Back to GetFilings.com







FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act
of 1934

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934


For the quarterly period ended     June 30, 2003                            

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

For the transition period from                        to                    

___________________

For Quarter Ended June 30, 2002    Commission file number:  2-96350        

                                 CNB Corporation                           
               (Exact name of registrant as specified in its charter)


  South Carolina                                 57-0792402                 
 (State or other jurisdiction of                (I.R.S. Employer
  incorporation or organization)                 Identification No.)

  P.O. Box 320, Conway, South Carolina             29528                     
 (Address of principal executive offices)       (Zip Code)


(Registrant's telephone number, including area code):  (803) 248-5721       


     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  X .  No    .

     Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12 b-2 of the Exchange Act).  Yes____. No  X  .

State the number of shares outstanding of the issuers shares of common equity as of the latest practical date: 717,135 shares of common stock, par value $10 per share, July 31, 2003.



CNB Corporation


PART I.    FINANCIAL INFORMATION


Item 1.    Financial Statements:

           Consolidated Balance Sheets as of June 30, 2003,
           December 31, 2002 and June 30, 2002

           Consolidated Statement of Income for the Three Months
           and Six Months Ended June 30, 2003 and 2002

           Consolidated Statement of Comprehensive Income
           for the Three Months and Six Months Ended
           June 30, 2003 and 2002

           Consolidated Statement of Changes in Stockholders'
           Equity for the Six Months Ended June 30, 2003
           and 2002

           Consolidated Statement of Cash Flows for the Six Months
           Ended June 30, 2003 and 2002

           Notes to Consolidated Financial Statements

Item 2.    Management's Discussion and Analysis of Financial
           Condition and Results of Operations

Item 3.    Qualitative and Quantitative Disclosures About Market Risk

Item 4.    Controls and Procedures

           Submission of Matters to a Vote of Security Holders

PART II.   OTHER INFORMATION

Item 6.    Exhibits and Reports on Form 8-K


SIGNATURE

CERTIFICATIONS


Page






1


2


3



4



5


6-13

13-23


23

23

24



25


25

26-27

 


CNB Corporation and Subsidiary
Consolidated Balance Sheets
(All Dollar Amounts, Except Per Share Data, in Thousands)
(Unaudited)

ASSETS:

    Cash and due from banks
    Interest bearing deposits with banks
    Investment Securities
      (Fair values of $9,904 at
       June 30, 2003, $13,702 at
       December 31, 2002, and $17,866
       at June 30, 2002)
    Securities Available for Sale
      (Amortized cost of $156,562 at
       June 30, 2003, $159,341 at
       December 31, 2002, and $163,316
       at June 30, 2002)
    Federal Funds sold and securities
       purchased under agreement
       to resell
    Loans:
       Total loans
       Less reserve for possible
          loan losses
         Net loans
    Bank premises and equipment
    Other assets
Total assets

LIABILITIES AND STOCKHOLDERS' EQUITY:
    Deposits:
       Non-interest bearing
       Interest-bearing
          Total deposits
    Federal funds purchased and
       securities sold under agreement
       to repurchase
    Other short-term borrowings
    Other liabilities
 Total liabilities
   Stockholders' equity:
       Common stock, par value $10 per
       share: Authorized 1,500,000 in
       2003 and 2002; issued 718,246 in
       2003 and 2002
       Surplus
       Undivided Profits
       Net Unrealized Holding
       Gains (Losses) on
        Available-For-Sale Securities
         Less: Treasury stock
            Total stockholders' equity
           Total liabilities
             and stockholders' equity

June 30,
  2003  
$ 27,630 

 9,243 




164,049 






37,000 

350,691 

  (4,564)
346,127 
 14,376 
   9,317 
$607,742 




$ 110,336 
  393,590 
  503,926 


28,699 
4,924 
    4,648 
  542,197 




7,182 
34,792 
19,224 
4,492
 


     (145)
   65,545 

$607,742 

December 31,
  2002  
$ 25,217 

 13,105 




165,914 






22,000 

325,622 

  (4,155)
321,467 
 12,449 
   9,338 
$569,490 




$ 100,225 
  368,084 
  468,309 


26,219 
6,509 
    7,328 
  508,365 




7,182 
34,783 
15,318 
3,944
 


     (102)
   61,125 

$569,490 

June 30,
  2002  
$ 23,670 

 17,254 




167,711 






29,525 

307,925 

   (3,984)
303,941 
 11,394 
     9,572 
$563,067 




$ 94,044 
  369,831 
  463,875 


32,134 
4,013 
    3,914 
  503,936 




7,182 
34,780 
14,682 
2,637
 


     (150)
   59,131 

$563,067 









1


CNB Corporation and Subsidiary
Consolidated Statement of Income
(All Dollar Amounts, Except Per Share Data, in Thousands)
(Unaudited)





Interest Income:
  Interest and fees on loans
  Interest on investment securities:
    Taxable investment securities
    Tax-exempt investment securities
  Interest on federal funds sold and securities
    purchased under agreement to resell
      Total interest income
Interest Expense:
  Interest on deposits
  Interest on federal funds purchased and securities
    sold under agreement to repurchase
  Interest on other short-term borrowings

      Total interest expense
  Net interest income
  Provision for possible loan losses

  Net interest income after provision for possible
    loan losses
  Other income:
    Service charges on deposit accounts
    Gains/(Losses) on available-for-sale securities
    Other operating income
        Total other income

  Other expenses:
    Salaries and employee benefits
    Occupancy expense
    Other operating expenses
        Total operating expenses
  Income before income taxes
    Income tax provision
  Net income

    Per share data:
    Net income per weighted average shares
     outstanding

    Cash dividend paid per share

    Book value per actual number of shares
     outstanding

    Weighted average number of shares outstanding

    Actual number of shares outstanding

Three Months Ended June 30,

Six Months Ended 
June 30,

    2003 


$  5,782

1,575
255

      62
   7,674

1,781

85
       2

   1,868
   5,806

     220


   5,586

879
0
     615
   1,494


   2,604
     511
   1,053
   4,168
   2,912

     914
   1,998



$   2.78

$      0


$  91.41

 718,002

 717,073

    2002 


$  5,580

1,886
286

     120
   7,872

2,143

142
      30

   2,315
   5,557

     215


   5,342

793
0
     507
   1,300


   2,357
     482
     913
   3,752
   2,890

     889
   2,001



$   2.79

$      0


$  82.49

 716,720

 716,827

    2003 


$  11,348

3,275
526

     111
  15,260

3,654

176
       7

   3,837
  11,423

     500


  10,923

1,716
154
   1,093
   2,963


   5,206
   1,053
   1,953
   8,212
   5,674

   1,768
   3,906



$   5.44

$      0


$  91.41

 718,002

 717,073

   2002  


$  11,151

3,615
571

     183
  15,520

4,318

278
      65

   4,661
  10,859

     490


  10,369

1,570
183
     899
   2,652


   4,720
   969
   1,748
   7,437
   5,584

   1,727
   3,857



$   5.38

$      0


$  82.49

 716,720

 716,827













2


CNB Corporation and Subsidiary
Consolidated Statement of Comprehensive Income
(All Dollar Amounts, Except Per Share Data, in Thousands)
(Unaudited)







