Back to GetFilings.com





SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
__________
FORM 10-K
(Mark One)
X ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the Fiscal Year Ended December 30, 1994
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from to

Commission File No. 0-12588

GILBERT ASSOCIATES, INC.
(Exact name of registrant as specified in its charter)

Delaware 23-2280922
(State or other jurisdiction (IRS Employer
of incorporation or organization) Identification No.)

P.O. Box 1498, Reading, Pennsylvania 19603
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code (610) 775-5900

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Name of each exchange on which registered

NONE


Securities registered pursuant to Section 12(g) of the Act:

Class A Common Stock, par value $1.00 per share
(Title of Class)

Class B Common Stock, par value $1.00 per share
(Title of Class)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90
days.
Yes X No

Indicate by check mark if disclosure of delinquent filers pursuant
to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy
or information statements incorporated by reference in Part III of
this Form 10-K or any amendment to this From 10-K. [X]


The aggregate market value of the registrant's Class B (voting) Common
Stock held by non-affiliates computed by reference to the NASDAQ
closing sale price for the registrant's Class A (non-voting) Common
Stock at January 27, 1995, was $17,847,033.

Class A Class B
Number of shares of each class
of common stock outstanding as
of January 27, 1995 (excluding
2,024,296 treasury shares): 5,663,038 1,297,966



DOCUMENTS INCORPORATED BY REFERENCE

Document Part of 10-K in which
Incorporated


Definitive proxy statement for Part III
the 1995 Annual Meeting of the
holders of the Class B Common
Stock of Gilbert Associates, Inc.

PART I
ITEM 1. BUSINESS.

Gilbert Associates, Inc. (the "registrant") was organized as a

holding company in 1984. Through its operating subsidiaries, the

largest of which is Gilbert/Commonwealth, Inc. ("G/C"), the registrant

is engaged in the businesses of providing professional services and

the manufacture and sale of communication equipment. G/C, formerly

known as "Gilbert Associates, Inc.," was organized in 1942. The

registrant and its subsidiaries are sometimes referred to herein

collectively as the "Gilbert companies."

The holding company structure separates the administrative and

financing activities of the registrant from the activities of its

operating subsidiaries. The revenues, operating profits and

identifiable assets of the registrant's professional services and

communication equipment segments for each of the last three years are

stated in Note 14 to the consolidated financial statements contained

in Part II, Item 8 of this report.

PROFESSIONAL SERVICES

The professional services business segment, formerly called the

engineering and consulting segment and renamed to more accurately

reflect the revenue stream, consists of the registrant's largest

subsidiary, G/C, and its subsidiaries, together with United Energy

Services Corporation ("UESC"), Resource Consultants, Inc. ("RCI") and

SRA Technologies, Inc. ("SRA"), which are wholly-owned subsidiaries of

the registrant. The operations of these subsidiaries have been

consolidated for reporting purposes.



G/C, based in Reading, Pennsylvania, provides a wide range of

engineering and consulting services, including electrical, mechanical,

structural and nuclear engineering, construction management,

procurement, and consulting services. G/C's major services are the

design, engineering and supervision of the construction of electric

power generating stations and electric transmission and distribution

systems as well as upgrading and retrofitting existing power plants.

It also renders services to industrial clients and various

governmental agencies. UESC, based in Atlanta, Georgia, primarily

provides operations and engineering consulting services to the

nuclear power industry. RCI, based in Vienna, Virginia,

provides engineering, outplacement services, technical and other

program support services to U.S. defense agencies, principally the

U.S. Navy and Army, and other U.S. Government agencies. SRA, based in

Falls Church, Virginia, provides research and consulting services in

life and environmental sciences, engineering and related technical

areas, principally to U.S. Government agencies.

During 1994, the registrant recorded a charge to income of

$15,800,000 (net of $2,000,000 income tax benefit) or $2.26 per share,

associated with its nuclear service business. The charge is comprised

of a $12,200,000 or $1.74 per share goodwill write-off and $1,025,000

or $.15 per share for severance and idled leased facility costs to

reflect the current market conditions. The charge also includes

$2,575,000 or $.37 per share to increase reserves to cover contractual

issues on contracts completed in prior years. The total charge is

included in selling, general and administrative expenses. The entire

charge, including the goodwill write-off, will not have a material

impact on future results of operations.

The $12,200,000 goodwill write-off represents the entire goodwill

amount associated with United Energy Services Corporation and

its subsidiaries.

The goodwill write-off stems primarily from the deterioration of

the commercial nuclear power market. Market forces, including

deregulation of the electric utility industry, the emergence of

independent power producers and technological advances making fossil

plants more efficient, have particularly affected the commercial

nuclear industry, resulting in a dramatic decline in the demand for and

pricing of services. These changing market conditions have resulted

in increased competition on those services typically provided by UESC.

UESC incurred substantial losses late in 1993 and continued to operate

at a loss through 1994. For these reasons, and the continued

uncertainty surrounding UESC's nuclear business returning to a level

of profitability sufficient to recover the carrying value of

goodwill, it became apparent to management that UESC's goodwill was

permanently impaired and no longer had any value.

There were no other significant new business developments relating

to the professional services segment during the fiscal year ended

December 30, 1994.*

The services of G/C and UESC in the professional services industry

are not divisible into classes because the projects undertaken by G/C

and UESC require the utilization, in varying proportions depending

upon the project, of the skills and talents of staff members who are

qualified in a variety of disciplines. For example, a single project

may involve the utilization of the services of mechanical engineers,

electrical engineers, structural engineers, draftspeople, clerical

personnel and others.

* All references to particular years in the balance of this report
refer to the fiscal year ended on or about December 31 of such
year. Thus, the fiscal year ended December 30, 1994 is from time
to time referred to as simply "1994" elsewhere in this report.

The following table sets forth for the past three fiscal years the

revenues derived from the listed categories of professional services

rendered.

Professional Services Revenues
(in thousands of dollars)

1994 1993 1992

Design and Related Services $111,359 $123,945 $127,844

Operations Services 34,921 61,834 85,351

Defense Related Services 63,092 57,624 51,027

Life and Environmental Sciences Services 20,515 - -


Operating profit and identifiable assets for the last three years

within the professional services segment are disclosed in Note 14 to

the consolidated financial statements in Part II, Item 8 of this

report.

The following table sets forth the approximate percentage of

operating revenues derived from the principal markets served by the

professional services segment during 1994 and the approximate

percentage of backlog as of December 30, 1994 represented by work

arrangements with clients in such markets:



Percentage of Percentage of Backlog
Market for Services 1994 Revenues as of December 30, 1994

U.S. Private Industry 39% 16%

U.S. Federal, State and Local
Governments and Agencies 58 82

Foreign Governments and
Businesses 3 2



The work arrangements of this segment, while varying, are

essentially either cost-plus or fixed-price. G/C, UESC, RCI and SRA

have limited the number and extent of their fixed-price commitments in

light of their experience that extended periods of performance and

changes in governmental requirements tend to make it difficult to make

adequate allowance for escalation and contingencies in fixed-price

quotations. The majority of the Gilbert companies' professional

services revenues was attributable to contracts other than fixed-price

arrangements in each of the last three years. In addition, fixed-

price contracts represent less than a majority of the backlog

attributable to such segment at December 30, 1994. The ability to

continue to sell services on a basis other than fixed-price will,

however, depend upon a number of factors including the state of the

national economy, the level of actual and planned capital and

operating expenditures by prospective clients, and the trend of

contracting practices in the markets in which such services are

rendered.

Inventory is not essential to the operations of the Gilbert

companies' professional services segment.

The subsidiaries comprising the Gilbert companies' professional

services segment own various patents and trademarks and have pending

applications for other patents. However, such patents and trademarks

are not individually or cumulatively significant to the business of

such segment.

Although the professional services segment is not dependent upon

any single client, its five largest clients have generally accounted

for approximately three-fifths of its total revenues. During 1994,

the United States Government and the Tennessee Valley Authority

("TVA") accounted for 34% and 13%, respectively, of total professional

services revenues. During 1993, the United States Government and TVA

accounted for 24% and 16%, respectively, of total professional services

revenues. These amounts represent revenue earned by the registrant as

prime contractor. No other client or its affiliate accounted for 10%

or more of such revenues in 1994 or 1993.

A substantial portion of the business of the professional services

segment is obtained from clients served for a number of years. In the

years 1994 and 1993, services rendered to clients who had been served

at least four years earlier accounted for 89% and 83%, respectively,

of the Gilbert companies' professional services revenues. There is no

assurance that work authorizations from such clients will account for

a similar percentage of total revenues in the future.

As of December 30, 1994 and December 31, 1993, respectively, the

subsidiaries comprising the Gilbert companies' professional services

segment had backlogs of contracts or work authorizations from which

they had then anticipated estimated aggregate future revenues of

approximately $301,000,000 and $407,000,000. The backlog of RCI and

SRA accounted for approximately 77% of the total segment backlog at

December 30, 1994 and December 31, 1993. Substantially all of the

backlog of RCI and SRA at such dates represents work to be performed

on government contracts for which funding has not yet been authorized.

Such funding authorizations are generally issued by the government in

periodic increments during the contract term. The subsidiaries

comprising the professional services segment anticipate that

approximately $138,000,000 of the revenues to be recognized by them

under work authorizations outstanding at December 30, 1994 will be

earned within the fiscal year ending December 29, 1995 and that

additional revenues will be earned in 1995 from work authorizations

received during the year.

Consistent with standard industry practice for professional services

organizations, work authorizations for the Gilbert companies' professional

services segment are terminable by their clients upon relatively brief notice,

whether by the express terms of such work authorizations or otherwise.

