SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2001
COMMISSION FILE NUMBER 0-10306
INDEPENDENCE HOLDING COMPANY
(Exact name of Registrant as specified in its charter)
DELAWARE |
58-1407235 |
(State of Incorporation) |
(I.R.S.Employer Identification No.) |
96 CUMMINGS POINT ROAD, STAMFORD, CONNECTICUT |
06902 |
(Address of Principal Executive Offices) |
(Zip Code) |
(203) 358-8000
(Telephone Number)
Securities registered pursuant to Section 12(b) of the Act:
NONE
Securities registered pursuant to Section 12(g) of the Act:
COMMON STOCK, $1.00 PAR VALUE
(Title of Class)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes X No _
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the Registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X]
7,786,367 shares of common stock were outstanding as of March 18, 2002.
The aggregate market value of the common stock held by non-affiliates of the Registrant computed by reference to the average bid and asked prices of such stock, as of March 21, 2002 was $50,722,000.
The Exhibit Index is located on page 73 of this filing.
Documents Incorporated by Reference
Portions of the Proxy Statement for the 2002 Annual Meeting of Stockholders.
PART I
ITEM 1. BUSINESS
Independence Holding Company, a Delaware corporation ("IHC"), is a holding company engaged principally in the life and health insurance business through its wholly-owned subsidiaries, Standard Security Life Insurance Company of New York ("Standard Life"), Madison National Life Insurance Company, Inc. ("Madison Life"), First Standard Security Insurance Company ("First Standard"), IndependenceCare Holdings L.L.C. ("IndependenceCare") and their subsidiaries (collectively, the "Insurance Group"). IHC and its subsidiaries (including the Insurance Group) are collectively referred to as the "Company."
Standard Life, which has an A (Excellent) rating from A.M. Best & Company, Inc. ("Best"), is domiciled in New York and licensed as an insurance company in all 50 states, the District of Columbia, the Virgin Islands and Puerto Rico. Madison Life, which is domiciled in Wisconsin and licensed to sell insurance products in 46 states, the District of Columbia and the Virgin Islands and is an accredited reinsurer in New York, has an A- (Excellent) rating from Best. First Standard, which is domiciled in Delaware and licensed to write property and/or casualty insurance in 15 other states, has a B+ (Very Good) rating from Best. The Company has been informed by Best, that a Best rating is assigned after an extensive quantitative and qualitative evaluation of a company's financial condition and operating performance and are also based upon factors relevant to policyholders, agents, and intermediaries, and are not directed toward protection of investors. Best ratings are not recommendations t o buy, sell or hold securities of IHC.
On August 28, 2000, the Company paid a 10% special stock dividend to shareholders of record as of August 14, 2000. Accordingly, the number of shares of common stock outstanding, common stock options, all per share calculations and exercise prices included in the accompanying schedules, exhibits, Consolidated Financial Statements and Notes thereto, reflect the 10% stock dividend and its retroactive effect.
For information pertaining to the Company's business segments, reference is made to Note 16 of Notes to Consolidated Financial Statements.
PRINCIPAL PRODUCTS AND SERVICES
Medical Stop-Loss
Standard Life markets, throughout the United States, stop-loss insurance for self-insured group medical plans. It is anticipated that Madison Life will begin selling this product in the second quarter of 2002 and is currently approved to do so in 34 states and jurisdictions. Medical stop-loss insurance allows self-insured employers to manage the risk of excessive health insurance exposures by limiting aggregate and specific losses to a predetermined amount. Self-insured plans permit employers flexibility in designing employee health coverages at a cost that may be lower than that available through other health care plans.
Medical stop-loss coverage is available on either a specific or a specific and aggregate basis, although the majority of our policies cover both specific and aggregate claims. Plans are designed to fit the identified needs of the self-insured employer by offering a variety of attachment points (i.e., the level of claims after which the medical stop-loss benefits become payable) and various deductible options.
The Company markets medical stop-loss through a network of managing general underwriters ("MGUs") who are non-salaried contractors that receive administrative fees. During 2001, Standard Life marketed this product through 11 MGUs, including five in which the Company now has equity interests. Madison Life anticipates that it will begin marketing medical stop-loss through additional MGUs in 2002.
MGUs are responsible for underwriting accounts in accordance with guidelines formulated and approved by the Company, billing and collecting premiums from the employers, paying commissions to third party administrators ("TPAs") and/or brokers, and adjudicating claims. The Company is responsible for selecting MGUs, establishing underwriting guidelines, maintaining approved policy forms and reviewing and medically managing employers' claims for reimbursement, as well as establishing appropriate accounting procedures and reserves. The Company also markets medical stop-loss through its Health Maintenance Organization ("HMO") relationships, as further described below under "Managed Health Care."
Individuals who obtain health coverage through self-insured plans cannot currently sue their employer in state court for punitive or compensatory damages, but can seek legal recourse in federal court where an employer can be ordered to cover a wrongfully-denied benefit. In the continuing debate over health care reform, certain federal and state legislation has been proposed which could have the effect of making plan sponsors, administrators, or certain other parties liable for punitive damages in state court. While the Company cannot predict whether any of these proposals will be adopted or what, if any, impact enactment of any of these would have on its medical stop-loss business, the number of employers offering health benefits or choosing self-insured plans could be reduced, plans could increase the portion paid by employees (thereby reducing participation), the Company's pricing and coverage options could be affected, and the Company could be faced with greater liability exposures. As with past initiatives which were not enacted, the Company believes that any such initiatives that could ultimately be implemented should continue to recognize employer's self-insurance of health care benefits as a viable and cost-effective method of financing health care for employees and their families.
For several years prior to 2000, Standard Life experienced unacceptable loss ratios in its medical stop-loss business. In order to improve its experience, the Company terminated certain MGUs and producers, increased its underwriting and claims audits, tightened its underwriting guidelines and policies and hired experienced underwriting and medical management personnel. As a result of these measures and a tightening of rates in the industry, Standard Life has experienced improved results for the 2000 and 2001 underwriting years and expects that such improved loss ratios will continue in 2002.
New York Short-Term Disability
Standard Life markets a short-term statutory disability benefit product in New York State ("DBL"). All companies with more than one employee in New York State are required to provide DBL insurance for their employees. DBL coverage provides temporary cash payments to replace wages lost as a result of disability due to non-occupational injury or illness. The DBL policy provides for (i) payment of 50% of salary to a maximum of $170 per week; (ii) a maximum of 26 weeks in a consecutive 52 week period; and (iii) benefit commencement on the eighth consecutive day of disability. Policies covering fewer than 50 employees have fixed rates approved by the New York State Insurance Department. Policies covering 50 or more employees are individually underwritten. The DBL business is marketed primarily through independent general agents who are paid commissions based upon the amount of premiums produced. During 2000, Standard Life expanded its website to include an interactive component which al lows its DBL general agents to access detailed information for each of their in force policies. The Company feels that this enhancement gives Standard Life a competitive advantage in this service-driven market. Standard Life anticipates continuing to expand its DBL business through the addition of general agents, strategic marketing alliances and the acquisition of blocks of business.
Group Term Disability; Group Term Life and Annuities
Group Long-Term and Short-Term Disability
The Company sells group long-term disability ("LTD") products to employers that wish to provide this benefit to their employees. Depending on an employer's requirements, LTD policies (i) cover between 50% and 70% of insurable salary; (ii) have elimination periods (i.e., the period between the commencement of the disability and the start of benefit payments) of between 30 and 730 days; and (iii) terminate after two, five or ten years, or extend to age 65 or the employee's Social Security normal retirement date. Optional benefits are available to employees, including coverage for partial or residual disabilities, survivor benefits and cost of living adjustments. The Company also markets short-term disability ("STD") policies that provide a weekly benefit to disabled employees until they are eligible for long-term disability benefits or they are no longer disabled.
Madison Life's disability products are sold primarily in the Midwest to school districts, municipalities and hospital employer groups through a managing general agent ("MGA") that specializes in these target markets. This MGA assists in the billing and administration of the business, and is paid commissions based upon the amount of premiums produced. Madison Life has expanded its marketing to non-governmental businesses through non-salaried independent general agents and agents who are paid commissions based upon the amount of premiums produced.
The Company intends to increase sales by targeting non-governmental business, maximizing its traditionally strong sales to school districts, municipalities and hospital employer groups.
Group Term Life and Annuities
Madison Life sells group term life products which are marketed primarily to the same customers that purchase its group LTD and STD products. These products include group term life, accidental death and dismemberment ("AD&D"), supplemental life and supplemental AD&D and dependent life. In order to enhance its marketing and retention of this line of business, Madison Life also offers a paid-up life benefit for eligible employees of schools and municipalities beginning at age 65, subject to a vesting schedule. Madison Life's group term life products are distributed by the same MGA and independent general agents and agents that distribute its group disability products, with compensation based upon the amount of premiums produced. As with its group disability business, the Company intends to expand its sales of these group term life products through this distribution source.
Standard Life distributes group term life insurance products through MGUs (including its medical stop-loss and managed care MGUs), HMOs, general agents and brokers. The independent general agents and agents or brokers who market these products are paid commissions, and the MGUs and HMOs that market these products receive administrative fees.
