UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2003
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number 0-11176
NTS-PROPERTIES III
| Georgia | 61-1017240 |
| (State or other jurisdiction of | (IRS Employer Identification No.) |
| incorporation or organization) |
10172 Linn Station Road, Louisville, Kentucky 40223
(Address of Principal Executive Offices)
(502) 426-4800
(Registrant's telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether Registrant is an accelerated filer (as defined by Rule 12b-2 of the Securities Exchange Act of 1934). Yes [ ] No [X]
TABLE OF CONTENTS
PART I
| Pages | ||||
| Item 1. | Financial Statements | |||
| Balance Sheets as of March 31, 2003 and December 31, 2002 | 4 | |||
| Statement of Partners' Equity as of March 31, 2003 | 4 | |||
| Statements of Operations for the Three Months | ||||
| Ended March 31, 2003 and 2002 | 5 | |||
| Statements of Cash Flows for the Three Months | ||||
| Ended March 31, 2003 and 2002 | 6 | |||
| Notes to Financial Statements | 7-11 | |||
| Item 2. | Management's Discussion and Analysis of Financial | |||
| Condition and Results of Operations | 12-17 | |||
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 17 | ||
| Item 4. | Controls and Procedures | 18 |
PART II
| Item 1. | Legal Proceedings | 19 | ||
| Item 2. | Changes in Securities and Use of Proceeds | 19 | ||
| Item 3. | Defaults Upon Senior Securities | 19 | ||
| Item 4. | Submission of Matters to a Vote of Security Holders | 19 | ||
| Item 5. | Other Information | 19 | ||
| Item 6. | Exhibits and Reports on Form 8-K | 19-20 | ||
| Signatures | 21 | |||
| Certifications | 22-23 |
2
Some of the statements included in this Form 10-Q, particularly those included in Part I, Item 2 -
Management's Discussion and Analysis of Financial Condition and Results of Operations
("MD&A"), may be considered "forward-looking statements" because the statements relate to
matters which have not yet occurred. For example, phrases such as "we anticipate," "believe," or
"expect" indicate that it is possible that the event anticipated, believed or expected may not occur.
If these events do not occur, the result which we expected also may not occur, or may occur in a
different manner which may be more or less favorable to us. We do not undertake any obligations
to publicly release the result of any revisions to these forward-looking statements that may be made
to reflect any future events or circumstances. Any forward-looking statements included in MD&A, or elsewhere in this report, reflect our general
partner's best judgment based on known factors, but involve risks and uncertainties. Actual results
could differ materially from those anticipated in any forward-looking statements as a result of a
number of factors, including but not limited to those described in our filings with the Securities and
Exchange Commission, particularly our Form 10-K for the year ended December 31, 2002. Any
forward-looking information provided by us pursuant to the safe harbor established by securities
legislation should be evaluated in the context of these factors. 3
PART I - FINANCIAL INFORMATION NTS-PROPERTIES III NTS-PROPERTIES III The accompanying notes to financial statements are an integral part of these statements. 4
NTS-PROPERTIES III The accompanying notes to financial statements are an integral part of these statements. 5
NTS-PROPERTIES III The accompanying notes to financial statements are an integral part of these statements. 6
NTS-PROPERTIES III The unaudited financial statements included herein should be read in conjunction with our 2002
Annual Report on Form 10-K as filed with the Securities and Exchange Commission on March 31,
2003. In the opinion of our general partner, all adjustments, consisting only of normal recurring
accruals, necessary for a fair presentation have been made to the accompanying financial statements
for the three months ended March 31, 2003 and 2002. The results of operations for the interim
periods are not necessarily indicative of the results that may be expected for the full year or any other
interim period. As used in this Quarterly Report on Form 10-Q the terms "we," "us" or "our," as the
context requires, may refer to the Partnership or its interests in its properties. The preparation of financial statements in accordance with Accounting Principles Generally
Accepted in the United States requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates. We own and operate three commercial properties - Peachtree Corporate Center, in Norcross,
Georgia, a suburb of Atlanta, and NTS Center and Plainview Center, both in and Jeffersontown,
Kentucky, a suburb of Louisville. One tenant in NTS Center occupies 46% of the office building's
net rentable area. One tenant in Plainview Center occupies 49% of the office building's net rentable
