UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
[X] |
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
For the quarterly period ended September 30, 2003 |
||
OR |
||
[ ] |
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
For the transition period from__________ to__________ |
Commission File Number: 2-94863
CANANDAIGUA NATIONAL CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
New York incorporation or organization) |
16-1234823 |
|
|
||
72 South Main Street |
|
(585) 394-4260
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days |
||
Yes X |
No |
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12-b-2 of the Exchange Act). |
||
Yes X |
No |
The number of shares outstanding of each of the issuer's classes of common stock was 477,209 shares of common stock, par value $20.00, outstanding at October 22, 2003. |
SAFE HARBOR STATEMENT "Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: This report contains certain "forward-looking statements" intended to qualify for the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. When used or incorporated by reference in the Company's disclosure documents, the words "anticipate," "estimate," "expect," "continue," "project," "target," "goal," "budget" and similar expressions are intended to identify forward-looking statements within the meaning of Section 27A of the Securities Act. Such forward-looking statements are subject to certain risks, uncertainties and assumptions, including, but not limited to (1) economic conditions, (2) real estate market, and (3) interest rates. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, expected, projected or budgeted. These forward-looking statements speak only as of the date of the document. The Company expressly disclaims any obligation or undertaking to publicly release any updates or revisions to any forward-looking statement contained herein to reflect any change in the Company's expectation with regard thereto or any change in events, conditions or circumstances on which any such statement is based. |
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIES
INDEX TO FORM 10-Q
September 30, 2003
PART I -- FINANCIAL INFORMATION |
PAGE |
|
Item 1. Financial Statements (Unaudited) |
||
Condensed consolidated balance sheets at September 30, 2003 and December 31, 2002 |
4 |
|
Condensed consolidated statements of income for the three- and nine-month periods ended |
5 |
|
September 30, 2003 and 2002. | ||
Consolidated statements of stockholders' equity for the nine-month periods ended |
||
September 30, 2003 and 2002 |
6 |
|
Consolidated statements of cash flows for the nine-month periods ended September 30, 2003 and 2002. |
7 |
|
Notes to consolidated financial statements. |
8 |
|
Condition and Results of Operations |
11 |
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk |
17 |
|
Item 4. Controls and Procedures |
17 |
|
PART II -- OTHER INFORMATION |
||
18 |
||
Item 2. Changes in Securities and Use of Proceeds |
18 |
|
18 |
||
18 |
||
18 |
||
18 |
||
19 |
||
19 |
||
20 |
|
Item 1. Financial Statements |
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
September 30, 2003 (Unaudited) and December 31, 2002
(dollars in thousands, except per share data)
|
September 30, |
December 31, |
|||
2003 |
2002 |
||||
Assets |
|||||
Cash and due from banks |
$ |
47,753 |
34,667 |
||
Interest-bearing deposits with other financial institutions |
62 |
3,990 |
|||
Federal funds sold |
46,200 |
11,200 |
|||
Securities: |
|||||
- Available for sale, at fair value |
56,541 |
46,215 |
|||
- Held-to-maturity (fair value of $127,106 in 2003 and $121,533 in 2002) |
121,716 |
117,028 |
|||
Loans: |
|||||
Commercial, financial and agricultural |
116,305 |
109,317 |
|||
Commercial mortgage |
272,193 |
264,132 |
|||
Residential mortgage |
87,519 |
90,332 |
|||
Consumer-auto indirect |
88,828 |
89,747 |
|||
Consumer-other |
21,876 |
22,371 |
|||
Other |
817 |
1,606 |
|||
Loans held for sale |
5,429 |
9,320 |
|||
Total loans |
592,967 |
586,825 |
|||
Less: Allowance for loan losses |
(6,223 |
) |
(6,162 |
) |
|
Loans - net |
586,744 |
580,663 |
|||
Premises and equipment - net |
16,242 |
16,727 |
|||
Accrued interest receivable |
4,318 |
3,915 |
|||
Federal Home Loan Bank stock and Federal Reserve Bank stock |
2,194 |
2,200 |
|||
Other assets |
10,108 |
9,098 |
|||
Total Assets |
$ |
891,878 |
825,703 |
||
Liabilities and Stockholders' Equity |
|||||
Deposits: |
|||||
Demand: |
|||||
Non-interest-bearing |
$ |
119,762 |
103,020 |
||
Interest-bearing |
93,259 |
81,971 |
|||
Savings and money market |
394,661 |
334,274 |
|||
Time deposits |
197,916 |
225,134 |
|||
Total deposits |
805,598 |
744,399 |
|||
Borrowings |
1,009 |
1,048 |
|||
Guaranteed Preferred Beneficial Interest in Company's Subordinated Debt |
19,465 |
19,409 |
|||
Accrued interest payable and other liabilities |
6,313 |
7,430 |
|||
Total Liabilities |
832,385 |
772,286 |
|||
Stockholders' Equity: |
|||||
Common stock, $20 par value; 2,000,000 shares authorized; |
|||||
486,624 shares issued in 2003 and 2002 |
9,732 |
9,732 |
|||
Additional paid-in capital |
6,958 |
6,958 |
|||
Retained earnings |
43,538 |
37,655 |
|||
Treasury stock at cost (9,415 shares in 2003 and 9,421 in 2002) |
(1,158 |
) |
(1,159 |
) |
|
Accumulated other comprehensive income |
423 |
231 |
|||
Total Stockholders' Equity |
59,493 |
53,417 |
|||
Total Liabilities and Stockholders' Equity |
$ |
891,878 |
825,703 |
||
See accompanying notes to consolidated financial statements.