Net Income

Three Months     
Ended        
June 30,      

Six Months     
Ended       
June 30,     

2003   

2002   

2003  

2002  



$1,998 



$2,001 



$3,906 



$3,857 

Other comprehensive income, net of tax

    Unrealized gains/(losses)
      on securities:
    Unrealized holding gains/(losses)
      during period





378 





2,203 





548 





1,202 


Net Comprehensive Income

       
$2,376 

       
$4,204 

       
$4,454 

       
$5,059 

















































3


CNB Corporation and Subsidiary
Consolidated Statement of Changes in Stockholders' Equity
(All Dollar Amounts in Thousands)
(Unaudited)




Common Stock:
($10 par value; 1,500,000 shares authorized)
Balance, January 1
Issuance of Common Stock
Balance at end of period

Six Months Ended
June 30,   

2003 

2002 


7,182 
   None 
  7,182 


7,182 
   None 
  7,182 


Surplus:
Balance, January 1
Issuance of Common Stock
Gain on sale of Treasury stock
Balance at end of period



34,783 
None 
      8 
 34,792 



34,774 
None 
      6 
 34,780 


Undivided profits:
Balance, January 1
Net Income
Cash dividends declared
Balance at end of period



15,318 
3,906 
   None 
 19,224 



10,826 
3,857 
   None 
 14,682 


Net unrealized holding gains/(losses) on
Available-for-sale securities:
Balance, January 1
Change in net unrealized gains/(losses)
Balance at end of period




3,944 
    548 
  4,492 




1,435 
  1,202 
  2,637 


Treasury stock:
Balance, January 1
(951 shares in 2003; 2,134 shares in 2002)
Purchase of treasury stock
Reissue of treasury stock
Balance at end of period
(1,173 shares in 2003; 1,419 shares in 2002)

Total stockholders' equity




(102)
(194)
    151 

   (145)
        
 65,545 




(221)
(64)
    135 

   (150)
        
 59,131 


Note:  Columns may not add due to rounding.



















4


CNB CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)





OPERATING ACTIVITIES
  Net Income
  Adjustments to reconcile net income to
    net cash provided by operating activities
    Depreciation
    Provision for loan losses
    Provision for deferred income taxes
    Loss (gain) on sale of investment
     securities
    (Increase) decrease in accrued interest
     receivable
    (Increase) decrease in other assets
    (Decrease) increase in other liabilities

For the six-month period ended
          June 30,            
       2003               2002  


$  3,906 


344 
500 
110 

(154)

(2)
23 
    (590)


$  3,857 


319 
490 
(527)

183 

(341)
(192)
    (539)

        Net cash provided by operating
          activities


   4,137 


   3,250 


INVESTING ACTIVITIES
  Proceeds from sale of investment securities
   available for sale
  Proceeds from maturities of investment
   securities held to maturity
  Proceeds from maturities of investment
   securities available for sale
  Purchase of investment securities held to
   maturity
  Purchase of investment securities
   available for sale
  Decrease (increase) in interest-bearing
    deposits in banks
  (Increase) decrease in federal funds sold
  (Increase) decrease in loans
  Premises and equipment expenditures




6,529 

3,862 

34,486 



(38,083)


(15,000)
(25,069)
  (2,271)




6,017 

3,005 

13,696 



(44,785)


(25,575)
(11,318)
  (428)


        Net cash provided by (used for)
          investing activities



 (35,546)



 (59,388)

FINANCING ACTIVITIES
  Dividends paid
  Increase (Decrease) in deposits
  (Decrease) increase in securities sold
    under repurchase agreement
  (Decrease) increase in other
    short-term borrowings


(2,690)
35,617 

2,480 

  (1,585)


(2,507)
53,232 

(687)

  1,875 


        Net cash provided by (used for)
          financing activities

        Net increase (decrease) in cash
          and due from banks

CASH AND DUE FROM BANKS, BEGINNING OF YEAR

CASH AND DUE FROM BANKS, June 30, 2003 AND 2002

CASH PAID (RECEIVED) FOR:
  Interest
  Income taxes



  33,822 


2,413 

  25,217 

$ 27,630 


$  3,993 
$  1,779 



  51,913 


(4,225)

  27,895 

$ 23,670 


$  5,204 
$  1,734 






5



CNB CORPORATION AND SUBSIDIARY (The "Corporation")

CNB CORPORATION (The "Parent")

THE CONWAY NATIONAL BANK (The "Bank")


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(All Dollar Amounts in Thousands)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Net income per share
- Net income per share is computed on the basis of the weighted average number of common shares outstanding, 718,002 for the six-month period ended June 30, 2003 and 716,720 for the six-month period ended June 30, 2002.


NOTE 2 - RESTRICTIONS ON CASH AND DUE FROM BANKS

The Bank is required to maintain average reserve balances either at the Bank or on deposit with the Federal Reserve Bank. The average amount of these reserve balances for the six-month period ended June 30, 2003 and for the years ended December 31, 2002 and 2001 were approximately $10,907, $10,346, and $9,103, respectively.













































6


NOTE 3 - INVESTMENT SECURITIES

Investment securities with a par value of approximately $83,821 at June 30, 2003 and $79,880 at December 31, 2002 were pledged to secure public deposits and for other purposes required by law.

The following summaries reflect the book value, unrealized gains and losses, approximate market value, and tax-equivalent yields of investment securities at June 30, 2003 and at December 31, 2002.





AVAILABLE FOR SALE
  United States Treasury
   

            June  30, 2003             
 Book  Unrealized Holding Fair          
 Value   Gains   Losses   Value Yield(1)


        
$      0


      
$    -


      
$    -


        
$      0


     
    -


  Federal agencies
   Within one year
   One to five years


  Mortgage Backed Securities
   Over ten years



5,005
 133,486
 138,491

        
   1,111



113
 5,896
 6,009

      
     -



- -
     -
     -

      
     -



5,118
 139,382
 144,500

        
   1,111



3.49%
4.37 
4.33 

     
3.73%

  State, county and
  municipal
   Within one year
   One to five years
   Six to ten years
   
  Other Securities
  Total available for sale



187
9,893
   6,563
  16,643
     317
$156,562



4
704
   770
 1,478
     -
$7,487



- -
- -
     -
     -
     -
$    -



191
10,597
   7,333
  18,121
     317
$164,049



7.00%
5.62 
7.00 
6.18 
   - 
4.51%


HELD TO MATURITY
  United States Treasury
      


        
$      0


      
     -


      
     -


        
       0


     
   -%


  Federal agencies
   Within one year



   2,001
   2,001



   112
   112



     -
     -



   2,113
   2,113



6.44%
6.44 

  State, county and
  municipal
   Within one year
   One to five years
   Six to ten years
   
   Total held to maturity



1,800
  3,854
   1,588
   7,242
$  9,243



30
323
   196
   549
$  661



- -
- -
     -
     -
$    -



1,830
4,177
   1,784
   7,791
$  9,904



6.69%
7.31 
7.00 
7.09 
6.95%


(1) Tax equivalent adjustment based on a 34% tax rate.