Standard Life has begun marketing in 45 states specialized defined benefit and defined contribution service award programs, together with separate group life coverage, to Volunteer Emergency Services personnel. These products are distributed through independent general agents who are paid commissions. Standard Life entered this line of business as a result of an acquisition of a block of business in 1999 and, based on its "A" Best rating and broad licensing, Standard Life intends to increase sales in its core markets and expand into other areas.
Managed Health Care
IndependenceCare is an MGU for the managed care products of Standard Life and First Standard. In addition, IndependenceCare has agreements with two other carriers to write business on their behalf in the event of marketing conflicts or regulatory requirements. During the first quarter of 2001, IndependenceCare acquired the business and employees of two other managed care MGUs and, during the first quarter of 2002, it acquired the business and employees of a medical stop-loss MGU. IndependenceCare currently has three operating subsidiaries, IndependenceCare Underwriting Services - Minneapolis L.L.C., IndependenceCare Underwriting Services - Tennessee L.L.C. and IndependenceCare Underwriting Services - Southwest L.L.C. and a marketing office in California. IndependenceCare's experienced staff is responsible for marketing, underwriting, billing and collecting premiums and medically managing, administering and adjudicating claims. Final authority for all financial decisions remains with th e carrier.
Provider Excess Loss
Standard Life markets provider excess loss products to providers, managed care organizations, including provider hospital organizations, hospital groups, physician groups and individual practice associations (collectively, "MCO's") that have assumed risk (through capitation by an HMO or otherwise) and desire to reduce their risk assumption and/or are required to purchase coverage by contract or regulation. In addition, First Standard is now licensed in 15 states in which life and health companies are not permitted to write this coverage. Standard Life and First Standard write these products through IndependenceCare and another MGU, in which the Company has an equity interest, that specializes in provider excess loss insurance. IndependenceCare and this MGU are responsible for marketing, underwriting, billing and collecting premiums, medically managing and administering and adjudicating claims.
HMO Reinsurance
Standard Life markets, throughout the United States, reinsurance for HMOs that desire to reduce their risk assumption and/or are required to purchase coverage by regulation. Many state regulatory authorities responsible for HMO oversight require such coverage. This coverage allows HMOs to manage the risk of excessive exposures by limiting specific losses to a pre-determined amount. Standard Life markets HMO reinsurance through IndependenceCare and another MGU, in which the Company has an equity interest, that specializes in this product. IndependenceCare and this MGU are responsible for marketing, underwriting, billing and collecting premiums, medically managing, and administering and adjucating claims.
HMO Point-of-Service ("POS")
Standard Life has capitalized on the competitive pressures in the HMO market by marketing POS coverage throughout the United States through its HMO relationships. A POS product allows a member greater freedom of choice of providers and/or the ability to access care without a gatekeeper or primary care physician referral; both mature and start-up HMOs are experiencing difficulty in attracting and retaining members unless they are able to offer such options. Most states require that HMOs desiring to offer a POS product do so by partnering with an indemnity carrier (such as Standard Life). With respect to the POS product, Standard Life retains final responsibility for underwriting, issuing policies, billing and collecting premiums and servicing claims.
HMO Employer Medical Stop-Loss
The Company markets its employer medical stop-loss products and other ancillary group products (including group term life, AD&D, LTD, STD, and dental) through its HMO distribution network, IndependenceCare and its other medical stop-loss MGU's. Like Standard Life's other medical stop-loss product, HMO employer stop-loss allows self-insured employers to manage the risk of excessive health insurance exposures by limiting aggregate and specific losses to a predetermined amount, as well as utilizing the medical management expertise of the HMOs.
Through equity investments and wholly owned subsidiaries, the Company has interests in seven entities that market provider excess loss, HMO reinsurance and employer medical stop-loss products through their proprietary market databases and alliances with various partners. The Company believes that these interests will enable it to control a substantial portion of the distribution networks for its core products, as well as ancillary group products.
Individual Life and Annuities
This category includes: (i) individual insurance products that are in runoff as a result of the Insurance Group's decision to discontinue writing such products; (ii) blocks of individual and annuity business that were acquired from other insurance companies; and (iii) individual life and annuities written through Madison Life's military and civilian government employee division.
The following lines of Standard Life's in-force business are in runoff: individual accident and health, individual life, single premium immediate annuities, and miscellaneous insurance business. Madison Life's runoff in this category consists of existing blocks of individual life (including pre-need (i.e., funeral expense coverage), traditional and interest-sensitive life blocks which were acquired in 1997, 1998, 1999 and 2000), individual accident and health products, annual and single premium deferred annuity contracts and individual annuity contracts. In 2000, Madison Life began marketing an individual life product (with annuity and accumulation fund riders) to military and civilian government employees, primarily through payroll deduction. This strategic initiative arose from Madison Life's acquisition of a block of $78,000,000 in reserves of this business in 1999 - - see Acquisitions. This business is being distributed through independent general agents and brokers who receive commissions.Credit Life and Disability
Madison Life sells credit life and disability products that insure a debtor for a value and duration not to exceed the amount and repayment term of the indebtedness. Credit insurance is composed of two basic types of coverage: (i) credit life insurance provides for a lump sum benefit paid to the creditor upon the death of the insured debtor to extinguish or reduce the balance of indebtedness; and (ii) credit disability insurance provides a monthly benefit/indemnity (usually a sum equal to the scheduled monthly loan payment) paid to the creditor in the event of the insured debtor's total disability until the debtor recovers or is able to return to gainful employment or until the scheduled expiration of the insurance coverage, whichever first occurs.
Generally, Madison Life's credit insurance coverage parameters are: (i) at inception of coverage, insureds must be under age 70 for life and under age 66 for disability; (ii) life coverage until the insured attains the age of 71 and disability coverage until the insured attains the age of 66; (iii) maximum life benefit of $110,000 and maximum aggregate disability benefit of $55,000; (iv) maximum monthly disability indemnity/benefit of $1,000; and (v) maximum term of coverage of 120 months.
Over 80% of Madison Life's credit insurance premium is derived from financial institutions (banks, thrifts, credit unions and finance companies). Madison Life also markets through entities that arrange for the extension of credit (e.g., automobile, marine and furniture dealerships). Its credit insurance products are marketed and distributed by non-salaried general agents and brokers who receive commissions or service fees.
Madison Life is expanding its share of the credit insurance market through geographical diversification (with active producers in 29 continental states plus the Virgin Islands and Hawaii) and strategic marketing alliances with other insurance companies. Madison Life is improving the utilization of its credit insurance resources and reducing unit-operating expenses by performing contract credit insurance third-party administration services for other insurance companies.
Other Business
This category includes: (i) group insurance products that are in runoff as a result of the Insurance Group's decision to discontinue writing such products; (ii) blocks of business that were acquired from other insurance companies written by the Insurance Group (acquired blocks of business of the type currently being written are included within the specified product group); (iii) disability income, accidental medical, accidental death, and AD&D insurance to athletes, executives and entertainers which are in runoff; (iv) blanket accident insurance sold through two specialized general agents; and (v) certain miscellaneous insurance products.
The following table sets forth gross direct and assumed earned premiums and premiums earned of the Insurance Group by principal product for the years indicated (in thousands):
|
|||||||||
GROSS DIRECT AND ASSUMED EARNED PREMIUMS |
|||||||||
2001 |
2000 |
1999 |
|||||||
Medical Stop-Loss |
$ |
123,252 |
$ |
125,252 |
$ |
109,153 |
|||
DBL |
20,023 |
19,120 |
19,529 |
||||||
Group Term Disability; |
42,577 |
38,616 |
34,846 |
||||||
Term Life and Annuities |
|||||||||
Managed Health Care |
39,724 |
34,305 |
41,848 |
||||||
Individual Life and Annuities |
17,855 |
17,263 |
12,225 |
||||||
Credit Life and Disability |
15,370 |
17,603 |
20,239 |
||||||
Other Business |
22,920 |
20,750 |
27,954 |
||||||
TOTAL |
$ |
281,721 |
$ |
272,909 |
$ |
265,794 |
PREMIUMS EARNED |
||||||||
|
2001 |
2000 |
1999 |
|||||
Medical Stop-Loss |
$ |
30,108 |
$ |
19,496 |
$ |
17,204 |
||
DBL |
20,023 |
19,120 |
19,529 |
|||||
Group Term Disability; |
||||||||
Term Life and Annuities |
16,831 |
15,394 |
13,498 |
|||||
Managed Health Care |
10,201 |
4,895 |
4,680 |
|||||
Individual Life and Annuities |
16,328 |
15,749 |
14,548 |
|||||
Credit Life and Disability |
12,255 |
14,274 |
17,552 |
|||||
Other business |
2,496 |
1,361 |
3,382 |
|||||
TOTAL |
$ |
108,242 |
$ |
90,289 |
$ |
90,393 |
The following table summarizes the aggregate life insurance in-force of the Insurance Group (in thousands):
2001 |
2000 |
1999 |
|||||||||
LIFE INSURANCE IN-FORCE: |
|||||||||||
Group |
$ |
6,009,252 |
$ |
6,661,800 |
$ |
5,846,322 |
|||||
|
Individual term |
299,687 |
238,207 |
584,732 |
|||||||
|
Individual permanent |
1,111,311 |
1,276,403 |
852,496 |
|||||||
Credit |
673,210 |
737,110 |
708,938 |
||||||||
TOTAL LIFE INSURANCE |
|||||||||||
IN-FORCE (1), (2) |
$ |
8,093,460 |
$ |
8,913,520 |
$ |
7,992,488 |
|||||
NEW LIFE INSURANCE: |
|||||||||||
Group |
$ |
432,832 |
$ |
907,583 |
$ |
1,119,979 |
|||||
|
Individual term |
|
20,837 |
- |
- |
||||||
|
Individual permanent |
48,339 |
22,547 |
38,314 |
|||||||
Credit |
178,478 |
175,669 |
171,654 |
||||||||
TOTAL NEW LIFE INSURANCE |
$ |
680,486 |
$ |
1,105,799 |
$ |
1,329,947 |
|||||
NOTES: |
|||||||||||
(1) |
Includes participating participating |
||||||||||
Insurance |
$ |
132,639 |
$ |
148,397 |
$ |
142,072 |
|||||
(2) |
Before ceded |
|
|||||||||
Reinsurance of: |
|||||||||||
|
Group |
$ |
3,165,703 |
$ |
3,635,801 |
$ |
2,929,559 |
||||
Individual |
197,881 |
274,236 |
262,510 |
||||||||
Credit |
103,018 |
|
92,063 |
|
157,967 |
||||||
|
Total ceded reinsurance |
$ |
3,466,602 |
$ |
4,002,100 |
$ |
3,350,036 |
ACQUISITIONS
The Company has assembled a team of senior executives who are responsible for identifying, analyzing, negotiating, acquiring and administering blocks of insurance business. The team members, who have been involved with numerous acquisitions, focus primarily on transactions involving the purchase of blocks of policies, but also evaluate acquisitions of entire companies. The Company's management information systems ("MIS") and policyholder services departments are experienced in converting the acquired policies and assuming the daily servicing requirements related to the acquisition of substantial blocks of policies. The Company believes that Madison Life's track record of quickly and efficiently converting large numbers of policies (e.g., over 115,000 policies were converted in a two month period at the end of 1999) provides Madison Life with a competitive advantage in many acquisitions. The Company continually upgrades its systems so as to efficiently handle sophisticated policies and contracts.
