SECURITIES AND EXCHANGE
COMMISSION
WASHINGTON, D. C. 20549
FORM 10-Q
(Mark One) | |
(X) | Quarterly Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 For the quarterly period ended September 30, 2003 |
or | |
( ) | Transition Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 For the transition period from ____ to ____ |
Commission File Number 1-13253
THE PEOPLES HOLDING COMPANY
(Exact name of the registrant as specified in its charter)
MISSISSIPPI |
64-0676974 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
209 Troy Street, P. O. Box 709, Tupelo, Mississippi 38802-0709
(Address of principal executive offices) (Zip code)
Registrants telephone number including area code 662-680-1001
Indicate by check whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES__X__ NO_____
Indicate by check whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). YES__X__ NO _____
Indicate the number of shares
outstanding of each of the issuers classes of common stock, as to the latest
practicable date.
Common stock, $5 Par Value, 8,197,635
shares outstanding as of November 12, 2003.
THE PEOPLES HOLDING COMPANY | |
---|---|
INDEX | |
PART 1. FINANCIAL INFORMATION | |
Item 1 | |
Condensed Consolidated Financial Statements (Unaudited) | |
Condensed Consolidated Balance Sheets - September 30, 2003 and December 31, 2002 | |
Condensed Consolidated Statements of Income - Three Months and Nine Months Ended September 30, 2003 and 2002 |
|
Condensed Consolidated Statements of Cash Flows - Nine Months Ended September 30, 2003 and 2002 |
|
Notes to Condensed Consolidated Financial Statements | |
Item 2 | |
Management's Discussion and Analysis of Financial Condition and Results of Operations | |
Item 3 | |
Quantitative and Qualitative Disclosures About Market Risk | |
Item 4 | |
Controls and Procedures | |
PART II. OTHER INFORMATION | |
Item 6 | |
Exhibits and Reports on Form 8-K | |
SIGNATURES |
PART I. FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
THE PEOPLES HOLDING COMPANY AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
SEPTEMBER 30 2003 |
DECEMBER 31 2002 | |||||||
(Unaudited) | (Note 1) | |||||||
Assets | ||||||||
Cash and due from banks | $ | 42,641 | $ | 46,422 | ||||
Interest-bearing balances with banks | 30,203 | 12,319 | ||||||
Cash and cash equivalents | 72,844 | 58,741 | ||||||
Securities available-for-sale | 373,745 | 344,781 | ||||||
Mortgage loans held for sale | 5,927 | 3,624 | ||||||
Loans, net of unearned income | 843,538 | 859,684 | ||||||
Allowance for loan losses | (13,237 | ) | (12,203 | ) | ||||
Net loans | 836,228 | 851,105 | ||||||
Premises and equipment, net | 31,465 | 29,289 | ||||||
Other assets | 62,920 | 60,596 | ||||||
Total assets | $ | 1,377,202 | $ | 1,344,512 | ||||
Liabilities | ||||||||
Deposits: | ||||||||
Noninterest-bearing | $ | 158,199 | $ | 147,565 | ||||
Interest-bearing | 980,112 | 951,483 | ||||||
Total deposits | 1,138,311 | 1,099,048 | ||||||
Treasury tax and loan note account | 6,816 | 5,498 | ||||||
Advances from the Federal Home Loan Bank | 76,825 | 86,308 | ||||||
Other liabilities | 19,590 | 20,880 | ||||||
Total liabilities | 1,241,542 | 1,211,734 | ||||||
Shareholders' equity | ||||||||
Common Stock, $5 par value - 15,000,000 | ||||||||
shares authorized, 9,318,426 shares | ||||||||
issued; 8,208,585 and 8,362,100 shares | ||||||||
outstanding at September 30, 2003 and | ||||||||
December 31, 2002, respectively | 31,061 | 31,061 | ||||||
Treasury stock, at cost | (22,148 | ) | (17,556 | ) | ||||
Additional paid-in capital | 40,181 | 39,930 | ||||||
Retained earnings | 82,971 | 73,935 | ||||||
Accumulated other comprehensive income | 3,595 | 5,408 | ||||||
Total shareholders' equity | 135,660 | 132,778 | ||||||
Total liabilities and shareholders' equity | $ | 1,377,202 | $ | 1,344,512 | ||||
See Notes to Condensed Consolidated Financial Statements
THE PEOPLES HOLDING COMPANY AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share data)
NINE MONTHS ENDED SEPTEMBER 30 |
THREE MONTHS ENDED SEPTEMBER 30 | |||||||||||||
2003 |
2002 |
2003 |
2002 | |||||||||||
(Unaudited) | (Unaudited) | |||||||||||||
Interest income | ||||||||||||||
Loans | $ | 42,960 | $ | 46,027 | $ | 14,025 | $ | 15,363 | ||||||
Securities: | ||||||||||||||
Taxable | 7,433 | 9,892 | 2,130 | 3,251 | ||||||||||
Tax-exempt | 3,118 | 3,011 | 1,033 | 1,019 | ||||||||||
Other | 194 | 277 | 63 | 74 | ||||||||||
Total interest income | 53,705 | 59,207 | 17,251 | 19,707 | ||||||||||
Interest expense | ||||||||||||||
Deposits | 14,606 | 18,567 | 4,571 | 5,940 | ||||||||||
