Back to GetFilings.com



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

[X] ANNUAL REPORT PURSUANT SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended December 31, 2003

[ ] TRANSITION REPORT PURSUANT SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from___________to__________

Commission File Number 2-91196(1)

NORTHERN EMPIRE BANCSHARES
----------------------------------------------------
(Exact name of registrant as specified in its charter)

CALIFORNIA 94-2830529
- ------------------------------- -------------------------------------
(State or other jurisdiction of (I.R.S. Employer Identification Number)
incorporation or organization)

801 Fourth Street
Santa Rosa, California 95404
---------------------------------------
(Address of principal executive offices)

(707) 579-2265
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: NONE
Securities registered pursuant to Section 12(g) of the Exchange Act: NONE

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes X
No_____.
Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form
10-K or any amendment to this Form 10-K. [X]
Indicate by check mark whether the registrant is an accelerated filer
(as defined in Rule 12b-2 of the Act). Yes X No ___
State the aggregate market value of the voting and non-voting common
equity held by non-affiliates computed by reference to the price at which
the common equity was last sold, or the average bid and asked price of such
common equity, as of the last business day of the registrant's most
recently completed second fiscal quarter. $87,553,000 as of June 30, 2003.
Shares held by directors and executive officers have been excluded in that
such persons may be deemed to be "affiliates." Such determination of
affiliate status is not necessarily a conclusive determination for other
purposes.
Indicate the number of shares outstanding of each of the registrant's
classes of common stock, as of the latest practicable date. 9,104,180
shares, as of February 15, 2004.

DOCUMENTS INCORPORATED BY REFERENCE:
Not Applicable.

(1) Registrant filed a registration statement, on Form S-1, under File
Number 2-91196, and the Post Effective Amendment No. 8 to the registration
statement was declared effective on November 23, 1988.




TABLE OF CONTENTS



Part I
Page
Item 1. Business 4

Item 2. Properties 14

Item 3. Legal Proceedings 14

Item 4. Submission of Matters to a Vote of Security Holders 14

Part II

Item 5. Market for Registrant's Common Equity and Related
Stockholder Matters 15

Item 6. Selected Financial Data 18

Item 7. Management's Discussion and Analysis of Financial
Condition and Results of Operation 19

Item 7A. Quantitative and Qualitative Disclosures about
Market Risk 45

Item 8. Financial Statements and Supplementary Data 47

Item 9. Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure 48

Item 9 A. Controls and Procedures 48

Part III

Item 10. Directors and Executive Officers of the Registrant 49

Item 11. Executive Compensation 50

Item 12. Security Ownership of Certain Beneficial Owners and
Management 52

Item 13. Certain Relationships and Related Transactions 53

Item 14. Principal Accounting Fees and Services 54

Part IV

Item 15. Exhibits, Financial Statement Schedules and Reports
on Form 8-K 55


PART 1


Forward-Looking Statements

The discussion of certain matters in this report may constitute
"forward-looking statements" as defined in section 27A of the Securities
Act of 1933, and section 21E of the Securities Exchange Act of 1934, which
includes statements such as projections, plans and objectives and
assumptions about the future, and such forward looking statements are
subject to the safe harbor created by these sections. Although the
Corporation and the Bank have based their plans and projections on certain
assumptions, there can be no assurances that such assumptions will be
correct, or that their plans and projections can be achieved. Many
factors, risks and uncertainties could cause the actual results, amounts or
events to differ materially from those the Corporation and the Bank expect
to achieve or occur. Such factors, risks and uncertainties include, but
are not limited to the following:

Changes in the market interest rates and volatility of rate
sensitive loans and deposits. Changes in interest rates impact the
demand for new loans, the rates received on loans and securities
and the rates paid on deposits and borrowings. Significant
fluctuations in interest rates may have an adverse effect on the
business, financial condition and results of operations of the
Corporation and the Bank.
Competitive pressures in the banking industry. The banking
business is highly competitive, and competition among financial
institutions for all types of financial products and services is
expected to increase. The ability of the Bank to compete in the
future will depend on the nature and level of future competition.
Changes in the legislative and regulatory environment.
Banks and bank holding companies are subject to extensive
supervision and regulation. The banking business is also affected
by the monetary and fiscal policies of the United States government
and the Federal Reserve Board. The future regulatory environment
may significantly affect the Bank's business.
Declines in the national or regional economy. A worsening
of economic conditions could reduce the demand for loans, cause
credit quality deterioration and/or result in a decline in the
value of real estate collateral securing a substantial portion of
the Bank's loans. Any of these factors could have an adverse
impact on the Bank's financial condition.
Changes in accounting standards by the Financial Accounting
Standards Board, the Securities and Exchange Commission (SEC) or
other standard-setting bodies. Such changes could affect the
manner in which the Corporation and the Bank are required to
account for and report income, expenses, reserves, or a merger or
acquisition, if any and could materially affect the Corporation's
business and financial statements
Changes in the U.S. Small Business Administration (SBA)
program. The Bank makes a significant portion of its commercial
loans through the U.S. Small Business Administration program,
which guarantees a portion of such loans, and the Bank generates
income through the sale of such loans. Changes in the Small
Business Administration program could have an adverse effect on
the Bank's business, such changes are a possibility because of
current budget constraints at the SBA.
Changes in Federal Home Loan Bank (FHLB) borrowing policies.
The Bank relies upon the FHLB for a large portion of the funding
which is collateralized by loan assets. Based upon the current
policies of the FHLB we believe the advances are renewable.
Changes in the requirements of the FHLB could materially affect
the Bank's business and financial statements.
Investors are cautioned to consider these and other risks
and uncertainties. The Corporation specifically disclaims any
obligation to update any such factors or to publicly announce the
results of any revisions to any forward-looking statements in this
report to reflect future events or developments.

ITEM 1. Business

Available Information

The Corporation electronically files the following reports with the SEC:
Form 10-K (annual report), Form 10-Q (quarterly report, and Form 8-K
(current report). The Corporation may also file additional reports and/or
forms with the SEC. The SEC maintains an internet website, WWW.sec.gov.,
at which all electronic filings can be accessed. Information regarding the
Corporation and the Bank may be found at the Bank's website,
www.snbank.com. A direct link to Northern Empire Bancshares' reports filed
with the SEC is located under "Investor Info" section on the website.
Paper copies of the reports filed with the SEC may also be obtained by
contacting Jane M. Baker at the Corporation at 801 Fourth Street, Santa
Rosa, California or by telephone (707) 579-2265.

History and General

Northern Empire Bancshares (the "Corporation") was incorporated as a
California corporation on June 8, 1982 for the purpose of becoming a bank
holding company of Sonoma National Bank (the "Bank"). On April 27, 2000,
the Corporation made an election to become a financial holding company
pursuant to the Gramm-Leach-Bliley Act of 1999. The Corporation's executive
offices are located at 801 Fourth Street, Santa Rosa, California, and its
telephone number is (707) 579-2265.

The Corporation's sole subsidiary is the Bank and its activities are the
commercial banking activities engaged in through the Bank and some lending
through loan participations with the Bank. As a financial holding company,
the Corporation may in the future invest in subsidiaries which are
permissible for a financial holding company, subject to the required
approvals of the Federal Reserve Board. However, the Corporation has no
present plans to make any such additional investments and there can be no
assurance that it will do so in the future.

The Bank was organized as a national banking association on March 27, 1984
and commenced operations on January 25, 1985. It currently has the
following seven banking offices operating in Sonoma County, California:

1. Main Office located at 801 Fourth Street, in the central
business district of Santa Rosa, California,
2. Oakmont Branch located in the Oakmont area of Santa Rosa,
approximately 5 miles east of the main office,
3. West College Branch office in west Santa Rosa,
4. Windsor Branch located in Windsor, approximately 5 miles
north of the main office,
5. Sebastopol Branch office located in Sebastopol,
approximately 5 miles west of the main office,
6. Petaluma Branch located in Petaluma, approximately 15 miles
south of the main office, and
7. Sonoma Branch located in Sonoma, approximately 20 miles east
of the main office.

The Bank will be opening its first branch outside of Sonoma County in San
Rafael, California this summer, approximately 45 miles south of Santa Rosa.

The Bank also has loan production offices in the following locations:

1. Santa Rosa Loan Center located at 815 Fifth Street, in the
central business district of Santa Rosa, California,
2. Sacramento Office located at 1851 Heritage Lane, Suite 128,
Sacramento, California,
3. San Rafael Office located at 901 Tamalpais Avenue, Suite
200, San Rafael, California,
4. Walnut Creek Office located at 2910 Camino Diablo, Suite
215C, Walnut Creek, California, and
5. Phoenix Office located in the Biltmore Financial Center at
2398 East Camelback Road, Suite 615, Phoenix, Arizona.

As a national bank, the Bank is subject to supervision, regulation and
regular examination by the Comptroller of the Currency ("Comptroller").
The deposits of the Bank are insured by the Bank Insurance Fund, which is
administered by the Federal Deposit Insurance Corporation. The Bank is a
member of the Federal Reserve System and, as such, is subject to applicable
provisions of the Federal Reserve Act and the regulations thereunder. See,
"Supervision and Regulation."

The Bank engages in the general commercial banking business. It accepts
checking and savings deposits, offers money market deposit accounts and
certificates of deposit, makes secured and unsecured commercial,
construction, other installment and term loans, and offers other customary
banking services. The Bank makes commercial loans guaranteed by the Small
Business Administration (SBA), which may be sold in the secondary market.
The Bank does not offer trust services directly, and does not presently
intend to do so, but offers such services, when requested, through its
correspondent banks.

Within the Loan Department are groups of lenders which specialize in
commercial, construction and SBA lending. SBA loans are funded by the Bank
and then the Bank may, at its option, sell the portion of the loan
guaranteed by the SBA (generally 75% to 85% of the total loan amount,
depending on the purpose and term of the loan). When a SBA loan is sold,
the Bank retains the unguaranteed portion of that loan and the right to
service the loan. Income from loan sales is recorded in non-interest
income. The SBA program is subject to budgetary restrictions and other
revisions by the government which could have a negative impact on the
Bank's profit. See, "Management's Discussion and Analysis of Financial
Condition and results of Operation, Non-Interest Income." The Bank is
designated as a "Preferred Lender" by the SBA. This means that it may fund
a loan without credit review and underwriting performed by the SBA.

Market Area

The Bank's primary market area and source of most of its loan business is
Sonoma County and the greater Bay Area in California and Arizona. The Bank
has expanded its lending territory for construction loans, commercial real
estate loans and loans made under the programs of the SBA. The Bank has
loan production facilities in Phoenix, Arizona and San Rafael, Sacramento,
and Walnut Creek, California. The primary market area for deposit business
is Sonoma County.

Competition

The banking business in California generally, and specifically in the
market area served by the Bank, is highly competitive with respect to both
loans and deposits, and is dominated by major banks which have offices
operating throughout California. Among the advantages such major banks
have over the Bank are their ability to finance wide-ranging advertising
campaigns and to allocate their investment assets to regions of highest
yield and demand. In addition, many of the major banks operating in the
Bank's service area offer specialized services, such as trust and
international banking services, which the Bank does not offer directly. By
virtue of their greater total capitalization, the major banks also have
substantially higher lending limits than the Bank has. The Bank competes
for loans and deposits with these major banks, as well as with other
independent banks, savings and loan associations, credit unions, mortgage
companies, insurance companies and other lending institutions. The entry
of other independent banks in the Bank's service area may adversely affect
the Bank's ability to compete.

Savings and loans, credit unions and money market funds have provided
significant competition for banks with respect to deposits. Other
entities, both governmental and private, seeking to raise capital through
the issuance and sale of debt or equity securities, also provide
competition for the Bank in the acquisition of deposits. The trend of
federal and state legislation has significantly increased competition
between banks and other financial institutions for both loans and deposits
and is expected to continue to do so in the future. In particular, the
Gramm-Leach-Bliley Act enacted in 1999 authorizes affiliations among banks,
insurance companies and securities firms and is expected to significantly
increase competition among financial institutions with respect to all types
of financial products and services.

The earnings and growth of the Bank are affected not only by local market
conditions and general economic conditions, but also by government monetary
and fiscal policies. Such policies influence the growth of loans,
investments and deposits and also affect interest rates charged on loans
and paid on deposits. The nature and impact of future changes in such
policies on the business and earnings of the Bank cannot be predicted.

At present, there are approximately 122 banking offices and offices of
savings and loan associations in the Sonoma County market area and a
substantially greater number of such offices in the greater Bay Area,
including offices of major chain banks, of smaller independent banks and
savings and loan associations. The Bank attempts to compete by offering
personalized and specialized services to its customers. In the Sonoma
County market area, the Bank's promotional activities emphasize the
advantages of doing business with a locally owned, independent institution
attuned to the particular needs of the community.

The Bank has experienced increased competition from major banks and local
community banks in making SBA loans, especially in California. Most of our
local SBA competitors also have Preferred Lender status from the SBA, and
they often offer more attractive rates on SBA loans than the Bank can. We
expect this trend to continue. There can be no assurance that the Bank will
continue to increase its SBA loan portfolio or continue to make a
significant number of SBA loans.

Certain statistical information concerning the Bank and the Corporation is
provided at "Item 7-Management's Discussion and Analysis of Financial
Condition and Results of Operation".

Employees

At December 31, 2003 the Bank had 131 full-time and 29 part-time employees.

Supervision and Regulation

Banks and bank holding companies are subject to extensive supervision and
regulation under both federal and state laws and regulations. The primary
purpose of these laws and regulations is the protection of depositors,
consumers and the federal deposit insurance fund, and not the protection of
shareholders. The following description summarizes the regulatory
environment and some of the laws to which the Corporation and the Bank are
subject. The summary is not intended to be a discussion of all applicable
laws and regulations and is qualified in its entirety by reference to
specific statutes and regulations. The laws and regulations applicable to
banks and bank holding companies are constantly changing and evolving and
new laws and regulations are frequently introduced. The banking business
is also affected by the policies and interpretations of regulatory
authorities. It is not possible to predict the impact of future changes in
the regulatory environment on the business and operations of the
Corporation and the Bank.

The Corporation

The Corporation is a bank holding company registered under the Bank Holding
Company Act of 1956 and is subject to supervision by the Board of Governors
of the Federal Reserve System ("Board"). As a bank holding company, the
Corporation must obtain the approval of the Board before it may acquire all
or substantially all of the assets of any bank, or ownership or control of
the voting shares of any bank if, after giving effect to such acquisition
of shares, the Corporation would own or control more than 5% of the voting
shares of such bank. Prior approval of the Board is also required for the
merger or consolidation of the Corporation and another bank holding
company. Effective April 27, 2000, the Corporation made an election to
become a "financial holding company" pursuant to the Gramm-Leach-Bliley
Act. See "Financial Services Modernization," below.

The Board has the authority to examine the Corporation and the Bank
periodically. The Board has a policy for risk-focused supervision of small
bank holding companies that do not engage in significant non-banking
activities. The focus of examinations under the policy is on whether the
Corporation has in place systems to manage the risks it takes on in its
business. In analyzing risk, the Board looks at the financial condition of
the Corporation and the Bank, management, compliance with laws and
regulations, inter-company transactions and any new or contemplated
activities.



The Corporation and any subsidiary which it may acquire or organize in the
future are deemed to be affiliates of the Bank within the meaning set forth
in the Federal Reserve Act and are subject to that Act. This means, for
example, that there are limitations on loans by the Bank to affiliates, on
investments by the Bank in any affiliate's stock and on the Bank's taking
any affiliate's stock as collateral for loans to any borrower. All
affiliate transactions must satisfy certain limitations and otherwise be on
terms and conditions that are consistent with safe and sound banking
practices. In this regard, the Bank generally may not purchase from any
affiliate a low-quality asset (as that term is defined in the Federal
Reserve Act). Also, transactions by the Bank with an affiliate must be on
substantially the same terms as would be available for non-affiliates.

The Corporation and the Bank are prohibited from engaging in certain tie-in
arrangements in connection with the extension of credit. For example, the
Bank generally may not extend credit on the condition that the customer
obtain some additional service from the Bank or the Corporation, or refrain
from obtaining such service from a competitor.

The Corporation is subject to the periodic reporting requirements of the
Securities Exchange Act of 1934 ("Exchange Act"), and it files annual,
quarterly and current reports with the Securities and Exchange Commission.
At this time the Corporation's common shares are not registered under the
Exchange Act, and it is therefore not subject to the proxy and tender offer
rules or the director, executive officer and principal shareholder
reporting requirements of the Exchange Act.

(a) Sarbanes-Oxley Act of 2002. President Bush signed the Sarbanes-Oxley
Act of 2002 into law on July 30, 2002. This new legislation establishes a
comprehensive framework that affects the corporate governance and reporting
requirements of companies that file reports with the Securities and
Exchange Commission and provides accounting oversight of the accounting
firms that audit them. Among other things, the Sarbanes-Oxley Act

limits the scope of consulting services that auditors can offer their
reporting company audit clients;

imposes a range of new criminal penalties for fraud and other
wrongful acts and extends the period during which certain types of
lawsuits can be brought against a company or its insiders;

expands certain disclosure requirements for reporting companies and
requires the maintenance of internal controls and procedures and
disclosures regarding those controls and procedures;

requires officer certifications of a reporting company's financial
statements in quarterly, annual and other reports to the Securities
and Exchange Commission; and

creates an accounting oversight board that is empowered to set
auditing quality control and ethics standards.

The Sarbanes-Oxley Act requires the Securities and Exchange Commission to
adopt regulations to implement certain of its requirements. Numerous
regulations have been adopted to date and others are expected to be adopted
in the future.

(b) USA Patriot Act of 2001. The USA Patriot Act of 2001 contains new
anti-money laundering and financial transparency laws, in addition to the
laws and regulations theretofore in effect. The USA Patriot Act requires,
among other things, certain additional due diligence and record keeping
practices for financial institutions that administer or maintain private
bank accounts for non-U.S. persons and imposes standards for verifying
customer identification at account opening. The statutory requirements are
to be implemented by regulations issued by the U.S. Department of the
Treasury.

(c) Financial Services Modernization. Major financial services
modernization legislation was enacted in 1999, known as the
Gramm-Leach-Bliley Act ("1999 Act"). This legislation removed barriers
that theretofore separated banks, securities firms and other types of
financial institutions. Effective March 11, 2000, the 1999 Act established
a new type of holding company, a "financial holding company," that may
engage in "financial activities" not permitted to bank holding companies
and that have the authority to affiliate with companies engaged in such
activities. "Financial activities" are to be determined by the Board in
coordination with the Secretary of the Treasury, and may include activities
that are financial in nature, incidental to an activity that is financial
in nature, or complimentary to a financial activity and that do not pose a
safety and soundness risk. The 1999 Act enumerates activities considered
financial in nature (in addition to those already permitted to bank holding
companies), including underwriting insurance or annuities, or acting as an
insurance or annuity principal, agent or broker; providing investment or
financial advice; underwriting, dealing in or making markets in securities;
and merchant banking (subject to certain limitations).

A holding company may elect to be treated as a financial holding company,
and engage in these activities, provided that its subsidiary depository
institutions are well-capitalized, well-managed and have received at least
a satisfactory rating in the last Community Reinvestment Act examination.
National banks may also engage in many of these activities through a new
structure, the "financial subsidiary," subject to substantially the same
capital, management and CRA requirements, and state-chartered banks are
given similar authority.

The Act also provides for functional regulation of financial services
firms, which means that securities activities are to be regulated by the
Securities and Exchange Commission, insurance activities by state insurance
regulators, and banking activities by the appropriate bank regulatory
agencies.

The 1999 Act has resulted or is expected to result in new or revised
regulations for such matters as (1) newly authorized activities for bank
holding companies and financial holding companies, (2) financial privacy,
(3) customer protections for bank insurance sales, (4) the Community
Reinvestment Act, (5) overseas activities of bank holding companies, (6)
bank derivatives transactions and intra-day credit, (7) activities allowed
in national bank operating subsidiaries, and (8) broker-dealer registration
requirements for bank sales of new hybrid products.

(d) Dividends Payable by the Corporation Holders of Common Stock of the
Corporation are entitled to receive dividends as and when declared by the
Board of Directors out of funds legally available therefore under the laws
of the State of California. Under California law, the Corporation is
prohibited from paying dividends unless: (a) the amount of its retained
earnings immediately prior to the dividend payment equals or exceeds the
amount of the dividend; or (b) immediately after giving effect to the
dividend (i) the sum of its assets would be at least equal to 125 percent
of its liabilities and (ii) its current assets would be at least equal to
its current liabilities, or, if the average of its earnings before taxes on
income and before interest expense for the two preceding fiscal years was
less than the average of its interest expense for the two preceding fiscal
years, at least equal to 125 percent of its current liabilities.

The Board of Governors has advised bank holding companies that it believes
that payment of cash dividends in excess of current earnings from
operations is inappropriate and may be cause for supervisory action. As a
result of this policy, banks and their holding companies may find it
difficult to pay dividends out of retained earnings from historical periods
prior to the most recent fiscal year or to take advantage of earnings
generated by extraordinary items such as sales of buildings or other large
assets in order to generate profits to enable payment of future dividends.
Further, the Board of Governors' position that holding companies are
expected to provide a source of managerial and financial strength to their
subsidiary banks potentially restricts a bank holding company's ability to
pay dividends.

The Corporation's ability to pay dividends on its Common Stock is subject
to the rights of senior security holders and lenders, which will include
the holders of preferred stock in the future if preferred stock is issued.
Dividend payments will also be dependent upon its separate liquidity needs.
See Item 7, "Management's Discussion and Analysis of Financial Condition."
In that regard, Federal and state statutes, regulations and policies impose
restrictions on the payment of management fees and cash dividends by the
Bank to the Corporation.

The Bank

As a national banking association, the Bank is subject to the National Bank
Act and to supervision, regulation and regular examination by the
Comptroller of the Currency ("Comptroller"). It is also a member of the
Federal Reserve System and, as such, is subject to applicable provisions of
the Federal Reserve Act and regulations issued pursuant thereto. The
deposits of the Bank are insured up to the maximum legal limits by the Bank
Insurance Fund ("BIF"), which is managed by the Federal Deposit Insurance
Corporation ("FDIC"), and the Bank is therefore subject to applicable
provisions of the Federal Deposit Insurance Act and regulations of the
FDIC. The Bank is also subject to applicable provisions of California law,
insofar as they do not conflict with or are not pre-empted by Federal law.
The statutes and regulations administered by these agencies govern most
aspects of the Bank's business, including required reserves against
deposits, loans, investments, dividends, deposit insurance premiums mergers
and acquisitions, the establishment of new branches and other banking
facilities, disclosure obligations to depositors and borrower and customer
privacy.

(a) Supervision and Examinations. Federal law mandates frequent
examinations of all banks, with the costs of examinations to be assessed
against the bank being examined. In the case of the Bank, its primary
regulator is the Comptroller.

The Comptroller has a community bank risk-assessment system, which consists
of examination procedures that focus on the various types of risks that
national banks face. The Comptroller measures each individual bank's
exposure to certain risks, assesses the controls the bank has adopted in
response to the risks it faces and the measures it takes to monitor those
risks. The Comptroller evaluates nine categories of risk: credit, interest
rate, liquidity, price, foreign exchange, transaction, compliance,
strategic and reputation. These nine risks are measured and the direction
of the risk is also analyzed.

The FDIC has "back up" enforcement power over the Bank under Federal law.
The FDIC is authorized to conduct examinations of insured institutions that
represent a heightened risk to the deposit insurance funds when the FDIC
determines that such an examination is necessary. By agreement with other
federal regulatory agencies, the FDIC is also given access to supervisory
information held by the federal agencies and the right to participate in
examinations.

The Federal banking regulatory agencies have substantial enforcement powers
over the depository institutions that they regulate. Civil and criminal
penalties may be imposed on such institutions and persons associated with
those institutions for violations of any law or regulation. The penalties
can be up to $ 5,000 per day that a violation continues when the violation
is unintentional, or up to $1 million per day that a violation continues
when the violation is willful. The amount of the penalty also depends on
whether the violation is part of a pattern or causes a loss to the
financial institution. Enforcement powers also include the power to enjoin
"unsafe or unsound practices," the issuance of a cease-and-desist order
that can be judicially enforced, the issuance of directives to increase
capital and the issuance of formal and informal agreements.

(b) Prompt Corrective Action. The Federal Deposit Insurance Corporation
Improvement Act of 1991 ("FDICIA") requires the banking agencies to take
corrective action against certain financial institutions, based upon the
financial institutions' compliance with the various capital measurements.
The capital requirements and the definitions of the various measures of
capital are described below under the heading "Capital Regulations and
Dividends." The following chart sets forth the various categories of
capital compliance. In order to be considered in the well or adequately
capitalized categories, a financial institution must meet all the
requirements for that category. An institution will be considered
undercapitalized or significantly or critically undercapitalized if it
meets any of the requirements for that category.