The Company believes that current trends in the life and health insurance industry provide excellent opportunities for more acquisitions and consolidations. Some companies are reducing administrative costs by divesting of divisions, insurance subsidiaries and blocks of business which do not fit their overall strategies, or are disposing of non-core businesses in order to focus capital on their primary lines. Other companies are experiencing increased difficulty in remaining competitive due to more stringent regulatory requirements, downgrades by rating agencies, the increased cost of sophisticated information processing systems and the inaccessibility to capital markets. Mutual companies and non-profit entities, in particular, may have difficulty accessing sources of capital. Additionally, there are many small to medium sized closely held insurance companies which are exploring divestiture options. Although it has faced increased competition for these blocks in recent years, the Compa ny believes that it is well positioned to compete for these opportunities.
Historical
Madison Life acquired two blocks of business with effective dates in 2000. One was a small credit insurance block purchased from a company that was voluntarily liquidating. The other was a block of universal life policies with reserves of $14,700,000 purchased from a company that was exiting this line of business.
During 1999, Madison Life acquired seven blocks of business with total reserves of $143,500,000. $135,400,000 of these reserves were acquired from the receivers of four liquidated companies. Madison Life was selected by the National Organization of Life and Health Insurance Guaranty Associations ("NOLHGA") to be the assuming company for these blocks in part because of Madison Life's reputation for quickly converting large numbers of policies with minimal disruption to policyholders. One of these blocks, with reserves of $78,000,000, was comprised of individual life and annuity policies. Two of these blocks, totaling $43,800,000 of reserves, were composed of pre-need and burial policies, and the fourth block, with reserves of $13,600,000, encompassed individual life, annuity and disability income policies. Three other blocks, comprised of individual life, annuities and disability income policies, with reserves totaling $8,100,000, were acquired from three insurance companies exiting the se lines of business.
Madison Life acquired four individual life insurance blocks during 1998 with total reserves of $41,500,000. One of the blocks, with reserves of $250,000, was purchased from the receiver of a liquidated company. A second block, with reserves of $250,000, was purchased from a state insurance guaranty fund. A third block, with reserves of $30,000,000, was purchased from another state insurance guarantee fund. The fourth life block, with reserves of $11,000,000 was purchased from an active company exiting the individual life market. In connection with the purchase of a credit insurance agency, Madison Life acquired a block of credit life and disability policies with reserves of $2,000,000.
Madison Life acquired two single premium credit insurance blocks and two individual life insurance blocks during 1997 with aggregate reserves of $58,300,000. The two credit insurance blocks had aggregate reserves of $31,600,000. One of the individual life blocks was purchased from a company under court-ordered liquidation and contained $23,000,000 of life/annuity reserves and $300,000 of annual premiums. The other life block was a single premium book of business with $3,400,000 of reserves and was acquired from a company being merged into its parent company.
Standard Life acquired a block of annuities and group life sold to volunteer firefighters in 1999. This block, with annuity reserves of $32,700,000 and life reserves of $400,000, was acquired from a mutual company exiting this market. Also in 1999, Standard Life acquired the life insurance policies of a non-profit entity with reserves of $4,000,000. This business is administered through Madison Life's systems, and is partially reinsured to Madison Life.
Standard Life actively seeks acquisition opportunities with other insurance companies (i) whose DBL business no longer fits their marketing strategy; or (ii) that cannot administer their in-force DBL block profitably. As a result, Standard Life has reduced its administration costs on a per policy basis and gained access to new general agents and brokers. During 1997, Standard Life acquired a DBL block of business with total annualized premiums of $3,500,000.
Outlook
To facilitate its acquisition activity, IHC has contributed $36,000,000 to Madison Life since 1993. These contributions served to further enhance the Insurance Group's already good capital ratios, broad licensing and excellent asset quality. The Company currently has corporate liquidity of $7,445,000. The Company anticipates that it can use its current liquidity, incur additional bank debt and/or raise additional capital in the public or private markets to the extent determined necessary or desirable in order to pursue acquisitions.
The Company is particularly interested in acquiring the following types of policies: traditional and group life, interest-sensitive life, credit life and health, limited benefit health (e.g., cancer or hospital indemnity), medical stop-loss, DBL, certain other disability and certain annuities. As demonstrated by the magnitude of the transactions the Company has successfully completed with NOLHGA, state guaranty funds and associated receivers, the Company believes that it will continue to be a leader in the acquisition of blocks of business from insolvent companies. In addition, the Company expects that additional opportunities may develop with non-profit entities that are having difficulty administering their insurance policies in an economically efficient manner, such as the block acquired by Standard Life in 1999.
REINSURANCE AND POLICY RETENTION LIMITS
Although the Company has more than sufficient capital to retain greater risk, it has maintained a conservative risk profile on its insurance products. The Company's conservative risk profile dictates purchasing quota share reinsurance and excess reinsurance. The Company monitors its retention amounts by product line, and has the ability to adjust its retention as appropriate.
Reinsurance is used to reduce the potentially adverse financial impact of large individual or group risks, and to reduce the strain on statutory income and surplus related to new business. By using reinsurance, the Insurance Group is able to write policies in amounts larger than it could otherwise accept. The amount reinsured is the portion of each policy in excess of the retention limit on a particular policy. Maximum net retention limits for Standard Life at December 31, 2001 were: (i) $210,000 per life on individual life and corresponding disability waiver of premium; (ii) no retention on accidental death benefits provided by rider to individual life policies; (iii) $550,000 on any one medical stop-loss claim; (iv) $2,500 of monthly benefits on disability income policies; and (v) $25,000 on its special disability business. For certain treaty years, Standard Life also maintains stop-loss and catastrophe reinsurance in order to protect against particularly adverse mortality which mi ght occur with respect to its overall life business.
At December 31, 2001, maximum net retention limits for Madison Life were: (i) $4,764 per month on group long-term disability insurance; (ii) $1,400 per month on group short-term disability insurance; (iii) $175,000 on group term life, accidental death benefits, and supplemental coverages issued to group term life holders; (iv) $125,000 on substandard ordinary life, group credit life, group family life and individual ordinary life; (v) $1,000 per month on individual substandard long-term disability insurance; (vi) $1,000 per month on credit disability insurance; and (vii) $1,000 monthly benefit on individual accident and health insurance. In addition, Madison Life has purchased additional reinsurance on the portion of risks which it retains, limiting its exposure on a catastrophic (aggregate) loss.
The following reinsurers represent 58% of the total ceded premium for the year ended December 31, 2001:
General Reinsurance Corp. |
28.5% |
ReliaStar Life Insurance Co., Inc. |
16.1% |
Sirius International Insurance Co. |
6.9% |
American Re-Insurance Co. |
6.5% |
58.0% |
The Insurance Group remains liable with respect to the insurance in-force which has been reinsured in the unlikely event that the assuming reinsurers are unable to satisfy their obligations. The Insurance Group cedes business (i) to individual reinsurance companies and reinsurance pools comprised of companies that are primarily rated "A" or better by Best or (ii) upon provision of adequate security. The ceding of reinsurance does not discharge the primary liability of the original insurer to the insured. Since the risks under the Insurance Group's business are primarily short-term, there would be limited exposure as a result of a change in a reinsurer's creditworthiness during the term of the reinsurance. At December 31, 2001 and 2000, the Insurance Group's ceded reinsurance in-force was $3.5 billion and $4.0 billion, respectively.
