x |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
Delaware |
37-1105865 |
(State
of incorporation) |
(IRS
Employer I.D. No.) |
2120
West End Ave.
Nashville,
Tennessee |
37203-0001 |
(Address
of principal executive offices) |
(Zip
Code) |
March
31, |
December
31, |
March
31, |
||||||||
2005 |
2004 |
2004 |
||||||||
Assets: |
||||||||||
Cash
and cash equivalents |
$ |
104 |
$ |
98 |
$ |
89 |
||||
Finance
receivables |
||||||||||
Retail
notes receivable |
4,604
|
4,580 |
4,368 |
|||||||
Wholesale
notes receivable |
4,854
|
4,789 |
1,623 |
|||||||
Notes
receivable from Caterpillar |
697
|
120 |
381 |
|||||||
Finance
leases and installment sale contracts - Retail |
12,171
|
11,769 |
9,763 |
|||||||
Finance
leases and installment sale contracts - Wholesale |
179
|
185 |
154 |
|||||||
22,505
|
21,443 |
16,289 |
||||||||
Less:
Unearned income |
1,317
|
1,261 |
999 |
|||||||
Allowance
for credit losses |
283
|
278 |
248 |
|||||||
Total
net finance receivables |
20,905
|
19,904 |
15,042 |
|||||||
Retained
interests in securitized wholesale receivables |
-
|
-
|
1,895 |
|||||||
Equipment
on operating leases, |
||||||||||
less
accumulated depreciation |
2,509
|
2,569 |
2,274 |
|||||||
Deferred
income taxes |
28
|
28 |
20 |
|||||||
Other
assets |
997
|
973 |
1,242 |
|||||||
Total
assets |
$ |
24,543 |
$ |
23,572 |
$ |
20,562 |
||||
Liabilities
and stockholder's equity: |
||||||||||
Payable
to dealers and others |
$ |
220 |
$ |
221 |
$ |
151 |
||||
Payable
to Caterpillar - other |
38 |
23 |
28 |
|||||||
Accrued
expenses |
210 |
179 |
158 |
|||||||
Income
taxes payable |
47 |
23 |
82 |
|||||||
Payable
to Caterpillar - borrowings |
434 |
333 |
268 |
|||||||
Short-term
borrowings |
5,364 |
5,464 |
4,599 |
|||||||
Current
maturities of long-term debt |
3,225 |
3,519 |
3,392 |
|||||||
Long-term
debt |
11,834 |
10,713 |
9,284 |
|||||||
Deferred
income taxes and other liabilities |
398 |
377 |
255 |
|||||||
Total
liabilities |
21,770 |
20,852 |
18,217 |
|||||||
Common
stock - $1 par value |
||||||||||
Authorized:
2,000 shares; Issued and |
||||||||||
outstanding:
one share (at paid in amount) |
745 |
745 |
745 |
|||||||
Retained
earnings |
1,773 |
1,690 |
1,475 |
|||||||
Accumulated
other comprehensive income |
255 |
285 |
125 |
|||||||
Total
stockholder's equity |
2,773 |
2,720 |
2,345 |
|||||||
Total
liabilities and stockholder's equity |
$ |
24,543 |
$ |
23,572 |
$ |
20,562 |
Three
Months Ended | |||||||
March
31, |
March
31, |
||||||
2005 |
2004 |
||||||
Revenues: |
|||||||
Wholesale
|
$ |
72 |
$ |
42 |
|||
Retail
finance |
253 |
207 |
|||||
Operating
lease |
188 |
178 |
|||||
Other
|
30 |
30 |
|||||
Total
revenues |
543 |
457 |
|||||
Expenses: |
|||||||
Interest
|
173 |
121 |
|||||
Depreciation
on assets leased to others |
152 |
142 |
|||||
General,
operating, and administrative |
76 |
65 |
|||||
Provision
for credit losses |
16 |
20 |
|||||
Other |
2 |
2 |
|||||
Total
expenses |
419 |
350 |
|||||
Profit
before income taxes |
124 |
107 |
|||||
Provision
for income taxes |
41 |
35 |
|||||
Profit |
$ |
83 |
$ |
72 |
|||
|
Three
Months Ended | ||||||||||||
|
March
31, |
March
31, | |||||||||||
2005 |
2004 | ||||||||||||
Common
stock at paid-in amount: |
|||||||||||||
Balance