|
Three months |
Nine months |
|||||||||
2003 |
2002 |
2003 |
2002 |
|||||||
Interest income: |
||||||||||
Loans, including fees |
$ |
9,405 |
9,619 |
28,541 |
28,572 |
|||||
Securities |
1,542 |
1,390 |
4,648 |
3,641 |
||||||
Other |
113 |
188 |
267 |
463 |
||||||
Total interest income |
11,060 |
11,197 |
33,456 |
32,676 |
||||||
Interest expense: |
||||||||||
Deposits |
2,259 |
3,479 |
7,369 |
10,719 |
||||||
Borrowings |
9 |
9 |
26 |
27 |
||||||
Guaranteed Preferred Beneficial Interest in Company's Subordinated Debt |
245 |
288 |
767 |
288 |
||||||
Total interest expense |
2,513 |
3,776 |
8,162 |
11,034 |
||||||
Net interest income |
8,547 |
7,421 |
25,294 |
21,642 |
||||||
Provision for loan losses |
325 |
1,115 |
970 |
1,776 |
||||||
Net interest income after provision for loan losses |
8,222 |
6,306 |
24,324 |
19,866 |
||||||
Other income: |
||||||||||
Service charges on deposit accounts |
1,326 |
1,237 |
3,836 |
3,508 |
||||||
Trust income |
809 |
901 |
2,357 |
2,570 |
||||||
Net gain on sale of mortgage loans |
687 |
241 |
2,586 |
907 |
||||||
Other operating income |
394 |
315 |
1,185 |
1,088 |
||||||
Total other income |
3,216 |
2,694 |
9,964 |
8,073 |
||||||
Operating expenses: |
||||||||||
Salaries and employee benefits |
4,023 |
4,011 |
12,622 |
12,032 |
||||||
Occupancy |
1,367 |
1,381 |
4,235 |
3,935 |
||||||
Marketing and public relations |
353 |
418 |
1,120 |
1,076 |
||||||
Office supplies, printing and postage |
257 |
297 |
844 |
782 |
||||||
FDIC insurance |
30 |
78 |
90 |
228 |
||||||
Other operating expenses |
1,408 |
1,430 |
3,981 |
3,838 |
||||||
Total operating expenses |
7,438 |
7,615 |
22,892 |
21,891 |
||||||
Income before income taxes |
4,000 |
1,385 |
11,396 |
6,048 |
||||||
Income taxes |
990 |
270 |
3,246 |
1,654 |
||||||
Net income |
$ |
3,010 |
1,115 |
8,150 |
4,394 |
|||||
Basic earnings per share |
$ |
6.31 |
2.34 |
17.08 |
9.22 |
|||||
Diluted earnings per share |
$ |
6.12 |
2.31 |
16.69 |
9.13 |
|||||
See accompanying notes to consolidated financial statements
|
Accumulated |
||||||||||||||||
Additional |
Other |
|||||||||||||||
Common |
Paid in |
Retained |
Treasury |
Comprehensive |
||||||||||||
Stock |
Capital |
Earnings |
Stock |
Income |
Total |
|||||||||||
Balance at December 31, 2002 |
$ |
9,732 |
6,958 |
37,655 |
(1,159 |
) |
231 |
53,417 |
||||||||
Comprehensive income: |
||||||||||||||||
Change in unrealized gain on |
||||||||||||||||
securities available for sale, |
||||||||||||||||
net of taxes of $119 |
- |
- |
- |
- |
192 |
192 |
||||||||||
Net income |
- |
- |
8,150 |
- |
- |
8,150 |
||||||||||
Total comprehensive income |
8,342 |
|||||||||||||||
Sale of 6 shares of treasury stock |
- |
- |
- |
1 |
- |
1 |
||||||||||
Cash dividend - $4.75 per share |
- |
- |
(2,267 |
) |
- |
- |
(2,267 |
) |
||||||||
Balance at September 30, 2003 |
$ |
9,732 |
6,958 |
43,538 |
(1,158 |
) |
423 |
59,493 |
||||||||
Balance at December 31, 2001 |
$ |
8,110 |
8,553 |
32,428 |
(1,218 |
) |
259 |
48,132 |
||||||||
Change in par value of stock |
1,622 |
(1,622 |
) |
- |
- |
- |
- |
|||||||||
Comprehensive income: |
||||||||||||||||
Change in unrealized gain on |
||||||||||||||||
securities available for sale, |
||||||||||||||||
net of taxes of $142 |
- |
- |
- |
- |
222 |
222 |
||||||||||
Net income |
- |
- |
4,394 |
- |
- |
4,394 |
||||||||||
Total comprehensive income |
4,616 |
|||||||||||||||
Sale of 12 shares of treasury stock |
- |
- |
- |
2 |
- |
2 |
||||||||||
Cash dividend - $4.10 per share |
- |
- |
(1,955 |
) |
- |
- |
(1,955 |
) |
||||||||
Balance at September 30, 2002 |
$ |
9,732 |
6,931 |
34,867 |
(1,216 |
) |
481 |
50,795 |
||||||||
See accompanying notes to consolidated financial statements
|
2003 |
2002 |
||||||
Cash flow from operating activities: |
|||||||
Net income |
$ |
8,150 |
4,394 |
||||
Adjustments to reconcile net income to |
|||||||
net cash provided by operating activities: |
|||||||
Depreciation, amortization and accretion |
2,429 |
1,879 |
|||||
Provision for loan losses |
970 |
1,776 |
|||||
Deferred income tax expense (benefit) |
112 |
(180 |
) |
||||
Undistributed loss (income) from minority owned entities |
6 |
(23 |
) |
||||
Net gain on sale of mortgage loans |
(2,586 |
) |
(907 |
) |
|||
Originations of loans held for sale |
(209,412 |
) |
(106,495 |
) |
|||
Proceeds from sale of loans held for sale |
215,889 |
115,622 |
|||||
Increase in accrued interest receivable and other assets |
(1,647 |
) |
(1,299 |
) |
|||
(Decrease) increase in accrued interest payable and other liabilities |
(1,117 |
) |
217 |
||||
Net cash provided by operating activities |
12,794 |
14,984 |
|||||
Cash flow from investing activities: |
|||||||
Proceeds from call of FHLB stock |
6 |
315 |
|||||
Purchase of FHLB stock |
- |
(502 |
) |
||||
Securities available-for-sale: |
|||||||
Proceeds from maturities and calls |
13,380 |
- |
|||||
Purchases |
(23,398 |
) |
(34,102 |
) |
|||
Securities held to maturity: |
|||||||
Proceeds from maturities and calls |
20,194 |
145,456 |
|||||
Purchases |
(25,166 |
) |
(144,112 |
) |
|||
Increase in loans, net |
(11,104 |
) |
(30,991 |
) |
|||
Fixed asset purchases - net |
(1,360 |
) |
(1,142 |
) |
|||
Investment in minority owned entity |
(250 |
) |
- |
||||
Cash received from sale of other real estate |
168 |
992 |
|||||
Net cash used in investing activities |
(27,530 |
) |
(64,086 |
) |
|||
Cash flow from financing activities: |
|||||||
Net increase in demand, savings and money market deposits |
88,417 |
54,436 |
|||||
Net (decrease) increase in time deposits |
(27,218 |
) |
9,281 |
||||
Principal repayments on long-term borrowings |
(39 |
) |
(32 |
) |
|||
Proceeds from issuance of trust preferred securities |
- |
19,399 |
|||||
Proceeds from sale of treasury stock |
1 |
2 |
|||||
Dividends paid |
(2,267 |
) |
(1,955 |
) |
|||
Net cash provided by financing activities |
58,894 |
81,131 |
|||||
Net increase in cash and cash equivalents |
44,158 |
32,029 |
|||||
Cash and cash equivalents - beginning of period |
49,857 |
46,641 |
|||||
Cash and cash equivalents - end of period |