Borrowings | 2,227 | 1,797 | 733 | 614 | ||||||||||
Total interest expense | 16,833 | 20,364 | 5,304 | 6,554 | ||||||||||
Net interest income | 36,872 | 38,843 | 11,947 | 13,153 | ||||||||||
Provision for loan losses | 2,169 | 3,325 | 799 | 1,125 | ||||||||||
Net interest income after provision for loan losses | 34,703 | 35,518 | 11,148 | 12,028 | ||||||||||
Noninterest income | ||||||||||||||
Service charges on deposit accounts | 10,762 | 9,220 | 3,648 | 3,220 | ||||||||||
Fees and commissions | 5,331 | 4,248 | 1,931 | 1,538 | ||||||||||
Insurance commissions | 2,740 | 2,483 | 1,041 | 918 | ||||||||||
Trust revenue | 827 | 680 | 233 | 218 | ||||||||||
Securities gains | 109 | 30 | 7 | 22 | ||||||||||
Bank owned life insurance revenue | 885 | 916 | 281 | 303 | ||||||||||
Merchant discounts | 957 | 971 | 330 | 337 | ||||||||||
Other | 1,903 | 1,696 | 602 | 429 | ||||||||||
Total noninterest income | 23,514 | 20,244 | 8,073 | 6,985 | ||||||||||
Noninterest expense | ||||||||||||||
Salaries and employee benefits | 22,107 | 21,609 | 7,386 | 7,290 | ||||||||||
Data processing | 3,032 | 2,838 | 1,037 | 957 | ||||||||||
Net occupancy | 2,514 | 2,368 | 897 | 784 | ||||||||||
Equipment | 2,313 | 2,386 | 699 | 792 | ||||||||||
Other | 9,503 | 8,265 | 3,169 | 2,819 | ||||||||||
Total noninterest expense | 39,469 | 37,466 | 13,188 | 12,642 | ||||||||||
Income before taxes and cumulative effect | ||||||||||||||
of accounting change | 18,748 | 18,296 | 6,033 | 6,371 | ||||||||||
Income taxes | 5,124 | 5,198 | 1,518 | 1,827 | ||||||||||
Income before cumulative effect of accounting change | 13,624 | 13,098 | 4,515 | 4,544 | ||||||||||
Cumulative effect of accounting change | -- | (1,300 | ) | -- | -- | |||||||||
Net income | $ | 13,624 | $ | 11,798 | $ | 4,515 | $ | 4,544 | ||||||
Basic and diluted earnings per share: | ||||||||||||||
Income before cumulative effect of | ||||||||||||||
accounting change | $ | 1.64 | $ | 1.55 | $ | 0.55 | $ | 0.54 | ||||||
Cumulative effect of accounting change | -- | (0.15 | ) | -- | -- | |||||||||
Net income | $ | 1.64 | $ | 1.40 | $ | 0.55 | $ | 0.54 | ||||||
Weighted average shares outstanding | 8,311,023 | 8,431,337 | 8,241,078 | 8,387,193 | ||||||||||
Weighted average shares outstanding - diluted | 8,324,114 | 8,438,022 | 8,259,708 | 8,396,043 |
See Notes to Condensed Consolidated Financial Statements
THE PEOPLES HOLDING COMPANY AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, except share data)
NINE MONTHS ENDED SEPTEMBER 30 | ||||||||
2003 |
2002 | |||||||
(Unaudited) | ||||||||
Operating activities | ||||||||
Net cash provided by operating activities | $ | 19,939 | $ | 18,999 | ||||
Investing activities | ||||||||
Purchases of securities available-for-sale | (219,536 | ) | (160,133 | ) | ||||
Proceeds from sales of securities available-for-sale | 39,479 | 43,770 | ||||||
Proceeds from calls/maturities of securities available-for-sale | 145,251 | 73,369 | ||||||
Net decrease (increase) in loans | 11,337 | (33,178 | ) | |||||
Proceeds from sales of premises and equipment | 1 | 324 | ||||||
Purchases of premises and equipment | (4,287 | ) | (3,217 | ) | ||||
Net cash used in investing activities | (27,755 | ) | (79,065 | ) | ||||
Financing activities | ||||||||
Net increase in noninterest-bearing deposits | 10,634 | 19,158 | ||||||
Net increase in interest-bearing deposits | 28,629 | 8,183 | ||||||
Net increase in short-term borrowings | 1,318 | 3,278 | ||||||
Proceeds from other borrowings | -- | 24,248 | ||||||
Repayments of other borrowings | (9,483 | ) | (7,257 | ) | ||||
Acquisition of treasury stock | (4,592 | ) | (4,673 | ) | ||||
Cash dividends paid | (4,587 | ) | (4,321 | ) | ||||
Net cash provided by financing activities | 21,919 | 38,616 | ||||||
Increase (decrease) in cash and cash equivalents | 14,103 | (21,450 | ) | |||||
Cash and cash equivalents at beginning of period | 58,741 | 71,412 | ||||||
Cash and cash equivalents at end of period | $ | 72,844 | $ | 49,962 | ||||
Supplemental disclosures: | ||||||||
Non-cash transactions: | ||||||||
Transfer of loans to other real estate | $ | 1,371 | $ | 3,079 | ||||
See Notes to Condensed Consolidated Financial Statements
THE PEOPLES HOLDING
COMPANY AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
SEPTEMBER 30, 2003
(in thousands, except
share data)
Note 1 Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three month and nine month periods ended September 30, 2003, are not necessarily indicative of the results that may be expected for the year ended December 31, 2003.