For further information pertaining to reinsurance, reference is made to Note 15 of Notes to Consolidated Financial Statements.
RESERVES AND INVESTMENTS
More than 91% of the Company's securities portfolio is managed by employees of IHC and its affiliates, and ultimate investment authority rests with IHC's in-house investment group. As a result of the nature of IHC's insurance liabilities, IHC endeavors to maintain a significant percentage of its assets in investment grade securities, cash and cash equivalents. At December 31, 2001, approximately 96% of the fixed maturities were investment grade. The internal investment group provides a summary of the investment portfolio and the performance thereof at the meetings of the Board of Directors.
As required by insurance laws and regulations, the Insurance Group establishes reserves to meet obligations on policies in-force. These reserves are amounts which, with additions from premiums expected to be received and with interest on such reserves at certain assumed rates, are calculated to be sufficient to meet anticipated future policy obligations. Premiums and reserves are based upon certain assumptions with respect to mortality, morbidity on health insurance, lapses and interest rates effective at the time the polices are issued. The Insurance Group also establishes appropriate reserves for substandard business, annuities and additional policy benefits, such as waiver of premium and accidental death. Standard Life and Madison Life are also required by law to have periodically a cash flow adequacy analysis, which projects the amount and timing of cash flows to the estimated maturity date of liabilities, prepared by the certifying actuary for each insurance company. Standard Life, Madison Life and First Standard invest their respective assets, which support the reserves and other funds in accordance with applicable insurance law, under the supervision of their respective Boards of Directors. The Company manages interest rate risk seeking to maintain a portfolio with a duration and average life that falls within the band of the duration and average life of the applicable liabilities. The Company utilizes options to modify the duration and average life of the assets. Such investment strategies are further described in Note 1(F)(iv) of the Notes to Consolidated Financial Statements.
Under Wisconsin insurance law, there are restrictions relating to the percentage of an insurer's admitted assets that may be invested in a specific issuer or in the aggregate in a particular type of investment. With respect to the portion of an insurer's assets equal to its liabilities plus a statutorily-determined security surplus amount, a Wisconsin insurer cannot, for example, invest more than a certain percentage of its assets in non-amortizable evidences of indebtedness, securities of any one person (other than a subsidiary and the United States government), or common stock of any corporation and its affiliates (other than a subsidiary).
Under New York insurance law, there are restrictions relating to the amount of an insurer's admitted assets that may be invested in a specific issuer or in the aggregate in a particular type of investment. For example, a New York insurer cannot invest more than a certain percentage of its admitted assets in common or preferred shares of any one institution, obligations secured by any one property (other than those issued, guaranteed or insured by the United States or any state government or agency thereof), or medium and lower grade obligations. In addition, there are certain qualitative investment restrictions.
Under Delaware insurance law, there are restrictions relating to the percentage of an insurer's admitted assets that may be invested in a specific issuer or in the aggregate in a particular type of investment. In addition, there are qualitative investment restrictions.
The following table reflects the asset value in dollars (in thousands) and as a percentage of total investments of the Company as at December 31, 2001:
INVESTMENTS BY TYPE |
||||||||
CARRYING VALUE |
% OF TOTAL INVESTMENTS |
|||||||
|
||||||||
Fixed maturities: |
||||||||
Bonds: |
||||||||
United States Government |
|
|||||||
and authorities |
$ |
144,468 |
26.9% |
|||||
States, municipalities and |
||||||||
political subdivisions |
2,240 |
0.4% |
||||||
Public utilities |
6,967 |
1.3% |
||||||
All other corporate securities |
270,070 |
50.3% |
||||||
Total fixed income securities |
423,745 |
78.9% |
INVESTMENTS BY TYPE (CONTINUED) |
||||||||
CARRYING VALUE |
% OF TOTAL INVESTMENTS |
|||||||
Equity securities: |
||||||||
Common stocks: |
||||||||
Industrial, miscellaneous |
||||||||
and other |
10,839 |
2.0% |
||||||
Non-redeemable preferred stock |
15,203 |
2.8% |
||||||
Total equity securities |
26,042 |
4.8% |
||||||
Securities purchased under |
||||||||
agreements to resell |
7,156 |
1.3% |
||||||
Partnership interests |
57,098 |
10.7% |
||||||
Policy loans |
18,229 |
3.4% |
||||||
Other |
1,115 |
0.2% |
||||||
Short-term investments |
3,705 |
0.7% |
||||||
Total investments |
$ |
537,090 |
100.0% |
At December 31, 2001, 96% of the Company's fixed maturities were investment grade. The composition of the Company's fixed maturities at December 31, 2001, utilizing Standard and Poor's rating categories, was as follows:
GRADE |
% INVESTED |
|||
AAA |
63.4% |
|||
AA |
4.6% |
|||
A |
6.3% |
|||
BBB |
21.4% |
|||
BB or lower |
4.3% |
|||
100% |
The Company's total pre-tax investment results for each of the last three years were as follows:
Consolidated Statements of Operations |
2001 |
2000 |
1999 |
||||||
Net investment income |
$ |
34,495,000 |
$ |
35,038,000 |
$ |
29,815,000 |
|||
Net realized and |
|||||||||
unrealized gains (losses) |
4,328,000 |
(228,000) |
(1,165,000) |
||||||
Consolidated Balance Sheets |
|||||||||
Net unrealized losses (gains) |
(2,857,000) |
15,435,000 |
(17,520,000)) |
||||||
Total pretax investment results |
$ |
35,966,0000 |
$ |
50,245,000 |
$ |
11,130,000 |
COMPETITION AND REGULATION
The Company competes with many larger insurance companies, HMOs and other managed care organizations. Although most life insurance companies are stock companies, mutual companies also write life insurance in the United States. Mutual companies may have certain competitive advantages since profits inure directly to the benefit of the policyholders. HMOs may also have certain competitive advantages since they are subject to different regulations than insurance companies. As more companies enter the acquisition field, the Company faces increased competition for future acquisitions.
IHC is an insurance holding company; as such, IHC and the Insurance Group are subject to regulation and supervision by the insurance supervisory agencies of New York in the case of Standard Life, Wisconsin in the case of Madison Life, and Delaware in the case of First Standard. Each of Standard Life, Madison Life and First Standard is also subject to regulation and supervision in all jurisdictions in which it is licensed to transact business. These supervisory agencies have broad administrative powers with respect to the granting and revocation of licenses to transact business, the licensing of agents, the approval of policy forms, the approval of commission rates, the form and content of mandatory financial statements, reserve requirements and the types and maximum amounts of investments which may be made. Such regulation is designed primarily for the benefit of policyholders rather than the stockholders of an insurance company or holding company.
Certain transactions within the holding company system are also subject to regulation and supervision by such regulatory agencies. All such transactions must be fair and equitable. Notice to or prior approval by the insurance department is required with respect to transactions affecting the ownership or control of an insurer and of certain material transactions, including dividend declarations, between an insurer and any person in its holding company system. Under Delaware, New York and Wisconsin insurance laws, "control" is defined as the possession, directly or indirectly, of the power to direct or cause the direction of the management and policies of a person. Under Delaware and New York laws, control is presumed to exist if any person, directly or indirectly, owns, controls or holds with the power to vote ten percent or more of the voting securities of any other person; in Wisconsin, the presumption is defined as to more than ten percent of the voting securities of another person . Under Delaware and New York laws, an agreement to acquire control of an insurer domiciled in one of those states must be approved by the Commissioner of Insurance of that state. Under Wisconsin law, the Commissioner of Insurance has the right to disapprove an agreement to acquire control of a Wisconsin-domiciled insurer. In addition, periodic disclosure is required concerning the operations, management and financial condition of the insurer within the holding company system. An insurer is also required to file detailed annual statements with each supervisory agency, and its affairs and financial conditions are subject to periodic examination. See Note 17 of Notes to Consolidated Financial Statements for information as to restrictions on the ability of the Company's insurance subsidiaries to pay dividends.
Risk-based capital requirements are imposed on life and property and casualty insurance companies. The risk-based capital ratio is determined by dividing an insurance company's total adjusted capital, as defined, by its authorized control level risk-based capital. Companies that do not meet certain minimum standards require specified corrective action. The risk-based capital ratios for each of Standard Life, Madison Life and First Standard exceed such minimum ratios.
EMPLOYEES
The Company has 182 employees.
ITEM 2. PROPERTIES
IHC
IHC has entered into a renewable short-term arrangement with Geneve Corporation for the use of 6,750 square feet of office space as its corporate headquarters in Stamford, Connecticut.
Standard Life
Standard Life leases 13,000 square feet of office space in New York, New York as its corporate headquarters, 3,000 square feet of office space in Farmington, New York for its DBL claims processing center and 1,650 square feet of office space in Heathrow, Florida for a marketing office.
Madison Life
Madison Life leases 16,800 square feet of office space in Middleton, Wisconsin as its corporate headquarters, 3,900 square feet in Birmingham, Alabama for its military and government individual life and annuity division, 1,300 square feet in Austin, Texas for executive office space, 2,400 square feet in Wilkesboro, North Carolina for its credit agency, and 4,200 square feet in South Windsor, Connecticut for its majority-owned MGU.
IndependenceCare
IndependenceCare leases 4,000 square feet of office space in Minneapolis, Minnesota, 3,800 square feet in Vernon Hills, Illinois and 2,500 square feet in Franklin, Tennessee.
