Quarterly Report under
Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the Quarterly Period Ended May 31, 2004
Commission File Number 000-19364
(Exact Name of Registrant as Specified in its Charter)
Delaware (State or Other Jurisdiction of Incorporation) |
62-1117144 (I.R.S. Employer Identification No.) |
3841 Green Hills Village Drive Nashville, Tennessee (Address of Principal Executive Offices) |
37215 (Zip Code) |
Registrants telephone number, including area code: (615) 665-1122
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes [X] No [ ]
As of July 12, 2004 there were outstanding 32,764,354 shares of the Registrants Common Stock, par value $.001 per share.
(Unaudited) May 31, 2004 |
August 31, 2003 | |||||||
---|---|---|---|---|---|---|---|---|
Current assets: | ||||||||
Cash and cash equivalents | $ | 44,450 | $ | 35,956 | ||||
Restricted cash | 585 | -- | ||||||
Accounts receivable, net | ||||||||
Billed | 24,969 | 18,526 | ||||||
Unbilled | 4,552 | 7,971 | ||||||
Other current assets | 6,062 | 4,267 | ||||||
Income taxes receivable | 1,125 | -- | ||||||
Deferred tax asset | 923 | 758 | ||||||
Total current assets | 82,666 | 67,478 | ||||||
Property and equipment: | ||||||||
Leasehold improvements | 7,771 | 5,045 | ||||||
Computer equipment and related software | 48,626 | 38,214 | ||||||
Furniture and office equipment | 13,792 | 9,558 | ||||||
70,189 | 52,817 | |||||||
Less accumulated depreciation | (35,525 | ) | (25,166 | ) | ||||
34,664 | 27,651 | |||||||
Long-term deferred tax asset | 67 | -- | ||||||
Other assets | 2,800 | 182 | ||||||
Intangible assets, net | 20,834 | 264 | ||||||
Goodwill, net | 93,520 | 44,438 | ||||||
$ | 234,551 | $ | 140,013 | |||||
See accompanying notes to the consolidated financial statements. |
2
(Unaudited) May 31, 2004 |
August 31, 2003 | |||||||
---|---|---|---|---|---|---|---|---|
Current liabilities: | ||||||||
Accounts payable | $ | 5,003 | $ | 4,067 | ||||
Accrued salaries and benefits | 4,285 | 9,162 | ||||||
Accrued liabilities | 3,496 | 2,790 | ||||||
Contract billings in excess of earned revenue | 8,392 | 3,272 | ||||||
Income taxes payable | -- | 391 | ||||||
Current portion of long-term debt | 12,324 | 389 | ||||||
Current portion of long-term liabilities | 995 | 360 | ||||||
Total current liabilities | 34,495 | 20,431 | ||||||
Long-term debt | 39,599 | 109 | ||||||
Long-term deferred tax liability | 11,838 | 2,380 | ||||||
Other long-term liabilities | 5,558 | 4,662 | ||||||
Stockholders' equity: | ||||||||
Preferred stock | ||||||||
$.001 par value, 5,000,000 shares | ||||||||
authorized, none outstanding | -- | -- | ||||||
Common stock | ||||||||
$.001 par value, 75,000,000 and 40,000,000 | ||||||||
shares authorized, 32,664,545 and 31,593,464 | ||||||||
shares outstanding | 33 | 32 | ||||||
Additional paid-in capital | 87,814 | 74,070 | ||||||
Retained earnings | 55,094 | 38,329 | ||||||
Accumulated other comprehensive income | 120 | -- | ||||||
Total stockholders' equity | 143,061 | 112,431 | ||||||
$ | 234,551 | $ | 140,013 | |||||
See accompanying notes to the consolidated financial statements. |
3
Three Months Ended May 31, |
Nine Months Ended May 31, | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 |
2003 |
2004 |
2003 | |||||||||||
Revenues | $ | 65,354 | $ | 41,822 | $ | 173,555 | $ | 119,461 | ||||||
Cost of services | 41,413 | 26,738 | 112,577 | 76,170 | ||||||||||
Gross margin | 23,941 | 15,084 | 60,978 | 43,291 | ||||||||||
Selling, general & administrative expenses | 5,842 | 4,519 | 17,006 | 12,230 | ||||||||||
Depreciation and amortization | 4,784 | 2,722 | 13,354 | 7,923 | ||||||||||
Interest | 841 | 132 | 2,676 | 438 | ||||||||||
Income before income taxes | 12,474 | 7,711 | 27,942 | 22,700 | ||||||||||
Income tax expense | 4,990 | 3,161 | 11,177 | 9,307 | ||||||||||
Net income | $ | 7,484 | $ | 4,550 | $ | 16,765 | $ | 13,393 | ||||||
Basic income per share: | $ | 0.23 | $ | 0.15 | $ | 0.52 | $ | 0.43 | ||||||
Diluted income per share: | $ | 0.22 | $ | 0.14 | $ | 0.48 | $ | 0.41 | ||||||
Weighted average common shares | ||||||||||||||
and equivalents: | ||||||||||||||
Basic | 32,442 | 31,083 | 32,094 | 30,920 | ||||||||||
Diluted | 34,803 | 32,974 | 34,607 | 32,810 | ||||||||||
See accompanying notes to the consolidated financial statements. |
4
Preferred Stock |
Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Accumulated Other Comprehensive Income |
Total | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance, August 31, 2003 | $ | -- | $ | 32 | $ | 74,070 | $ | 38,329 | $ | -- | $ | 112,431 | ||||||||
Net income | -- | -- | -- | 16,765 | -- | 16,765 | ||||||||||||||
Net change in fair value of interest | ||||||||||||||||||||
rate swap, net of income taxes of $80 | -- | -- | -- | -- | 120 | 120 | ||||||||||||||
Total comprehensive income | 16,885 | |||||||||||||||||||
Exercise of stock options and other | -- | 1 | 3,773 | -- | -- | 3,774 | ||||||||||||||
Tax benefit of option exercises | -- | -- | 8,159 | -- | -- | 8,159 | ||||||||||||||
Stock issued in conjunction | ||||||||||||||||||||
with strategic alliance | -- | -- | 1,812 | -- | -- | 1,812 | ||||||||||||||
Balance, May 31, 2004 | $ | -- | $ | 33 | $ | 87,814 | $ | 55,094 | $ | 120 | $ | 143,061 | ||||||||
See accompanying notes to the consolidated financial statements. |
5
Nine Months Ended May 31, | ||||||||
---|---|---|---|---|---|---|---|---|
2004 |
2003 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 16,765 | $ | 13,393 | ||||
Adjustments to reconcile net income to net cash provided by | ||||||||
operating activities, net of business acquisitions: | ||||||||
Depreciation and amortization | 13,354 | 7,923 | ||||||
Amortization of deferred loan costs | 576 | 207 | ||||||
Tax benefit of stock option exercises | 8,159 | 1,527 | ||||||
Increase in accounts receivable, net | (2,595 | ) | (3,609 | ) | ||||
Increase in other current assets | (1,696 | ) | (476 | ) | ||||
Increase (decrease) in accounts payable | 394 | (2,194 | ) | |||||
Decrease in accrued salaries and benefits | (5,261 | ) | (4,684 | ) | ||||
Increase in other current liabilities | 1,987 | 15,125 | ||||||
Other | 2,003 | 851 | ||||||
Decrease in other assets | 204 | 169 | ||||||
Payments of other long-term liabilities | (300 | ) | (332 | ) | ||||
Net cash flows provided by operating activities | 33,590 | 27,900 | ||||||
Cash flows from investing activities: | ||||||||
Acquisition of property and equipment | (15,734 | ) | (11,760 | ) | ||||
Business acquisitions, net of cash acquired | (60,223 | ) | -- | |||||
Net cash flows used in investing activities | (75,957 | ) | (11,760 | ) | ||||
Cash flows from financing activities: | ||||||||
Increase in restricted cash | (585 | ) | (6,000 | ) | ||||
Proceeds from issuance of long-term debt, net of deferred loan costs | 57,685 | -- | ||||||
Payments of long term-debt | (9,329 | ) | (285 | ) | ||||
Exercise of stock options | 3,090 | 823 | ||||||
Net cash flows provided by (used in) financing activities | 50,861 | (5,462 | ) | |||||
Net increase in cash and cash equivalents | 8,494 | 10,678 | ||||||
Cash and cash equivalents, beginning of period | 35,956 | 23,924 | ||||||
Cash and cash equivalents, end of period | $ | 44,450 | $ | 34,602 | ||||
See accompanying notes to the consolidated financial statements. |
6
The accompanying consolidated financial statements of American Healthways, Inc. and its subsidiaries (the Company) for the three and nine months ended May 31, 2004 and May 31, 2003 are unaudited. However, in the opinion of the Company, all adjustments consisting of normal, recurring accruals necessary for a fair presentation have been reflected therein. Certain items in prior periods have been reclassified to conform to current classifications.