The completion dates for a number of projects have been extended in

the past, thereby lengthening the period of time during which the

backlog of estimated revenues for those projects was to be earned.

With the continued unsettled conditions in the industries served by

this segment, it is possible that one or more projects included in the

backlog at December 30, 1994 might be extended or even canceled. Work

authorizations from the largest client included in such backlog total

$88,000,000 for work on several U.S. Navy programs, of which

$70,000,000 is subject to government funding.

Since the majority of the operating costs of the subsidiaries

comprising the Gilbert companies' professional services segment are

payroll and payroll-related costs, and since their business is

dependent upon the reputation and experience of their personnel, the

quality of the services they render and their ability to maintain an

organization which is qualified and adequately staffed to undertake

and efficiently discharge assignments in the various fields in which

such subsidiaries render services, a reasonable backlog is important

for the scheduling of their operations and for the maintenance of a

reasonably staffed level of operations.

To the best of the knowledge of the registrant, no reliable data

are available with respect to the total size of the market for

professional services for the full range of fields in which the

registrant's subsidiaries are engaged. The registrant's professional

services subsidiaries compete with a number of firms in each of the

fields in which they are active, and some of their competitors have

substantially larger total revenues, greater financial resources and

more diversified businesses. Competition is based primarily on

quality, reputation, experience and available skills and services.

Frequently, however, formal or informal bidding procedures result in price

competition. In terms of the number of employees rendering professional

services (excluding those incident to construction and technician services),

the registrant believes that its professional services segment is one of

the largest firms, but it is unable to determine its relative size

within this group. Moreover, since there are a great many firms

rendering similar services as a portion of their businesses or to

affiliated companies only, the registrant believes it does not

constitute a substantial part of the total market for such services.

A number of the professional services segment's clients utilize

their own staffs to do all or a major part of their own engineering

work. Thus, the future business of the professional services segment

of the Gilbert companies will be affected by the extent to which

clients and potential clients utilize the services of outside

professional services firms. Such future business will also be

affected by factors such as the rate of growth of the electric utility

industry, the demand for new power generation facilities, and the

level of expenditure for capital goods in the United States.

Reductions in United States government defense expenditures have

recently been made and further reductions may follow. Although the

registrant has not been adversely affected by these events, it is

unable to estimate the degree or nature of the future impact of any

such reductions on the professional services segment.

The Energy Policy Act of 1992 includes various provisions

which are expected to result in further deregulation of, and

competition within, the electric utility industry and

development of independent power production facilities. The

effect of these provisions on the registrant's business is not

certain. In addition, the Act contains amendments to the Atomic Energy Act

designed to provide for standardization of nuclear plant designs and to

otherwise simplify the nuclear power plant licensing process and

thereby encourage development of nuclear power reactors by utilities.

No new nuclear power plants have been ordered by utilities since 1978,

and the effect of these amendments to the Atomic Energy Act on the

registrant's future business is considered to be uncertain pending

satisfactory resolution of, among other things, nuclear waste disposal issues.

The registrant's professional services subsidiaries do not engage

in any material company-sponsored research activities relating to the

development of new products or services or the improvement of existing

products or services. In the process of performing professional

services, some personnel of such subsidiaries are periodically

involved in customer-sponsored research activities for the improvement

of products or services, but few employees are engaged in such

activities on a full-time basis and they are not a material part of

the Gilbert companies' professional services business.

On December 30, 1994, the professional services segment had a total

of 3,033 employees, of which 2,126 employees were professional and

technical personnel. In comparison, such segment had a total of 3,428

employees on December 31, 1993, of which 2,459 employees were

professional and technical personnel.

COMMUNICATION EQUIPMENT

The communication equipment segment of the business of the Gilbert

companies consists of the sale and customizing of communications

equipment and related systems by GAI-Tronics Corporation ("GAI-

Tronics"), a wholly-owned subsidiary of the registrant.



GAI-Tronics is principally engaged in the development, assembly and

marketing of communication systems for industrial operations. In

serving such customers, GAI-Tronics provides custom services by

adapting communication systems to operate under extraordinary plant

conditions such as excessive dust and explosive atmospheres. GAI-

Tronics also designs and manufactures land mobile radio

communication devices.

The value of orders for GAI-Tronics' systems may range from a

minimal amount to several hundred thousand dollars. GAI-Tronics'

significant class of products or services is the design and assembly

of communication systems.

The approximate percentage of GAI-Tronics' sales derived from the

principal markets for its products during 1994 and the approximate

percentage of its backlog as of December 30, 1994 represented by

contracts with clients in such markets, were as follows:



Percentage of Percentage of Backlog
Market for Products 1994 Revenues as of December 30, 1994

U.S. Private Industry 79% 53%

Foreign Governments and
Businesses 21 47

Revenue, operating profit and identifiable assets for the last three

years within the communication equipment segment are disclosed in Note

14 to the consolidated financial statements in Part II, Item 8 of this

report.

GAI-Tronics is continually modifying its products and attempting to

further expand its product line. GAI-Tronics manufactures relatively

few of the basic components employed in its equipment; instead, it

primarily designs and assembles its equipment and systems by use of

standard or special components manufactured by others. Several sources

of supply exist for such components so that GAI-Tronics is not

dependent upon any single supplier.

GAI-Tronics maintains a substantial inventory of components to

satisfy its customers' requirements because GAI-Tronics provides

mainly customized communication systems for specialized uses.

GAI-Tronics owns various patents and trademarks. However, such

patents and trademarks are of less significance to GAI-Tronics'

operations than its experience and reputation.

GAI-Tronics' business is not dependent upon a single customer or a

very few customers. An insubstantial amount of GAI-Tronics' sales in

1994 were made for installation in projects or to customers for which

subsidiaries comprising the professional services segment had served

as consulting engineer. (See "Business - Professional Services".)

A substantial part of GAI-Tronics' business is obtained from

customers to whom it has made previous sales. In 1994 and 1993, sales

made to customers who had made purchases at least four years earlier

accounted for approximately 94% of GAI-Tronics' total net sales.

There is no assurance that sales to such customers will account for a

similar percentage of total revenues in the future. Many of GAI-

Tronics' sales are made as a result of proposals submitted in response

to competitive bidding invitations.

As of December 30, 1994 and December 31, 1993, GAI-Tronics had a

backlog of contracts from which it had anticipated estimated future

revenue of approximately $5,954,000 and $6,850,000, respectively.



GAI-Tronics anticipates that substantially all of the goods reflected in its

backlog at December 30, 1994, will be shipped in 1995. GAI-Tronics

anticipates that the vast majority of its revenues earned in 1995 will be

from orders received during the year.

GAI-Tronics competes with a number of other organizations that

develop and market specialized telephonic and communication systems.

Some of its competitors have larger total sales, greater financial

resources, larger research and development organizations and

facilities and a more diversified range of communications services and

products. GAI-Tronics' management believes that GAI-Tronics' history

of quality, its reputation, experience and service are the most

important factors in its being asked to submit bids and in purchasing

decisions made by its customers.

GAI-Tronics spent approximately $1,727,000, $1,734,000 and

$1,309,000 during 1994, 1993 and 1992, respectively, on company-

sponsored product development and improvement. Several of GAI-

Tronics' professional employees routinely engage in company-sponsored

product development and improvement on a full-time basis. GAI-Tronics

has not made material expenditures on product development and

improvement projects sponsored by customers in the last three years.

On December 30, 1994, GAI-Tronics had a total of 394 employees, of

which 169 employees were professional and technical personnel. In

comparison, GAI-Tronics had a total of 420 employees on December 31,

1993, of which 174 were professional and technical personnel.








MISCELLANEOUS

The registrant expects no material effect on the capital

expenditures, earnings and competitive position of the registrant and

its subsidiaries from its or their compliance with federal, state or

local laws or regulations controlling the discharge of materials into

the environment or otherwise relating to the protection of the

environment, although it does expect its professional services

subsidiaries to undertake engineering work for many of their clients

to support them in complying with such provisions.

A portion of the revenue of the Gilbert companies is derived from

customers or projects located outside the United States. All foreign

revenues were from work authorizations with customers unaffiliated

with the Gilbert companies. Certain services rendered to foreign

clients have been undertaken in association with financing supplied or

guaranteed by the U.S. Government or by U.S. or international banking

institutions such as the U.S. Agency for International Development.

Curtailment of such financing or guarantees could tend to reduce

revenues from foreign sources. The countries providing the largest

portion of foreign revenues in 1994 were Egypt and Canada.

The businesses of the registrant's subsidiaries are not seasonal

to any material extent.


ITEM 2. PROPERTIES.

The physical properties owned and leased within the professional

services segment consist primarily of office space and furniture and

equipment. Certain subsidiaries of the registrant own land and

several buildings containing approximately 618,000 square feet of

office space, located in and near Reading, Pennsylvania and in

Huntsville, Alabama. Most of this office space is in buildings



situated on approximately 40 acres of a 530 acre tract. Located in

these buildings are the headquarters of the registrant and G/C, as

well as G/C's engineering and design and related operations, and

offices of UESC and GAI-Tronics.

RCI leases a total of 168,000 square feet of office space,

primarily in the Washington, D.C. area, used for engineering and

technical support activities under leases expiring between 1995 and

1997. Of this total, 78,600 square feet is leased under two separate

agreements with limited partnerships in which certain officers and an

employee of RCI hold limited partnership interests representing

approximately 26% of the total equity of the partnerships which

existed prior to the registrant's acquisition of RCI. These leases

expire in 1996 and 1997.

SRA leases from unrelated parties a total of 120,000 square feet

of both office and laboratory space primarily in the Washington, D.C.

area used for various engineering and biomedical research activities

under leases expiring between 1995 and 2005.