Total Tier 1
Ratio Category Risk-Based Risk-Based Leverage
- -------------- ------------ ----------- -----------
Well Capitalized* 10% or above 6% or above 5% or above
Adequately Capitalized 8% or above 4% or above 4% or above**
Undercapitalized Less than 8% Less than 4% Less than 4%
Significantly Undercapitalized Less than 6% Less than 3% Less than 3%
Critically Undercapitalized - - 2% or less

* In addition, the institution must not be subject to any written
capital order or directive to meet and maintain a specific capital
level.
** 3% instead of 4% if the institution has the highest rating under
the CAMEL rating system.

FDICIA also permits the banking agencies essentially to downgrade an
institution to the next lower category (but not into the category of
critically undercapitalized) if it determines that the institution is in an
unsafe or unsound condition, or is engaging in an unsafe or unsound
practice. An institution that has received a less-than-satisfactory rating
in its most recent examination report for assets, management, earnings or
liquidity may be deemed to be engaged in an unsafe and unsound practice.
Except for a finding based on a less-than-satisfactory rating, the
institution is entitled to prior written notice and an opportunity to
respond to its regulator's finding that it is in an unsafe or unsound
condition or is engaging in such practices.

Based on its capital position at December 31, 2003, the Bank is considered
well capitalized.

As noted above, an undercapitalized financial institution is subject to
certain corrective action by the appropriate agency, depending on the
category it falls into. All undercapitalized institutions are required to
submit a capital plan within 45 days after the institution becomes
undercapitalized. Also, such an institution's asset growth is restricted
and it must obtain the prior approval of its federal regulator before it
acquires any company, sets up any new branch or engages in any new line of
business. The banking agency is required to monitor closely the condition
of the bank and its compliance with its plan, and to review periodically
the plan and the supervisory restrictions on the bank to assure they are
appropriate. In addition, the regulator is authorized by statute to take
the certain corrective actions and order certain limitations on the bank's
activities if necessary to carry out the purposes of the statute.

If an institution is categorized as being significantly undercapitalized,
or is undercapitalized and fails to submit a capital plan, its banking
regulator is required to take increasingly severe enforcement actions
against such institution. The regulator must require recapitalization
through a sale of stock or a merger, restrict affiliate transactions and
restrict the interest rates the bank may offer on deposits, (unless it
finds that doing so would not further the purpose of the section). In
addition, such an institution may not pay a bonus to a senior executive
officer or increase the pay of any executive officer without the prior
written approval of its federal regulator.

An institution that is critically undercapitalized is subject to mandatory
restrictions that are even more severe, and seizure within time limits
designated by statute. In general, the federal regulator is required to
seize an institution within 90 days of its becoming critically
undercapitalized, unless the regulator can document that another course of
action will better achieve the purposes of this section. The FDIC is
required to restrict the activities of a critically undercapitalized
institution, beyond the degree of limitations specified above for
institutions that are significantly undercapitalized.

(c) Brokered Deposits. FDICIA places limits on brokered deposits and
extends the limits to any bank that is not "well capitalized" or is
notified that it is in "troubled condition." Previously, the limitations
applied only to troubled banks. A well capitalized institution (which
generally includes an institution that is considered well capitalized for
purposes of the prompt corrective action regulations discussed above) may
still accept brokered deposits without restriction, unless it has been
informed by its appropriate Federal regulatory agency that it is in
"troubled condition." All other insured depository institutions are
prohibited from accepting brokered deposits unless a waiver is obtained
from the FDIC. If a waiver is obtained, the interest paid on such deposits
may not exceed the rate paid for deposits in its normal market area, or the
national rate as determined in the FDIC's regulation.

If a depository institution solicits deposits by offering interest rates
significantly higher than rates being offered in its market area, it is
deemed under FDICIA to be a deposit broker. Therefore, depending on its
capital category, it may be prohibited from such practice, or need a prior
waiver from the FDIC in order to offer such rates. The FDIC's regulations
specify that an institution that is not well capitalized may offer rates
that exceed the prevailing effective rates offered in the normal market
area only if the institution obtains a waiver, but the institution may not
offer rates more than 75 basis points above such prevailing rates.

The Bank is at this time considered well capitalized and not in a "troubled
condition," and it is not, therefore, subject to the brokered deposit
limitations.

(d) Risk-Based Deposit Insurance Assessments. In addition, FDICIA
requires the FDIC to develop and implement a system to account for risks
attributable to different categories and concentrations of assets and
liabilities in assessing deposit insurance premiums. Under this system,
each bank's deposit insurance premium assessment is calculated based on a
risk-based assessment program and the FDIC may increase or decrease the
assessment rate schedule on a semi-annual basis.

Capital Regulations and Dividends

The Board requires member banks and bank holding companies to maintain
adequate capital and has adopted capital leverage guidelines for evaluating
the capital adequacy of bank holding companies. The Comptroller has also
adopted a similar minimum leverage regulation, requiring national banks to
maintain at least a minimum capital to asset ratio. The Board's guidelines
and the Comptroller's regulations require the banks and bank holding
companies subject to them to achieve and maintain a Tier 1 capital to total
asset ratio of at least three percent (3.0%) to five percent (5.0%),
depending on the condition and rate of growth of the bank or holding
company. Tier 1 or core capital is defined to consist primarily of common
equity, retained earnings, and certain qualified perpetual preferred stock.
These minimum leverage ratio requirements limit the ability of the banking
industry, including the Corporation and the Bank, to leverage assets.

The Federal Reserve Board also uses risk-based capital guidelines to
evaluate the capital adequacy of member banks and bank holding companies.
Under these guidelines, assets are categorized according to risk and the
various categories are assigned risk weightings. Assets considered to
present less risk than others require allocation of less capital. In
addition, off-balance sheet and contingent liabilities and commitments must
be categorized and included as assets for this purpose. Under these
guidelines, the Corporation is required to maintain total capital of at
least 8.00% of risk-adjusted assets, and half of that minimum total capital
must consist of Tier 1 capital as defined above.

The Comptroller has also adopted risk-based capital guidelines applicable
to national banks, such as the Bank, that are similar to the Federal
Reserve's risk-based capital guidelines. At this time, the Bank is
required to maintain total capital of at least 8.00% of risk-adjusted
assets.

The capital totals of the Corporation and the Bank, as of December 31,
2003, exceeded the amounts of capital required under the regulatory
guidelines to be well capitalized as shown in Footnote 13 of the Financial
Statements, entitled Regulatory Capital Requirements, Item 8.

Under the risk-based capital rules, when the agencies assess the capital
adequacy of a bank, they must take into account the effect on that bank's
capital that would occur if interest rates moved up or down. The purpose of
this requirement is to ensure that banks with high levels of interest rate
risk have enough capital to cover the loss exposure.

The risk-based guidelines and the leverage ratio do not have a significant
effect on the Corporation and the Bank at this time because both the
Corporation and the Bank meet their respective required ratios. The effect
the requirements may have in the future is uncertain, but management does
not believe they will have an adverse effect on the Corporation or the
Bank. The risk-based capital guidelines may affect the allocation of the
Bank's assets between various types of loans and investments. If the Bank
continues to grow with its present asset composition, it may be required to
raise additional capital.

The required capital ratios have increased in significance under FDICIA, as
described above. The ratios now affect the Bank's ability to utilize
brokered deposits and its deposit insurance premium rates, and they can
result in regulatory enforcement action. See, above, "The Bank."

As required by FDICIA, the Federal banking agencies now take credit risk
concentrations and an individual institution's ability to manage such
concentrations into account when they assess a bank's capital adequacy.
Non-traditional investments and activities, such as the use of derivatives,
are also taken into account in assessing capital requirements. The
agencies can adjust the standards for risk-based capital on a case by case
basis to take such risks into account, but there is no formula that a bank
can use prior to evaluation by the agency to determine how credit
concentration or nontraditional activities will affect its capital
requirements.

Regulatory restrictions and other information guidelines with respect to
the payment of dividends by the Bank are contained in Item 5, "Market for
Registrant's Common Equity and Related Stockholder Matters.", below.

Impact of Monetary Policies

Banking is a business in which profitability depends on rate differentials.
In general, the difference between the interest rate received by the Bank
on loans extended to its customers and securities held in the Bank's
investment portfolio and the interest rate paid by the Bank on its deposits
and its other borrowings comprise the major portion of the Bank's earnings.
To the extent that the Bank is not able to compensate for increases in the
cost of deposits and other borrowings with greater income from loans,
securities and fees, the net earnings of the Bank will be reduced. The
interest rates paid and received by the Bank are highly sensitive to many
factors which are beyond the control of the Bank, including the influence
of domestic and foreign economic conditions.

The earnings and growth of the Bank are also affected by the monetary and
fiscal policy of the United States government and its agencies,
particularly the Board. These agencies can and do implement national
monetary policy, which is used in part to curb inflation and combat
recession. Among the instruments of monetary policy used by these agencies
are open market transactions in United States Government securities,
changes in the discount rates of member bank borrowings and changes in
reserve requirements. The actions of the Board have had a significant
effect on lending by banks, investments and deposits, and such actions are
expected to continue to have a substantial effect in the future. However,
the nature and timing of any further changes in such polices and their
impact on the Bank cannot be predicted.

Public Interest Laws, Consumer and Lending Laws

In addition to the other laws and regulations discussed herein, the Bank is
subject to numerous consumer and public interest laws and regulations that
are designed to protect customers in transactions with banks. While the
list set forth below is not exhaustive, these laws and regulations include
the Community Reinvestment Act, Truth in Lending Act, the Truth in Savings
Act, the Electronic Funds Transfer Act, the Expedited Funds Availability
Act, the Equal Credit Opportunity Act, the Fair Housing Act, the Real
Estate Settlement Procedures Act, the Home Mortgage Disclosure Act, the
Fair Credit Reporting Act, the Fair Debt Collection Practices Act, the Bank
Secrecy Act, the Right to Financial Privacy Act and the Americans with
Disabilities Act.

These laws and regulations mandate certain disclosure requirements and
regulate the manner in which financial institutions must deal with
customers when taking deposits, making loans, collecting loans and
providing other services. The Bank must comply with the applicable
provisions of these laws and regulations as part of its ongoing customer
relations. Failure to comply with these laws and regulations can subject
the Bank to various penalties, including but not limited to enforcement
actions, injunctions, fines or criminal penalties, punitive damages to
consumers and the loss of certain contractual rights.

Environmental Regulation

Federal, state and local regulations regarding the discharge of materials
into the environment may have an impact on the Corporation and the Bank.
Under Federal law, liability for environmental damage and the cost of
cleanup may be imposed upon any person or entity who is an owner or
operator of contaminated property. State law provisions, which were
modeled after Federal law, impose substantially similar requirements. Both
Federal and state laws were amended in 1996 to provide generally that a
lender who is not actively involved in operating the contaminated property
will not be liable to clean up the property, even if the lender has a
security interest in the property or becomes an owner of the property
through foreclosure.

The Economic Growth and Regulatory Paperwork Reduction Act of 1996 (the
"Economic Growth Act"), discussed in more detail below, includes protection
for lenders from liability under the Comprehensive Environmental Response,
Compensation and Liability Act of 1980 ("CERCLA"). The Economic Growth Act
adds a new section to CERCLA to specify the actions a lender may take with
respect to lending and foreclosure activities without incurring
environmental clean-up liability or responsibility. Typical contractual
provisions regarding environmental issues in the loan documentation and due
diligence inspections will not lead to lender liability for clean-up, and a
lender may foreclose on contaminated property, so long as it merely
maintains the property and moves to divest it at the earliest possible
time. Under California law, a lender generally will not be liable to the
State Attorney General for the cost associated with cleaning up
contaminated property unless the lender realized some benefit from the
property, failed to divest the property promptly, caused or contributed to
the release of the hazardous materials or made the loan primarily for
investment purposes. This amendment to California law became effective
with respect to judicial proceedings filed and orders issued after January
1, 1997.

The extent of the protection provided by both the Federal and state lender
protection statutes will depend on their interpretation by the
administrative agencies and courts, and the Corporation cannot predict
whether it will be adequately protected for the types of loans made by the
Bank.

In addition, the Corporation and the Bank are still subject to the risks
that a borrower's financial position will be impaired by liability under
the environmental laws and that property securing a loan made by the Bank
may be environmentally impaired and not provide adequate security for the
Bank. California law provides some protection against the second risk, by
establishing certain additional, alternative remedies for a lender in the
situation where the property securing a loan is later found to be
environmentally impaired. Primarily, the law permits the lender in such a
case to pursue remedies against the borrower other than foreclosure under
the deed of trust.

The Bank attempts to protect its position against the remaining
environmental risks by performing prudent due diligence. Environmental
questionnaires and information on use of toxic substances are requested as
part of its underwriting procedures. The Bank lends based upon its
evaluation of the collateral, net worth of the borrower and the borrower's
capacity for unforeseen business interruptions or risks.

New and Pending Legislation

Certain legislative and regulatory proposals that could affect the
Corporation, the Bank and the banking business in general are pending or
have been introduced, before the United States Congress, the California
State Legislature, and Federal, state and local government agencies. Such
legislative and regulatory proposals include proposals regarding expansion
of consumer protection, privacy and disclosure requirements, increases in
the premiums for deposit insurance, restructuring of the bank regulatory
agencies, and expansion of the powers of other financial institutions that
compete with banks, among others.

It is not known to what extent, if any, these proposals will be enacted or
remain in force or what effect such legislation would have on the
structure, regulation and competitive relationship of financial
institutions. It is likely, however, that many of these proposals would
subject the Corporation and the Bank to increased regulation, disclosure
and reporting requirements and would increase competition to the Bank and
its cost of doing business.

In addition to pending legislative changes, the various banking regulatory
agencies frequently propose rules and regulations to implement and enforce
already existing legislation. It cannot be predicted whether or in what
form any such legislation or regulations will be enacted or the effect that
such legislation or regulations may have on the Bank's business. It is
likely, however, that many of these proposals would subject the Corporation
and the Bank to increased regulation, disclosure and reporting requirements
and would increase competition to the Bank and its cost of doing business.


ITEM 2. Properties

The Corporation and the Bank share common quarters at 801 Fourth Street, in
the central business district of Santa Rosa. The Bank leases a total of
approximately 9,335 square feet of ground floor and second floor office
space at that location.

The SBA and Commercial Lending and Loan Administration offices are located
less than a block away from the main office at 815 Fifth Street, Santa
Rosa. The Bank leases 8,047 square feet from Mr. James Ratto, a major
shareholder of the Corporation. The Bank has entered into a new lease for
approximately 17,000 square feet located at 3558 Round Barn Boulevard,
Santa Rosa. Upon the completion of the contracted leasehold improvements,
the Bank will relocate the majority of its' lending staff and executive
management and abandon the Fifth Street location when the lease term
expires in August 2004.

The Bank's data processing, client services and personnel departments are
located at 1650 Northpoint Parkway, Santa Rosa. The Bank currently
occupies 7,122 square feet and will be adding 5,000 square feet adjacent to
the current space in the second quarter of 2004 to provide for projected
growth in staff in the operations areas of the Bank.

The Corporation leases facilities for its seven branch offices (both stand
alone offices and supermarket branches) in Sonoma County under various
leases which expire under various dates, including options to renew through
the year 2022. In January 2004 the Bank leased space for a new branch in
Marin County which is schedule to open this summer upon completion of
leasehold improvements.

The Bank also leases other properties for its loan production offices in
California and Arizona.

Management believes that the Bank has outgrown its current facilities and
has taken the actions noted above to expand the premises to accommodate
projected growth in specific areas of the Bank. Additional facilities may
be needed as and when the Bank continues to grow.

The Bank has invested in loans secured by real property collateral. The
Bank's policies with respect to such loans are described under the caption
"Item 7, Management's Discussion and Analysis of Financial Condition and
Results of Operation - Loan Portfolio."


ITEM 3. Legal Proceedings

Neither the Corporation nor the Bank is a party to any material pending
legal proceedings, other than proceedings arising in the ordinary course of
the Bank's business. None of these are expected to have a material adverse
impact on the financial position or results of operations of the
Corporation or Bank.


ITEM 4. Submission of Matters to a Vote of Security Holders

There were no matters submitted to a vote of shareholders during the fourth
quarter of 2003.

Part II

ITEM 5. Market for Registrant's Common Equity and Related Stockholder
Matters

On December 31, 2003, the Corporation had 9,039,450 shares of common stock
outstanding, held by approximately 274 shareholders of record.

At December 31, 2003, the directors and executive officers of the
Corporation and the Bank held 1,524,818 shares, or 14.0% of the outstanding
shares. These shares do not include shares that may be acquired upon the
exercise of outstanding stock options. See "Item 12, Security Ownership of
Certain Beneficial Owners and Management," herein. Under SEC rules, the
directors and officers are restricted in the amount of securities they may
sell without registration under the Securities Act of 1933, as amended. In
general, directors and officers each may offer up to 90,394 shares in any
three month period without such registration.

As of December 31, 2003, the directors, officers and staff have the right
to acquire 2,213,202 additional shares upon the exercise of options granted
pursuant to the Corporation's Stock Option Plans. Should several directors
and officers choose to exercise options and sell their shares on the
market, such that a large number of shares are offered at one time, the
price of the common stock could be adversely affected.

The Corporation's common stock is not listed on any securities exchange or
on the National Association of Securities Dealers Automated Quotations
(NASDAQ) System. The firms SmithBarney and Brookstreet Securities, located
in Santa Rosa, and Hoefer & Arnett and First Security Van Kasper, located
in San Francisco, are presently making a market in the stock. The
Corporation's trading symbol is NREB.

The following chart shows the high and low bid quotations and the volume of
transactions in the Corporation's stock for the periods indicated. The
price and volume information se forth below does not reflect
privately-negotiated transactions. The trading volume was obtained from the
OTC bulletin board web site. The prices were obtained from the business
section of the Press Democrat (the local newspaper in Santa Rosa,
California). The bid prices and numbers of shares in this table have been
adjusted for the impact of the stock dividends issued during 2003 and 2002
and the two for one stock split in December 2003.








Bid Quotations for the Corporation's Common Stock
Approximate
Quarter Ended High Low Trading Volume
- ------------- ---- -- --------------
March 31, 2002 $11.93 $10.23 202,003
June 30, 2002 13.93 12.45 437,945
September 30, 2002 13.40 12.38 220,456
December 31, 2002 12.88 12.17 197,171
March 31, 2003 13.33 11.93 257,706
June 30, 2003 12.86 11.93 233,287
September 30, 2003 14.05 11.70 707,092
December 31, 2003 18.50 14.00 463,449


Due to the lack of any significant trading and no established public
market, the prices indicated above should not be considered an indication
of the market value of the shares. There is no assurance that any
significant trading market for the shares will develop in the future and
there are no assurances as to the price at which shares may be traded in
the future. The bid and asked prices of the Corporation's common stock
were $17.30 and $17.70, respectively, on December 31, 2003.

Dividends and Stock Split

On October 21, 2003, the Corporation declared a two for one stock split to
shareholders of record on December 1, 2003. On April 1, 2003, the
Corporation declared a 5% stock dividend to shareholders of record on May
9, 2003. On March 26, 2002, the Corporation declared a 5% stock dividend
to shareholders of record on April 30, 2002.

The Corporation has not paid any cash dividends since 1995. There is no
assurance that dividends will be paid, or, if paid, what the amount of any
such dividends will be. The future dividend policy of the Corporation is
subject to the discretion of the Board of Directors and will depend upon a
number of factors, including earnings, financial condition, cash needs and
general business conditions. In addition, the Board of Directors may
declare dividends only out of funds legally available therefore. See
"Supervision and Regulation - Dividends Payable by the Corporation."

The Corporation's primary source of income (other than interest income
earned on the Corporation's other investments) is the receipt of dividends
from the Bank. The Bank's ability to pay dividends is subject to the
restrictions of the national banking laws and, under certain circumstances,
the approval of the Comptroller of the Currency. A national bank may not
pay dividends from its capital. All dividends must be paid out of net
profits then on hand, after deducting for expenses, including losses and
bad debts. A national bank is also prohibited from declaring a dividend
until its surplus fund equals the amount of its capital stock or, if the
surplus fund does not equal the amount of its capital stock, until
one-tenth of the bank's net profits for the preceding half year, in the
case of quarterly or semiannual dividends, or the preceding two consecutive
half-year periods, in the case of an annual dividend, are transferred to
the surplus fund each time dividends are declared.

The approval of the Comptroller is required if the total of all dividends
declared by a bank in any calendar year will exceed the total of its net
profits of that year combined with its retained net profits of the two
preceding years, less any required transfers to surplus or a fund for the
retirement of any preferred stock which may be outstanding. Moreover, the
Comptroller may prohibit the payment of dividends which would constitute an
unsafe and unsound banking practice. As of December 31, 2003, $28,766,000
of retained earnings of the Bank was available for the payment of dividends
to the parent company under this requirement.

Securities Authorized for Issuance Under Equity Compensation Plans

The Corporation's 1997 Stock Option Plan ("1997 Plan") was approved by the
Corporation's shareholders at the May 19, 1998 annual shareholders'
meeting. The 1997 Plan was adopted by the Board of Directors to replace the
Corporation's earlier stock option plan (the "1984 Plan") which was
approved by the Corporation's shareholders on June 4, 1995 and expired by
its terms on February 26, 1994. Options to purchase shares are still
outstanding under the 1984 Plan, and these options will remain outstanding
until they are exercised or expire. However, no new options may be granted
under the 1984 Plan. Other than options outstanding under its stock option
plans, the Corporation does not have any outstanding rights or warrants to
purchase shares of its common stock.

The purpose of the 1997 Plan is to provide a means whereby employees and
directors of the Corporation and the Bank and any other corporation that
may become a subsidiary of the Corporation, may be given an opportunity to
purchase shares of common stock of the Corporation. The Plan is intended
to advance the interests of the Corporation and the Bank by enhancing their
ability to attract and retain the best available personnel for positions of
substantial responsibility and to attract and retain the best available
persons to serve as directors of the Corporation and the Bank, to provide
additional incentive to employees and directors, and to promote the success
of the Corporation's business.

The Plan provides for the grant of both non-statutory options and options
which are intended to qualify as "incentive stock options" as defined in
Section 422 of the Internal Revenue Code (the "Code").

The following table shows the number of shares that may be issued upon the
exercise of options outstanding as of December 31, 2003, the weighted
average exercise price of such options and the number of shares remaining
for option grants under the 1997 Plan. The numbers of shares and the
exercise prices have been adjusted, pursuant to the terms of the 1997 Plan,
for stock dividends and the 2003 two-for-one stock split.



Equity Compensation Plan Information

Number of securities
remaining available for
Number of securities to Weighted-average future issuance under
be issued upon exercise exercise price of equity compensation plans
of outstanding options, outstanding options, (excluding securities
warrants and rights warrants and rights reflected in column (a)
----------------------- ------------------- -------------------------

Equity compensation plans
approved by security holders 2,213,202 $6.57 492,262

Equity compensation plans not
approved by security holders 0 0 0
--------- ----- -------
Total 2,213,202 $6.57 492,262
========= ===== =======



ITEM 6. Selected Financial Data




(Dollars in thousands) 2003 2002 2001 2000 1999
---------- --------- --------- --------- ---------

Year ended December 31:
Interest income $44,732 $41,456 $44,345 $39,894 $29,824
Interest expense 13,924 15,841 20,803 19,495 12,836
Net interest income 30,808 25,615 23,542 20,399 16,988
Provision for loan losses 900 840 960 960 800
Non-interest income 2,894 2,334 1,677 1,456 1,572
Non-interest expense 14,165 11,678 10,521 9,530 8,428
Income before income taxes 18,637 15,431 13,738 11,365 9,332
Provision for income taxes 7,366 6,096 5,651 4,513 3,754
Net Income 11,271 9,335 8,087 6,852 5,578

Earnings per share:
Basic* $1.28 $1.07 $0.93 $0.79 $0.65
Diluted* $1.12 $0.94 $0.85 $0.76 $0.61

Per Share:
Cash Dividends paid $0.00 $0.00 $0.00 $0.00 $0.00
Book value at December 31* $7.47 $6.12 $5.31 $4.56 $3.89

Average common shares outstanding* 8,812,882 8,768,569 8,746,032 8,705,873 8,610,767
Average diluted common shares outstanding* 10,082,552 9,963,744 9,529,632 9,066,152 9,149,471
Shares outstanding at December 31 (Actual) 9,039,450 8,779,919 8,343,852 7,909,402 7,476,622

At December 31:
Loans, net 733,857 586,461 466,529 432,446 357,225
Total assets 848,226 689,380 561,004 494,390 397,928
Total deposits 658,320 577,585 502,137 453,437 357,867
Borrowed funds 119,211 54,776 11,802 1,828 9,050
Shareholders' equity 67,533 53,738 44,297 36,103 29,062



* Prior years have been adjusted for stock split and stock dividends
issued.