For further information, refer to the consolidated financial statements and footnotes thereto included in The Peoples Holding Company and Subsidiarys annual report on Form 10-K for the year ended December 31, 2002. For purposes of this quarterly report on Form 10-Q, the term Company refers to The Peoples Holding Company and the term Bank refers to The Peoples Bank and Trust Company.
Note 2 Shareholders' Equity
On October 21, 2003, the board of directors authorized a three-for-two stock split to shareholders of record on November 7, 2003. All references in financial statements and notes to financial statements to number of shares, per share amounts, and market prices of the Company's common stock have been restated to reflect the increased number of shares outstanding.
In August 2000, the Company's board of directors approved a treasury share program which allowed for the repurchase of up to 457,500 shares of our outstanding common stock over a four year period. The limit allowed under this plan was attained during the second quarter of 2003. We are currently operating under a treasury share plan authorized by the Company's board of directors in September 2002 which allows for the purchase of 418,157 shares, or approximately 5% of our outstanding common stock. As of September 30, 2003, 116,007 shares of our common stock had been purchased under this plan. The reacquired common shares are held as treasury shares and may be reissued for various corporate purposes. During the first nine months of 2003 we have purchased 153,515 shares of treasury stock at an average price of $29.85 per share.
The cash dividend declared for the third quarter of 2003 was $0.19 per share. This represents a 11.76% increase over the dividend declared during the third quarter of 2002, which was $0.17 per share. Cash dividends declared for the nine month period ended September 30, 2003, were $0.55 per share, compared to $0.51 per share for the same period during 2002. We marked our seventeenth consecutive year of dividend increases earlier this year. Total cash dividends paid to shareholders by the Company were $4,587 and $4,321 for the nine month periods ended September 30, 2003 and 2002, respectively. For the three month periods ended September 30, 2003 and 2002, total cash dividends paid to shareholders were $1,531 and $1,453, respectively.
Note 3 Recent Accounting Pronouncements
In the first quarter of 2002, we completed the transitional impairment test required by Financial Accounting Standards Board (FASB) Statement No. 142, Goodwill and Intangible Assets. As a result of this test, we recorded a goodwill impairment charge of $1,300 as a cumulative effect of a change in accounting principles. The impairment was specific to the insurance subsidiary of the Company. The fair value of the insurance subsidiary was estimated using the expected present value of future cash flows. The insurance subsidiary acquisition was a tax-free exchange; therefore, there was no tax offset to the impairment cost booked.
As of September 30, 2003 | ||||||||
Gross Carrying Amount |
Accumulated Amortization | |||||||
Amortized intangible assets: | ||||||||
Core deposit intangible assets | $ | 507 | $ | (460 | ) | |||
Other intangible assets | 3,282 | (2,384 | ) | |||||
Total intangible assets | $ | 3,789 | $ | (2,844 | ) | |||
Goodwill | $ | 7,190 | $ | (2,142 | ) | |||
Aggregate amortization expense: | |||||
For the nine month period ended September 30, 2003 | $ | 370 | |||
Estimated amortization expense in future years: | |||||
For the year ended December 31, 2003 | 493 | ||||
For the year ended December 31, 2004 | 422 | ||||
For the year ended December 31, 2005 | 399 | ||||
For the year ended December 31, 2006 | 0 |
The changes in the carrying amount of goodwill and other intangible assets for the nine months ended September 30, 2003 and 2002, are as follows:
2003 |
2002 | |||||||||||||
Goodwill |
Other Intangibles |
Goodwill |
Other Intangibles | |||||||||||
Balance as of January 1, | $ | 5,048 | $ | 1,315 | $ | 6,348 | $ | 1,808 | ||||||
Impairment losses | -- | -- | (1,300 | ) | -- | |||||||||
Amortization expense | -- | (370 | ) | -- | (370 | ) | ||||||||
Balance as of September 30, | $ | 5,048 | $ | 945 | $ | 5,048 | $ | 1,438 | ||||||
In November 2002, the FASB issued Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others (Interpretation 45). Interpretation 45 requires certain guarantees to be recorded at fair value. In general, Interpretation 45 applies to contracts or indemnification agreements that contingently require the guarantor to make payments to the guaranteed party based on changes in an underlying obligation that is related to an asset, liability, or an equity security of the guaranteed party. The initial recognition and measurement provisions of Interpretation 45 are applicable on a prospective basis to guarantees issued or modified after December 31, 2002. The Company has implemented the provisions of Interpretation 45, and its adoption was not material to the Company's financial condition or results of operations.
In January 2003, the FASB issued Interpretation 46, "Consolidation of Variable Interest Entities." In general, a variable interest entity is a corporation, partnership, trust, or any other legal structure used for business purposes that either (a) does not have equity investors with voting rights or (b) has equity investors that do not provide sufficient financial resources for the entity to support its activities. Interpretation 46 requires a variable interest entity to be consolidated by a company if that company is subject to a majority of the risk of loss from the variable interest entitys activities or entitled to receive a majority of the entitys residual returns or both. The consolidation requirements of Interpretation 46 were to be applied immediately to variable interest entities created after January 31, 2003. The consolidation requirements apply to older entities in the first fiscal year or interim period beginning after December 15, 2003. Certain of the disclosure requirements are to be applied in all financial statements issued after January 31, 2003, regardless of when the variable interest entity was established. The Company has evaluated the provisions of the Interpretation, and its adoption will not have a material impact on its financial statements.
