Back to GetFilings.com



                                                  SECURITIES AND EXCHANGE COMMISSION
                                                        Washington, D.C. 20549

                                                               Form 10-Q

(Mark One)

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
         ACT OF 1934

         For the quarterly period ended June 30, 2004

                                                                  OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
         ACT OF 1934

         For the transition period from ----- to -----


                                                    Commission file number 0-13163



                                                          Acxiom Corporation
                                        (Exact Name of Registrant as Specified in Its Charter)


                                  DELAWARE                                               71-0581897
                        (State or Other Jurisdiction of                                 (I.R.S. Employer
                         Incorporation or Organization)                                 Identification No.)

                       P.O. Box 8180, 1 Information Way,                                    72203
                             Little Rock, Arkansas                                        (Zip Code)
                      (Address of Principal Executive Offices)
                                                                                                                                                                                 Identification No.)

                                                            (501) 342-1000
                                         (Registrant's Telephone Number, Including Area Code)



Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past 90 days.

                                                            Yes [X] No [ ]

Indicate by check mark whether the registrant is an accelerated filer (as defined by Rule 12b-2 of the Act).

                                                            Yes [X] No [ ]

The number of shares of Common Stock, $ 0.10 par value per share outstanding as of August 2, 2004 was 86,021,054.


                                                                1


                                                  ACXIOM CORPORATION AND SUBSIDIARIES
                                                                 INDEX
                                                          REPORT ON FORM 10-Q
                                                             June 30, 2004


Part I.  Financial Information                                                                                 Page No.
     Item 1. Financial Statements
     Condensed Consolidated Balance Sheets as of June 30, 2004 and March 31, 2004 (Unaudited) ............        3
     Condensed Consolidated Statements of Earnings for the Three Months ended
       June 30, 2004 and 2003 (Unaudited) ................................................................        4
     Condensed Consolidated Statements of Cash Flows for the Three Months ended
       June 30, 2004 and 2003 (Unaudited).................................................................       5-6
     Notes to the Condensed Consolidated Financial Statements (Unaudited):
1.       Basis of presentation and summary of significant accounting principles...........................       7-8
2.       Restructuring, impairment and other charges......................................................        9
3.       Acquisitions and investments.....................................................................       9-10
4.       Other current and noncurrent assets..............................................................      10-11
5.       Goodwill.........................................................................................        11
6.       Long-term obligations............................................................................        12
7.       Stockholders' equity.............................................................................      13-14
8.       Allowance for doubtful accounts..................................................................        14
9.       Segment information..............................................................................      14-16
10.      Comprehensive income ............................................................................        16
11.      Commitments and contingencies....................................................................      16-17
     Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operation........      18-31
     Item 3.  Quantitative and Qualitative Disclosures about Market Risk..................................        32
     Item 4.  Controls and Procedures.....................................................................        32
Part II.  Other Information
     Item 1.  Legal Proceedings...........................................................................        33
     Item 2.  Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities ...........        33
     Item 6.  Exhibits and Reports on Form 8-K............................................................        33
Signature.................................................................................................        34

                                                                2


PART I.  FINANCIAL INFORMATION
Item 1.  Financial Statements
                                                  ACXIOM CORPORATION AND SUBSIDIARIES
                                                 CONDENSED CONSOLIDATED BALANCE SHEETS
                                                              (Unaudited)
                                                        (Dollars in thousands)
                                                                                          June 30,           March 31,
                                                                                            2004               2004
                                                                                     ------------------- ------------------
                                       ASSETS
Current assets:
     Cash and cash equivalents                                                       $        11,214     $        14,355
     Trade accounts receivable, net                                                          231,488             212,387
     Deferred income taxes                                                                    15,670              14,032
     Refundable income taxes                                                                   1,162               2,280
     Other current assets                                                                     44,384              43,272
                                                                                     ------------------- ------------------
         Total current assets                                                                303,918             286,326
Property and equipment, net of accumulated depreciation and amortization                     279,827             267,088
Software, net of accumulated amortization                                                     62,450              64,553
Goodwill                                                                                     299,319             282,971
Purchased software licenses, net of accumulated amortization                                 153,818             157,217
Unbilled and notes receivable, excluding current portions                                     14,858              13,030
Deferred costs, net                                                                           85,619              88,096
Data acquisition costs, net                                                                   34,527              36,557
Other assets, net                                                                             19,728              19,946
                                                                                     ------------------- ------------------
                                                                                     $     1,254,064     $     1,215,784
                                                                                     =================== ==================
                        LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Current installments of long-term obligations                                   $        71,072     $        73,245
     Trade accounts payable                                                                   50,286              41,527
     Accrued expenses:
         Restructuring                                                                           371               2,881
         Payroll                                                                              26,336              23,979
         Other                                                                                67,735              63,411
     Deferred revenue                                                                         80,550              91,060
                                                                                     ------------------- ------------------
                                                                                     ------------------- ------------------
         Total current liabilities                                                           296,350             296,103
                                                                                     ------------------- ------------------
Long-term obligations:
     Long-term debt and capital leases, net of current installments                          258,138             239,327
     Software and data licenses, net of current installments                                  45,829              54,130
                                                                                     ------------------- ------------------
         Total long-term obligations                                                         303,967             293,457
                                                                                     ------------------- ------------------
Deferred income taxes                                                                         49,568              39,008
Commitments and contingencies (note 11)
Stockholders' equity:
     Common stock                                                                              9,324               9,226
     Additional paid-in capital                                                              380,499             361,256
     Retained earnings                                                                       317,922             308,487
     Accumulated other comprehensive income                                                    2,108               2,940
     Treasury stock, at cost                                                                (105,674)            (94,693)
                                                                                     ------------------- ------------------
         Total stockholders' equity                                                          604,179             587,216
                                                                                     ------------------- ------------------
                                                                                     $     1,254,064     $     1,215,784
                                                                                     =================== ==================
See accompanying notes to condensed consolidated financial statements.

                                                                3


                                                  ACXIOM CORPORATION AND SUBSIDIARIES
                                             CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
                                                              (Unaudited)
                                           (Dollars in thousands, except per share amounts)

                                                                                         For the Three Months ended
                                                                                                  June 30,
                                                                                     --------------------------------------
                                                                                            2004               2003
                                                                                     ------------------- ------------------
Revenue:
     Services                                                                        $       207,847     $       192,514
     Data                                                                                     81,147              44,168
                                                                                     ------------------- ------------------
         Total revenue                                                                       288,994             236,682
Operating costs and expenses:
     Cost of revenue:
         Services                                                                            163,549             158,755
         Data                                                                                 51,819              34,637
                                                                                     ------------------- ------------------
         Total cost of revenue                                                               215,368             193,392
     Selling, general and administrative                                                      48,529              33,064
     Gains, losses and nonrecurring items, net                                                  (344)             (1,008)
                                                                                     ------------------- ------------------
         Total operating costs and expenses                                                  263,553             225,448
                                                                                     ------------------- ------------------
Income from operations                                                                        25,441              11,234
                                                                                     ------------------- ------------------
Other income (expense):
     Interest expense                                                                         (5,070)             (4,765)
     Other, net                                                                                  409                 765
                                                                                     ------------------- ------------------
Total other income (expense)                                                                  (4,661)             (4,000)
                                                                                     ------------------- ------------------
Earnings before income taxes                                                                  20,780               7,234
Income taxes                                                                                   7,896              (4,029)
                                                                                     ------------------- ------------------
          Net earnings                                                                $        12,884     $        11,263
                                                                                     =================== ==================

Earnings per share:
     Basic                                                                           $          0.15     $          0.13
                                                                                     =================== ==================
     Diluted                                                                         $          0.14     $          0.13
                                                                                     =================== ==================

See accompanying notes to condensed consolidated financial statements.

                                                                4


                                                  ACXIOM CORPORATION AND SUBSIDIARIES
                                            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                              (Unaudited)
                                                        (Dollars in thousands)

                                                                                         For the Three Months ended
                                                                                                  June 30,
                                                                                     --------------------------------------

                                                                                            2004                 2003
                                                                                     ------------------- ------------------
Cash flows from operating activities:
     Net earnings                                                                    $        12,884     $        11,263
     Adjustments to reconcile net earnings to net cash provided by operating
       activities:
         Depreciation, amortization and impairment of long-lived assets                       43,997              33,896
         Gain on disposal of assets, net                                                           -              (1,008)
         Deferred income taxes                                                                 8,849              (6,742)
         Changes in operating assets and liabilities:
              Accounts receivable                                                            (18,661)              6,009
              Other assets                                                                    (1,012)              2,061
              Accounts payable and other liabilities                                          (8,833)              2,785
              Restructuring and impairment costs                                              (2,510)               (139)
                                                                                     ------------------ -------------------
                  Net cash provided by operating activities                                   34,714              48,125
                                                                                     ------------------- ------------------
Cash flows from investing activities:
     Proceeds received from the disposition of operations                                          -               7,684
     Proceeds received from the disposition of assets                                              -                 506
     Payments received from investments                                                          284               1,201
     Capitalized software development costs                                                   (4,107)             (6,335)
     Capital expenditures                                                                     (1,823)             (1,588)
     Deferral of costs                                                                        (9,610)             (6,026)
     Investments in joint ventures and other investments                                           -              (5,000)
     Net cash paid in acquisitions                                                            (5,560)                  -
                                                                                     ------------------- ------------------
                  Net cash used by investing activities                                      (20,816)             (9,558)
                                                                                     ------------------- ------------------
Cash flows from financing activities:
     Proceeds from debt                                                                       38,926              53,187
     Payments of debt                                                                        (60,560)            (60,655)
     Dividends paid                                                                           (3,449)                  -
     Sale of common stock                                                                     19,317               2,850
     Acquisition of treasury stock                                                           (10,971)            (34,665)
                                                                                     ------------------- ------------------
                  Net cash used by financing activities                                      (16,737)            (39,283)
                                                                                     ------------------- ------------------
Effect of exchange rate changes on cash                                                         (302)                 87
                                                                                     ------------------- ------------------
Net decrease in cash and cash equivalents                                                     (3,141)               (629)
Cash and cash equivalents at beginning of period                                              14,355               5,491
                                                                                     ------------------- ------------------
                                                                                     $        11,214     $         4,862
Cash and cash equivalents at end of period
                                                                                     =================== ==================


                                                                5


                                                  ACXIOM CORPORATION AND SUBSIDIARIES
                                      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
                                                              (Unaudited)
                                                        (Dollars in thousands)

                                                                                         For the Three Months ended
                                                                                                  June 30,
                                                                                     --------------------------------------
                                                                                            2004               2003
                                                                                     ------------------- ------------------
Supplemental cash flow information:
     Cash paid during the period for:
         Interest                                                                    $         3,334     $         3,508
         Income taxes                                                                            100                 977
     Noncash investing and financing activities:
         Acquisition of land in exchange for debt                                                  -               2,698
         Acquisition of data under long-term obligation                                            -              18,340
         Software licenses acquired under software obligation                                  2,685               8,221
         Acquisition of property and equipment under capital leases                           20,498              16,803
         Construction of assets under construction loan                                        6,788                   -

See accompanying notes to condensed consolidated financial statements.

                                                                6


                                                  ACXIOM CORPORATION AND SUBSIDIARIES
                                         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                                              (Unaudited)

1.       BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES

These condensed consolidated financial statements have been prepared by Acxiom Corporation ("Registrant", "Acxiom" or "the
Company"), without audit, pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC" or "the
Commission").  In the opinion of the Registrant's management all adjustments necessary for a fair presentation of the results for
the periods included have been made and the disclosures are adequate to make the information presented not misleading.  All such
adjustments are of a normal recurring nature.  Certain note information has been omitted because it has not changed significantly
from that reflected in notes 1 through 21 of the Notes to Consolidated Financial Statements filed as part of Item 8 of the
Registrant's annual report on Form 10-K for the fiscal year ended March 31, 2004 ("2004 Annual Report"), as filed with the
Commission on June 14, 2004.  This report and the accompanying condensed consolidated financial statements should be read in
connection with the 2004 Annual Report.  The financial information contained in this report is not necessarily indicative of the
 results to be expected for any other period or for the full
fiscal year ending March 31, 2005.