area. Our financial instruments that are exposed to concentrations of credit risk consist of cash and
equivalents. We maintain our cash accounts primarily with banks located in Kentucky. Cash
balances are insured by the FDIC up to $100,000 per bank account. We may at times, in certain
accounts, have deposits in excess of $100,000. Cash and equivalents include cash on hand and short-term, highly liquid investments with initial
maturities of three months or less. We have a cash management program which provides for the
overnight investment of excess cash balances. Under an agreement with a bank, excess cash is
invested in a repurchase agreement for U.S. government or agency securities each night. As of
March 31, 2003, approximately $471,000 of our overnight investment was included in cash and cash
equivalents. 7
NTS-PROPERTIES III Cash and equivalents - restricted represents funds which have been escrowed with a mortgage
company for NTS Center's property taxes in accordance with the loan agreement. Land, buildings and amenities are stated at historical cost, less accumulated depreciation.
Depreciation is computed using the straight-line method over the estimated useful lives of the assets
which are 6-30 years for land improvements, 5-30 years for buildings and improvements, 3-27 years
for amenities and the applicable lease term for tenant improvements. The aggregate cost of our
properties for federal tax purposes is approximately $28,400,000. Statement of Financial Accounting Standards ("SFAS") No. 144, "Accounting for the Impairment
or Disposal of Long-Lived Assets," specifies circumstances in which certain long-lived assets must
be reviewed for impairment. If such review indicates that the carrying amount of an asset exceeds
the sum of its expected future cash flows, the asset's carrying value must be written down to fair
value. Application of this standard during the period ended March 31, 2003 did not result in an
impairment loss. Mortgages payable consist of the following: Based on the borrowing rates available to us for mortgages with similar terms and average
maturities, the fair value of long-term debt on March 31, 2003 was approximately $7,300,000. Our mortgages may be prepaid but are generally subject to a yield-maintenance premium. 8
NTS-PROPERTIES III Pursuant to an agreement with us, NTS Development Company, an affiliate of our general partner,
receives property management fees on a monthly basis. The fees are paid in an amount equal to 5%
of the gross revenues from our properties. Also pursuant to an agreement, NTS Development
Company receives a repair and maintenance fee equal to 5.9% of the costs incurred which relate to
capital improvements. These repair and maintenance fees are capitalized as part of land, buildings
and amenities. We were charged the following amounts pursuant to an agreement with NTS Development Company
for the three months ended March 31, 2003 and 2002. These charges include items which have been
expensed as operating expenses - affiliated or professional and administrative expenses - affiliated
and items which have been capitalized as other assets or as land, buildings and amenities. During the three months ended March 31, 2003 and 2002, we were charged $1,988 and $1,622,
respectively, for property maintenance fees from an affiliate of NTS Development Company. During the three months ended March 31, 2003 and 2002, NTS Development Company leased
20,368 square feet in NTS Center at a rental rate of $14.50 per square foot. We received $73,834
in rental payments from NTS Development Company during the three months ended March 31, 2003
and 2002. The lease term for NTS Development Company ends on March 31, 2004. 9
NTS-PROPERTIES III As an owner of real estate, we are subject to various environmental laws of federal, state and local
governments. Our compliance with existing laws has not had a material adverse effect on our
financial condition and results of operations. However, we cannot predict the impact of new or
changed laws or regulations on our current properties or on properties that we may acquire in the
future. On December 12, 2001, three individuals filed an action in the Superior Court of the State of
California for the County of Contra Costa against our general partner, the general partners of four
public partnerships affiliated with us and several individuals and entities affiliated with us. The
action purports to bring claims on behalf of a class of limited partners based on, among other things,
tender offers made by the public partnerships and an affiliate of our general partner. The plaintiffs
allege, among other things, that the prices at which limited partnership interests were purchased in
these tender offers were too low. The plaintiffs are seeking monetary damages and equitable relief,