As of the quarter ended June 30, 2003, the Bank did not hold any securities of an issuer that exceeded 10% of stockholders' equity. The net unrealized holding gains/(losses) on available-for-sale securities component of capital is $4,492 as of June 30, 2003.













7


NOTE 3 - INVESTMENT SECURITIES (Continued)

             December 31, 2002            
 Book Unrealized Holding  Fair            
        Value    Gains  Losses   Value   Yield(1)


AVAILABLE FOR SALE
  United States Treasury


        
$      0


      
$    -


      
$    -


        
$      0


     
   -%


Federal agencies
   Within one year
   One to five years
   Six to ten years



9,448
122,681
  10,000
 142,129



230
4,885
   567
 5,682



- -
- -
     -
     -



9,678
127,566
  10,567
 147,811



5.89 
4.80 
5.96 
4.96 

  State, county and
  municipal
   One to five years
   Six to ten years

  Other -
   CRA Qualified Investment
    Fund

Total available for sale



8,192
   8,722
  16,914

        
     298

$159,341



340
   551
   891

      
     -

$6,573



- -
     -
     -

      
     -

$    -



8,532
   9,273
  17,805

        
     298

$165,914



5.22 
6.40 
5.83 

     
   - 

5.05%


HELD TO MATURITY
  United States Treasury


        
$      0


      
     -


      
     -


        
       0


     
   -%


Federal agencies
   Within one year
   One to Five years



2,000
   2,002
   4,002



8
   131
   139



- -
     -
     -



2,008
   2,133
   4,141



6.38 
6.44 
6.41 

  State, county and
  municipal
   Within one year
   One to five years
   Six to ten years
      
   Total held to maturity



2,675
4,592
   1,836
   9,103
$ 13,105



36
296
   126
   458
$  597



- -
- -
     -
     -
$    -



2,711
4,888
   1,962
   9,561
$ 13,702



6.18%
6.70 
6.60 
6.53 
6.49%


(1) Tax equivalent adjustment based on a 34% tax rate

As of the quarter ended December 31, 2002, the Bank did not hold any securities of an issuer that exceeded 10% of stockholders' equity. The net unrealized holding gains/(losses) on available-for-sale securities component of capital is $3,944 as of December 31, 2002.
















8


NOTE 4 - LOANS AND ALLOWANCE FOR LOAN LOSSES

     The following is a summary of loans at June 30, 2003 and December 31, 2002 by major classification:



Real estate loans - mortage
                  - construction
Commercial and industrial loans
Loans to individuals for household,
  family and other consumer expenditures
Agriculture
All other loans, including overdrafts
     Gross loans
       Less reserve for loan losses
         Net loans

June 30,   December 31,
   2003         2002    

$225,678 
35,018 
53,681 

32,505 
2,387 
   1,422 
 350,691 
  (4,564)
$346,127 

$214,554 
28,297 
47,631 

31,953 
1,674 
   1,513 
 325,622 
  (4,155)
$321,467 





















































9


NOTE 4 - LOANS AND ALLOWANCE FOR LOAN LOSSES, continued

     Changes in the reserve for loan losses for the quarter ended and six-month period ended June 30, 2003 and 2002 and the year ended December 31, 2002 are summarized as follows:





Balance, beginning of period
Charge-offs:
   Commercial, financial, and agricultural
   Real Estate - construction and mortgage
   Loans to individuals
       Total charge-offs
Recoveries:
   Commercial, financial, and agricultural
   Real Estate - construction and mortgage
   Loans to individuals
       Total recoveries
Net charge-offs/(recoveries)
Additions charge to operations
Balance, end of period

Quarter Ended    Six Months Ended   December   
June 30,           June 30,         31,     
  2003     2002      2003     2002      2002     


$ 4,377


19
39
     72
$   130

$    25
5
     67
$    97
$    33
$   220
$ 4,564


$ 3,885


73
12
    140
$   225

$    76
4
     29
$   109
$   116
$   215
$ 3,984


$ 4,155

49
     44
    163
$   256

$    58
8
     99
$   165
$    91
$   500
$ 4,564


$ 3,763

160
     45
    273
$   478

$   120
13
     76
$   209
$   269
$   490
$ 3,984


$ 3,763

412
97
    447
$   956

$   191
30
    142
$   363
$   593
$   985
$ 4,155


Ratio of net charge-offs during the period
 to average loans outstanding during the
 period



       
   .01%



       
   .03%



       
   .03%



       
   .07%



       
   .19%


The entire balance is available to absorb future loan losses.

At June 30, 2003 and December 31, 2002 loans on which no interest was being accrued totalled approximately $577 and $697, respectively and foreclosed real estate totalled $54 and $107, respectively; and loans 90 days past due and still accruing totalled $69 and $118, respectively.

OTHER INTEREST-BEARING ASSETS

As of June 30, 2003, the Company does not have any interest-bearing assets that would be required to be disclosed under Item III.C.1. or 2. if such assets were loans.

































10


NOTE 5 - PREMISES AND EQUIPMENT

     Property at June 30, 2003 and December 31, 2002 is summarized as follows:




Land and buildings
Furniture, fixtures and equipment
Construction in progress

Less accumulated depreciation and
   amortization

June 30   
  2003    

$ 14,969  
6,882  
   2,386  
$ 24,237  

   9,861  
$ 14,376
  

December 31,
  2002    

$ 14,735  
6,635  
     596  
$ 21,966  

   9,517
  
$ 12,449
  

     Depreciation and amortization of bank premises and equipment charged to operating expense was $172 and $344 for the quarter ended and the six-month period ended June 30, 2003, respectively and $727 for the year ended December 31, 2002.

NOTE 6 - CERTIFICATES OF DEPOSIT IN EXCESS OF $100,000

     At June 30, 2003 and December 31, 2002, certificates of deposit of $100,000 or more included in time deposits totaled approximately $92,735 and $84,729 respectively. Interest expense on these deposits was approximately $492 and $1,021 for the quarter ended and the six-month period ended June 30, 2003, respectively, and $2,448 for the year ended December 31, 2002.

NOTE 7 - SECURITIES SOLD UNDER REPURCHASE AGREEMENTS

     At June 30, 2003 and December 31, 2002, securities sold under repurchase agreements totaled $28,699 and $26,219. U.S. Government securities with a book value of $27,158 ($29,102 market value) and $28,235 ($30,123 market value), respectively, are used as collateral for the agreements. The weighted-average interest rate of these agreements was .99 percent and 1.41 percent at June 30, 2003 and December 31, 2002.