ITEM 3. LEGAL PROCEEDINGS
The Company knows of no material pending legal proceedings to which it is a party or of which any of its property is the subject.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
PART II
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
STOCKHOLDER MATTERS
The Company's common stock trades on the Nasdaq National Market tier of the Nasdaq Stock Market under the symbol INHO. IHC's share purchase warrants, which expired June 30, 2001 ("Warrants"), were traded over-the-counter. Warrant prices were quoted on the OTC Bulletin Board. The following tabulation shows the high and low sales prices for IHC's common stock and the high and low bid prices for the Warrants. The Warrant information was obtained from the Pink Sheets LLC.
COMMON STOCK |
WARRANTS |
||||||||||||
HIGH |
LOW |
HIGH |
LOW |
||||||||||
QUARTER ENDED: |
|
|
|
|
|||||||||
December 31, 2001 |
$ |
18.000 |
$ |
15.000 |
$ |
- |
$ |
- |
|||||
September 30, 2001 |
16.500 |
14.600 |
- |
- |
|||||||||
June 30, 2001 |
15.000 |
13.000 |
.250 |
.001 |
|||||||||
March 31, 2001 |
14.500 |
12.875 |
.625 |
.250 |
|||||||||
|
|
|
|
||||||||||
QUARTER ENDED: |
|||||||||||||
December 31, 2000 |
14.000 |
10.000 |
.625 |
.375 |
|||||||||
September 30, 2000 |
14.000 |
6.000 |
.688 |
.500 |
|||||||||
June 30, 2000 |
11.932 |
9.091 |
.656 |
.438 |
|||||||||
March 31, 2000 |
12.614 |
9.318 |
.563 |
.375 |
In the second quarter of 2001, the Company received $1.7 million upon exercise of 68,100 Warrants for 114,337 shares of common stock. All unexercised Warrants have now expired in accordance with their terms. The foregoing prices for the Warrants do not necessarily represent actual transactions, but rather the quoted prices between dealers, excluding retail markup, markdown or commission.
At March 20, 2002, the number of record holders of IHC's common stock was 1,732.
IHC declared a cash dividend of $.05 per share on its common stock on each of December 4, 2001 and November 14, 2000.
ITEM 6. SELECTED FINANCIAL DATA
The following is a summary of selected consolidated financial data of the Company for each of the last five years.
|
YEAR ENDED DECEMBER 31, |
||||||||||||
2001 |
2000 |
1999 |
1998 |
1997 |
|||||||||
(IN THOUSANDS, EXCEPT PER SHARE DATA) |
|||||||||||||
INCOME DATA: |
|
|
|
|
|||||||||
Total revenues |
$ |
151,590 |
$ |
127,037 |
$ |
123,024 |
$ |
110,614 |
$ |
106,757 |
|||
Net income applicable to |
|||||||||||||
common shares |
14,383 |
11,352 |
10,404 |
11,057 |
11,187 |
||||||||
Operating income (excluding |
|
|
|||||||||||
net realized and |
|||||||||||||
unrealized gains and losses) |
18,171 |
17,062 |
15,725 |
12,397 |
11,7031 |
||||||||
Net income (excluding net |
|||||||||||||
securities gains and losses) |
11,585 |
11,486 |
11,240 |
9,529 |
9,7381 |
||||||||
BALANCE SHEET DATA: |
|||||||||||||
Total investments |
537,090 |
490,507 |
441,252 |
326,156 |
309,013 |
||||||||
Total assets |
725,796 |
724,628 |
678,351 |
500,312 |
454,738 |
||||||||
Insurance liabilities |
513,224 |
526,192 |
509,258 |
328,491 |
278,092 |
||||||||
Long-term debt |
12,188 |
15,000 |
15,000 |
- |
- |
||||||||
Common stockholders' equity |
137,548 |
126,533 |
103,551 |
109,527 |
91,005 |
||||||||
PER SHARE DATA: |
|||||||||||||
Cash dividends declared |
|||||||||||||
per common share |
.05 |
.05 |
.05 |
.05 |
.05 |
||||||||
Basic income per common |
|||||||||||||
share |
1.83 |
1.44 |
1.30 |
1.36 |
1.37 |
||||||||
Diluted income per |
|||||||||||||
common share |
1.80 |
1.42 |
1.29 |
1.33 |
1.35 |
||||||||
Book value per common share |
17.66 |
16.06 |
13.11 |
13.52 |
11.14 |
||||||||
Diluted income per common |
|||||||||||||
share (excluding net |
|||||||||||||
securities gains and losses ) |
1.45 |
1.44 |
1.39 |
1.15 |
1.181 |
||||||||
1
Also excludes the $1,046,000 gain from the sale of real estate in 1997.The Selected Financial Data should be read in conjunction with the accompanying Consolidated Financial Statements and Notes thereto.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
Independence Holding Company, a Delaware corporation ("IHC"), is a holding company engaged principally in the life and health insurance business through its wholly-owned subsidiaries, Standard Security Life Insurance Company of New York ("Standard Life"), Madison National Life Insurance Company, Inc. ("Madison Life"), First Standard Security Insurance Company ("First Standard"), IndependenceCare Holdings L.L.C. ("IndependenceCare") and their subsidiaries (collectively, the "Insurance Group"). IHC and its subsidiaries (including the Insurance Group) are collectively referred to as the "Company." Corporate consists of investment income from parent company liquidity, interest expense on debt and general expenses associated with parent company activities (including the Company's remaining real estate holdings) (see Item 1 for a discussion of the Company's business).
Additional information pertaining to the Company's business segments is provided in Note 16 of Notes to Consolidated Financial Statements.
CRITICAL ACCOUNTING POLICIES
The Company's critical accounting policy relates to liabilities for future insurance policy benefits which are computed primarily using the net premium method based on anticipated investment yield, mortality (morbidity on health insurance) and withdrawals. Liabilities for future insurance policy benefits on certain short-term medical coverages were computed using completion factors and expected loss ratios derived from actual historical premium and claim data. These methods are widely used in the life and health insurance industry to estimate the liabilities for future insurance policy benefits. Inherent in these calculations are management and actuarial judgments and estimates (within industry standards) which could significantly impact the ending reserve liabilities and, consequently, operating income. Actual results may differ, and these estimates are subject to interpretation and change. Management believes that the Company's method of estimating the liabilities for fut ure insurance policy benefits provides a reasonably accurate level of reserves at December 31, 2001.
RESULTS OF OPERATIONS
2001 COMPARED TO 2000
The Company's operating income increased $5.7 million to $22.5 million for the year ended December 31, 2001 from $16.8 million for the same period in 2000. Net income was $14.4 million, or $1.80 per share, diluted, for the year ended December 31, 2001 compared to $11.4 million, or $1.42 per share, diluted, for the year ended December 31, 2000. The Company had net realized and unrealized gains of $4.3 million in 2001 compared to losses of $.2 million in 2000. Decisions to sell securities are based on cash flow needs, investment opportunities and economic and market conditions, thus creating fluctuations in gains and losses from year to year. Excluding net realized and unrealized gains, the Company had operating income of $18.2 million in 2001 as compared to $17.0 million in 2000, an increase of $1.2 million, which approximately consists of: an increase in profitability from the stop-loss line of business, an increase in income from the blocks of business acquired in 1999 by Madi son Life ("1999 acquisitions"), slightly offset by a decrease in other lines of business. Income tax expense increased $2.6 million to $8.1 million in 2001 from $5.5 million in 2000 reflecting the increase in income and a higher effective income tax rate in 2001, principally due to an increase in state taxes in 2001 (see Capital Resources).
Insurance Group
The Insurance Group's operating income increased $6.7 million to $26.2 million in 2001 from $19.5 million in 2000. Operating income includes net realized and unrealized gains of $4.3 million in 2001 compared to losses of $.2 million in 2000. Operating income excluding net realized and unrealized gains was $21.9 million in 2001 compared to $19.7 million in 2000, an increase of 11%.
Premium revenues increased $17.9 million to $108.2 million in 2001 from $90.3 million in 2000; premium revenues decreased $.4 million at Madison Life and increased $18.3 million at Standard Life. The decrease at Madison Life is comprised of: a $2.0 million decrease in the credit line of business, primarily due to the runoff of acquisitions of two single premium blocks of business effective in 1997; and a $.2 million decrease in other life and health lines of business; such decreases were offset by: a $1.7 million increase in the long-term disability ("LTD") line and $.1 million increase in the group life line, both as a result of an increase in rates and premiums written in 2001. The increase at Standard Life is comprised of: a $2.0 million increase in its provider excess line due to reinsurance assumed in 2001; a $10.6 million increase in the medical stop-loss line due to an increase in retention and reinsurance assumed; a $.9 million increase in the short-term statutory disability ("DBL") line due to greater production, a $3.0 million increase in the HMO reinsurance line from a coinsurance agreement on a new block of business; a $1.2 million increase in a new blanket accident line; and a $.6 million increase in all other lines.
Total net investment income increased $.4 million primarily due to an increase in assets slightly offset by a decrease in returns on certain market neutral partnerships. These partnerships earned on average 6.8% in 2001 compared to 9.9% in 2000 due to the difficult investment markets in the after-math of September 11th. The annualized return on investments of the Insurance Group was 6.8% for 2001 and 7.1% in 2000.