Effective January 1, 2003, we adopted the disclosure provisions of Statement of Financial Accounting Standard (SFAS) 148, Accounting for Stock-Based Compensation-Transition and Disclosure. This statement amends SFAS 123, Accounting for Stock-Based Compensation, to provide for alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this statement amends the disclosure provisions of SFAS 123 and Accounting Principles Board (APB) Opinion No. 28, Interim Financial Reporting, to require disclosure in the summary of significant accounting policies of the effects of an entitys accounting policy with respect to stock-based employee compensation on reported net income and earnings per share in annual and interim financial statements. We adopted the fair value method of accounting for stock based compensation effective December 31, 2002. For the nine month period ended September 30, 2003, we have recorded $253 in compensation expense relating to stock based compensation.
Note 4 Comprehensive Income
For the nine month periods ended September 30, 2003 and 2002, total comprehensive income was $11,811 and $15,956, respectively. For the quarters ended September 30, 2003 and 2002, total comprehensive income was $3,222 and $6,543, respectively. Total comprehensive income consists of net income and the change in the unrealized gain (loss) on securities available for sale.
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (dollar amounts in thousands, except per share data)
This Form 10-Q may contain, or incorporate by reference, statements which may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Prospective investors are cautioned that any such forward-looking statements are not guarantees for future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements. Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include significant fluctuations in interest rates, inflation, economic recession, significant changes in the federal and state legal and regulatory environment, significant underperformance in our portfolio of outstanding loans, and competition in our markets. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.
Financial Condition
Total assets of The Peoples Holding Company increased from $1,344,512 on December 31, 2002, to $1,377,202 on September 30, 2003, or 2.43%. Interest bearing bank balances and investments increased $17,884 and $28,964, respectively, primarily as a result of deposit growth. Security purchases during the quarter totaled $74,760. As in recent quarters, the majority of our security purchases was in the mortgage-backed sector. These securities provide an enhancement to our investment portfolio yield when compared to other alternatives while offering a monthly cash flow from paybacks of principal and interest that will be useful in meeting loan demand as the economy improves.
The loan balance at September 30, 2003, was $849,465, representing a decrease of $13,843, or 1.60%, from $863,308 at December 31, 2002. Loan demand during the third quarter decreased as a result of the continued sluggishness of the economy. An increase in our real estate construction loans was more than offset by decreases in real estate mortgage loans, consumer loans, and lease financing.The decrease in loans at the end of the quarter was in part attributable to the sale of mortgage loans held for resale. We have experienced record mortgage loan volumes this year due to the rate enviroment. The volume has decreased as loans are being sold and settled more quickly. Our sales finance loan volume decreased $3,609, from $6,793 on December 31, 2002, to $3,184 on September 30, 2003, through our continued strategic curtailment designed to reduce risk and enhance yield.
While the loan balance at September 30, 2003, was down from the balance at December 31, 2002, the average balance for the quarter was $4,030 greater than the average balance of the fourth quarter of 2002. The average loan balance for the third quarter of 2003 was comparable to the actual loan balance at December 31, 2002, and was also comparable to the average loan balance for the second quarter of 2003. Our average loan to deposit ratio was 76.26% at June 30, 2003, compared to 75.93% at September 30, 2003. The decrease in our average loan to deposit ratio from the prior quarter was due to an increase in average deposits. Compared to 75.90% at December 31, 2002, our average loan to deposit ratio was flat.
Total deposits increased from $1,099,048 on December 31, 2002, to $1,138,311 on September 30, 2003, or 3.57%. The largest component of our deposit growth has been public fund interest bearing demand deposit accounts, which increased $35,474 from December 31, 2002. In addition we have experienced considerable deposit growth in both noninterest and non-public interest bearing demand deposit accounts, which have increased $10,634 and $10,470, respectively, from December 31, 2002.
This growth in transaction accounts is primarily attributed to the Haberfeld Associates' High Performance Checking Account Marketing Program, that was implemented during the second quarter of 2003. The intent of this program is to attract and retain new deposit clients in a cost efficient manner for the Bank, providing greater cross-sales opportunities. This program provides the client with an array of value-priced transaction accounts. The cornerstone of this program is the free, full-service checking account. Through this program, new account openings have increased significantly during the second and third quarters of 2003 compared to the same periods during 2002. Under the current rate environment, time deposits have decreased $24,429 from December 31, 2002. Our average interest bearing deposits as a percentage of total average deposits have decreased from 86.10% at December 31, 2002, to 86.00% at September 30, 2003.
The treasury tax and loan note account increased from $5,498 at December 31, 2002, to $6,816 at September 30, 2003. This balance is contingent on the amount of funds we pledge as collateral as well as the Federal Reserves need for funds.
We continue to utilize advances from the Federal Home Loan Bank (FHLB) to minimize interest rate risk. In order to mitigate interest rate risk,long term fixed rate loans have been match-funded with FHLB borrowings. In addition, we have funded an arbitrage of mortgage-backed securities with advances from the FHLB. Advances from the FHLB decreased from $86,308 at December 31, 2002, to $76,825 at September 30, 2003, as a result of scheduled payments and maturities.