including an order directing the disposition of the properties owned by the public partnerships and
the distribution of the proceeds. No amounts have been accrued as a liability for this action in our
financial statements. Under an indemnification agreement with our general partner, we are
responsible for the costs of defending this action. On September 24, 2002, in connection with the above-described lawsuit, the plaintiffs voluntarily
dismissed two of the individuals and one of the entities that had objected to the lawsuit on personal
jurisdiction grounds. This dismissal was the result of an agreement under which some defendants
agreed not to contest jurisdiction and the plaintiffs agreed to dismiss other defendants. Additionally,
on October 22, 2002, the court issued an order sustaining the demurrer of our general partner and
the general partners of two limited partnerships affiliated with us. The effect of this ruling is that
our general partner and the other two general partners are no longer parties to the lawsuit. On the
same date the court overruled the demurrer of the general partners of two of the partnerships
affiliated with us and one individual and two entities affiliated with us. The entities and individuals
whose demurrers were overruled remain defendants in the lawsuit. These parties believe the lawsuit
is without merit, and are vigorously defending it. On February 27, 2003, two individuals filed a class and derivative action in the Circuit Court of
Jefferson County, Kentucky against the general partners of four public partnerships affiliated with
us and several individuals and entities affiliated with us. On March 21, 2003, the complaint was
amended to include our general partner and the general partner of a partnership that was affiliated
with us but is no longer in existence. In the amended complaint, the plaintiffs purport to bring
claims on behalf of a class of limited partners and derivatively on behalf of us and affiliated public 10
NTS-PROPERTIES III partnerships based on alleged overpayments of fees, prohibited investments, improper failures to
make distributions, purchases of limited partnership interests at insufficient prices and other
violations of the limited partnership agreements. The plaintiffs are seeking, among other things,
compensatory and punitive damages in an unspecified amount, an accounting, the appointment of
a receiver or liquidating trustee, the entry of an order of dissolution against the public partnerships,
a declaratory judgment, and injunctive relief. No amounts have been accrued as a liability for this
action in our financial statements. Our general partner believes that this action is without merit, and
is vigorously defending it. We do not believe there is any other litigation threatened against us other than routine litigation
arising out of the ordinary course of business, some of which is expected to be covered by insurance,
none of which is expected to have a material effect on our financial position or results of operations,
except as discussed herein. Our reportable operating segments include only one segment - Commercial Real Estate Operations. 11
Management's Discussion and Analysis of Financial Condition and Results of Operations
("MD&A") should be read in conjunction with the Financial Statements in Item 1 and the
Cautionary Statements below. The accompanying consolidated financial statements were prepared in conformity with accounting
principles generally accepted in the United States. Application of these accounting principles
requires us to make estimates about the future resolution of existing uncertainties; as a result, actual
results could differ from these estimates. In preparing these financial statements, we have made our
best estimates and judgements of the amounts and disclosures included in the financial statements,
giving due regard to materiality. Our most critical business assumption is that our properties' occupancy will remain at a level which
provides for debt payments and adequate working capital, currently and in the future. If occupancy
were to fall below that level and remain at or below that level for a significant period of time, then
our ability to make payments due under our debt agreements and to continue paying daily
operational costs would be greatly affected. We review properties for impairment on a property-by-property basis whenever events or changes
in circumstances indicate that the carrying value may not be recoverable. These circumstances
include, but are not limited to, declines in cash flows and occupancy. We may recognize an
impairment of property when the estimated undiscounted operating income before depreciation and
amortization is less than the carrying value of the property. To the extent an impairment has