$ |
94,015 |
78,670 |
||||
Supplemental disclosures of cash flow information: |
|||||||
Cash paid during the period for: |
|||||||
Interest |
$ |
8,627 |
11,416 |
||||
Income taxes |
$ |
4,184 |
2,198 |
||||
Additions to other real estate acquired through foreclosure |
$ |
162 |
- |
||||
See accompanying notes to consolidated financial statements
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIES
Notes to Financial Statements (Unaudited)
(1) Basis of Presentation |
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X and with generally accepted accounting principles for interim financial information. Such principles are applied on a basis consistent with those reflected in the December 31, 2002 Form 10-K Report of the Company filed with the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. Management has prepared the financial information included herein without audit by independent certified public accountants. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the nine-month period ended September 30, 2003, are not necess arily indicative of the results that may be expected for the year ending December 31, 2003. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's annual report on Form 10-K for the year ended December 31, 2002. |
Amounts in prior periods' condensed consolidated financial statements are reclassified whenever necessary to conform to the current year's presentation. |
(2) Stock Option Plan |
The Company's incentive stock option program for employees authorizes grants of options to purchase up to 48,000 shares of common stock. In 2003, the Board of Directors granted 8,142 non-qualified options to management under the Company's incentive compensation plan for 2002's performance (7,941 in 2002 for 2001's performance). The options were granted with an exercise price equal to the estimated fair value of the common stock on the grant date. The options are exercisable at times varying from three years to twenty-seven years. The options are fully vested and have a maximum term of one year following the holder's normal retirement age (65). |
The Company applies APB Opinion No. 25 in accounting for its stock option plan, and accordingly, no compensation cost has been recognized for its fixed-award stock options in the condensed consolidated statement of income. Had compensation cost been determined based on the fair value at the grant date of the stock options using valuation models consistent with the approach of SFAS No. 123, the Company's net income and earnings per share for the year-to-date periods in 2003 and 2002 would have been reduced to the pro forma amounts indicated below (net income in thousands): |
For the nine months ended September 30, |
2003 |
2002 |
||
Net income as reported |
$ |
8,150 |
4,394 |
|
Compensation expense, net of taxes |
182 |
210 |
||
Pro forma net income |
7,968 |
4,184 |
||
Earnings per share: |
||||
As reported: |
||||
Basic |
$ |
17.08 |
9.22 |
|
Diluted |
16.69 |
9.13 |
||
Pro forma: |
||||
Basic |
$ |
16.70 |
8.78 |
|
Diluted |
16.32 |
8.70 |
The weighted average fair value of options granted during 2003 and 2002 was $31.74 and $37.46, respectively. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions: |
Grant year |
2003 |
2002 |
||
Dividend yield |
2.49% |
2.60% |
||
Risk-free interest rate |
3.83% |
5.07% |
||
Life |
12.2 years |
13.2 years |
||
Volatility |
12.99% |
13.30% |
(3) Dividends Per Share |
The Company declared a semi-annual $2.60 per share dividend on common stock on July 9, 2003, to shareholders of record July 9, 2003, which was paid on August 1, 2003. The Company also a semi-annual $2.15 per share dividend on common stock on January 8, 2003, which was paid on February 3, 2003, to shareholders of record January 8, 2003. |
(4) Earnings Per Share |
Basic earnings per common share is calculated by dividing net income available to common shareholders by the weighted average number of shares outstanding during the period. Diluted earnings per share includes the maximum dilutive effect of stock issueable upon conversion of stock options. Calculations for the three- and nine-month periods ended September 30, 2003, and 2002 follow (dollars in thousands, except share data): |
For the three months ended September 30, |
2003 |
2002 |
||
Basic Earnings Per Share: |
||||
Net income applicable to common shareholders |
$ |
3,010 |
1,115 |
|
Weighted average common shares outstanding |
477,208 |
476,672 |
||
Basic earnings per share |
$ |
6.31 |
2.34 |
|
Diluted Earnings Per Share: |
||||
Net income applicable to common shareholders |
$ |
3,010 |
1,115 |
|
Weighted average common shares outstanding |
477,208 |
476,672 |
||
Effect of assumed exercise of stock options |
14,957 |
5,598 |
||
Total |
492,165 |
482,270 |
||
Diluted earnings per share |
$ |
6.12 |
2.31 |
|
For the nine months ended September 30, |
2003 |
2002 |
||
Basic Earnings Per Share: |
||||
Net income applicable to common shareholders |
$ |
8,150 |
4,394 |
|
Weighted average common shares outstanding |
477,205 |
476,665 |
||
Basic earnings per share |
$ |
17.08 |
9.22 |
|
Diluted Earnings Per Share: |
||||
Net income applicable to common shareholders |
$ |
8,150 |
4,394 |
|
Weighted average common shares outstanding |
477,205 |
476,665 |
||
Effect of assumed exercise of stock options |
11,064 |
4,493 |
||
Total |
488,269 |
481,158 |
||
Diluted earnings per share |
$ |
16.69 |
9.13 |
|
(5) Segment Information |
Reportable segments are comprised of the Company and its banking subsidiary operations (Bank) and CNB Mortgage (CNBM), as their performance is evaluated on an individual operating basis. The interim period reportable segment information for the three- and nine-month periods ended September 30, 2003 and 2002 follows. (dollars in thousands): |
Three months ended September 30, |
2003 |
2002 |
||||||
Bank |
CNBM |
Bank |
CNBM |
|||||
Revenues (net interest income and non-interest income): |
||||||||
From external customers |
$ |
11,711 |
52 |
9,935 |
180 |
|||
Intersegment |
(1,066 |
) |
1,066 |