Financial Ratios: 2003 2002 2001 2000 1999
- ----------------- ---- ---- ---- ---- ----
For the year:
Return on average assets 1.52% 1.50% 1.54% 1.54% 1.59%
Return on average equity 18.80% 18.86% 19.83% 20.87% 21.62%
Net interest margin 4.25% 4.23% 4.61% 4.71% 5.03%
Net loan losses to
average loans 0.00% 0.01% 0.01% 0.02% 0.01%
Efficiency ratio (1) 42.03% 41.78% 41.72% 43.60% 45.41%

At December 31:
Equity to assets 7.80% 7.80% 7.90% 7.30% 7.30%
Total capital to risk
adjusted assets 11.74% 11.56% 12.14% 10.69% 10.54%
Nonperforming assets to
total loans & OREO 0.17% 0.51% 0.45% 0.51% 0.52%
Nonperforming assets to
total assets 0.15% 0.44% 0.38% 0.46% 0.47%
Allowance for loan losses
to total loans 0.98% 1.07% 1.18% 1.06% 1.04%
Allowance for loan losses to
non-performing assets 572.9% 210.5% 260.48% 207.58% 200.58%

(1) Efficiency ratio is the percentage of noninterest expenses to the sum
of net interest income plus noninterest income.



ITEM 7. Management's Discussion and Analysis of Financial
Condition and Results of Operation

Critical Accounting Policies

The Corporation and Bank's accounting policies are fundamental to
understanding management's discussion and analysis of results of operations
and financial condition. Accounting policies are described in detail in
Note 1 of the Notes to Consolidated Financial Statements presented in Item
8. One policy, Allowance for Loan Losses, has been identified as being
critical because it requires management to make difficult and subjective
judgments about matters that are inherently uncertain and because of the
likelihood that materially different amounts might be reported under
different conditions or using different assumptions. This policy is
reviewed by Loan Committee and approved by the Board of Directors.

The Allowance for Loan Losses represents management's estimate of probable
losses inherent in the loan portfolio at the balance sheet date. The
allowance for loan losses is reviewed monthly and is based on allocations
for each loan category (e.g. Real Estate, Commercial), an allocation for
undisbursed commitments, plus an allocation for any outstanding loans which
have been classified and are on the "Watch List." Each loan that has been
classified is individually analyzed for the risk involved and an allowance
provided according to the risk assessment. In addition to the allocated
component there is an unallocated component. The unallocated component
incorporates management's judgment of the inherent risks in the portfolio
based on: historical loan loss experience, loan concentrations, evaluations
made by regulatory agencies and our outside accountants, and assessment of
economic conditions The allocated and unallocated components represent the
total allowance for loan losses that management believes is adequate to
cover losses inherent in the loan portfolio.

Changes in the estimate related to the allowance for loan losses can
materially affect net income. The process of determining the allowance
requires us to make assumptions regarding the inherent losses which are
highly uncertain, requires a high degree of judgment, and is impacted by
regional, national and global economic trends. Different assumptions
regarding possible future economic conditions could have been used and may
have had a material impact on the provision for loan losses and on the
consolidated results of operations.

Balance Sheet - Summary

The Corporation's sole subsidiary is the Bank, and its primary activities
are the commercial banking activities engaged in through the Bank. The
following discussion of financial condition as of December 31, 2003 and
2002 and results of operations for the years ended December 31, 2003, 2002
and 2001 focuses primarily on the Bank.

During 2003, total consolidated assets grew 23.0% to $848,226,000 at
December 31, 2003. Total consolidated assets grew 22.9% during 2002 to
$689,380,000 at December 31, 2002. The growth in 2003 results from strong
loan demand during the year. See "Loan Portfolio."

Total deposits increased 14.0% to $658,320,000 when comparing December 31,
2003 to December 31, 2002. For the year ended December 31, 2002, total
deposits increased 15.0% to $577,585,000. Deposits increased to fund the
loan growth mentioned above. See "Deposits."

Federal Home Loan Bank Advance increased very substantially to $119,211,000
at December 31, 2003 from $54,776,000 at December 31, 2002. Advances
increased to fund loan growth at a lower cost than term deposits. See "Mix
of Deposits and Other Funding Sources" and "FHLB Advances."

Results of Operations - Summary

The Corporation's consolidated net income for the year ended December 31,
2003 was $11,271,000 as compared to $9,335,000 for the year ended December
31, 2002, an increase of 20.7%. The Corporation's consolidated net income
for the year ended December 31, 2002, increased 15.4% over the year ended
December 31, 2001.

Net interest income before provision for loan losses increased $5,193,000,
or 20.3%, when comparing the year of 2003 to 2002. This increase results
from the growth in the volume of loans on which the Bank earns a net
interest margin and the lower cost of advances from FHLB versus term
deposits. The interest margin for 2003 equaled 4.25% compared to 4.23% in
2002 and 4.61% in 2001. See, "Net Interest Income."

The provision for loan losses of $900,000 in 2003 compared to $840,000 in
2002. See, "Allowance for Loan Losses." Non-interest income increased
$560,000 primarily due to higher premiums on SBA loan sales and an increase
in loan referral fees. See, "Non-Interest Income." Operating expenses
increased by $2,487,000 primarily because of rapid growth of the Bank. It
was the first full year of operation of the Bank's new branch office in
Sonoma, California and its new loan production office in San Rafael; both
opened in the fourth quarter of 2002.

When comparing 2002 to 2001 the provision for loan losses was decreased to
$840,000 in 2002 from $960,000 in 2001 and other income increased $657,000
to $2,334,000 in 2002 from $1,677,000 in 2001. Operating expenses
increased $1,157,000 during 2002 primarily due to increases in personnel
costs, a new branch office and the move of central services to a new
location.

Net Interest Income

The primary source of the Bank's income is the difference between (1) the
interest earned on its loan and investment portfolios, interest bearing
deposits with other banks, and federal funds sold, and (2) the interest
paid on deposits and other borrowed funds. This difference is referred to
as net interest income, and it is one of the primary factors that affect
the Corporation's profitability. Interest income earned on loans, which
includes loan fee income, is primarily a function of the amount of loans
outstanding and the rates prevailing on these loans. Interest paid on
deposits depends on the composition of the deposit base and the rates paid
to attract deposits. See, "Deposits."

For the year ended December 31, 2003, net interest income before the
provision for loan losses totaled $30,808,000 as compared to $25,615,000
for the year ended December 31, 2002, representing an increase of 20.3%.
The majority of this increase results from the net interest margin earned
on growth in the loan portfolio, largely as a result of the increase in
real estate loans. See, "Loan Portfolio." During 2002, net interest
income before the provision for loan losses totaled $25,615,000 as compared
to $23,542,000 in 2001 representing an increase of 8.8%. The majority of
this increase resulted from the net interest margin earned on growth in the
loan portfolio.

The Bank's net interest margin (expressed as a percentage, the yield on
average interest earning assets less the rate paid on average interest
bearing liabilities) moved to 4.25% in 2003 from 4.23% in 2002 and 4.61%
in 2001. Several factors impact the Bank's net interest margin. These
include changes in market interest rates, level of loans relative to
deposits, mix of loans and earning assets, non-accrual loan balances and
mix of deposits and other funding sources.

Changes in Market Interest Rates

Changes in economic conditions, and the actions of the Federal Reserve
Board to reduce the Fed Funds and Discount rates have a direct impact on
the Bank's net interest margin since prime rate generally moves with
Federal Reserve Board changes. During 2003 prime rate equaled 4.25% until
June when it declined to 4.00% where it remains. During 2002 prime rate
equaled 4.75% until November 7 when it declined to 4.25% (40 year lows).
Prime rate has remained fairly stable during the last two years following
2001 when the Fed Funds and prime rates also declined 11 times moving to
4.75% at December 31, 2001 from 9.50% at December 31, 2000. The majority of
SBA loans are tied to prime rate and reprice on a quarterly basis. Other
loan indexes also declined; however, not as immediately as prime rate. The
declines in market rates have a negative impact on the Bank's interest
margin depending upon their repricing schedule and index. There are no
assurances that earnings will not be adversely impacted by future actions
of the Federal Reserve Board and changes in market interest rates.

The Bank is considered asset sensitive, meaning more assets are immediately
adjustable than liabilities. The Bank's net interest margin tends to
increase when interest rates increase and tends to decrease in a declining
rate environment.

The full impact of rate changes on the Bank's earnings are not realized for
several months, since not all loans or deposits reprice immediately. The
majority of SBA loans are tied to the prime rate and reprice on a calendar
quarter basis. The Bank has adjustable rate loans, mainly commercial real
estate loans, which are tied to indexes which adjust at a slower pace, such
as the Eleventh District Cost of Funds Index (COFI). The COFI index moved
to 1.90% for December 2003 from 2.38% for December 2002 and 3.07% for
December 2001. The Bank also has a fixed rate loan portfolio which
generally reduces net interest margin as interest rates rise and benefits
net interest margin as rates decline.

Market rates also impact the Bank's ability to attract deposits and grow
the loan portfolio. The current low rates offered on deposits make them
less attractive to depositors. The Bank has also experienced an increase
in loan payoffs as borrowers have refinanced to other loans tied to indexes
which bear lower rates than loans tied to the COFI index.

Level of Loans Relative to Deposits

The net interest margin is also affected by the level of loans relative to
deposits. The Bank's ratio of loans-to-deposits increased during 2003,
when it averaged 107.5%, as compared to 99.6% in 2002 and 97.3% in 2001.
An increase in the loan-to-deposit ratio generally results in an increase
in net interest margin.

Mix of Loan and Earning Assets

Changes in the mix of loans also impact the Bank's interest margin. The
Bank grew average loans by $112.8 million in 2003 and $72.4 million in
2002. In both those years the majority of the growth in average loans
occurred in commercial real estate loans. There were increases of $89.1
million and $55.2 million in average commercial real estate loans,
respectively, which bear a lower average interest yield of 7.21% in 2003
and 8.03% in 2002. The majority of commercial real estate loan rates is
tied to COFI and generally adjusts every six months. There is a
significant lag in the repricing of these loans since first the COFI index
needs to reflect the decline in the cost of funds in the 11th District
before it is factored into the repricing rate on the COFI loans. In a
declining rate environment, COFI based loans help interest margin; however,
in an increasing rate environment they lag other indexes and have a
negative impact on net interest margin.

Average commercial loans yields (the majority of these loans are SBA loans)
for 2003 decreased 63 basis points from 2002. Most of these loans reprice
to prime rate on a quarterly repricing schedule. This average decline
results from the quarterly repricing of SBA loans to reflect the drop in
prime rate to 4.00% in June 2003 from 4.25% since November 2002 and 4.75%
from December 2001 to November 2002. Average construction loans declined
by $12.0 million during 2003. The average yield was 8.50% during 2003
compared to 9.01% in 2002. These loans have short maturity dates
(approximately one year). Economic conditions and rate competition for
construction loans resulted in less volume in construction loans during
2003.

Interest income increased to $44.7 million in 2003 from $41.5 million in
2002 and $44.3 million in 2001. The increase in 2003 results from an
increase in the average balance of loans outstanding during the year, with
declining rates continuing to have a negative impact on interest yields.
In 2002 the decline in interest income is a direct result of the lower
interest rate environment. Average loans increased to $648.7 million in
2003 from $535.9 million in 2002 and $463.5 million in 2001. The yield on
loans equaled 6.74% in 2003, 7.52% in 2002 and 9.20% in 2001. The 78 basis
point decline during 2003 resulted primarily from the impact of declining
rates and the Bank's competitive loan pricing. The lag in repricing COFI
loans continued to mitigate the impact of the declining market rates, with
the majority of COFI loan yields at rate floors.

The economic conditions and competition have impacted the mix of loans.
COFI loans were less attractive to borrowers when rates were rapidly
declining since loan products tied to prime rate, U.S. Treasury rates or
LIBOR had lower interest rates. As a result many COFI loans were refinanced
resulting in higher loan prepayments. Construction loans generally decline
when economic conditions worsen and the Bank has experienced less demand
for constructions loans during 2003. The Bank continues to experience
increased competition for loans, which has resulted in lower loan pricing.

Overall loan portfolio yields are affected by deferred loan fees and
discounts on loans. These fees and discounts are amortized to income over
the life, or estimated life, of the loan with which they are associated and
serve to increase loan portfolio yields. Interest income on loans includes
loan fee income of $1,346,000 for the year ended December 31, 2003,
$1,537,000 for the year ended December 31, 2002, and $1,658,000 for the
year ended December 31, 2001. This fee income increased yields on average
loans by 18 basis points in 2003, as compared to 22 basis points in 2002.
Deferred loan fees are a product of origination and commitment fees net of
certain direct loan origination costs. The deferred fee amounts equaled
$838,000 at December 31, 2003 and $1,464,000 at December 31, 2002. The
decline in fee income and the deferred fee balance in 2003 results from new
loan pricing on some products which did not include charging fees ("par
pricing") due to competition in the area. Deferred fees are netted against
total loans in the balance sheet.

Discounts on the unguaranteed portion of SBA loans are recorded as an asset
when the guaranteed portion of the SBA loan is sold. These discounts are
amortized as an adjustment to the loan yields over the estimated life of
the SBA loan. As of December 31, 2003, $1,414,000 was recorded as
discounts compared to $933,000 at December 31, 2002. The increase results
from loan sales during 2003 and the structure of the loans sales, which
includes premium and servicing values. These discounts are netted against
total loans in the balance sheet.

Non-Accrual Loan Balances

Loans carried as non-accrual reduce the portfolio yield, since the balance
of a non-accrual loan is maintained in the loan total but no interest is
accrued. Non-accrual loans are included in the loan amounts in the average
balance sheets below. Interest foregone on non-accrual loans equaled
$154,000 during 2003 compared to $228,000 during 2002 and $143,000 during
2001 which had a negative impact on net interest margin. The allowance for
loan losses has no direct effect on yield. For further discussion see
"Allowance for Loan Losses."

Mix of Deposits and Other Funding Sources

Interest expense decreased to $13.9 million compared to $15.8 million in
2002 and $20.8 million in 2001. This decline results from the current low
interest rate environment. Interest bearing deposits increased $66.2
million during 2003; however, the average cost of interest paid on interest
bearing deposits for the year ended December 31, 2003 was 2.34% versus
3.14% for the year ended December 31, 2002 and 4.88% for the year ended
December 31, 2001. Deposit costs decreased 80 basis points during 2003 and
174 basis points during 2002.

The Bank's money market rate account, the Sonoma Investors Reserve Account
remained competitive and average balances grew by $7.6 million during 2003.
Balances held in Sonoma Investors Reserve accounts equaled $ 142.6 at
December 31, 2003 moving from $144.6 million at December 31, 2002. Average
balances for savings and money market accounts at the Bank were $145.7
million for 2003, $138.1 million for 2002 and $129.7 million for 2001. The
rate offered on the Sonoma Investors Reserve account is repriced on a
weekly basis. This rate is a discretionary rate which provides management
with flexibility in controlling interest costs and reacting to changes in
market rates. Due to the weekly repricing, changes in rates on the Sonoma
Investors Reserve Account have a more immediate impact on the Bank's cost
of funds than changes in offering rates on time certificates. The cost of
funds on savings and money market accounts equaled 1.17% in 2003 compared
to 1.75% in 2002 and 3.23% in 2001.

Time deposits reprice at a slower pace, since certificates of deposits
usually do not reprice until their maturity dates, which generally range
from six to twenty-four months. Time deposits have increased to $404.0
million at December 31, 2003 from $352.1 million at December 31, 2002.
During both 2003 and 2002, the Bank ran several time deposit campaigns at
rates slightly higher than its local competitors. These higher priced
deposits were used to fund loan growth. The cost of time deposits averaged
2.94% in 2003 and 3.92% in 2002 compared to savings and money market rate
accounts which averaged 1.17% in 2003 and 1.75% in 2002. Growth in time
deposits which bear the highest cost, has a negative impact on the Bank's
cost of funds and net interest margin.

Average non-interest bearing deposits were relatively unchanged at $56.7
million in 2003 compared to $57.6 million in 2002. Growth in non-interest
bearing deposits has a positive impact on the interest margin.

The majority of the Bank's growth has been and continues to be funded by
time certificates and money market accounts. The Bank has the ability to
borrow from the Federal Home Loan Bank (FHLB) at a cost which is lower than
market rates on deposits. Due to the restructuring of the FHLB, the Bank's
borrowing capacity was significantly increased, and the Bank's borrowing
limit is now a maximum of 25% of its total assets with acceptable
collateral. During 2003, the Bank increased the funds borrowed to $119.2
million compared to $54.8 million at December 31, 2002. The borrowings
during 2003 are generally for a term of one year and are at fixed or
variable rates. The Bank has also borrowed from the FHLB to match fund
longer term loans totaling $1.9 million. The Bank has used this line as a
both a contingency source of funds and a source of funds for future loan
growth. At December 31, 2003, the Bank had pledged loan collateral to the
FHLB totaling $202.2 million which increased our borrowing capacity to
$163.1 million and had borrowed $119.2 million against that line.
Borrowing costs with the FHLB are lower than the cost of attracting new
deposits of similar duration. Therefore, expanding the Bank borrowings at
the FHLB has had a positive impact on net interest margins.

The tables on the following pages (i) summarize the distribution, by
amount, of the average assets, liabilities and shareholders' equity of the
Corporation for the periods indicated and (ii) set forth the yields on
earning assets and the rates paid for interest bearing liabilities during
the periods indicated. Non-accrual loans are included in the average loan
balances even though they are no longer accruing interest. Averages are
computed primarily from daily balances.

AVERAGE BALANCE SHEET
Year Ended
December 31, 2003
(dollars in thousands)
Average Interest Average
Balance Income/Expense Yield/Rate
------- -------------- ----------
Certificates of deposit
with other banks $546 $7 1.28%
Investments 4,704 196 4.18%
Federal funds sold 70,564 779 1.10%
Loans:
Commercial (including SBA loans) 200,518 11,172 5.57%
Installment loans to individuals 6,330 341 5.38%
Real estate - Construction 28,135 2,392 8.50%
Real estate - Other 413,667 29,845 7.21%
-------- ------- -----
Total Loans 648,650 43,750 6.74%
-------- ------- -----
Total earning assets 724,464 44,732 6.17%
-------
Non-earning assets:
Allowance for loan losses (6,894)
Deferred Loan Fees & Discounts (1,142)
Cash and due from banks 15,789
Other assets 11,850
--------
TOTAL ASSETS $744,067
========
Deposits:
Demand - interest bearing $27,377 $105 0.38%
Savings & money market 145,717 1,699 1.17%
Time certificates 373,546 10,983 2.94%
-------- ------- -----
Total interest bearing deposits 546,640 12,787 2.34%
Other Interest bearing liabilities 76,720 1,137 1.48%
-------- ------- -----
Total Interest bearing deposits &
liabilities 623,360 13,924 2.23%
-------
Non-interest bearing liabilities:
Non-interest bearing deposits 56,708
Other liabilities 4,051
Shareholders' equity 59,948
--------
TOTAL LIABILITIES
AND SHAREHOLDERS' EQUITY $744,067
========
Net interest income $30,808
=======

Net interest margin 4.25%
=======



AVERAGE BALANCE SHEET
Year Ended
December 31, 2002
(dollars in thousands)
Average Interest Average
Balance Income/Expense Yield/Rate
------- -------------- ----------
Certificates of deposit
with other banks $849 $17 2.01%
Investments 2,475 95 3.84%
Federal funds sold 65,926 1,029 1.56%
Loans:
Commercial (including SBA loans) 167,841 10,403 6.20%
Installment loans to individuals 3,341 229 6.85%
Real estate - Construction 40,117 3,615 9.01%
Real estate - Other 324,595 26,068 8.03%
-------- ------- -----
Total Loans 535,894 40,315 7.52%
-------- ------- -----
Total earning assets 605,144 41,456 6.85%
-------
Non-earning assets:
Allowance for loan losses (5,913)
Deferred Loan Fees & Discounts (1,688)
Cash and due from banks 15,028
Other assets 10,175
--------
TOTAL ASSETS $622,746
========
Deposits:
Demand - interest bearing $21,979 $130 0.59%
Savings & money market 138,105 2,414 1.75%
Time certificates 320,333 12,557 3.92%
-------- ------- -----
Total interest bearing deposits 480,417 15,101 3.14%
Other Interest bearing liabilities 31,906 740 2.32%
-------- ------- -----
Total Interest bearing deposits &
liabilities 512,323 15,841 3.09%
-------
Non-interest bearing liabilities:
Non-interest bearing deposits 57,642
Other liabilities 3,280
Shareholders' equity 49,501
--------
TOTAL LIABILITIES
AND SHAREHOLDERS' EQUITY $622,746
========
Net interest income $25,615
=======
Net interest margin 4.23%
=======









AVERAGE BALANCE SHEET
Year Ended
December 31, 2001
(dollars in thousands)
Average Interest Average
Balance Income/Expense Yield/Rate
------- -------------- ----------
Certificates of deposit
with other banks $490 $22 4.39%
Investments 2,073 123 5.95%
Federal funds sold 44,285 1,556 3.51%
Loans:
Commercial (including SBA loans) 139,902 12,300 8.79%
Installment loans to individuals 2,239 229 10.20%
Real estate - Construction 52,031 5,175 9.95%
Real estate - Other 269,358 24,940 9.25%
-------- ------- -----
Total Loans 463,530 42,644 9.20%
-------- ------- -----
Total earning assets 510,378 44,345 8.69%
-------
Non-earning assets:
Allowance for loan losses (5,135)
Deferred Loan Fees & Discounts (2,490)
Cash and due from banks 12,663
Other assets 9,481
--------
TOTAL ASSETS $524,897
========
Deposits:
Demand - interest bearing $18,861 $192 1.02%
Savings & money market 129,696 4,194 3.23%
Time certificates 273,550 16,232 5.93%
-------- ------- -----
Total interest bearing deposits 422,107 20,618 4.88%
Other Interest bearing liabilities 4,729 185 3.91%
-------- ------- -----
Total Interest bearing deposits &
liabilities 426,836 20,803 4.87%
Non-interest bearing liabilities:
Non-interest bearing deposits 54,302
Other liabilities 3,071
Shareholders' equity 40,688
--------
TOTAL LIABILITIES
AND SHAREHOLDERS' EQUITY $524,897
========
Net interest income $23,543
========
Net interest margin 4.61%
========




The following tables set forth the changes in net interest income due to
changes in interest rates and the volume of assets and liabilities between
years. Variances attributable to simultaneous rate and volume changes are
all allocated to volume change amount.



ANALYSIS OF VOLUME AND RATE CHANGES
ON NET INTEREST INCOME AND EXPENSE
2003 OVER 2002
(dollars in thousands)
Volume Yield/Rate Total
------ ---------- -----
Increase/(decrease) in interest income:
Certificates of deposit with other banks $(6) $(4) $(10)
Investments 86 15 101
Federal funds sold 72 (322) (250)
Loans:
Commercial (incl. SBA loans) 2,025 (1,256) (769)
Installment loans to individuals 205 (93) 112
Real estate - Construction (1,080) (143) (1,223)
Real estate - Other 7,153 (3,376) 3,777
------ ------ ------
Total 8,456 (5,180) 3,276
------ ------ ------
Increase/(decrease) in interest expense:
Deposits & other interest bearing liabilities:
Demand - interest bearing 32 (57) (25)
Savings & money market 133 (848) (715)
Time certificates 2,086 (3,660) (1,574)
Other interest bearing liabilities 1,039 (642) 397
------ ------ ------
Total 3,290 (5,207) (1,917)
------ ------ ------
Increase/(decrease) in net interest income $5,165 $28 $5,193
====== ====== ======
ANALYSIS OF VOLUME AND RATE CHANGES
ON NET INTEREST INCOME AND EXPENSE
2002 OVER 2001
(dollars in thousands)
Volume Yield/Rate Total
------ ---------- -----
Increase/(decrease) in interest income:
Certificates of deposit with other banks $16 $(21) $(5)
Investments 24 (52) (28)
Federal funds sold 760 (1,287) (527)
Loans:
Commercial (incl. SBA loans) 2,456 (4,353) (1,897)
Installment loans to individuals 113 (113) 0
Real estate - Construction (1,185) (375) (1,560)
Real estate - Other 5,115 (3,987) 1,128
------ ------ ------
Total 7,299 (10,188) (2,889)
------ ------ ------
Increase/(decrease) in interest expense:
Deposits & other interest bearing liabilities:
Demand - interest bearing 32 (94) (62)
Savings & money market 272 (2,052) (1,780)
Time certificates 2,776 (6,451) (3,675)
Other interest bearing liabilities 1,063 (508) 555
------ ------ ------
Total 4,143 (9,105) (4,962)
------ ------ ------
Increase/(decrease) in net interest income $3,156 $(1,083) $2,073
====== ====== ======


Provision for Loan Losses

The provision for loan losses was $900,000 for 2003 compared to $840,000
for 2002 and $960,000 for 2001. The provision reflects continued growth in
loans and the level of non-accrual loans during this year. For further
discussion see "Allowance for Loan Losses."