Certain financial information, which is normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States, but which is not required for interim reporting purposes, has been omitted. The accompanying consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the fiscal year ended August 31, 2003.
Statement of Financial Accounting Standards (SFAS) No. 131, Disclosures About Segments of an Enterprise and Related Information, establishes disclosure standards for segments of a company based on a management approach to defining operating segments. Through November 2003, the Company distinguished operating and reportable segments based upon the types of customers (hospitals or health plans) that contract for the Companys services. In order to improve operational efficiency, in December 2003 the Company merged its operations into a single operating segment for purposes of presenting financial information and evaluating performance.
Consolidation
of Variable Interest Entities
In
2003, the Financial Accounting Standards Board (FASB) issued Interpretation
(FIN) No. 46, Consolidation of Variable Interest Entities. FIN No.
46 requires consolidation of variable interest entities (VIE) if certain
conditions are met and generally applies to periods ending after March 15, 2004. The
adoption of FIN No. 46 did not have a material impact on the Companys financial
position or results of operations.
Derivative
Instruments and Hedging Activities
In
April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on Derivative
Instruments and Hedging Activities, which amends and clarifies accounting for
derivative instruments, including certain derivative instruments embedded in other
contracts, and for hedging activities that fall within the scope of SFAS No. 133,
Accounting for Derivative Instruments and Hedging Activities. SFAS No. 149
amends SFAS No. 133 regarding implementation issues raised in relation to the application
of the definition of a derivative. The amendments set forth in SFAS No. 149 require that
contracts with comparable characteristics be accounted for similarly. This Statement is
effective for contracts entered into or modified after June 30, 2003, with certain
exceptions, and for hedging relationships designated after June 30, 2003. The adoption of
SFAS No. 149 did not have a material impact on the Companys financial position or
results of operations.
Restricted cash represents funds held in escrow in connection with contractual requirements (see Note 9).
7
The Company measures compensation for stock options issued to its employees and outside directors pursuant to Accounting Principles Board Opinion (APB) No. 25, Accounting for Stock Issued to Employees, and has adopted the disclosure requirements of SFAS No. 123, Accounting for Stock-Based Compensation, and SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure an Amendment of FASB Statement No. 123. Compensation expense recorded under APB No. 25 for the three and nine months ended May 31, 2004 was approximately $145,000 and $675,000, respectively. This expense resulted primarily from the grant, subject to stockholder approval, of stock options to two new directors of the Company in June 2003. Such approval was obtained at the Annual Meeting of Stockholders in January 2004, at which time the options were issued. The Company recognizes compensation expense related to fixed award stock options on a straight-line basis over the vesting period.
The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of SFAS No. 123 to stock-based employee compensation.
Three Months Ended May 31, |
Nine Months Ended May 31, | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 |
2003 |
2004 |
2003 | |||||||||||
(In $000s, except per share data) | ||||||||||||||
Net income, as reported | $ | 7,484 | $ | 4,550 | $ | 16,765 | $ | 13,393 | ||||||
Add: Stock-based employee compensation | ||||||||||||||
expense included in reported net | ||||||||||||||
income, net of related tax effects | 90 | -- | 419 | -- | ||||||||||
Deduct: Total stock-based employee | ||||||||||||||
compensation expense determined under | ||||||||||||||
fair value based method for all awards, net | ||||||||||||||
of related tax effects | (1,339 | ) | (804 | ) | (3,876 | ) | (2,412 | ) | ||||||
Pro forma net income | $ | 6,235 | $ | 3,746 | $ | 13,308 | $ | 10,981 | ||||||
Earnings per share: | ||||||||||||||
Basic - as reported | $ | 0.23 | $ | 0.15 | $ | 0.52 | $ | 0.43 | ||||||
Basic - pro forma | $ | 0.19 | $ | 0.12 | $ | 0.41 | $ | 0.36 | ||||||
Diluted - as reported | $ | 0.22 | $ | 0.14 | $ | 0.48 | $ | 0.41 | ||||||
Diluted - pro forma | $ | 0.18 | $ | 0.11 | $ | 0.38 | $ | 0.33 |
On September 5, 2003, the Company completed the acquisition of StatusOne Health Systems, Inc. (StatusOne) through the merger of a wholly-owned subsidiary of the Company with and into StatusOne in accordance with the terms of an Agreement and Plan of Merger (the Merger Agreement). The addition of StatusOne expands the Companys product offerings and provides for additional opportunities for initiating and expanding total-population care management programs with health plans.
The aggregate purchase price paid by the Company was approximately $65.7 million, which was funded through a $60.0 million term loan and cash of $5.7 million, including acquisition costs of approximately $0.7 million. In addition, pursuant to an earn-out agreement (the Earn-Out Agreement), the Company is obligated to pay the former stockholders of StatusOne up to $12.5 million in additional purchase price, payable either in cash or common stock at the Companys discretion, if StatusOne achieves certain revenue targets during the one-year period immediately following the acquisition (the Earn-Out Period). At the closing, the Company delivered $5.0 million of the purchase price into an escrow account under the terms and conditions of a separate escrow agreement to secure certain obligations of the former stockholders under the terms of the Merger Agreement.
8
The allocation of the StatusOne purchase price, shown below, is preliminary and subject to adjustments, primarily related to any additional purchase price attributable to StatusOnes results during the Earn-Out Period.
(In $000s) | |||||
Fair value of current net tangible assets acquired | $ | 1,776 | |||
Fair value of long-term net tangible liabilities assumed | (8,850 | ) | |||
Intangible assets: | |||||
Acquired technology | 10,163 | ||||
Customer contracts | 9,137 | ||||
Trade name | 4,344 | ||||
Goodwill | 49,082 | ||||
Total purchase price | $ | 65,652 | |||
The results of operations of StatusOne were consolidated with those of the Company beginning September 5, 2003. The unaudited pro forma results of operations as if the transaction had occurred on September 1, 2002 are as follows:
Three Months Ended May 31, 2003 |
Nine Months Ended May 31, 2003 | |||||||
---|---|---|---|---|---|---|---|---|
(In $000s, except per share data) | ||||||||
Revenues | $ | 47,792 | $ | 135,568 | ||||
Net income | $ | 4,344 | $ | 12,663 | ||||
Earnings per share: | ||||||||
Basic | $ | 0.14 | $ | 0.41 | ||||
Diluted | $ | 0.13 | $ | 0.39 |
Intangible assets subject to amortization at May 31, 2004 consist of the following:
Gross Carrying Amount |
Accumulated Amortization |
Net | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
(In $000s) | |||||||||||
Acquired technology | $ | 10,163 | $ | 1,524 | $ | 8,639 | |||||
Customer contracts | 9,313 | 1,462 | 7,851 | ||||||||
Total | $ | 19,476 | $ | 2,986 | $ | 16,490 | |||||
Acquired technology and customer contracts are being amortized on a straight-line basis over a five-year estimated useful life. Total amortization expense for the nine months ended May 31, 2004 was $3,237,000. Estimated amortization expense for the remainder of fiscal 2004 and the following four fiscal years thereafter is $980,000, $3,904,000, $3,881,000, $3,865,000 and $3,860,000, respectively. The Company assesses the potential impairment of intangible assets subject to amortization whenever events or changes in circumstances indicate that the carrying values may not be recoverable.