(529 |
) |
529 |
||
Total segment revenues |
$ |
10,645 |
1,118 |
9,406 |
709 |
|||
Net income: |
||||||||
Bank |
$ |
3,010 |
1,115 |
|||||
CNBM |
506 |
183 |
||||||
Total segment net income |
3,516 |
1,298 |
||||||
Eliminations |
(506 |
) |
(183 |
) |
||||
Total net income |
$ |
3,010 |
1,115 |
|||||
Nine months ended September 30, |
2003 |
2002 |
||||||
Bank |
CNBM |
Bank |
CNBM |
|||||
Revenues (net interest income and non-interest income): |
||||||||
From external customers |
$ |
34,773 |
485 |
29,231 |
484 |
|||
Intersegment |
(2,976 |
) |
2,976 |
(1,362 |
) |
1,362 |
||
Total segment revenues |
$ |
31,797 |
3,461 |
27,869 |
1,846 |
|||
Net income: |
||||||||
Bank |
$ |
8,150 |
4,394 |
|||||
CNBM |
1,579 |
534 |
||||||
Total segment net income |
9,729 |
4,928 |
||||||
Eliminations |
(1,579 |
) |
(534 |
) |
||||
Total net income |
$ |
8,150 |
4,394 |
|||||
(6) Impact of Accounting Standard Adoption |
On January 1, 2003, the Company adopted Financial Accounting Standards Board (FASB) Statement No. 143, "Accounting for Asset Retirement Obligations," which requires entities to record the fair value of a liability for an asset retirement obligation in the period in which it is incurred and accrete the liability over time. Upon settlement of the liability, an entity either settles the obligation for its recorded amount or incurs a gain or loss upon settlement. Since the Company had no transactions covered by this statement, its adoption had no impact on the Company's financial condition or results of operations. |
Also on January 1, 2003, the Company adopted FASB Statement No. 146, "Accounting for Costs Associated with Exit or Disposal Activities," which requires companies to recognize costs associated with exit or disposal activities when they are incurred rather than at the date of a commitment to an exit or disposal plan. Examples of costs covered by the standard include lease termination costs and certain employee severance costs that are associated with a restructuring, discontinued operation, plant closing, or other exit or disposal activity. Previous accounting guidance was provided by EITF Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)." Statement 146 replaces Issue 94-3. Since the impact of adoption is dependent upon any future exit or disposal activity decisions, of which there were none, adoption of the statement had no impact on the Company's financial condition or results of operations. |
In June 2003, the Company adopted the provisions of FASB Statement No. 150, "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity", which requires that certain financial instruments that, under previous guidance, issuers could account for as equity, be classified as liabilities in statements of financial position. Statement 150 affects an issuer's accounting for three types of freestanding financial instruments. One type is mandatorily redeemable shares, which the issuing company is obligated to buy back in exchange for cash or other assets. A second type, which includes put options and forward purchase contracts, involves instruments that do or may require the issuer to buy back some of its shares in exchange for cash or other assets. The third type of instruments that are liabilities under this Statement is obligations that can be settled with shares, the monetary value of which is fixed, tied solely or predominantly to a variable such as a market index, or varies inversely with the value of the issuers' shares. Statement 150 does not apply to features embedded in a financial instrument that is not a derivative in its entirety. In addition to its requirements for the classification and measurement of financial instruments in its scope, Statement 150 also requires disclosures about alternative ways of settling the instruments and the capital structure of entities, all of whose shares are mandatorily redeemable. The provisions of Statement 150 apply to the Company's Guaranteed Preferred Beneficial Interest in Company's Subordinated Debt (Trust Preferred). However, since the Company had always reported the Trust Preferred as a liability, Statement 150 had no affect on the Company's financial position. |
In April 2003, the Financial Accounting Standards Board (FASB) issued Statement No. 149 "Amendment of Statement 133 on Derivative Instruments and Hedging Activities", which amends and clarifies accounting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under Statement 133. The new guidance amends Statement 133 for decisions made as part of the Derivatives Implementation Group process that effectively required amendments to Statement 133, in connection with other Board projects dealing with financial instruments, and regarding implementation issues raised in relation to the application of the definition of a derivative, particularly regarding the meaning of an "underlying" and the characteristics of a derivative that contains financing components. The amendments improve financial reporting by requiring that contracts with comparable characteristics be accounted for similarly. The S tatement is applicable to the Company's mortgage banking operations, but is not expected to materially impact the Company's financial condition or results of operations. The Company implemented the provisions of this statement on July 1, 2003, with no impact to its financial condition or results of operations. |
The FASB Issued Financial Interpretation No. 46 "Consolidation of Variable Interest Entities" in January 2003, which as proposed, would have had no impact on the Company's operations or financial condition. On October 31, 2003, the FASB issued "A Modification to FASB Interpretation No.46." The modification may result in the de-consolidation of the Guaranteed Preferred Beneficial Interest in Company's Subordinated Debt. If this were to occur, there would be an immaterial increase in the Company's assets and liabilities equivalent to it equity investment in its wholly owned statutory business trust, which would be recorded as of the end of fiscal 2003. |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations |
The following is management's discussion and analysis of certain significant factors which have affected the Company's financial position and operating results during the periods included in the accompanying condensed consolidated financial statements. Management's discussion and analysis supplements management's discussion and analysis contained in the Company's Form 10-K for the year ended December 31, 2002. |
Overview Net income for the quarter ended September 30, 2003, was $3.0 million or $6.12 per diluted share, both showing substantial improvement over 2002's quarter. Improved results were driven by a combination of factors including: a higher volume of earning assets; continued strong mortgage originations; lower credit losses; and reduced operating expenses. Total assets increased to $891.9 million at September 30, 2003 from $811.7 at September 30, 2002. For the first nine months of 2003, net income was $8.2 million or $16.69 per diluted share, well above management's original projections, which expected full year net income and diluted earnings per share at these amounts. The primary drivers of this improved net income were strong gains from mortgage banking and lower provision for loan loss. While this trend is likely to occur for the remainder of the year, placing full-year earnings near $10 million and earnings per share near $21.00 per share, it is unlikely to recur in 2004. Mortgage originations slowed late in the third quarter, and with current stable rates, are likely to slow to levels no greater than 2002's. On balance sheet loan growth has been relatively low in 2003 as management focused on improving net interest margin and asset quality. Management's view to 2004 confirms a continuation of this strategy, but also calls for higher asset growth, which may result in a higher loan loss provisions. |
Financial Condition and Results of Operations |
Three months ended September 30, 2003 |
At September 30, 2003, total assets of the Company were $891.9 million, up $28.2 million or 3.3% from $863.7 million at June 30, 2003. Cash and cash equivalents (cash, balances with other financial institutions, and federal funds sold) increased $11.9 million to $94.0 million, as a result of deposit growth. Management retained about half this deposit growth in cash equivalents in anticipation of deposit outflows related to municipal deposits and consumers' real estate tax payments. The remainder of the net deposit growth was used to purchase available-for-sale securities and to make loans to consumers and businesses. The securities portfolios increased $11.1 million in total. Net loans increased $4.9 million to $586.7 million. Management continues to focus on maintaining net interest margin in this historically low interest rate environment, rather than growing the balance sheet. Management anticipates continuing this strategy for much of the fourth quarter of 2003, with an increase in loan volume toward the end of the quarter and into 2004. The focus will continue to be on both business and consumer loans, although the mix may change. There was no material change in other assets. |
Total deposits at September 30, 2003, were $805.6 million and were up $26.5 million from June 30, 2003. The newest nine offices contributed $12.1 million of the quarter's deposit growth, with over $2.7 million coming from the new Brighton Office. Municipalities' total deposit balance (collateralized principally by held-to-maturity securities) increased approximately $12.0 million for the quarter. Overall deposit growth during the quarter continued to come in core interest-bearing accounts (checking, savings and money market). Consumers and businesses are seeking a positive return for their money, but are also retaining it in a more liquid form, reducing time deposit balances. Additionally, management's tiered pricing of time deposits is focused on offering higher rates to customers in the "choice" packages, reducing the number of and balances in single-product customer accounts. There was no material change in borrowings or other liabilities. |
Net interest income increased $1.1 million or 15.2% for the quarter over the same quarter in 2002, driven by both higher net interest-earning balances and lower overall cost of funds. For the quarter ended September 30, 2003, average interest earning assets increased $70.4 million to $795.7 million from $725.3 million for the 2002 quarter. The tax-equivalent yields on these assets were 5.85% and 6.47%, respectively, the decrease resulting from the decline in market interest rates. For the same periods, average interest-bearing liabilities increased $52.9 million to $687.4 million from $634.5 million. The costs of these liabilities were 1.46% and 2.38%, respectively, reflecting management's efforts to lower deposit costs in tandem with market rate declines. The net effect of these yield and cost decreases was an increased spread of 30 basis points and an increased net interest margin (tax-equivalent net interest inco me to average earning assets) of 20 basis points to 4.59% (net interest margin was 4.54% for the three months ended June 30, 2003). The difference between spread and margin reflects the contribution of non-interest-bearing deposits - 20 basis points in 2003 and 30 basis points in 2002 - which dropped in 2003 due to overall interest rate compression. The growth in interest-earning assets and interest-bearing liabilities had a $1.0 million positive impact on net interest income for the quarter ended September 30, 2003, while the increase in spread had $0.1 million positive impact on net interest income as compared to the same quarter of 2002.Management is focused on maintaining net interest margin and spread during the coming quarter and 2004. However, the average 20 to 30 basis point improvements seen for most of 2003 are unlikely to continue at this pace. There remains little room to reduce deposit rates further vis-à-vis local competition and the most significant deposit rate reductions have already been priced into the products. Yields on loans and investments, however, continue to fall as cash flows from loan amortization, payoffs and maturities are reinvested at rates lower than the rates on existing loans and investments. Refer to Interest Rate Sensitivity and Asset / Liability Management Review section for a further discussion of interest rate risk management. |