The equity capital to total assets ratios were 9.85% and 9.88% at September 30, 2003, and December 31, 2002, respectively. Capital increased $2,882, or 2.17%, from December 31, 2002, to September 30, 2003. Several factors contributed to the change in capital. Offsetting the increase in capital from earnings were treasury stock purchases,a decrease in unrealized security portfolio gains, and cash dividends declared. Unrealized portfolio gains decreased as a result of declining portfolio yields.
Results of Operations
Summary
The increases in income for 2003 when compared to 2002 before the cumulative effect of accounting change have been the results of usual and customary deposit gathering and lending operations, improvements in loan quality, and an emphasis on effective and efficient delivery of specialized products.
Net income for the nine month period ended September 30, 2003, was $13,624. This represented an increase of $1,826, or 15.48%, from net income of $11,798 for the nine month period ended September 30, 2002, and an increase of $526, or 4.02%, compared to income before the cumulative effect of accounting change for the same period of 2002. Income before the cumulative effect of accounting change for the nine month period ended September 30, 2002 was $13,098. In the first quarter of 2002, we completed the transitional impairment test required by SFAS 142, Goodwill and Intangible Assets. As a result of this test, we recorded a goodwill impairment charge of $1,300 as a cumulative effect of a change in accounting principles. The impairment was specific to the insurance subsidiary of the Company.
Earnings per share for the nine month period ended September 30, 2003, were $1.64. This represented an increase of 17.14% from earnings per share of $1.40 for the comparable period a year ago, and an increase of 5.81% from earnings per share before the cumulative effect of accounting change of $1.55 for the comparable period a year ago. For the three month periods ended September 30, 2003 and 2002, net income was $4,515 and $4,544, respectively. Earnings per share for the third quarter of 2003 were $0.55. This represented an increase of 1.85% from earnings per share of $0.54 for the comparable period a year ago.
The annualized return on average assets and the annualized return on average equity are presented in the table below.
Nine Months Ended September 30 |
Three Months Ended September 30 | ||||||||
2003 |
2002 |
2003 |
2002 | ||||||
Return on average assets | 1.33 | % | 1.23 | % | 1.31 | % | 1.38 | % | |
Return on average equity | 13.45 | 12.77 | 13.31 | 14.00 | |||||
Before the cumulative effect of accounting change: | |||||||||
Return on average assets | 1.33 | 1.33 | 1.31 | 1.38 | |||||
Return on average equity | 13.45 | 13.80 | 13.31 | 14.00 |
Net Interest Income
Net interest income, the difference between interest earned on earning assets and the cost of interest-bearing liabilities, is the largest component of our net income. The primary concerns in managing net interest income are the mix and the repricing of rate-sensitive assets and liabilities. While the current interest rate environment and the soft loan demand have been unfavorable for net interest income, several factors have lessened the impact, including an increase in earning assets, risk based loan pricing, and a shift from time deposits to less costly transaction deposits.
Net interest income for the nine month periods ended September 30, 2003 and 2002, was $36,872 and $38,843, respectively. Our earning assets for the same periods averaged $1,240,325 and $1,176,926, respectively. On a tax equivalent basis, net interest margin for the nine month period ended September 30, 2003, declined to 4.25% from 4.67% for the comparable period in 2002. The decrease in net interest margin was due primarily to repricing assets at lower interest rates under the current interest rate environment and to the decline in loans, which typically garner higher yields than investment securities.
For the three month periods ended September 30, 2003 and 2002, net interest income was $11,947 and $13,153, respectively. Our net interest margin on a tax equivalent basis for the three month period ended September 30, 2003, has declined to 4.08% from 4.68% for the comparable period in 2002. This decline was also attributable to repricing assets at record low interest rates and our earning asset mix.
Nine Months ended September 30, |
Three Months ended September 30, | |||||||||||||
2003 |
2002 |
2003 |
2002 | |||||||||||
Net interest margin | 4 | .25% | 4 | .67% | 4 | .08% | 4 | .68% |
Provision for Loan Losses
The provision for loan losses charged to operating expense is an amount which, in the judgment of management, is necessary to maintain the allowance for loan losses at a level that is adequate to meet the inherent risks of losses on our current portfolio of loans. The appropriate level of the allowance is based on a quarterly analysis of the loan portfolio including consideration of such factors as the risk rating of individual credits, size and diversity of the portfolio, economic conditions, prior loss experience, and the results of periodic credit reviews by internal loan review and regulators.
As a result of the continued improvement in loan quality, the provision for loan losses has been reduced 34.77% to $2,169 for the nine month period ended September 30, 2003, from $3,325 for the comparable period in 2002. This continued improvement was evidenced by net charge-offs, which decreased as a percentage of average loans to 0.13% for the nine month period ended September 30, 2003, from 0.29% for the prior year comparable period. The provisions for loan losses for the three month periods ended September 30, 2003 and 2002, were $799 and $1,125, respectively. Net charge-offs as a percentage of average loans was 0.06% for the three month periods ended September 30, 2003 and 2002. The tables below present pertinent data and ratios.
Non-performing loans increased $3,558 from $3,968 at September 30, 2002 to $7,526 at September 30, 2003. The increase is due to two credits that represent approximately two-thirds of the non-performing loan balance. We believe that losses with respect to these two credits will not be significant, and we have specifically reserved for those losses.