Intangible assets not subject to amortization at May 31, 2004 consist of the trade name associated with the StatusOne acquisition of $4,344,000. The Company reviews intangible assets not subject to amortization on an annual basis or more frequently whenever events or circumstances indicate that the assets might be impaired.
Other assets consist primarily of deferred loan costs net of accumulated amortization.
9
On September 5, 2003, in conjunction with the acquisition of StatusOne, the Company entered into a new revolving credit and term loan agreement (the Credit Agreement) with eight financial institutions that replaced its previous credit agreement dated November 22, 2002. The Credit Agreement provides the Company with up to $100.0 million in borrowing capacity, including a $60.0 million term loan (the Term Loan) and a $40.0 million revolving line of credit, under a credit facility that expires on August 31, 2006. The $40.0 million revolving line of credit provides the Company with the ability to issue up to $40.0 million of letters of credit, provided the aggregate amounts outstanding under the revolving line of credit do not exceed $40.0 million.
The Company is required to make principal installment payments of $3.0 million at the end of each fiscal quarter beginning on November 30, 2003 and ending with a $27.0 million balloon payment due on August 31, 2006. Borrowings under the Credit Agreement bear interest, at the Companys option, at the prime rate plus a spread of 0.5% to 1.25% or LIBOR plus a spread of 2.0% to 2.75%, or a combination thereof. The Credit Agreement also provides for a fee ranging between 0.375% and 0.5% of unused commitments. Substantially all of the Companys and its subsidiaries assets are pledged as collateral for any borrowings under the Credit Agreement.
The Credit Agreement contains various financial covenants, which require the Company to maintain, as defined, minimum ratios or levels of (i) consolidated total funded debt to consolidated EBITDA, (ii) interest coverage, (iii) fixed charge coverage, and (iv) consolidated net worth. The Credit Agreement also prohibits the payment of dividends and limits the amount of repurchases of the Companys common stock. As of May 31, 2004, the Company was in compliance with all of the financial covenant requirements of the Credit Agreement.
On September 16, 2003, the Company entered into an interest rate swap agreement to reduce its exposure to interest rate fluctuations. By entering into the interest rate swap agreement the Company effectively converted $40.0 million of floating rate debt to a fixed obligation with an interest rate of 4.99%. The Company currently believes that it meets and will continue to meet the criteria for the shortcut method under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, in accounting for the interest rate swap agreement, which allows for an assumption of no hedge ineffectiveness. As such, there is no income statement impact from changes in the fair value of the interest rate swap. The interest rate swap agreement is marked to market each reporting period, and the change in the fair value, net of income taxes, of the interest rate swap agreement is reported through other comprehensive income in the consolidated statement of changes in stockholders equity.
During the three months ended May 31, 2004, in conjunction with contractual requirements under one contract beginning on March 1, 2004, the Company funded an escrow account in the amount of approximately $0.6 million. The Company is required to deposit a percentage of all fees received from this customer during the first year of the contract into the escrow account to be used to repay fees under the contract in the event the Company does not perform at established target levels.
In June 1994, a civil whistle blower action was filed on behalf of the United States government by a former employee dismissed by the Company in February 1994. Subsequent to its review of this case, the federal government determined not to intervene in the litigation. The employee sued American Healthways, Inc. (AMHC) and a wholly-owned subsidiary of AMHC, American Healthways Services, Inc. (AHSI), as well as certain named and unnamed medical directors and one named client hospital, West Paces Medical Center (WPMC), and other unnamed client hospitals. AMHC has since been dismissed as a defendant; however, the case is still pending against AHSI. In addition, WPMC has agreed to settle the claims filed against it subject to the courts approval as part of a larger settlement agreement that WPMCs parent organization, HCA Inc., has reached with the United States government. The complaint alleges that AHSI, the client hospitals and the medical directors violated the federal False Claims Act by entering into certain arrangements that allegedly violated the federal anti-kickback statute and provisions of the Social Security Act prohibiting physician self-referrals. Although no specific monetary damage has been claimed, the plaintiff, on behalf of the federal government, seeks treble damages plus civil penalties and attorneys fees. The plaintiff also has requested an award of 30% of any judgment plus expenses. The case is still in the discovery stage and has not yet been set for trial.
The Company believes that its operations have been conducted in full compliance with applicable statutory requirements. Although there can be no assurance, the Company currently believes that the resolution of issues, if any, which may be raised by the government and the resolution of the civil litigation would not have a material adverse effect on the Companys financial position or results of operations except to the extent that the Company incurs material legal expenses associated with its defense of this matter and the civil suit; provided, however, that any unanticipated developments in these matters could materially adversely affect the Companys results of operations, financial condition, or cash flows.
10
In December 2001, the Company established an industry-wide Outcomes Evaluation Program with Johns Hopkins University and Health System (Johns Hopkins) to independently evaluate the effectiveness of clinical interventions, and their clinical and financial results, produced by the Company as well as other members of the disease management and care enhancement industry. In addition to a five-year funding commitment by the Company that began December 1, 2001, additional funding may be provided for this program through research sponsored by other outcomes-based health-care organizations. Pursuant to the terms of the funding commitment, amended in December 2003, the Company will provide Johns Hopkins compensation of $0.7 million annually for the remaining three years of the commitment. The Company issued 150,000 unregistered shares of common stock to Johns Hopkins on December 31, 2001. One half of the 150,000 shares vested immediately, and the remaining 75,000 shares vested on December 1, 2003.
On November 17, 2003, the Companys Board of Directors approved a two-for-one stock split effected in the form of a 100% stock dividend which was distributed on December 19, 2003 to stockholders of record at the close of business on December 5, 2003. The consolidated financial statements and notes and exhibits hereto have been restated to give effect to the stock split.
SFAS No. 130, Reporting Comprehensive Income, requires that changes in the amounts of certain items, including changes in the fair value of interest rate swap agreements, be shown in the financial statements. The Company displays comprehensive income, which includes net income and net changes in the fair value of the interest rate swap agreement, in the consolidated statement of changes in stockholders equity. Comprehensive income, net of income taxes, was $7,781,000 and $16,885,000, respectively, for the three and nine months ended May 31, 2004.
On June 15, 2004, the Companys Board of Directors voted to amend its shareholder rights agreement, dated as of June 19, 2000 (the Rights Agreement), between the Company and SunTrust Bank, to, among other things, (i) increase the purchase price for each preferred stock unit under the Rights Agreement, (ii) extend the final expiration date of the Rights issued thereunder to the close of business on June 15, 2014, and (iii) provide that the Board of Directors of the Company will review the Rights Agreement at least once every three years to determine if the maintenance and continuance of the Rights Agreement is still in the best interests of the Company and its stockholders.
