golf Brook Apartments (96.03%) 96% 97% 93% 91% Plainview Point Office Center Phase III (95.04%) 50% 56% 49% 55%
In an effort to continue to improve occupancy at our apartment communities, we have an on-site leasing staff, who are employees of NTS Development Company, at each of the apartment communities. The staff handles all on-site visits from potential tenants, coordinates local advertising with NTS Development Companys marketing staff, makes visits to local companies to promote fully furnished apartments, and negotiates lease renewals with current residents. The leasing and renewal negotiations for our commercial property are handled by leasing agents, who are employees of NTS Development Company, located in Louisville, Kentucky. The leasing agents are located in the same city as the commercial property. All advertising for the commercial property is coordinated by NTS Development Companys marketing staff located in Louisville, Kentucky.
The following discussion relating to changes in our results of operations includes only those line items within our Statements of Operations for which there was a material change between the three and nine months ending September 30, 2002 and 2003.
21
Loss on Disposal of Assets
The loss on disposal of assets for the nine months ended September 30, 2003, can be attributed to partial retirements at Willow Lake Apartments as a result of the clubhouse renovation, stair bracket replacement and clubhouse landscaping, and at Sabal Park Apartments as the result of walkway and curb replacements.
Real Estate Taxes
Real estate tax increased $154,000, or 22%, for the nine months ended September 30, 2003, as compared to the same period in 2002. The increase is primarily due to the increased tax assessment at Willow Lake Apartments, partially offset by the decreased tax assessments at Park Place Apartments Phase I and Plainview Point Office Center Phase III.
Professional and Administrative Expenses
Professional and administrative expenses increased approximately $79,000 and $418,000 for the three and nine months ended September 30, 2003, respectively, as compared to the same periods in 2002. The increase is mainly the result of increased legal and professional fees related to our proposed merger and litigation filed by limited partners. See the following discussion under the caption Proposed Merger, and Part II, Item 1 of this Form 10-Q.
Professional and Administrative Expenses Affiliated
Professional and administrative expenses affiliated increased approximately $26,000, or 10%, for the nine months ended September 30, 2003, as a result of increased personnel costs. Professional and administrative expenses affiliated are expenses incurred for services performed by employees of NTS Development Company, an affiliate of our general partner. These employee services include legal, finance and other services necessary to manage and operate our business.
Liquidity and Capital Resources
The following table sets forth the cash provided by or used in operating activities, investing activities and financing activities for the nine months ended September 30, 2003 and 2002.
Cash flows (used in) provided by:
Nine Months Ended September 30, ----------------------------------------- 2003 2002 ------------------ ------------------- Operating activities $ 1,589,999 $ 1,377,363 Investing activities (735,215) (86,866) Financing activities (1,535,404) 509,264 ------------------ ------------------- Net (decrease) increase in cash and equivalents $ (680,620)$ 1,799,761 ================== ===================
22
Cash Flows
Net cash provided by operating activities increased approximately $213,000, or 15%, for the nine months ended September 30, 2003, as compared to the same period in 2002. The increase was primarily driven by the change in accounts payable, partially offset by reduced earnings from operations before noncash items.
The increase of approximately $648,000, in net cash used in investing activities during the nine months ended September 30, 2003, as compared to the same period in 2002, was primarily due to increased capital expenditures for a clubhouse renovation, a paving project and stair bracket replacements at Willow Lake Apartments and tenant finish at Plainview Point Office Center Phase III.
The increase of approximately $2,045,000 in net cash used in financing activities, during the nine months ended September 30, 2003, as compared to the same period in 2002, was primarily due to the fact that $2,000,000 in loan proceeds were received during the nine months ended September 30, 2002. The increase is also the result of an increase in principal payments made on mortgages payable.
Due to the fact that no distributions were made during the nine months ended September 30, 2003 or 2002, the table which presents that portion of the distributions that represents a return of capital on accounting principles generally accepted in the United States basis has been omitted.
Future Liquidity
We believe the current occupancy levels are adequate to fund the operations of our properties. However, our future liquidity depends significantly on our properties occupancy remaining at a level which provides for debt payments and adequate working capital, currently and in the future. If occupancy were to fall below that level and remain at or below that level for a significant period of time, our ability to make payments due under our debt agreements and to continue paying daily operational costs would be greatly impaired. In addition, we may be required to obtain financing in connection with the capital improvements and leasing costs described below.