UESC leases, from unrelated parties, approximately 60,000 square

feet of office space primarily in the Louisville, Tennessee and

Atlanta, Georgia areas used for engineering activities under leases

expiring in 1995 and 1999, respectively.

GAI-Tronics' plants are located near Reading, Pennsylvania, and in

Memphis, Tennessee. The plant near Reading, Pennsylvania, which is

used to design and assemble communication systems, is owned by GAI-

Tronics and consists of approximately 74,000 square feet and is

located on a 17 acre tract of land owned by GAI-Tronics. The plant

located in Memphis, Tennessee, which is used to design and assemble

land mobile radio communication devices is leased by GAI-Tronics and

consists of approximately 50,000 square feet with the lease expiring

in 2000.

Green Hills Management Company, the registrant's wholly-owned real

estate development and management subsidiary, owns a 130,000 square

foot office building to be leased to third parties. As of the end of

1994, approximately 48,000 square feet of space is occupied under

leases which expire in 2003. In addition, Green Hills Management

Company leases to unrelated parties approximately 105,000 square feet

of space within the buildings in the Reading, Pennsylvania area

described earlier. The largest of these leases, 96,000 square feet,

expires in 2004. The remaining leases expire in 1996.

Certain subsidiaries of the registrant lease, from unrelated

parties, facilities used for branch and project offices. None of

these leased facilities is material in relation to the total space

occupied by the registrant and its subsidiaries.

The registrant and its subsidiaries believe that their existing

facilities are suitable and adequate for their present purposes.

The registrant and its subsidiaries own the majority of the office

furniture and equipment used by them; however, they also lease a

substantial amount of equipment under agreements generally for terms

not in excess of five years.


ITEM 3. LEGAL PROCEEDINGS.

The registrant and its subsidiaries are involved in various

disputes which have resulted in pending litigation arising in the

ordinary course of business as to which, in the opinion of the

management of the registrant, no material adverse effect on the

registrant's financial statements is expected to result.



ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

No matter required to be reported pursuant to this item was

submitted to security holders in the fourth quarter of 1994.



ITEM 4A. EXECUTIVE OFFICERS OF REGISTRANT.

The names, ages, positions and previous experience to the extent

required to be presented herein of all current executive officers of

the registrant are as follows:


Name * Position and Previous Experience Age

Timothy S. Cobb Mr. Cobb has been Chief Executive Officer 53
since March 1994 and President and
Chief Operating Officer since October 1993.
Mr. Cobb served as President of Gilbert/
Commonwealth, Inc. (subsidiary of
registrant) from January 1991 to September
1993. He served as President of GAI-Tronics
Corporation (subsidiary of registrant) from
October 1988 to December 1990.

James R. Itin Mr. Itin has been Vice President and 62
Chief Financial Officer since May 1979.

None of the above officers has a family relationship with another

such officer. None of the officers was selected as a result of any

arrangement or understanding with any other person other than

directors of the registrant acting solely in their capacities as such.

* On March 1, 1994, Timothy S. Cobb succeeded Alexander F. Smith as
Chief Executive Officer. Mr. Smith remains Chairman of the Board
of Directors.


PART II
ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
SECURITY HOLDER MATTERS.

The registrant's Class A Common Stock is traded in the over-the-

counter market. Price quotations are available through the NASDAQ

system under the symbol GILBA. The following tabulation sets forth

the high and low price quotations by quarter as reported by the NASDAQ

Stock Market and cash dividends declared on each share of Class A and

Class B Common Stock. Prices quoted represent high and low closing

sale prices on the NASDAQ National Market System.



1994 1993 Dividends
High Low High Low 1994 1993

$18.75 $16.50 $21.50 $19.25 First Quarter $.20 $.18
17.75 14.75 21.75 20.25 Second Quarter .20 .18
15.50 14.00 21.50 16.25 Third Quarter .20 .20
15.00 12.00 17.00 14.50 Fourth Quarter .20 .20

At December 30, 1994, the approximate number of record holders of
Class A common stock was 3,500.


ITEM 6. SELECTED FINANCIAL DATA

GILBERT ASSOCIATES, INC. AND SUBSIDIARIES

Five Year Summary/Selected Financial Data


1994 1993 1992 1991 1990

Summary of Operations:

Total Revenue $282,495,000 $291,606,000 $301,209,000 $277,428,000 $260,633,000

Costs and Expenses 293,655,000 280,444,000 286,243,000 272,082,000 242,149,000

Net Income(Loss) (11,620,000)(1) 6,452,000(2) 9,057,000 3,252,000(3) 11,664,000

Per Share of Class A and Class B Common Stock:

Net Income(Loss) (1.66) .87 1.19 .42 1.48

Dividends to Stockholders .80 .76 .72 .72 .68

Average Shares Outstanding 7,002,834 7,417,272 7,605,567 7,748,736 7,898,791

Summary of Financial Position:

Total Assets $147,085,000 $170,247,000 $165,424,000 $169,155,000 $159,247,000

Long-Term Debt 871,000 1,066,000 1,097,000 4,330,000 228,000

Stockholders' Equity 99,514,000 118,114,000 124,042,000 125,268,000 129,808,000

Stockholders' Equity
Per Share 14.30 16.82 16.65 16.25 16.66

Number of Employees 3,427 3,848 3,645 3,398 3,126


Per share amounts and average shares outstanding have been
adjusted for the effects of a five-for-four stock split effective
May 4, 1990.
(1) Decreased by $15,800,000 for expenses associated with the nuclear
service business, including a goodwill write-off, severance and
idled leased facility costs, and the increase of reserves to cover
contractual issues on contracts completed in prior years and
increased by $75,000 for closure of foreign subsidiaries and
settlement of certain contractual issues (Note 9).
(2) Decreased by $1,320,000 to increase reserves for costs associated
with resolving a series of claims filed by former employees of a
subsidiary which was closed in 1988 (Note 9) and $200,000 for
changes in accounting principles (Notes 3 and 6).
(3) Decreased by $4,920,000 for expenses associated with the
realizability of certain assets, anticipated losses on certain
contracts and restructuring charges.




ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
OPERATIONS AND FINANCIAL CONDITION

Excluding all adjustments, net income decreased $3,867,000 and

earnings per share decreased $.49, or 49% and 45%, respectively, in

1994 as compared to 1993. Prior to adjustments, net income for 1993

decreased $1,085,000, or 12% from 1992, and earnings per share

decreased $.11 or 9% in the same period. The decreases relate

primarily to lower operating results within the professional services

segment, formerly called the engineering and consulting segment. The

decline in net income was greater than the decline in earnings per

share due to fewer shares outstanding. Revenue declined 3% in both

1994 and 1993 due to declines within the professional services

segment, offset in part by higher revenue within the communication

equipment segment. Adjustments for 1994 included a third quarter

charge to income of $15,800,000 (net of $2,000,000 income tax benefit)

or $2.26 per share, associated with the nuclear operations (Note 9).

This charge will not have a significant impact on future operations.

Adjustments also included a $75,000 increase in net income, or $.01

per share, in the second quarter of 1994 relative to closing foreign

subsidiaries and settlement of certain contractual issues (Note 9).

Adjustments for 1993 included a $1,320,000 reduction in net income or

$.18 per share in the second quarter of 1993 to increase reserves for

claims filed by former employees (Note 9), and a $200,000 reduction in

net income or $.03 per share in the first quarter of 1993 for changes

in accounting principles (Notes 3 and 6).

The professional services segment, renamed to more accurately

reflect the revenue stream, reported a 6% decrease in revenue in 1994

as compared to 1993. The decrease is due primarily to large declines

in volume of services provided to the nuclear power market, offset

largely by revenue derived from SRA Technologies, Inc. (SRA), which

was acquired on December 10, 1993. The gross profit percentage was

22% in 1994, a decrease from 24% in the prior year. The decrease is

due primarily to competitive pressures within the nuclear market and the

professional services segment in general. Revenue decreased 8% in 1993

as compared to 1992, due primarily to declines in the volume of services

provided to the nuclear power market, offset by increases in U.S. defense

related revenue. The gross profit percentage was 24% in 1993 and 1992.

The communication equipment segment revenue increased 10% in 1994

as compared to 1993. The increase relates primarily to revenue

derived from Instrument Associates, Inc. (IAI), which was acquired on

December 28, 1993. The gross profit percentage decreased to 32% in

1994 from 34% in 1993 due primarily to IAI, and to a lesser extent,

costs associated with consolidating manufacturing operations. IAI is

structured to operate on lower margins than other operations within

this segment, but has lower selling, general and administrative

expenses which more than offset the impact of lower gross profit.

Revenue volume increased 30% in 1993 as compared to 1992 due primarily

to revenue derived from the acquisition of the Femco Division of Mark

IV Industries in late 1992. The gross profit margin decreased 2% in

1993 to 34% due primarily to sales of lower margin products.

Other income increased 6% in 1994 as compared to 1993, and 31% in

1993 as compared to 1992. The increases relate primarily to income

derived from a joint venture within the professional services segment

which has earned income, prior to income taxes, of $2,080,000,

$1,406,000 and $715,000 in 1994, 1993 and 1992, respectively.

Selling, general and administrative expenses decreased 1% in 1994

as compared to 1993 after excluding the adjustments mentioned above.

Selling, general and administrative expenses relative to the recent

acquisitions of SRA and IAI were offset by lower expenses within the

professional services segment. Also excluding the above adjustments,

these expenses were substantially unchanged in 1993 from 1992.

Depreciation and amortization increased 8% in 1994 as compared to 1993

due primarily to amortization associated with the recent acquisitions.