Loans* September 30 |
Nonperforming Loans September 30 |
Net Charge-offs Nine Months Ended September 30 | ||||||||||||||||||
2003 |
2002 |
2003 |
2002 |
2003 |
2002 | |||||||||||||||
Commercial, financial, agricultural | $ | 135,856 | $ | 133,223 | $ | 446 | $ | 1,529 | $ | 276 | $ | 528 | ||||||||
Lease financing | 13,160 | 15,568 | 26 | 178 | -- | -- | ||||||||||||||
Real estate - construction | 44,475 | 36,480 | 141 | -- | -- | 96 | ||||||||||||||
Real estate - mortgage | 566,985 | 572,283 | 6,746 | 1,990 | 601 | 1,200 | ||||||||||||||
Consumer | 88,989 | 97,861 | 167 | 271 | 258 | 556 | ||||||||||||||
$ | 849,465 | $ | 855,415 | $ | 7,526 | $ | 3,968 | $ | 1,135 | $ | 2,380 | |||||||||
* Net of unearned income.
2003 |
2002 | ||||||||||||||||||||||
3rd Quarter |
2nd Quarter |
1st Quarter |
4th Quarter |
3rd Quarter |
2nd Quarter |
1st Quarter | |||||||||||||||||
Balance at beginning of period | $ | 12,936 | $ | 12,666 | $ | 12,203 | $ | 12,299 | $ | 11,658 | $ | 11,811 | $ | 11,354 | |||||||||
Loans charged off | 542 | 403 | 483 | 1,298 | 573 | 1,310 | 986 | ||||||||||||||||
Recoveries of loans previously charged off | 44 | 70 | 179 | 177 | 89 | 82 | 318 | ||||||||||||||||
Net Charge-offs | 498 | 333 | 304 | 1,121 | 484 | 1,228 | 668 | ||||||||||||||||
Provision for loan losses | 799 | 603 | 767 | 1,025 | 1,125 | 1,075 | 1,125 | ||||||||||||||||
Balance at end of period | $ | 13,237 | $ | 12,936 | $ | 12,666 | $ | 12,203 | $ | 12,299 | $ | 11,658 | $ | 11,811 | |||||||||
Allowance for loan losses to total loans | 1.56 | % | 1.49 | % | 1.48 | % | 1.41 | % | 1.44 | % | 1.39 | % | 1.44 | % | |||||||||
Reserve coverage ratio | 175.88 | 295.61 | 455.28 | 338.22 | 309.95 | 317.57 | 207.25 | ||||||||||||||||
Net charge-offs to total loans | 0.06 | 0.04 | 0.04 | 0.13 | 0.06 | 0.15 | 0.08 | ||||||||||||||||
Nonperforming loans to total loans | 0.89 | 0.51 | 0.32 | 0.42 | 0.46 | 0.44 | 0.70 |
Noninterest Income
Noninterest income, excluding gains from the sales of securities, was $23,405 for the nine month period ended September 30, 2003, compared to $20,214 for the same period in 2002, or an increase of 15.79%. Approximately 82% of the increase between 2003 and 2002 was the result of fees generated from usual and customary loan and deposit services.
Fees generated from deposit services increased $1,683, or 14.12%, from the nine month period ended September 30, 2002, largely attributable to deposit growth. Over the first nine months of 2003, deposits, excluding time deposits, increased 11.61%. These deposit services include service charges, overdraft charges, debit card fees, and deposit box rent. Debit card income was up approximately 21% for the first nine months of 2003 compared to the same period of 2002.
Income attributable to loan services for the nine month period ended September 30, 2003, increased $934, or 29.74%, over the same period in 2002. The mortgage loan business, particularly refinancing, remained strong during the first nine months of 2003, as evidenced by increases of $424 and $532 in mortgage loan fees and gains from sales of mortgage loans, respectively. When comparing the first nine months of 2003 to the same period of 2002, loan origination fees and loan document preparation fees increased $217 and $69, respectively. These increases were primarily due to changes in our pricing structure implemented in late March 2002. Credit life income decreased $107 over the same period. Mortgage loan servicing income for the nine month period ended September 30, 2003, decreased $58 from the same period of 2002. Over the same period, the amortization expense associated with mortgage servicing rights increased $184.
Our continued emphasis on sales of specialized products and services resulted in an increase of $266 in insurance commissions for the nine month period ended September 30, 2003, compared to the same period in 2002. Contingency income related to our insurance subsidiary was down $138 from the same period of 2002. Contingency income is a bonus received from the insurance underwriters and is based on claims paid on our customers during the previous year. In addition, trust revenue for the first nine months of 2003 was $147 greater than the same period of 2002 due to fees earned on new accounts and changes in the fee structure of investment managed accounts. In addition, during the first quarter of 2003, we received a one-time signing bonus of $75 related to our new official check program.
For the three month period ended September 30, 2003, noninterest income, excluding gains from the sales of securities, was $8,066, compared to $6,963 for the same period in 2002, or an increase of 15.84%. Approximately 82% of the increase between the third quarter of 2003 and the same period for 2002 was the result of fees generated from usual and customary loan and deposit services.
Fees generated from deposit services increased $459, or 11.23%, from the three month period ended September 30, 2002, largely attributable to deposit growth. Service charges and debit card income were up approximately $427 and $30, respectively, for the three month period ended September 30, 2003, compared to the same period of 2002.