11
Founded in 1981, American Healthways, Inc. (the Company) provides specialized, comprehensive care enhancement and disease management services to individuals in all 50 states, the District of Columbia, Puerto Rico, and Guam. The Companys integrated care enhancement programs serve entire health plan populations through member and physician care support interventions, advanced neural network predictive modeling, and confidential, secure Internet-based applications that provide patients and physicians with individualized health information and data. The Companys integrated care enhancement programs enable health plans to develop relationships with all of their members, not just the chronically ill, and to identify those at highest risk for a future adverse health event, allowing for early interventions.
The Companys integrated care enhancement product line includes programs for health plan members with diabetes, coronary artery disease, heart failure, asthma, chronic obstructive pulmonary disease, end-stage renal disease, cancer, chronic kidney disease, acid-related stomach disorders, atrial fibrillation, decubitus ulcer, fibromyalgia, hepatitis C, inflammatory bowel disease, irritable bowel syndrome, low-back pain, osteoarthritis, osteoporosis, urinary incontinence, and high-risk population management. The programs are designed to create and maintain key desired behaviors of each program member and of the providers who care for them in order to improve member health status, thereby reducing health-care costs. The programs incorporate interventions necessary to optimize member care and are based on the most current, evidence-based clinical guidelines as approved and/or adopted by the nations leading nonprofit health organizations.
The flexibility of the Companys programs allows health plans to enter the disease management and care enhancement market at the level they deem appropriate for their organization, including the management of a single chronic disease, multiple chronic diseases or total-population in which all members receive the benefit of multiple programs.
On September 5, 2003, the Company completed the acquisition of StatusOne Health Systems, Inc. (StatusOne), a provider of health management services for high-risk populations of health plans and integrated medical systems nationwide. The addition of StatusOne expands the Companys product offerings and provides for additional opportunities for initiating and expanding total-population care management programs with health plans.
As of May 31, 2004, the Company had contracts with 41 health plans to provide 108 disease management and care enhancement program services, and also had 51 contracts to provide its services at 69 hospitals.
Managements Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements, which are based upon current expectations and involve a number of risks and uncertainties. In order for the Company to utilize the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, investors are hereby cautioned that these statements may be affected by the important factors, among others, set forth below, and consequently, actual operations and results may differ materially from those expressed in these forward-looking statements. The important factors include:
| the Companys ability to sign and implement new contracts for disease management and care enhancement services |
| the timing of implementation, and the effect, of regulatory rules and interpretations relating to the Medicare Prescription Drug, Improvement, and Modernization Act of 2003; |
| the risks associated with a significant concentration of the Companys revenues with a limited number of customers; |
| the Companys ability to effect cost savings and clinical outcomes improvements under disease management and care enhancement contracts and reach mutual agreement with customers with respect to cost savings, or to effect such savings and improvements within the time frames contemplated by the Company; |
| the Companys ability to accurately forecast performance and the timing of revenue recognition under the terms of its contracts ahead of data collection and reconciliation in order to provide forward-looking guidance; |
12
| the Companys ability to collect contractually earned performance incentive bonuses; |
| the ability of the Companys customers to provide timely and accurate data that is essential to the operation and measurement of the Companys performance under the terms of its health plan contracts; |
| the Companys ability to resolve favorably contract billing and interpretation issues with its customers; |
| the Companys ability to integrate the operations of StatusOne and other acquired businesses or technologies into the Company's business; |
| the Companys ability to achieve the expected financial results for StatusOne; |
| the Companys ability to service its debt and make principal and interest payments as those payments become due; |
| the ability of the Company to develop new products and deliver outcomes on those products; |
| the ability of the Company to effectively integrate new technologies and approaches, such as those encompassed in its care enhancement initiatives or otherwise licensed or acquired by the Company, into the Company's care enhancement platform; |
| the Companys ability to renew and/or maintain contracts with its customers under existing terms or restructure these contracts on terms that would not have a material negative impact on the Companys results of operations; |
| the Companys ability to implement its care enhancement strategy within expected cost estimates; |
| the ability of the Company to obtain adequate financing to provide the capital that may be needed to support the growth of the Companys operations and to support or guarantee the Companys performance under new contracts; |
| unusual and unforeseen patterns of healthcare utilization by individuals with diabetes, cardiac, respiratory and/or other diseases or conditions for which the Company provides services, in the health plans with which the Company has executed a disease management contract; |
| the ability of the health plans to maintain the number of covered lives enrolled in the plans during the terms of the agreements between the health plans and the Company; |
| the Companys ability to attract and/or retain and effectively manage the employees required to implement its agreements; |
| the impact of litigation involving the Company; |
| the impact of future state and federal healthcare and other applicable legislation and regulations on the ability of the Company to deliver its services and on the financial health of the Companys customers and their willingness to purchase the Companys services; |
| current geopolitical turmoil and the continuing threat of domestic or international terrorism; |
| general worldwide and domestic economic conditions and stock market volatility; and |
13
| other risks detailed in the Companys annual, quarterly or other filings with the Securities and Exchange Commission. |
The Company undertakes no obligation to update or revise any such forward-looking statements.
The Companys disease management and care enhancement services range from telephone and mail contacts directed primarily to health plan members with targeted diseases or who are at high risk for a future adverse health event to services that include providing local market resources to address acute episode interventions and coordination of care with local health-care providers. Calls are primarily made from one of the Companys care enhancement centers.
Fees under the Companys contracts are generally determined by multiplying the contractually negotiated rate per health plan member per month (PMPM) by the number of health plan members covered by the Companys services during the month. PMPM rates are set during contract negotiations with customers based on the expected value to be created by the Companys programs and a sharing of that value between the customer and the Company. In some contracts, the PMPM rates may differ between the health plans lines of business (e.g. Preferred Provider Organizations (PPO), Health Maintenance Organizations (HMO), Medicare+Choice). Contracts are generally for terms of three to seven years with provisions for subsequent renewal and may provide that some portion (up to 100%) of the Companys fees may be refundable to the health plan (performance-based) if a targeted percentage reduction in the health plans health-care costs and clinical and/or other criteria that focus on improving the health of the members, compared to a baseline year, are not achieved. Approximately 10% of the Companys revenues recorded during the nine months ended May 31, 2004 were performance-based and are subject to final reconciliation. The Company anticipates that this percentage will continue to fluctuate due to the timing of data reconciliation, which varies according to contract terms, and revenue recognition associated with performance-based fees. A limited number of contracts also provide opportunities for the Company to receive incentive bonuses in excess of the contractual PMPM rate if the Company is able to exceed contractual performance targets.
Disease management and care enhancement contracts require sophisticated management information systems to enable the Company to manage the care of large populations of health plan members with targeted chronic diseases or other medical conditions and to report clinical and financial outcomes before and after the implementation of the Companys programs. The Company has developed and is continually expanding and enhancing its clinical and data management and reporting systems, which it believes meet its information management needs for its disease management and care enhancement services. The anticipated expansion and enhancement in its information management systems will continue to require significant investments by the Company in information technology software, hardware and its information technology staff.
The Companys contract revenues are dependent upon the contractual relationships it establishes and maintains with health plans to provide disease management and care enhancement services to their members. Some contracts provide for early termination by the health plan under certain conditions. No assurances can be given that the results of contract restructurings and possible terminations at or prior to renewal would not have a material negative impact on the Companys results of operations and financial condition.
Approximately 43% and 46% of the Companys revenues for the three and nine months ended May 31, 2004, respectively, were derived from two contracts that each comprised more than 10% of the Companys revenues for the period. The loss of either of these contracts or any other large health plan contract or a reduction in the profitability of any of these contracts would have a material negative impact on the Companys results of operations, cash flows, and financial condition.