Depreciation and amortization increased 12% in 1993 compared to 1992

due primarily to depreciation on the office facility completed in late

1992. Interest expense was not significant in 1994, 1993 or 1992.

Income before provision for taxes on income and cumulative effect

of changes in accounting principles decreased 46% from 1993 to 1994,

excluding the adjustments mentioned above. The decrease relates

primarily to lower operating results within the professional services

segment, particularly the nuclear power market. Income before

provision for taxes on income and cumulative effect of changes in

accounting principles in 1993 decreased 11% compared to 1992 after

excluding the aforementioned adjustments. The decrease relates

primarily to lower operating results within the professional services

segment, particularly the nuclear power market, offset in part by

higher operating results within the communication equipment segment.

The provision for taxes on income, prior to all adjustments,

increased to an effective tax rate of 43% in 1994 from 40% in 1993.

The increase is due primarily to a higher effective state tax rate,

which in part is due to limitations in loss carrybacks and

carryforwards in certain jurisdictions. In 1993, the effective tax

rate increased to 40% from 39% in 1992 due primarily to the enacted

increase in the statutory federal income tax rate to 35%.

Working capital decreased $6,829,000, or 14% in 1994. The decline

relates primarily to lower operating results. Cash and cash

equivalents declined $3,289,000 during the year due primarily to lower

borrowings. The company does not anticipate requiring long-term

financing during the next year. Available cash and cash equivalents,

combined with amounts generated from operations and short-term lines

of credit, should provide adequate working capital to satisfy

operating requirements, contractual and lease obligations related to

the third quarter 1994 charge mentioned above, the contingent payout

to IAI principals and the ongoing program to repurchase the company's

Class A common stock, of which approximately $3,500,000 remains.

Unused lines of credit with three banks aggregating $14,205,000 are also

available for short-term cash needs. No restrictions on cash transfers

between the company and its subsidiaries exist.

On December 9, 1994, the registrant announced that it had engaged

a New York investment banking firm to assist the registrant in

assessing various potential opportunities to enhance shareholder

values. The investment bankers' assistance includes a wide range of

investigation and analysis of alternative business strategies

including an in-depth review of our subsidiary operations to determine

whether any divestitures might be appropriate, identifying possible

acquisition candidates and consideration of possible joint venture

partners.





ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Management's Report on Responsibility for Financial Reporting

The accompanying consolidated financial statements and notes
thereto are the responsibility of, and have been prepared by,
management of the company in accordance with generally accepted
accounting principles. Management believes the consolidated financial
statements reflect fairly the results of operations and financial
position of the company in all material respects. The consolidated
financial statements include certain amounts that are based upon
management's best estimates and judgment regarding the ultimate
outcome of transactions which are not yet complete.

Management believes that the accounting systems and related
systems of internal control are sufficient to provide reasonable
assurance that assets are safeguarded, transactions are properly
authorized and included in the accounting records, and that those
records provide a reliable basis for preparation of the company's
consolidated financial statements. Reasonable assurance is based upon
the concept that the cost of a system of internal control must be
related to the benefits derived. The company maintains an internal
audit function that periodically assesses the effectiveness of the
systems of internal control and makes recommendations for possible
improvement.

The company's financial statements have been audited by Coopers &
Lybrand, independent accountants, as stated in their report below.
They have been elected to perform this function by the stockholders of
the company. Management has made available to Coopers & Lybrand all
of the company's financial records and related data, as well as the
minutes of stockholders' and directors' meetings.



T. S. Cobb
President and Chief Executive Officer



J. R. Itin
Vice President and Chief Financial Officer





Report of Independent Accountants

To the Stockholders and Board of Directors, Gilbert Associates, Inc.:

We have audited the accompanying consolidated balance sheets of
Gilbert Associates, Inc. and Subsidiaries as of December 30, 1994 and
December 31, 1993, and the related consolidated statements of
operations, stockholders' equity, and cash flows for each of the three
years in the period ended December 30, 1994. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements
based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the consolidated financial position
of Gilbert Associates, Inc. and Subsidiaries as of December 30, 1994
and December 31, 1993, and the consolidated results of their
operations and their cash flows for each of the three years in the
period ended December 30, 1994 in conformity with generally accepted
accounting principles.

As discussed in Notes 3 and 6 to the consolidated financial
statements, the Company changed its method of accounting for income
taxes and postretirement benefits other than pensions in 1993.

2400 Eleven Penn Center
Philadelphia, Pennsylvania
February 3, 1995 COOPERS & LYBRAND L.L.P.



GILBERT ASSOCIATES, INC. AND SUBSIDIARIES

Consolidated Statements of Operations
For the years 1994, 1993 and 1992

1994 1993 1992

Revenue:

Professional services revenue $229,887,000 $243,403,000 $264,222,000
Communication equipment sales 46,045,000 41,987,000 32,233,000
Other income 6,563,000 6,216,000 4,754,000
----------- ----------- -----------
282,495,000 291,606,000 301,209,000
----------- ----------- -----------

Costs and expenses:

Professional services costs 179,216,000 185,233,000 200,892,000
Communication equipment costs 31,215,000 27,632,000 20,490,000
Selling, general and administrative
expenses 76,116,000 60,958,000 59,041,000
Depreciation and amortization 6,922,000 6,416,000 5,725,000
Interest expense 186,000 205,000 95,000
----------- ----------- -----------
293,655,000 280,444,000 286,243,000
----------- ----------- -----------
Income(Loss) before provision for taxes
on income(loss) and cumulative effect
of changes in accounting principles (11,160,000) 11,162,000 14,966,000
Provision for taxes on income(loss) 460,000 4,510,000 5,909,000
----------- ----------- -----------
Income(Loss) before cumulative effect
of changes in accounting principles (11,620,000) 6,652,000 9,057,000
Cumulative effect of changes in
accounting principles - (200,000) -
----------- ----------- -----------
Net income(loss) $(11,620,000) $ 6,452,000 $ 9,057,000
=========== =========== ===========
Net income(loss) per average number of
Class A and Class B shares
outstanding:

Income(Loss) before cumulative effect
of changes in accounting principles $(1.66) $.90 $1.19
Cumulative effect of changes in
accounting principles - (.03) -
----------- ----------- -----------
Net income(loss) $(1.66) $.87 $1.19
=========== =========== ===========

The accompanying notes are an integral part of the consolidated
financial statements.



GILBERT ASSOCIATES, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows
For the years 1994, 1993 and 1992

1994 1993 1992


Cash flows from operating activities:
Net income(loss) $(11,620,000) $ 6,452,000 $ 9,057,000
Adjustments to reconcile net income(loss) to net
cash provided by operating activities:
Depreciation and amortization 6,922,000 6,416,000 5,725,000
Goodwill write-off 12,200,000 - -
Provision for doubtful accounts, net (164,000) 810,000 121,000
Provision for estimated liability for
contract losses, net 3,700,000 223,000 135,000
Provision for self-insured retention 825,000 1,018,000 978,000
Benefit from deferred income taxes (725,000) (1,000,000) (1,505,000)
Cumulative effect of changes in accounting
principles - 200,000 -
Gain on sale of short-term investments - (20,000) (155,000)
Changes in current assets and current
liabilities, net of effects from
acquisitions:
Accounts receivable and unbilled revenue 9,148,000 9,542,000 4,094,000
Inventories (359,000) 482,000 2,097,000
Other current assets (287,000) (183,000) 310,000
Accounts payable and salaries and wages (3,039,000) (1,401,000) (649,000)
Other accrued liabilities (862,000) 290,000 3,300,000
Income taxes, currently payable 68,000 (505,000) 1,544,000
Estimated liability for contract losses (1,241,000) (572,000) (617,000)
Contractual billings in excess of
recognized revenue 280,000 61,000 21,000
Other, net (492,000) 601,000 (168,000)
---------- ---------- ----------
Net cash provided by operating activities 14,354,000 22,414,000 24,288,000
---------- ---------- ----------
Cash flows from investing activities:
Payments for acquisitions, net of cash
acquired (1,500,000) (14,161,000) (9,782,000)
Net decrease in short-term investments - 6,149,000 15,354,000
Payments for property, plant and equipment (5,513,000) (4,441,000) (12,041,000)
Proceeds from sale of property, plant
and equipment 202,000 1,263,000 169,000
---------- ---------- ----------
Net cash used for investing activities (6,811,000) (11,190,000) (6,300,000)
---------- ---------- ----------





The accompanying notes are an integral part of the consolidated
financial statements.




GILBERT ASSOCIATES, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows
For the years 1994, 1993 and 1992 (continued)

1994 1993 1992


Cash flows from financing activities:
Payments of long-term debt (364,000) (545,000) (7,582,000)
Net (repayments)borrowings under note payable (3,000,000) 5,000,000 -
Issuance of treasury stock in connection
with stock option, award and purchase
plans 916,000 543,000 509,000
Payments to acquire treasury stock (2,206,000) (7,262,000) (5,138,000)
Cash dividends paid (5,607,000) (5,650,000) (5,480,000)
Other, net (571,000) 454,000 34,000
---------- ---------- ----------
Net cash used for financing activities (10,832,000) (7,460,000) (17,657,000)
---------- ---------- ----------

Net increase(decrease) in cash and
cash equivalents (3,289,000) 3,764,000 331,000
Cash and cash equivalents at beginning
of year 10,716,000 6,952,000 6,621,000
---------- ---------- ----------
Cash and cash equivalents at end of year $ 7,427,000 $10,716,000 $ 6,952,000
========== ========== ==========
Supplemental cash flow disclosures:
Interest paid, net of interest capitalized $ 103,000 $ 122,000 $ 91,000
Income taxes paid, net of refunds received $ 1,117,000 $ 6,015,000 $ 5,870,000



















The accompanying notes are an integral part of the consolidated
financial statements.