NOTE 8 - LINES OF CREDIT

     At June 30, 2003, the Bank had unused short-term lines of credit to purchase Federal Funds from unrelated banks totaling $27,000. These lines of credit are available on a one to seven day basis for general corporate purposes of the Bank. All of the lenders have reserved the right to withdraw these lines at their option.

     The Bank has a demand note through the U.S. Treasury, Tax and Loan system with the Federal Reserve Bank of Richmond. The Bank may borrow up to $7,000 under the arrangement at a variable interest rate. The note is secured by U.S. Treasury and Agency Notes with a market value of $6,429 at June 30, 2003. The amount outstanding under the note totaled $4,924 and $6,509 at June 30, 2003 and December 31, 2002, respectively.

     The Bank also has a line of credit from the Federal Home Loan Bank of Atlanta for $90,900 secured by a lien on the Bank's 1-4 family mortgages. Allowable terms range from overnight to twenty years at varying rates set daily by the FHLB. The amount outstanding under the agreement totalled $0 and $0 at June 30, 2003 and December 31, 2002, respectively.

NOTE 9 - INCOME TAXES

     Income tax expense for the quarter ended June 30, 2003 and June 30, 2002 on pretax income of $2,912 and $2,890 totalled $914 and $889 respectively. Income tax expense for the six-month period ended June 30, 2003 and June 30, 2002 on pretax income of $5,674 and $5,584 totalled $1,768 and $1,727 respectively. The provision for federal income taxes is calculated by applying the 34% statutory federal income tax rate and increasing or reducing this amount due to any tax-exempt interest, state bank tax (net of federal benefit), business credits, surtax exemption, tax preferences, alternative minimum tax calculations, or other factor. A summary of income tax components and a reconciliation of income taxes to the federal statutory rate are included in fiscal year-end reports.








11



NOTE 9 - INCOME TAXES (Continued)

     The Company accounts for income taxes in accordance with Statement of Financial Accounting Standards ("SFAS") No. 109, "Accounting for Income Taxes".

NOTE 10 - COMMITMENTS AND CONTINGENT LIABILITIES

     From time to time the bank subsidiary is a party to various litigation, both as plaintiff and as defendant, arising from its normal operations. No material losses are anticipated in connection with any of these matters at June 30, 2003.

     Also, in the normal course of business, the bank subsidiary has outstanding commitments to extend credit and other contingent liabilities, which are not reflected in the accompanying financial statements. At June 30, 2003, commitments to extend credit totalled $36,566; financial standby letters of credit totalled $708; and performance standby letters of credit totalled $94. In the opinion of management, no material losses or liabilities are expected as a result of these transactions.

     Additionally, the bank subsidiary has an outstanding commitment for the construction of a new main retail office in Conway, S.C. in the amount of $5,093.


NOTE 11 - EMPLOYEE BENEFIT PLAN

     The Bank has a defined contribution pension plan covering all employees who have attained age twenty-one and have a minimum of one year of service. Upon ongoing approval of the Board of Directors, the Bank matches one hundred percent of employee contributions up to three percent of employee salary deferred and fifty percent of employee contributions in excess of three percent and up to five percent of salary deferred. The Board of Directors may also make discretionary contributions to the Plan. For the three-month and six-month periods ended June 30, 2003 and years ended December 31, 2002, 2001 and 2000, $137, $274, $510, $426, and $404, respectively, was charged to operations under the plan.

NOTE 12 - REGULATORY MATTERS

     The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary - actions by regulators that, if undertaken, could have a direct material effect on the financial statements. The regulations require the Bank to meet specific capital adequacy guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital classification is also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

     Quantitative measures established by regulation to ensure capital adequacy require the maintenance of minimum amounts and ratios (set forth in the table below) of Tier I capital to adjusted total assets (Leverage Capital ratio) and minimum ratios of Tier I and total capital to risk-weighted assets. To be considered adequately capitalized under the regulatory framework for prompt corrective action, the Bank must maintain minimum Tier I leverage, Tier I risk-based and total risked-based ratios as set forth in the table. The Bank's actual capital ratios are presented in the table below as of June 30, 2003:








Total Capital (to
 risk weighted assets)
Tier I Capital (to
 risk weighted assets)
Tier I Capital (to
 avg. assets

To be     
well capitalized
For           under prompt 
Capital adequacy corrective action
                     Purposes         provisions  
     Actual           Minimum           Minimum   
 Amount  Ratio     Amount   Ratio  Amount    Ratio

$61,629

57,065

57,065

16.62%

15.39 

9.99 

$29,668

14,834

22,846

8.0%

4.0 

4.0 

$37,085

22,251

28,558

10.0%

6.0 

5.0 









12


NOTE 13 - CONDENSED FINANCIAL INFORMATION

     Following is condensed financial information of CNB Corporation (parent company only):

CONDENSED BALANCED SHEET
JUNE 30, 2003
(Unaudited)

ASSETS
   Cash
   Investment in subsidiary
   Fixed assets
   Other assets


$  2,945 
61,557 
1,006 
      37 
$ 65,545 


LIABILITIES AND STOCKHOLDERS' EQUITY
   Other liability
   Stockholders' equity



$      0 
  65,545 
$ 65,545 

CONDENSED STATEMENT OF INCOME
For the six-month period ended June 30, 2003
(Unaudited)


EQUITY IN NET INCOME OF SUBSIDIARY
OTHER INCOME
OTHER EXPENSES
   Net Income



$  3,955 

     (49)
$  3,906 
































DISCUSSION OF FORWARD-LOOKING STATEMENTS

Information in the enclosed report, other than historical information, may contain forward-looking statements that involve risks and uncertainties, including, but not limited to, timing of certain business initiatives of the Company, the Company's interest rate risk condition, and future regulatory actions of the Comptroller of the Currency and Federal Reserve System. It is important to note that the Company's actual results may differ materially and adversely from those discussed in forward-looking statements.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management's Discussion and Analysis is provided to afford a clearer understanding of the major elements of the corporation's results of operations, financial condition, liquidity, and capital resources. The following discussion should be read in conjunction with the corporation's financial statements and notes thereto and other detailed information appearing elsewhere in this report. In addition, the results of operations for the interim periods shown in this report are not necessarily indicative of results to be expected for the fiscal year. The accompanying consolidated financial statements include all accounts of the Company and the Bank. All significant intercompany accounts and transactions have been eliminated in consolidation. The accompanying unaudited consolidated financial statements at June 30, 2003 and for the three-month and six-month periods ending June 30, 2003 and 2002 have been prepared in accordance with generally accepted accounting principles ("GAAP") for interim financia l information and with the instructions to Form 10-Q for the Securities and Exchange Commission. Accordingly, they do not include all information and footnotes required by GAAP for complete financial statements. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included.
