occurred, we charge to income the excess of the carrying value of the property over its estimated fair
value. We may decide to sell properties that are held for use. The sales prices of these properties
may differ from their carrying values. The following table includes our selected summarized operating data for the three months ended
March 31, 2003 and March 31, 2002. This data should be read in conjunction with our financial
statements, including the notes thereto, in Part I, Item 1 of this report. 12
Rental and other income generated by our properties for the three months ended March 31, 2003 and
2002 were as follows: The occupancy levels at our properties as of March 31, 2003 and 2002 were as follows: The average occupancy levels at our properties for the three months ended March 31, 2003 and 2002
were as follows: We are making efforts to increase the occupancy levels at our properties. The leasing and renewal
negotiations for NTS Center and Plainview Center are handled by leasing agents that are employees
of NTS Development Company, in Louisville, Kentucky. At Peachtree Corporate Center, in
Norcross, Georgia, we have an off-site leasing agent, who makes calls to potential tenants, negotiates
lease renewals with current tenants and manages local advertising with the assistance of NTS
Development Company's marketing staff located in Louisville, Kentucky. The following discussion relating to changes in our results of operations includes only those line
items within our Statements of Operations for which there was a material change between the three
months ending March 31, 2002 and March 31, 2003. Operating expenses increased approximately $20,000, or 11%, for the three months ended March
31, 2003, as compared to the same period in 2002. The increase is primarily due to increased electric
expenses at Plainview Center and increased landscaping expenses at Peachtree Corporate Center. 13
Operating expenses - affiliated decreased approximately $12,000, or 15%, for the three months
ended March 31, 2003, as compared to the same period in 2002. The decrease is primarily due to
decreased employee costs as a result of a modification to incentive programs and a reduction in staff.
Operating expenses - affiliated are expenses incurred for services performed by employees of NTS
Development Company, an affiliate of our general partner. These employee services include
property management, leasing, maintenance, security and other services necessary to manage and
operate our properties. Interest expense decreased $17,000, or 13%, for the three months ended March 31, 2003, as
compared to the same period in 2002, as a result of continued principal payments made which
reduced the outstanding balance on our mortgages payable secured by Plainview Center and NTS
Center. Professional and administrative expenses increased approximately $44,000, or 213%, for the three
months ended March 31, 2003, as compared to the same period in 2002, as a result of costs incurred
for legal and professional fees related to our potential consolidation. Depreciation and amortization decreased approximately $26,000, or 8%, for the three months ended
March 31, 2003, as compared to the same period in 2002, as a result of assets becoming fully
depreciated. The decrease in depreciation and amortization expense is partially offset by assets
being placed in service. Assets placed in service are tenant improvements and building
improvements at NTS Center, Plainview Center and Peachtree Corporate Center and land
improvements at NTS Center. Depreciation is computed using the straight-line method over the
estimated useful lives of the assets which are 6-30 years for land improvements, 5-30 years for
buildings and improvements, 3-27 years for amenities and the applicable lease term for tenant
improvements. 14
The following table sets forth the cash provided by or used in operating activities, investing activities
and financing activities for the three months ended March 31, 2003 and 2002. Cash flows provided by (used in): Net cash provided by operating activities increased approximately $29,000 for the three months
ended March 31, 2003, as compared to the same period in 2002. The increase was primarily driven
by increases in accounts payable and other liabilities which were partially offset by a decrease in
accounts receivable. Net cash used in investing activities increased approximately $77,000 for the three months ended
March 31, 2003, as compared to the same period in 2002. The increase is a result of increased capital
expenditures primarily related to tenant finish activity. Net cash used in financing activities decreased approximately $345,000 for the three months ended
March 31, 2003, as compared to the same period in 2002. The decrease is the result of additional