Other income increased $2.4 million due to a $2.2 million increase at Standard Life comprised of a decrease in a modified coinsurance reserves adjustment resulting from the surrender in 2000 by a large group of assumed ordinary life policies that are in runoff (such increase in other income is offset by an increase in insurance benefits and claims); and an increase of $1.1 million in fee income earned at IndependenceCare offset by $.9 million less fee income earned by Madison Life's majority-owned managing general underwriter.
Insurance benefits, claims and reserves increased $15.3 million, reflecting an increase of $1.9 million at Madison Life and $13.4 million at Standard Life. Madison Life's increase resulted from: a $2.9 million increase in ordinary life and individual accident and health reserves, claims and surrenders; a $.3 increase in group term life benefits; and a $.7 million increase in LTD claims and reserves due to the increase in premium volume; such increases were offset by: a $1.9 million decrease in the credit line of business due to the runoff of acquisitions and a $.1 million decrease in claims and reserves in other life and health lines of business. The change at Standard Life is comprised of: a $4.9 million increase in medical stop-loss reserves due to the increase in premiums, slightly offset by lower loss ratios; a $1.4 million increase in the HMO reinsurance line due to the increase in volume; and a $2.0 million increase in the closed block of ordinary life business due to the surre nder by a large group of policyholders in 2000; a $1.7 million increase in DBL claims and reserves due to the increase in volume and slightly higher loss ratios; a $.8 million increase in blanket accident reserves resulting from this being a new line of business; a $.7 increase in the provider excess line due to the increase in volume; a $.6 million increase in the personal accident line due to higher loss ratios; a $.7 million increase in point of service claims due to the increase in premiums, and a $.6 million increase in all other lines. The group life line at Standard Life would have reported a net decrease of $.4 million due to lower loss ratios except for a $.4 million loss in the Volunteer Fire Fighters Division as a consequence of the September 11th tragedy.
Amortization of deferred acquisition costs and general and administrative expenses for the Insurance Group increased $3.2 million. Madison Life's expenses decreased $2.6 million representing a decrease in net commission expense due to the decrease in premium volume. Standard Life's expenses increased $4.3 million due to an increase in commission expense of $3.3 million from the increase in volume and an increase in general expenses of $1.0 million due to higher administrative fees associated with the increase in premium volume. IndependenceCare's expenses increased $1.5 million due to the increase in premium volume and the acquisition of two subsidiary MGUs.
Corporate
Operating income for the year ended December 31, 2001 decreased by $1.0 million resulting from a loss of $3.7 million in 2001 compared to a loss of $2.7 million in 2000. This decrease in income is due to a decrease of $1.0 million in investment income due to lower returns on certain equity investments and an increase of $.5 million in general and administrative expenses due to salary related expenses, partially offset by a $.1 million increase in other income and a $.4 million decrease in interest expense due to lower interest rates and debt repayments in 2001.
2000 COMPARED TO 1999
The Company's operating income increased $2.2 million to $16.8 million for the year ended December 31, 2000 from $14.6 million for the same period in 1999. Net income was $11.4 million, or $1.42 per share, diluted, for the year ended December 31, 2000 compared to $10.4 million, or $1.29 per share, diluted, for the year ended December 31, 1999. The Company had net realized and unrealized losses of $.2 million in 2000 and $1.2 million in 1999. Decisions to sell securities are based on cash flow needs, investment opportunities and economic and market conditions, thus creating fluctuations in gains from year to year. Excluding net realized and unrealized gains, the Company had operating income of $17.0 million in 2000 as compared to $15.7 million in 1999, an increase of $1.3 million, which approximately consists of: an increase in profitability from the stop-loss line of business, an increase in income from the blocks of business acquired in 1999 by Madison Life ("1999 acquisitions"), and an increase in investment income due to the increase in investable assets slightly offset by a decrease in other lines of business. Income tax expense increased $1.3 million to $5.5 million in 2000 from $4.2 million in 1999 reflecting the increase in income and a higher effective income tax rate in 2000, principally due to the phase out of the small life insurance company deductions (see Capital Resources).
Insurance Group
The Insurance Group's operating income increased $3.6 million to $19.5 million in 2000 from $15.9 million in 1999. Operating income includes net realized and unrealized losses of $.2 million in 2000 compared to $1.2 million in 1999. Operating income excluding net realized and unrealized losses was $19.7 million in 2000 compared to $17.0 million in 1999, an increase of 16%.
Premium revenues decreased $.1 million to $90.3 million in 2000 from $90.4 million in 1999; premium revenues decreased $1.5 million at Madison Life and increased $1.4 million at Standard Life. The decrease at Madison Life is comprised of: a $3.3 million decrease in the credit line of business, primarily due to the runoff of acquisitions of two single premium blocks of business effective in 1997; a $1.7 million decrease in dental premiums due to the runoff of this block; and a $.5 million decrease in other life and health lines of business; such decreases were offset by: a $2.3 million increase in long-term disability ("LTD") and $.3 million in group life, both as a result of an increase in premiums written in 2000; and a $1.4 million increase in ordinary life and individual accident and health premiums due to the 1999 acquisitions. The increase at Standard Life is comprised of: a $.8 million increase in its provider excess line due to increased retention and a new distribution chann el in 2000; a $2.2 million increase in the stop-loss line due to an increase in premium volume and rates; a $.4 million increase in the point of service line and a $.4 million increase in the behavioral health line both due to an increase in production; such increases are offset by: a $.4 million decrease in short-term statutory disability ("DBL") due to a rate reduction, a $1.5 million decrease in the HMO reinsurance line due to the loss of a distribution channel and a $.5 million decrease in other runoff lines.
Total net investment income increased $6.0 million primarily due to an increase in assets due to the acquisitions in 1999. The annualized return on investments of the Insurance Group was 7.1% for both years ended 2000 and 1999.
Other income decreased $2.2 million due to $1.4 million less fee income earned by Madison Life's majority owned managing general underwriter and a $1.4 million decrease at Standard Life due primarily to an increase in coinsurance reserves due to the surrender by a large group of policyholders in a modified coinsurance treaty; partially offset by an increase of $.6 million in fee income earned at IndependenceCare.
Insurance benefits, claims and reserves decreased $1.5 million, reflecting an increase of $.4 million at Madison Life and a decrease of $1.9 million at Standard Life. Madison Life's increase resulted from: a $.2 million increase in ordinary life and individual accident and health reserves, claims and surrenders and a $.8 million increase in interest on annuity policies, resulting from the 1999 acquisitions; a $.3 increase in group term life benefits; and a $2.8 million increase in LTD claims and reserves due to the increase in premium volume and an increase in loss ratios; such increases were offset by: a $1.4 million decrease in the credit line of business due to the runoff of acquisitions slightly offset by higher loss ratios in this line; a $1.2 million decrease in dental reserves due to the runoff of this line; a $.6 million decrease in dividends paid to policyholders; and a $.5 million decrease in claims and reserves in other life and health lines of business. The change at Stan dard Life is comprised of: a $3.3 million decrease in stop-loss reserves due to lower loss ratios; a $.9 million decrease in the HMO reinsurance line due to the decrease in volume; and a $1.3 million decrease in the closed block of ordinary life business due to the surrender by a large group of policyholders; such decreases were offset by: a $1.8 million increase in DBL claims and reserves due to higher loss ratios; a $.4 million increase in interest expense and group annuity and life reserves due to an acquisition in 1999; a $.9 million increase in the personal accident assumed line of business due to higher loss ratios and a $.5 million increase in point of service claims due to the increase in premiums.
Amortization of deferred acquisition costs and general and administrative expenses for the Insurance Group increased $2.5 million. Madison Life's expenses increased $2.1 million representing an increase in net commission expense of $1.6 million and an increase of $.5 million in salaries, related benefits and administrative fees all arising from the 1999 acquisitions. Standard Life's expenses increased $.3 million due to an increase in commission expense and consulting fees. IndependenceCare's expenses increased $.1 million.
Corporate
Operating income for the year ended December 31, 2000 decreased by $1.4 million to a loss of $2.7 million in 2000 from a loss of $1.3 million in 1999. This decrease in income is due to an increase in interest expense of $1.1 million attributable to the borrowing of $15.0 million during the fourth quarter of 1999, a decrease of $.9 million in investment income due to lower returns on certain equity investments partially offset by a decrease of $.6 million in general and administrative expenses due to a reduction in salary related expenses.
LIQUIDITY
Insurance Group
The Insurance Group normally provides cash flow from (i) operations; (ii) the receipt of scheduled principal payments on its portfolio of fixed income securities; and (iii) earnings on investments. Such cash flow is used partially to finance liabilities for insurance policy benefits. These liabilities represent long-term and short-term obligations which are calculated using certain assumed interest rates.
Asset Quality
The nature and quality of insurance company investments must comply with all applicable statutes and regulations which have been promulgated primarily for the protection of policyholders. Of the aggregate carrying value of the Insurance Group's investment assets, approximately 82% was invested in investment grade fixed income securities, resale agreements, policy loans and cash and cash equivalents at December 31, 2001. Also at such date, approximately 96% of the Company's fixed maturities were investment grade. These investments carry less risk and, therefore, lower interest rates than other types of fixed maturity investments. At December 31, 2001, approximately 4.0% of the carrying value of fixed maturities was invested in diversified non-investment grade fixed income securities (investments in such securities have different risks than investment grade securities, including greater risk of loss upon default, and thinner trading markets). Less than .1% of the Company's total inves tments were in real estate and mortgage loans. Less than 1% of the Company's total investments were in non-performing fixed maturities.