13


DISTRIBUTION OF ASSETS AND LIABILITIES

The Company maintains a conservative approach in determining the distribution of assets and liabilities. Loans have increased 13.9% from $307,925 at June 30, 2002 to $350,691 at June 30, 2003 and have increased as a percentage of total assets from 54.7% to 57.7% over the same period as loan demand has strengthened in our market. Securities and federal funds sold have decreased as a percentage of total assets from 38.1% at June 30, 2002 to 34.6% at June 30, 2003 as lending has improved. This level of investments and federal funds sold provides for a more than adequate supply of secondary liquidity. Management has sought to build the deposit base with stable, relatively non-interest-sensitive deposits by offering the small to medium deposit account holders a wide array of deposit instruments at competitive rates. Non-interest-bearing demand deposits increased as a percentage of total assets from 16.7% at June 30, 2002 to 18.2% at June 30, 2003. As more customers, both business and personal, are attract ed to interest-bearing deposit accounts, we expect the percentage of demand deposits to decline over the long-term. Interest-bearing deposits have decreased slightly from 65.7% of total assets at June 30, 2002 to 64.8% at June 30, 2003 while securities sold under agreement to repurchase have decreased from 5.7% to 4.7% over the same period.

The following table sets forth the percentage relationship to total assets of significant components of the corporation's balance sheet as of June 30, 2003 and 2002:



Assets:
   Earning assets:
   Loans
   Investment securities
   Securities Available for Sale
   Federal funds sold and securities purchased
     under agreement to resell
      Total earning assets
   Other assets
      Total assets

June 30,   
 2003    2002 



57.7%
1.5 
27.0 

  6.1 
 92.3 
  7.7 
100.0%



54.7%
3.1 
29.8 

  5.2 
 92.8 
  7.2 
100.0%



Liabilities and stockholder's equity:
  Interest-bearing liabilities:
    Interest-bearing deposits
    Federal funds purchased and securities sold
      under agreement to resell
    Other short-term borrowings
        Total interest-bearing liabilities
          Noninterest-bearing deposits
    Other liabilities
    Stockholders' equity
        Total liabilities and stockholders' equity





64.8%

4.7 
   .8 
 70.3 
 18.2 
..7 
 10.8 
100.0%





65.7%

5.7 
   .7 
 72.1 
 16.7 
..7 
 10.5 
100.0%



















14


RESULTS OF OPERATION

CNB Corporation experienced earnings for the three-month period ended June 30, 2003 and 2002 of $1,998 and $2,001, respectively, resulting in a return on average assets of 1.38% and 1.46% and a return on average stockholders' equity of 12.46% and 14.14%.

CNB Corporation experienced earnings for the six-month period ended June 30, 2003 and 2002 of $3,906 and $3,857, respectively, resulting in a return on average assets of 1.37% and 1.45% and a return on average stockholders' equity of 12.35% and 13.79%.

The earnings were primarily attributable to net interest margins in each period (see Net Income-Net Interest Income). Other factors include management's ongoing effort to maintain other income at adequate levels (see Net Income - Other Income) and to control other expenses (see Net Income - Other Expenses). This level of earnings, coupled with a conservative dividend policy, have supplied the necessary capital funds to support the growth in total assets. Total assets have increased $44,675 or 7.9% from $563,067 at June 30, 2002 to $607,742 at June 30, 2003. The following table sets forth the financial highlights for the three-month and six-month periods ending June 30, 2003 and June 30, 2002:

CNB Corporation
CNB Corporation and Subsidiary
FINANCIAL HIGHLIGHTS
(All Dollar Amounts, Except Per Share Data, in Thousands)







Net interest income after provision
     for loan losses
Income before income taxes
Net Income
Per Share
Cash dividends declared
   Per Share
Total assets
Total deposits
Loans, net of unearned income
Investment securities and
    securities available for sale
Stockholders' equity
    Book value per share
Ratios (1):
Annualized return on average total
     assets
Annualized return on average
     stockholders'equity

Three-Month Period     
Ended June 30,       
Percent  
Increase 
  2003      2002   (Decrease)

Six-Month Period     
Ended June 30,      
Percent  
Increase 
  2003     2002   (Decrease)


5,586 
2,912 
1,998 
2.78 


607,742 
503,926 
350,691 

173,292 
65,545 
91.41 


1.38%

12.46%


5,342 
2,890 
2,001 
2.79 


563,067 
463,875 
307,925 

184,965 
59,131 
82.49 


1.46%

14.14%


4.6% 
..8  
(.1) 
(.4) 
- -  
- -  
7.9% 
8.6  
13.9  

(6.3) 
10.8  
10.8  


(5.5)%

(11.9)%


10,923 
5,674 
3,906 
5.44 


607,742 
503,926 
350,691 

173,292 
65,545 
91.41 


1.37%

12.35%


10,369 
5,584 
3,857 
5.38 


563,067 
463,875 
307,925 

184,965 
59,131 
82.49 


1.45%

13.79%


5.3% 
1.6  
1.3  
1.1  
- -  
- -  
7.9% 
8.6  
13.9  

(6.3) 
10.8  
10.8  


(5.5)%

(10.4)%


(1) For the three-month period ended June 30, 2003 and June 30, 2002, average total assets amounted to $579,362 and $546,582 with average stockholders' equity totaling $64,137 and $56,594, respectively. For the six-month period ended June 30, 2003 and June 30, 2002, average total assets amounted to $572,202 and $530,391 with average stockholders' equity totaling $63,249 and $55,922 respectively.









15


NET INCOME

Net Interest Income - Earnings are dependent to a large degree on net interest income, defined as the difference between gross interest and fees earned on earning assets, primarily loans and securities, and interest paid on deposits and borrowed funds. Net interest income is effected by the interest rates earned or paid and by volume changes in loans, securities, deposits, and borrowed funds.

Interest rates paid on deposits and borrowed funds and earned on loans and investments have generally followed the fluctuations in market interest rates in 2003 and 2002. However, fluctuations in market interest rates do not necessarily have a significant impact on net interest income, depending on the bank's rate sensitivity position. A rate sensitive asset (RSA) is any loan or investment that can be repriced either up or down in interest rate within a certain time interval. A rate sensitive liability (RSL) is an interest paying deposit or other liability that can be repriced either up or down in interest rate within a certain time interval. When a proper balance between RSA and RSL exists, market interest rate fluctuations should not have a significant impact on earnings. The larger the imbalance, the greater the interest rate risk assumed by the bank and the greater the positive or negative impact of interest rate fluctuations on earnings. The bank seeks to manage its assets and liabilities in a mann er that will limit interest rate risk and thus stabilize long-run earning power. Management believes that a rise or fall in interest rates will not materially effect earnings.

The Bank maintained net interest margins for the three-month and six-month periods ended June 30, 2003, of 4.40% and 4.38%, respectively, and 4.47% and 4.51%, respectively, for the same periods in 2002 as compared to management's long-term target of 4.50%. Net interest margins fell in 2001 due to an unusually rapid decline in market interest rates lowering returns available on loans and investments while interest costs on liabilities did not decline as quickly due to competitive pressure. Margins widened in 2002 as liabilities were re-priced, but falling rates in the first half of 2003 have negatively impacted margins.