Of the four health plan contracts scheduled to expire in fiscal 2004, representing in aggregate approximately 3% of the Companys revenues for the nine months ended May 31, 2004, one contract, comprising less than 1% of such revenues, has been renewed; one contract, representing 1% of such revenues, has been renewed and expanded; and one contract, representing less than 1% of such revenues, has been terminated. As of May 31, 2004, twenty-three of the Companys health plan contracts, which represent approximately 25% of the Companys revenues for the nine months ended May 31, 2004, allow for early termination. The average length of time the Company has been providing services under these 23 contracts is over three years. During the nine months ended May 31, 2004, one of the Companys customers, representing less than 1% of revenues for the nine months ended May 31, 2004, terminated its contract with the Company early. No assurance can be given that unscheduled contract terminations or renegotiations would not have a material negative impact on the Companys results of operations, cash flows, and financial condition.
14
The Companys 51 hospital contracts represent hospital-based diabetes treatment centers located in and operated under contracts with general acute-care hospitals. The primary goal of each center is to create a center of excellence for the treatment of diabetes in the community in which it is located, thereby increasing the hospitals market share of diabetes patients and lowering the hospitals cost of providing services while enhancing the quality of care to this population. For the nine months ended May 31, 2004, revenues from the Companys hospital contracts accounted for approximately 6% of the Companys total revenues.
The Company measures the volume of participation in its programs by the actual number of health plan members and hospital patients who are benefiting from the Companys services, which is reported as actual lives under management. At May 31, 2004, the Company had contracts with 41 health plans to provide 108 disease management and care enhancement program services and 51 contracts to provide its services at 69 hospitals. Annualized revenue in backlog represents the estimated annualized revenue at target performance associated with signed contracts at May 31, 2004 for which the Company has not yet begun to provide services. The number of actual lives under management and annualized revenue in backlog are shown below at May 31, 2004 and May 31, 2003.
At May 31, |
2004 |
2003 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Actual lives under management | 1,211,000 | 752,000 | (1) | |||||||
Annualized revenue in backlog (in $000s) | $ | 13,507 | $ | 20,880 | ||||||
(1) Restated to include the Company's hospital-based diabetes program | ||||||||||
patients |
The annual membership enrollment and disenrollment processes of employers (whose employees are health plan members) from health plans can result in a seasonal reduction in actual lives under management during the Companys second fiscal quarter. Employers typically make decisions on which health insurance carriers they will offer to their employees and may also allow employees to switch between health plans on an annual basis. Historically, the Company has found that a majority of these decisions are made effective December 31 of each year. An employers change in health plans or employees changes in health plan elections may result in the Companys loss of actual lives under management as of January 1. Although these decisions may also result in a gain in enrollees as new employers sign up with the Companys customers, the process of identifying new members eligible to participate in the Companys programs is dependent on the submission of health-care claims, which lags enrollment by an indeterminate period. As a result, historically the Company has experienced a loss of actual lives under management from existing customers of between 5% and 7% on January 1 that is not restored through new member identification until later in the fiscal year, thereby negatively affecting the Companys revenues on existing contracts in its second fiscal quarter.
The Company has experienced increasing demand for its care enhancement and disease management services from health plans administrative services only (ASO) customers. ASO customers are typically self-insured employers for which the Companys health plan customers do not assume risk but provide primarily administrative claim and health network access services. Signed contracts between these self-insured employers and the Companys health plan customers are incorporated in the Companys contracts with its health plan customers, and these program-eligible members are included in the lives under management or the annualized revenue in backlog reported in the table above, when appropriate.
On September 5, 2003, the Company completed the acquisition of StatusOne. The addition of StatusOne expands the Companys product offerings and provides for additional opportunities for initiating and expanding total-population care management programs with health plans.
The aggregate purchase price paid by the Company was approximately $65.7 million, which was funded through a $60.0 million term loan and cash of $5.7 million, including acquisition costs of approximately $0.7 million. Pursuant to an earn-out agreement executed in connection the acquisition of StatusOne (the Earn-Out Agreement), the Company is obligated to pay the former stockholders of StatusOne up to $12.5 million in additional purchase price, payable either in cash or common stock at the Companys discretion, if StatusOne achieves certain revenue targets during the one-year period immediately following the acquisition (the Earn-Out Period). At the closing, the Company delivered $5.0 million of the purchase price into an escrow account under the terms and conditions of a separate escrow agreement to secure certain obligations of the former stockholders under the terms of an Agreement and Plan of Merger.
15
The purchase price was preliminarily allocated to the related assets acquired and liabilities assumed based upon their respective fair values. The purchase price paid in excess of the fair value of identifiable net assets was $49.1 million. The allocation of the StatusOne purchase price is preliminary and subject to adjustments, primarily related to any additional purchase price attributable to StatusOnes results during the Earn-Out Period.
The Companys primary strategy is to develop new and to expand existing relationships with health plans to provide disease management and care enhancement services, including assisting these health plans in creating value for their large self-insured customers. The Company anticipates that it will utilize its scaleable state-of-the-art care enhancement centers and medical information content and technologies to gain a competitive advantage in delivering its disease management and care enhancement services. In addition, the Company will continue to add services to its product mix that extend the Companys programs for health plans beyond a chronic disease focus and provide care enhancement services to members identified with one or more additional conditions or who are at risk for developing these diseases or conditions. The Company believes that improvements in care, and therefore significant cost savings, can result from providing care enhancement programs to members with these additional selected diseases and conditions, which will enable the Company to address a much larger percentage of a health plans population and total health-care costs. The Company anticipates that significant costs will be incurred during the remainder of fiscal 2004 for the enhancement and expansion of clinical programs and data reporting systems, the enhancement of information technology support, and the integration of StatusOne. The Company also recognizes the possibility that some of these new capabilities and technologies may be added through strategic alliances with other entities and that the Company may choose to make minority interest investments in or acquire for stock or cash one or more of these entities.
The Companys accounting policies are described in Note 1 of the Notes to Consolidated Financial Statements included in the Companys Annual Report on Form 10-K for the fiscal year ended August 31, 2003. The consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States, which require management to make estimates and judgments that affect the reported amounts of assets and liabilities and related disclosures at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates.
The Company believes the following accounting policies to be the most critical in understanding the judgments that are involved in preparing its financial statements and the uncertainties that could impact its results of operations, financial condition and cash flows.
Revenue Recognition
Fees under the Companys contracts are generally determined by multiplying a contractually negotiated PMPM rate by the number of health plan members covered by the Companys services during the month. In some contracts, the PMPM rates may differ between the health plans lines of business (e.g. PPO, HMO, Medicare+Choice). These contracts are generally for terms of three to seven years with provisions for subsequent renewal and may provide that some portion (up to 100%) of the Companys fees may be refundable to the health plan (performance-based) if a targeted percentage reduction in the health plans health-care costs and clinical and/or other criteria that focus on improving the health of the members, compared to a baseline year, are not achieved. Approximately 10% of the Companys revenues recorded during the nine months ended May 31, 2004 were performance-based and are subject to final reconciliation. The Company anticipates that this percentage will continue to fluctuate due to the timing of data reconciliation, which varies according to contract terms, and revenue recognition associated with performance-based fees. A limited number of contracts also provide opportunities for the Company to receive incentive bonuses in excess of the contractual PMPM rate if the Company is able to exceed contractual performance targets.
The Company bills its customers each month for the entire amount of the fees contractually due for the prior months enrollment, which typically includes the amount, if any, which is performance-based and may be subject to refund should performance targets not be met. The monthly billing does not include any potential incentive bonuses which, if earned, are not due until after contract settlement. The Company recognizes revenue during the period the services are performed as follows: the fixed portion of the monthly fees is recognized as revenue during the period the services are performed; the performance-based portion of the monthly fees is recognized based on performance to date in the contract year; and additional incentive bonuses are recognized based on performance to date in the contract year to the extent such amounts are considered collectible.