GILBERT ASSOCIATES, INC. AND SUBSIDIARIES

Consolidated Balance Sheets
December 30, 1994 and December 31, 1993


ASSETS December 30, December 31,
1994 1993

Current assets:
Cash and cash equivalents $ 7,427,000 $ 10,716,000
Accounts receivable, net of allowance
for doubtful accounts of $2,677,000 in 1994
and $3,427,000 in 1993 33,452,000 38,526,000
Unbilled revenue 19,570,000 23,480,000
Inventories 6,761,000 6,402,000
Deferred income taxes 4,420,000 4,205,000
Other current assets 5,918,000 5,751,000
----------- -----------
Total current assets 77,548,000 89,080,000
----------- -----------
Property, plant and equipment, at cost:
Land 3,693,000 3,702,000
Buildings 43,002,000 41,885,000
Furniture and equipment 46,907,000 43,888,000
----------- -----------
93,602,000 89,475,000
Less accumulated depreciation and
amortization 51,534,000 46,924,000
----------- -----------
42,068,000 42,551,000
----------- -----------
Deferred income taxes 1,610,000 1,100,000
Other assets 2,441,000 2,117,000

Goodwill 23,418,000 35,399,000
----------- -----------
Total Assets $147,085,000 $170,247,000
=========== ===========










The accompanying notes are an integral part of the consolidated
financial statements.



GILBERT ASSOCIATES, INC. AND SUBSIDIARIES

Consolidated Balance Sheets
December 30, 1994 and December 31, 1993


LIABILITIES December 30, December 31,
1994 1993



Current liabilities:
Note payable $ 2,000,000 $ 5,000,000
Accounts payable 3,784,000 5,593,000
Salaries and wages 8,239,000 9,469,000
Income taxes, currently payable 1,496,000 1,868,000
Estimated liability for contract losses 5,272,000 2,813,000
Other accrued liabilities 11,400,000 12,431,000
Contractual billings in excess of
recognized revenue 2,474,000 2,194,000
----------- -----------
Total current liabilities 34,665,000 39,368,000
----------- -----------
Long-term debt 871,000 1,066,000
Other long-term liabilities 6,704,000 7,036,000
Self-insured retention 5,331,000 4,663,000
Commitments and contingencies - -

STOCKHOLDERS' EQUITY

Capital stock:
Class A common stock, nonvoting, par value $1 per share
Issued: 1994, 7,698,484 shares;
1993, 7,625,566 shares 7,698,000 7,625,000
Class B common stock, voting, par value $1 per share
Issued and outstanding: 1994, 1,286,816 shares;
1993, 1,359,734 shares 1,287,000 1,360,000
Capital in excess of par value 38,707,000 38,932,000
Retained earnings 83,854,000 101,081,000
Foreign currency translation adjustments - 83,000
Class A common stock held in treasury, at cost:
1994, 2,024,396 shares; 1993, 1,961,474 shares (32,032,000) (30,967,000)
----------- -----------
99,514,000 118,114,000
----------- -----------
Total Liabilities and Stockholders' Equity $147,085,000 $170,247,000
=========== ===========


The accompanying notes are an integral part of the consolidated
financial statements.



GILBERT ASSOCIATES, INC. AND SUBSIDIARIES
Consolidated Statements of Stockholders' Equity
For the years 1994, 1993 and 1992

Common Stock
--------------------
Class A Class B
------- -------
Shares Amount Shares Amount
------ ------ ------ ------


Balances at January 3, 1992 7,844,026 $7,844,000 1,141,274 $1,141,000
Conversion from Class A to
Class B, net (144,394) (145,000) 144,394 145,000
--------- --------- --------- ---------
Balances at January 1, 1993 7,699,632 7,699,000 1,285,668 1,286,000
Conversion from Class A to
Class B, net (74,066) (74,000) 74,066 74,000
--------- --------- --------- ---------
Balances at December 31, 1993 7,625,566 7,625,000 1,359,734 1,360,000
Conversion from Class B to
Class A, net 72,918 73,000 (72,918) (73,000)
--------- --------- --------- ---------
Balances at December 30, 1994 7,698,484 $7,698,000 1,286,816 $1,287,000
========= ========= ========= =========





















The accompanying notes are an integral part of the consolidated
financial statements.



GILBERT ASSOCIATES, INC. AND SUBSIDIARIES
Consolidated Statements of Stockholders' Equity
For the years 1994, 1993 and 1992

Foreign Class A
Capital in Currency Treasury Stock
Excess of Retained Translation --------------
Par Value Earnings Adjustments Shares Amount
--------- -------- ----------- ------ ------

Balances at January 3, 1992 $38,888,000 $ 96,702,000 $ 268,000 1,275,066 $(19,575,000)
Net Income 9,057,000
Cash dividends paid, $.72 per
share (5,480,000)
Translation adjustments (174,000)
Purchase of treasury stock 290,682 (5,138,000)
Issuance of treasury stock in
connection with stock option,
award and purchase plans 11,000 (32,130) 498,000
---------- ----------- ------- --------- ----------
Balances at January 1, 1993 38,899,000 100,279,000 94,000 1,533,618 (24,215,000)
Net income 6,452,000
Cash dividends paid, $.76 per
share (5,650,000)
Translation adjustments (11,000)
Purchase of treasury stock 459,947 (7,262,000)
Issuance of treasury stock in
connection with stock option,
award and purchase plans 33,000 (32,091) 510,000
---------- ----------- ------- --------- -----------
Balances at December 31, 1993 38,932,000 101,081,000 83,000 1,961,474 (30,967,000)
Net income(loss) (11,620,000)
Cash dividends paid, $.80 per
share (5,607,000)
Translation adjustments (83,000)
Purchase of treasury stock (8,000) 134,624 (2,198,000)
Issuance of treasury stock in
connection with stock option,
award and purchase plans (217,000) (71,702) 1,133,000
---------- ----------- ------- --------- -----------
Balances at December 30, 1994 $38,707,000 $ 83,854,000 $ - 2,024,396 $(32,032,000)
========== =========== ======= ========= ===========

The accompanying notes are an integral part of the consolidated financial statements.



Notes to Consolidated Financial Statements


1. SIGNIFICANT ACCOUNTING POLICIES:

FISCAL YEAR: The company uses a 52-53 week fiscal year ending on the
Friday nearest December 31. The 1994, 1993 and 1992 fiscal years
comprised 52 weeks each and ended on December 30, 1994, December 31,
1993 and January 1, 1993, respectively.

PRINCIPLES OF CONSOLIDATION: The consolidated financial statements
include the accounts of the company and its subsidiaries. All
material intercompany transactions have been eliminated. Investments
in joint ventures where the company does not have a controlling
interest are accounted for under the equity method.

RECOGNITION OF REVENUE: The company recognizes revenue on contracts
entered into for professional services as the work is performed.
Costs and expenses are charged to operations as incurred. Losses,
estimated to be sustained upon completion of contracts, are charged to
income in the year such estimates are determinable.

INSURANCE PROGRAMS: The company's overall insurance coverages,
excluding professional liability, contain provisions for large
deductibles and funding on a claims paid basis. Necessary accruals,
which relate primarily to health care and workers' compensation,
aggregate $3,494,000 and $3,262,000 at December 30, 1994 and December
31, 1993, respectively, and are included in other accrued liabilities
on the consolidated balance sheets.

The accrual for reported claims and for claims incurred but not yet
reported relating to professional liability insurance is estimated on
the basis of historical claims experience. This accrual is reflected
on the consolidated balance sheets as self-insured retention.

PROPERTY, PLANT AND EQUIPMENT AND ACCUMULATED DEPRECIATION AND
AMORTIZATION: For financial reporting purposes, the company provides
for depreciation and amortization of property, plant and equipment,
including assets under capital leases, on the straight-line method
over the estimated useful lives of the various classes of assets. For
income tax purposes, the company uses accelerated depreciation where
permitted.

Cost of maintenance and repairs is charged to expense as incurred.
Renewals and improvements are capitalized. Upon retirement or other
disposition of items of plant and equipment, cost of the item and
related accumulated depreciation are removed from the accounts and any
gain or loss is included in income.

Interest cost capitalized in 1992 amounted to $420,000.




GOODWILL: Substantially all of the goodwill is being amortized by
charges to operations on a straight-line basis over 40 years, and such
amortization amounted to $842,000 in 1994, $778,000 in 1993 and
$605,000 in 1992. Accumulated amortization amounted to $3,264,000 at
December 30, 1994 and $4,775,000 at December 31, 1993.

The company periodically reviews goodwill to assess recoverability,
and impairments would be recognized in operating results if a
permanent diminution in value were to occur.

INVENTORIES: Inventory values are determined on the first-in, first-
out (FIFO) method and are stated at the lower of cost or market.

INCOME TAXES: The company utilizes the liability method of accounting
for income taxes. Under this method, deferred income taxes are
determined based on the difference between the financial statement and
tax bases of assets and liabilities using enacted tax rates.

STATEMENTS OF CASH FLOWS: For purposes of the consolidated statements
of cash flows, the company considers all highly liquid investments
with a maturity of three months or less at the time of purchase to be
cash equivalents.

RECLASSIFICATION: The consolidated balance sheets and consolidated
statements of cash flows have been reclassified to conform with
current year presentation.

2. ACQUISITIONS:

On December 10, 1993, the company acquired all of the outstanding
capital stock of SRA Technologies, Inc. (SRA) for $6,500,000 in cash.
The company also paid $1,500,000 in cash for other intangible assets,
which resulted in a total purchase price of $8,000,000. On December
28, 1993, the company acquired the net assets of Instrument
Associates, Inc. (IAI) for $5,704,000 in cash plus an additional
amount to be paid based upon the achievement of certain earnings
objectives. Any additional amount will increase goodwill and will not
exceed $1,000,000.