Non-Interest Income

The following table sets forth non-interest income by category for the
years indicated.

Year end December 31,
(Dollars in thousands) 2003 2002 2001
---- ---- ----
Gain on loan sales $1,387 $1,015 $545
Service charges on deposits 556 546 430
Loan servicing fees 326 298 288
Merchant and other service fees 184 189 181
Referral fees 227 72 36
Income on insurance policies 133 119 123
Gain on OREO sales 0 36 0
Other 81 59 74
------ ------ ------
Total Other Income $2,894 $2,334 $1,677
====== ====== ======

Non-interest income is derived primarily from gains on sales of SBA loans,
service charges on deposit accounts, earnings on life insurance and SBA
loan servicing fees. Non-interest income increased 24.0% to $2,894,000
when comparing the year ended December 31, 2003 to the previous year, which
resulted mainly from increased gains on the sale of SBA loans due to the
higher volume of SBA loan sales. When comparing the year ended December 31,
2002 to December 31, 2001, non-interest income increased 39.2% to
$2,334,000 compared to $1,677,000. This increase resulted mostly from
higher premiums on SBA loan sales and increased loan referral fees service
charges on deposit accounts.

Gains on SBA Loan Sales

Gains on the sale of the guaranteed portion of SBA loans increased to
$1,387,000 in 2003 compared to $1,015,000 in 2002 and $545,000 in 2001.
This increase in gains on sales resulted from higher premiums on the loan
sales. The volume of SBA loans sold was $14.1 million in 2003 with
$14,790,000 sold in 2002 and $8,514,000 in 2001. The Bank's premiums
averaged 9.9% in 2003 compared to 6.6% in 2002 and 5.7% in 2001. The
higher premiums are reflective of lower prepayment rates on SBA 7(a) loans
due to the lower prime rate during 2003 and 2002. The SBA implemented a
prepayment penalty on SBA 7(a) loans in 2000 which has also had a positive
impact on rate of prepayments.

Service Charges on Deposits

Non-interest income includes service charges on deposit accounts. During
2003, service charges totaled $556,000 versus $546,000 in 2002 and $430,000
in 2001. Service charges vary depending upon the type of account. Fees
charged to "analysis customers'" vary depending upon the customers' use of
various Bank services. Analysis customers' charges are reduced by an
earnings credit which is calculated by applying an interest rate (earnings
credit rate) to the average balance maintained by the customer. During the
last few years, the earnings credit rate declined due to the lower interest
rate environment. This means that account holders' earnings were lower to
cover the cost of services, and therefore, service charges were higher than
previous years. While the earnings credit rate does impact the service
charges, our business account holders continue to manage their accounts
activity to minimize their service charges. In addition to the lower
earnings credit rate, the Bank has continued to market this deposit product
and has added new business accounts which have increased revenues.

Loan Servicing Fees

SBA servicing fees equaled $326,000 in 2003 compared to $298,000 in 2003
and $288,000 in 2001. Service fee income is based on loan payments and
payoffs received on the sold portion of SBA loans, and therefore, vary from
year to year. During 2003, the Bank's average SBA loan portfolio serviced
was $43.9 million versus $35.2 million in 2002 and $31.6 million in 2001.
The serviced portfolio reflects SBA loan payoffs and volume of new sales
during the period.

There can be no assurance that the SBA program will continue to generate
significant amounts of other non-interest income in the future. The Bank
continues to experience additional competition with more financial
institutions making SBA loans. The governmental actions may alter the SBA
program at any time, which could have a negative impact on the Bank's
profit. See, "Item 1, The Corporation, Business of the Bank."

Income on Insurance Policies

Non-interest income also includes earnings on life insurance policies held
for certain directors and senior officers which totaled $133,000 in 2003
versus $119,000 in 2002 and $123,000 in 2001.

Gain on Other Real Estate Owned (OREO) Sales

The Bank did not have any other real estate owned during 2003. In 2002
there was one OREO sold for a gain of $36,000 on the only OREO property
held by the Bank during the year. See, "Other Real Estate Owned."

Non-Interest Expense

Non-interest expenses include salaries and employee benefits, occupancy,
equipment and the general expenses required for the operation of the
Corporation and the Bank. For the year ended December 31, 2003,
non-interest expenses totaled $14,165,000, an increase of 21.3% over the
previous year. The following table outlines the components of non-interest
expense for the periods indicated:


(In thousands) Year Ended December 31,
2003 2002 2001
---- ---- ----
Expense Item
Salaries & Employee Benefits $8,837 $6,981 $6,154
Occupancy 1,223 1,114 957
Equipment 760 606 604
Advertising/Business Development/Donations 619 519 487
Outside Customer Services 342 399 469
Director & Shareholder expenses 382 360 295
Deposit and Other Insurance 352 329 299
Postage & courier expenses 304 271 244
Professional Fees 394 360 247
Stationery & Supplies 248 228 196
Telephone expense 184 158 174
Loan expenses 168 93 94
Other 352 260 301
------- ------- -------
TOTAL $14,165 $11,678 $10,521
======= ======= =======

Salaries and Employee Benefits

A portion of the 26.6% increase in salaries and benefits resulted from
staff increases associated with the opening of the Sonoma Branch in October
2002 and the addition of loan officers in San Rafael and Sacramento, CA and
new support staff to process the increased loan volume. The Bank's full
time equivalent (FTE) staff positions averaged 130 in 2003, 114 in 2002 and
105 in 2001. During 2003 incentive compensation increased due to higher
level of loan production. It is expected that staff will continue to
increase in 2004 due to the opening of the Bank's new branch in San Rafael
and the hiring of additional staff for loan processing.

Salaries also included pay increases for performance and promotions during
the year. The Bank also experienced higher benefit costs during the year.
Additional increases in Employee benefit costs are expected in 2004.

Occupancy

Occupancy costs increased from 2002 to 2003 by 9.8% due to the full year of
operation of both the Sonoma Branch and the loan office in San Rafael. In
addition, there were annual increases in the rents charged on most
facilities as called for in the lease agreements. Occupancy expenses will
increase in 2004 when the Bank opens a new branch in San Rafael this
summer, expands the operation center and relocates the Loan Department and
Executive Offices to a larger facility this summer. For further discussion
see Item 2 "Properties."

Equipment

Equipment expenses increased to $760,000 in 2003 from $606,000 in 2002 and
$604,000 in 2001. During 2003, the Bank continued to upgrade and expand
our technology. The Bank's central processing system was replaced with new
equipment. This upgrade will make it possible to do such things as imaging
statements for customers and has other operational advantages. The Bank
also implemented signature card imaging and will be proceeding with a new
teller system. There is also a significant investment in equipment with
each new branch and staff addition. Equipment costs are expected to
continue to increase during 2004 with the planned expansion referred to
above.

Advertising/Business Development/Donations

Advertising and business development costs vary from year to year depending
on the various promotions that have occurred during the year. These costs
include promotion of various Bank services (I Banc, Telebanc, SBA,
commercial and construction lending and deposit campaigns) and promoting
new locations. The Bank continued its strong support of the local
community through contributions to local charitable agencies and matched
staff contributions to the United Way Campaign during 2003.

Outside Customer Services

Outside customer services decreased to $342,000 in 2003 from $399,000 in
2002 and $469,000 in 2001. Analysis charges accounts for the majority of
this expense category. Analysis charges are customer expenses for title
and escrow services, check charges, courier and payroll services incurred
on behalf of customers who maintain non-interest bearing deposit balances
sufficient to compensate for these costs. See, "Deposits." While some
non-interest expense is incurred, management feels the contribution of the
non-interest bearing demand accounts toward lowering the overall cost of
funds more than offsets this cost.

Director and Shareholder Expenses

Director and shareholder expenses equaled $382,000 in 2003 compared to
$360,000 in 2002 and $295,000 in 2001. See "Compensation of Directors."
Director fees vary depending upon the number of meetings during the year
and director attendance at those meetings. In addition, shareholder costs
have increased due to regulatory reporting changes and are expected to
continue to increase due to new and expanded regulatory requirements.

Deposit and Other Insurance

Included in Deposit and Other Insurance are regulatory assessments which
have been increasing over the last several years to $252,000 in 2003 from
$225,000 in 2002 and $200,000 in 2001. The Bank's deposit insurance premium
is currently based upon the lowest cost category of zero cents per $100 of
insured deposits. There can be no assurance that the deposit insurance
rates will remain at this low level; a rate increase is expected because of
the low ratio of federal reserves to insured deposits. The Bank is also
charged a "Financing Corporation" (FICO) assessment. The annual rate varies
and is calculated per $100 of insured deposits. This cost equaled $91,000
in 2003 compared to $87,000 in 2002 and $85,000 in 2001. Also included is
the fee (based upon total assets) assessed by the Office of the Comptroller
of the Currency which equaled $161,000 in 2003, $138,000 in 2002 and
$115,000 in 2001. See, "Description of Business-Supervision and
Regulation."

Professional Fees

Professional fees increased to $394,000 in 2003 from $360,000 in 2002 and
$247,000 in 2001. The Bank's legal costs vary depending upon the volume of
past due and non-accrual loans and OREO which required legal assistance.
Professional fees have also increased due to implementing changes in
financial reporting requirements which significantly impacted the cost of
audit services. Other professional fees include accounting services,
outside data processing review, intrusion testing, loan review services,
SBA audit fees and other consulting services.

Loan Expenses

Loan expenses increased to $168,000 in 2003 from $93,000 in 2002 and
$94,000 in 2001. These costs tend to vary depending on problem loan
expenses where the Bank is not reimbursed for these expenses. During 2003
the Bank contracted loan inspections and appraisal reviews services to
handle the increased volume of loan activity. Included in this category are
credit reports, appraisals, foreclosure expenses, inspection costs and
other loan related expenses. The Bank generally charges for direct costs
associated with loan originations. Broker fees are included as a part of
cost recovery and recorded in deferred fees on loans and amortized as an
adjustment to interest income in accordance with generally accepted
accounting principles.

The other expense categories increased to $352,000 in 2003 from $260,000 in
2002 and $301,000 in 2001. These miscellaneous expenses, while they do
vary, are expected to increase in 2004

When comparing 2002 to 2001, the increase in total non-interest expenses of
11.0% to $11,678,000 from $10,521,000 was due primarily to increased salary
expenses resulting from increases in branch, lending and other staff
additions throughout the Bank, salary increases and staff incentives
associated with increased volume of loan and deposit activity. In addition,
costs associated with occupancy and equipment also increased due to the
branch expansion. Most expense categories were higher as a result of the
loan and deposit growth and the new facilities.

Loan Portfolio

The following table shows the composition of the loan portfolio, by type of
loan, as of the dates indicated.

(In thousands)
December 31,
Type of Loan 2003 2002 2001 2000 1999
-------- -------- -------- -------- --------
Real Estate - Other $495,538 $382,134 $284,782 $273,298 $210,119
Real Estate Construction 26,271 32,412 49,604 46,244 39,523
Commercial 214,000 173,325 137,711 118,134 112,277
Installment Loans to
Individuals 6,185 6,445 2,052 2,412 1,783
Total, gross 741,994 594,316 474,149 440,088 363,702
Deferred fees and
discounts, net (838) (1,466) (2,004) (2,961) (2,690)
Total loans net of deferred
fees and discounts 741,156 592,850 472,145 437,126 361,012
Allowance for loan losses (7,299) (6,389) (5,616) (4,681) (3,787)
-------- -------- -------- -------- --------
TOTAL LOANS, NET $733,857 $586,461 $466,529 $432,446 $357,225
======== ======== ======== ======== ========

The table above illustrates the Bank's emphasis on commercial and real
estate lending. At December 31, 2003 and 2002 commercial loans comprised
28.8% and 29.2%, respectively, of the Bank's total loan portfolio.
Construction and other real estate loans (combined) comprised 70.3% and
69.8% on those same dates. Management is aware of the risk factors in
making commercial and real estate loans and is continuously monitoring the
local marketplace as well as performing annual reviews of this portfolio.

The Bank makes commercial loans primarily to small and medium sized
businesses and to professionals located within Northern California and
Arizona. While the Bank emphasizes commercial lending, management does not
believe that there is any significant concentration of commercial loans to
any specific type of business or industry.

At December 31, 2003, 97.1% or $719.8 million of the Bank's loans were
secured by real estate as the principal source of collateral. A worsening
of economic conditions, a decline of real estate values and/or rising
interest rates could have an effect on the value of real estate securing
these loans and could have an adverse impact on the financial condition of
the Bank.

Most of the security for the Bank's loans is located in the area where the
loan is generated. A significant natural disaster impacting those
locations, such as a severe earthquake or widespread flooding, could
disrupt the business of these borrowers and impair the security for the
Bank's loans. Although some of the Bank's borrowers carry insurance to
cover some of the losses that might arise from such an event, the Bank does
not require all its borrowers to carry earthquake insurance coverage since
such insurance typically provides a large deductible amount. If a large
earthquake occurs in the Bank's market area, the Bank would probably have
to restructure some of its loans and may suffer loan losses related to the
earthquake.

The Bank originates loans guaranteed by the U.S. Small Business
Administration ("SBA"). The guaranteed portion of each loan may be sold to
outside investors, usually at a price in excess of par. SBA 7(a) loans
typically have SBA guarantees ranging from 75% to 85% with a maximum
guarantee of $1,000,000; however, due to budgetary constraints, the SBA
recently imposed a maximum loan cap of $750,000 on 7(a) loans with a
maximum guaranteed amount of $562,500 per loan. Negotiations are ongoing
in Washington D.C. regarding budgetary constraints, the cap and alternative
measures to solve the estimated SBA budget shortfall. Additional
governmental actions may further alter the SBA program, which could have a
negative impact on the Bank's profits.

At this time the Bank is converting the SBA loan requests which exceed the
$750,000 loan cap to loans under the SBA's 504 program. Under the 504
program 55% of the loan is funded by the Bank compared to 100% of the loan
amount under the 7(a) program. Consequently the Bank would need to do
almost twice the volume of 504 loans to generate the same volume possible
under the 7(a) program. The 504 loans also carry additional risks since
the Bank's loan amount is not guaranteed by the SBA; however, this is
mitigated by the lower loan to collateral value ratio of approximately 50%.
There is an established market to sell the guaranteed portion of 7(a)
loans, whereas 504 loans are also saleable but generally at less favorable
terms. The Bank has sold some 504 loans, but has generally held the
majority of the 504 loans in the Bank's loan portfolio.

The SBA requires a prepayment penalty, which is remitted to the SBA, of 5%
in the first year, 3% in the second year and 1% in the third year, on all
7(a) loans. The impact of the prepayment penalty has been to slow the rate
of payoff on SBA loans, especially in a declining rate environment. The
Bank follows the same internal credit approval process when approving an
SBA loan as when approving other loans. The majority of the Bank's SBA
loans are secured by real estate. All SBA loans are reported in the chart
above as Commercial Loans.

While SBA loans generally have the same underwriting requirements as the
Bank's other loans, they are sometimes for longer terms (7 to 25 years) and
have a higher loan-to-value ratio than the Bank typically accepts. This
risk is mitigated by the majority of the loans being secured by real
estate. If a default on a SBA loan occurs the Bank shares proportionally
in the collateral supporting the loan with the SBA which guarantees the
loan. The SBA lending staff also generates commercial and construction
loans which are not guaranteed by the SBA. At December 31, 2003, the Bank
held $192,439,000 in 7(a) loans of which $129,398,000 was guaranteed by the
SBA. At December 31, 2002, the Bank held $151,437,000 in 7(a) loans of
which $101,010,000 was guaranteed by the SBA. At December 31, 2003 and
2002 there were no SBA guaranteed loans more than 90 days past due and
still accruing interest. At December 31, 2003 there was one SBA guaranteed
loans totaling $96,000, of which $72,000 was guaranteed by the SBA, on
non-accrual status and one SBA guaranteed loan totaling $94,000 of which
$71,000 was guaranteed by the SBA at December 31, 2002. There were no
charge offs on SBA loans during 2003, two charge offs totaling $26,000 on
SBA guaranteed loans in 2002, and no charge-offs on SBA loans during 2001.

The category entitled "Real Estate-Other" includes loans which are secured
by real estate and not classified as construction or commercial loans. The
majority of these loans are secured by commercial real estate. The Bank
offers residential mortgage loans on a limited basis. Home equity lines of
credit, included in Real Estate - Other, equaled 1.0% of the total loan
portfolio at December 31, 2003 compared to 1.4% at December 31, 2002.
These loans are secured primarily by second trust deeds on single family
residences. The Bank typically requires a loan-to-value ratio of no more
than 80% for home equity loans. The rates are adjustable monthly based on
the Bank's internal reference rate, and terms do not exceed ten years.

Real estate construction loans declined to $26,271,000 in 2003 from
$32,412,000 in 2002 as a result of depressed economic conditions. The Bank
created a construction loan group during 1997 to focus on construction
loans primarily for single family residences valued at under $4,000,000
located in Northern California. Construction loans are made to
"owner/occupied" and "owner/users" of the properties and occasionally to
developers with a successful history of developing projects in the Bank's
market area. Loan-to-value ratios on construction loans depend upon the
nature of the property. The Bank's policy is to require that the
loan-to-value ratio ranges from 65% to 80% and that the borrower have a
cash equity interest in the land ranging from 25%-50% or alternative
collateral. The construction lending business is subject to, among other
things, the volatility of interest rates, real estate prices in the area
and the market availability of conventional real estate financing to repay
such construction loans. A decline in real estate values and/or demand
could potentially have an adverse impact on this portion of the loan
portfolio, and on the earnings and financial condition of the Bank.

The Bank has a small portfolio of consumer loans, equaling 0.8% of the
total loan portfolio at December 31, 2003. Personal lines of credit and
overdraft protection are offered to customers. Regular underwriting
procedures are followed depending upon the type of loans. Revolving lines
are reviewed every two years. It is the Bank's policy to collateralize all
loans unless, in management's estimation, the credit worthiness, cash flow
and character of the borrower justify extension of credit on an unsecured
basis. Management recognizes the inherent risk in making unsecured loans,
but in management's judgement, such unsecured loans are justified based on
the credit worthiness and financial strength of the borrowers. Management
believes that its secured loans are adequately collateralized to minimize
loss in the event of default in payment of interest or principal or decline
in collateral values. In making collateralized loans, the Bank's policy
establishes a maximum loan-to-collateral value ratio of from 50% to 100%,
depending on the type of collateral and the other factors supporting the
loan.

The following table summarizes the Bank's loan maturities, by loan type, at
December 31, 2003. Loans are categorized by the maturity of the final
installment.
(In thousands)
Loans Maturing in:
Real Estate Real Estate-
Other Construction Commercial Installment Total
----------- ------------ ---------- ----------- -----
One Year or less:
Fixed rate $20,035 $20,426 $339 $24 $40,824
Variable rate 1,821 2,738 6,023 5,589 16,171
One to five years:
Fixed rate 8,290 859 1,653 412 11,214
Variable rate 12,083 0 9,326 0 21,409
After five years:
Fixed rate 1,408 0 0 160 1,568
Variable rate 451,901 2,248 196,659 0 650,808
-------- ------- -------- ------ --------
TOTAL $495,538 $26,271 $214,000 $6,185 $741,994
======== ======= ======== ====== ========
Interest Rate Sensitivity

The Bank attempts to lend at competitive interest rates and to reduce
exposure to interest rate fluctuations by making most of its loans at
adjustable interest rates.

The following table summarizes the Bank's loan portfolio by contractual
repricing frequency and by loan type, at December 31, 2003. SBA loans are
considered commercial loans for this analysis. Most of the SBA loans are
secured by real estate. The Bank has approximately $395.2 million in
adjustable loans which are priced at floor rate and are considered fixed
rate loans, deemed to reprice at their maturity date for the purpose of
this analysis.



Over 3 Over 1
3 Months Year
Months through through Over 5
(In thousands) or Less 1 Year 5 Years Years Total
-------- -------- -------- ------ --------
Real Estate - Other $129,715 $99,848 $62,292 $3,683 $495,538
Real Estate -
Construction 10,862 14,550 859 0 26,271
Commercial 202,285 5,731 5,984 0 214,000
Installment Loans 5,589 24 412 160 6,185
-------- -------- -------- ------ --------
TOTAL $348,451 $220,153 $169,547 $3,843 $741,994
======== ======== ======== ====== ========

Interest rate risk is reduced through the practice of making variable
interest rate loans which are tied to an outside rate index. These loans
"float", or adjust their rate as the interest rate environment changes. As
of December 31, 2003 and 2002 approximately 46.6% and 48.0%, respectively,
of the Bank's loan portfolio was comprised of loans with adjustable rates
(excluding those which had reached their floors).

Allowance for Loan Losses

In accordance with its policy, the Bank maintains an allowance for loan
losses to provide for losses in the loan portfolio. The allowance for loan
losses is reviewed monthly and is based on an allocation for each loan
category (e.g. Real Estate, Commercial), an allocation for undisbursed
commitments, plus an allocation for any outstanding loans which have been
classified by regulators or internally for the "Watch List." Each loan
that has been classified is individually analyzed for the risk involved and
an allowance provided according to the risk assessment. In addition,
management considers such factors as known loan problems, historical loan
loss experience, loan concentrations, loan loss experience in the banking
industry, evaluations made by bank regulatory agencies, assessment of
economic conditions and other appropriate data to identify risks in the
loan portfolio. Based upon this analysis of the allowance for loan losses
(which incorporates the growth in the loan portfolio during the year), the
Bank has, as of December 31, 2003, increased the allowance by 14.2% to
$7,299,000 compared to $6,389,000 at December 31, 2002. The provision for
loan losses for the year ended December 31, 2003 was $900,000. The increase
in the allowance was based upon the growth in the loan portfolio during the
year, the level of non-accrual loans and watch list loans and current
economic conditions. The ratio of allowance to total loans outstanding (net
of SBA loan guarantees) equaled 1.2% at December 31, 2003 and 1.3% at
December 31, 2002.

Depending on future evaluations of the allowance in connection with
regulatory examinations, any changes in the factors management reviews as
described above, and the amount of any loan losses that may be incurred,
further increases may be made in accordance with the Bank's policy, and
such increases will have an adverse effect on earnings. Management
attempts to reduce exposure to loss from adverse economic conditions
through portfolio diversification among businesses and types of borrowers.

The following table sets forth the changes in the allowance for loan losses
over the last five years and the relationship to loans outstanding, net of
the SBA guaranteed portion, at the end of those periods.



(dollars in thousands)


(dollars in thousands) Year Ended December 31,
ALLOWANCE FOR LOAN LOSSES: 2003 2002 2001 2000 1999
------ ------ ------ ------ ------
Balance at Beginning of Period $6,389 $5,616 $4,681 $3,787 $3,019
Provision for Loan Losses
Charged to Expense 900 840 960 960 800
Less Charge-Offs:
Commercial 0 26 0 0 13
Real Estate-Other 0 0 25 66 0
Construction 0 18 0 0 0
Consumer loans 0 26 0 0 19
------ ------ ------ ------ ------
Total Charge-offs 0 70 25 66 32
------ ------ ------ ------ ------
Recoveries:
Commercial 0 0 0 0 0
Real Estate - Other 0 0 0 0 0
Real Estate - Construction 10 3 0 0 0
Consumer 0 0 0 0 0
------ ------ ------ ------ ------
Total Recoveries 10 3 0 0 0
------ ------ ------ ------ ------
Net Charge-offs/(Recoveries) (10) 67 25 66 32
------ ------ ------ ------ ------
Balance at the End
of the Period $7,299 $6,389 $5,616 $4,681 $3,787
====== ====== ====== ====== ======
Total Loans Outstanding at End
of Period-Net of
SBA Guarantees $612,596 $493,305 $397,693 $378,141 $302,665

Ratio of Ending Allowance to
Ending Loans Outstanding-Net
of SBA Loan Guarantees 1.2% 1.3% 1.4% 1.2% 1.3%

AVERAGE TOTAL LOANS $705,617 $535,894 $463,530 $399,170 $308,013

Ratio of Net Charge-offs/
(Recoveries) to Average
Loans Outstanding during
the Period (0.001)% 0.013% 0.005% 0.017% 0.010%




During 2003 there were no charge-offs on loans and $10,000 was recovered on
a loan charge-off from the previous year. During 2002 there were
charge-offs on two real estate loans, one construction loan and four
consumer loans, totaling $70,000, and $3,000 in loan recoveries on
construction loans.