The demand on future liquidity is anticipated to increase as a result of the replacement of the roofs at both Willow Lake Apartments (26 buildings) and Park Place Apartments Phase I (23 buildings) all of which were installed using shingles produced by a single manufacturer. The shingles appear to contain defects which may cause roofs to fail. As the shingle manufacturer has declared bankruptcy, we do not expect to be able to recover any of the costs of the roof replacements in the event of any such failures. We do not have sufficient working capital to make all of the roof replacements at one time. As of September 30, 2003, five buildings at Willow Lake Apartments have had roofs replaced. The total cost of replacing all of the remaining roofs is estimated to be $880,000 ($20,000 per building).
23
The demand on future liquidity is also anticipated to increase as we continue our efforts in the leasing of Plainview Point Office Center Phase III. One tenant which occupied 16,895 square feet, or 27%, of the building, vacated its space on November 30, 2001. As a result of this vacancy, there will likely be a protracted period extending beyond 2003 for the property to become fully leased again. As of September 30, 2003 we have a commitment from a tenant to lease approximately 11,000 square feet of Plainview Point Office Center Phase III. The lease agreement calls for tenant finish, estimated to cost approximately $432,000 of which our share will be approximately $411,000. The tenant finish cost will be funded by loan proceeds of $400,000 from a note payable obtained October 1, 2003 and cash reserves. Through September 30, 2003, approximately $98,000 of the tenant finish cost has been incurred of which our share is approximately $93,000. It is estimated that an additional $285,000 will be needed for tenant finish costs in order to return the building to full occupancy. Our share of these additional costs will be approximately $271,000.
We anticipate using cash provided by operations and cash reserves to fund a portion of the capital improvements and leasing costs described above. However, we believe that funding these expenses will also require existing financing or additional financing secured by our properties and there is no assurance that this financing will be available.
We had no other material commitments for renovations or capital expenditures as of September 30, 2003.
On June 20, 2003, our general partner, along with the general partners of four public partnerships affiliated with us, reached an agreement in principle with representatives of the class of plaintiffs to settle the action captioned Buchanan et al. v. NTS-Properties Associates et al. (Case No. C 01- 05090). The action was originally filed in the Superior Court of the State of California for the County of Contra Costa against the general partners and several affiliated individuals and entities in December 2001. The settlement is subject to, among other things, preparing and executing a settlement agreement to be presented to the court for preliminary and final approval. The proposed settlement would include releases for all of the parties for any of the claims asserted in the Buchanan litigation and the class action and derivative litigation filed in the Circuit Court of Jefferson County, Kentucky and captioned Bohm et al. v. J.D. Nichols et al. (Case No. 03-CI- 01740).
As part of the proposed settlement, the general partners have agreed to pursue a merger of the partnerships along with other real estate entities affiliated with the general partners into a newly-formed partnership. The general partners would seek to list the limited partnership interests to be issued in the merger on a national securities exchange. The merger will be subject to, among other things, approval by holders of a majority of the limited partner interests in each partnership, final approval of the court in which the Buchanan litigation is pending and receipt by the general partners of an opinion regarding the fairness of the merger to the limited partners from a financial
24
point of view. An independent appraiser has been retained to appraise all of the properties owned by the existing partnerships and affiliated entities that would be owned after the merger by the new partnership. The appraisal will be used in establishing exchange values which will determine the number of interests that will be issued to each existing partnership in the merger. The interests in the newly-formed partnership will be subsequently distributed to the limited and general partners in each existing partnership as though each partnership had been liquidated. The general partners have also retained a third party to provide an opinion on the fairness of the merger to limited partners from a financial point of view. For the nine months ended September 30, 2003, our share of the legal and professional fees for the proposed merger was approximately $110,000.
Our website address is www.ntsdevelopment.com. Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) of the Securities Exchange Act are available and may be accessed free of charge through the About NTS section of our website as soon as reasonably practicable after we electronically file this material with, or furnish it to, the SEC. Our website and the information contained therein or connected thereto are not incorporated into this Quarterly Report on Form 10-Q.
Our primary market risk exposure with regard to financial instruments stems from changes in interest rates. All of our debt bears interest at a fixed rate. A hypothetical 100 basis point increase in interest rates would result in an approximate $1,556,000 decrease in the fair value of debt.