On December 21, 1992, the company acquired the net assets of the Femco
Division of Mark IV Industries, Inc. (Femco) for $8,782,000 in cash.

During the first quarter of 1994, the company paid the former
stockholders of GENSYS Corporation $1,500,000 in cash as part of the
April 1, 1991 purchase agreement, which resulted in an increase in
goodwill.

All acquisitions were accounted for as purchases, and goodwill was
determined based upon the fair values of assets acquired and
liabilities assumed. At the dates of acquisition, such liabilities
aggregated $6,336,000 and $1,342,000 in 1993 and 1992, respectively.
Goodwill for SRA, IAI and Femco was $3,563,000, $5,639,000 and
$5,752,000, respectively, which is being amortized on a straight-line
basis over 40 years. The company's consolidated statements of
operations include the results of operations of the acquired
businesses since the dates of acquisition.



3. INCOME TAXES:

In the first quarter of 1993, the company adopted Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes"
(SFAS 109). As a result of this change, net income increased $700,000
or $.09 per share due to the recording of deferred income tax assets
not previously recognized. This adjustment was recorded as a
cumulative effect of change in accounting principles.

Income tax provisions consist of the following:

1994 1993 1992
---- ---- ----
Current:
Federal $ 790,000 $ 5,035,000 $ 6,585,000
State and
foreign 395,000 475,000 829,000
---------- ---------- ----------
1,185,000 5,510,000 7,414,000
---------- ---------- ----------

Deferred:
Federal (620,000) (900,000) (1,285,000)
State (105,000) (100,000) (220,000)
---------- ---------- ----------
(725,000) (1,000,000) (1,505,000)
---------- ---------- ----------
$ 460,000 $ 4,510,000 $5,909,000
========== ========== ==========
The components of the net deferred income tax asset are as follows:

December 30, December 31,
1994 1993
------------ ------------
Net current deferred income tax asset $ 4,420,000 $ 4,205,000
Net non-current deferred income tax asset 1,610,000 1,100,000
---------- ---------
Net deferred income tax asset $ 6,030,000 $ 5,305,000
========== =========
The tax effects of temporary differences which comprise the deferred
tax assets and liabilities are as follows:

December 30, December 31,
1994 1993
Deferred income tax assets: ------------ ------------

Reserves for contract disallowances
and bad debts $ 3,295,000 $ 2,540,000
Retirement liabilities 2,634,000 2,366,000
Self-insured retention 2,239,000 1,865,000
Vacation accrual 995,000 1,276,000
Legal claims reserves 934,000 950,000
Workers' compensation reserves 898,000 682,000
Other 1,971,000 2,596,000
---------- ----------
12,966,000 12,275,000
---------- ----------


December 30, December 31,
1994 1993
Deferred income tax liabilities: ------------ ------------

Depreciation $ 2,936,000 $ 2,937,000
Contract retention 2,214,000 2,509,000
Other 1,786,000 1,524,000
---------- ----------
6,936,000 6,970,000
---------- ----------
Net deferred income tax asset $ 6,030,000 $ 5,305,000
========== ==========

A reconciliation of the statutory income tax rate to the effective tax
rate follows:

1994 1993 1992
---- ---- ----

Federal statutory tax rate (34.0)% 35.0% 34.0%
Closure of foreign subsidiaries (4.1) - -
State and foreign taxes 2.1 2.2 2.7
Amortization and write-off of goodwill 39.0 2.1 1.4
Other, net 1.1 1.1 1.4
---- ---- ----
Effective tax rate 4.1% 40.4% 39.5%
==== ==== ====


The 1991 sale of stock of Gilbert/Commonwealth Inc. of Michigan
resulted in a capital loss for federal income tax purposes of
$10,225,000. As of December 30, 1994, $8,758,000 of capital loss
remains available to offset future capital gains before its expiration
in 1996. Due to the uncertainty of future utilization of this capital
loss, no deferred income tax asset has been recorded.

4. LONG-TERM DEBT:

Long-term debt consists of the following obligations:

December 30, December 31,
1994 1993
--------- ---------
Note payable, $15,000 due monthly
including interest at 7.15% $ - $ 248,000
Note payable, $6,000 due monthly to
1996, including interest at 8% 111,000 171,000
Capital lease obligation, with principal
payments not exceeding $9,000
due monthly to 2007, plus interest
at variable rates not exceeding
prime + 1/2%. 871,000 927,000
-------- ---------
982,000 1,346,000
Less current maturities (111,000) (280,000)
-------- ---------
$ 871,000 $1,066,000
======== =========


The aggregate maturities of long-term debt, including the capital
lease obligation, in each of the five years subsequent to 1994 are as
follows:

1995 $111,000
1996 81,000
1997 48,000
1998 53,000
1999 58,000

The company leases a building under a noncancelable capital lease
which expires in 2007. The agreement includes an option to purchase
the building for a nominal amount upon expiration of the lease.

In connection with the aforementioned capital lease, the company has
pledged as collateral the following:
December 30,
1994
-----------
Land and building $ 980,000
Less accumulated depreciation (227,000)
---------
$ 753,000
=========

At December 30, 1994, minimum future lease payments under the capital
lease and the present value of minimum lease payments are as follows:

1995 $ 117,000
1996 117,000
1997 117,000
1998 117,000
1999 117,000
2000 and thereafter 862,000
---------
Total minimum lease payments 1,447,000
Less amount representing interest (576,000)
---------
Present value of minimum lease payments $ 871,000
=========

The company and its subsidiaries have arrangements with several banks
whereby unused lines of credit aggregating $14,205,000 are available
at December 30, 1994 for short-term financing, with interest charges
based upon the banks' prime lending rates.


5. INVENTORIES:

Inventories consist of the following:

December 30, December 31,
1994 1993
---------- ----------
Raw materials $3,278,000 $2,985,000
Work in process and
finished goods 3,483,000 3,417,000
--------- ---------
$6,761,000 $6,402,000
========= =========

6. POSTRETIREMENT BENEFITS:

Substantially all regular, full-time employees of the company and its
subsidiaries are participants in various defined contribution
retirement plans. Employer contributions under these plans are
generally at the discretion of the company, based upon profits and
employees' voluntary contributions to the plans. Company
contributions charged to operations in 1994, 1993 and 1992 totaled
$4,231,000, $4,369,000 and $5,121,000, respectively.

In the first quarter of 1993, the company adopted Statement of
Financial Accounting Standards No. 106, "Employers' Accounting for
Postretirement Benefits Other Than Pensions" (SFAS 106). As a result,
a $900,000 charge (net of $600,000 income tax benefit) or $.12 per
share was recorded by the company as a cumulative effect of a change
in accounting principles. This statement requires an accrual of the
cost of providing postretirement benefits during the active service
period of employees. Certain subsidiaries of the company currently
provide life insurance benefits for retirees. The company is self-
insured for these benefits, which consist primarily of $5,000
policies. Under the current program, the accumulated benefit
obligation related to the life insurance policies is approximately
$1,800,000 as of December 30, 1994. The accumulated benefit
obligation is primarily unfunded. The discount factor used in
computing the accumulated benefit obligation is 6%. The adoption of
SFAS 106 did not have a material impact on current operations.

7. CAPITAL STOCK:

Except for voting privileges, shares of Class A and Class B common
stock are identical. Class B stockholders must be either directors of
the company, or active employees of the company or its subsidiaries.
They may not sell or transfer such stock without having first extended
an offer of sale to the company. There were 12,000,000 authorized
shares of Class A and Class B common stock as of December 30, 1994 and
December 31, 1993.


8. STOCK OPTION, AWARD AND PURCHASE PLANS:

Under the 1989 Gilbert Stock Option Plan, the company may grant to
officers and other key management employees, incentive or non-
qualified stock options to purchase an aggregate of 250,000 shares of
common stock at a price not less than seventy-five percent of the fair
market value at the date of grant. The term within which each option
may be exercised is at the discretion of the company. In no case
shall this term exceed ten years. Options to purchase 63,550 shares
were granted at fair market value during 1994 and are exercisable
between March 18, 1996 and March 18, 1999 at $17.50 per share. At
December 30, 1994, 77,150 shares remain available for future grants.

A summary of stock option activity related to this plan and the 1982
and 1987 stock option plans which are no longer granting options is as
follows:

Number of
Number of Option Price Shares
Shares Per Share Exercisable
--------- ------------ -----------
Outstanding at
Jan. 3, 1992 295,345 $ 8.16-$26.50 213,137
Granted 52,050 $20.00
Exercised (12,500) $ 8.16-$17.20
Expired (8,375) $17.20-$26.50
-------
Outstanding at
Jan. 1, 1993 326,520 $11.84-$26.50 240,321
Granted 57,000 $21.00
Exercised (18,375) $11.84-$17.20
Expired (32,424) $17.20-$26.50
-------
Outstanding at
Dec. 31, 1993 332,721 $11.84-$26.50 237,172
Granted 63,550 $17.50
Exercised (62,500) $11.84-$17.20
Expired (54,824) $17.50-$26.50
-------
Outstanding at
Dec. 30, 1994 278,947 $12.00-$26.50 178,098
=======

The company has an Equity Award Plan whereby the company may grant to
officers and other key management employees, awards to purchase an
aggregate of 234,375 shares of common stock at a price equal to fair
market value on the date of purchase. Unless accepted, the awards
expire fifteen days from the date of grant. To date, awards to
purchase 195,331 shares of the company's common stock have been
granted and accepted at prices ranging from $11.04 to $22.20 per
share. As a result of subsequent sales by participants, 72,495 of
these shares remain outstanding at December 30, 1994. For a period of
ten years subsequent to the date of purchase, the company is required,
if requested by the participant, to repurchase shares under the plan
for an amount equal to 90% of the original purchase price.