principal payments in 2002. We indefinitely suspended distributions starting December 31, 1996, as a result of the anticipated
decrease in occupancy at Plainview Center. Cash reserves which consist of unrestricted cash as
shown on our balance sheets were $599,212 and $388,449 on March 31, 2003 and December 31,
2002, respectively. Due to the fact that no distributions were made during the three months ended March 31, 2003 or
2002, the table which presents that portion of the distributions that represents a return of capital in
accordance with Accounting Principles Generally Accepted in the United States has been omitted. 15
We believe the current occupancy levels are considered adequate to continue the operations of our
properties without additional financing. Our future liquidity depends significantly on our properties'
occupancy remaining at a level which provides for debt payments and adequate working capital,
currently and in the future. If occupancy were to fall below that level and remain at or below that
level for a significant period of time, then our ability to make payments due under our debt
agreements and to continue paying daily operational costs would be greatly impaired. We are aware that some of our most significant tenants with near lease term expirations are making
efforts to seek alternatives to renewing their expiring leases with us. The failure of these tenants to
renew their leases at NTS Center and Peachtree Corporate Center would result in a loss of annual
rental revenue and operating expense recoveries of approximately $906,000, or 23% of last year's
total revenues. This would significantly impact our liquidity, and could result in significant costs
to refurbish the vacated space and locate new tenants. One tenant is a major tenant at NTS Center,
currently occupying 53,435 square feet at an annual rate of $13.59 per square foot. Another tenant
is a significant tenant at Peachtree Corporate Center, currently occupying 19,374 square feet at an
annual rate of $9.25 per square foot. At this time, we are not certain whether the tenants intend to
renew their leases as allowed by the lease agreements, or vacate their space. In the next 12 months, we expect the demand on future liquidity to increase as a result of future
leasing activity driven primarily by the decreased occupancy at Plainview Center. There has been
and will likely continue to be a protracted period for Plainview Center to become fully leased again
and substantial funds, currently estimated to be $577,000, will likely be needed for leasing expenses,
especially those needed to refinish space for new tenants. As of March 31, 2003, we had not made
any commitments for tenant finish improvements at Plainview Center. As of March 31, 2003, we anticipate making certain building improvements in 2003 totaling
approximately $49,000, which will be funded from cash from operations. These improvements
include HVAC replacements at NTS Center, estimated to cost $28,500, and at Peachtree Corporate
Center, estimated to cost $20,400. We have no other material commitments for renovations or capital improvements as of March 31,
2003. Leases at all our properties provide for tenants to contribute their proportionate share of common
area maintenance expenses, insurance, utilities and real estate taxes. These lease provisions are
intended to protect us, in part, from the impact of inflation and changing prices. 16
Our general partner, along with the general partners of four other public limited partnerships
affiliated with us, is investigating a consolidation with other affiliated entities. In addition to these
affiliated entities, the consolidation would likely involve several private partnerships and our general
partner. The new combined entity would own all of the properties currently owned by the public
limited partnerships, and the limited partners or other owners of these entities would receive an
ownership interest in the combined entity. The number of ownership interests to be received by
limited partners and the other owners of the entities participating in the consolidation would likely
be determined based on the relative value of the assets contributed to the combined entity by each
public limited partnership, reduced by any indebtedness assumed by the entity. The majority of the
contributed assets would consist of real estate properties, whose relative values would be based on
appraisals. The potential benefits of consolidating the entities include: reducing the administrative
costs as a percentage of assets and revenues by creating a single public entity; diversifying limited
partners' investments in real estate to include additional markets and types of properties; and
creating an asset base and capital structure that may enable greater access to the capital markets.