Other income for the quarter ended September 30 2003, improved to $3.2 million from $2.7 million in 2002. Service charges on deposit accounts increased $0.1 million to $1.3 million at September 30, 2003, on growth in the number of deposit accounts. However, while the number of accounts increased year on year, newer product offerings - "CNB Options" - and higher balances provided customers more fee waiver opportunities, particularly with ATM surcharges. Trust income was $0.1 million lower quarter on quarter, due mostly to having no income from the Company's mutual fund administration contracts in this quarter (due to its sale in May 2003) versus 2002. The market value of assets under administration at September 30, 2003, exhibited a 12.2% improvement from September 30, 2002; however, the book value of assets under administration, the measure of customer growth, fell 0.5% for the same period. Net gain on the sa le of mortgage loans was $0.7 million in 2003 versus $0.2 million in 2002 with both periods characterized by heavy mortgage origination and sales activity. However, both quarters' activity was lower than the respective immediately preceding quarter due to lower refinancing activities as a result of a spike in long-term interest rates. Other operating income increased $0.1 million to $0.4 million.
|
The Company's quarterly effective tax rate increased to 24.8% in 2003 from 19.5% in 2002. This increase is attributable to 2003's higher overall income. In addition, the third quarter of 2002 exhibited a higher proportion of non-taxable income to total taxable income, which was negatively affected by a high level of loan chargeoffs. |
Nine months ended September 30, 2003 |
At September 30, 2003, total assets were up $66.2 million or 8.0% from $825.7 million at December 31, 2002. Cash and cash equivalents (cash, balances with other financial institutions, and federal funds sold) increased $44.2 million as a result of deposit growth. The securities portfolio, increased $15.0 million. Net loans increased $6.1 million. Both also were funded by deposit growth. All other assets grew $0.9 million. |
Total deposits at September 30, 2003, were up a net $61.2 million from December 31, 2002. During this period, $12.8 million of nationally marketed time deposits matured. The newest nine offices contributed $40.5 million of the year's deposit growth, with $15.6 million coming from the new Brighton Office. Municipalities' total deposit balance (collateralized principally by held-to-maturity investments) increased approximately $19.7 million. Due to continued local deposit growth, management did not renew the matured nationally marketed time deposits, which were originated in 2000, and management does not anticipate selling nationally marketed time deposits during 2003. There was no material change in borrowings. Other liabilities decreased by $0.9 million. |
Net interest income increased $3.7 million or 16.9% for the first nine months of 2003 over the same period in 2002, driven by both higher net interest-earning balances and lower overall cost of funds. For the nine months ended September 30, 2003, average interest earning assets increased $84.3 million versus the same nine months of 2002. The tax-equivalent yields on these assets were 6.03% and 6.50%, respectively, the decrease resulting from the decline in market interest rates. For the same periods, average interest-bearing liabilities increased $68.2 million. The costs of these liabilities were 1.61% and 2.43%, respectively, reflecting management's efforts to lower deposit costs in tandem with market rate declines, which began late in the first quarter of 2002. The net effect of these yield and cost decr eases was an increased spread of 35 basis points and an increased net interest margin (tax-equivalent net interest income to average earning assets) of 25 basis points. The difference between spread and margin reflects the contribution of non-interest-bearing deposits - 21 basis points in 2003 and 31 basis points in 2002 - which dropped in 2003 due to overall interest rate compression. The growth in interest-earning assets and interest-bearing liabilities had a $3.5 million positive impact on net interest income for the nine months ended September 30, 2003, while the increase in spread had $0.2 million positive impact on net interest income.Refer to Interest Rate Sensitivity and Asset / Liability Management Review section for a further discussion of interest rate risk management. |
Other income for the period, improved to $10.0 million from $8.1 million in 2002. Service charges on deposit accounts increased $0.3 million to $3.8 million at September 30, 2003, on growth in the number of deposit accounts. Trust income decreased $0.2 million on lower fee income from a lower market value of assets under administration. Net gain on the sale of mortgage loans was $2.6 million in 2003 versus $0.9 million in 2002 with both periods characterized by heavy mortgage origination and sales activity. Other operating income improved $0.1 million.
|
The Company's effective tax rate increased to 28.5% in 2003 from 27.3% in 2002. This increase is attributable to the same factors that affected the quarterly effective tax rate. |
Liquidity |
The Board of Directors has set general liquidity guidelines, which can be summarized as: the ability to generate adequate amounts of cash to meet the demand from depositors who wish to withdraw funds, for borrowers who require funds, and to fund capital expansion. Liquidity is produced by cash flows from operating, investing, and financing activities of the Company.