Under the Stock Bonus Purchase Plan, employees may use up to 50% of
their annual incentive compensation to purchase shares of common stock
at fair market value. Employees purchasing shares will receive a
stock bonus as determined by the Board of Directors each year. The
company may grant an aggregate of 200,000 shares under this plan.
During 1994, 6,202 shares were issued under this plan. To date,
41,104 shares have been issued, and 158,896 shares remain available
for future grants as of December 30, 1994.

9. SPECIAL CHARGES:

In the third quarter of 1994, the company recorded a charge to income
of $15,800,000 (net of $2,000,000 income tax benefit) or $2.26 per
share, associated with its nuclear service business. The charge is
comprised of a $12,200,000 or $1.74 per share goodwill write-off and
$1,025,000 or $.15 per share for severance and idled leased facility
costs to reflect the current market conditions. The charge also
includes $2,575,000 or $.37 per share to increase reserves to cover
contractual issues on contracts completed in prior years. The total
charge is included in selling, general and administrative expenses.
The entire charge, including the goodwill write-off, will not have a
material impact on future results of operations.

The $12,200,000 goodwill write-off represents the entire goodwill
amount associated with United Energy Services Corporation (UESC) and
its subsidiaries. UESC provides consulting services principally to
the nuclear power industry.

The goodwill write-off stems primarily from the deterioration in the
commercial nuclear power market. Market forces, including
deregulation of the electric utility industry, the emergence of
independent power producers and technological advances making fossil
plants more efficient, have particularly affected the commercial
nuclear industry, resulting in a dramatic decline in the demand and
pricing of services. These changing market conditions have resulted
in increased competition on those services typically provided by UESC.
UESC incurred substantial losses late in 1993 and continued to operate
at a loss through 1994. For these reasons, and the continued
uncertainty surrounding UESC's nuclear business returning to a level
of profitability sufficient to recover the carrying values of
goodwill, it became apparent to management that UESC's goodwill is
permanently impaired and no longer has any value.

During the second quarter of 1994, the company closed foreign
subsidiaries and settled certain contractual issues which had been
previously reserved. The combination of these two events increased
net income by $75,000 or $.01 per share. Income(Loss) before
provision for taxes on income(loss) and cumulative effect of changes
in accounting principles was reduced by $525,000. Of this amount,
$1,100,000 related primarily to a reserve for a lease obligation and
severance costs, which was partially offset by a $700,000 favorable
outcome on the aforementioned contract settlement. These amounts were
recorded in selling, general and administrative expenses. The
provision for taxes on income(loss) was reduced by $600,000 primarily
due to a federal income tax deduction associated with the closure of
foreign subsidiaries.


In the second quarter of 1993, the company recorded a charge to income
of $2,200,000 to increase reserves for costs associated with resolving
a series of claims filed by former employees of a subsidiary which was
closed in 1988. This reserve is recorded in other accrued liabilities
on the consolidated balance sheet. After the income tax benefit of
$880,000, net income was reduced by $1,320,000 or $.18 per share. The
company is contesting these matters vigorously and is in the process
of pursuing various legal actions. The timing of the final resolution
is not yet known.

10. OPERATING LEASES:

The company leases, as lessee, facilities, data processing equipment,
office equipment, automobiles and aircraft charter services under
leases expiring during the next eleven years. Total rental expense
under operating lease agreements amounted to $7,000,000 in 1994,
$5,900,000 in 1993 and $5,700,000 in 1992. Minimum future rentals
under noncancelable operating leases with initial or remaining terms
in excess of one year at December 30, 1994 are as follows:

1995 $ 5,999,000
1996 4,488,000
1997 2,576,000
1998 2,019,000
1999 1,754,000
2000 and thereafter 6,256,000
----------
Total minimum rentals $23,092,000
==========

The company leases, as lessor, office space to unrelated parties under
leases expiring between 1995 and 2004. Minimum future rentals under
noncancelable operating leases at December 30, 1994 are as follows:

1995 $ 2,714,000
1996 2,531,000
1997 2,461,000
1998 2,520,000
1999 2,492,000
2000 and thereafter 11,108,000
----------
Total minimum rentals $23,826,000
==========

11. FINANCIAL INSTRUMENTS:

Letters of credit and performance bonds are issued by the company
during the ordinary course of business through major domestic banks
and insurance companies. The company has outstanding letters of
credit and performance bonds, not reflected in the consolidated
financial statements, in the amount of $5,814,000 at December 30, 1994
and $5,369,000 at December 31, 1993.


Financial instruments which potentially subject the company to the
concentration of credit risk, as defined by SFAS No. 105, consist
principally of accounts receivable. Concentration of credit risk with
respect to receivables is limited due to the majority of customers
being comprised of either public utilities or the U.S. Government.

12. CONTINGENCIES:

Various lawsuits, claims and other contingent liabilities arise in the
ordinary course of the company's business. While the ultimate
disposition of these contingencies is not determinable at this time,
management believes that any liability resulting therefrom will not
materially affect the consolidated financial statements of the
company.

13. QUARTERLY FINANCIAL DATA (UNAUDITED):

The following is a tabulation of the unaudited quarterly financial
data for each of the four quarters of the years 1994 and 1993:

QUARTER ENDED
------------------------------------------------------------------
April 1, 1994 July 1, 1994 Sept. 30, 1994 Dec. 30, 1994
------------------------------------------------------------------

Revenue $74,852,000 $74,058,000 $67,919,000 $65,666,000
Income(Loss) before provision for
taxes on income(loss) 1,977,000 1,330,000 (15,940,000) 1,473,000
Net income(loss) 1,167,000 1,130,000 (14,750,000) 833,000
Net income(loss) per share
of common stock $.17 $.16 $(2.11) $.12



QUARTER ENDED
------------------------------------------------------------------
April 2, 1993 July 2, 1993 Oct. 1, 1993 Dec. 31, 1993
------------------------------------------------------------------

Revenue $75,295,000 $74,274,000 $70,825,000 $71,212,000
Income before provision for taxes
on income and cumulative effect
of changes in accounting principles 3,704,000 1,221,000 3,323,000 2,914,000
Income before cumulative effect of
changes in accounting principles 2,223,000 751,000 1,925,000 1,753,000
Cumulative effect of changes in
accounting principles (200,000) - - -

Net income 2,023,000 751,000 1,925,000 1,753,000

Per share of common stock:
Income before cumulative effect
of changes in accounting
principles $.30 $.10 $.26 $.24
Cumulative effect of changes in
accounting principles (.03) - - -
Net income $.27 $.10 $.26 $.24


NOTES:
The results of operations for the quarter ended September 30, 1994 includes
a charge to income of $15,800,000 (net of $2,000,000 income tax benefit) or
$2.26 per share, associated with the nuclear service business.

Results of operations for the quarter ended July 1, 1994 was increased by
$75,000 or $.01 per share due to the closure of foreign subsidiaries and
the settlement of certain contractual issues.

Results of operations for the quarter ended July 2, 1993 includes a charge
to income of $1,320,000 (net of $880,000 income tax benefit), or $.18 per
share, for costs associated with resolving a series of claims filed by
former employees.

The changes in accounting principles result from the company's
adoption of Statements of Financial Accounting Standards for Income
Taxes and Postretirement Benefits Other Than Pensions.


14. SEGMENT INFORMATION:

The company and its subsidiaries are primarily engaged in providing
professional services to public utilities, governmental agencies and a
variety of other customers. GAI-Tronics Corporation, a subsidiary, is
engaged in the development, assembly and marketing of communication
equipment. Information about the company's operations by segment for
the years 1994, 1993 and 1992 is as follows:


Professional Communication
Services Equipment Consolidated
- - - - - ---------------------------------------------------------------------------------------------------------------
Year ended December 30, 1994:


Revenue $229,887,000 $ 46,045,000 $275,932,000
=========== =========== ===========

Operating profit(loss) $(13,686,000) $ 4,872,000 $ (8,814,000)
=========== ===========
Interest expense (186,000)
General corporate expenses (6,643,000)
Other income 4,483,000
-----------
Income(Loss) before income taxes
and cumulative effect of
changes in accounting
principles $(11,160,000)
===========
Identifiable assets $ 83,028,000 $ 32,534,000 $115,562,000
=========== ===========
Corporate assets 31,523,000
-----------
Total assets, December 30, 1994 $147,085,000
===========
Depreciation and amortization $ 5,081,000 $ 1,222,000
=========== ===========
Capital expenditures $ 4,244,000 $ 876,000
=========== ===========



14. SEGMENT INFORMATION (continued)


Professional Communication
Services Equipment Consolidated
- - - - - --------------------------------------------------------------------------------------------------------------
Year ended December 31, 1993:


Revenue $243,403,000 $ 41,987,000 $285,390,000
=========== =========== ===========

Operating profit $ 9,389,000 $ 3,914,000 $ 13,303,000
=========== ===========
Interest expense (205,000)
General corporate expenses (6,746,000)
Other income 4,810,000
-----------
Income before income taxes and
cumulative effect of changes
in accounting principles $ 11,162,000
===========
Identifiable assets $101,472,000 $ 34,062,000 $135,534,000
=========== ===========
Corporate assets 34,713,000
-----------
Total assets, December 31, 1993 $170,247,000
===========
Depreciation and amortization $ 4,651,000 $ 1,167,000
=========== ===========
Capital expenditures $ 2,916,000 $ 694,000
=========== ===========





14. SEGMENT INFORMATION (continued)


Professional Communication
Services Equipment Consolidated
- - - - - --------------------------------------------------------------------------------------------------------------
Year Ended January 1, 1993:


Revenue $264,222,000 $ 32,233,000 $296,455,000
=========== =========== ===========
Operating profit $ 14,154,000 $ 3,348,000 $ 17,502,000
=========== ===========
Interest expense (95,000)
General corporate expenses (6,480,000)
Other income 4,039,000
-----------
Income before income taxes and
cumulative effect of changes
in accounting principles $ 14,966,000
===========
Identifiable assets $100,977,000 $ 28,614,000 $129,591,000
=========== ===========
Corporate assets 35,833,000
-----------
Total assets, January 1, 1993 $165,424,000
===========
Depreciation and amortization $ 4,592,000 $ 969,000
=========== ===========
Capital expenditures $ 3,113,000 $ 639,000
=========== ===========


Revenue by segment consists of sales to unaffiliated customers;
intersegment sales are not significant. Operating profit(loss) is
total revenue less operating expenses, and excludes interest expense,
general corporate expenses and other income. Other income excludes
$2,080,000, $1,406,000 and $715,000 in 1994, 1993 and 1992,
respectively, relative to a joint venture, which is reflected in the
professional services operating profit. Prior year segment
information has been restated to be consistent with current year
presentation. Although the company receives professional services
revenue from many customers, two major customers accounted for
revenues of $107,000,000, $98,000,000 and $79,000,000 in 1994, 1993
and 1992, respectively. Of these amounts, approximately $77,000,000,
$58,000,000 and $54,000,000 was received from several United States
governmental agencies in 1994, 1993 and 1992, respectively.

Identifiable assets by segment are those assets that are used in the
operations of each segment. Corporate assets are those assets not
used in the operations of a specific segment and consist primarily of
cash and cash equivalents, an office facility and in prior years,
short-term investments. Capital expenditures for the office facility
were $393,000, $831,000 and $7,104,000 in 1994, 1993 and 1992,
respectively, and are excluded from the capital expenditures above.
Depreciation on the office facility amounted to $619,000, $598,000 and
$164,000 in 1994, 1993 and 1992, respectively, and is also excluded
from the depreciation and amortization above.


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURE.
None.


PART III

Other than portions of Item 10, which are included in Item 4A

hereof, this Part (i.e., Item 10 - Directors and Executive Officers of

the Registrant; Item 11 - Executive Compensation; Item 12 - Security

Ownership of Certain Beneficial Owners and Management; and Item 13 -

Certain Relationships and Related Transactions) is incorporated by

reference to the registrant's 1995 definitive proxy statement.



PART IV



ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
FORM 8-K.


(a) The financial statements filed herewith under Part II,

Item 8, include the consolidated balance sheets at

December 30, 1994 and December 31, 1993, and the

consolidated statements of operations, consolidated

statements of stockholders' equity and consolidated

statements of cash flows for the years 1994, 1993 and 1992

of Gilbert Associates, Inc. and its subsidiaries.


(b) Reports on Form 8-K.


No reports on Form 8-K were filed by the registrant during

the last quarter of 1994.




(c) Exhibits.


3.1 Restated Certificate of Incorporation of Gilbert

Associates, Inc. as currently in effect.

Incorporated by reference to Exhibit 3(a) of Annual

Report of the registrant on Form 10-K for the fiscal

year ended December 29, 1989 (File No. 0-12588).


3.2 By-laws of Gilbert Associates, Inc. as currently in

effect. Incorporated by reference to Exhibit 28 to

the Quarterly Report of the registrant on Form 10-Q

for the period ended March 30, 1990 (File No. 0-

12588).


The following Exhibits 10.1 through 10.5 are

compensatory plans or arrangements required to be

filed as exhibits to this Annual Report on Form 10-K

pursuant to Item 14(c):


10.1 Gilbert Associates, Inc. Equity Award Plan.

Incorporated by reference to Exhibit 4 to

Registration Statement on Form S-8 filed by

registrant under the Securities Act of 1933 (No. 33-

15289).


10.2 1989 Gilbert Stock Option Plan. Incorporated by

reference to Exhibit 4(a) to Registration Statement

on Form S-8 filed by registrant under the Securities

Act of 1933 (No. 33-32288).






10.3 Gilbert Associates, Inc. Stock Bonus Purchase Plan.

Incorporated by reference to Exhibit 4 to

Registration Statement on Form S-8 filed by registrant

under the Securities Act of 1933 (No. 33-37793).


10.4 Gilbert Associates, Inc. Benefit Equalization Plan,

effective January 1, 1989. Incorporated by

reference to Exhibit 10(g) of Annual Report of the

registrant on Form 10-K for the fiscal year ended

January 1, 1993 (File No. 0-12588).


10.5 Gilbert Associates, Inc. split dollar life insurance

policy for an officer of the company. Incorporated

by reference to Exhibit 10(h) of Annual Report of

the registrant on Form 10-K for the fiscal year

ended January 1, 1993 (File No. 0-12588).


21 A complete list of the registrant's subsidiaries.


23 Consent of Coopers & Lybrand L.L.P., registrant's

independent accountants, to the use of their report

on the consolidated financial statements.


27 Financial Data Schedules for the year ended

December 30, 1994.


99.1 Annual Report on Form 11-K, pursuant to Section

15(d) of the Securities Exchange Act of 1934, of the

Stock Purchase Program for Employees of Gilbert

Associates, Inc. and its subsidiaries for the year

ended December 31, 1994. (To be filed by

amendment.)




99.2 Annual Report on Form 11-K, pursuant to Section

15(d) of the Securities Exchange Act of 1934, of the

Retirement Savings Plan for Employees of Gilbert

Associates, Inc. and its subsidiaries for the year

ended December 31, 1994. (To be filed by

amendment.)


99.3 Annual Report on Form 11-K, pursuant to Section

15(d) of the Securities Exchange Act of 1934, of

United Energy Services Corporation 401(k) Profit

Sharing Plan for the year ended December 31, 1994.

(To be filed by amendment.)


99.4 Annual Report on Form 11-K, pursuant to Section

15(d) of the Securities Exchange Act of 1934, of

Resource Consultants, Inc. 401(k) Profit Sharing

Plan for the year ended December 31, 1994. (To be

filed by amendment.)



(d) Financial Statement Schedules, as required, are filed
herewith.









REPORT OF INDEPENDENT ACCOUNTANTS







To the Stockholders and
Board of Directors of
Gilbert Associates, Inc.


Our report on the consolidated financial statements of Gilbert
Associates, Inc. and subsidiaries is included in Part II of
this Form 10-K. In connection with our audits of such financial
statements, we have also audited the related financial statement
schedules included on Part IV, Item 14 of this Form 10-K.

In our opinion, the financial statement schedules referred to
above, when considered in relation to the basic financial statements
taken as a whole, present fairly, in all material respects, the
information required to be included therein.





COOPERS & LYBRAND L.L.P.





2400 Eleven Penn Center
Philadelphia, Pennsylvania
February 3, 1995




SCHEDULE VIII. VALUATION AND QUALIFYING ACCOUNTS AND RESERVES

For the Years 1994, 1993 and 1992

Column A Column B Column C Column D Column E Column F
Balance at Additions Balance at
Beginning Charged to Other End of
Description of Period Costs and Expenses Deductions Changes Period
____________________________________________________________________________________________________________________

1994:


Allowance for doubtful accounts $3,427,000 $ (164,000) $ 586,000(A) $ - $2,677,000
========= ========= ========= ========= =========
Estimated liability for
contract losses $2,813,000 $3,700,000 $1,241,000(B) $ - $5,272,000
========= ========= ========= ========= =========

1993:

Allowance for doubtful accounts $2,796,000 $ 810,000 $ 329,000(A) $ 150,000(D) $3,427,000
========= ========= ========= ========= =========

Estimated liability for
contract losses $2,862,000 $ 223,000 $ 572,000(B) $ 300,000(C) $2,813,000
========= ========= ========= ========= =========


1992:

Allowance for doubtful accounts $2,757,000 $ 121,000 $ 216,000(A) $ 134,000(E) $2,796,000
========= ========= ========= ========= =========

Estimated liability for
contract losses $3,344,000 $ 135,000 $ 617,000(B) $ - $2,862,000
========= ========= ========= ========= =========


(A) Uncollectible accounts written off.
(B) Contract losses realized.
(C) Acquisition of SRA Technologies, Inc.
(D) Acquisition of Instrument Associates, Inc.
(E) Acquisition of the Femco Division of Mark IV Industries, Inc.



SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the

Securities Exchange Act of 1934, the registrant has duly caused this

report to be signed on its behalf by the undersigned, thereunto duly

authorized this 24th day of February 1995.



GILBERT ASSOCIATES, INC.



By /s/T. S. Cobb
T. S. Cobb
President and Chief
Executive Officer


Pursuant to the requirements of the Securities Exchange Act of

1934, this report has been signed below by the following persons on

behalf of the registrant and in the capacities and on the dates

indicated.


Signature Title Date



Chairman of the Board
/s/A. F. Smith and Director February 24, 1995
A. F. Smith
President and Chief
Executive Officer
(Principal Executive
/s/T. S. Cobb Officer) and Director February 24, 1995
T. S. Cobb


Vice President and Chief
Financial Officer
(Principal Financial
and Accounting Officer)
/s/J. R. Itin and Director February 24, 1995
J. R. Itin


/s/J. W. Boyer, Jr. Director February 24, 1995
J. W. Boyer, Jr.





/s/D. E. Lyons Director February 24, 1995
D. E. Lyons




/s/J. W. Stratton Director February 24, 1995
J. W. Stratton


/s/J. A. Sutton Director February 24, 1995
J. A. Sutton


/s/D. K. Wilson, Jr. Director February 24, 1995
D. K. Wilson, Jr.