at beginning of year |
$ |
745 |
$ |
745 |
|||||||||
Balance
at end of period |
745 |
745
|
|||||||||||
Retained
earnings: |
|||||||||||||
Balance
at beginning of year |
1,690 |
1,403
|
|||||||||||
Profit |
83 |
$ |
83 |
72
|
$ |
72 |
|||||||
Balance
at end of period |
1,773 |
1,475
|
|||||||||||
Accumulated
other comprehensive income/(loss): |
|||||||||||||
Foreign
currency translation adjustment |
|||||||||||||
Balance
at beginning of year |
278 |
163
|
|||||||||||
Aggregate
adjustment for the period |
(49 |
) |
(49 |
) |
(19 |
) |
(19 |
) | |||||
Balance
at end of period |
229 |
144
|
|||||||||||
Interest
rate derivative instruments (net of tax) |
|||||||||||||
Balance
at beginning of year [net of tax of: 2005 - $1; 2004 - $(9)]
|
-
|
(18 |
) |
||||||||||
Losses
deferred during the period [net of tax of: 2005 - $(2); 2004 -
$(8)] |
(3 |
) |
(3 |
) |
(15 |
) |
(15 |
) | |||||
Losses reclassed
to earnings during the period [net of tax of: 2005 - $14; 2004 -
$4] |
23 |
23 |
8
|
8
|
|||||||||
Balance
at end of period [net of tax: 2005 - $13; 2004 - $(13)] |
20 |
(25 |
) |
||||||||||
Other
instruments (net of tax) |
|||||||||||||
Balance
at beginning of year |
7 |
5
|
|||||||||||
Aggregate
adjustment for the period |
(1 |
) |
(1 |
) |
1
|
1
|
|||||||
Balance
at end of period |
6 |
6
|
|||||||||||
Total
accumulated other comprehensive income |
255 |
125
|
|||||||||||
Comprehensive
income |
$ |
53 |
$ |
47 |
|||||||||
Total
stockholder’s equity |
$ |
2,773 |
$ |
2,345 |
Three
Months Ended | |||||||
March
31, |
March
31, |
||||||
2005 |
2004 |
||||||
Cash
flows from operating activities: |
|||||||
Profit |
$ |
83 |
$ |
72 |
|||
Adjustments
for non-cash items: |
|||||||
Depreciation
of equipment on operating leases and non-leased equipment |
157
|
147
|
|||||
Amortization
of purchased discount |
(45 |
) |
(29 |
) | |||
Provision
for credit losses |
16
|
20
|
|||||
Gain
on sale of receivables |
(1 |
) |
(2 |
) | |||
Other
|
(10 |
) |
(19 |
) | |||
Change
in assets and liabilities: |
|||||||
Receivables
from customers and others |
(3 |
) |
(5 |
) | |||
Other
receivables/payables with Caterpillar |
12
|
21
|
|||||
Payable
to dealers and others |
2
|
(25 |
) | ||||
Accrued
expenses |
30
|
(3 |
) | ||||
Income
taxes payable |
24
|
28
|
|||||
Other
assets and liabilities, net |
-
|
2
|
|||||
Net
cash provided by operating activities |
265
|
207
|
|||||
Cash
flows from investing activities: |
|||||||
Expenditures
for equipment on operating leases and for non-leased
equipment |
(244 |
) |
(245 |
) | |||
Proceeds
from disposals of equipment |
175
|
199
|
|||||
Additions
to finance receivables |
(7,090 |
) |
(3,399 |
) | |||
Collections
of finance receivables |
6,414
|
2,731
|
|||||
Additions
to retained interests in securitized wholesale receivables |
-
|
(2,322 |
) | ||||
Collections
of retained interests in securitized wholesale receivables |
-
|
2,001
|
|||||
Proceeds
from sales of receivables |
10
|
264
|
|||||
Notes
receivable from Caterpillar |
(577 |
) |
(3 |
) | |||
Investment
in partnerships |
(2 |
) |
7
|
||||
Other,
net |
4
|
3
|
|||||
Net
cash used for investing activities |
(1,310 |
) |
(764 |
) | |||
Cash
flows from financing activities: |
|||||||
Payable
to Caterpillar - borrowings |