Management of the Company has made a number of estimates and assumptions relating to the reporting of assets and liabilities and
the disclosure of contingent assets and liabilities to prepare these condensed consolidated financial statements in conformity with
accounting principles generally accepted in the United States.  Actual results could differ from those estimates.  Certain of the
accounting policies used in the preparation of these condensed consolidated financial statements are complex and require management
to make judgments and/or significant estimates regarding amounts reported or disclosed in these financial statements.
Additionally,the application of certain of these accounting policies is governed by complex accounting principles and
interpretations thereof. A discussion of the Company's significant accounting principles and the application thereof is included
in note 1 and in Item 7,Management's Discussion and Analysis of Financial Condition and Results of Operations, to the Company's
2004 Annual Report.

Certain prior year amounts have been reclassified to conform to the current year presentation.  Such reclassifications had no
effect on the prior years' net earnings as previously reported.  The quarter ended June 30, 2004 statement of earnings provides
consolidated revenue along with revenue and cost of revenue for services and for data.  Quarter ended June 30, 2003 amounts have
been reclassified to the current quarter presentation.  Such reclassifications, outlined in tables below, had no effect on the
prior quarter's net earnings as previously reported.

                                                                7


1.       BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES (Continued)

The following table shows the reclassification of the Company's condensed consolidated statement of earnings for the quarter ended
June 30, 2003 (dollars in thousands, except per share amounts):

                                                                     For the Three                           For the Three
                                                                     Months Ended                             Months Ended
                                                                    June  30, 2003                           June 30, 2003
                                                                     as Previously
                                                                       Reported         Reclassification      Reclassified
                                                                   ------------------- ------------------- -------------------
Revenue:
     Total revenue                                                 $       236,682     $      (236,682)    $             -
     Services                                                                    -             192,514             192,514
     Data                                                                        -              44,168              44,168
                                                                   ------------------- ------------------- -------------------
          Total revenue                                             $      236,682     $             -     $       236,682
Operating costs and expenses:
     Salaries and benefits                                                  88,747             (88,747)                  -
     Computer, communications and other equipment                           66,286             (66,286)                  -
     Data costs                                                             30,247             (30,247)                  -
     Other operating costs and expenses                                     41,176             (41,176)                  -
     Cost of revenue
         Services                                                                -             158,755             158,755
         Data                                                                    -              34,637              34,637
                                                                   ------------------- ------------------- -------------------
              Total cost of revenue                                        226,456             (33,064)            193,392
     Selling, general and administrative                                         -              33,064              33,064
     Gains, losses and nonrecurring items, net                              (1,008)                  -              (1,008)
                                                                   ------------------- ------------------- -------------------
          Total operating costs and expenses                               225,448                   -             225,448
                                                                   ------------------- ------------------- -------------------
Income from operations                                                      11,234                   -              11,234
                                                                   ------------------- ------------------- -------------------
     Other income (expense):
     Interest expense                                                       (4,765)                  -              (4,765)
     Other, net                                                                765                   -                 765
                                                                   ------------------- ------------------- -------------------
                                                                            (4,000)                  -              (4,000)
                                                                   ------------------- ------------------- -------------------
Earnings before income taxes                                                 7,234                   -               7,234
Income taxes                                                                (4,029)                  -              (4,029)
                                                                   ------------------- ------------------- -------------------
Net earnings                                                       $        11,263     $             -     $        11,263
                                                                   =================== =================== ===================
Earnings per share:
Basic                                                              $          0.13     $             -     $          0.13
                                                                   =================== =================== ===================
Diluted                                                            $          0.13     $             -     $          0.13
                                                                   =================== =================== ===================

                                                                8

2.       RESTRUCTURING, IMPAIRMENT AND OTHER CHARGES

During the fourth quarter of fiscal 2004, the Company recorded a charge of $4.0 million in gains, losses and nonrecurring items
related to restructuring.  The restructuring charge included $3.7 million for severance and other associate-related charges due to
the termination of approximately 230 associates who were terminated on or prior to March 31, 2004.  The remainder of the
restructuring charge consisted of $0.3 million related to termination of a lease at one of the Company's locations.  Approximately
$1.1 million of the charge had been paid as of March 31, 2004 and $2.9 million was recorded in accrued impairment costs as of
March 31, 2004.  During the quarter ended June 30, 2004 the Company recorded $.05 million of additional restructuring charges for
associate-related termination cost.  The following table shows the balances that were accrued for the fiscal year 2004
restructuring plan as well as the changes in those balances during the quarter ended June 30, 2004 (dollars in thousands):

                                                                  Associate-related    Other accruals          Total
                                                                      reserves
                                                                  ------------------ ------------------- ------------------
Fiscal year 2004 restructuring plan amount                        $         3,685    $           300     $         3,985
     Payments                                                              (1,104)                 -              (1,104)
                                                                  ------------------ ------------------- ------------------
March 31, 2004                                                              2,581                300               2,881
     Additional charges                                                       525                  -                 525
     Payments                                                              (2,735)              (300)             (3,035)
                                                                  ------------------ ------------------- ------------------
June 30, 2004                                                     $           371    $             -     $           371
                                                                  ================== =================== ==================


3.       ACQUISITIONS AND INVESTMENTS

On March 31, 2004, the Company closed the acquisition of the Consodata companies based in England, France and Spain from Seat P.G.
for approximately $27.5 million, net of cash acquired.  The acquisition of the Consodata German operation, formerly known as
pan-adress, was closed on April 13, 2004 for approximately $5.0 million, net of cash acquired.  The results of operations of the
acquired companies are included in the Company's consolidated results beginning on the purchase date.

On January 6, 2004, the Company completed the acquisition of the Claritas Europe group of companies.  The Company paid
approximately $28.7 million for the acquisition, net of cash acquired.  The results of operations of the acquired companies are
included in the Company's consolidated results beginning January 1, 2004.

The purchase price allocations for the Consodata and Claritas Europe acquisitions are subject to adjustment as the Company makes
the final determination of the fair values assigned to assets and liabilities acquired.  In the quarter ending June 30, 2004, net
adjustments to increase goodwill were made relating to the Consodata companies, excluding the German operations, of $.8 million and
relating to the Claritas Europe companies of $3.5 million.

The following table shows the allocation of Consodata and Claritas Europe purchase prices to assets acquired and liabilities
assumed after adjustments and acquisitions made during the quarter ending June 30, 2004 (dollars in thousands):

                                                                                         Consodata           Claritas
                                                                                     ------------------- ------------------
Assets acquired:
Cash                                                                                 $         5,578     $        12,097
Goodwill                                                                                      39,744              32,636
Other Intangible assets                                                                        1,734               8,677
Other current and noncurrent assets                                                           22,154              41,707
                                                                                     ------------------- ------------------
                                                                                              69,210              95,117
Accounts payable, accrued expenses and capital leases assumed                                 31,163              54,347
                                                                                     ------------------- ------------------
Net assets acquired                                                                           38,047              40,770
Less cash acquired                                                                             5,578              12,097
                                                                                     ------------------- ------------------
Net cash paid                                                                        $        32,469     $        28,673
                                                                                     =================== ==================

                                                                9


3.       ACQUISITIONS AND INVESTMENTS (Continued)

Subsequent to June 30, 2004 the Company has made additional payments in the amount of $7.4 million to the former owners of Claritas
Europe, as a result of adjustments to working capital acquired.  In addition, the Company has made a tender offer to the minority
shareholders of Consodata France, under which it expects to pay approximately $3.6 million for the minority shareholders interest.
These additional purchase price payments will be allocated to goodwill in the period of payment.

The purchase price for Claritas Europe continues to be subject to adjustment based on the final determination of purchased working
capital.

As a result of both the Claritas Europe and Consodata acquisitions, management is executing plans to consolidate certain
facilities,eliminate duplicative operations, and terminate or relocate certain associates.  The execution of these plans is not
yet complete. In the fiscal year ended March 31, 2004, the Company recorded aggregate accruals in other accrued liabilities of
$15.4 million as of the purchase date of each acquisition for the estimated costs of the integration process, including lease
termination costs, costs of terminating or relocating associates, and for other contract termination costs.  At March 31, 2004
approximately $0.9 million of these costs had been paid.  During the quarter ended June 30, 2004 the Company recorded additional
accruals and adjustments of $6.0 million, partially associated with the April 2004 acquisition of the Consodata German operations,
and made payments against the accruals of $1.4 million.  Further development and execution of these integration plans may cause
further adjustments to these accruals in the future.  Any future adjustments will result in adjustments to the goodwill recorded
for the acquisitions.

The following table shows changes to the integration accrual during the period (dollars in thousands):

                                                                                                               Total
                                                                                                         ------------------
March 31, 2004                                                                                           $        14,535
     Additional accruals                                                                                           5,968
     Payments                                                                                                     (1,380)
                                                                                                         ------------------
June 30, 2004                                                                                            $        19,123
                                                                                                         ==================


4.       OTHER CURRENT AND NONCURRENT ASSETS

Unbilled and notes receivable are from the sales of software, data licenses, and equipment and from the sale of divested
operations,net of the current portions of such receivables.  Other current assets include the current portion of the unbilled
and notes receivable of $12.6 million and $15.5 million at June 30, 2004 and March 31, 2004, respectively.  The remainder of other
current assets consists of prepaid expenses, non-trade receivables and other miscellaneous assets. Except as disclosed below, there
are no allowances recorded against any of the unbilled and notes receivable (dollars in thousands).

                                                                                         June 30,           March 31,
                                                                                           2004                2004
                                                                                     ------------------ -------------------
Notes receivable from DMI, net of future credits of $2.6 million at June 30, 2004    $         8,240    $         8,271
and $2.7 million at March 31, 2004
Notes receivable from other divestitures, net of allowance for uncollectible note
of $0.9 million at June 30, 2004 and March 31, 2004                                            4,154              4,160
                                                                                     ------------------ -------------------
Notes receivable from divestitures                                                            12,394             12,431
     Less current portion                                                                      4,923              5,823
                                                                                     ------------------ -------------------
         Long-term portion                                                                     7,471              6,608
                                                                                     ------------------ -------------------
Unbilled and notes receivable arising from operations                                         15,106             16,144
     Less current portion                                                                      7,719              9,722
                                                                                     ------------------ -------------------
         Long-term portion                                                                     7,387              6,422
                                                                                     ------------------ -------------------
Unbilled and notes receivable, excluding current portions                            $        14,858    $        13,030
                                                                                     ================== ===================

                                                                10


4.       OTHER CURRENT AND NONCURRENT ASSETS (Continued)

Other noncurrent assets consist of the following (dollars in thousands):

                                                                                         June 30,           March 31,
                                                                                           2004                2004
                                                                                     ------------------ -------------------

Investments in joint ventures and other investments, net of unrealized gain or       $         8,506    $         8,181
loss on available-for-sale marketable securities
Other, net                                                                                    11,222             11,765
                                                                                     ------------------ -------------------
                                                                                     $        19,728    $        19,946
                                                                                     ================== ===================

5.       GOODWILL

Goodwill represents the excess of acquisition costs over the fair values of net assets acquired in business combinations.  Goodwill
is reviewed at least annually for impairment under a two-part test.  Impairment exists to the extent that the reporting unit's
recorded goodwill exceeds the residual fair value assigned to such goodwill.  Any impairment that results from the completion of
the two-part test is recorded as a charge to operations during the period in which the impairment test is completed.  Completion of
the Company's most recent annual impairment test during the quarter ended June 30, 2004 indicated that no potential impairment of
its goodwill balances exists.