Income attributable to loan services for the three month period ended September 30, 2003, increased $447, or 39.70% over the same period in 2002. Mortgage loan fees and gains from sales of mortgage loans increased $164 and $311, respectively, compared to the third quarter of 2002. Loan prepayment penalties for the three month period ended September 30, 2003, increased $176 over the same period of 2002. Over the same period, the amortization expense associated with mortgage servicing rights increased $91. Student loan fees and credit life income for the third quarter of 2003 decreased $26 and $42, respectively, compared to the same period of 2002.
Income generated from sales of specialized products and services increased $248 for the three month period ended September 30, 2003, over the same period in 2002. Insurance commissions and title insurance revenue increased $111 and $61, respectively, for the three month period ending September 30, 2003, compared to the same period in 2002. Income from sale of alternative investment products increased $43 over the same time period. Trust revenue for the third quarter of 2003 was $15 greater than the same period of 2002.
Noninterest Expense
Noninterest expense was $39,469 for the nine month period ended September 30, 2003, compared to $37,466 for the same period in 2002, or an increase of 5.35%. Salaries and employee benefits for the nine month period ended September 30, 2003, were $498 greater than the same period last year. Salaries for the first nine months of 2003 increased $867 over the same period last year. The increase was related to normal salary increases and staff additions. Staff was added to our fastest growing markets as well as our wealth management division. These additions accounted for over one-half of the increase in salaries for this year compared to last year.
Increased sales in insurance services and mortgage loans generated $60 and $241 of additional commission expenses, respectively, during the first nine months of 2003. Increases in salaries and commissions were offset by a decrease of $1,229 in employee incentive expenses for the nine months ended September 30, 2003, compared to the same period of 2002. Stock option expenses accounted for $239 of the increase in salary and employee benefit expense over the prior year. Employee pension benefits increased $185 compared to the nine month period ended September 30, 2002. We use the Black Scholes option pricing model to calculate the stock option expense.
Net occupancy expense for the nine month period ended September 30, 2003, increased $146 over the comparable period for the prior year due to additional expenses related to janitorial services, building supplies, furniture purchases, utilities, and advalorem taxes. Several factors contributed to the increase in other noninterest expense. For the nine month period ended September 30, 2003, we experienced $89 in additional losses from the sale of other real estate properties compared to the same period during 2002. Fees increased $597 during the first nine months of 2003 due primarily to professional fees paid to a technology consultant and to our accounting and legal firms. Additional expenses of $550 were incurred during 2003 related to Haberfeld Associates' High Performance Checking Marketing Program. Insurance costs were $108 greater than the prior year due to rate increases in various liability insurance policies held by the Company. Data processing costs and data line expense for the nine month period ended September 30, 2003, increased $194 and $95, respectively, compared to the same period last year as the result of technological enhancements.
Noninterest expense as a percentage of average assets was 3.85% for the nine month period ended September 30, 2003, and 3.84% for the comparable period in 2002. Although expenses increased, we anticipate future benefits and income enhancements from our investments in technology and programs such as High Performance Checking. Growth in noninterest income outpaced the growth in noninterest expenses by approximately 63%, resulting in a net overhead ratio of 1.57% for the nine month period ended September 30, 2003, compared to 1.78% for same period during 2002. The net overhead ratio is defined as noninterest expenses less noninterest income, expressed as a percent of average assets. Our efficiency ratio increased to 62.64% for the nine month period ended September 30, 2003, compared to 60.99% for the same period of 2002 due to the decline in net interest income.
For the three month period ended September 30, 2003, noninterest expense was $13,188, compared to $12,642 for the same period in 2002, or an increase of 4.32%. Salaries and employee benefits for the three month period ended September 30, 2003, were $96 greater than the same period last year. Salaries for the third quarter of 2003 increased $315 over the same period last year. The increase was related to normal salary increases and staff additions. Mortgage commission expense increased $140 for the third quarter of 2003 compared to the same period of 2002. Increases in salaries and commissions were offset by a decrease of $479 in employee incentive expenses for the three months ended September 30, 2003, compared to the same period of 2002. Health and life insurance expenses accounted for $62 of the increase in salary and employee benefit expense over the prior year. Employee pension benefits for the third quarter of 2003 increased $95 compared to the three month period ended September 30, 2002.
During the third quarter of 2003, we recognized $79 of impairment related to the disposition of a branch location in Louisville, Mississippi. Fees increased $153 during the third quarter of 2003 due primarily to professional fees paid to our accounting firm and to our legal firms. Additional expenses of $275 were also incurred during the third quarter of 2003 related to Haberfeld Associates' High Performance Checking Marketing Program. Insurance costs were $22 greater than the prior year period because of rate increases in various liability insurance policies held by the Company. Data processing costs and data line expense for the three month period ended September 30, 2003, increased $80 and $27, respectively, compared to the same period last year.
Noninterest expense as a percentage of average assets was 3.83% for the three month period ended September 30, 2003, and 3.86% for the comparable period in 2002. The overhead ratio (as defined above) for the third quarter of 2003 was 1.49% compared to 1.74% for the same period during 2002. The decline in net interest income caused our efficiency ratio to increase to 63.12% for the three month period ended September 30, 2003, compared to 60.44% for the same period of 2002.