109
|
(209 |
) | ||||
Proceeds
from long-term debt |
2,319
|
1,552
|
|||||
Payments
on long-term debt |
(1,357 |
) |
(886 |
) | |||
Short-term
borrowings, net |
(19 |
) |
129
|
||||
Net
cash provided by financing activities |
1,052
|
586
|
|||||
Effect
of exchange rate changes on cash |
(1 |
) |
(9 |
) | |||
Net
change in cash and cash equivalents |
6
|
20
|
|||||
Cash
and cash equivalents at beginning of year |
98
|
69
|
|||||
Cash
and cash equivalents at end of period |
$ |
104 |
$ |
89 |
|||
A. |
Use
of estimates in the preparation of financial
statements |
B. |
Supplemental
segment data |
s |
North
America: We have offices in the United States and Canada that serve local
dealers and customers. This segment also provides project financing in
various countries. |
s |
Europe:
We have offices in Europe to serve European dealers and customers. This
segment also includes our office in Russia, which serves dealers and
customers in the Commonwealth of Independent States. |
s |
Asia-Pacific:
We have offices in Australia, New Zealand, and Asia that serve local
dealers and customers. |
s |
Diversified
Services: Included is our Global Accounts Division, which primarily
provides cross-border financing to customers in countries in which we have
no local presence; Marine Services Division, which primarily finances
marine vessels with Caterpillar engines for all countries; and our offices
in Latin America that serve local dealers and
customers. |
s |
Cat
Power Finance: This segment
primarily provides
debt financing for Caterpillar electrical
power generation, gas compression, and
co-generation systems (including the related non-Caterpillar equipment),
as well as non-Caterpillar
equipment that
is
powered by Caterpillar engines, for all
countries. |
2005 |
North
America |
Europe |
Diversified
Services |
Asia-Pacific |
Cat
Power Finance |
Total | |||||
External
revenue |
$ 326 |
90 |
67 |
43 |
17 |
$ 543 | |||||
Inter-segment
revenue |
$ 6 |
- |
- |
- |
- |
$ 6 | |||||
Profit |
$ 48 |
17 |
9 |
4 |
5 |
$ 83 | |||||
Assets
at March 31, 2005 |
$14,200 |
4,408 |
4,821 |
1,830 |
1,219 |
$26,478 | |||||
2004 |
North
America |
Europe |
Diversified
Services |
Asia-Pacific |
Cat
Power Finance |
Total | |||||
External
revenue |
$ 265 |
86 |
61 |
31 |
14 |
$ 457 | |||||
Inter-segment
revenue |
$ 4 |
- |
- |
- |
- |
$ 4 | |||||
Profit |
$ 36 |
14 |
14 |
4 |
4 |
$ 72 | |||||
Assets
at March 31, 2004 |
$11,944 |
3,957 |
4,548 |
1,231 |
1,164 |
$22,844 |
Reconciliation
of assets: |
March
31, 2005 |
March
31, 2004 |
|||||
Assets
from segments |
$ |
26,478 |
$ |
22,844 |
|||
Investment
in subsidiaries |
(926 |
) |
(898 |
) | |||
Inter-segment
balances |
(1,009 |
) |
(1,384 |
) | |||
Total
assets |
$ |
24,543 |
$ |
20,562 |
C. |
Derivative
Instruments and Hedging Activities |
D. |
Guarantees |
March
31, 2005 |
December
31, 2004 | |
Guarantees
with Caterpillar dealers |
$ 388 |
$ 364 |
Guarantees
- other |
74 |
62 |
Total
guarantees |
$ 462 |
$ 426 |
E. |
Subsequent
Event |
§ |
Revenues
were a record $543, an increase of $86 or 19% compared with the same
period last year. |
§ |
Profit
was a record $83, up $11 or 15% from a year ago. |
§ |
New
retail financing was a first quarter record $2,443, an increase of $474 or