The following tables set forth the allocation of the allowance for loan
losses by loan type at the end of those periods indicated. The allocation
of the allowance will necessarily change whenever management determines
that the risk characteristics of the loan portfolio have changed. It
should not be construed that the amount allocated to a particular segment
is the only amount available for future charge-offs that might occur within
that segment, since the allowance is a general reserve. In addition, the
amounts allocated by segment may not be indicative of future charge-off
trends. The percentage of loans shown in these schedules represents the
percentage of loans in each loan category to total loans.


(dollars in thousands)

December 31, 2003 December 31, 2002 December 31, 2001
----------------- ----------------- -----------------
% of % of % of
Category Amount Loans Amount Loans Amount Loans
- -------- ------ ----- ------ ----- ------ -----
Commercial $2,089 28.9% $1,681 29.2% $1,832 29.0%
Real Estate
-Construction 760 3.5 1,148 5.4 1,216 10.5
Real Estate
-Other 4,389 66.8 3,491 64.3 2,533 60.1
Installment Loans 61 0.8 69 1.1 35 0.4
------ ----- ------ ----- ------ -----
TOTAL $7,299 100.0% $6,389 100.0% $5,616 100.0%
====== ===== ====== ===== ====== =====



(dollars in thousands) December 31, 2000 December 31, 1999
----------------- -----------------
% of % of
Category Amount Loans Amount Loans
- -------- ------ ----- ------ -----
Commercial $1,194 26.8% $1,269 30.8%
Real Estate -Construction 1,057 10.5 776 10.9
Real Estate -Other 2,383 62.1 1,700 57.8
Installment Loans 47 0.6 42 0.5
------ ----- ------ -----
TOTAL $4,681 100.0% $3,787 100.0%
====== ===== ====== =====


Non-Performing and Impaired Loans

Loans are generally placed on non-accrual status when the borrowers are
past due 90 days or when payment in full of principal or interest is not
expected. At the time a loan is placed on non-accrual status, any interest
income previously accrued but not collected is reversed. Interest accruals
are resumed on such loans only when they are brought fully current with
respect to interest and principal and when, in the judgment of management,
the loans are estimated to be fully collectible as to both principal and
interest. The Bank considers a loan impaired when, based upon current
information and events, it is probable that the Bank will be unable to
collect all amounts due according to the contractual terms of the loan
agreement.

The following table sets forth information regarding nonperforming assets
at the dates indicated.


(In thousands)
December 31,
2003 2002 2001 2000 1999
---- ---- ---- ---- ----
Nonperforming loans:
Non-accrual loans $1,274 $3,035 $2,156 $2,097 $1,888
Accruing loans past
due 90 days 0 0 0 158 0
Restructured loans 0 0 0 0 0
Total nonperforming loans 1,274 3,035 2,156 2,255 1,888
Other real estate owed 0 0 0 0 0
Total nonperforming/
impaired assets $1,274 $3,035 $2,156 $2,255 $1,888

Nonperforming assets to
total loans and other
real estate owned 0.17% 0.51% 0.45% 0.51% 0.52%
Nonperforming assets
to total assets 0.15% 0.44% 0.38% 0.46% 0.47%

The following table sets forth the classified loans at the end of each of
the last five years.

(In thousands) 2003 2002 2001 2000 1999
------ ------ ------ ------ ------
Substandard $7,224 $8,460 $2,269 $3,071 $3,607
Doubtful 0 1,043 705 0 2
Loss 0 0 0 0 0
Other real estate owned 0 0 0 0 0
------ ------ ------ ------ ------
Total classified assets $7,224 $9,503 $2,974 $3,071 $3,609
====== ====== ====== ====== ======
Classified to total loans and
other real estate owned 0.97% 1.60% 0.63% 0.70% 0.99%
Allowance for loan losses to
total classified 101.03% 67.23% 188.84% 152.43% 119.54%


The amount of interest foregone on the loans on non-accrual at December 31,
2003 totaled approximately $154,000 for 2003 and $70,000 in interest was
earned on those loans (prior to those loans being placed on non-accrual)
during the year. The amount of interest foregone on the loans on
non-accrual at December 31, 2002 totaled approximately $228,000 for 2002
and $39,000 in interest was earned on those loans (prior to those loans
being placed on non-accrual) during the year.

As of December 31, 2003, the Bank had $1,274,000 in non-accrual loans, of
which $1,244,000 was collateralized by real estate and $72,000 was
guaranteed by the SBA. On December 31, 2002, the Bank had $3,035,000 in
non-accrual loans, of which $2,732,000 was collateralized by real estate
and $94,000 was guaranteed by the SBA.

Potential non-performing loans are identified by management as part of its
ongoing evaluation and review of the loan portfolio. Based on such reviews
as of December 31, 2003, management has no knowledge or information about
any loan which has not been included in the preceding tables which causes
management to have doubts about the borrowers' ability to comply with
present repayment terms, such that the loan might subsequently be
classified as non-performing.

Other Real Estate Owned

During 2003, the Bank did not hold any property as Other Real Estate Owned
(OREO). In January 2004 the Bank took possession of a motel located in
Arizona through a foreclosure proceeding. This OREO was valued at $676,000
and a charge-off of $135,000 was recorded against the allowance for loan
losses. During 2002, the Bank foreclosed on one industrial building and
sold the property for a gain of $36,000.

Deposits

The Bank obtains deposits primarily from shareholders, local businesses,
loan customers and personal contacts by its business development staff,
officers and directors. The Bank does not have any brokered deposits. At
December 31, 2003, deposits totaled $658,320,000, which was an increase of
14.0% from $577,585,000 at December 31, 2002.

Non-interest bearing demand deposits totaled $61,436,000 at December 31,
2003 as compared to $50,632,000 at December 31, 2002. Although these
deposits do not bear interest, some of the account holders utilize the
Bank's analysis system which gives earnings credits for their collected
average balances based on an internal index. The customer may then use
those earnings credits towards various account services such as escrow
accounting fees, courier services, payroll, and check printing paid to
third party vendors. The balances in this type of account tend to vary and
approximated a normal level at the end of the year. The average balance
for demand deposits increased to $59,311,000 during 2003 from $57,642,000
during 2002.

Time deposits increased $51.9 million or 14.8% in 2003. During 2003 and
2002, the Bank continued to offer highly competitive rates on time deposits
in order to fund growth in loans. Time deposits increased to $404,010,000
at December 31, 2003 from $352,073,000 at December 31, 2002 and
$276,704,000 at December 31, 2001. Time deposits bear a higher interest
rate than other types of deposits and increase the Bank's overall cost of
funds. See, "Net Interest Income."

Money market deposits decreased $2.0 million or 1.4% in 2003. The balances
maintained in these accounts also tend to vary. The Bank's Sonoma Investor
Reserve account is tied to a discretionary index which reprices on a weekly
basis. The Sonoma Investors Reserve accounts generally offer rates which
are competitive with rates offered on 30 to 90 day time certificates, and
therefore, this account has been very popular with depositors. However, due
to the lower interest rate environment competition for this type of deposit
has increased.

Management attempts to reduce risks from fluctuating interest rates by
limiting the maturities on certificates of deposit. The following table
sets forth, by time remaining to maturity, the Bank's time certificates of
deposit as of December 31, 2003.



(dollars in thousands) $100,000 and Over Less than $100,000
Amount Pct Amount Pct
-------- ----- -------- -----
Three Months or Less $ 33,075 19.2% $ 34,645 15.0%
3 to 6 months 42,006 24.3 53,132 23.0
6 months to 1 year 52,754 30.6 79,148 34.2
Over 1 year 44,720 25.9 64,530 27.8
-------- ----- -------- -----
Total $172,555 100.0% $231,455 100.0%
======== ===== ======== =====




At December 31, 2003, certificates of deposit of $100,000 or more
constituted approximately 26.2% of total deposits. The holders of these
deposits are primarily local customers of the Bank; however, during 2003
and 2002 the Bank did utilize an internet rate listing services for
financial institutions and did attract new funds to the Bank at rates
slightly lower than local consumer rates. At December 31, 2003, these
deposits totaled $28.6 million compared to $18.2 million at December 31,
2002.

While time deposits are rate sensitive, the Bank believes they are
relatively stable deposits, as they are obtained primarily from customers
with other banking relationships with the Bank.

Investment Portfolio

The following table shows the fair market value of the Bank's investment
portfolio at December 31, 2003, 2002 and 2001.





December 31,
(In thousands) 2003 2002 2001
- -------------- ------ ------ ------
U.S. Treasury Securities $0 $0 $0
U.S. Government-Sponsored Agencies 632 652 998
Federal Home Loan Bank Stock 5,961 2,740 599
Federal Reserve Stock 165 165 163
------ ------ ------
Total $6,758 $3,557 $1,760
====== ====== ======
Securities Pledged $625 $625 $625
====== ====== ======


The following table shows the yield of investments (at amortized cost) by
maturity ranges as of December 31, 2003. Federal Home Loan Bank and
Federal Reserve stock are excluded from this table.

(In thousands) Amount Yield
- -------------- ------ -----
One year or less $632 3.45%
Over one year through 5 years 0 0.00
Over 5 years through 10 years 0 0.00
Over 10 years 0 0.00
----- ----
Total $632 3.45%
===== ====

The yield on average investments (including Federal Home Loan Bank and
Federal Reserve Bank stock) equaled 4.18% during 2003 compared to 3.84% in
2002. See, "Net Interest Income."

The Bank is required to own Federal Home Loan Bank ("FHLB") stock to
maintain its borrowing relationship. See, "Liquidity." The Bank receives
stock dividends quarterly based upon the earnings of the Federal Home Loan
Bank Stock. The Bank received an annualized yield of 4.21% during 2003 and
3.80% during 2002. The Federal Reserve Bank stock had a yield of 6.00%
during 2003.


Investments are carried at amortized cost or market value, depending on
whether they are held to maturity or available for sale. At December 31,
2003, $632,000 was classified as available for sale per accounting
definitions. At December 31, 2002, $652,000 was classified as available for
sale. The market value of securities equaled $632,000 and $652,000 at
December 31, 2003 and December 31, 2002, respectively.

Federal Home Loan Bank

The Bank has a borrowing agreement with the Federal Home Loan Bank (FHLB).
The terms and conditions of the advances are negotiated at the time of the
advance. The FHLB will permit the Bank to borrow up to 25% of the Bank's
total assets provided that adequate collateral has been pledge to the FHLB.
The borrowing rates on FHLB have been below the cost of attracting term
deposits of similar maturities; therefore, the Bank has borrowed from the
FHLB to fund a large portion of the loan growth during 2003. At December
31, 2003 the Bank had pledged loans with an outstanding principal balance
of $202.2 million which results in a borrowing capacity of $163.1 million.
As of December 31, 2003 the balance of advances from FHLB equaled $119.2
million up from $54.8 million at December 31, 2002. The Bank expects to
continue to use the line at the FHLB to fund growth in the future.
However, changes in the terms and conditions of FHLB advances may affect
the Bank's ability to borrow from the FHLB

Contracted Obligations

The following table shows the Company's significant fixed and determinable
contractual obligations by payment date:



Payments due by period in thousands

Less More
than 1 to 3 3 to 5 than
Contractual Obligation Total 1 year years years 5 years
- ---------------------- -------- -------- -------- ------- -------

Certificates of Deposit Note 5 $404,010 $294,760 $108,882 $368 $0
Federal Home Loan Bank Note 6 119,211 87,299 30,072 1,658 182
Capital Lease Obligations 0 0 0 0 0
Operating Lease
Obligations Note 12 10,451 1,102 2,409 2,180 4,760
Other Long term Liabilities 0 0 0 0 0
-------- -------- -------- ------- -------
$533,672 $383,161 $141,363 $4,206 $4,942
======== ======== ======== ======= =======


Off-Balance Sheet Commitments

Standby letters of credit and commercial letters of credit are conditional
commitments issued by the Bank to guarantee the performance of a customer
to a third party or payment by a customer to a third party. Those
guarantees are primarily issued in international trade or to support public
and private borrowings arrangements, including bond financing, equipment
purchases and similar transactions. Except for certain long-term
guarantees, the majority of guarantees expire in one to two years. The
credit risk involved in issuing letters of credit is essentially the same
as that involved in extending loan facilities to customers. Collateral
supporting those commitments varies depending upon the credit standing of
the borrowers. The Bank routinely charges a fee for these credit
facilities.

Amount of Commitment Expiration Per Period
Less
than 1 to 3 3 to 5
(in thousands) Total 1 year years years Thereafter
- ------------- ------ ------ ------ ------ ----------
Commitments to
extend credit $56,507 $21,875 $34,631 $0 $0
Commercial and standby
letters of credit 304 244 60 0 0
------- ------- ------- ----- ------
$56,811 $22,119 $34,691 $0 $0
======= ======= ======= ===== ======



Liquidity - Consolidated

Liquidity is a bank's ability to meet possible deposit withdrawals, to meet
loan commitments and increased loan demand, and to take advantage of other
investment opportunities as they arise. The Bank's liquidity practices are
defined in both the Asset and Liability Policy and the Investment Policy.
These policies define acceptable liquidity measures in terms of ratios to
total assets, deposits, liabilities and capital. In addition, these
policies include acceptable ranges for the Bank's loans-to-deposits ratio.
The Bank also compares its liquidity position and ratios to those of its
peer group.

The Bank is required to maintain specific reserve balances with the Federal
Reserve Bank. This is monitored on a daily basis to assure compliance with
regulatory requirements. The Office of the Comptroller of the Currency
("OCC") also requires the Bank to establish adequate liquidity policies and
practices. Although defined liquidity percentages are not specified in the
OCC's regulations, they have been incorporated in the Bank's policies and
procedures. See the consolidated statement of cash flows for further
information on liquidity since it shows the sources and uses of funds.

Cash and due from banks, interest bearing deposits in banks and federal
funds sold totaled $94,574,000 or 11.1% of total assets at December 31,
2003 compared to $87,661,000 or 12.7% of total assets at December 31, 2002.
The liquidity level at December 31, 2002 exceeded the Bank's policy
guideline of 10%.

At December 31, 2003 and 2002, the Bank's ratio of loans-to-deposits was
112.7% and 102.8% respectively which were in compliance with its internal
guideline of 115%. This ratio is higher than peers. The large portfolio
of SBA 7(a) loans, which is readily saleable within a two week period,
allows the Bank to maintain a higher loan-to-deposit ratio.

The Bank has two federal funds lines of credit totaling $14,000,000 with
two financial institutions. These lines are available on a short term basis
to meet cash demands that may arise. The Bank also has a borrowing
relationship with the Federal Home Loan Bank, which has provided a source
of funds for loan growth and liquidity purposes. For further discussion
see "Federal Home Loan Bank".

The Bank funded loan growth during 2003 and 2002 through increased
interest-bearing deposits (mainly time deposits) and borrowing from the
Federal Home Loan Bank. A portion of the FHLB line has been set aside as a
contingency source of liquidity and is not available for normal operations.
Deposits increased during 2003 and 2002 largely due to deposit campaigns
which offered higher rates to attract new time deposits. This trend is
expected to continue, although there can be no assurance that deposits will
continue to grow at the current rate in the existing market areas.

Liquidity - Parent Company Only

At present, the Corporation's primary sources of liquidity are from short
term investments on its capital, proceeds from exercise of stock options,
and dividends from the Bank. The Bank's ability to pay dividends to the
Corporation is subject to the restrictions of the national banking laws
and, under certain circumstances, the approval of the OCC. See Item 5,
"Dividends." In addition, the Federal Reserve Act prohibits the Bank from
making loans to its "affiliates", including the Corporation, unless certain
collateral requirements are met.

At December 31, 2003, the Corporation had non-interest and interest bearing
cash balances of $1,898,000, which management believes is adequate to meet
the Corporation's foreseeable operational expenses.

Return on Equity and Assets

The following table shows key financial ratios for the years ended December
31, 2003 and 2002.

Year Ended December 31,
2003 2002
---- ----
Return on Average Assets 1.5% 1.5%
Return on Average
Shareholders' Equity 18.8% 18.9%
Average Shareholders' Equity
as a Percent of Average Assets 8.1% 7.9%
Dividend Payout Ratio N/A N/A

Effects of Inflation

Inflation affects the Bank and the banking business generally because of
its effect on interest rates and loan demand. To offset inflation and the
resulting changes in interest rates and market demands, the Bank attempts
to maintain liquid interest bearing assets and to manage its assets and
liabilities such that they can be repriced within a short period of time.
In addition to its effect on market conditions and interest rates,
inflation increases the Corporation's cost of operations. The rate of
inflation has maintained a very low annual rate during the last few years.


Capital

The Corporation and the Bank are required by the Federal Reserve Board and
the Comptroller of the Currency to maintain adequate capital. The Board of
Governors of the Federal Reserve System has adopted risk-based capital
guidelines for member banks and bank holding companies which provide
minimum uniform capital adequacy requirements for bank holding companies.
The OCC has also adopted additional capital requirements which are
applicable to national banks, such as the Bank. See "Item 1, Description
of Business, Supervision and Regulation-Capital Regulations and Item 8,
Consolidated Financial Statements, Note 13."

The Bank and the Corporation are considered "Well-Capitalized" under the
"risk-based" capital methodology. The Bank's leverage capital ratio was
8.2% of its total assets at December 31, 2003. The Bank's total risk-based
capital ratio was 11.4% at December 31, 2003; the minimum acceptable level
at December 31, 2003 was 8.0%. The Corporation's leverage capital ratio
was 8.4%, with total risk-based capital equaling 11.7%, at December 31,
2003.

Income Taxes

The 2003 provision for income tax equaled $7,366,000. The overall
effective tax rate was 39.5% during 2003. See, "Item 7, Consolidated
Financial Statements, Note 7." The provision for federal income taxes for
2002 was $6,096,000. The overall effective tax rate for 2002 and 2001 was
39.5% and 41,1%, respectively.


Item 7A. Quantitative and Qualitative Disclosures about Market Risk

The Bank's financial performance is impacted by, among other factors,
interest rate risk and credit risk. The Bank utilizes no derivatives to
mitigate its credit risk, relying instead on loan review and adequate loan
loss reserves. See Allowance for Loan Losses.

Interest rate risk is the risk of loss in value due to changes in interest
rates. Since virtually all of the Corporation's interest rate risk
exposure lies at the Bank level, this risk is addressed by the Bank's Asset
Liability Committee ("ALCO"), which includes members of the Board of
Directors and senior officers of the Bank. ALCO attempts to manage the
various components of the Corporation's balance sheet to minimize the
impact of sudden and sustained changes in interest rates on portfolio
values and net interest income.

A fundamental objective is to manage its assets and liabilities to maximize
the economic value of the Bank while maintaining adequate liquidity and
minimizing exposure to interest rate risk. Management believes an
acceptable degree of exposure to interest rate risk results from the
management of assets and liabilities through maturity, pricing and mix with
the goal of limiting the Bank's exposure to interest rate risk. The Bank's
profitability is dependent to a large extent upon its net interest income.
The Bank is subject to interest rate risk to the degree that its
interest-earning assets reprice differently than its interest-bearing
liabilities.

Interest rate sensitivity analysis is used to measure the Bank's interest
rate risk by computing estimated changes in the net present value ("NPV")
of its cash flows from assets, liabilities and off-balance sheet items in
the event of a range of assumed changes in market interest rates. NPV
represents the market value of portfolio equity and is equal to the market
value of assets minus the market value of liabilities, with adjustments
made for off-balance sheet items. This analysis assesses the risk of loss
in market rate sensitive instruments in the event of sudden or sustained
increases and decreases in market interest rates of 100 basis points or
more. The Bank has no trading securities.

Management expects that, in a declining rate environment, the Bank's net
interest margin would be expected to decline, and, in an increasing rate
environment, the Bank's net interest margin would tend to increase. On a
monthly basis, management prepares an analysis of interest rate risk
exposure. Such analysis calculates the change in net interest income given
a change in general interest rates of 100 and 200 basis points up or down.
All changes are measured in dollars and are compared to projected net
interest income, and the value of the Bank's equity is calculated by
discounting cash flows associated with the Bank's assets and liabilities.
The following table summarizes the simulated change in net interest income
based on the twelve months ending December 31, 2003, given a change in
general interest rates of 100 and 200 basis points up or down.



Change in Estimated Estimated Change in
Interest Rate Net Interest Income Net Interest Income
(basis points) (000) (000)
- -------------- ------------------- -------------------
+200 $37,928 $2,625
+100 36,627 1,324
Base Scenario 35,303 0
- -100 34,719 (584)
- -200 33,508 (1,795)


The model utilized by management to create the report presented above makes
numerous assumptions, including relative levels of market interest rates,
loan prepayments and deposit runoff and should not be relied upon as
indicative of actual future results. Computations do not contemplate any
actions that ALCO could undertake in response to changes in interest rates.
Actual results could differ significantly from those estimates, which would
result in significant differences in the calculated projected change.

Interest rate risk management is a function of the repricing
characteristics of the portfolio of assets and liabilities. Interest rate
risk management focuses on the maturity structure of assets and liabilities
and their repricing characteristics during periods of changes in market
interest rates. Effective interest rate risk management seeks to ensure
that both assets and liabilities respond to changes in interest rates
within an acceptable time frame, thereby minimizing the effect of interest
rate movements on net interest income. Interest rate sensitivity is
measured as the difference between the volume of assets and liabilities in
the current portfolio that is subject to repricing at various time
horizons. The differences are known as interest rate sensitivity gaps.

The following table represents the Corporation's interest rate sensitivity
profile as of December 31, 2003. Assets, liabilities and shareholders'
equity are classified by the earliest possible repricing opportunity or
maturity date, whichever first occurs.






Balance Sheet
(in thousands)
Over 3 Over 1 Non-rate
months year sensitive
Through 3 through through or over
months 1 year 5 years 5 years Total
-------- -------- -------- -------- --------

Assets
Fed Funds sold and Time Deposits $74,496 $74,496
Investment securities $632 $6,126 6,758
Loans 348,451 220,153 $169,547 3,843 741,994
Non-interest-earning assets
(net of allowance for loan losses)
24,978 24,978
-------- -------- -------- -------- --------
$422,947 $220,785 $45,210 $34,947 $848,226
-------- -------- -------- -------- --------
Liabilities & Shareholders Equity
Time Deposits $100,000 and over $33,074 $94,760 $44,720 $172,555
Other interest-bearing deposits
and liabilities 255,519 191,546 96,277 $198 543,540
Non-interest bearing liabilities 61,436 61,436
Other Liabilities &
Shareholders' Equity 70,695 70,695
-------- -------- -------- -------- --------
$288,594 $286,306 $140,997 $132,329 $848,226
======== ======== ======== ======== ========
Interest Rate Sensitivity (1) $134,353 ($65,521) $28,550 ($97,382)
Cumulative Interest
Rate Sensitivity $134,353 $68,832 $97,382 0





(1) Interest rate sensitivity is the difference between interest rate
sensitive assets and interest rate sensitive liabilities within the above
time frames.

Management believes that the Bank is fairly well balanced in terms of
repricing schedule. Prime based loans approximate money market accounts
with both repricing relatively quickly. Time deposits and loans tied to
COFI reprice on a similar schedule with approximately the same balances
repricing. In the past the Bank was more asset sensitive which meant that
in a declining interest rate environment there usually is an immediate
negative impact on the Bank's net interest margin, since assets reprice to
lower rates more quickly than liabilities. In a raising interest rate
environment, the Bank's earnings were positively affected immediately. The
Bank continually monitors its interest rate sensitivity as part of the
Bank's planning process.

The Corporation and the Bank do not at this time engage in hedging
transactions (interest rate futures, caps, swap agreements, etc.).