In the normal course of business, the Company issues an immaterial amount of letters of credit on behalf of its customers. These letters of credit are unconditional guarantees of financial performance, which the Company would be obligated to fund, if the customer failed to fulfill its financial obligation to the letters of credit's beneficiary. The letters of credit are backed by the Company's security interest in assets of the customer. The Company generally issues letters of credit for no more than one year and normally earns a fee for issuing the letter of credit. |
Capital Resources |
The Company and Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory - and possibly additional discretionary - actions by regulators that, if undertaken, could have a direct material effect on the Company's and Bank's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of the Company's and Bank's assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. The Company's and Bank's capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Company and Bank to maintain minimum amoun ts and ratios. |
Under the regulatory framework for prompt corrective action, as of September 30, 2003, the Bank is categorized as "well-capitalized." Management anticipates no change in this classification for the foreseeable future. |
Allowance for Loan Losses and Non-Performing Assets |
Allowance for Loan Losses |
Changes in the allowance for loan losses for the nine-month periods ended September 30, 2003, and 2002 follow (dollars in thousands): |
September 30, |
||||||
2003 |
2002 |
|||||
Balance at beginning of period |
$ |
6,162 |
5,480 |
|||
Provision for loan losses |
970 |
1,776 |
||||
Loans charged off |
(1,329 |
) |
(1,777 |
) |
||
Recoveries on loans previously charged off |
420 |
297 |
||||
Balance at end of period |
$ |
6,223 |
5,776 |
|||
Allowance as a percentage of total period end loans |
1.05% |
1.04% |
||||
Allowance as a percentage of non-performing loans |
63.5% |
47.3% |
||||
The provision for loan losses for the nine-month period ended September 30, 2003, was roughly half as much as 2002's, when a number of commercial relationships financial stability deteriorated, resulting in higher provisions than in 2003. As discussed more fully in the Company's Form 10-K for the year ended December 31, 2002, management determines the amount necessary in the allowance for loan losses based upon a number of factors. Management, based on its assessment of the loan portfolio, believes the amount of the allowance for loan losses at September 30, 2003, is adequate at $6.2 million. In order to be at that amount, provisions are charged to the income statement. These amounts will vary from period to period, including this nine-month period.
|
Impaired Loans |
Information on impaired loans for the nine-month periods ended September 30, 2003, and 2002 and twelve months ended December 31, 2002, follow (dollars in thousands): |
Nine Months |
Twelve Months |
Nine Months |
||||
Ended |
Ended |
Ended |
||||
September 30, |
December 31, |
September 30, |
||||
2003 |
2002 |
2002 |
||||
Recorded investment at period end |
$ |
9,468 |
11,007 |
11,442 |
||
Impaired loans as percent of total loans |
1.60% |
1.87% |
2.05% |
|||
Impaired loans with related allowance |
$ |
328 |
377 |
677 |
||
Related allowance |
$ |
48 |
311 |
361 |
||
Average investment during period |
$ |
10,299 |
8,990 |
8,486 |
Reflecting an improvement in credit risk, impaired loans declined $1.5 million from December 31, 2002, to September 30, 2003. In addition, impaired loans as a percentage of total loans outstanding have also improved, declining to 1.60% at September 30, 2003, versus 1.87% at December 31, 2002. Interest income recognized on impaired loans during the periods was not material. |
Non-Performing Assets |
Non-Performing Assets |
(Dollars in thousands) |
September 30, |
December 31, |
September 30, |
||||
2003 |
2002 |
2002 |
||||
Loans past due 90 days or more and accruing: |
||||||
Commercial, financial & agricultural |
$ |
130 |
16 |
16 |
||
Real estate-commercial |
- |
- |
- |
|||
Real estate-residential |
94 |
154 |
154 |
|||
Consumer and other |
131 |
151 |
158 |
|||
Total past due 90 days or more and accruing |
355 |
321 |
328 |
|||
Loans in non-accrual status: |
||||||
Commercial, financial & agricultural |
2,134 |
2,938 |
3,766 |
|||
Real estate-commercial |
6,860 |
7,241 |
7,151 |
|||
Real estate-residential |
133 |
501 |
524 |
|||
Consumer and other |
321 |
327 |
- |
|||
Total non-accrual loans |
9,448 |
11,007 |
11,441 |
|||
Total non-performing loans |
9,803 |
11,328 |
11,769 |
|||
Other real estate owned |
||||||
Commercial |
421 |
421 |
421 |
|||
Residential |
74 |
- |
- |
|||
Total other real estate owned |
495 |
421 |
421 |
|||
Total non-performing assets |
$ |
10,298 |
11,749 |
12,190 |
||
Non-performing loans to total period-end loans |
1.65% |
1.93% |
2.12% |
|||
Non-performing assets to total period-end |
||||||
loans and other real estate |
1.73% |
2.00% |
2.19% |
|||
The Company has no troubled debt restructurings. |
Total non-performing loans decreased $1.5 million to $9.8 million at September 30, 2003, from December 31, 2002, and was due to a combination of loans returning to accrual status, paying off, and charged off. Total non-performing loans decreased over the twelve-month period by $2.0 million also for the same reasons. |
At September 30, 2003, other real estate owned consisted of one commercial and one residential property totaling $0.5 million. The Company was successful in liquidating one commercial property during the quarter and continues to actively pursue liquidation of the remaining properties. |
Critical Accounting Estimate |