24% from the first quarter last year. |
§ |
Past
dues over 30 days were 1.94% of total receivables plus retained interests
in securitized wholesale receivables compared with 2.82% at March 31,
2004. |
§ |
Write-offs
of bad debts exceeded recoveries by $5 during the first quarter of 2005
compared to $11 during the same period last
year. |
2005 |
2004 |
||||||
Fees |
$ |
7 |
$ |
6 |
|||
Late
charge income |
7 |
6 |
|||||
Gain
(loss) on sale of equipment returned from lease |
4 |
5 |
|||||
Income
related to retained interests in securitized receivables |
3 |
2 |
|||||
Service
fee income on securitized receivables |
2 |
2 |
|||||
Forward
points on FX contracts |
2 |
(1 |
) | ||||
Gain
on sale of receivables |
1 |
2 |
|||||
Dividend
income |
1 |
4 |
|||||
Miscellaneous
other revenue, net |
3
|
4
|
|||||
Total
other revenue |
$ |
30 |
$ |
30 |
2005 |
2004 |
|||||||||
Wholesale
receivables securitized |
$ |
- |
$ |
2,135 |
||||||
Less:
Retained interests in securitized wholesale receivables |
- |
1,895 |
||||||||
Off-balance-sheet
securitized wholesale receivables |
$ |
- |
* |
|
$ |
240 |
||||
Installment
sale contracts securitized |
652 |
623 |
||||||||
Finance
leases securitized |
39 |
56 |
||||||||
Less:
retained interests (included in Other assets) |
72 |
71 |
||||||||
Total
securitized receivables |
$ |
619 |
$ |
608 |
2005 |
2004 |
||||||
Finance
leases |
$ |
56 |
$ |
- |
|||
Installment
sale contracts |
9 |
-
|
|||||
Operating
leases |
16 |
-
|
|||||
Total
other managed receivables/leases |
$ |
81 |
$ |
- |
2005 |
2004 |
||||||
Balance
at beginning of quarter |
$ |
278 |
$ |
241 |
|||
Provision
for credit losses |
16 |
20 |
|||||
Receivables
written off |
(9 |
) |
(15 |
) | |||
Recoveries
on receivables previously written off |
4 |
4 |
|||||
Adjustment
related to sale of receivables |
(1 |
) |
-
|
||||
Foreign
currency translation adjustment |
(5 |
) |
(2 |
) | |||
Balance
at end of the period |
$ |
283 |
$ |
248 |
· |
$14,814
of medium-term notes |
· |
$
4,223 of commercial paper |
· |
$
476 of variable denomination floating rate demand
notes |
· |
$
425 of short-term bank borrowings |
· |
$
434 of notes payable to Caterpillar |
· |
$
240 of collateralized trust obligation |
· |
$
237 of long-term bank borrowings |
· |
$ 8
of loans from a company-owned partnership |
Exhibit
No. |
Description |
12 |
Ratio
of Profit to Fixed Charges |
31 |
Certifications
of Kent M. Adams, President, Director, and Chief Executive Officer of
Caterpillar Financial Services Corporation, and Edward J. Scott, Executive
Vice President and Chief Financial Officer of Caterpillar Financial
Services Corporation, as required pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
32 |
Certification
of Kent M. Adams, President, Director, and Chief Executive Officer of
Caterpillar Financial Services Corporation, and Edward J. Scott, Executive
Vice President and Chief Financial Officer of Caterpillar Financial
Services Corporation, as required pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. |
Date:
May
10, 2005 |
By:
/s/
Steven R. Elsesser |
Steven
R. Elsesser, Controller |
Date:
May
10, 2005 |
By:
/s/
Kent M. Adams |
Kent
M. Adams, President, Director, and Chief Executive
Officer |