Nine Months Ended September 30 |
Three Months Ended September 30 | |||||||||||||
2003 |
2002 |
2003 |
2002 | |||||||||||
Efficiency ratio | 62 | .64% | 60 | .99% | 63 | .12% | 60 | .44% |
Income tax expense was $5,124 for the nine month period ended September 30, 2003, (with an effective tax rate of 27.33%) compared to $5,198 (with an effective tax rate of 28.41%) for the same period in 2002. Income tax expense was $1,518 for the three month period ended September 30, 2003, (with an effective tax rate of 25.16%) compared to $1,827 (with an effective tax rate of 28.68%) for the same period in 2002. We continue to seek investing opportunities in assets whose earnings are given favorable tax treatment.
Liquidity Risk
Liquidity management is the ability to meet the cash flow requirements of customers who may be either depositors wishing to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs.
Core deposits are a major source of funds used to meet cash flow needs. Maintaining the ability to acquire these funds as needed in a variety of money markets is a key to assuring liquidity. When evaluating the movement of these funds even during times of large interest rate changes, it is apparent that we continue to attract deposits that can be used to meet cash flow needs. Management continues to monitor the liquidity and potentially volatile liabilities ratios to ensure compliance with Asset-Liability Committee targets. These targets are set to ensure that we meet the liquidity requirements deemed necessary by management.
Other sources available for meeting our liquidity needs are available-for-sale securities and mortgage loans held-for-sale. These assets have readily available markets that offer conversions to cash as needed. Other sources available for meeting liquidity needs include federal funds sold and interest bearing balances with the FHLB. We also maintain established lines of credit with other commercial banks. In addition, we may obtain advances from the FHLB or the Federal Reserve Bank. Funds obtained from the FHLB are used primarily to match-fund real estate loans in order to minimize interest rate risk, and may be used to meet day to day liquidity needs. The total amount of credit available to us from the FHLB is $248,183. As of September 30, 2003, our outstanding balance with the FHLB was $76,825.
Capital Resources
We are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. Our capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require us to maintain minimum balances and ratios. All banks are required to have core capital (Tier I) of at least 4% of risk-weighted assets (as defined), 4% of average assets (as defined), and total capital of 8% of risk-weighted assets (as defined). As of September 30, 2003, we met all capital adequacy requirements to which we are subject.
As of September 30, 2003, the most recent notification from the Federal Deposit Insurance Corporation (FDIC) categorized us as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, we must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios of 10%, 6%, and 5%, respectively. In the opinion of management, there are no conditions or events since the last notification that have changed the institutions category. The Banks actual capital amounts and applicable ratios are as follows and do not differ materially from that of the Company.
Actual Amount |
Ratio | |||||||
(000) | ||||||||
As of September 30, 2003 | ||||||||
Total Capital | $ | 133,679 | 15 | .1% | ||||
(to Risk Weighted Assets) | ||||||||
Tier I Capital | $ | 122,598 | 13 | .9% | ||||
(to Risk Weighted Assets) | ||||||||
Tier I Capital | $ | 122,598 | 8 | .9% | ||||
(to Adjusted Average Assets) | ||||||||
As of December 31, 2002 | ||||||||
Total Capital | $ | 127,870 | 14 | .5% | ||||
(to Risk Weighted Assets) | ||||||||
Tier I Capital | $ | 116,856 | 13 | .3% | ||||
(to Risk Weighted Assets) | ||||||||
Tier I Capital | $ | 116,856 | 9 | .0% | ||||
(to Adjusted Average Assets) |
Management recognizes the importance of maintaining a strong capital base. As the above ratios indicate, we exceed the requirements for a well capitalized bank.
Book value per share was $16.53 and $15.88 at September 30, 2003 and December 31, 2002, respectively.
Our capital policy is to evaluate future needs based on growth, earnings trends and anticipated acquisitions.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes to our disclosure on quantitative and qualitative disclosures about market risk since December 31, 2002. For additional information, see our Form 10-K for the year ended December 31, 2002.
Item 4. CONTROLS AND PROCEDURES
Based on their evaluation as of the end of the period covered by this quarterly report on Form 10-Q, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) are effective for timely alerting them to material information required to be included in our periodic SEC reports. There were no changes in the Company's internal control over financial reporting during the fiscal quarter covered by this quarterly report that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.
Part II. OTHER INFORMATION
Item 6. (a) EXHIBITS
Exhibit No. and Description
3.1 | Articles of Incorporation and Articles of Amendment to Articles of Incorporation (filed as Exhibit 3.1 to the Companys Registration Statement on Form S-4 filed on February 17, 1999, as amended, and incorporated herein by reference, Commission File No. 333-72507) |
3.2 | By-laws of the Company (filed as Exhibit 3.2 to the Companys Form 10-Q filed on November 14, 2002, as amended, and incorporated herein by reference) |
31.1 | Certification of the Chief Executive Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 | Certification of the Chief Financial Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 | Certification of the Chief Executive Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2 | Certification of the Chief Financial Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
(b) REPORTS ON FORM 8-K
On July 17, 2003, the registrant filed on Form 8-K a press release dated July 16, 2003, announcing our second quarter 2003 earnings. |
On August 21, 2003, the registrant filed on Form 8-K a press release dated August 20, 2003, announcing a quarterly cash dividend of $0.19 per share. |
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
THE PEOPLES HOLDING COMPANY |
||
Registrant | ||
/s/ E. Robinson McGraw |
||
E. Robinson McGraw | ||
President & Chief Executive Officer | ||
DATE: November 14, 2003 | /s/ Stuart R. Johnson |
|
Stuart R. Johnson | ||
Executive Vice President & Chief Financial Officer |