Risk Management
The Company manages interest rate risk by seeking to maintain a portfolio with a duration and average life that falls within the band of the duration and average life of the applicable liabilities, and may utilize options to modify the duration and average life of such assets; see Note 1(F)(iv) of Notes to Consolidated Financial Statements.
The following summarizes the estimated pre-tax change in fair value (based upon hypothetical parallel shifts in the U.S. Treasury yield curve) of the fixed income portfolio assuming immediate changes in interest rates at specified levels at December 31, 2001:
Estimated |
Estimated Change in |
||||||
Change in Interest Rates |
Fair Value |
Fair Value |
|||||
(in millions) |
|||||||
300 basis point rise |
$ |
357.7 |
$ |
(66.1) |
|||
200 basis point rise |
378.4 |
(45.4) |
|||||
100 basis point rise |
400.7 |
(23.1) |
|||||
Base scenario |
423.8 |
- - |
|||||
100 basis point decline |
445.8 |
22.0 |
|||||
200 basis point decline |
466.4 |
42.6 |
|||||
300 basis point decline |
488.0 |
64.2 |
The Company monitors its investment portfolio on a continuous basis and believes that the liquidity of the Insurance Group will not be adversely affected by its current investments. This monitoring includes the maintenance of an asset-liability model that matches current insurance liability cash flows with current investment cash flows. This is accomplished by first creating an insurance model of the Company's in-force policies using current assumptions on mortality, lapses and expenses. Then, current investments are assigned to specific insurance blocks in the model using appropriate prepayment schedules and future reinvestment patterns. The results of the model specify whether the investments and their related cash flows can support the related current insurance cash flows. Additionally, various scenarios are developed changing interest rates and other related assumptions. These scenarios help evaluate the market risk due to changing interest rates in relation to the business of the Insu rance Group.
In the Company's analysis of the asset-liability model, a 100 to 300 basis point change in interest rates on the Insurance Group's liabilities would not be expected to have a material adverse effect on the Company. With respect to its liabilities, if interest rates were to increase, the risk to the Company is that policies would be surrendered and assets would need to be sold. This is not a material exposure to the Company since a large portion of the Insurance Group's interest sensitive policies are burial policies that are not subject to the typical surrender patterns of other interest sensitive policies, and many of the Insurance Group's universal life and annuity policies come from liquidated companies which tend to exhibit lower surrender rates than such policies of continuing companies. Additionally, there are charges to help offset the benefits being surrendered. If interest rates were to decrease substantially, the risk to the Company is that some of its investment assets would be subject to early redemption. This is not a material exposure because the Company would have additional gains in its portfolio to help offset the future reduction of investment income. With respect to its investments, the Company employs (from time to time as warranted) investment strategies to mitigate interest rate and other market exposures.
Balance Sheet
The increase in total investments is offset by the decrease in cash and the increase in due to brokers because of the timing of securities trades. The decrease in due from reinsurers is due to the settlement of a personal accident reinsurance agreement. The increase in total stockholders' equity is due to net income generated in the year ended December 31, 2001 partially offset by the net repurchase of the Company's common stock.
The Company had net receivables from reinsurers of $117.8 million at December 31, 2001. Substantially all of the business ceded to such reinsurers is of short duration. All of such receivables are either due from highly rated companies or are adequately secured. No allowance for doubtful accounts was necessary at December 31, 2001.
Corporate
Corporate derives its funds principally from: (i) dividends and interest income from the Insurance Group; (ii) management fees from its subsidiaries; and (iii) investment income from Corporate liquidity. Regulatory constraints historically have not affected the Company's consolidated liquidity, although state insurance laws have provisions relating to the ability of the parent company to use cash generated by the Insurance Group.
Total Corporate liquidity (cash, cash equivalents, resale agreements, fixed maturities, equity securities and partnership interests) amounted to $7.4 million at December 31, 2001. On September 4, 2001 IHC completed a "Modified Dutch Auction" tender offer by repurchasing 202,680 shares of its common stock at a purchase price of $16.75 per share. During 2001, including those shares from the Modified Dutch Auction, IHC repurchased 219,433 shares of common stock for $3.6 million under a repurchase program initiated in 1991. In the second quarter of 2001, IHC received $1.7 million upon exercise of 68,100 Warrants for 114,337 shares of common stock. All unexercised Warrants have now expired in accordance with their terms.
CAPITAL RESOURCES
Due to its strong capital ratios, broad licensing and excellent asset quality and credit-worthiness, the Insurance Group remains well positioned to increase or diversify its current activities. It is anticipated that future acquisitions or other expansion of operations will be funded internally from existing capital and surplus and parent company liquidity. In the event additional funds are required, it is expected that they would be borrowed or raised in the public or private capital markets to the extent determined to be necessary or desirable.
The Company has expected capital expenditures relating to debt repayments and non-cancelable leases of the following at December 31, 2001: 2002 - $5,032,000; 2003 - $4,947,000; 2004 - $4,725,000; 2005 - $1,681,000; 2006 - $710,000; and $3,682,000 thereafter.
In accordance with SFAS No. 115, the Company may carry its portfolio of fixed income securities either as held to maturity (carried at amortized cost), as trading securities (carried at fair market value) or as available-for-sale (carried at fair market value); the Company has chosen to carry all of its debt securities as available-for-sale. The Company experienced a change in unrealized losses of $1.1 million, net of deferred taxes of $.7 million and net of deferred policy acquisition costs of $1.0 million in total stockholders' equity, reflecting net unrealized gains of $.1 million at December 31, 2001 versus $1.2 million at December 31, 2000. From time to time, as warranted, the Company employs investment strategies to mitigate interest rate and other market exposures.
The results of 2001 reflect a slightly higher effective tax rate than in 2000 due to an increase in state taxes in 2001. As previously reported, the Company expects that its future results will continue to reflect slightly higher effective tax rates.
OUTLOOK
Managing General Underwriters
In 2001, IndependenceCare acquired all of the assets of two managed care managing general underwriters ("MGU") based in Nashville and Chicago writing Provider Excess Loss and HMO Reinsurance. The Chicago operations were subsequently consolidated into the Minneapolis office. In 2002, IndependenceCare acquired the assets of an employer medical stop-loss MGU in Austin, TX and opened a marketing office in California. These investments, together with the Company's investments in four other MGUs, should enable the Company to control a substantial portion of the distribution network for its core health care products, and provide an outlet for its other group benefits products, including group life, statutory short-term disability, long-term disability, vision and dental marketed to employers through brokers, producers and HMOs.
Business
The Company anticipates increasing its premium volume through: (i) investments in affiliated marketing subsidiaries; (ii) expansion of its network of MGUs, MGAs, HMOs, general agents and agents; (iii) acquisitions of blocks of business; (iv) greater geographical diversity; (v) strategic marketing alliances; and (vi) new product lines for Madison Life and First Standard. The Company is particularly interested in acquiring the following types of policies: traditional and group life, interest sensitive life, credit life and health, limited benefit health (e.g., cancer or hospital indemnity), medical stop-loss, DBL blocks, and certain other disability. In anticipation of increased acquisition opportunities, the Company has significantly improved its administration systems which has enabled it to more efficiently convert and manage acquired blocks.
Although federal and state legislative and regulatory bodies have proposed various health care and insurance reform initiatives in recent years (see Item 1. Business), the Company anticipates that its insurance products will continue to be viable in any such changed environment.
New Accounting Pronouncements
In June 2001, the Financial Accounting Standards Board ("FASB") issued SFAS No. 141, Business Combinations ("SFAS 141") and SFAS No. 142, Goodwill and Other Intangible Assets ("SFAS 142"). SFAS 141 requires that the purchase method of accounting be used for all business combinations. SFAS 141 specifies criteria that intangible assets acquired in a business combination must meet to be recognized and reported separately from goodwill. SFAS 142 will require that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead tested for impairment at least annually in accordance with the provisions of SFAS 142. SFAS 142 also requires that intangible assets with estimable useful lives be amortized over their respective estimated useful lives to their estimated residual values, and reviewed for impairment in accordance with SFAS 121 and, after its adoption, SFAS 144.
The provisions of SFAS 141 were effective as of July 1, 2001 and SFAS 142 were effective January 1, 2002. Upon adoption of SFAS 142, the Company is required to evaluate its existing intangible assets and goodwill that were acquired in purchase business combinations, and to make any necessary reclassifications in order to conform with the new classification criteria in SFAS 141 for recognition separate from goodwill. Any transitional impairment loss will be measured as of the date of adoption and recognized as the cumulative effect of a change in accounting principle. As of December 31, 2001, the Company had unamortized goodwill in the amount of $4.0 million and unamortized identifiable intangible assets in the amount of $.5 million, all of which will be subject to the transition provisions of SFAS 142. Amortization expense related to goodwill was $.6 million for the year ended December 31, 2001. Because of the extensive effort needed to comply with adopting SFAS No. 142, it is not practi cable to reasonably estimate the impact of the adoption of the Statement on the Company's financial statements, including whether it will be required to recognize any transitional impairment losses.