16
The Company assesses its level of performance based on medical claims and other data contractually required to be supplied monthly by the health plan customer. A minimum of four to six months data is typically required before performance can be measured. Estimates that may be included in the Companys assessment of performance include medical claims incurred but not reported and a health plans medical cost trend compared to a baseline year. In addition, the Company may also provide reserves, when appropriate, for billing adjustments at contract reconciliation (contractual reserves). In the event data from the health plan is insufficient or incomplete to measure performance, or interim performance measures indicate that performance targets are not being met, fees subject to refund are not recognized as revenues but rather are recorded in a current liability account contract billings in excess of earned revenue. In the event that performance levels are not met by the end of the contract year, the Company is contractually obligated to refund some or all of the performance-based fees. The Company would reverse revenues previously recognized if performance to date in the contract year, previously above targeted levels, dropped below targeted levels due to subsequent adverse performance and/or adjustments in contractual reserves.
The settlement process under a contract, which generally is not completed until six to eight months after the end of a contract year, involves reconciliation of both health-care claims and clinical data and includes the settlement of any performance-based fees. Data reconciliation differences between the Company and the customer can arise due to health plan data deficiencies, omissions and/or data discrepancies, for which the Company provides contractual reserves until agreement is reached with respect to identified issues.
Impairment of Intangible Assets and Goodwill
In accordance with Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets, goodwill is reviewed for impairment on an annual basis or more frequently whenever events or circumstances indicate that the carrying value may not be recoverable.
In the event the Company determines that the carrying value of goodwill is impaired based upon an impairment review, the measurement of any impairment is calculated using a fair-value-based goodwill impairment test as required under the provisions of SFAS No. 142. Fair value is the amount at which the asset could be bought or sold in a current transaction between two willing parties and may be estimated using a number of techniques, including quoted market prices or valuations by third parties, present value techniques based on estimates of cash flows, or multiples of earnings or revenues performance measures.
The Companys other identifiable intangible assets, such as acquired technology and customer contracts, are amortized on the straight-line method over their estimated useful lives, except for trade names, which have an indefinite life and are not subject to amortization. The Company reviews intangible assets not subject to amortization on an annual basis or more frequently whenever events or circumstances indicate that the assets might be impaired. The Company assesses the potential impairment of intangible assets subject to amortization whenever events or changes in circumstances indicate that the carrying values may not be recoverable.
In the event the Company determines that the carrying value of other identifiable intangible assets may not be recoverable, the measurement of any impairment is calculated using an estimate of the assets fair value based on the projected net cash flows expected to result from that asset, including eventual disposition.
Future events could cause the Company to conclude that impairment indicators exist and that goodwill and/or other intangible assets associated with its acquired businesses are impaired. Any resulting impairment loss could have a material adverse impact on the Companys financial condition and results of operations.
17
The following table shows the components of the statements of operations for the three and nine months ended May 31, 2004 and May 31, 2003 expressed as a percentage of revenues.
Three Months Ended May 31, |
Nine Months Ended May 31, | ||||||||
---|---|---|---|---|---|---|---|---|---|
2004 |
2003 |
2004 |
2003 | ||||||
Revenues | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |
Cost of services | 63.4 | % | 63.9 | % | 64.9 | % | 63.8 | % | |
Gross margin | 36.6 | % | 36.1 | % | 35.1 | % | 36.2 | % | |
Selling, general and administrative expenses | 8.9 | % | 10.8 | % | 9.8 | % | 10.2 | % | |
Depreciation and amortization | 7.3 | % | 6.5 | % | 7.7 | % | 6.6 | % | |
Interest expense | 1.3 | % | 0.3 | % | 1.5 | % | 0.4 | % | |
Income before income taxes | 19.1 | % | 18.5 | % | 16.1 | % | 19.0 | % | |
Income tax expense | 7.6 | % | 7.6 | % | 6.4 | % | 7.8 | % | |
Net income | 11.5 | % | 10.9 | % | 9.7 | % | 11.2 | % | |
Revenues for the three months ended May 31, 2004 increased 56.3% over the three months ended May 31, 2003, primarily due to an increase in average actual lives under management. The average number of actual lives under management increased from approximately 722,000 for the three months ended May 31, 2003 to 1,173,000 for the three months ended May 31, 2004. The increase in average actual lives under management was primarily due to the signing of new health plan contracts during fiscal 2003 and 2004, the acquisition of StatusOne on September 5, 2003, existing health plan customers adding new programs, an increase in the ASO/PPO actual lives under management resulting from increasing demand for the Companys care enhancement services from self-insured employers who contract with the Companys health plan customers, and increased enrollment in customers existing programs.
Revenues for the nine months ended May 31, 2004 increased 45.3% over the nine months ended May 31, 2003, primarily due to an increase in average actual lives under management. The average number of actual lives under management increased from approximately 675,000 lives for the nine months ended May 31, 2003 to 1,070,000 lives for the nine months ended May 31, 2004. The increase in average actual lives under management was primarily due to the signing of new health plan contracts during fiscal 2003 and 2004, the acquisition of StatusOne on September 5, 2003, existing health plan customers adding new programs, an increase in the ASO/PPO actual lives under management resulting from increasing demand for the Companys care enhancement services from self-insured employers who contract with the Companys health plan customers, and increased enrollment in customers existing programs. In addition, the increase in revenues for the nine months ended May 31, 2004 compared to the same period in fiscal 2003 was also partially attributable to the renegotiation of one contract at the beginning of fiscal 2004 for which the Company did not recognize any revenue in fiscal 2003 because it was unable to measure performance due to contracting terms and outcomes measurement provisions unique to this contract.
The Company anticipates that total revenues for the remainder of fiscal 2004 will increase over fiscal 2003 revenues primarily as a result of additional revenues from its existing and anticipated new and expanded health plan contracts, the acquisition of StatusOne, and the timing of revenue recognition from contracts which have performance-based fees.
18
Cost of services as a percentage of revenues decreased to 63.4% for the three months ended May 31, 2004 compared to 63.9% for the same period in fiscal 2003. Excluding contract performance incentive bonus revenues, which increased $1.4 million for the three months ended May 31, 2004 compared to the same period in fiscal 2003, cost of services as a percentage of revenues would have increased to 65.1% from 64.4% for the three months ended May 31, 2004 and 2003, respectively, primarily as a result of the incremental costs of preparing for and servicing new contracts that have not yet begun or which have performance-based fees that have not been recognized as revenue because data is insufficient to determine performance.
Cost of services as a percentage of revenues increased to 64.9% for the nine months ended May 31, 2004 compared to 63.8% for the same period in fiscal 2003. Excluding contract performance incentive bonus revenues, which decreased $0.4 million for the nine months ended May 31, 2004, cost of services as a percentage of revenues would have increased to 65.8% from 65.3% for the nine months ended May 31, 2004 and 2003, respectively, due to the incremental costs of preparing for and servicing new contracts that have not yet begun or which have performance-based fees that have not been recognized as revenue because data is insufficient to determine performance.
The Company anticipates that cost of services for the remainder of fiscal 2004 will increase over fiscal 2003 primarily as a result of increased operating staff required for expected increases in demand for the Companys services, the incremental cost of services attributable to StatusOne, increased indirect staff costs associated with the continuing development and implementation of its care enhancement services, and increases in information technology and other support staff and costs.