There are, however, also a number of potential adverse consequences to a consolidation such as, the
expenses associated with a consolidation and the fact that the interests of our limited partners in the
combined entity would be smaller on a percentage basis than their interests in us. A consolidation
requires approval of our limited partners and the limited partners and other equity holders of the
other proposed participants to the consolidation. Accordingly, there is no assurance that the
consolidation will occur. Our website address is www.ntsdevelopment.com. Our annual reports on Form 10-K, quarterly
reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or
furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act are available and may
be accessed free of charge through the "About NTS" section of our website as soon as reasonably
practicable after we electronically file such material with, or furnish it to, the SEC. Our website and
the information contained therein or connected thereto are not incorporated into this Quarterly
Report on Form 10-Q. Our primary market risk exposure with regard to financial instruments stems from changes in interest
rates. Our debt bears interest at a fixed rate with the exception of the $3,500,000 mortgage payable
obtained on May 9, 2000, which had a balance of $1,626,250 as of March 31, 2003. On March 31,
2003, a hypothetical 100 basis point increase in interest rates would result in an approximate
$291,000 decrease in the fair value of the debt and would increase interest expense on the variable
rate mortgage by approximately $16,000 annually. 17
The Chief Executive Officer and Chief Financial Officer of NTS Capital Corporation, the general
partner of our general partner, have concluded, based on their evaluation within 90 days of the filing
date of this report, that our disclosure controls and procedures are effective for gathering, analyzing
and disclosing the information we are required to disclose in our reports filed under the Securities
Exchange Act of 1934. There have been no significant changes in our internal controls or in other
factors that could significantly affect these controls subsequent to the date of the previously
mentioned evaluation. 18
PART II - OTHER INFORMATION On February 27, 2003, two individuals filed a class and derivative action in the Circuit Court of
Jefferson County, Kentucky against the general partners of four public partnerships affiliated with
us and several individuals and entities affiliated with us. On March 21, 2003, the complaint was
amended to include our general partner and the general partner of a partnership that was affiliated
with us but is no longer in existence. In the amended complaint, the plaintiffs purport to bring
claims on behalf of a class of limited partners and derivatively on behalf of us and affiliated public
partnerships based on alleged overpayments of fees, prohibited investments, improper failures to
make distributions, purchases of limited partnership interests at insufficient prices and other
violations of the limited partnership agreements. The plaintiffs are seeking, among other things,
compensatory and punitive damages in an unspecified amount, an accounting, the appointment of
a receiver or liquidating trustee, the entry of an order of dissolution against the public partnerships,
a declaratory judgment, and injunctive relief. No amounts have been accrued as a liability for this
action in our financial statements. Our general partner believes that this action is without merit, and
is vigorously defending it. Item 2 - Changes in Securities and Use of Proceeds Item 3 - Defaults Upon Senior Securities Item 4 - Submission of Matters to a Vote of Security Holders Item 5 - Other Information 19
20
SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized. Date: May 15, 2003 21
CERTIFICATION Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 I, Brian F. Lavin, certify that: Date: May 15, 2003 /s/ Brian F. Lavin See also the certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, which is attached as an exhibit
to this report. 22
CERTIFICATION Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 I, Gregory A. Wells, certify that: Date: May 15, 2003 /s/ Gregory A. Wells See also the certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, which is attached as an exhibit
to this report. 23
EXHIBIT INDEX
Item 1 - Financial Statements
BALANCE SHEETS
As of As of
March 31, December 31,
2003 2002
------------------- -------------------
(UNAUDITED)
ASSETS
Cash and equivalents $ 599,212 $ 388,449