ITEM 8. Financial Statements and Supplementary Data






Index to the Financial Statements
Balance sheets.....................................F1
Statements of Income ..............................F2
Statements of Comprehensive Income.................F3
Statements of Changes in Stockholders' Equity......F4
Statements of Cash Flows...........................F5
Notes to the Financial Statements..................F6
Independent Auditor's Report.......................F21












NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
December 31, 2003 and 2002

2003 2002
------------ -------------
ASSETS
Cash and cash equivalents
Cash and due from banks $ 20,078,000 $ 14,717,000
Federal funds sold 74,496,000 72,746,000
------------ ------------
94,574,000 87,463,000
Interest-bearing deposits in banks - 198,000
Investment securities available-for-sale 632,000 652,000
Federal Home Loan Bank (FHLB) stock, at cost 5,961,000 2,740,000
Federal Reserve Bank stock, at cost 165,000 165,000
Loans, net 733,857,000 586,461,000
Premises and equipment 1,586,000 1,361,000
Accrued interest receivable and other assets 11,451,000 10,340,000
------------ ------------
Total assets $848,226,000 $689,380,000
============ ============
LIABILITIES
Deposits 658,320,000 $577,585,000
Accrued interest payable and other liabilities 3,162,000 3,281,000
FHLB advances 119,211,000 54,776,000
------------ ------------
Total liabilities 780,693,000 635,642,000
------------ ------------
STOCKHOLDERS' EQUITY
Preferred stock, no par value;
10,000,000 shares authorized;
none issued or outstanding - -
Common stock, no par value;
40,000,000 shares authorized;
9,039,450 and 8,779,919 shares issued
and outstanding in 2003 and 2002 34,653,000 27,529,000
Additional paid-in capital 1,702,000 786,000
Accumulated other comprehensive income 2,000 10,000
Retained earnings 31,176,000 25,413,000
------------ ------------
Total stockholders' equity 67,533,000 53,738,000
------------ ------------
Total liabilities and stockholders' equity $848,226,000 $689,380,000
============ ============

See accompanying notes.
Page F1


NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
Years Ended December 31, 2003, 2002 and 2001


2003 2002 2001
----------- ---------- ----------
INTEREST INCOME
Loans $43,750,000 $40,135,000 $42,644,000
Federal funds sold and
investment securities 982,000 1,141,000 1,701,000
----------- ---------- ----------
Total interest income 44,732,000 41,456,000 44,345,000
----------- ---------- ----------
INTEREST EXPENSE
Interest on deposits 12,787,000 15,101,000 20,618,000
Interest on borrowings 1,137,000 740,000 185,000
----------- ---------- ----------
Total interest expense 13,924,000 15,841,000 20,803,000
----------- ---------- ----------
NET INTEREST INCOME 30,808,000 25,615,000 23,542,000
PROVISION FOR LOAN LOSSES 900,000 840,000 960,000
Net interest income after
----------- ---------- ----------
provision for loan losses 29,908,000 24,775,000 22,582,000
----------- ---------- ----------
NONINTEREST INCOME
Service charges on deposits 556,000 546,000 430,000
Gain on sale of loans 1,387,000 1,015,000 545,000
Other 951,000 773,000 702,000
----------- ---------- ----------
Total noninterest income 2,894,000 2,334,000 1,677,000
----------- ---------- ----------
NONINTEREST EXPENSES
Salaries and benefits 8,837,000 6,981,000 6,154,000
Occupancy 1,223,000 1,114,000 957,000
Equipment 760,000 606,000 604,000
Outside customer services 342,000 399,000 469,000
Deposit and other insurance 352,000 329,000 299,000
Professional fees 394,000 360,000 247,000
Advertising 296,000 268,000 243,000
Other administrative 1,961,000 1,621,000 1,548,000
----------- ---------- ----------
Total noninterest expenses 14,165,000 11,678,000 10,521,000
----------- ---------- ----------
INCOME BEFORE INCOME TAXES 18,637,000 15,431,000 13,738,000
PROVISION FOR INCOME TAXES 7,366,000 6,096,000 5,651,000
----------- ---------- ----------
NET INCOME $11,271,000 $9,335,000 $8,087,000
=========== ========== ==========
EARNINGS PER COMMON SHARE $1.28 $1.07 $0.93
=========== ========== ==========
EARNINGS PER COMMON SHARE,
ASSUMING DILUTION $1.12 $0.94 $0.85
=========== ========== ==========
See accompanying notes.
Page F2

NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Years Ended December 31, 2003, 2002 and 2001

2003 2002 2001
----------- ---------- ----------
NET INCOME $11,271,000 $9,335,000 $8,087,000
OTHER COMPREHENSIVE INCOME (LOSS)
Unrealized holding gains (losses)
arising during period 4,000 16,000 (2,000)
Reclassification adjustment for (gains)
losses included in net income (16,000) 2,000 (7,000)
----------- ---------- ----------
(12,000) 18,000 (9,000)
Income tax benefit expense) 4,000 (7,000) 4,000
----------- ---------- ----------
(8,000) 11,000 (5,000)
----------- ---------- ----------
COMPREHENSIVE INCOME $11,263,000 $9,346,000 $8,082,000
=========== ========== ==========
See accompanying notes.
Page F3


NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
Years Ended December 31, 2003, 2002 and 2001



Accumulated
Common Stock Additional Other
--------------------- Paid-in Comprehensive Retained
Shares Amount Capital Income (Loss) Earnings Total
--------- ----------- ---------- ----------- ----------- -----------

Balance, December 31, 2000 3,766,382 $18,267,000 $742,000 $4,000 $17,090,000 $36,103,000
5% stock dividend 188,641 3,608,000 - - (3,608,000) -
Stock options exercised
including related tax benefit 18,240 71,000 44,000 - - 115,000
Payout of fractional shares - - - - (3,000) (3,000)
Unrealized loss on securities,
net of tax - - - (5,000) - (5,000)
Net income - - - - 8,087,000 8,087,000
--------- ----------- ---------- ------ ----------- -----------
Balance, December 31, 2001 3,973,263 21,946,000 786,000 (1,000) 21,566,000 44,297,000
5% stock dividend 198,447 5,482,000 - - (5,482,000) -
Stock options exercised 9,204 101,000 - - - 101,000
Payout of fractional shares - - - - (6,000) (6,000)
Unrealized gain on securities,
net of tax - - - 11,000 - 11,000
Net income - - - - 9,335,000 9,335,000
--------- ----------- ---------- ------ ----------- -----------
Balance, December 31, 2002 4,180,914 27,529,000 786,000 10,000 25,413,000 53,738,000
5% stock dividend 208,781 5,501,000 - - (5,501,000) -
Stock options exercised
including related tax benefit 247,922 1,623,000 916,000 - - 2,539,000
Payout of fractional shares - - - - (7,000) (7,000)
Unrealized gain on securities,
net of tax - - - (8,000) - (8,000)
Effect of two for one
stock split 4,401,833 - - - - -
Net income - - - - 11,271,000 11,271,000
--------- ----------- ---------- ------ ----------- -----------
Balance, December 31, 2003 9,039,450 $34,653,000 $1,702,000 $2,000 $31,176,000 $67,533,000
========= =========== ========== ====== =========== ===========


See accompanying notes.
Page F4


NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31, 2003, 2002 and 2001

2003 2002 2001
----------- ----------- -----------
CASH FLOWS FROM OPERATING ACTIVITIES

Net income $11,271,000 $ 9,335,000 $ 8,087,000
Adjustments to reconcile net income
to net cash from operating activities:
Depreciation and amortization 524,000 437,000 423,000
FHLB stock dividend (165,000) (64,000) (35,000)
Change in deferred income taxes (476,000) (152,000) (437,000)
Provision for loan losses 900,000 840,000 960,000
Gain on sales of loans (1,387,000) (1,015,000) (545,000)
Tax benefit from stock options
exercised 916,000 - 44,000
Changes in operating assets
and liabilities:
Net change in deferred loan
fees and discounts (626,000) (538,000) (957,000)
Change in interest receivable
and other assets (635,000) (1,050,000) 72,000
Change in accrued interest
payable and other liabilities (120,000) 513,000 (252,000)
----------- ----------- -----------
Net cash from operating
activities 10,202,000 9,321,000 7,905,000
----------- ----------- -----------
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from maturities of
available-for-sale securities 13,000 1,000,000 3,650,000
Net change in interest
bearing deposits 198,000 100,000 395,000
Net increase in loans (146,282,000) (119,219,000) (33,541,000)
----------- ----------- ----------
Purchase of leasehold
improvements and equipment, net (750,000) (765,000) (524,000)
Purchase of Federal Reserve
Bank stock - (2,000) (3,000)
Purchases of FHLB stock (3,057,000) (2,077,000) -



Purchase of available-for-sale
securities - (639,000) (2,669,000)
----------- ----------- -----------
Net cash from investing
activities (149,878,000) (122,617,000) (33,237,000)
----------- ----------- -----------
CASH FLOWS FROM FINANCING ACTIVITIES
Net change in deposits 80,736,000 75,448,000 48,698,000
Net change in FHLB advances 64,435,000 42,974,000 9,974,000
Payout of fractional shares (7,000) (6,000) (3,000)
Proceeds from exercise of
stock options 1,623,000 101,000 71,000
----------- ----------- -----------
Net cash from
financing activities 146,787,000 118,517,000 58,740,000
----------- ----------- -----------
NET CHANGE IN CASH AND
CASH EQUIVALENTS 7,111,000 5,221,000 33,408,000
CASH AND CASH EQUIVALENTS,
beginning of year 87,463,000 82,242,000 48,834,000
----------- ----------- -----------
CASH AND CASH EQUIVALENTS,
end of year $94,574,000 $87,463,000 $82,242,000
=========== =========== ===========

SUPPLEMENTAL CASH FLOW INFORMATION
Cash paid during the year for:
Interest $13,984,000 $15,806,000 $21,098,000
Income taxes $ 7,438,000 $ 6,190,000 $ 6,061,000

See accompanying notes.
Page F5


NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - DESCRIPTION OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Description of operations - Northern Empire Bancshares (the Company) is a
bank holding company that conducts its business through its wholly-owned
subsidiary, Sonoma National Bank (the Bank). The Bank is headquartered in
Santa Rosa, California, and operates seven branches in suburban communities
located throughout Sonoma County, California. Its primary source of
revenues is derived from providing commercial and real estate loans to
predominantly small and middle-market businesses. The Bank is a Preferred
Lender under the Small Business Administration's (SBA) Loan Guarantee
Program.

Principles of consolidation - All significant, intercompany transactions
and accounts between Northern Empire Bancshares and its wholly-owned
subsidiary, Sonoma National Bank, have been eliminated in consolidation.
Use of estimates - The preparation of financial statements in conformity
with accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions that affect
the reported amounts of assets, liabilities, revenues and expenses and the
disclosure of contingent assets and liabilities. The amounts estimated
could differ from actual results.

Cash and cash equivalents - For purposes of reporting cash flows, cash and
cash equivalents consist of cash on hand, amounts due from banks and
federal funds sold. Generally, federal funds are sold overnight.
Substantially all cash and cash equivalents held in other financial
institutions exceed existing deposit insurance coverage.

Interest-bearing deposits in banks - Interest bearing deposits in banks
mature within one year and are carried at cost. The amounts held in other
banks do not exceed the FDIC insurance threshold.

Investment securities - Unrealized losses on individual held-to-maturity
and available-for-sale securities that are deemed to be other than
temporary are recorded in earnings as realized losses. The Bank classifies
and accounts for debt and equity securities as follows:

Held-to-maturity: Debt securities that management has the positive
intent and ability to hold until maturity are classified as held-to-
maturity and are carried at their remaining unpaid principal balance,
net of unamortized premiums or nonaccreted discounts. Premiums are
amortized and discounts are accreted using the level interest yield
method over the estimated term of the underlying security.

Available-for-sale: Debt and equity securities that will be held for
indefinite periods of time, including securities that may be sold in
response to changes in market interest or prepayment rates, needs for
liquidity and changes in the availability of and the yield of
alternative investments, are classified as available-for-sale. After
amortization or accretion of any premiums or discounts, these assets
are carried at fair value. Fair value is determined using published
quotes as of the close of business. Unrealized gains and losses are
excluded from earnings and reported net of tax as a separate
component of stockholders' equity.

Stock-based compensation - The Company accounts for stock-based employee
compensation arrangements in accordance with the provisions of Accounting
Principles Board Opinion No. 25, Accounting for Stock Issued to Employees
(APB No. 25) and complies with the disclosure provisions of Statement of
Financial Accounting Standards No. 123, Accounting for Stock-Based
Compensation (SFAS No. 123). Under APB No. 25, compensation expense is the
excess, if any, of the fair value of the Company's stock at a measurement
date over the amount that must be paid to acquire the stock. SFAS No. 123
requires a fair value method to be used when determining compensation
expense for stock options and similar equity instruments. SFAS No. 123
permits a company to continue to use APB No. 25 to account for stock-based
compensation to employees, but pro forma disclosures of net income and
earnings per share must be made as if SFAS No. 123 had been adopted in its
entirety. Stock options issued to non-employees are valued under the
provisions of SFAS No. 123.

Had compensation cost for the Company's options been determined based on
the methodology prescribed under SFAS No. 123, the Company's net income
and income per share would have been as follows:

Page F6


NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2003 2002 2001
----------- ----------- -----------
Net income for the year $11,271,000 $ 9,335,000 $ 8,087,000
Compensation expense,
net of tax effect 150,000 354,000 347,000
----------- ----------- -----------
Pro forma net income $11,121,000 $ 8,981,000 $ 7,740,000
=========== =========== ===========
Earnings per share as reported $ 1.28 $ 1.07 $ 0.93
Pro forma earnings per common share $ 1.26 $ 1.02 $ 0.89
Earnings per share, assuming
diltuion as reported $ 1.12 $ 0.94 $ 0.85
Pro forma earnings per common share,
assuming dilution $ 1.10 $ 0.90 $ 0.81

The fair value of each option is estimated on date of grant using the
Black-Scholes option-pricing model with the following weighted-average
assumptions (no options were granted in 2003):

2002 2001
-------- --------
Dividends 5% 5%
Expected volatility 16.51% 14.80%
Risk-free interest rate 4.94 4.86
Expected life 10 years 10 years

Premises and equipment - Premises and equipment are stated at cost and
depreciated or amortized using the straight-line method over the shorter
of the estimated useful lives of the assets, which are three to seven
years, or the term of the applicable lease. Depreciation and amortization
expenses for the years ended December 31, 2003, 2002 and 2001, were
$524,000, $437,000 and $423,000.

Advertising - Advertising costs are charged to expense during the year in
which they are incurred.

Income taxes - The Company and the Bank file consolidated federal income
tax returns and combined state tax returns for California and Arizona.
Income taxes are recognized using enacted tax rates and are composed of
taxes on financial accounting income that is adjusted for requirements of
current tax law and deferred taxes. Deferred taxes are the expected
future tax consequences of temporary differences between the financial
statement carrying amounts and tax bases of existing assets and
liabilities.

Recent accounting pronouncements - The Financial Accounting Standards
Board (FASB) has issued the following accounting pronouncements:

In January 2003, the FASB issued Interpretation No. 46, Consolidation of
Variable Interest Entities (VIE). It defined a VIE as a corporation,
partnership, trust, or any other legal structure used for the business
purpose that either a) does not have equity investors with voting rights
or b) has equity investors that do not provide sufficient financial
resources for the entity to support its activities. This interpretation
will require a VIE to be consolidated or deconsolidated by a company if
that company is subject to a majority of the risk of loss from the VIE's
activities or entitled to receive a majority of the entity's residual
return. The provisions of interpretation No. 46 are required to be applied
immediately to VIE's created after January 31, 2003. The Company does not
have any VIE and accordingly the implementation of the Interpretation did
not result in an impact on its financial position or results of operations.

In April 2003, the FASB issued Statement No. 149, Amendment of Statement
133 on Derivative Instruments and Hedging Activities. This Statement
amends and clarifies financial accounting and reporting for derivative
instruments, including certain derivative instruments embedded in other
contracts (collectively referred to as derivatives) and for hedging
activities under FASB Statement No. 133, Accounting for Derivative
Instruments and Hedging Activities. This Statement is effective for
contracts entered into or modified after June 30, 2003. Adoption of the
Statement did not result in an impact on the Company's statement of
financial position or results of operations.

Page F7


NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In May 2003, the FASB issued Statement No. 150, Accounting for Certain
Financial Instruments with Characteristics of both Liabilities and Equity.
This Statement establishes standards for how an issuer classifies and
measures certain financial instruments with characteristics of both
liabilities and equity. It requires that an issuer classify a financial
instrument that is within its scope as a liability (or an asset in some
circumstances). Many of those instruments were previously classified as
equity. This Statement is effective for financial instruments entered into
or modified after May 31, 2003, and otherwise is effective at the
beginning of the first interim period beginning after June 15, 2003,
except for mandatory redeemable financial instruments of nonpublic
entities. Adoption of the Statement did not result in an impact on the
Company's statement of financial position or results of operations.

Loans - Loans are carried at amortized cost. The Bank's portfolio consists
primarily of commercial and real estate loans generally collateralized by
first and second deeds of trust on real estate, as well as business assets
and personal property.

Interest income is accrued daily on the outstanding loan balances using
the simple interest method. Loans are generally placed on nonaccrual
status when the borrowers are past due 90 days and when full payment of
principal or interest is not expected. At the time a loan is placed on
nonaccrual status, any interest income previously accrued but not
collected is reversed against interest income. Interest accruals are
resumed on such loans only when they are brought fully current with
respect to interest and principal and when, in the judgment of management,
the loans are estimated to be fully collectible as to both principal and
interest.

The Bank charges loan origination and commitment fees. Loan origination
fees are deferred and amortized to interest income using the interest
method. Loan commitment fees are amortized to interest income over the
commitment period. The Bank incurs loan costs when originating some loans.
These costs are deferred and expensed over the life of the loan. The
deferred costs and fees are reported as net on the balance sheet.

Sales and servicing of Small Business Administration (SBA) loans - The
Bank originates loans to customers under SBA programs that generally
provide for SBA guarantees of 70% to 90% of each loan. The Bank has the
option to sell the guaranteed portion of each loan and retain the
unguaranteed portion in its own portfolio. Funding for the SBA programs
depends on appropriations by the U.S. Congress. Gains on these sales are
earned through the sale of the guaranteed portion of the loan for an
amount in excess of the adjusted carrying value of the portion of the loan
sold. The Bank allocates the carrying value of such loans between the
portion sold, the portion retained and a value assigned to the right to
service the loan. The difference between the adjusted carrying value
of the portion retained and the face amount of the portion retained is
amortized to interest income over the life of the related loan using a
method that approximates the interest method.

The amount assigned to the right to service the loan is based on its fair
value relative to the loan as a whole. To determine the fair value of
servicing rights, the Bank uses models that incorporate assumptions that
market participants would use in estimating future net servicing income,
which includes estimating the cost of servicing per loan, the discount
rate and loan prepayment estimates. The Bank amortizes the servicing
rights using the effective interest methods. The balance of the
servicing asset is included in other assets.

Allowance for loan losses - An allowance for loan losses is maintained at
a level deemed appropriate by management to provide for both known and
unidentified losses in the loan portfolio, including loan commitments and
standby letters of credit. The allowance is based upon management's
assessment of various factors affecting the collectibility of the loans,
including current and projected economic conditions, past credit
experience, delinquency status, the value of the underlying collateral,
if any, and continuing review of the portfolio of loans and commitments. A
loan is considered impaired if it is probable the Bank will be unable to
collect the scheduled payments of principal or interest according to the
contractual terms of the loan agreement. Since nearly all of the Bank's
loans are collateral dependent, the allowance of the impaired loans is
generally based on the fair value of the collateral.

Page F8


NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The allowance for loan losses is an estimate and actual losses may vary
from these estimates. The estimate is reviewed periodically and
adjustments, if necessary, are reported in earnings in the periods in
which the adjustment becomes known.

Two for one stock split The Board of Directors approved a two for one
split on the Company's common stock on October 21, 2003. The stock split
has been reflected in the Statement of Shareholders' Equity during 2003.
All other references to the number of shares authorized, issued and
outstanding for 2003, 2002, and 2001 have been adjusted to reflect the
stock split on a retroactive basis.

Earnings per share - Earnings per share (EPS) are computed using the
weighted average number of common shares outstanding during the year.
Diluted earnings per share are computed by adjusting the common shares
outstanding for the assumed conversion of all potentially dilutive stock
options. The computation of basic and dilutive earnings per share is
retroactively adjusted for all periods presented to reflect the change in
the capital structure resulting from a two for one stock split and stock
dividends.
The following is a reconciliation of the numerators and denominators of
the basic and diluted earnings per share computations:

Year Ended December 31,
----------------------------------------
2003 2002 2001
----------- ----------- -----------
Basic:
Net income $11,271,000 $ 9,335,000 $ 8,087,000
=========== =========== ===========
Weighted average common shares
outstanding 8,812,882 8,768,569 8,746,032
=========== =========== ===========
Earnings per common share $ 1.28 $ 1.07 $ 0.93
=========== =========== ===========

Assuming dilution:
Weighted average common shares
outstanding 8,812,882 8,768,569 8,746,032
Stock options 1,269,670 1,195,175 783,600
----------- ----------- -----------
10,082,552 9,963,744 9,529,632
=========== =========== ===========
Diluted earnings per common share $ 1.12 $ 0.94 $ 0.85
=========== =========== ===========

Comprehensive income - Comprehensive income is composed of net income and
changes in equity from non-stockholder sources. These non-stockholder
sources are reported net of tax and include unrealized gains and losses on
certain investments in debt and equity securities. Accumulated balances of
these non-stockholder sources are reflected as a separate item in the
equity section of the balance sheet.

Federal Home Loan Bank system - As a member of the Federal Home Loan Bank
(FHLB), the Company is required to maintain an investment in the FHLB's
capital stock. The investment is carried at cost. Interest rates on the
advances from the FHLB currently range from 1.18% to 5.63% and mature
through 2033. To collateralize these advances, the Bank has pledged
loans to FHLB with outstanding principal balances of $282,234,000, which
results in a borrowing capacity of $163,117,000.

Derivatives and hedging - The Bank's investment policy does not allow
derivatives, interest swaps, caps, collars, or hedging investments.

Page F9

NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 - INVESTMENT SECURITIES AVAILABLE FOR SALE
As required by law, investment securities with a par value of $625,000
were pledged to secure deposits and borrowings. The securities held at
December 31, 2003, mature April 2004.

Gross Market
Cost Unrealized Gains Value
----------- ----------- -----------
U.S. Government Agency
Securities - December 31, 2003 $628,000 $ 4,000 $ 632,000
=========== =========== ===========
U.S. Government Agency
Securities - December 31, 2002 $636,000 $ 16,000 $ 652,000
=========== =========== ===========

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES

The Bank's lending activities are concentrated primarily in Northern
California and in Arizona. There were no industry or borrower group
concentrations at December 31, 2003 and 2002.

2003 2002
------------ ------------
Real estate loans - mortgage $495,538,000 $382,134,000
Real estate loans - construction 26,271,000 32,412,000
Commercial loans 214,000,000 173,325,000
Consumer installment loans 6,185,000 6,445,000
------------ ------------
741,994,000 594,316,000
Deferred loan fees and discount (838,000) (1,466,000)
Allowance for loan losses (7,299,000) (6,389,000)
------------ ------------
$733,857,000 $586,461,000
============ ============

A summary of activity in the allowance for loan losses is as follows:

2003 2002 2001
----------- ----------- -----------
Balance, beginning of year $6,389,000 $5,616,000 $4,681,000
Provision for loan losses 900,000 840,000 960,000
Recoveries of previously
charged-off loans 10,000 - -
Loans charged-off - (67,000) (25,000)
----------- ----------- -----------
$7,299,000 $6,389,000 $5,616,000
=========== =========== ===========

At December 31, 2003, there were nine loans totaling $1,274,000 in
nonaccrual status, and there were nine loans totaling $3,035,000 in
nonaccrual status at December 31, 2002. Interest foregone on these loans
totaled $154,000 and $228,000, respectively. That portion of the allowance
for loan losses associated with these nonaccrual loans was $64,000 and
$256,000, respectively.

The Bank has the option to sell to outside investors the guaranteed
portion of SBA loans while retaining the unguaranteed portion in its loan
portfolio. The SBA guarantee is transferred to the buyer and the Bank
retains the loan's servicing function. Loans serviced for others are not
included in the accompanying consolidated balance sheets. The unpaid
principal balances of SBA loans serviced for others were $49,505,000 and
$40,256,000 guaranteed by the SBA at December 31, 2003 and 2002, of
which the Bank's retained interests in those loans ranged from 10% to 54%.
The balance of capitalized servicing rights included in other assets at

Page 10

NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2003 and 2002, was $1,255,000 and $910,000. The fair value of
these rights was determined using discount rates of 6.5% to 7% in 2003 and
7% in 2002 and prepayment speeds ranging from 6% to 15% depending upon the
stratification of the specific right. The amortized servicing rights for
the years ended December 31, 2003, 2002 and 2001, totaled $159,000,
$77,000 and $65,000. Losses on these loans are shared between the Bank and
the SBA on a pro rata basis. SBA guaranteed loans that could be sold in
the future totaled $129,398,000 at December 31, 2003. The Bank serviced
non-SBA loans for others totaling $22,703,000 and $31,199,000 in unpaid
principal balances at December 31, 2003 and 2002. These loans are not
included in the accompanying consolidated balance sheet, and there are no
servicing assets associated with these loans.