As discussed in note 9 to the condensed consolidated financial statements, during the quarter ended June 30, 2004 the Company
changed its organization and, as a result, has changed the presentation of segment information.  The new organization is better
able to assess the operational performance and resource allocation between US and International operations.  The balance at March
31, 2004 in the following table has been restated to be consistent with the current quarter presentation.

The changes in the carrying amount of goodwill, by business segment, for the three months ended June 30, 2004 are as follows
(dollars in thousands):

                                                 US Services       International            IT                Total
                                                                    Services and
                                                   and Data             Data            Management
                                              ----------------- -------------------- ------------------ -------------------
Balance at March 31, 2004                     $       126,565    $        82,482     $        73,924    $       282,971
Acquisitions                                                -             13,386                   -             13,386
Change in foreign currency translation
adjustment                                                  -             (1,413)                  -             (1,413)
Adjustment of previously recorded goodwill                  -              4,375                   -              4,375
                                              ----------------- -------------------- ------------------ -------------------
Balance at June 30, 2004                      $       126,565    $        98,830     $        73,924    $       299,319
                                              ================== ==================== ================== ===================

                                                                11


6.       LONG-TERM OBLIGATIONS

Long-term obligations consist of the following (dollars in thousands):


                                                                                         June 30,           March 31,
                                                                                           2004                2004
                                                                                     ------------------ -------------------
Convertible subordinated notes due February 2009; interest at 3.75%                  $       175,000    $       175,000
Revolving credit agreement                                                                    19,829             16,203
Capital leases on land, buildings and equipment payable in monthly payments of
principal plus interest at rates ranging from approximately 3% to 8%; remaining
terms up to fifteen years                                                                     86,687             79,448
Other debt and long-term liabilities                                                          28,022             21,539
                                                                                     ------------------ -------------------
Total long-term debt and capital leases                                                      309,538            292,190
Less current installments                                                                     51,400             52,863
                                                                                     ------------------ -------------------
Long-term debt, excluding current installments                                       $       258,138    $       239,327
                                                                                     ================== ===================


Software license liabilities payable over terms up to seven years; effective         $        59,308    $        62,437
interest rates at approximately 7%
Long-term data license agreement with related party, due over two years; interest
at 6%                                                                                          6,193             12,075
                                                                                     ------------------ -------------------
Total license liabilities                                                                     65,501             74,512
Less current installments                                                                     19,672             20,382
                                                                                     ------------------ -------------------
License liabilities, excluding current installments                                  $        45,829    $        54,130
                                                                                     ================== ===================


The Company maintains a revolving credit facility that provides for aggregate borrowings and letters of credit of up to $150
million through July 2006.  Borrowings under the revolving credit facility of $19.8 million at June 30, 2004 and $16.2 million at
March 31, 2004 bear interest at LIBOR plus 1.5%, or at an alternative base rate or at the federal funds rate plus 2.0%, depending
upon the type of borrowing and are secured by substantially all of the Company's assets.  Weighted average interest rates on the
June 30, 2004 and March 31, 2004 borrowings under the revolving credit facility were 2.69 % and 2.74%, respectively.  Outstanding
letters of credit at June 30, 2004 and March 31, 2004 were $2.7 million and $10.0 million, respectively.

Under the terms of certain of the above borrowings, the Company is required to maintain certain tangible net worth levels,
debt-to-cash flow and debt service coverage ratios, among other restrictions.  At June 30, 2004, the Company was in compliance with
these covenants and restrictions.  Accordingly, the Company has classified all portions of its debt obligations due after June 30,
2005, as long-term in the accompanying condensed consolidated financial statements.


                                                                12


7.       STOCKHOLDERS' EQUITY

Below is the calculation and reconciliation of the numerator and denominator of basic and diluted earnings per share (in thousands,
except per share amounts):

                                                                                            For the quarter ended
                                                                                                  June 30,
                                                                                     --------------------------------------
                                                                                            2004               2003
                                                                                     ------------------- ------------------
Basic earnings per share:
     Numerator - net earnings                                                        $        12,884     $        11,263
     Denominator - weighted-average shares
       outstanding                                                                            86,084              86,442
                                                                                     ------------------- ------------------
         Basic earnings per share                                                    $          0.15     $          0.13
                                                                                     =================== ==================
Diluted earnings per share:
     Numerator:
         Net earnings                                                                $        12,884     $        11,263
         Interest expense on convertible
           debt (net of tax benefit)                                                           1,017               1,026
                                                                                     ------------------- ------------------
                                                                                              13,901              12,289
                                                                                     ------------------- ------------------
     Denominator:
         Weighted-average shares outstanding                                                  86,084              86,442
         Dilutive effect of common stock
           options and warrants, as computed
           under the treasury stock method                                                     3,954               1,603
         Dilutive effect of convertible
           debt, as computed under the
           if-converted method                                                                 9,589               9,589
                                                                                     ------------------- ------------------
                                                                                              99,627              97,634
                                                                                     ------------------- ------------------
         Diluted earnings per share                                                  $          0.14     $          0.13
                                                                                     =================== ==================


At June 30, 2004, the Company had options and warrants outstanding providing for the purchase of approximately 19.5 million shares
of its common stock.  Options and warrants to purchase shares of common stock that were outstanding during the periods reported,
but were not included in the computation of diluted earnings per share because the exercise price was greater than the average
market price of the common shares are shown below (in thousands, except per share amounts):

                                                                                            For the quarter ended
                                                                                                  June 30,
                                                                                     --------------------------------------
                                                                                            2004               2003
                                                                                     ------------------- ------------------
Excluded number of shares under options and                                                4,907              13,607
warrants
Range of exercise prices                                                              $23.63 - $62.06     $14.82 - $62.06
                                                                                     =================== ==================


                                                                13


7.       STOCKHOLDERS' EQUITY (Continued)

The Company applies the provisions of Accounting Principles Board ("APB") Opinion No. 25 and related interpretations in accounting
for its stock-based compensation plans.  Accordingly, no compensation cost has been recognized by the Company in the accompanying
consolidated statements of operations for any of the fixed stock options granted.  Had compensation cost for options granted been
determined on the basis of the fair value of the awards at the date of grant, consistent with the methodology prescribed by
Statement of Financial Accounting Standards ("SFAS") No. 123, as amended, the Company's net earnings would have been reduced to
the following unaudited pro forma amounts for the periods indicated (dollars in thousands, except per share amounts):

                                                                                                  For the quarter ended
                                                                                                        June 30,
                                                                                              -----------------------------
                                                                                                  2004           2003
                                                                                              -------------- --------------
Net earnings , as reported                                                                    $   12,884     $   11,263
Less: stock-based employee compensation expense under fair
value based method, net of income tax benefit                                                      3,461          2,976
                                                                                              -------------- --------------
Pro forma net earnings                                                                        $    9,423     $    8,287
                                                                                              ============== ==============
Earnings  per share:
     Basic - as reported                                                                      $      0.15    $      0.13
                                                                                              ============== ==============
     Basic - pro forma                                                                        $      0.11    $      0.10
                                                                                              ============== ==============
     Diluted - as reported                                                                    $      0.14    $      0.13
                                                                                              ============== ==============
     Diluted - pro forma                                                                      $      0.11    $      0.09
                                                                                              ============== ==============


The per-share weighted-average fair value of stock options granted during the three months ended June 30, 2004 was $11.26 on the
date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions: dividend yield of 1%;
risk-free interest rate of 4.78%; expected option life of 10 years and expected volatility of 34%.


8.       ALLOWANCE FOR DOUBTFUL ACCOUNTS

Trade accounts receivable are presented net of allowances for doubtful accounts, returns, and credits of $6.5 million and $6.3
million, respectively, at June 30, 2004 and at March 31, 2004.

9.       SEGMENT INFORMATION

The Company reports segment information consistent with the way management internally disaggregates its operations to assess
performance and to allocate resources.  As discussed in note 3 to the condensed consolidated financial statements, acquisitions
closed primarily in the fourth quarter of the fiscal year ended March 31, 2004, significantly increased the Company's International
operations.  This increase accentuated different economic environments, market maturity and operational needs of the International
operations while reducing differentiation between the existing Services segment and the Data and Software Products segment.  In the
quarter ended June 30, 2004, the Company changed its organization and, as a result, has changed the presentation of segment
information.  The new organization is better able to assess the operational performance and resource allocation between US and
International operations.  The IT Management segment was not impacted by this change.  Segment information for prior periods has
been restated to conform to the current quarter presentation.

The Company's business segments consist of US Services and Data, International Services and Data and IT Management.  The Services
and Data segments for both the US and International segments substantially consist of consulting, database and data warehousing,
list processing services, the Company's data content and software products.  IT Management includes information technology
outsourcing and facilities management for data center management, network management, client/server management and other
complementary IT services. The Company evaluates performance of the segments based on segment operating income, which excludes
certain gains, losses and nonrecurring items.  Currently, certain

                                                                14

9.       SEGMENT INFORMATION (Continued)

information technology outsourcing and facilities management revenue is accounted for in both the IT Management segment and the US
Services and Data segment where the client is billed.  These revenues are eliminated in consolidation.

Substantially all of the nonrecurring and impairment charges incurred by the Company and discussed in note 2 to the condensed
consolidated financial statements have been recorded in Corporate and other, since the Company does not hold the individual
segments responsible for these charges.  The following tables present information by business segment (dollars in thousands):

                                                                                            For the quarter ended
                                                                                                  June 30,
                                                                                     --------------------------------------
                                                                                            2004               2003
                                                                                     ------------------- ------------------
Revenue:
     US Services and Data                                                            $       174,216     $       162,110
     International Services and Data                                                          53,442              13,583
     IT Management                                                                            64,017              61,945
     Intercompany eliminations                                                                (2,681)               (956)
                                                                                     ------------------- ------------------
         Total revenue                                                               $       288,994     $       236,682
                                                                                     =================== ==================

Income  from operations:
     US Services and Data                                                            $        16,834     $         8,930
     International Services and Data                                                           2,807                 (62)
     IT Management                                                                             5,752               1,524
     Intercompany eliminations                                                                  (296)               (165)
     Corporate and other                                                                         344               1,007
                                                                                     ------------------- ------------------
         Income from operations                                                      $        25,441     $        11,234
                                                                                     =================== ==================


In the following two tables segment Revenue and Income from operations for the indicated periods have been restated to conform with
the current quarter presentation:

                                                  ------------ --------------- ------------- ------------- -----------------
                                                     First         Second         Third          Fourth          Total
                                                quarter ended   quarter ended  quarter ended   quarter ended  fiscal year
                                                   June 30,     September 30,   December 31,    March 31,       March 31,
                                                     2003         2003             2003           2004            2004
                                                  ------------ -------------- --------------- ------------- -----------------
Revenue:
     US Services and Data                         $  162,110    $  169,031    $  176,151    $  181,351    $      688,643
     International Services and Data                  13,583        15,037        15,547        39,866            84,033
     IT Management                                    61,945        60,967        66,323        62,227           251,462
     Intercompany eliminations                          (956)       (3,939)       (2,814)       (5,607)          (13,316)
                                                  ------------ -------------- --------------- ------------- -----------------
         Total revenue                            $  236,682    $  241,096    $  255,207    $  277,837    $    1,010,822
                                                  ============ ============== =============== ============= =================

Income  from operations:
     US Services and Data                         $    8,930    $   18,295    $   31,448    $   14,590    $        73,263
     International Services and Data                     (62)          603           531         1,551              2,623
     IT Management                                     1,524         4,028         8,770         2,455             16,777
     Intercompany eliminations                          (165)         (209)         (815)         (584)            (1,773)
     Corporate and other                               1,007            (1)       (2,599)        3,987              2,394
                                                  ------------- -------------- -------------- ------------- ----------------
         Income from operations                   $   11,234    $   22,716    $   37,335    $   21,999    $        93,284
                                                  ============= ============== ============== ============= =================