Fully-tax-equivalent net interest income showed a 4.1% increase from $5,704 for the three-month period ended June 30, 2002 to $5,937 for the three-month period ended June 30, 2003. During the same period, total fully-tax-equivalent interest income decreased by 2.7% from $8,019 to $7,805 and total interest expense decreased by 19.3% from $2,315 to $1,868. Fully-tax-equivalent net interest income as a percentage of total earning assets has shown a decrease of .07% from 4.47% for the three-month period ended June 30, 2002 to 4.40% for the three-month period ended June 30, 2003.

Fully-tax-equivalent net interest income showed a 4.9% increase from $11,153 for the six-month period ended June 30, 2002 to $11,694 for the six-month period ended June 30, 2003. During the same period, total fully-tax-equivalent interest income decreased by 1.8% from $15,814 to $15,531 and total interest expense decreased by 17.7% from $4,661 to $3,837. Fully-tax-equivalent net interest income as a percentage of total earning assets has shown a decrease of .13% from 4.51% for the six-month period ended June 30, 2002 to 4.38% for the six-month period ended June 30, 2003.

The tables on the following four pages present selected financial data and an analysis of net interest income.




















16


CNB Corporation and Subsidiary
Selected Financial Data





Assets:
  Earning assets:
   Loans, net of unearned
    income    
   Securities:
    Taxable
    Tax-exempt
   Federal funds sold and
    securities purchased
    under agreement to resell
      Total earning assets
    Other assets
      Total assets

Liabilities and stockholder
equity
   Interest-bearing
    liabilities:
   Interest-bearing deposits
   Federal funds purchased
    and securities sold
    under agreement to
    repurchase
   Other short-term
    borrowings
      Total interest-bearing
       liabilities
   Noninterest-bearing
    deposits
   Other liabilities
   Stockholders' equity
      Total liabilities
       and stockholders'
       equity
   Net interest income as a
    percent of total earning
    assets

(1)  Tax-equivalent
     adjustment based on a
     34% tax rate

Three Months Ended 6/30/03  Three Months Ended 6/30/02 
Avg.    Interest Avg. Ann.  Avg.    Interest  Avg. Ann. 
Balance  Income/ Yield or  Balance  Income/    Yield or 
         Expense   Rate             Expense(1)  Rate    




$349,362

144,284
25,010


  21,471
 540,127
  39,235
$579,362





$389,082



27,764

   1,202

$418,048

  92,387
4,790
  64,137


$579,362


$540,127




$  5,782

1,575
386


      62
   7,805







1,781



85

       2

$  1,868









$  5,937



$    131




6.62%

4.37 
6.17 


1.16 
5.78 







1.83 



1.22 

..67 

1.79 









4.40 




$306,033

147,128
26,935


  30,580
 510,676
  35,906
$546,582





$363,045



30,530

   2,358

$395,933

  90,404
3,651
  56,594


$546,582


$510,676




$  5,580

1,886
433


     120
   8,019







2,143



142

      30

$  2,315









$  5,704



$    147




7.29%

5.13 
6.43 


1.57 
6.28 







2.36 



1.86 

5.09 

2.34 









4.47 


Ratios:
Annualized return on average total assets
Annualized return on average stockholders'
equity
Cash dividends declared as a percent of net
income
Average stockholders' equity as a percent of:
  Average total assets
  Average total deposits
  Average loans
Average earning assets as a percent of
average total assets



1.38 

12.46 



11.07 
13.32 
18.36 

93.23 



1.46 

14.14 



11.08 
12.48 
18.49 

93.43 






17


        

CNB Corporation and Subsidiary
Selected Financial Data






Assets:
  Earning assets:
   Loans, net of unearned
    income
   Securities:
    Taxable
    Tax-exempt
   Federal funds sold and
    securities purchased
    under agreement to
    resell
      Total earning assets
    Other assets
      Total assets

Liabilities and stockholder
equity
   Interest-bearing
    liabilities:
   Interest-bearing deposits
   Federal funds purchased
    and securities sold
    under agreement to
    repurchase
   Other short-term
    borrowings
      Total interest-
       bearing liabilities
   Noninterest-bearing
    deposits
   Other liabilities
   Stockholders' equity
      Total liabilities
       and stockholders'
       equity
   Net interest income as a
    percent of total earning
    assets

(1)  Tax-equivalent
     adjustment based on a
     34% tax rate

Six Months Ended 6/30/03   Six Months Ended 6/30/02    
Avg.    Interest Avg. Ann. Avg.     Interest  Avg. Ann. 
Balance Income/  Yield or  Balance  Income/   Yield or  
Expense    Rate             Expense(1)  Rate    




$342,369

145,817
25,896



  19,361
 533,443
  38,759
$572,202





$381,589



27,300

   1,295

$410,184

  93,823
4,946
  63,249


$572,202


$533,443




$ 11,348

3,275
797



     111
  15,531







3,654



176

       7

$  3,837









$ 11,694



$    271




6.63%

4.49 
6.16 



1.15 
5.82 







1.92 



1.29 

1.08 

1.87 









4.38 




$303,713

139,794
26,805



  24,667
 494,979
  35,412
$530,391





$351,370



29,922

   3,171

$384,463

  86,398
3,608
  55,922


$530,391


$494,979




$ 11,151

3,615
865



     183
  15,814







4,318



278

      65

$  4,661









$ 11,153



$    294




7.34%

5.17 
6.45 



1.48 
6.39 







2.46 



1.86 

4.10 

2.42 









4.51 


Ratios:
Annualized return on average total assets
Annualized return on average stockholders'
equity
Cash dividends declared as a percent of net
income
Average stockholders' equity as a percent of:
  Average total assets
  Average total deposits
  Average loans, net of unearned income
Average earning assets as a percent of
average total assets



1.37 

12.35 



11.05 
13.30 
18.47 

93.23 



1.45 

13.79 



10.54 
12.77 
18.41 

93.32 






18


          CNB Corporation and Subsidiary
Rate/Volume Variance Analysis
For the Three Months Ended June 30, 2003 and 2002
(Dollars in Thousands)






Earning Assets:
Loans, Net of unearned
 Income (2)
Investment securities:
 Taxable
 Tax-exempt
Federal funds sold and
 Securities purchased under
 agreement to resell

Total Earning Assets

Interest-bearing
 Liabilities:

Interest-bearing deposits
Federal funds purchased and
 securities sold under
 agreement to repurchase
Other short-term borrowings

Total Interest-bearing
 Liabilities
Interest-free Funds
 Supporting Earning Assets

Total Funds Supporting
Earning Assets

Interest Rate Spread
Impact of Non-interest-
 bearing Funds on Net Yield
 on Earning Assets