NOTE 4 - PREMISES AND EQUIPMENT

2003 2002
------------ ------------
Leasehold improvements $1,590,000 $ 1,565,000
Furniture and equipment 3,422,000 3,599,000
------------ ------------
5,012,000 5,164,000
Less accumulated depreciation and amortization 3,426,000 3,803,000
------------ ------------
$1,586,000 $1,361,000
============ ============
NOTE 5 - DEPOSITS
Certificates of deposit with balances of $100,000 or more totaled
$172,555,000 and $149,897,000 at December 31, 2003 and 2002. Deposits
consist of the following:
2003 2002
------------ ------------
Noninterest-bearing $ 61,436,000 $ 50,632,000
Interest-bearing:
Money market 142,611,000 144,594,000
Savings 8,428,000 6,503,000
Demand 41,835,000 23,783,000
Certificates of deposit 404,010,000 352,073,000
------------ ------------
$658,320,000 $577,585,000
============ ============

Certificates of deposit are scheduled to mature as follows:
Year Ending December 31,
------------------------
2004 $294,760,000
2005 108,882,000
2006 -
2007 368,000
2008 -
------------
$404,010,000
============
Page F11


NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 6 - FEDERAL HOME LOAN BANK (FHLB) ADVANCES

Contractual maturities and balances outstanding of FHLB advances are
reflected in the following schedules. Advances from the FHLB are
collateralized by qualifying first mortgage loans and government agency
securities.

2003 2002
-------------------------- --------------------------
Interest Interest
Maturities Amount Rates Amount Rates
- ---------- ----------- ----------- ----------- -----------
Within one year $87,266,000 1.18 - 1.36% $30,000,000 1.54 - 2.92%
Two years 30,000,000 1.18 - 1.22% 23,000,000 1.36 - 1.94%
Five years 1,747,000 5.56 - 5.63% 1,776,000 5.56 - 5.63%
Over five years 198,000 4.67% -
------------ -----------
$119,211,000 $54,776,000
============ ===========

2003 2002
------------ -----------
Maximum balance outstanding at any month end $119,211,000 $54,776,000
Average outstanding balance 76,680,000 27,009,000
Weighted average interest rate 1.48% 2.48%

NOTE 7 - INCOME TAXES
The components of the provision for federal and state income taxes are as
follows:

2003 2002 2001
----------- ----------- -----------
Provision for income taxes
Federal $5,186,000 $4,803,000 $4,553,000
State 1,740,000 1,445,000 1,491,000
----------- ----------- -----------
6,926,000 6,248,000 6,044,000
Change in deferred income taxes (476,000) (152,000) (437,000)
Tax benefit from options exercised 916,000 - 44,000
----------- ----------- -----------
$7,366,000 $6,096,000 $5,651,000
=========== =========== ===========


Page F12


NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A reconciliation of the statutory tax rates to the effective tax rates is
as follows:

2001 2002 2003
---- ---- ----
Federal income tax at statutory rate 34.4% 34.0% 34.0%
State taxes, net of federal
income tax benefit 6.1 6.7 6.7
Other, net (1.0) (1.2) 0.4
---- ---- ----
39.5% 39.5% 41.1%
==== ==== ====

The components of net deferred tax assets are as follows:
2003 2002
------------ ------------
Loan loss reserves $2,929,000 $2,508,000
State taxes 553,000 531,000
Deferred compensation 450,000 545,000
All others 146,000 18,000
------------ ------------
$4,078,000 $3,602,000
============ ============

NOTE 8 - STOCK OPTIONS

The Company's stock option plan provides for granting of nonqualified and
qualified incentive stock options to directors and officers to purchase
shares of the Company's stock. All shares covered by the options granted
to date may be purchased at a price not less than the fair-market value on
the date the option was granted. Options vest over three to five years and
expire ten years from the date of grant. In accordance with the Plan, the
number of shares subject to outstanding options are adjusted to prevent
the dilutive effect of a stock dividends and the two for one stock split
during 2003. The exercise price is reduced accordingly. No stock options
were granted during the year ended December 31, 2003.

The following tables summarize the number of options granted and
exercisable and the weighted average exercise prices and remaining
contractual lives of the options:



2003 2002 2001
------------------- ---------------- -----------------
Weighted- Weighted- Weighted-
Average Average Average
Exercise Exercise Exercise
Shares Price Shares Price Shares Price
--------- ------ --------- ------ ------- ------

Outstanding at beginning of year 1,193,237 $13.79 1,133,840 $14.27 861,225 $13.38
Granted - - 15,000 $28.25 242,350 $19.88
Options granted attributable to the
stock dividend 59,580 $13.13 56,525 $13.59 54,458 $19.13
Options granted attributable to the
stock split 1,224,493 $ 6.55 - - - -
Forfeited (16,186) $ 8.97 (2,924) 17.57 (5,953) $14.90
Exercised (247,922) $ 6.54 (9,204) 11.00 (18,240) $3.89
--------- --------- ---------
Outstanding at end of year 2,213,202 $ 6.57 1,193,237 13.79 1,133,840 $14.27
========= ========= =========

Page F13


NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Weighted-
Weighted- Average Weighted-
Options Average Remaining Options Average
Outstanding at Exercise Contractual Exercisable at Exercise
December 31, 2003 Price Life December 31, 2003 Price
- ----------------- --------- ------------ ----------------- ------
2,730 $ 1.29 .2 2,730 $ 1.29
124,030 $ 5.48 5.8 124,030 $ 5.48
1,080,764 $ 5.75 5.6 1,080,764 $ 5.75
455,628 $ 6.15 7.5 455,628 $ 6.15
23,148 $ 7.15 7.8 13,889 $ 7.15
495,402 $ 8.59 8.1 198,161 $ 8.59
31,500 $13.45 8.5 6,300 $13.45
--------- ---------
2,213,202 $ 6.57 1,881,502 $ 6.57
========= =========
NOTE 9 - DEFERRED COMPENSATION
The Company has deferred compensation agreements with two key officers and
three Board members. The agreements require the Company to provide annual
benefits ranging from $75,000 to $100,000 for the officers and $13,000 to
$46,000 for the Board members for 15 years after retirement or disability.
In the event of death, the beneficiaries are to receive the benefits. The
estimated present value of future benefits to be paid is being accrued
over the period from the effective date of the agreements until the
expected retirement dates of the participants. The expense incurred for
the years ended December 31, 2003, 2002 and 2001, totaled $326,000,
$336,000 and $182,000. The Company is the beneficiary of life insurance
policies that have been purchased as a method of financing the benefits
under the agreements. At December 31, 2003 and 2002, the cash surrender
value of these policies, which is included on the balance sheet in other
assets, was $2,545,000 and $2,396,000.

NOTE 10 - EMPLOYEE BENEFIT PLAN

The Company has a 401(k) savings plan covering substantially all employees
of the Company and the Bank. Employees who elect to participate are able
to defer up to 15% of their annual salary, subject to limitations imposed
by federal tax law. The Company makes matching contributions equal to 100%
of each participant's elective deferral, up to a maximum of $1,200 per
employee. Contributions by the Company for the years ended December 31,
2003, 2002 and 2001, were $96,000, $91,000 and $75,000.

NOTE 11 - RELATED-PARTY TRANSACTIONS

The Company has an operating lease with a major stockholder of the Company
for office facilities. The lease expires in
August 2004, with an option to extend the lease for an additional five
years. Rental payments under this lease were $185,000,
$181,000 and $168,000 for the years ended December 31, 2003, 2002 and 2001.

The Company has, and expects to have in the future, banking transactions
in the ordinary course of business with directors,officers and their
associates. Deposits held by directors and officers totaled $11,573,000
and $14,689,000 at the years ending December 31, 2003 and 2002. An
analysis of the loans to related parties is as follows:

Page F14


NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



2003 2002
------------ ------------
Balance, beginning of year $10,757,000 $ 8,572,000
Additions 4,272,000 18,828,000
Principal reductions (8,702,000) (16,643,000)
------------ ------------
$ 6,327,000 $10,757,000
============ ============

NOTE 12 - COMMITMENTS AND CONTINGENCIES

The Bank is required by federal regulations to maintain certain minimum
average balances with the Federal Reserve, based primarily on the Bank's
daily demand deposit balances. Required deposits held with the Federal
Reserve at December 31, 2003 and 2002, were $5,623,000 and $4,767,000.
The Company and the Bank have entered into operating leases for branches
and office facilities that expire through May 2022. Two of the leases have
options to extend the term for two additional five-year terms, and one
lease has an option to extend the term for three additional five-year
terms. Rental payments under these various leases were $712,000, $606,000
and $532,000 for the years ended December 31, 2003, 2002 and 2001. Total
rental expense was $916,000, $836,000 and $706,000, respectively.

Future minimum non-cancelable lease payments are as follows:

Year Ending December 31,
-----------------------
2004 $ 1,102,000
2005 1,236,000
2006 1,173,000
2007 1,093,000
2008 1,087,000
Thereafter 4,760,000
-----------
$10,451,000
===========

NOTE 13 - REGULATORY CAPITAL REQUIREMENTS

The Company and the Bank are subject to various regulatory capital
requirements administered by the federal banking agencies. Failure to meet
minimum capital requirements can initiate certain mandatory and possibly
additional discretionary actions by regulators that, if undertaken, could
have a direct material effect on the Bank's financial statements. Under
capital adequacy guidelines and the regulatory framework for prompt
corrective action, the Company and the Bank must meet specific capital
guidelines that involve quantitative measures of the Bank's assets,
liabilities and certain off-balance sheet items as calculated under
regulatory accounting practices. The capital amounts and classification
are also subject to qualitative judgments by the regulators about
components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy
require the Company and the Bank to maintain minimum amounts and ratios
(set forth in the table below) of total and Tier 1 capital (as defined in
the regulations) to risk-weighted assets (as defined) and of Tier 1 capital
(as defined) to average assets (as defined). Management believes the
Company and the Bank meet all capital adequacy requirements to which it is
subject.

Page F15


NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



To Be Well
Capitalized Under
For Capital Prompt Corrective
Actual Adequacy Purposes Action Provisions
--------------------- --------------------- ---------------------
Amount Amount Amount
(in thousands) Ratio (in thousands) Ratio (in thousands) Ratio
------------- ----- ------------ ----- ------------ -----

At December 31, 2003:
Total Capital to
Risk-Weighted Assets
Consolidated $ 74,707 11.7% $ 50,909 8.0% $ 63,637 10.0%
Bank $ 72,765 11.4% $ 50,905 8.0% $ 63,632 10.0%
Tier 1 Capital to
Risk-Weighted Assets
Consolidated $ 67,405 10.6% $ 25,455 4.0% $ 38,182 6.0%
Bank $ 65,466 10.3% $ 25,453 4.0% $ 38,179 6.0%
Tier 1 Capital to
Average Assets
Consolidated $ 67,405 8.4% $ 24,021 3.0% $ 31,818 5.0%
Bank $ 65,466 8.2% $ 24,019 3.0% $ 40,032 5.0%

At December 31, 2002:
Total Capital to
Risk-Weighted Assets
Consolidated $ 60,027 11.6% $ 41,541 8.0% $ 51,927 10.0%
Bank $ 59,661 11.5% $ 51,532 8.0% $ 51,916 10.0%
Tier 1 Capital to
Risk-Weighted Assets
Consolidated $ 53,638 10.3% $ 20,771 4.0% $ 31,156 6.0%
Bank $ 53,272 10.3% $ 20,766 4.0% $ 31,149 6.0%
Tier 1 Capital to
Average Assets
Consolidated $ 53,638 7.9% $ 20,509 3.0% $ 34,181 5.0%
Bank $ 53,272 7.8% $ 20,496 3.0% $ 34,160 5.0%




At December 31, 2003, the Bank was categorized as well capitalized under
the regulatory framework for prompt corrective action. To be categorized
as well capitalized, the Bank must maintain minimum Total risk-based,
Tier 1 risk-based and Tier 1 average ratios as set forth in the table
above. Payment of dividends by the Bank is limited under regulation. The
amount that can be paid in any calendar year without prior approval of the
Office of the Comptroller of the Currency cannot exceed the lesser of net
profits (as defined) for that year, plus the net profits for the preceding
two calendar years, or retained earnings.

Page F16

NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 14 - FAIR VALUES OF FINANCIAL INSTRUMENTS
Fair value estimates are determined as of a specific date in time
utilizing quoted market prices, where available, or various assumptions
and estimates. As the assumptions underlying these estimates change, the
fair value of the financial instruments will change. The use of
assumptions and various valuation techniques, as well as the absence of
secondary markets for certain financial instruments, will likely reduce
the comparability of fair value disclosures between financial institutions.
Additionally, the Bank has not disclosed highly subjective values of other
non-financial instruments. Accordingly, the aggregate fair value amounts
presented do not represent, and should not be construed to represent, the
full underlying value of the Company. The methods and assumptions used to
estimate the fair values of each class of financial instruments are as
follows:

Cash and cash equivalents - The carrying value of cash and cash
equivalents approximates fair value due to the relatively short-term
nature of these instruments.

Interest-bearing deposits in banks - The fair value of interest-bearing
deposits are estimated using discounted cash flow analysis based on
current rates for similar types of deposits.

Investment securities - The fair value of investment securities is based
on quoted market prices. If quoted market prices are not available, then
fair values are based on quoted market prices of comparable instruments.
Included in investment securities are Federal Home Loan Bank and Federal
Reserve Bank stock, which are carried at cost. The carrying amount is a
reasonable estimate of fair market value.

Loans - In order to determine the fair values for loans, the loan
portfolio was segmented based on loan type, credit quality and repricing
characteristics. For certain variable rate loans with no significant
credit concerns and frequent repricings, estimated fair values are based
on the carrying values. The fair values of other loans are estimated
using discounted cash flow analyses. Discount rates used in these analyses
are generally based on origination rates for similar loans of comparable
credit quality. Maturity estimates of installment loans are based on
historical experience with prepayments.

Deposits - The fair values for deposits subject to immediate withdrawal,
such as interest and noninterest bearing and savings deposit accounts,
are equal to the amount payable on demand at the reporting date (i.e.,
their carrying amount on the balance sheet). Fair values for fixed-rate
certificates of deposits are estimated by discounting future cash flows
using interest rates currently offered on time deposits with similar
remaining maturities.

FHLB Advances - The fair value is determined by discounting future cash
flows using rates currently available for debt with similar terms and
remaining maturities.

Off-balance sheet instruments - The fair value of commitments to extend
credit and standby letters of credit is estimated using the fees currently
charged to enter into similar agreements, taking into account the
remaining terms of the agreements and the present creditworthiness of
the counter parties.

Page 17

NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Carrying Fair Carrying Fair



December 31, 2003 December 31, 2002
-------------------------- --------------------------
Carrying Fair Carrying Fair
Amount Value Amount Value
------------ ------------ ------------ ------------

Financial assets:
Cash and cash equivalents $ 94,574,000 $ 94,574,000 $ 87,463,000 $ 87,463,000
Interest-bearing deposits in banks - - 198,000 199,000
Investment securities 6,758,000 6,758,000 3,557,000 3,557,000
Loans, net 733,857,000 759,308,000 586,461,000 599,521,000
------------ ------------ ------------ ------------
$835,189,000 $860,640,000 $677,679,000 $690,740,000
============ ============ ============ ============
Financial liabilities:
Deposits $658,320,000 $660,933,000 $577,585,000 $578,201,000
FHLB advances 119,211,000 118,975,000 54,776,000 53,988,000
------------ ------------ ------------ ------------
$777,531,000 $779,908,000 $632,361,000 $632,189,000
============ ============ ============ ============
Off-balance sheet financial instruments:
Commitments to extend credit $ - $ 56,811,000 $ - $ 50,112,000



NOTE 15 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

The Bank is a party to financial instruments with off-balance sheet risk
in the normal course of business to meet the financing needs of its
customers. To date, these financial instruments include commitments to
extend credit and standby letters of credit that involve elements of
credit and interest rate risk in excess of the amount recognized in the
statement of financial position.

Commitments to extend credit are agreements to lend to a customer as long
as there is no violation of any condition established in the contract.
Commitments generally have fixed expiration dates or other termination
clauses and may require payment of a fee. Since many of the commitments
are expected to expire without being drawn upon, the total commitment
amounts do not necessarily represent future cash requirements. The Bank
evaluates each customer's creditworthiness on a case-by-case basis and
generally requires collateral or other security to support commitments to
extend credit.

Standby letters of credit are performance assurances made on behalf of
customers who have a contractual obligation to produce or deliver goods
or services or otherwise perform. Credit risk in these transactions arises
from the possibility that a customer may not be able to repay the Bank if
the letter of credit is drawn upon. As with commitments to extend credit,
the Bank evaluates each customer's creditworthiness on a case-by-case
basis. The amount of collateral obtained, if any, is based on management's
credit evaluation of the counter-party.

At December 31, 2003 and 2002, loan commitments totaled $56,507,000 and
$48,035,000 and standby letters of credit totaled $304,000 and $2,077,000.

Page F18


NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 16 - PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

The condensed balance sheet of Northern Empire Bancshares (parent company
only) as of December 31, 2003 and 2002, and statements of income and cash
flows for each of the three years ended December 31, 2003, are as follows:

BALANCE SHEETS

2003 2002
------------ ------------
Assets
Cash and cash equivalents $ 1,898,000 $ 312,000
Investment in Sonoma National Bank 65,594,000 53,372,000
Other assets 51,000 55,000
------------ ------------
Total assets $67,543,000 $53,739,000
============ ============
Liabilities and Stockholders' Equity
Other liabilities $ 10,000 $ 1,000
Preferred stock, no par value;
10,000,000 shares authorized;
none issued or outstanding - -
Common stock, no par value;
40,000,000 shares authorized;
9,039,450 and 8,779,919 shares
issued and outstanding in
2003 and 2002 34,653,000 27,529,000
Additional paid-in-capital 1,702,000 786,000
Accumulated other comprehensive income 2,000 10,000
Retained earnings 31,176,000 25,413,000
Total stockholders' equity 67,533,000 53,738,000
------------ ------------
Total liabilities and stockholders' equity $67,543,000 $53,739,000
============ ============

STATEMENTS OF INCOME

2003 2002 2001
----------- ----------- -----------
Interest and other income $ 5,000 $ 5,000 $ 9,000
Administrative expenses (47,000) (39,000) (38,000)
Income tax expense (1,000) 44,000 (1,000)
Equity in undistributed earnings
of Sonoma National Bank 11,313,000 9,325,000 8,117,000
----------- ----------- -----------
Net income $11,270,000 $ 9,335,000 $ 8,087,000
=========== =========== ===========
Page F19


NORTHERN EMPIRE BANCSHARES AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

STATEMENTS OF CASH FLOWS
2003 2002 2001
----------- ----------- -----------
Cash flows from operating
activities:
Net income $11,270,000 $ 9,335,000 $ 8,087,000
Adjustments to reconcile net
income to net cash from
operating activities:
Changes in other assets 4,000 (3,000) -
Change in other liabilities 9,000 (41,000) -
Equity in undistributed
earnings (11,313,000) (9,325,000) (8,117,000)
----------- ----------- -----------
Net cash from operating activities (30,000) (34,000) (30,000)
----------- ----------- -----------
Cash flows from financing activities:
Payout of fractional shares (7,000) (6,000) (3,000)
Proceeds from exercise of
stock options 1,623,000 101,000 71,000
----------- ----------- -----------
Net cash from financing
activities 1,616,000 95,000 68,000
Net change in cash and
cash equivalents 1,586,000 61,000 38,000
Cash and cash equivalents,
beginning of year 312,000 251,000 213,000
----------- ----------- -----------
Cash and cash equivalents,
end of year $ 1,898,000 $ 312,000 $ 251,000
=========== =========== ===========
Page F20




INDEPENDENT AUDITOR'S REPORT



To the Board of Directors and Stockholders
Northern Empire Bancshares and Subsidiary


We have audited the accompanying consolidated balance sheets of Northern
Empire Bancshares and Subsidiary as of December 31, 2003 and 2002, and the
related consolidated statements of income, comprehensive income, changes in
stockholders' equity, and cash flows for each of the three years ended
December 31, 2003. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we
plan and perform the audits to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing
the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement
presentation. We believe our audits provide a reasonable basis for our
opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial
position of Northern Empire Bancshares and Subsidiary as of December 31,
2003 and 2002, and the results of their operations and their cash flows
for each of the three years ended December 31, 2003, in conformity with
accounting principles generally accepted in the United States of America.


Moss Adams LLP
Santa Rosa, California
January 16, 2004










ITEM 9. Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure

None.
ITEM 9 A. Controls and Procedures

As of the end of the period covered by this report, the Corporation carried
out an evaluation, under the supervision and with the participation of the
Corporation's management, including its Chief Executive Officer and Chief
Financial Officer, of the effectiveness of the design and operation of the
Corporation's disclosure controls and procedures, as defined in Securities
Exchange Act Rule 15d-15(e). Based on that evaluation, the Chief Executive
Officer and Chief Financial Officer concluded that the Corporation's
disclosure controls and procedures are effective in a timely manner to
alert them to material information relating to the Corporation which is
required to be included in the Corporation's periodic Securities and
Exchange Commission filings. No change in internal control over financial
reporting, as defined in Securities Exchange Act Rule 15d-15(f), occurred
during the fiscal quarter ended December 31, 2003 that has materially
affected, or is reasonably likely to materially affect the Corporation's
internal control over financial reporting.


Part III

ITEM 10. Directors and Executive Officers of the Registrant

The following are the directors and executive officers of the
Corporation and the Bank:


Name and Positions with the Principal Occupation
Corporation and the Bank Age During the Past Years
- --------------------------- --- ---------------------

Deborah A. Meekins, 51 President and Chief Executive
President & Chief Executive Officer of the Bank since
Officer of the Bank and of the February 1991.President and
Corporation, Director of the Bank Chief Executive Officer of the
Corporation since December 2003.



Clement C. Carinalli 58 Retired CPA, local
Director of the Corporation business man, rancher and real
and the Bank estate investor.



Patrick R. Gallaher, 58 Certified Public Accountant
Secretary of the Corporation and local businessman; major
and Director of the Corporation shareholder in Oakmont
and the Bank Developers, a Santa Rosa
development company.



William E. Geary, 75 Senior Partner in Geary, Shea
Director of the Corporation & O'Donnell, a Santa Rosa
and the Bank law firm.



Dennis R. Hunter, 61 Real estate investor and
Chairman of the Board of the developer in Santa Rosa;
Corporation and Vice Chairman of principal in Investment
the Board of the Bank Development Fund, a venture
capital fund; a director of
Pinnacle Oil International, Inc.

James B. Keegan, Jr., 55 Partner in Keegan & Coppin
Vice-Chairman & Director of Company, a Santa Rosa real
the Corporation and Chairman of estate brokerage and
the Board of the Bank development firm, since 1976.



Robert V. Pauley, 59 A commercial properties
Director of the Corporation manager; trader of futures and
options contracts in Chicago
and other international market
exchanges.



David F. Titus, 51 Executive Vice President &
Executive Vice President & Senior Loan Officer of the Bank
Senior Loan Officer and since January, 1995. Senior
Director of the Bank Vice President & Senior Loan
Officer of the Bank from August
1991 to January, 1995.



Larry V. Sorensen, 44 Executive Vice President of
Executive Vice President & Corporate Development of the
Corporate Development Officer Bank since May 2002; Finance
of the Bank Director of Corrigo Inc.; and,
Vice President of Corporate
Development of Golden West
Financial Corporation.



JoAnn Barton, 50 Senior Vice President and Senior
Senior Vice President & Senior Operations Administrator of the
Operations Officer of the Bank Bank since March 1992; from
November 1985 Vice President
and Senior Operations
Administrator of the Bank.



Jane M. Baker 57 Senior Vice President and Chief
Senior Vice President & Chief Financial Officer of the Bank
Financial Officer of the Bank and since August 1995; Vice
Chief Financial Officer of the President and Chief Financial
Corporation Officer of the Bank since August
1992.Chief Financial Officer of
the Corporation since
December 2003.



Each of the directors of the Corporation has served as a director since
the initial organization of the Corporation in 1982, except for Patrick
R. Gallaher who was elected on May 19, 1992 and Clement C. Carinalli who
served from 1982 until 1992 and from 1996 to date.

William E. Geary, Dennis R. Hunter, James B. Keegan, Jr. and Robert V.
Pauley have served as directors of the Bank since the initial organization
of the Bank in 1984. Clement C. Carinalli served from 1984 to 1992 and
from 1996 to date. Deborah A. Meekins was appointed in August 1990;
Patrick R. Gallaher was appointed in December 1991 and David F. Titus was
appointed in June 2001. As the sole shareholder of the Bank, the Corpora-
tion elects the directors of the Bank.