                                                                15


9.       SEGMENT INFORMATION (Continued)

                                                  ------------ -------------- -------------- ------------- -----------------
                                                     First        Second         Third          Fourth          Total
                                                 quarter ended  quarter ended quarter ended  quarter ended      ended
                                                    June 30,    September 30,  December 31,    March 31,       March 31,
                                                      2002         2002            2002        2003              2003
                                                  ------------ -------------- --------------- ------------- ---------------
Revenue:
     US Services and Data                         $  156,293    $  163,760    $  176,969    $  163,642    $       660,664
     International Services and Data                  12,369        14,427        14,928        13,830             55,554
     IT Management                                    57,147        57,612        66,598        62,392            243,749
     Intercompany eliminations                          (403)         (403)         (534)         (405)            (1,745)
                                                  ------------- ------------- --------------- ------------- ---------------
         Total revenue                            $  225,406    $  235,396    $  257,961    $  239,459    $       958,222
                                                  ============= ============= =============== ============= ================


Income  from operations:
     US Services and Data                         $   20,512    $   25,046    $   27,301    $   17,135    $        89,994
     International Services and Data                     178           143           530        (1,296)              (445)
     IT Management                                     1,072         2,386         3,976        (3,009)             4,425
     Intercompany eliminations                           (74)           60           (70)          116                 32
     Corporate and other                                   -             -             -       (38,931)           (38,931)
                                                  ------------- ------------- -------------- ------------- -----------------
         Income  from operations                  $   21,688    $   27,635    $   31,737    $  (25,985)   $        55,075
                                                  ============= ============= ============== ============= =================


10.      COMPREHENSIVE INCOME

The balance of accumulated other comprehensive income, which consists of foreign currency translation adjustments and unrealized
gains and losses, net of reclassification adjustments and income tax benefit, on marketable securities classified as
available-for-sale, was $2.1 million at June 30, 2004 and $2.9 million at March 31, 2004.  Total comprehensive income was $12.1
million and $13.6 million for the quarters ended June 30, 2004 and 2003 respectively.


11.      COMMITMENTS AND CONTINGENCIES

In early August 2003 management determined that the Company had experienced unlawful security breaches of its file transfer
protocol ("FTP") server.  Unauthorized access to certain files occurred as a result of information being exchanged between the
Company and a number of clients via the FTP server.  Acxiom was among several companies whose security was breached.  Law
enforcement authorities have arrested and charged a former employee of one of Acxiom's clients.  That person eventually pled
guilty to various computer crimes and is currently incarcerated.  As a result of that investigation a second set of unauthorized
intrusions of the same FTP server was discovered.  Those intrusions were traced to another company, Snipermail.com, Inc. of Boca
Raton, Florida.  On July 21, 2004 a 144-count Federal indictment was issued against the former leader of that company.  Six other
persons formerly associated with Snipermail have agreed to cooperate with the government and have entered into agreements with the
government.

In both sets of intrusions only FTP files on a server located outside of the Company's firewall were compromised and not all FTP
files nor all clients were affected.  No internal systems or databases were accessed, and there was no breach that penetrated the
Acxiom security firewall.  Based on the facts known to management, the Company does not believe that there is any risk of harm to
individuals, and the Company does not expect any material adverse effect from this incident. The investigating government agencies
have publicly stated that there is no evidence to indicate that consumers were subjected to any instances of harm as a result of
these incidents.  The United States Department of Justice has complimented the Company on how we responded to the incidents and
worked cooperatively with the government.

The Company has a longstanding commitment to systems and network security.  The Company undergoes internal security audits on a
regular basis, and many clients perform audits on the Company's systems as well.  The Company initiated a comprehensive review of
its systems and procedures to guard against similar incidents in the future. Management is continuing to implement improvements to
the security systems, practices and procedures.


                                                                16


11.      COMMITMENTS AND CONTINGENCIES (Continued)

The Company leases data processing equipment, software, office furniture and equipment, land and office space under noncancellable
operating leases.  Additionally, the Company has entered into synthetic operating leases for computer equipment, furniture and
aircraft ("Leased Assets").  These synthetic operating lease facilities are accounted for as operating leases under generally
accepted accounting principles and are treated as capital leases for income tax reporting purposes.  Initial lease terms under the
synthetic computer equipment and furniture facility range from two to six years, with the Company having the option at expiration of
the initial lease to return the equipment, purchase the equipment at a fixed price, or extend the term of the lease.  The lease term
of one aircraft expires in January 2011, with the Company having the option to purchase the aircraft, renew the lease for an
additional twelve months, or return the aircraft to the lessor.  In December 2003 the Company entered into a lease for an additional
aircraft which expires in December 2013, with the Company having the option at expiration to purchase the aircraft at a fixed price
or return the aircraft to the lessor.

Since the inception of the facility, the total amount drawn under these synthetic operating lease facilities was $213.3 million and
the Company has a future commitment for lease payments of $35.4 million over the next ten years.  In the event the Company elects to
return the Leased Assets, the Company has guaranteed a portion of the residual value to the lessors.  Assuming the Company elects to
return the Leased Assets to the lessors at its earliest opportunity under the synthetic lease arrangements and assuming the Leased
Assets have no significant residual value to the lessors, the maximum potential amount of future payments the Company could be
required to make under these residual value guarantees was $10.9 million at June 30, 2004.

The Company also has an aircraft leased from a business controlled by an officer and director of the Company.  Should the Company
elect early termination rights under the lease or not extend the lease beyond the initial term and the lessor sells the aircraft,
the Company has guaranteed a residual value of 70% of the then outstanding indebtedness of the lessor, or $3.7 million at June 30,
2004.

In connection with certain of the Company's facilities, the Company has entered into 50/50 joint ventures with local real estate
developers.  In each case, the Company is guaranteeing portions of the loans for the buildings.  In addition, in connection with the
disposal of certain assets, the Company has guaranteed loans for the buyers of the assets. These guarantees were made by the Company
primarily to facilitate favorable financing terms for those third parties.  Should the third parties default on this indebtedness,
the Company would be required to perform under its guarantee. Substantially all of the third-party indebtedness is collateralized by
various pieces of real property.  At June 30, 2004, the Company's maximum potential future payments under all of these guarantees of
third-party indebtedness were $5.5 million.

The Company is involved in various claims and legal actions in the ordinary course of business.  In the opinion of management, the
ultimate disposition of all of these matters will not have a material adverse effect on the Company's consolidated financial
position, results of operations or cash flows.

                                                                17


Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations

Introduction and Overview

Acxiom Corporation ("Acxiom" or "the Company") integrates data, services and technology to create and deliver customer and
information management solutions for many of the largest and most respected companies in the world.  The core components of Acxiom's
innovative solutions are customer data integration technology ("CDI"), data, database services, information technology ("IT")
outsourcing, consulting and analytics, and privacy leadership.  Founded in 1969, Acxiom is headquartered in Little Rock, Arkansas,
with locations throughout the United States ("US") and Europe, and in Australia and Japan.

As a result of the Company's increased international presence and to better enable assessment of operational performance and
resource allocation between US and International operations, in the quarter ended June 30, 2004 the company realigned its Services,
Data and Software Products, and IT Management segments into three operating segments: US Services and Data, International Services
and Data, and IT Management.  (See note 9 to the condensed consolidated financial statements.)  The Services and Data segments for
both US and International provide data and database services, data integration, consulting and analytic services, data content and
software, and customer marketing activities to large corporations in a number of vertical industries.  The IT Management segment
provides outsourcing services primarily in the areas of data center, client/server and network management.

Highlights of the most recently completed fiscal quarter are identified below.

o   Revenue of $289.0 million, up 22 percent from $236.7 million in the first quarter a year ago.  The net impact of
    acquisitions and divestitures contributed 13 percentage points of this 22 percentage-point growth in revenue.
o   Income from operations of $25.4 million, an increase of 126 percent compared to $11.2 million in the first quarter a year
    ago.
o   Pre-tax earnings of $20.8 million, an increase of 187 percent compared to $7.2 million in the first quarter a year ago.
o   Diluted earnings per share of $.14, up 8 percent from $.13 the year before.  Last year's first-quarter net earnings
    benefited from an income tax adjustment of $6.7 million ($.07 per share).
o   Operating cash flow of $34.7 million and free cash flow of $19.2 million.  The free cash flow of $19.2 million is a non-GAAP
    financial measure and a reconciliation to the comparable GAAP measure, operating cash flow, is provided below in the
    discussion of Capital Resources and Liquidity - Working Capital and Cash Flow.
o   New contracts that are expected to deliver $17 million in annual revenue and renewals that are expected to deliver a total
    of $10 million in annual revenue.

The highlights above are intended to identify to the reader some of the more significant events and transactions of the Company
during the quarter ended June 30, 2004.  However, these highlights are not intended to be a full discussion of the Company's results
for the quarter.  These highlights should be read in conjunction with the following discussion of Results of Operations and Capital
Resources and Liquidity and with the Company's condensed consolidated financial statements and footnotes accompanying this report.

                                                                18

Results of Operations

A summary of selected financial information for each of the periods reported is presented below (dollars in millions, except per
share amounts):

                                                                                           For the quarter ended
                                                                                                 June 30,
                                                                               -------------------------------------------
                                                                                   2004           2003         % Change
                                                                               ------------- -------------- --------------
Revenue
     Services                                                                  $      207.9   $      192.5     +     8.0%
     Data                                                                              81.1           44.2     +    83.7
                                                                               ------------- -------------- --------------
                                                                               $      289.0   $      236.7     +    22.1%
Total operating costs and expenses                                                    263.6          225.5     +    16.9
Income  from operations                                                                25.4           11.2     +   126.5
Diluted earnings  per share                                                            0.14           0.13     +     7.7
                                                                               ============= ============== ==============

Revenues
For the quarter ended June 30, 2004, the Company's revenue was $289.0 million, compared to revenue of $236.7 million in the quarter
ended June 30, 2003, reflecting an increase of $52.3 million or 22.1%.  Acquisitions, net of divestitures, contributed 13.5% of this
22.1% increase.  Services revenue increased $15.3 million, or 8.0%, while data revenue increased $37.0 million, or 83.7%.  The
acquisitions of Claritas Europe and Consodata increased total revenue $36.2 million in the quarter ended June 30, 2004 and
contributed 69.3% of the total increase in revenue for the quarter or 15.3% of the 22.1% increase. During the quarter ended June 30,
2004 new contracts were signed which are expected to contribute annual revenue of $17.5 million and contract renewals are expected
to generate an additional $10.6 million in annual revenue. The Company renewed substantially all contracts which came up for renewal
during the quarter.

The increase in services revenue is primarily attributable to increases in revenue of $7.8 million from clients in the automotive,
security, healthcare, insurance and government industries, as well as an increase in revenue of $4.6 million related to the
Consodata and Claritas Europe acquisitions.  All other industries combined resulted in a net $2.7 million increase.  Increases from
acquisitions were offset by decreases from divestitures.  The increase in data revenue is primarily attributable to the acquisitions
of Claritas Europe and Consodata, which together contributed $31.6 million of data revenue during the first quarter with additional
increases from the InfoBase suite of products, which increased 12%.