Net Yield on Earning Assets


Average
Volume
2003 



349,362

144,284
25,010


 21,471

540,127




389,082


27,764
  1,202


418,048

122,079


       
540,127


Average
Volume
2002 



306,033

147,128
26,935


 30,580

510,676




363,045


30,530
  2,358


395,933

114,743


       
510,676



Yield/Rate
2003 (1) 



6.62%

4.37%
6.17%


1.16%

5.78%




1.83%


1.22%
  .67%


1.79%



     
1.38%

3.99%


 .41%

4.40%



Yield/Rate
2002 (1) 



7.29%

5.13%
6.43%


1.57%

6.28%




2.36%


1.86%
5.09%


2.34%



     
1.81%

3.94%


 .53%

4.47%


Interest  
Earned/Paid 
2003 (1)  



5,782

1,575
386


   62

7,805




1,781


85
    2


1,868



     
1,868





     
5,937


Interest  
Earned/Paid 
2002 (1)  



5,580

1,886
433


  120

8,019




2,143


142
   30


2,315



     
2,315





     
5,704




Variance



202 

(311)
(47)


   (58)

  (214)




(362)


(57)
   (28)


  (447)



       
  (447)


Change
Due to
Rate 



(513)

(280)
(18)


   (31)

  (842)





(481)


(49)
   (26)


  (556)



       
  (556)


Change
Due to
Volume



790 

(36)
(31)


 (36)

 687 




153 


(13)
 (15)


 125 



     
 125 

Change
Due to
Rate X
Volume



(75)





   9 

 (59)




(34)



  13 


 (16)



     
 (16)

(1)  Tax-equivalent adjustment based on a 34% tax rate.
(2)  Includes non-accruing loans which does not have a material effect on the Net Yield on Earning Assets.


19


CNB Corporation and Subsidiary
Rate/Volume Variance Analysis
For the Six Months Ended June 30, 2003 and 2002
(Dollars in Thousands)






Earning Assets:
Loans, Net of unearned
 Income (2)
Investment securities:
 Taxable
 Tax-exempt
Federal funds sold and
 Securities purchased under
 agreement to resell

Total Earning Assets

Interest-bearing
 Liabilities:

Interest-bearing deposits
Federal funds purchased and
 securities sold under
 agreement to repurchase
Other short-term borrowings

Total Interest-bearing
 Liabilities
Interest-free Funds
 Supporting Earning Assets

Total Funds Supporting
Earning Assets

Interest Rate Spread
Impact of Non-interest-
 bearing Funds on Net Yield
 on Earning Assets

Net Yield on Earning Assets


Average
Volume
2003 



342,369

145,817
25,896


 19,361

533,443




381,589


27,300
  1,295


410,184

123,259


       
533,443


Average
Volume
2002 



303,713

139,794
26,805


 24,667

494,979




351,370


29,922
  3,171


384,463

110,516


       
494,979



Yield/Rate
2003 (1) 



6.63%

4.49%
6.16%


1.15%

5.82%




1.92%


1.29%
1.08%


1.87%



     
1.44%

3.95%


 .43%

4.38%



Yield/Rate
2002 (1) 



7.34%

5.17%
6.45%


1.48%

6.39%




2.46%


1.86%
4.10%


2.42%



     
1.88%

3.97%


 .54%

4.51%


Interest  
Earned/Paid 
2003 (1)  



11,348

3,275
797


   111

15,531




3,654


176
     7


 3,837



      
 3,837





      
11,694


Interest  
Earned/Paid 
2002 (1)  



11,151

3,615
865


   183

15,814




4,318


278
    65


 4,661



      
 4,661





      
11,153




Variance



197 

(340)
(68)


   (72)

    (283)




(664)


(102)
   (58)


  (824)



       
  (824)


Change
Due to
Rate 



(1,078)

(475)
(39)


   (41)

(1,633)




(949)


(85)
   (48)


(1,082)



       
(1,082)


Change
Due to
Volume



1,419 

156 
(29)


   (39)

 1,507 




372 


(24)
   (38)


   310 



       
   310 

Change
Due to
Rate X
Volume



(144)

(21)
- - 


    8 

 (157)




(87)



   28 


  (52)



      
  (52)

(1)  Tax-equivalent adjustment based on a 34% tax rate.
(2)  Includes non-accruing loans which does not have a material effect on the Net Yield on Earning Assets.


20


NET INCOME (continued)

Provision for Possible Loan Losses - It is the policy of the bank to maintain the reserve for possible loan losses at the greater of 1.20% of net loans or the percentage based on the actual loan loss experience over the previous five years. In addition, management may increase the reserve to a level above these guidelines to cover potential losses identified in the portfolio.

The provision for possible loan losses was $220 for the three-month period ended June 30, 2003 and $215 for the three-month period ended June 30, 2002. Net loan charge-offs/(recoveries) totaled $33 for the three-month period ended June 30, 2003 and $116 for the same period in 2002.

The provision for possible loan losses was $500 for the six-month period ended June 30, 2003 and $490 for the six-month period ended June 30, 2002. Net loan charge-offs/(recoveries) totaled $91 for the six-month period ended June 30, 2003 and $269 for the same period in 2002.

The reserve for possible loan losses as a percentage of net loans was 1.32% at June 30, 2003 and 1.31% at June 30, 2002. The increased provision during the six-month period ended June 30, 2003 was to reflect the growth in the loan portfolio.

Securities Transactions - Security gains of $154 were taken during the first quarter of 2003 and $183 during the first quarter of 2002 to take advantage of a steeply-sloping yield curve. At June 30, 2003, December 31, 2002, and June 30, 2002 market value appreciation/(depreciation) in the securities portfolio totaled $8,148, $7,170, and $5,007. As indicated, market values have remained strong due to lower market interest rates.

Other Income - Other income, net of any gains/losses on security transactions, increased by 14.9% from $1,300 for the three-month period ended June 30, 2002 to $1,494 for the three-month period ended June 30, 2003.

Other income, net of any gains/losses on security transactions, increased by 13.8% from $2,469 for the six-month period ended June 30, 2002 to $2,809 for the six-month period ended June 30, 2003.

This increase in the three-month and six-month period ended June 30, 2003 other income was due to an increase in deposit account volumes, higher merchant discount income, and an increase in refinancing volume in the mortgage loan department.

Other Expenses - Other expenses increased by 11.1% from $3,752 for the three-month period ended June 30, 2002 to $4,168 for the three-month period ended June 30, 2003. The major components of other expenses are salaries and employee benefits which increased 10.5% from $2,357 to $2,604; occupancy expense which increased 6.0% from $482 to $511; and other operating expenses which increased by 15.3% from $913 to $1,053.

Other expenses increased by 10.4% from $7,437 for the six-month period ended June 30, 2002 to $8,212 for the six-month period ended June 30, 2003. The major components of other expenses are salaries and employee benefits which increased 10.3% from $4,720 to $5,206; occupancy expense which increased 8.7% from $969 to $1,053; and other operating expense which increased by 11.7% from $1,748 to $1,953.