The Chief Executive Officer and Chief Financial Officer of NTS Capital Corporation, the general partner of our general partner, have concluded, based on their evaluation as of September 30, 2003, that our disclosure controls and procedures are effective for gathering, analyzing and disclosing the information we are required to disclose in our reports filed under the Securities Exchange Act of 1934. There have been no significant changes in our internal controls over financial reporting or in other factors that could significantly affect these controls subsequent to the date of the previously mentioned evaluation.
25
On October 1, 2003, in the litigation against our general partner, the general partners of four public partnerships affiliated with us and several individuals and entities affiliated with us captioned Bohm et al. v. J.D. Nichols et al. (Case No. 03-CI-01740) that is pending in the Circuit Court of Jefferson County, Kentucky, the judge granted the defendants motion to extend a stay that had previously been agreed upon by the parties which expired on September 8, 2003. The stay will remain in effect only if the parties in the litigation captioned Buchanan et al. v. NTS-Properties Associates et al. (Case No. C 01-05090), filed against our general partner, the general partners of four public partnerships affiliated with us and several individuals and entities affiliated with us that is pending in the Superior Court of the State of California, seek preliminary approval of a settlement of that litigation by November 19, 2003 and the final settlement of the Buchanan litigation includes releases relating to the Bohm litigation. If these two conditions are satisfied, the stay will become permanent when the Buchanan settlement is subject to a final, non-appealable order.
Items 2 through 5 are omitted because these items are inapplicable or the answers to the items are negative.
(a) | Exhibits |
(3) | Amended and Restated Agreement and Certificate of Limited Partnership of NTS-Properties VI, a Maryland Limited Partnership. * |
(3a) | First Amendment to Amended and Restated Agreement of Limited Partnership of NTS-Properties VI, a Maryland Limited Partnership. ** |
(31.1) | Certification of Chief Executive Officer Pursuant to SEC Rules 13a-15(e) and 15d-15(e), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. *** |
(31.2) | Certification of Chief Financial Officer Pursuant to SEC Rules 13a-15(e) and 15d-15(e), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. *** |
(32.1) | Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *** |
(32.2) | Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *** |
(b) |
Reports on Form 8-K |
* | Incorporated by reference to documents filed with the Securities and Exchange Commission in connection with the filing of the Registration Statements on Form S-11 on March 22, 1985 (effective June 25, 1985) under Commission File No. 2-96583. |
** | Incorporated by reference to Form 10-K filed with the Securities and Exchange Commission for the fiscal year ended December 31, 1987 (Commission File No. 0- 14695). |
*** | Attached as an exhibit to this Quarterly Report on Form 10-Q. |
26
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
NTS-PROPERTIES VI, | |||
A MARYLAND LIMITED PARTNERSHIP | |||
By: | NTS-Properties Associates VI, | ||
General Partner, | |||
By: NTS Capital Corporation, | |||
General Partner | |||
/s/ Brian F. Lavin |
Brian F. Lavin |
President of NTS Capital Corporation |
/s/ Gregory A. Wells |
Gregory A. Wells |
Chief Financial Officer of NTS Capital Corporation |
Date: November 14, 2003
27
EXHIBIT INDEX
Exhibit Number | Description of Document | ||
3 | Amended and Restated Agreement and Certificate of Limited Partnership of
NTS-Properties VI, a Maryland Limited Partnership. * |
||
3a | First Amendment to Amended and Restated Agreement of Limited
Partnership of NTS-Properties VI, a Maryland Limited Partnership. ** |
||
31.1 | Certification
of Chief Executive Officer Pursuant to SEC Rules 13a-15(e) and
15d-15(e), as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. *** |
||
31.2 | Certification
of Chief Financial Officer Pursuant to SEC Rules 13a-15(e) and
15d-15(e), as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. *** |
||
32.1 | Certification
of Chief Executive Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. *** |
||
32.2 | Certification
of Chief Financial Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. *** |
* | Incorporated by reference to documents filed with the Securities and Exchange Commission in connection with the filing of the Registration Statements on Form S-11 on March 22, 1985 (effective June 25, 1985) under Commission File No. 2-96583. |
** | Incorporated by reference to Form 10-K filed with the Securities and Exchange Commission for the fiscal year ended December 31, 1987 (Commission File No. 0-14695). |
*** | Attached as an exhibit to this Quarterly Report on Form 10-Q. |
28