Selling, general and administrative expenses as a percentage of revenues decreased to 8.9% for the three months ended May 31, 2004 compared to 10.8% for the same period in fiscal 2003, primarily due to a decrease in costs related to marketing and branding campaigns and a $1.4 million increase in contract performance incentive bonus revenues recognized during the third quarter of fiscal 2004.
Selling, general and administrative expenses as a percentage of revenues decreased to 9.8% for the nine months ended May 31, 2004 compared to 10.2% for the same period in fiscal 2003, primarily due to a decrease in costs related to marketing and branding campaigns, partially offset by a $0.4 million decrease in contract performance incentive bonus revenues recognized during the nine months ended May 31, 2004 and a $0.7 million increase in stock-based compensation expense resulting from the grant, subject to stockholder approval, of stock options to two new directors of the Company in June 2003. Such approval was obtained at the Annual Meeting of Stockholders in January 2004, at which time the options were issued.
The Company anticipates that selling, general and administrative expenses for the remainder of fiscal 2004 will increase over fiscal 2003 primarily as a result of increased indirect support costs for the Companys existing and anticipated new and expanded health plan contracts and the incremental selling, general and administrative expenses attributable to StatusOne.
Depreciation and amortization expense for the three and nine months ended May 31, 2004 increased 75.8% and 68.5%, respectively, over the same periods in fiscal 2003 primarily due to amortization on intangible assets related to the acquisition of StatusOne and an increase in depreciation and amortization expense associated with equipment, software development, leasehold improvements, and computer-related capital expenditures. These capital expenditures were related to enhancements in the Companys health plan information technology capabilities, the opening of two new care enhancement centers, and the expansion of three existing care enhancement centers and the corporate office since May 31, 2003.
The Company anticipates that depreciation and amortization expense for the remainder of fiscal 2004 will increase over fiscal 2003 primarily as a result of the additional amortization associated with intangible assets related to the StatusOne acquisition, additional capital expenditures associated with expected increases in demand for the Companys services, and growth and improvement in the Companys information technology capabilities.
19
Interest expense for the three and nine months ended May 31, 2004 increased $0.7 million and $2.2 million, respectively, compared to the same periods in fiscal 2003. The increase in interest expense was primarily attributable to interest costs related to a $60.0 million term loan (the Term Loan) incurred in connection with the Companys acquisition of StatusOne (described more fully in Liquidity and Capital Resources below), offset slightly by decreased fees associated with a reduction in outstanding letters of credit to support certain contractual requirements to repay fees in the event the Company does not perform at target levels and does not repay the fees due in accordance with the contract terms.
The Company anticipates that interest expense for the remainder of fiscal 2004 will increase over fiscal 2003 primarily as a result of interest costs related to the Companys Term Loan.
The Companys effective tax rate decreased to 40% for the three and nine months ended May 31, 2004 compared to 41% for the three and nine months ended May 31, 2003, primarily as a result of the Companys geographic mix of earnings, which involves the impact of state income taxes, and other factors. The differences between the statutory federal income tax rate of 35% and the Companys effective tax rate are due primarily to the impact of state income taxes and certain non-deductible expenses for income tax purposes.
Operating activities for the nine months ended May 31, 2004 generated $33.6 million in cash flow from operations compared to $27.9 million for the nine months ended May 31, 2003. The increase in operating cash flow resulted primarily from an increase in net income as well as increased adjustments to net income attributable to stock option exercise tax benefits and increases in depreciation and amortization expense. These increases to cash flow from operations were offset by a decrease in cash collections recorded to contract billings in excess of earned revenue for the nine months ended May 31, 2004 primarily attributable to one contract for which the Company did not recognize any revenue during fiscal 2003 because it was unable to measure performance due to contracting terms and outcomes measurement provisions unique to this contract. Investing activities during the nine months ended May 31, 2004 used $76.0 million in cash, which consisted of the acquisition of StatusOne and the investment in property and equipment. The purchase of property and equipment was primarily associated with enhancements in the Companys information technology capabilities and the opening of two care enhancement centers in fiscal 2004. Financing activities for the nine months ended May 31, 2004 provided $50.9 million in cash primarily due to net proceeds from the issuance of debt related to the acquisition of StatusOne and the exercise of stock options, offset by payments on long-term debt and debt issuance costs.
On September 5, 2003, in conjunction with the acquisition of StatusOne, the Company entered into a new revolving credit and term loan agreement (the Credit Agreement) with eight financial institutions that replaced its previous credit agreement dated November 22, 2002. The Credit Agreement provides the Company with up to $100.0 million in borrowing capacity, including the Term Loan and a $40.0 million revolving line of credit, under a credit facility that expires on August 31, 2006. The $40.0 million revolving line of credit provides the Company with the ability to issue up to $40.0 million of letters of credit, provided the aggregate amounts outstanding under the revolving line of credit do not exceed $40.0 million. As of May 31, 2004, the Companys available line of credit totaled $39.6 million.
The Company is required to make principal installment payments of $3.0 million at the end of each fiscal quarter beginning on November 30, 2003 and ending with a $27.0 million balloon payment due on August 31, 2006. Borrowings under the Credit Agreement bear interest, at the Companys option, at the prime rate plus a spread of 0.5% to 1.25% or LIBOR plus a spread of 2.0% to 2.75%, or a combination thereof. The Credit Agreement also provides for a fee ranging between 0.375% and 0.5% of unused commitments. Substantially all of the Companys and its subsidiaries assets are pledged as collateral for any borrowings under the Credit Agreement.
The Credit Agreement contains various financial covenants, which require the Company to maintain, as defined, minimum ratios or levels of (i) consolidated total funded debt to consolidated EBITDA, (ii) interest coverage, (iii) fixed charge coverage, and (iv) consolidated net worth. The Credit Agreement also prohibits the payment of dividends and limits the amount of repurchases of the Companys common stock. As of May 31, 2004, the Company was in compliance with all of the financial covenant requirements of the Credit Agreement.
20
On September 16, 2003, the Company entered into an interest rate swap agreement for the management of interest rate exposure. By entering into the interest rate swap agreement the Company effectively converted $40.0 million of floating rate debt to a fixed obligation with an interest rate of 4.99%.
As of May 31, 2004, there was one letter of credit outstanding under the Credit Agreement for $0.4 million to support the Companys requirement to repay fees under one health plan contract in the event the Company does not perform at established target levels and does not repay the fees due in accordance with the terms of the contract. The Company has never had a draw under an outstanding letter of credit.
During the three months ended May 31, 2004, in conjunction with contractual requirements under one contract beginning on March 1, 2004, the Company funded an escrow account in the amount of approximately $0.6 million. The Company is required to deposit a percentage of all fees received from this customer during the first year of the contract into the escrow account to be used to repay fees under the contract in the event the Company does not perform at established target levels.
The Company believes that cash flow from operating activities and its available cash and available credit under its Credit Agreement will continue to enable the Company to meet its contractual obligations, including the $12.5 million contingent consideration under the StatusOne Earn-Out Agreement, and to fund the current level of growth in its operations for the foreseeable future. However, to the extent that the expansion of the Companys operations requires significant additional financing resources, such as capital expenditures for technology improvements, additional care enhancement centers and/or the issuance of letters of credit or other forms of financial assurance to guarantee the Companys performance under the terms of new contracts, or to the extent the Company is required to refund performance-based fees pursuant to contract terms, the Company may need to raise additional capital through an expansion of the Companys existing credit facility and/or issuance of debt or equity. The Companys ability to arrange such financing may be limited and, accordingly, the Companys ability to expand its operations could be restricted. In addition, should contract development accelerate or should acquisition opportunities arise that would enhance the Companys planned expansion of its operations, the Company may need to issue additional debt or equity to provide the funding for these increased growth opportunities or may issue equity in connection with future acquisitions or strategic alliances. No assurance can be given that the Company would be able to issue additional debt or equity on terms that would be acceptable to the Company.