The following table shows the Company's revenue by business segment for the quarters ended June 30, 2004 and 2003 (dollars in
millions):


                                                                                            For the quarter ended
                                                                                                  June 30,
                                                                               --------------------------------------------
                                                                                   2004           2003         % Change
                                                                               -------------- -------------- --------------
US Services and Data                                                           $      174.2   $      162.1     +     7.5%
International Services and Data                                                        53.4           13.6     +   293.4
IT Management                                                                          64.0           61.9     +     3.3
Intercompany eliminations                                                              (2.6)           (.9)    +   180.4
                                                                               -------------- -------------- --------------
     Total Revenue                                                             $      289.0   $      236.7     +    22.1%
                                                                               ============== ============== ==============



US Services and Data segment revenue for the quarter ended June 30, 2004 increased $12.1 million or 7.5% over the quarter ended June
30, 2003 and includes increases of $11.2 million from clients in the automotive, security, healthcare, insurance and government
industries.  All other industries combined resulted in a net $0.9 million increase.

International Services and Data segment revenue for the quarter ended June 30, 2004 increased $39.9 million or 293.4% over the
quarter ended June 30, 2003.  The increase is primarily attributable to the acquisitions of Claritas Europe and Consodata, which
contributed $36.2 million of revenue during the quarter.  Additionally, the Company's United Kingdom fulfillment operation had an
increase in revenue of $2.9 million.

                                                                19

IT Management segment revenue for the quarter ended June 30, 2004 increased $2.1 million or 3.3% over the quarter ended June 30,
2003.  These revenue gains were net of a decrease of $4.0 million due to the disposal of the Company's Los Angeles outsourcing data
center operation.

Operating Costs and Expenses
The following table presents the Company's operating costs and expenses for each of the periods reported (dollars in millions):
                                                                                            For the quarter ended
                                                                                                  June 30,
                                                                               --------------------------------------------
                                                                                   2004           2003         % Change
                                                                               -------------- -------------- --------------
Cost of revenue
     Services                                                                  $       163.6   $      158.8    +     3.0%
     Data                                                                               51.8           34.6    +    49.6
                                                                               -------------- -------------- --------------
     Total cost of revenue                                                             215.4          193.4    +    11.4
Selling, general and administrative                                                     48.5           33.1    +    46.8
Gains, losses and nonrecurring items, net                                                (.3)          (1.0)   -    65.9
                                                                               -------------- -------------- --------------
     Total operating costs and expenses                                        $       263.6   $      225.5    +    16.9%
                                                                               ============== ============== ==============


The cost of services for the quarter ended June 30, 2004 of $163.6 million increased $4.8 million or 3.0% over the quarter ended
June 30, 2003.  Cost of services as a percent of Services revenue decreased to 78.7% in the quarter ended June 30, 2004 compared to
82.5% in the quarter ended June 30, 2003.  The cost of services increase included $4.4 million of expense related to the Claritas
Europe and Consodata acquisitions.  Additional cost increases in both the US and Europe were partially offset by a decrease due to
the disposal of the Company's Los Angeles outsourcing data center operations.

Cost of data includes acquired data, data royalties, compilation costs and the costs of building the Company's various data
products.  The cost of data for the quarter ended June 30, 2004 of $51.8 million increased $17.2 million or 49.6% over the quarter
ended June 30, 2003.  Cost of data as a percent of Data revenue was 63.9% and 78.4% in the quarters ended June 30, 2004 and 2003,
respectively.  The increase in these costs was primarily attributable to the acquisitions of Claritas Europe and Consodata, which
accounted for $14.8 million of the increase.  Additionally, the cost of data to support the revenue from Allstate Insurance Company
increased by $2.2 million.

Gross profit margins for services improved to 21.3% in the quarter ended June 30, 2004 which compares with 17.5% for the quarter
ended June 30, 2003.  Gross profit margins in the current year benefited from the sale of the Los Angeles outsourcing data center
operations that were sold at the end of the first quarter last year, and from a lower amount of equipment sold in the current year.

The gross profit margins for data were 36.1% in the quarter ended June 30, 2004 which compares with 21.6% for the quarter ended June
30, 2003.  The increase in the data gross profit margin reflects improvement in data margins on the Company's US data business and
the higher margin data business of the recently acquired operations of Claritas Europe and Consodata.

Consolidated gross profit was 25.5% in the quarter ended June 30, 2004 which compares with 18.3% for the quarter ended June 30,
2003.

Selling, general and administrative expenses for the quarter ended June 30, 2004 of $48.5 million increased $15.5 million or 46.8%
over the quarter ended June 30, 2003.  Selling, general and administrative expense as a percent of total revenue was 16.8% and 14.0%
in the quarters ended June 30, 2004 and 2003, respectively.  The selling, general and administrative increase included $12.8 million
of expenses related to the Claritas Europe and Consodata acquisitions.  Additionally, other sales and marketing costs increased by
$2.0 million.

                                                                20

Gains, losses and nonrecurring items for each of the quarters presented are as follows (in millions):

                                                                                                  For the quarter ended
                                                                                                        June 30,
                                                                                              -----------------------------
                                                                                                  2004           2003
                                                                                              -----------------------------
Gain (loss) on divestitures                                                                   $         .1  $       (1.0)
Restructuring plan charges and adjustments                                                              .5           -
Wards recoveries                                                                                       (.9)          -
                                                                                              -----------------------------
     Gains, losses and nonrecurring items, net                                                $       (0.3) $       (1.0)
                                                                                              =============================

Gains, losses and nonrecurring items of $.3 million for the quarter ended June 30, 2004 consisted of a recovery from the Montgomery
Wards bankruptcy offset by restructuring charges and a small loss.  Gains, losses and nonrecurring items of $1.0 million for the
quarter ended June 30, 2003 consisted of the gain on disposal of the Company's Los Angeles outsourcing data center operations.

Operating Margins
Operating margins for the quarter ended June 30, 2004 were 8.8% compared to 4.7% for the quarter ended June 30, 2003. The
improvement in operating margins reflects higher gross profit margins partially mitigated by higher selling, general and
administrative expenses noted above and by a gain on sale in the prior year.

Other Income (Expense), Income Taxes and Other Items
Interest expense for the quarter ended June 30, 2004 increased $.3 million over the quarter ended June 30, 2003, reflecting slightly
higher average debt levels.  The Company's weighted-average interest rate on long-term debt was 4.6% at June 30, 2004 and 4.8% at
June 30, 2003.

Other, net of $.4 million for the quarter ended June 30, 2004 decreased $.4 million compared to the quarter ended June 30, 2003.
Other, net for both periods consists primarily of interest income on notes receivable.

The effective tax rate for the quarter ended June 30, 2004 was 38%.  Management expects the effective tax rate for the year ended
March 31, 2005 to also be approximately 38%.  The tax expense for the quarter ended June 30, 2003 was impacted by a $6.7 million
release of a liability for previously reserved tax uncertainties due to the completion of an audit by the Internal Revenue Service.

The Company is regularly audited by federal and state tax authorities, which, from time to time, results in proposed assessments
and/or adjustments to certain of the Company's tax positions.  As a result of certain tax deductions and exclusions taken by the
Company in recent years for which no specific or clear guidance is included in the Internal Revenue Code and the possibility that
the Company's position with respect to these deductions and/or exclusions could be challenged and disallowed by tax authorities, the
Company has established a deferred tax liability to cover its potential exposure from these tax uncertainties.

Capital Resources and Liquidity

Working Capital and Cash Flow
Working capital at June 30, 2004 totaled $7.6 million, compared to a negative $9.8 million at March 31, 2004.  The increase in
working capital is due to an increase in accounts receivable and a decrease in deferred revenue offset by an increase in accounts
payable and accrued expenses.  Cash provided by operating activities was $34.7 million in the first quarter of 2004 as compared to
$48.1 million in the first quarter of 2003.  The impact of net changes in operating assets and liabilities decreased in the quarter
ended June 30, 2004 by $41.7 million compared to the impact in the prior year primarily as a result of increases in accounts
receivable in the current year compared to a decrease in the prior year. The increase in accounts receivable in the current year was
due to strong collections at March 31, 2004 and lower than expected collections at the end of the June 30, 2004 quarter. The Company
has not changed collection policies or payment terms on contracts.

                                                                21

Accounts receivable days sales outstanding ("DSO") was 73 days at June 30, 2004 and 70 days at March 31, 2004 and is calculated as
follows (dollars in thousands):


                                                                                         June 30,           March 31,
                                                                                           2004               2004
                                                                                     ------------------ -------------------
Numerator - trade accounts receivable, net                                           $       231,488    $       212,387
Denominator:
     Quarter revenue                                                                         288,994            277,837
     Number of days in quarter                                                                    91                 91
                                                                                     ------------------ -------------------
         Average daily revenue                                                       $         3,176    $         3,053
                                                                                     ------------------ -------------------
Days sales outstanding                                                                            73                 70
                                                                                     ================== ===================


Investing activities used $20.8 million in the quarter ended June 30, 2004 compared to $9.6 million in the prior year's first
quarter.  Investing activities in the quarter ended June 30, 2004 included capitalized software development costs of $4.1 million
compared to $6.3 million in the quarter ended June 30, 2003.  Cost deferrals were $9.6 million in the quarter ended June 30, 2004
compared to $6.0 million in the quarter ended June 30, 2003.  Deferral of costs, which include both salaries and benefits and other
direct and incremental third party costs incurred in connection with setup activities on client contracts, as well as capitalization
of costs related to data acquisition, increased $3.6 million in fiscal 2005 primarily due to increases related to capitalization of
data.

Investing activities in the quarter ended June 30, 2004 reflected net cash paid for acquisitions of $5.6 million related to the
acquisition in April 2004 of the Consodata German operations.  Investing activities in the quarter ended June 30, 2003 reflected the
receipt of $7.7 million of proceeds from the disposition of operations, which included $6.7 million related to the sale of the
Company's Los Angeles outsourcing data center operation and $1.0 million collections on a note from the sale of the DMI operation in
a prior year, and $1.2 million cash received from the Company's health care joint venture, which had been liquidated.  Investing
activities in the quarter ended June 30, 2003 also included an investment of $5.0 million in Battleaxe, LLC, a limited liability
company formed for the purpose of owning and managing real property in Illinois.

With respect to certain of its investments in joint ventures and other companies, Acxiom has provided cash advances to fund losses
and cash flow deficits.  Although the Company has no commitment to continue to do so, it expects to continue funding such losses and
deficits until such time as these investments become profitable.  Acxiom may, at its discretion, discontinue providing financing to
these investments during future periods.  In the event that Acxiom ceases to provide funding and these investments have not achieved
profitable operations, the Company may be required to record an impairment charge up to the amount of the carrying value of these
investments ($8.3 million at June 30, 2004).

As shown below, the Company generated operating cash flow of $34.7 million and free cash flow of $19.2 million in the quarter ended
June 30, 2004 as compared to $48.1 and $34.7 million of operating cash flow and free cash flow, respectively, in  the quarter ended
June 30, 2003 (in thousands):

                                                                                         June 30,            June 30,
                                                                                           2004                2003
                                                                                     ------------------ -------------------
Operating cash flow                                                                  $        34,714    $        48,125
Proceeds from the disposition of assets                                                            -                506
Capitalized software development costs                                                        (4,107)            (6,335)
Capital expenditures                                                                          (1,823)            (1,588)
Deferral of costs                                                                             (9,610)            (6,026)
                                                                                     ------------------ -------------------
     Free cash flow                                                                  $        19,174    $        34,682
                                                                                     ================== ===================


Free cash flow is not a generally accepted accounting principle ("GAAP") financial measure.  A "non-GAAP financial measure" is
defined as a numerical measure of the Company's financial performance, financial position or cash flow that excludes (or includes)

                                                                22


amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with
GAAP in the Company's condensed consolidated financial statements.  The Company defines free cash flow as cash provided by operating
activities less cash used by investing activities excluding the impact of investments in joint ventures and other business alliances
and cash paid and/or received in acquisitions and dispositions.  Free cash flow, as defined by the Company, may not be comparable to
similarly titled measures reported by other companies.  Management of the Company has included free cash flow in this filing because
although free cash flow does not represent the amount of money available for the Company's discretionary spending since certain
obligations of the Company must be funded out of free cash flow, management believes that it provides investors with a useful
alternative measure of liquidity by allowing an assessment of the amount of cash available for general corporate and strategic
purposes, including debt payments, after funding operating activities and capital expenditures, capitalized software expenses and
deferred costs.  The above table reconciles free cash flow to cash provided by operating activities, the nearest comparable GAAP
measure.