The Company's management is encouraged, pursuant to SEC guidance, to evaluate and disclose those accounting estimates that are judged to be critical - those most important to the portrayal of the Company's financial condition and results, and that require management's most difficult, subjective and complex judgments. Management considers the Allowance for Loan Losses (Allowance) as critical given the inherent uncertainty in evaluating the levels of the allowance required to reflect credit losses in the portfolio. There has been no change in the Company's methodology for estimating the Allowance, which is fully described within the "Lending Activities" section filed in Part I, Item IVA, of the Company's 2002 10-K dated March 21, 2003. |
Item 3. Quantitative and Qualitative Disclosures about Market Risk |
Interest Rate Sensitivity and Asset / Liability Management Review |
As more fully discussed in the Company's Annual Report on Form 10-K for the year ended December 31, 2002, management of the Company's interest rate risk requires the selection of appropriate techniques and instruments to be utilized after considering the benefits, costs and risks associated with available alternatives. Since the Company does not utilize derivative financial instruments, management's techniques usually consider one or more of the following: (1) interest rates offered on products, (2) maturity terms offered on products, (3) types of products offered, and (4) products available to the Company in the wholesale market such as advances from the FHLB and brokered time deposits. |
The Company measures net interest income at risk by estimating the changes in net interest income resulting from instantaneous and sustained parallel shifts in interest rates of plus or minus 200 basis points over a twelve-month period. This provides a basis or benchmark for the Company's Asset/Liability Committee to manage the Company's interest rate risk profile. There have been no significant changes in market risk due to changes in interest rates from those disclosed in the Company's 2002 Form 10-K.
|
The Company's Chief Executive Officer and Chief Financial Officer have concluded, based on their evaluation as of September 30, 2003, that the Company's disclosure controls and procedures (as defined in Securities Exchange Act Rules 13a-14(c) and 15d-14(c)) are effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission's rules and forms. There have been no significant changes in the Company's internal control over financial reporting that occurred during this fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting. |
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIES |
Item 1. Legal proceedings |
None |
Item 2. Changes in securities and Use of Proceeds |
None |
Item 3. Defaults Upon Senior Securities |
None |
Item 4. Submission of matters to a vote of security holders |
None |
Item 5. Other information |
Common Stock Trades
On August 14, 2003, 1,425 shares of the Company's common stock were traded in an open-market transaction at an average price of $241.06 per share. On June 5, 2003, 1,100 shares of the Company's common stock were traded in an open-market transaction at an average price of $213.07 per share. On February 27, 2003, 1,640 shares of the Company's common stock were traded in an open-market transaction at an average price of $188.43 per share.
|
Item 6. Exhibits and reports on Form 8-K |
(a)Exhibits |
(99a.) Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (99b.) Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
(b) Reports on Form 8-K |
None |
CANANDAIGUA NATIONAL CORPORATION AND SUBSIDIARIES |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. |
CANANDAIGUA NATIONAL CORPORATION |
||
(Registrant) |
||
November 7, 2003 |
/s/ George W. Hamlin, IV |
|
Date |
George W. Hamlin, IV, President and |
|
Principal Executive Officer |
||
November 7, 2003 |
/s/ Gregory S. MacKay |
|
Date |
Gregory S. MacKay, Treasurer |
|
November 7, 2003 |
/s/ Lawrence A. Heilbronner |
|
Date |
Lawrence A. Heilbronner, Principal Financial and |
|
Accounting Officer |
EXHIBITS |
|
Exhibit |
|
(99) (a) |
Certification of Chief Executive Officer Pursuant to 18 |
|
U.S.C. Section 1350, as Adopted Pursuant to Section 906 of |
the Sarbanes-Oxley Act of 2002 (filed herewith). |
|
(99) (b) |
Certification of Chief Financial Officer Pursuant to 18 |
|
U.S.C. Section 1350, as Adopted Pursuant to Section 906 of |
the Sarbanes-Oxley Act of 2002 (filed herewith). |
CERTIFICATIONS |
I, George W. Hamlin, IV, certify that: |
|||
1. |
I have reviewed this quarterly report on Form 10-Q of Canandaigua National Corporation and Subsidiaries; |
||
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
||
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
||
4. |
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: |
||
(a) |
Designed such disclosure controls and procedures, or caused such disclosures controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
||
(b) |
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
||
(c) |
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
||
5. |
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): |
||
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
||
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
||
November 7, 2003 |
/s/ George W. Hamlin, IV |
|
Date |
George W. Hamlin, IV, President and |
|
Principal Executive Officer |
I, Lawrence A. Heilbronner, certify that: |
|||
1. |
I have reviewed this quarterly report on Form 10-Q of Canandaigua National Corporation and Subsidiaries; |
||
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
||
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
||
4. |
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: |
||
(a) |
Designed such disclosure controls and procedures, or caused such disclosures controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
||
(b) |
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
||
(c) |
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
||
5. |
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): |
||
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
||
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
||
November 7, 2003 |
/s/ Lawrence A. Heilbronner |
|
Date |
Lawrence A. Heilbronner, Principal Financial and |
|
Accounting Officer |