21
The following schedule summarizes the Companys contractual cash obligations at May 31, 2004. It does not include the $12.5 million contingent consideration under the StatusOne Earn-Out Agreement.
Twelve Months Ended May 31, | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In $000s) | 2005 |
2006 2007 |
2008 2009 |
2010 and After |
Total | |||||||||||||||||
Long-term debt (1) | $12,324 | $39,330 | $ 269 | $ -- | $51,923 | |||||||||||||||||
Deferred compensation | ||||||||||||||||||||||
plan payments | 714 | 1,812 | 698 | 1,958 | 5,182 | |||||||||||||||||
Operating lease obligations | 5,401 | 9,774 | 5,925 | 5,083 | 26,183 | |||||||||||||||||
Other contractual cash | ||||||||||||||||||||||
obligations (2) | 700 | 1,050 | -- | -- | 1,750 | |||||||||||||||||
Total contractual cash | ||||||||||||||||||||||
obligations | $19,139 | $51,966 | $6,892 | $7,041 | $85,038 | |||||||||||||||||
(1) Long-term debt consists of principal payments due under the Credit Agreement and capital lease obligations, including the current portion, and does not include future cash obligations for interest associated with the Companys outstanding indebtedness. | ||||||||||||||||||||||
(2) Other contractual cash obligations represent cash payments in connection with the Companys funding of the industry-wide Outcomes Evaluation Program independently evaluated by Johns Hopkins University and Health System. |
The Company is subject to market risk related to interest rate changes, primarily as a result of its Credit Agreement, which bears interest based on floating rates. Borrowings under the Credit Agreement bear interest, at the Companys option, at the prime rate plus a spread of 0.5% to 1.25% or LIBOR plus a spread of 2.0% to 2.75%, or a combination thereof. In order to manage its interest rate exposure, as described under Liquidity and Capital Resources in Item 2, the Company entered into an interest rate swap agreement, effectively converting $40.0 million of floating rate debt to a fixed obligation with an interest rate of 4.99%. The Company does not anticipate any material changes in its primary market risk exposures or how those exposures are managed in fiscal 2004. The Company does not execute transactions or hold derivative financial instruments for trading purposes.
A one-point interest rate change on the variable rate debt outstanding at May 31, 2004 would have resulted in interest expense fluctuating approximately $0.1 million for the nine months ended May 31, 2004.
The Companys chief executive officer and chief financial officer have reviewed and evaluated the effectiveness of the Companys disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934 (the Exchange Act)) as of May 31, 2004. Based on that evaluation, the chief executive officer and chief financial officer have concluded that the Companys disclosure controls and procedures effectively and timely provide them with material information relating to the Company and its consolidated subsidiaries required to be disclosed in the reports the Company files or submits under the Exchange Act.
During the period covered by this report, there have been no changes in the Companys internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.
22
The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. The design of a control system is based in part upon certain assumptions of the likelihood of certain future events, and there can be no assurance that any design will succeed in achieving its goals under all possible future conditions. Because of inherent limitations in any control system, misstatements due to error or fraud may occur and not be detected.
In June 1994, a civil whistle blower action was filed on behalf of the United States government by a former employee dismissed by the Company in February 1994. Subsequent to its review of this case, the federal government determined not to intervene in the litigation. The employee sued American Healthways, Inc. (AMHC) and a wholly-owned subsidiary of AMHC, American Healthways Services, Inc. (AHSI), as well as certain named and unnamed medical directors and one named client hospital, West Paces Medical Center (WPMC), and other unnamed client hospitals. AMHC has since been dismissed as a defendant; however, the case is still pending against AHSI. In addition, WPMC has agreed to settle the claims filed against it subject to the courts approval as part of a larger settlement agreement that WPMCs parent organization, HCA Inc., has reached with the United States government. The complaint alleges that AHSI, the client hospitals and the medical directors violated the federal False Claims Act by entering into certain arrangements that allegedly violated the federal anti-kickback statute and provisions of the Social Security Act prohibiting physician self-referrals. Although no specific monetary damage has been claimed, the plaintiff, on behalf of the federal government, seeks treble damages plus civil penalties and attorneys fees. The plaintiff also has requested an award of 30% of any judgment plus expenses. The case is still in the discovery stage and has not yet been set for trial.
The Company believes that its operations have been conducted in full compliance with applicable statutory requirements. Although there can be no assurance, the Company currently believes that the resolution of issues, if any, which may be raised by the government and the resolution of the civil litigation would not have a material adverse effect on the Companys financial position or results of operations except to the extent that the Company incurs material legal expenses associated with its defense of this matter and the civil suit; provided, however that any unanticipated developments in these matters could materially adversely affect the Companys results of operations, financial condition, or cash flows.
On June 15, 2004, the Company amended that certain Rights Agreement, dated as of June 19, 2000 (the Rights Agreement), between the Company and SunTrust Bank, to, among other things, (i) increase the purchase price for each preferred stock unit under the Rights Agreement, (ii) extend the final expiration date of the Rights issued thereunder to the close of business on June 15, 2014, and (iii) provide that the Board of Directors of the Company will review the Rights Agreement at least once every three years to determine if the maintenance and continuance of the Rights Agreement is still in the best interests of the Company and its stockholders.
Not Applicable.
Not Applicable.
Not Applicable.
23
(a) Exhibits
4.1 | Rights Agreement between the Company and SunTrust Bank as Rights Agent [incorporated by reference to Exhibit 4 to Current Report on Form 8-K filed June 21, 2000] |
4.2 |
Amendment No. 1 to Rights Agreement between the Company and SunTrust Bank as Rights Agent [incorporated by reference to Exhibit 4 to Current Report on Form 8-K filed June 17, 2004] |
10.2 |
1996 Stock Incentive Plan, as amended |
11 |
Earnings Per Share Reconciliation |
31.1 |
Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002 made by Ben R. Leedle, Jr., President and Chief Executive Officer |
31.2 |
Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002 made by Mary A. Chaput, Executive Vice President and Chief Financial Officer |
32.1 |
Certification Pursuant to 18 U.S.C section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 made by Ben R. Leedle, Jr., President and Chief Executive Officer and Mary A. Chaput, Executive Vice President and Chief Financial Officer |
(b) Reports on Form 8-K
No Current Reports on Form 8-K were filed with the SEC during the quarter ended May 31, 2004. However, the following Current Reports on Form 8-K were furnished to the SEC during the quarter ended May 31, 2004. |
A Current Report on Form 8-K was furnished on March 4, 2004 reporting the Companys participation in the Seventh Annual Global Healthcare Conference hosted by Lehman Brothers and the related live broadcast on the Internet of the Companys presentation. |
A Current Report on Form 8-K was furnished on March 15, 2004 reporting a live broadcast on the Internet of the second quarter conference call to analysts. |
A Current Report on Form 8-K was furnished on March 22, 2004 reporting earnings results for the second quarter ended February 29, 2004. |
A Current Report on Form 8-K was furnished on May 18, 2004 reporting the Companys participation in the 33rd Annual Institutional Investor Conference hosted by SunTrust Robinson Humphrey and the related live broadcast on the Internet of the Companys presentation. |
24
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
American Healthways, Inc. (Registrant) | ||
Date July 14, 2004 |
By |
/s/ Mary A. Chaput Mary A. Chaput Executive Vice President Chief Financial Officer (Principal Financial Officer) |
Date July 14, 2004 |
By |
/s/ Alfred Lumsdaine Alfred Lumsdaine Senior Vice President and Controller (Principal Accounting Officer) |
25