Financing activities in the quarter ended June 30, 2004 used $16.7 million as compared to $39.3 million in the quarter ending June
30, 2003 primarily due to reduced levels of treasury stock acquisition. Proceeds from the sale of common stock through stock options
and the employee stock purchase plan were $19.3 million during the current period compared to $2.9 million in the quarter ended June
30, 2003. The Company also paid a quarterly dividend of $0.04 per share during the first quarter of 2005.

The Company also incurred long-term obligations through non-cash investing and financing activities during the quarter ended June
30, 2004 of $20.5 million for the acquisition of property and equipment under capital leases to service customers, $6.8 million for
the construction of assets under construction loans, and $2.7 million for software licenses acquired under software obligations.

The Company intends to use its future free cash flow to repay debt, to buy back shares of its common stock, for possible future
acquisitions and for payments of dividends.

Credit and Debt Facilities
The Company had available credit lines of $150 million of which $19.8 million was outstanding at June 30, 2004 compared to $16.2
million at March 31, 2004.  The Company's debt-to-capital ratio, as calculated below, was 33% at both June 30, 2004 and March 31,
2004 (dollars in thousands).

                                                                                         June 30,           March 31,
                                                                                           2004                2004
                                                                                     ------------------ -------------------
Numerator - long-term obligations, net of current installments                       $       303,967    $       293,457
                                                                                     ------------------ -------------------
Denominator:
     Long-term obligations, net of current installments                                      303,967            293,457
     Stockholders' equity                                                                    604,179            587,216
                                                                                     ------------------ -------------------
                                                                                     $       908,146    $       880,673
                                                                                     ------------------ -------------------
Debt-to-capital ratio                                                                             33%                33%
                                                                                     ================== ===================

The foregoing calculation of the debt-to-capital ratio excludes current maturities of long-term obligations in the amounts of $71.1
million and $73.2 million at June 30, 2004 and March 31, 2004, respectively.

Included in long-term obligations at June 30, 2004 and at March 31, 2004 are the Company's 3.75% convertible notes ("3.75% Notes")
in the amount of $175 million.  The conversion price for the 3.75% Notes is $18.25 per share.  If the Company's common stock price
remains above the conversion price, the 3.75% Notes may be converted to equity.

Off-Balance Sheet Items and Commitments
The Company has entered into synthetic operating lease facilities for computer equipment, furniture and aircraft ("Leased Assets").
These synthetic operating lease facilities are accounted for as operating leases under GAAP and are treated as capital leases for
income tax reporting purposes. Lease terms under the computer equipment and furniture facility range from two to six years, with the
Company having the option at expiration of the initial term to return, or purchase at a fixed price, or extend or renew the term of
the leased equipment. The synthetic lease term for one aircraft expires in January 2011, with the Company having the option at
expiration to either purchase the aircraft at a fixed price, enter into a lease for an additional twelve-month period (with a

                                                                23

nominal purchase price paid at the expiration of the renewal period), or return the aircraft in the condition and manner required by
the lease.  In December 2003 the Company entered into a synthetic lease for an additional aircraft which expires in November 2013,
with the Company having the option at expiration to purchase the aircraft at a fixed price or return the aircraft to the lessor.  In
the event the Company elects to return the Leased Assets, the Company has guaranteed a portion of the residual value to the lessors.
Assuming the Company elects to return the Leased Assets to the lessors at its earliest opportunity under the synthetic lease
arrangements and assuming the Leased Assets have no significant residual value to the lessors, the maximum potential amount of
future payments the Company could be required to make under these residual value guarantees was $10.9 million at June 30, 2004.
Since the inception of the facility, the total amount drawn under these synthetic operating lease facilities was $213.3 million, and
as of June 30, 2004 the Company has a future commitment for lease payments of $35.4 million over the next ten years.

The Company is near completion of a new 97,000 sq. ft. office building and data center in Phoenix, Arizona. Total construction costs
of this facility are expected to be approximately $15 million to $16 million and construction is expected to be completed in the
fall of 2004. The Company also has begun construction on an additional 30,000 sq. ft data center in Little Rock, Arkansas and it is
expected to be completed in late fiscal 2005. Total construction cost of this facility is expected to be $14 million to $15 million.

In connection with certain of the Company's other buildings and facilities, the Company has entered into 50/50 joint ventures with
local real estate developers.  In each case, the Company is guaranteeing portions of the loans for the buildings.  Additionally, in
connection with the disposal of certain assets, the Company has guaranteed loans for the buyers of the assets.  Substantially all of
the third party indebtedness for which the Company has provided guarantees is collateralized by various pieces of real property. The
aggregate amount of the guarantees at June 30, 2004 was $5.5 million.

Outstanding letters of credit, which reduce the borrowing capacity under the Company's revolving credit facility, were $2.7 million
at June 30, 2004 and $10.0 million at March 31, 2004.

                                                                  24

Contractual Commitments
The following table presents Acxiom's contractual cash obligations and purchase commitments at June 30, 2004 (dollars in thousands).
The column for 2005 represents the nine months ending March 31, 2005.  All other columns represent fiscal years ending March 31.


                                                              For the years ending March 31
                               --------------------------------------------------------------------------------------------
                                   2005         2006         2007         2008         2009      Thereafter      Total
                               -------------------------- ------------ ------------ ------------ ------------ -------------
Long-term obligations
  Capital lease
    obligations                 $   29,691   $   23,250    $   15,005   $    4,176   $    1,916   $   12,649   $   86,687
  Software and data
    license liabilities             11,252       19,784        13,877       13,656        6,932            -       65,501
  Other long-term debt              16,590        1,587        20,586          757      183,331            -      222,851
                               ------------ ------------- ------------ ------------ ------------ ------------ -------------
  Total long-term
    obligations                     57,533       44,621        49,468       18,589      192,179       12,649      375,039
                               ------------ ------------- ------------ ------------ ------------ ------------ -------------
Operating lease and software
license obligations
  Synthetic aircraft
    leases                           2,267        3,022         3,022        3,022        3,022       11,389       25,744
  Synthetic equipment
    and furniture leases             6,150        2,644           607          253            -            -        9,654
                               ------------ ------------- ------------ ------------ ------------ ------------ -------------
  Total synthetic
    operating leases                 8,417        5,666         3,629        3,275        3,022       11,389       35,398
  Equipment operating
    leases                          14,767       11,052         4,052          656           83            -       30,610
  Building operating
    leases                          12,566       15,399        14,352       12,606       10,655       59,384      124,962
  Partnerships
    building leases                  1,593        2,123         2,134        2,144        2,155           43       10,192
  Related party
    aircraft lease                     677          902           376            -            -            -        1,955
                               ------------ ------------- ------------ ------------ ------------ ------------ -------------
      Total operating
        lease payments              38,020       35,142        24,543       18,681       15,915       70,816      203,117
  Operating software
    license obligations              7,227        4,995         3,561        3,515        3,515        3,515       26,328
                               ------------ ------------- ------------ ------------ ------------ ------------ -------------
      Total operating
        lease and software
        license obligations         45,247       40,137        28,104       22,196       19,430       74,331      229,445
                               ------------ ------------- ------------ ------------ ------------ ------------ -------------
Total contractual cash
obligations                     $  102,780    $   84,758    $   77,572   $   40,785   $  211,609   $   86,980   $  604,484
                               ============ ============= ============ ============ ============ ============ =============


                                                              For the years ending March 31
                               ------------ -------------------------------------------------------------------------------
                                   2005         2006         2007         2008         2009      Thereafter      Total
                               ------------ ------------- ------------ ------------ ------------ ------------ -------------
Purchase commitments
  on synthetic
  aircraft leases               $       -    $        -    $        -   $        -   $        -   $   18,397   $   18,397
Purchase commitments
  on synthetic
  equipment and furniture
  leases                               388        3,558           464        1,626            -            -        6,036
Other purchase
  commitments                       72,468       23,412        17,762       12,681            5            -      126,328
                               ------------ ------------- ------------ ------------ ------------ ------------ -------------
Total purchase commitments      $   72,856   $   26,970    $   18,226   $   14,307   $        5   $   18,397   $  150,761
                               ============ ============= ============ ============ ============ ============ =============


The related party aircraft lease relates to an aircraft leased from a business owned by an officer and director.  The Company has
also agreed to pay the difference, if any, between the sales price of the aircraft and 70% of the related loan balance
(approximately $3.7 million at June 30, 2004) should the Company elect to exercise its early termination rights or not extend the
lease beyond its initial term and the lessor sells the equipment as a result.

The purchase commitments on the synthetic equipment, furniture and aircraft leases assume the leases terminate and are not renewed,
and the Company elects to purchase the assets.  The other purchase commitments include contractual commitments for the purchase of
data and open purchase orders for equipment, paper, office supplies, construction of buildings and other items.  Other purchase
commitments in some cases will be satisfied by entering into future operating leases, capital leases, or other financing
arrangements, rather than payment of cash.

                                                                25

The following table shows contingencies or guarantees under which the Company could be required, in certain circumstances, to make
cash payments as of June 30, 2004 (dollars in thousands):

Residual value guarantee on the synthetic computer equipment and furniture lease                        $         4,278

Residual value guarantee on synthetic aircraft lease                                                              6,639

Residual value guarantee on related party aircraft lease                                                          3,683

Guarantees on certain partnership and other loans                                                                 5,549

Outstanding letters of credit                                                                                     2,693


The total of loans "on certain partnerships and other loans," of which the Company guarantees the portion noted in the above table,
are $13.7 million.

While the Company does not have any other material contractual commitments for capital expenditures, minimum levels of investments
in facilities and computer equipment continue to be necessary to support the growth of the business.  It is the Company's current
intention generally to lease any new required equipment to better match cash outflows with customer inflows.  In some cases, the
Company also sells software and hardware to clients.  In addition, new outsourcing or facilities management contracts frequently
require substantial up-front capital expenditures to acquire or replace existing assets.  Management believes that the Company's
existing available debt and cash flow from operations will be sufficient to meet the Company's working capital and capital
expenditure requirements for the foreseeable future.  The Company also evaluates acquisitions from time to time, which may require
up-front payments of cash.  Depending on the size of the acquisition it may be necessary to raise additional capital.  If additional
capital becomes necessary as a result of any material variance of operating results from projections or from potential future
acquisitions, the Company would first use available borrowing capacity under its revolving credit agreement, followed by the
issuance of debt or equity securities.  However, no assurance can be given that the Company would be able to obtain funding through
the issuance of debt or equity securities at terms favorable to the Company, or that such funding would be available.

For a description of certain risks that could have an impact on results of operations or financial condition, including liquidity
and capital resources, see the "Risk Factors" contained in Part I, Item 1. Business, of the Company's annual report on Form 10-K for
the fiscal year ended March 31, 2004.

Acquisitions and Divestitures
On March 31, 2004, the Company closed the acquisition of the Consodata companies based in England, France and Spain, from Turin-
based Seat P.G., one of the world's leading multi-platform directories companies.  The acquisition of the Consodata German operation
was completed on April 13, 2004.  Both acquisitions were accounted for as purchases.  The total net consideration was approximately
$32.5 million, net of cash acquired.  The acquired Consodata companies are expected to add approximately $63 million to $69 million
to the Company's revenue for fiscal 2005, which began April 1, 2004.