The Board of Directors does not have a member who meets the requirements
for a financial expert, but the Board feels that there are several of its
directors who are qualified in financial matters because of training in
accountancy and business and because of numerous years serving on the
Board of the Corporation and the Bank. Patrick Gallaher is the Chairman
of the Audit Committee of the Corporation and the Bank. Mr. Gallaher is
a retired businessman and certified public accountant.



Code of Ethics

The Corporation and the Bank has adopted a financial code of ethics for
senior financial officers. This code of ethics is presented as Exhibit 14
to this document.



ITEM 11. Executive Compensation

The following table sets forth the cash compensation paid to or accrued
for the executive officers of the Bank for services rendered for the
periods indicated. The executive officers of the Corporation, including
the President, do not receive compensation for their services as such.
The Vice Chairman of the Corporation, James B. Keegan, Jr., serves as the
Chairman of the Board of the Bank and receives $2,000 per month from the
Bank for his services in that capacity. See, "Compensation of Directors,"
below.





Summary Compensation Table
(dollars in thousands)
Annual Compensation Long-term Compensation
------------------- -----------------------
Long
term
Other Options Incen-
Annual Restrict- (No. of tive All
Name and Compen- ed stock Shares) Plan Other
Principal Position Year Salary Bonus sation award (2) payouts (1)
- ------------------ ---- ------ ----- ------ ------- ------ ------- -----

Deborah A. Meekins, 2001 $181 $152 - - 48,618 - $67
President, Chief Executive 2002 182 155 - - 139
Officer of the Corporation 2003 243 135 - - 128
and Bank and Director
of the Bank


David F. Titus, 2001 123 106 - - 34,726 - 55
Executive Vice President, 2002 160 86 - - - 113
Senior Loan Officer 2003 177 99 - - - 105
and Director of the Bank


Larry V. Sorensen,
Executive Vice President, 2002 89 17 - - 31,500 - 4
Corporate Development 2003 154 51 - - - 7
Officer of the Bank


JoAnn Barton, 2001 103 20 - - - - 5
Senior Vice President, 2002 99 19 - - - 5
Senior Operations Officer 2003 84 16 - - - 5
of the Bank


Jane M. Baker, 2001 103 20 - - - - 5
Senior Vice President, 2002 106 21 - - - 5
Chief Financial Officer 2003 110 28 - - - 5
of the Bank and Chief
Financial Officer of the
Corporation

(1) Includes contribution by the Bank for the benefit of the named officer pursuant to the
Bank's 401(k) plan, auto allowances and accrued expenses incurred with respect to the
Salary Continuation Agreement for Ms .Meekins and Mr. Titus, as described below.
(2) Adjusted for stock dividends and 2 for 1 stock split.



Salary Continuation Agreements

The Bank has deferred compensation agreements with Deborah A. Meekins,
President and Chief Executive Officer, and David F. Titus, Executive Vice
President and Senior Loan Officer. Under these agreements, the Bank is
obligated to provide for them or their beneficiaries, during a period of
15 years after the employee's death, disability, or retirement, annual
benefits ranging from $75,000 to $100,000. Benefits are also provided to
the officer if he/she resigns following a change in control or if he/she
voluntarily resigns after June 1, 1995. The estimated present value of
future benefits to be paid is being accrued over the period from the
effective date of the agreements until their expected retirement dates.
The accrued expense is included in Other Liabilities in the financial
statements. The Bank is the beneficiary of life insurance policies that
have been purchased as a method of financing the benefits under the
agreements. At December 31, 2003, the total cash surrender value of these
policies was $1,174,000, which is included in other assets.



Stock Option Plan

Neither the Corporation nor the Bank award restricted stock or have long
term incentive plans, other than the Corporation's 1984 and 1997 Stock
Option Plans. The 1984 Plan expired in February 1994. Options for a total
of 2,730 shares (to an officer of the Bank) granted under the 1984 Plan
remained outstanding at December 31, 2003. These options were exercised in
January 2004 since they would have expired in February 2004. Options for a
total of 2,210,472 shares (1,638,948 to all directors of the Corporation
and 571,524 shares to forty-two officers and employees of the Bank) are
outstanding under the 1997 Plan as of December 31, 2003. As of December
31, 2003 options for a total of 2,213,202 shares (1,638,948 to all
directors of the Corporation and 574,254 shares to forty-two officers and
employees of the Bank) were outstanding.

No options were granted in 2003.

The following sets forth information regarding all options held by the
named executive officers as of December 31, 2003 and options exercised
during 2003:



Aggregated Year-End Option Exercises and Values
December 31, 2003
--------------------------------------------------
Number of Securities
Shares Underlying Unexercised Value of Unexercised
acquired on Value realized Options (No. of Shares) (1) Options (2)
Name exercise (#) ($) Exercisable/ Unexercisable Exercisable/Unexercisable

Deborah A. Meekins 0 0 231,755 / 29,171 $2,620,761/$254,180
David F. Titus 0 0 52,174 / 20,836 $573,373/$181,551
Larry V. Sorensen 0 0 6,300 / 25,200 $24,240/ $96,960
JoAnn Barton 0 0 19,702 / 4,630 $221,199/ $46,973
Jane M. Baker 0 0 22,432 / 4,630 $264,920/ $46,973


(1) Adjusted for stock dividends issued since date of the option grant.
(2) Calculated based on the difference between the fair market value of
the stock and the exercise price of the options, as of December 31, 2003.






Compensation of Outside Directors

During 2003 outside directors of the Bank (including directors who serve
as executive officers of the Corporation) received director fees as
follows: $1,500 for each monthly board meeting attended, $500 per
executive committee, Audit committee and ALCO and $250 per all other
committee meetings attended. The Chairman of the Board of the Bank
receives a fee of $2,000 per month in addition to the committee fees
described above. The Corporation does not pay directors' fees at this
time, and does not plan to in the near future.

Outside directors were eligible to receive options under the Corporation's
1984 Stock Option Plan and are also eligible to receive options under the
1997 Stock Option Plan. See "Item 12, Security Ownership of Certain
Beneficial Owners and Management." During 2003 and 2002 there were no
options granted to directors. Directors of the Corporation exercised
options for 241,860 shares during 2003. None were exercised by directors
of the Corporation during the year 2002. Outside directors held on
December 31, 2003 options for 1,638,948 shares, which options had an
estimated value of $17,849,000 based on the difference between the fair
market value of the stock as of that date and the exercise price of the
options.


The Corporation has deferred compensation agreements with directors
Patrick R. Gallaher, William Geary, and James B. Keegan, Jr. Under each
of these agreements, the Corporation is obligated to provide for the
director or his beneficiaries, during a period of between 10 to 15 years
after the director's death, disability or retirement, annual benefits
ranging from $13,000 to $55,000. The estimated present value of future
benefits to be paid is being accrued over the period from the effective
date of the agreements until the expected retirement dates. The
Corporation had deferred compensation agreements with William P. Gallaher
Which ended when his accrued deferred compensation was paid to him in
December 2003. The Corporation is beneficiary of life insurance policies
that have been purchased as a method of financing the benefits. At
December 31, 2003, the total cash surrender value of these policies was
$1,371,000, which is included in other assets.


ITEM 12. Security Ownership of Certain Beneficial Owners and Management

Other than as set forth below, the Corporation knows of no person who is
the beneficial owner of more than 5.0% of the Corporation's outstanding
shares as of December 31, 2003.

The following sets forth the numbers of shares of common stock
beneficially owned by each director of the Corporation and the Bank and by
the Directors and executive officers of the Corporation and the Bank as a
group, as of December 31, 2003. The numbers of shares beneficially owned
include the numbers of shares which each person has the right to acquire
within 60 days upon exercise of stock options granted pursuant to the
Corporation's Stock Option Plans. The percentages of shares owned
beneficially are calculated, pursuant to SEC Rule 13d-3(d) (1), based on
the number of shares presently outstanding plus the number of shares which
the person or group has the right to acquire within 60 days.




Number of Shares
Name Beneficially Owned Pct

Clement C. Carinalli 406,943 (1) 3.7%
Patrick R. Gallaher 393,555 (2) 3.6
William E. Geary 629,405 (3) 5.8
Dennis R. Hunter 462,572 (4) 4.2
James B. Keegan, Jr. 445,728 (5) 4.1
Deborah A. Meekins 329,773 (6) 3.0
Robert V. Pauley 544,727 (7) 5.0
David Titus 63,518 (8) 0.6
JoAnn Barton 76,500 (9) 0.7
Jane M. Baker 27,834 (10) 0.3
Larry V. Sorensen 6,300 (11) 0.1
-------- ----
Directors and Executive Officers
as a group (11 persons) 3,386,855 31.1%
========= ====


(1) Including 243,585 shares issuable to Mr. Carinalli upon the
exercise of stock options exercisable within 60 days.
(2) Including 243,585 shares issuable to Mr. Gallaher upon the
exercise of stock options exercisable within 60 days, 149,008
shares held in Mr. & Mrs. Gallaher's trust and 962 shares owned
by a child living at home.
(3) Including 243,585 shares issuable to Mr. Geary upon the exercise
of stock options exercisable within 60 days, 81,784 shares held
in Mr. Geary's profit sharing plan, 249,196 shares held in Mr. &
Mrs. Geary's trust, 33,680 shares held by Geary, Shea, O'Donnell
Grattan's profit sharing account and 21,160 shares held in a
trust account for which Mr.Geary serves as trustee but does not
have a beneficial interest.
(4) Including 277,332 shares issuable to Mr. Hunter upon the exer-
cise of stock options exercisable within 60 days and 88,280
shares held in trust accounts for which Mr. Hunter serves as
trustee but does not have a beneficial interest and 66,112
shares held by Redwood Equities, LLC.
(5) Including 261,332 shares issuable to Mr. Keegan upon the
exercise of stock options exercisable within 60 days, 45,046
shares in Mr. Mrs. Keegan's trust, 115,364 shares held by Keegan
& Coppin Company, Inc., 19,242 shares held by the Keegan &
Coppin Profit Sharing Plan and 4,698 held in trust accounts for
which Mr.Keegan is trustee or held in accounts for the benefit
of his children.
(6) Including 241,479 shares issuable to Ms. Meekins upon the
exercise of stock options exercisable within 60 days.
(7) Including 243,585 shares issuable to Mr.Pauley upon the exercise
of stock options exercisable within 60 days and 25,082 shares
held by Mrs.Pauley.
(8) Including 59,120 shares issuable to Mr. Titus upon the exercise
of stock options exercisable within 60 days.
(9) Including 19702 shares issuable to Ms. Barton upon the exercise
of stock options exercisable within 60 days.
(10) Including 22,432 shares issuable to Ms. Baker upon the exercise
of stock options exercisable within 60 days and 3,828 held in
Ms. Baker's trust account and 1,574 held in Ms. Baker's 401k
account.
(11) Including 6,300 shares issuable to Mr. Sorensen upon the
exercise of stock options exercisable within 60 days.

The business addresses of each of the above individuals is c/o Northern
Empire Bancshares, 801 Fourth Street, Santa Rosa, CA 95404



ITEM 13. Certain Relationships and Related Transactions

The Bank leases facilities for the loan department and some administrative

offices from a major shareholder of the Corporation. Total rental expense
on this lease for the year ended December 31, 2003, 2002 and 2001 was
$185,000, $181,000 and 168,000 respectively.

The Bank has had in the ordinary course of business, and expects to have
in the future, banking transactions with its directors, officers and their
associates, including transactions with corporations of which such persons
are directors, officers or controlling shareholders. The transactions
involving loans have been and will be entered into with such persons in
the ordinary course of business, on substantially the same terms,
including interest rates and collateral, as those prevailing at the time

for comparable transactions with other persons, and on terms not involving
more than the normal risk of collectibility or presenting other
unfavorable features. At December 31, 2003, loans by the Bank to
directors, officers and their associates totaled approximately $6,327,000,
constituting 0.9% of total loans, 9.6% of the Bank's shareholders' equity
and 9.4% of the consolidated shareholders' equity of the Corporation.

Loans to insiders, such as officers, directors, and certain other persons
are subject to the limitations and requirements of the Financial
Institutions Regulatory and Interest Rate Control Act of 1978 and
regulations thereunder.



Item 14. Principal Accounting Fees and Services

The following schedule summarizes the amounts paid to the Corporation's
auditors for accounting services during the past two years.


(in thousands) 2003 2002
---- ----
Audit fees $120 $79
Audit related fees 0 4
Tax fees 34 34
All other fees 0 0
---- ----
$154 $117
==== ====

The Corporation and Bank's Audit Committee met in 2003 with the accountant
Moss Adams, LLC, and approved their engagement to perform audit and tax
services before the accountant was engaged to render audit and non-audit
services. The aggregate amount of all non-audit services performed by the
accountant during 2003 amounted to 22.1% of the total fees paid by the
Corporation and Bank to the accountant for the year.





Part IV

ITEM 15. Exhibits, Financial Statement Schedules, and Reports on
Form 10-K

(1) 1. All Financial Statements.
See item 8.

(2) 2. Financial Statement Schedules.
None required
(3) 3. Exhibits

The following is a list of the exhibits to this Form 10-K.

(3) (a) Articles of Incorporation of the Corporation (filed as
Exhibit 3.1 to the Corporation's S-1 Registration
Statement, filed May 18, 1984, file number 2-91196,
and incorporated herein by this reference).

(b) Certificate of Amendment to Articles of Incorporation,
filed January 17, 1989 (filed as exhibit (3)(b) to the
Corporation's Annual Report on Form 10-K for the
Fiscal Year Ended December 31, 1988, file number

2-91196, and incorporated herein by this reference).

(c) Certificate of Amendment to Articles of Incorporation,
filed December 1, 2003, (with respect to stock split)

(d) Restated Articles of Incorporation (with all
amendments).

(e) Amendment to the Bylaws of the Corporation and revised
Bylaws (filed as Exhibit (3)(d) to the Corporation's
Annual Report on Form 10-KSB for the Fiscal Year Ended

December 31,1994, file number 2-91196, and
incorporated herein by this reference).

(f) Secretary's certificate of Amendment to the Bylaws of

the Corporation and revised Bylaws (filed as exhibit
(3)(e) to the Corporation's Annual Report on Form
10-KSB for the Fiscal Year Ended December 31, 1997,
file number 2-91196, and incorporated herein by this
reference).


(10) (a) Lease for Bank Premises at 801 Fourth Street, Santa
Rosa, California (filed as Exhibit 10.2 to the
Corporation's S-2 Registration Statement, filed
September 11, 1992, file number 2-91196, and
incorporated herein by this reference).

(b)* Stock Option Plan (filed as Exhibit 10.2 to the
Corporation's S-1 Registration Statement, filed May 18

1984, file number 2-91196, and incorporated herein by
this reference).

(c)* Amendment No. 1 to Stock Option Plan (filed as Exhibit
(10)(d) to the Corporation's Annual Report on Form 10-K
for the Fiscal Year ended December 31, 1989, file
number 2-91196, and incorporated herein by this
reference).

(d)* Amendment No. 2 to Stock Option Plan (filed as Exhibit

(10)(f) to the Corporation's Annual Report on Form 10-K
for the Fiscal Year Ended December 31, 1991, file
number 2-91196, and incorporated herein by this
reference).

(e)* Indemnification Agreements between James B.Keegan, Jr.
and Northern Empire Bancshares and Sonoma National
Bank (filed as Exhibit (10)(h) to the Corporation's
Annual Report on Form 10-KSB for the Fiscal Year Ended
December 31,1992, file number 2-91196, and
incorporated herein by this reference).

(f)* Indemnification Agreements between Dennis R.Hunter and
Northern Empire Bancshares and Sonoma National Bank
(filed as Exhibit (10)(i) to the Corporation's Annual
Report on Form 10-KSB for the Fiscal Year Ended
December 31,1992, file number 2-91196, and
incorporated herein by this reference).

(g)* Indemnification Agreements between Robert V.Pauley and
Northern Empire Bancshares and Sonoma National Bank
(filed as Exhibit (10)(j) to the Corporation's Annual
Report on Form 10-KSB for the Fiscal Year Ended
December 31,1992, file number 2-91196, and
incorporated herein by this reference).


(h)* Indemnification Agreements between William E. Geary
and Northern Empire Bancshares and Sonoma National
Bank (filed as Exhibit (10)(k) to the Corporation's
Annual Report on Form 10-KSB for the Fiscal Year Ended
December 31,1992, file number 2-91196, and
incorporated herein by this reference).

(i)* Indemnification Agreements between Patrick R.Gallaher
and Northern Empire Bancshares and Sonoma National
Bank (filed as Exhibit (10)(l) to the Corporation's
Annual Report on Form 10-KSB for the Fiscal Year Ended
December 31,1992, file number 2-91196, and
incorporated herein by this reference).

(j)* Indemnification Agreement between William P. Gallaher
and Sonoma National Bank (filed as Exhibit (10)(m) to
the Corporation's Annual Report on Form 10-KSB for the
Fiscal Year Ended December 31,1992, file number
2-91196, and incorporated herein by this reference).

(k)* Indemnification Agreement between Deborah A.Meekins
and Sonoma National Bank (filed as Exhibit (10)(p) to
the Corporation's Annual Report on Form 10-KSB for
the Fiscal Year Ended December 31,1992, file number
2-91196, and incorporated herein by this reference).

(l)* Executive Salary Continuation Agreement between
Deborah A. Meekins and Sonoma National Bank (filed as
Exhibit (10)(O) to the Corporation's Annual Report on
Form 10-KSB for the Fiscal Year Ended December
31,1993, file number 2-91196, and incorporated herein
by this reference).

(m)* Executive Salary Continuation Agreement between David
F. Titus and Sonoma National Bank (filed as Exhibit
(10)(p) to the Corporation's Annual Report on Form
10-KSB for the Fiscal Year Ended December 31,1993,
file number 2-91196, and incorporated herein by this
reference).

(n) Lease for premises in Lakeside Village Shopping Center
Windsor, California, dated March 1,1993 (filed as
Exhibit (10.15) to the Corporation's Amendment No. 1
to Form S-2 Registration Statement, File No. 33-60566,
filed May 13, 1993, file number 33-60566, and
incorporated herein by this reference).

(o)* Director's Deferred Compensation Plan between Patrick
R. Gallaher and Sonoma National Bank (filed as Exhibit
(10)(r) to the Corporation's Annual Report on Form
10-KSB for the Fiscal Year Ended December 31,1994,
file number 2-91196, and incorporated herein by this
reference).

(p)* Director's Deferred Compensation Plan between William
P. Gallaher and Sonoma National Bank (filed as Exhibit
(10)(s) to the Corporation's Annual Report on Form
10-KSB for the Fiscal Year Ended December 31,1994,
file number 2-91196, and incorporated herein by this
reference).

(q)* Director's Deferred Compensation Plan between James B.
Keegan, Jr. and Sonoma National Bank (filed as Exhibit
(10)(t) to the Corporation's Annual Report on Form
10-KSB for the Fiscal Year Ended December 31,1994,
file number 2-91196, and incorporated herein by this
reference).

(r)* Director's Deferred Compensation Plan between William
E. Geary and Sonoma National Bank (filed as Exhibit
(10)(u) to the Corporation's Annual Report on Form
10-KSB for the Fiscal Year Ended December 31,1994,
file number 2-91196, and incorporated herein by this
reference).

(s)* Director's Deferred Compensation Plan between William
P. Gallaher and Sonoma National Bank (filed as Exhibit
(10)(v) to the Corporation's Quarterly Report on Form
10-QSB for the Quarter Ended June 30,1996, file number
2-91196, and incorporated herein by this reference).

(t) Lease for Bank Premises at 6641 Oakmont Drive, Santa
Rosa, California, dated October 1, 1996 (filed as
Exhibit (10)(w) to the Corporation's Quarterly Report
on Form 10-QSB for the Quarter ended September 30,
1996, file number 2-91196, and incorporated herein by
this reference).

(u) Lease for Loan and Administration Offices at 815 Fifth
Street, Santa Rosa, California, dated February 24,
1998 (filed as Exhibit (10)(w) to the Corporation's
Annual Report on Form 10-KSB for the Fiscal Year Ended
December 31,1997, file number 2-91196, and incorpor-
ated herein by this reference).

(v)* Indemnification Agreements between William P. Gallaher
and Northern Empire Bancshares (filed as Exhibit (10)
(a) to the Corporation's Quarterly Report on Form
10-QSB for the Quarter Ended June 30,1998, file number
2-91196, and incorporated herein by this reference).

(w)* Indemnification Agreements between Clement C.Carinalli
and Northern Empire Bancshares and Sonoma National
Bank (filed as Exhibit (10)(b) to the Corporation's
Quarterly Report on Form 10-QSB for the Quarter Year
Ended June 30, 1998, file number 2-91196, and
Incorporated herein by this reference).

(x)* 1997 Stock Option Plan, as amended, and Stock Option
Agreement (filed as Exhibit (10)(b) to the
Corporation's Quarterly Report on Form 10-QSB for the
Quarter Year Ended June 30, 1998, file number 2-91196,
and incorporated herein by this reference).

(y) Lease for West College Branch in G & G Market at 1211A
West College Avenue, Santa Rosa, California, dated
June 30, 1998(filed as Exhibit (10)(y) to the Corpor-
ation's Annual Report on Form 10-KSB for the Fiscal
Year Ended December 31, 1998, file number 2-91196, and
incorporated herein by this reference).

(z) Lease for Petaluma College Branch in G & G Market at
701-B, Petaluma, California, dated November 1, 2000
(filed as Exhibit (10)(z) to the Corporation's Annual
Report on Form 10-K for the Fiscal Year Ended December
31, 2000, file number 2-91196, and incorporated herein
by this reference).

(aa) Lease for Sonoma Branch at 135 West Napa Street,
Sonoma, California, dated April 5, 2002. (filed as
Exhibit (10)(a) to the Corporation's Quarterly Report
on Form 10-Q for the Quarter Year Ended March 31, 2002
file number 2-91196, and incorporated herein by this
reference).

(bb) Lease for Operations Center at 1650 Northpoint Parkway
Santa Rosa, California, dated February 1, 2001.
(filed as Exhibit (10)(aa) to the Corporation's Annual
Report on Form 10-K for the Fiscal Year Ended
December 31, 2000, file number 2-91196, and
Incorporated herein by this reference).

(cc) Lease for Administrative Offices and the Loan
Department at 3558 Round Barn Boulevard, Santa Rosa,
California, dated October 14, 2003(filed as Exhibit
(10)(bb)to the Corporation's Quarterly Report on Form
10-Q for the Quarter Year Ended September 30, 2003
file number 2-91196, and incorporated herein by this
reference).

(dd) Lease for the Main Branch at 801 Fourth Street, Santa
Rosa, California, dated December 17, 2003.

*Management contract or compensation plan or arrangement.


(14) Code of Ethics

(21) Subsidiaries of the Corporation (filed as Exhibit 22
to Post Effective Amendment No. 5 to the Corporation's
S-1 Registration Statement, filed May 29, 1987, File
No 2-91196 and incorporated herein by this reference).

(23) Consent of Moss Adams, LLP

(31) Rule 13a-14(a)/15d-14(a) Certifications

(32) Section 1350 Certifications

(b) Reports on Form 8-K

Form 8-K, filed on January 21, 2004, reporting, under
Item 9, fourth quarter of 2003 financial results.

Supplemental Information to be Furnished With Reports Filed
Pursuant to Section 15(d) of the Exchange Act by Non Reporting
Issuers.


Four copies of the Registrant's 2003 Annual Report to Security Holders
will be furnished to the Commission for its information when it is sent to
the security holders.


The Registrant's Proxy Materials for the 2004 Shareholders' Meeting have
not yet been sent to the Security Holders. Copies of the Proxy materials
will be furnished to the Commission for its information when they are sent
to the security holders.



SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.


Northern Empire Bancshares

By /s/ Deborah A. Meekins
----------------------------
Deborah A. Meekins
President & Chief Executive Officer

Date March 2, 2004
-----------------
By /s/ Jane M. Baker
----------------------------
Jane M. Baker
Chief Financial Officer


Date March 2, 2004
-----------------


Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of
the Registrant and in the capacities and on the dates indicated.


/s/ Dennis R. Hunter Date March 2, 2004
- ----------------------------- -------------
Dennis R. Hunter
Chairman of the Board of Directors


/s/ James B. Keegan, Jr. Date March 2, 2004
- ----------------------------- -------------
James B. Keegan, Jr.
Vice Chairman of the Board of Directors


/s/ Patrick R. Gallaher Date March 2, 2004
- ----------------------------- -------------
Patrick R. Gallaher,
Secretary and Director


/s/ Robert V. Pauley Date March 2, 2004
- ---------------------------- -------------
Robert V. Pauley,
Director


/s/ Clement C. Carinalli Date March 2, 2004
- ---------------------------- -------------
Clement C. Carinalli,
Director


/s/ William E. Geary Date March 2, 2004
- ---------------------------- --------------
William E. Geary,
Director