Cash and equivalents - restricted 25,449 6,078
Accounts receivable, net 656,594 631,237
Land, buildings and amenities, net 9,557,113 9,730,665
Other assets 321,257 337,558
------------------- -------------------
TOTAL ASSETS $ 11,159,625 $ 11,093,987
=================== ===================
LIABILITIES AND PARTNERS' EQUITY
Mortgages payable $ 7,192,814 $ 7,296,088
Accounts payable 128,637 128,023
Security deposits 161,982 157,258
Other liabilities 146,335 99,215
------------------- -------------------
TOTAL LIABILITIES 7,629,768 7,680,584
COMMITMENTS AND CONTINGENCIES (Note 8)
PARTNERS' EQUITY 3,529,857 3,413,403
------------------- -------------------
TOTAL LIABILITIES AND PARTNERS' EQUITY $ 11,159,625 $ 11,093,987
=================== ===================
STATEMENT OF PARTNERS' EQUITY
(UNAUDITED)
Limited General
Partners Partner Total
------------------ ------------------ -------------------
PARTNERS' EQUITY/(DEFICIT)
Initial equity $ 15,600,000 $ 8,039,710 $ 23,639,710
Adjustment to historical basis -- (5,455,030) (5,455,030)
------------------ ------------------ -------------------
EQUITY $ 15,600,000 $ 2,584,680 $ 18,184,680
Net income (loss) - prior years 238,319 (2,754,526) (2,516,207)
Net income (loss) - current year 127,495 (11,042) 116,453
Cash distributions declared to date (11,349,844) (206,985) (11,556,829)
Repurchase of limited partnership interests (698,240) -- (698,240)
------------------ ------------------ -------------------
BALANCES ON MARCH 31, 2003 $ 3,917,730 $ (387,873)$ 3,529,857
================== ================== ===================
STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months Ended
March 31,
--------------------------------------------
2003 2002
------------------- -------------------
REVENUES
Rental income $ 919,030 $ 911,257
Rental income - affiliated 73,834 73,834
Interest and other income 4,651 4,192
------------------- -------------------
TOTAL REVENUES 997,515 989,283
------------------- -------------------
EXPENSES
Operating expenses 212,250 192,122
Operating expenses - affiliated 70,470 82,645
Interest expense 113,940 130,749
Management fees 48,342 48,671
Real estate taxes 52,041 51,570
Professional and administrative expenses 64,351 20,541
Professional and administrative expenses - affiliated 35,821 33,760
Depreciation and amortization 283,847 309,678
------------------- -------------------
TOTAL EXPENSES 881,062 869,736
------------------- -------------------
Net income $ 116,453 $ 119,547
=================== ===================
Net income allocated to the limited partners $ 127,495 $ 131,505
=================== ===================
Net income per limited partnership interest $ 10.14 $ 10.46
=================== ===================
Weighted average number of limited partnership interests 12,570 12,570
=================== ===================
STATEMENTS OF CASH FLOWS
(UNAUDITED)
Three Months Ended
March 31,
--------------------------------------------
2003 2002
------------------- -------------------
CASH FLOWS FROM OPERATING ACTIVITIES
Net income $ 116,453 $ 119,547
Adjustments to reconcile net income to net cash
provided by operating activities:
Provision for doubtful accounts 5,141 --
Depreciation and amortization 311,479 336,952
Changes in assets and liabilities:
Cash and equivalents - restricted (19,371) (17,289)
Accounts receivable (30,498) (4,512)
Other assets (16,370) (35,786)
Accounts payable 614 (39,924)
Security deposits 4,724 1,393
Other liabilities 47,120 30,212
------------------- -------------------
Net cash provided by operating activities 419,292 390,593
------------------- -------------------
CASH FLOWS FROM INVESTING ACTIVITIES
Additions to land, buildings and amenities (105,255) (27,866)
------------------- -------------------
Net cash used in investing activities (105,255) (27,866)
------------------- -------------------
CASH FLOWS FROM FINANCING ACTIVITIES
Principal payments on mortgages payable (103,274) (448,408)
------------------- -------------------
Net cash used in financing activities (103,274) (448,408)
------------------- -------------------
Net increase (decrease) in cash and equivalents 210,763 (85,681)
CASH AND EQUIVALENTS, beginning of period 388,449 354,992
------------------- -------------------
CASH AND EQUIVALENTS, end of period $ 599,212 $ 269,311
=================== ===================
Interest paid on a cash basis $ 113,193 $ 128,895
=================== ===================
NOTES TO FINANCIAL STATEMENTS
NOTES TO FINANCIAL STATEMENTS
March 31, December 31,
2003 2002
------------------- -------------------