On January 6, 2004, the Company announced the completion of the acquisition of the Claritas Europe group of companies from VNU N.V.
The acquisition is accounted for as a purchase and was effective January 1, 2004.  Management believes this acquisition, along with
the Consodata acquisition noted above, will provide the Company with significant European data assets that will be complementary to
the Company's service offerings and will give the Company an expanded presence in Europe.  The Company paid approximately $28.7
million for the acquisition, net of cash acquired, which includes offices in England, France, The Netherlands, Germany, Spain,
Portugal and Poland.  The acquired Claritas companies are expected to add approximately $100 million in annual revenue in fiscal
2005.  The results of operations of the acquired companies are included in the Company's consolidated results beginning January 1,
2004. (See note 3 to the condensed consolidated financial statements.)

Subsequent to June 30, 2004 the Company has made additional payments in the amount of $7.4 million to the former owners of Claritas
Europe as a result of adjustments to working capital acquired.  The purchase price for Claritas Europe continues to be subject to
adjustment based on the final determination of purchased working capital.  In addition, the Company has made a tender offer to the
minority shareholders of Consodata France, under which it expects to pay approximately $3.6 million for the minority shareholders
interest.  These additional purchase price payments will be allocated to goodwill in the period of payment.

                                                                26

Other Information

In accordance with a data center management agreement dated July 27, 1992 between Acxiom and TransUnion, Acxiom (through its
subsidiary, Acxiom CDC, Inc.) acquired all of TransUnion's interest in its Chicago data center and agreed to provide TransUnion with
various data center management services.  In a 1992 letter agreement, Acxiom agreed to use its best efforts to cause one person
designated by TransUnion to be elected to Acxiom's board of directors.  TransUnion designated its CEO and President, Harry C.
Gambill, who was appointed to fill a vacancy on the board in November 1992 and was elected at the 1993 annual meeting of
stockholders to serve a three-year term.  He was elected to serve additional three-year terms at the 1996, 1999 and 2002 annual
stockholders meetings.  Under a second letter agreement, executed in 1994 in connection with an amendment to the 1992 agreement,
which continued the then-current term through 2002, Acxiom agreed to use its best efforts to cause two people designated by
TransUnion to be elected to Acxiom's board of directors.  While these undertakings by Acxiom are in effect until the end of the
current term of the agreement, which expires in August 2005, Acxiom has been notified that TransUnion does not presently intend to
designate another individual to serve as director.  Acxiom and TransUnion amended the data center management agreement on October 1,
2002, expanding its scope to encompass TransUnion's client/server, network and communications infrastructure.  This amendment runs
concurrent with the current term of the data center management agreement.  In addition to this agreement, the Company has other
contracts with TransUnion related to data, software and other services. Acxiom recorded revenue from TransUnion of $17.9 million for
the quarter ended June 30, 2004 and $17.3 million for the quarter ended June 30, 2003.

See note 14 to the consolidated financial statements contained in the Company's annual report on Form 10-K for additional
information on certain relationships and related transactions.

Non-US Operations

With the acquisitions of the Claritas Europe group of companies and the Consodata acquisition, the Company now has a larger presence
in the United Kingdom and France, and a new presence in The Netherlands, Germany, Spain, Portugal and Poland.  Most of the Company's
exposure to exchange rate fluctuation is due to translation gains and losses as there are no material transactions that cause
exchange rate impact.  In general, each of the foreign locations is expected to fund its own operations and cash flows, although
funds may be loaned or invested from the U.S. to the foreign subsidiaries subject to limitations in the Company's revolving credit
facility.  These advances are considered to be long-term investments, and any gain or loss resulting from changes in exchange rates
as well as gains or losses resulting from translating the foreign financial statements into U.S. dollars are included in accumulated
other comprehensive income .  Exchange rate movements of foreign currencies may have an impact on the Company's future costs or on
future cash flows from foreign investments.  The Company has not entered into any foreign currency forward exchange contracts or
other derivative instruments to hedge the effects of adverse fluctuations in foreign currency exchange rates.

Critical Accounting Policies

We prepare our condensed consolidated financial statements in conformity with accounting principles generally accepted in the United
States of America. These accounting principles require management to make certain judgments and assumptions that affect the reported
amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements
and the reported amounts of revenues and expenses during the reporting periods.  Consolidated financial statements in the Company's
2004 annual report include a summary of significant accounting policies used in the preparation of Acxiom's consolidated financial
statements.  In addition, the Management's Discussion and Analysis filed as part of the 2004 annual report contains a discussion of
the policies which management has identified as the most critical because they require management's use of complex and/or
significant judgments.  The following paragraphs are intended to update that discussion only for the critical accounting policies or
estimates which have materially changed since the date of the last annual report.

     Revenue Recognition - The Company provides database management and IT outsourcing services under long-term arrangements.  These
     arrangements may require the Company to perform setup activities such as the design and build of a database for the customer
     under the database management contracts and migration of the customer's IT environment under IT outsourcing contracts.  In the
     case of database management contracts, the customer does not acquire any ownership rights to the Company's intellectual
     property used in the database and the database itself provides no benefit to the customer outside of the utilization of the
     system during the term of the database management arrangement.  In some cases, the arrangements also contain provisions
     requiring customer acceptance of the setup activities prior to commencement of the ongoing services arrangement.  Up-front fees

                                                                27

     billed during the setup phase are deferred and setup costs that are direct and incremental to the contract are capitalized and
     amortized on a straight-line basis over the service term of the contract.  Revenue recognition does not begin until after
     customer acceptance in cases where contracts contain acceptance provisions.  Once the setup phase is complete and customer
     acceptance occurs, the Company recognizes revenue over the remaining service term of the contract.  In situations where the
     arrangement does not require setup activities or customer acceptance before the Company begins providing services, revenue is
     recognized over the contract period and no costs are deferred.

     The Company accounts for all elements under its database management and IT outsourcing arrangements as a single unit, since the
     initial setup activities performed under the arrangements do not have stand-alone value to the client and the Company is unable
     to determine the relative fair values of the delivered elements and the undelivered elements. Therefore, when third party
     software, hardware and certain other equipment are sold along with services, the Company records such sales over the related
     service period.  Additionally, the Company evaluates revenue from the sale of software, hardware and equipment in accordance
     with the provisions of Emerging Issues Task Force ("EITF") Issue 99-19, "Reporting Revenue Gross as a Principal versus Net as
     an Agent," to determine whether such revenue should be recognized on a gross or a net basis over the term of the related
     service agreement.  All of the factors in EITF 99-19 are considered with the primary factor being whether the Company is the
     primary obligor in the arrangement.  "Out-of-pocket" expenses incurred by, and reimbursed to, the Company in connection with
     customer contracts are recorded as gross revenue in accordance with EITF Issue 01-14, "Income Statement Characterization of
     Reimbursements Received for 'Out-of-Pocket' Expenses Incurred."

     Many of the Company's database management and IT outsourcing arrangements include the provision of computer servers or other
     equipment which is used in performing the services under the arrangement.  The Company evaluates its database management and IT
     outsourcing arrangements using the criteria in EITF 01-08, "Determining Whether an Arrangement Contains a Lease."  EITF 01-08
     became effective for new arrangements or modifications to existing arrangements occurring on or after July 1, 2003.  EITF 01-08
     requires the Company to determine whether an arrangement contains a lease within a services arrangement and, if so, requires
     the lease component to be accounted for separately from the remaining components of the arrangements. The Company evaluates the
     provisions of EITF 01-08 to determine first whether the equipment is the subject of a lease.  If the equipment is determined to
     be the subject of a lease, then the Company must separate the revenue under the arrangement into the amounts related to the
     leased equipment and the amounts related to the other services to be provided, using management's best estimate of the relative
     fair values of the lease component and the services component.  The Company then determines whether the implicit lease to the
     customer is a capital lease or an operating lease. If it is a sales-type capital lease the lease revenue is recognized up
     front, along with the related cost of sales.  In the case of an operating lease, the revenue is recognized on a straight-line
     basis over the lease term.

     The Company also performs services on a project basis outside of, or in addition to, the scope of long-term arrangements.  The
     Company recognizes revenue from these services as the services are performed.

     Revenues from the licensing of data are recognized upon delivery of the data to the customer in circumstances where no update
     or other obligations exist. Revenue from the licensing of data in which the Company is obligated to provide future updates on a
     monthly, quarterly or annual basis is recognized on a straight-line basis over the license term.  Revenue from the licensing of
     data to the customer in circumstances where the license agreement contains a volume cap is recognized in proportion to the
     total records to be delivered under the arrangement.

     The Company accounts for revenue arrangements with multiple elements in accordance with EITF Issue No. 00-21, "Revenue
     Arrangements with Multiple Elements." EITF 00-21 provides guidance on (a) how arrangement consideration should be measured, (b)
     whether the arrangement should be divided into separate units of accounting, and (c) how the arrangement consideration should
     be allocated among the separate units of accounting.  EITF 00-21 also requires disclosure of the accounting policy for
     recognition of revenue from multiple-deliverable arrangements and the description and nature of such arrangements. The guidance
     of EITF 00-21 is effective for revenue arrangements entered into in fiscal periods beginning after June 15, 2003.  There has
     been no material impact to the Company from adoption of EITF 00-21.

     In certain multiple element arrangements, including database management and IT outsourcing arrangements, the Company is unable
     to assign fair values to the multiple elements.  Therefore, when third-party software, hardware and certain other equipment are
     sold along with services, the Company records such sales over the related service period.  Included in the Company's
     consolidated balance sheets are deferred revenues resulting from billings and/or client payments in advance of revenue
     recognition.

                                                                28

     In certain cases, such as hardware or software upgrades sold and/or licensed to existing clients where the Company has no
     further obligations with respect to such upgrades or project work, management has determined that revenue recognition upon
     delivery of the hardware or software to the client or upon completion of the project work is appropriate. The Company evaluates
     revenue from the sale of software, hardware and equipment in accordance with the provisions of Emerging Issues Task Force
     ("EITF") Issue 99-19, "Reporting Revenue Gross as a Principal versus net as an Agent," to determine whether such revenues
     should be recognized on a gross or a net basis over the term of the related service agreement.  Each factor in EITF 99-19 is
     evaluated, with the primary factor being whether the Company is the primary obligor in the arrangement.

     In general, the Company provides services rather than products and, therefore, does not provide end-users with price-protection
     or rights of return.  The Company's contracts provide a warranty that the services will meet the agreed-upon criteria or any
     necessary modifications will be made.  The Company ensures that services or products delivered meet the agreed-upon criteria
     prior to recognition of revenue.

     Valuation of Long-Lived Assets and Goodwill - Long-lived assets and certain identifiable intangibles are reviewed for
     impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
     Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the undiscounted
     cash flows expected to result from the use and eventual disposition of the asset.  In cases where cash flows cannot be
     associated with individual assets, assets are grouped together in order to associate cash flows with the asset group.  If such
     assets or asset groups are considered to be impaired, the impairment to be recognized is measured by the amount by which the
     carrying amount of the assets exceeds the fair value of the assets.  Assets to be disposed of are reported at the lower of the
     carrying amount or fair value less costs to sell.

     Goodwill represents the excess of acquisition costs over the fair values of net assets acquired in business combinations
     treated as purchase transactions. Under the provisions of SFAS No. 142, "Goodwill and Other Intangible Assets," goodwill is not
     amortized, but is reviewed annually for impairment under a two-part test.  In the event that part one of the impairment test
     indicates potential impairment of goodwill, performance of part two of the impairment test is required.  Any impairment that
     results from the completion of the two-part test is recorded as a charge to operations during the period in which the
     impairment test is completed.  The Company performs its annual goodwill impairment evaluation as of the beginning of its fiscal
     year.  The Company has completed part one of an annual, two-part impairment analysis of its goodwill and has determined that no
     impairment of its goodwill existed as of April 1, 2004.  Accordingly, step two of the goodwill impairment test was not required
     for fiscal 2005.  Changes in circumstances may require the Company to perform impairment testing on a more frequent basis.  No
     assurance can be given by the Company that additional impairment tests will not require an impairment charge during future
     periods should circumstances indicate that the Company's goodwill balances are impaired.