                                     21


NET INCOME (continued)

The increase in the three-month and six-month period ended June 30, 2003 salaries and employee benefits was due to normal pay increments and the increased costs of providing employee benefits, particularly health insurance coverage, and the addition of the North Myrtle Beach Office. Looking ahead, occupancy expense will grow in late 2003 due to the construction of a new Main Office Banking Center.

Income Taxes - Provisions for income taxes increased 2.8% from $889 for the three-month period ended June 30, 2002 to $914 for the three-month period ended June 30, 2003. Income before income taxes less interest on tax-exempt investment securities increased by 2.0% from $2,604 for the three-month period ended June 30, 2002 to $2,657 for the same period in 2003. State tax liability increased as income before income taxes increased .8% from $2,890 to $2,912 during the same period.

Provisions for income taxes increased 2.4% from $1,727 for the six-month period ended June 30, 2002 to $1,768 for the six-month period ended June 30, 2003. Income before income taxes less interest on tax-exempt investment securities increased by 2.7% from $5,013 for the six-month period ended June 30, 2002 to $5,148 for the same period in 2003 and state tax liability increased as income before income taxes increased 1.6% from $5,584 to $5,674 during the same period.

LIQUIDITY

The bank's liquidity position is primarily dependent on short-term demands for funds caused by customer credit needs and deposit withdrawals and upon the liquidity of bank assets to meet these needs. The bank's liquidity sources include cash and due from banks, federal funds sold and short-term investments. In addition, the bank has established federal funds lines of credit from correspondent banks and has the ability to borrow funds from the Federal Reserve System and the Federal Home Loan Bank of Atlanta. Management feels that short-term and long-term liquidity sources are more than adequate to meet funding needs.

CAPITAL RESOURCES

Total stockholders' equity was $65,545, $61,125, $53,996 and $48,606 at June 30, 2003, December 31, 2002, December 31, 2001, and December 31, 2000, representing 10.79%, 10.73%, 10.68%, and 10.32% of total assets, respectively. At June 30, 2003, the Bank exceeds quantitative measures established by regulation to ensure capital adequacy (see NOTE 12 - REGULATORY MATTERS). Capital is considered sufficient by management to meet current and prospective capital requirements and to support anticipated growth in bank operations.













22


EFFECTS OF REGULATORY ACTION

Effective March 11, 2000, the Gramm-Leach-Bliley Act of 1999 allows bank holding companies to elect to be treated as financial holding companies which may engage in a broad range of securities, insurance, and other financial activities. At this time, neither the Company nor the Bank plan to enter these new lines of business. The management of the Company and the Bank is not aware of any other current recommendations by the regulatory authorities which, if they were to be implemented, would have a material effect on liquidity, capital resources, or operations.

ACCOUNTING ISSUES

Accounting standards that have been issued or proposed by the Financial Accounting Standards Board that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption.

RISKS AND UNCERTAINTIES

In the normal course of its business the Company encounters two significant types of risks: economic and regulatory. There are three main components of economic risk: interest rate risk, credit risk and market risk. The Company is subject to interest rate risk to the degree that its interest-bearing liabilities mature or reprice at different speeds, or on different basis, than its interest-earning assets. Credit risk is the risk of default on the Company's loan portfolio that results from borrower's inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of collateral underlying loans receivable and the valuation of real estate held by the Company.

The Company is subject to the regulations of various governmental agencies. These regulations can and do change significantly from period to period. The Company also undergoes periodic examinations by the regulatory agencies, which may subject it to further changes with respect to asset valuations, amounts of required loss allowances and operating restrictions from the regulators' judgments based on information available to them at the time of their examination.

QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the risk of loss from adverse changes in market prices and rates. The Company's market risk arises principally from interest rate risk inherent in its lending, deposit and borrowing activities. Management actively monitors and manages its interest rate risk exposure. In addition to other risks which the Company manages in the normal course of business, such as credit quality and liquidity risk, management considers interest rate risk to be a significant market risk that could potentially have a material effect on the Company's financial condition and results of operations (See Net Income - Net Interest Income). Other types of market risks, such as foreign currency risk and commodity price risk, do not arise in the normal course of the Company's business activities.

CONTROLS AND PROCEDURES

(a) Based on their evaluation of the Company's disclosure controls and procedures as of August 12, 2003, the Company's chief executive officer and chief financial officer concluded that the effectiveness of such controls and procedures was adequate.

(b) There were no significant changes in the Company's internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.



                                     23


SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

An Annual Meeting of shareholders of CNB Corporation was held in the main office building of The Conway National Bank at 1400 Third Avenue, Conway, South Carolina, at 4:15 p.m., Conway, South Carolina time, on May 13, 2003.

The purpose of the Annual Meeting was to: (1) elect three Directors; and (2) ratify the appointment of Elliott Davis, LLC as the Company's independent public accountant for the fiscal year ending December 31, 2003.

Proxies for the meeting were solicited pursuant to Regulation 14 under the Act; there was no solicitation in opposition to the management's nominees as listed in the proxy statement; and all of such nominees were elected.

There were 502,504 of the 718,143 shares issued present or represented by proxy and the majority of shares were voted for the election of the three Directors listed as management's nominees in the proxy statement; and for the ratification of Elliott Davis, LLC as the Company's 2003 independent public accountant.











































                                 24


EXHIBITS AND REPORTS ON FORM 8-K

See Exhibit Index appearing below.

(b)  Reports on Form 8-K - No reports on Form 8-K were filed during the
     quarter covered by this report.

EXHIBIT INDEX

All exhibits, the filing of which are required with this Form, are not applicable.




CNB Corporation




SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



                                  CNB Corporation
                                    (Registrant)

                                  /s/Paul R. Dusenbury                  
                                  Paul R. Dusenbury
                                  Treasurer
                                 (Chief Financial and Accounting Officer)


Date:  August 13, 2003





















25


CERTIFICATION

              I, W. Jennings Duncan, Chief Executive Officer, certify that;

              1.     I have reviewed this annual report on Form 10-Q of CNB Corporation;

              2.     Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

              3.     Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

              4.     The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

              a)     designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

              b)     evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and

              c)     presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

              5.     The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

              a)     all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

              b)     any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

              6.     The registrant's other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date:  August 13,2003                                                                                                            

                                             /s/W. Jennings Duncan                
                                             W. Jennings Duncan
                                             President and Chief Executive Officer


26


CERTIFICATION

              I, Paul R. Dusenbury, Chief Financial Officer, certify that;

              1.     I have reviewed this annual report on Form 10-Q of CNB Corporation;

              2.     Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

              3.     Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

              4.     The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

              a)     designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

              b)     evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and

              c)     presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

              5.     The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

              a)     all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

              b)     any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

              6.     The registrant's other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date:  August 13,2003                                                                                                                      

                                             /s/Paul R. Dusenbury                 
                                             Paul R. Dusenbury
                                             Treasurer and Chief Financial Officer



27