Mortgage payable to an insurance company in monthly
installments, bearing interest at 6.89%, maturing April 10,
2015, secured by land and buildings. $ 5,566,564 $ 5,639,838
Mortgage payable to a bank in monthly installments, bearing
a variable interest rate of Prime -0.25%, due March 1, 2004,
secured by land and a building. The current interest rate on
March 31, 2003 was 4.00%. 1,626,250 1,656,250
------------------- -------------------
$ 7,192,814 $ 7,296,088
=================== ===================
NOTES TO FINANCIAL STATEMENTS
Three Months Ended
March 31,
-------------------------------------------
2003 2002
------------------ -------------------
Property management fees $ 48,342 $ 48,671
------------------ -------------------
Property management 43,991 43,263
Leasing 14,835 30,457
Administrative - operating 8,775 7,425
Other 2,869 1,500
------------------ -------------------
Total operating expenses - affiliated 70,470 82,645
------------------ -------------------
Professional and administrative expenses - affiliated 35,821 33,760
------------------ -------------------
Repair and maintenance fees 5,500 1,454
------------------ -------------------
Total related party transactions capitalized 5,500 1,454
------------------ -------------------
Total related party transactions $ 160,133 $ 166,530
================== ===================
NOTES TO FINANCIAL STATEMENTS
NOTES TO FINANCIAL STATEMENTS
Three Months Ended
March 31,
---------------------------------------
2003 2002
------------------ ------------------
Total revenues $ 997,515 $ 989,283
Operating expenses and operating expenses - affiliated 282,720 274,767
Interest expense 113,940 130,749
Depreciation and amortization 283,847 309,678
Net income 116,453 119,547
Three Months Ended
March 31,
-----------------------------------------------
2003 2002
------------------- -------------------
NTS Center $ 335,787 $ 350,342
Plainview Center $ 311,790 $ 306,316
Peachtree Corporate Center $ 348,848 $ 331,359
Three Months Ended
March 31,
-----------------------------------------------
2003 2002
------------------- ------------------
NTS Center 87% 85%
Plainview Center 69% 68%
Peachtree Corporate Center 83% 82%
Three Months Ended
March 31,
-----------------------------------------------
2003 2002
------------------ ------------------
NTS Center 86% 91%
Plainview Center 70% 70%
Peachtree Corporate Center 84% 82%
Three Months Ended
March 31,
--------------------------------------------
2003 2002
----------------- ------------------
Operating activities $ 419,292 $ 390,593
Investing activities (105,255) (27,866)
Financing activities (103,274) (448,408)
----------------- ------------------
Net increase (decrease) in cash and equivalents $ 210,763 $ (85,681)
================= ==================
Cash Flows
None.
None.
None.
None.
(a) Exhibits
(3) Amended and Restated Agreement and Certificate of Limited Partnership of NTS-Properties
III. *
(99.1) Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002. **
(99.2) Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002. **
(b) Reports on Form 8-K
None.
* Incorporated by reference to documents filed with the Securities and Exchange Commission
in connection with the filing of the Registration Statements on Form S-11 on June 25, 1982
(effective October 13, 1982) under Commission File No. 2-78152.
** Attached as an exhibit to this Quarterly Report on Form 10-Q.
NTS-PROPERTIES III
By: NTS-Properties Associates,
General Partner
By: NTS Capital Corporation,
General Partner
/s/ Brian F. Lavin
Brian F. Lavin
President of NTS Capital Corporation
/s/ Gregory A. Wells
Gregory A. Wells
Chief Financial Officer of NTS Capital Corporation
President of NTS Capital Corporation, General Partner of NTS-Properties Associates, General Partner of NTS-Properties
III
Chief Financial Officer of NTS Capital Corporation, General Partner of NTS-Properties Associates, General Partner
of NTS-Properties III
Exhibit Number Description of Document
3 Amended and Restated Agreement and Certificate of Limited
Partnership of NTS-Properties III. *
99.1 Certification of Chief Executive Officer Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002. **
99.2 Certification of Chief Financial Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. **
* Incorporated by reference to documents filed with the Securities and Exchange Commission
in connection with the filing of the Registration Statements on Form S-11 on June 25, 1982
(effective October 13, 1982) under Commission File No. 2-78152.
** Attached as an exhibit to this Quarterly Report on Form 10-Q.