     In completing step one of the test and making the assessment that no potential impairment of the Company's goodwill existed,
     management has made a number of estimates and assumptions.  In particular, the growth and discount rates used by management in
     determining the fair value of each of the Company's reporting units through a discounted cash flow analysis significantly
     affect the outcome of the impairment test, as well as numerous other factors.  In performing step one of the impairment
     analysis, management has used growth rates ranging from 5 percent up to 300 percent for the International segment and 5 percent
     up to 15 percent for all other segments and used a discount rate of 12 percent for all segments, representing an approximation
     of the Company's weighted-average cost of capital, which resulted in a sizable excess of fair value over the net assets of each
     of the Company's reporting units. Assuming the same growth rates, a discount rate of greater than 20 percent would be necessary
     to indicate potential impairment of at least a portion of the Company's goodwill balances, resulting in the need to proceed to
     step two of the impairment test.  Assuming the 12 percent discount rate but assuming no growth for the US segments and only 3
     percent growth for the International segment would also not indicate impairment.  Additionally, the Company has determined that
     its reporting units should be aggregated up to reportable segments for use in analyzing its goodwill and assessing any
     potential impairment thereof, on the basis of similar economic characteristics in accordance with the guidance in SFAS No. 131
     and SFAS No. 142. However, should a determination be made that such aggregation of some or all of the Company's reporting units
     is not appropriate, the results of step one of the goodwill impairment test might indicate that potential impairment does
     exist, requiring the Company to proceed to step two of the test and possibly recording an impairment of its goodwill.

                                                                29

Forward-looking Statements

This document and other written reports and oral statements made from time to time by the Company and its representatives contain
forward-looking statements.  These statements, which are not statements of historical fact, may contain estimates, assumptions,
projections and/or expectations regarding the Company's financial position, results of operations, market position, product
development, growth opportunities, economic conditions, and other similar forecasts and statements of expectation.  The Company
generally indicates these statements by words or phrases such as "anticipate," "estimate," "plan," "expect," "believe," "intend,"
"foresee," and similar words or phrases.  These forward-looking statements are not guarantees of future performance and are subject
to a number of factors and uncertainties that could cause the Company's actual results and experiences to differ materially from the
anticipated results and expectations expressed in such forward-looking statements.

The factors and uncertainties that could cause actual results to differ materially from those expressed in, or implied by, the
forward-looking statements include but are not limited to the following:

o        the possibility that certain contracts may not be closed or close within the anticipated time frames;
o        the possibility that certain contracts may not generate the anticipated revenue or profitability;
o        the possibility that negative changes in economic or other conditions might lead to a reduction in demand for the Company's
         products and services;
o        the possibility that the recovery from the previous three years' economic slowdown may take longer than expected or that
         economic conditions in general will not be as expected;
o        the possibility that significant clients may experience extreme, severe economic difficulty;
o        the possibility that the fair value of certain assets may not be equal to the carrying value of those assets now or in
         future time periods;
o        the possibility that sales cycles may lengthen;
o        the possibility that the Company may not be able to attract and retain qualified technical and leadership associates, or
         that we may lose key associates to other organizations;
o        the possibility that the Company won't be able to properly motivate the sales force or other associates;
o        the possibility that the Company won't be able to achieve cost reductions and avoid unanticipated costs;
o        the possibility that the Company won't be able to continue to receive credit upon satisfactory terms and conditions;
o        the possibility that competent, competitive products, technologies or services will be introduced into the marketplace by
         other companies;
o        the possibility that the Company may be subjected to pricing pressure due to market conditions and/or competitive products
         and services;
o        the possibility that there will be changes in consumer or business information industries and markets;
o        the possibility that the Company won't be able to protect proprietary information and technology or to obtain necessary
         licenses on commercially reasonable terms;
o        the possibility that the Company may encounter difficulties when entering new markets or industries;
o        the possibility that there will be changes in the legislative, accounting, regulatory and consumer environments affecting
         the business, including but not limited to litigation, legislation, regulations and customs relating to the
         Company's ability to collect, manage, aggregate and use data;
o        the possibility that data suppliers might withdraw data from the Company, leading to an inability to provide certain
         products and services;
o        the possibility that the Company may enter into short-term contracts which would affect the predictability of revenues;
o        the possibility that the amount of ad hoc, volume-based and project work will not be as expected;
o        the possibility that the Company may experience a loss of data center capacity or interruption of telecommunication links
         or power sources;
o        the possibility that postal rates may increase, thereby leading to reduced volumes of business;
o        the possibility that clients may cancel or modify or not renew their agreements with the Company;

                                                                30

o        the possibility that the services of the United States Postal Service, their global counterparts and other delivery systems
         may be disrupted;
o        the possibility that the integration of any recently acquired businesses may not be successful;
o        with respect to the provision of products or services outside the Company's primary base of operations in the U. S., all of
         the above factors apply, along with fluctuations in currency exchange rates and the difficulty of doing business in
         numerous sovereign jurisdictions due to differences in culture, laws and regulations;
o        the other risks described under the caption "Risk Factors" in the "Business" section of the Company's Annual Report on Form
         10-K; and
o        the possibility that the Company may be affected by other competitive factors.


In light of these risks, uncertainties and assumptions, the Company cautions readers not to place undue reliance on any
forward-looking statements.  The Company undertakes no obligation to publicly update or revise any forward-looking statements based
on the occurrence of future events, the receipt of new information or otherwise.

                                                                31

Item 3.  Quantitative and Qualitative Disclosure about Market Risk

Acxiom's earnings are affected by changes in short-term interest rates primarily as a result of its revolving credit agreement,
which bears interest at a floating rate. Acxiom does not use derivative or other financial instruments to mitigate the interest rate
risk.  Risk can be estimated by measuring the impact of a near-term adverse movement of 10% in short-term market interest rates.  If
short-term market interest rates average 10% more during the next four quarters than during the previous four quarters, there would
be no material adverse impact on Acxiom's results of operations.  Acxiom has no material future earnings or cash flow expenses from
changes in interest rates related to its other long-term debt obligations as substantially all of Acxiom's remaining long-term debt
instruments have fixed rates.  At both June 30, 2004 and March 31, 2004, the fair value of Acxiom's fixed rate long-term obligations
approximated carrying value.

As noted in note 3 to the condensed, consolidated financial statements, the Company completed the acquisition of Claritas Europe in
January 2004 and Consodata in March and April, 2004. As a result of these acquisitions, the Company now has a larger presence in the
United Kingdom and France and new presence in The Netherlands, Germany, Spain, Portugal and Poland.  In general, each of the foreign
locations is expected to fund its own operations and cash flows, although funds may be loaned or invested from the U.S. to the
foreign subsidiaries.  Therefore, exchange rate movements of foreign currencies may have an impact on Acxiom's future costs or on
future cash flows from foreign investments.  Acxiom has not entered into any foreign currency forward exchange contracts or other
derivative instruments to hedge the effects of adverse fluctuations in foreign currency exchange rates.


Item 4.  Controls and Procedures


(a)      Evaluation of Disclosure Controls and Procedures.


         An evaluation as of the end of the period covered by this quarterly report was carried out under the supervision and with
         the participation of the Company's management, including the Company Leader (Chief Executive Officer) and Financial
         Operations Leader (Chief Financial Officer), of the effectiveness of the design and operation of the Company's "disclosure
         controls and procedures," which are defined under SEC rules as controls and other procedures of a company that are designed
         to ensure that information required to be disclosed by a company in the reports that it files under the Exchange Act is
         recorded, processed, summarized and reported within required time periods.  Based upon that evaluation, the Company Leader
         and Financial Operations Leader concluded that the Company's disclosure controls and procedures were effective.


(b)      Changes in Internal Control over Financial Reporting


         The Company's management, including the Company Leader (Chief Executive Officer) and the Financial Operations Leader (Chief
         Financial Officer), has evaluated any changes in the Company's internal control over financial reporting that occurred
         during the quarterly period covered by this report, and has concluded that there was no change during the quarterly period
         covered by this report that has materially affected, or is reasonably likely to materially affect, the Company's internal
         control over financial reporting.

                                                                32

PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

         The Company is involved in various claims and litigation matters that arise in the ordinary course of the business. None of
         these, however, are believed to be material in their nature or scope.

Item 2.  Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities

         The table below provides information regarding purchases by Acxiom of its Common Stock during the periods indicated.

                                                             Total Number of Shares      Maximum Number (or Approximate
                             Total Number   Average Price     Purchased as Part of      Dollar Value) of Shares that May
                              of Shares        Paid         Publicly Announced Plans    Yet Be Purchased Under the Plans
               Period         Purchased     Per Share            or Programs                     or Programs
         ------------------ ------------ ----------------- -------------------------- ------------------------------------
         4/1/01 -- 4/30/04      147,500    $        23.29           147,500                          $    30,359,866
         5/1/04 -- 5/31/04      330,000             22.84          330,000                                22,823,176
         6/1/04 -- 6/30/04            -              -                   -                                22,823,176
                            ------------ ----------------- -------------------------- ------------------------------------
               Total            477,500    $       22.98           477,500                           $    22,823,176
                            ============================== ========================== ====================================

         The repurchases listed above were made pursuant to a repurchase program adopted by the Board of Directors on October 30,
         2002, at which time the Board authorized the repurchase of up to $50 million worth of shares of Acxiom's Common Stock.  On
         February 5, 2003 the Board increased the cap to $75 million; on May 21, 2003 the Board increased the cap to $125 million;
         and on May 26, 2004 the Board increased the cap to $200 million, subject to lender approvals.  Lender approval currently
         limits repurchases to $125 million, which is the amount used in the table above to calculate the value of stock that may
         yet be purchased.  The repurchase program has no designated expiration date.

Item 6.  Exhibits and Reports on Form 8-K

         (a)      The following exhibits are filed with this Report:

                  31.1    Certification of Company Leader (principal executive officer) pursuant to SEC Rule 13a-14(a)/15d-14(a), as
                          adopted pursuant to Sections 302 and 404 of the Sarbanes-Oxley Act of 2002

                  31.2    Certification of Company Financial Operations Leader (principal financial and accounting officer) pursuant
                          to SEC Rule 13a-14(a)/15d-14(a), as adopted pursuant to Sections 302 and 404 of the Sarbanes-Oxley Act of
                          2002

                  32.1    Certification of Company Leader (principal executive officer) pursuant to 18 U.S.C. Section 1350, as
                          adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

                  32.2    Certification of Company Financial Operations Leader (principal financial and accounting officer) pursuant
                          to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

         (b)      Reports on Form 8-K

                  A report was furnished on May 12, 2004, which reported the results of the Company's financial performance for the
                  fourth quarter and fiscal year ending March 31, 2004.

                  A report was furnished on June 23, 2004, which reported reclassifications of the Company's statement of operations
                  format to provide consolidated revenue along with revenue and cost of revenue for services and data. Such
                  reclassifications had no effect on net earnings as previously reported in the Company's 10-K filed on June 14,
                  2004.

                                                                33

                                                  ACXIOM CORPORATION AND SUBSIDIARIES


                                                               SIGNATURE




Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.



                                                          Acxiom Corporation



Dated:  August 6, 2004


                                                        By:  /s/  Jefferson D. Stalnaker
                                                           ---------------------------------------
                                                              (Signature)
                                                              Jefferson D. Stalnaker
                                                              Company Financial Operations Leader
                                                              (principal financial and accounting officer)

                                                                34