In August 2001, FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets ("SFAS 144"). SFAS No. 144 supersedes SFAS 121 yet retains its fundamental provisions for recognition and measurement of the impairment of long-lived assets to be held and used for measurement of long-lived assets to be disposed of by sale. In addition, SFAS 144 requires companies to separately report discontinued operations and extends that reporting to a component of an entity that either has been disposed of (by sale, abandonment, or in a distribution to owners) or is classified as held for sale. The Company is required to adopt SFAS 144 on January 1, 2002. The impact of the adoption of SFAS 144 is not expected to have a material effect on the financial statements or operations of the Company.
This report and other reports and statements filed by the Company with the Securities and Exchange Commission contain or may contain certain forward looking statements (as that term is defined in the Private Securities Litigation Reform Act of 1995) which are subject to certain risks and uncertainties. Among those factors which could cause the actual results to differ materially from those suggested by such statements are the following: catastrophic losses in the Company's insurance lines or a material aggregation of losses; changes in federal or state law affecting the Company's insurance products; availability of adequate retrocessional insurance coverage at appropriate prices; stock and bond market volatility; the effect of changes required by generally accepted accounting practices or statutory accounting practices; and other risks which are described from time to time in the Company's filings with the Securities and Exchange Commission.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
See Item 7.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
See Index to Consolidated Financial Statements and Schedules on page 31.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURE
None.
PART III
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
Information required by this Item is incorporated by reference to "Election of Directors" and "Executive Officers" in the Company's Proxy Statement for its 2002 Annual Meeting of Stockholders.
ITEM 11. EXECUTIVE COMPENSATION
Information required by this Item is incorporated by reference to "Executive Compensation" in the Company's Proxy Statement for its 2002 Annual Meeting of Stockholders, except that the information required by paragraphs (i), (k) and (l) of Item 402 Regulation S-K (§ 229.402) and set forth in such Proxy Statement is specifically not incorporated by reference.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
Information required by this Item is incorporated by reference to "Principal Stockholders" in the Company's Proxy Statement for its 2002 Annual Meeting of Stockholders.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Information required by this Item is incorporated by reference to "Principal Stockholders" in the Company's Proxy Statement for its 2002 Annual Meeting of Stockholders.
PART IV
ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
FORM 8-K
(a) (1) and (2) See Index to Consolidated Financial Statements
and Schedules on page 31.
(b) (3) EXHIBITS See Index to Exhibits on page 73.
No reports were filed on Form 8-K during 2001.
SIGNATURES
Pursuant to the requirements of Section 13 or Section 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on March 25th, 2002.
INDEPENDENCE HOLDING COMPANY
(REGISTRANT)
By:/s/ Roy T.K. Thung
Roy T.K. Thung
President,
and Chief Executive Officer
(Principal Executive Officer)
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities indicated as of the 25th day of March, 2002.
/s/ Larry R. Graber
Larry R. Graber
Director
/s/ Harold E. Johnson
Harold E. Johnson
Director
/s/ Allan C. Kirkman
Allan C. Kirkman
Director
/s/ Steven B. Lapin
Steven B. Lapin
Director and Vice Chairman
/s/ Edward Netter
Edward Netter
Director and Chairman
/s/ Robert P. Ross, Jr.
Robert P. Ross, Jr.
Director
/s/ Edward J. Scheider
Edward J. Scheider
Director
/s/ James G. Tatum
James G. Tatum
Director
/s/ Roy T.K. Thung
Roy T.K. Thung
Director, President,
and Chief Executive Officer
(Principal Executive Officer)
/s/ Teresa A. Herbert
Teresa A. Herbert
Vice President
and Chief Financial Officer
(Principal Financial and Accounting Officer)
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES
PAGES |
||
INDEPENDENT AUDITORS' REPORT |
32 |
|
CONSOLIDATED FINANCIAL STATEMENTS: |
||
Consolidated Balance Sheets at December 31, 2001 |
||
and 2000 |
33 |
|
Consolidated Statements of Operations for the years ended |
||
December 31, 2001, 2000 and 1999 |
34 |
|
Consolidated Statements of Changes in Stockholders' Equity |
||
for the years ended December 31, 2001, 2000 and 1999 |
35 |
|
Consolidated Statements of Cash Flows for the years ended |
||
December 31, 2001, 2000 and 1999 |
36 - 37 |
|
Notes to Consolidated Financial Statements |
38 - 65 |
|
SCHEDULES: * |
||
Summary of investments - other than investments in |
||
affiliates at December 31, 2001 (Schedule I) |
66 |
|
Condensed financial information of parent company |
||
(Schedule III) |
67 - 71 |
|
Supplementary insurance information (Schedule V) |
72 |
|
EXHIBIT INDEX |
73 |
|
*All other schedules have been omitted as they are not applicable or not required, or the information is given in the consolidated financial statements, notes thereto in other schedules. |
INDEPENDENT AUDITORS' REPORT
THE BOARD OF DIRECTORS AND STOCKHOLDERS
INDEPENDENCE HOLDING COMPANY:
We have audited the consolidated financial statements of Independence Holding Company and subsidiaries as listed in the accompanying index. In connection with our audits of the consolidated financial statements, we also have audited the financial statement schedules as listed in the accompanying index. These consolidated financial statements and financial statement schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedules based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Independence Holding Company and subsidiaries as of December 31, 2001 and 2000, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2001 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the related financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
KPMG LLP
New York, New York
February 28, 2002
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, |
2001 |
2000 |
||||||||
ASSETS: |
||||||||||
Investments: |
||||||||||
Short-term investments |
$ |
3,705,000 |
$ |
5,455,000 |
||||||
Securities purchased under agreements |
||||||||||
to resell |
7,156,000 |
22,253,000 |
||||||||
Fixed maturities |
423,745,000 |
378,745,000 |
||||||||
Equity securities |
26,042,000 |
18,770,000 |
||||||||
Other investments |
76,442,000 |
65,284,000 |
||||||||
Total investments |
537,090,000 |
490,507,000 |
||||||||
Cash and cash equivalents |
10,395,000 |
18,024,000 |
||||||||
Due from brokers |
2,650,000 |
2,187,000 |
||||||||
Deferred acquisition costs |
25,751,000 |
26,731,000 |
||||||||
Due and unpaid premiums |
7,500,000 |
7,977,000 |
||||||||
Due from reinsurers |
122,354,000 |
152,872,000 |
||||||||
Notes and other receivables |
5,255,000 |
15,601,000 |
||||||||
Other assets |
14,801,000 |
10,729,000 |
||||||||
TOTAL ASSETS |
$ |
725,796,000 |
$ |
724,628,000 |
||||||
LIABILITIES AND STOCKHOLDERS' EQUITY: |
||||||||||
LIABILITIES: |
||||||||||
Future insurance policy benefits |
$ |
294,812,000 |
$ |
322,868,000 |
||||||
Funds on deposit |
189,791,000 |
170,973,000 |
||||||||
Unearned premiums |
16,067,000 |
20,485,000 |
||||||||
Policy claims |
7,771,000 |
7,224,000 |
||||||||
Other policyholders' funds |
4,783,000 |
4,642,000 |
||||||||
Due to brokers |
41,461,000 |
24,597,000 |
||||||||
Due to reinsurers |
4,498,000 |
8,853,000 |
||||||||
Accounts payable, accruals and other |
||||||||||
liabilities |
15,001,000 |
20,311,000 |
||||||||
Income taxes |
1,876,000 |
3,142,000 |
||||||||
Debt |
12,188,000 |
15,000,000 |
||||||||
TOTAL LIABILITIES |
588,248,000 |
598,095,000 |
||||||||
STOCKHOLDERS' EQUITY: |
||||||||||
Preferred stock (none issued) |
- |
- |
||||||||
Common stock, 7,789,667and 7,878,813 |
||||||||||
shares issued and outstanding, |
||||||||||
respectively, net of 1,994,487 and |
||||||||||
1,784,906 shares in treasury, respectively |
7,790,000 |
7,879,000 |
||||||||
Paid-in-capital |
78,352,000 |
80,099,000 |
||||||||
Accumulated other comprehensive |
||||||||||
income: |
|
|||||||||
Unrealized gains on investments, net |
94,000 |
1,237,000 |
||||||||
Retained earnings |
51,312,000 |
37,318,000 |
||||||||
TOTAL STOCKHOLDERS' EQUITY |
137,548,000 |
126,533,000 |
||||||||
TOTAL LIABILITIES AND |
||||||||||
STOCKHOLDERS' EQUITY |
$ |
725,796,000 |
$ |
724,628,000 |
See accompanying notes to consolidated financial statements.
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER 31, |
2001 |
2000 |
1999 |
||||||||
REVENUES |
|||||||||||
Premiums earned |
$ |
108,242,000 |
$ |
90,289,000 |
$ |
90,393,000 |
|||||
Net investment income |
34,495,000 |
35,038,000 |
29,815,000 |
||||||||
Net realized and unrealized |
|||||||||||
gains (losses) |
4,328,000 |
(228,000) |
(1,165,000) |
||||||||
Other income |
4,525,000 |
1,938,000 |
3,981,000 |
||||||||
151,590,000 |
127,037,000 |
123,024,000 |
|||||||||
EXPENSES: |
|||||||||||
Insurance benefits, claims and |
|||||||||||
reserves |
85,735,000 |
70,467,000 |
71,004,000 |
||||||||
Amortization of deferred |
|||||||||||
acquisition costs |
6,445,000 |
6,447,000 |
6,561,000 |
||||||||
Interest expense on long-term |
|||||||||||
debt |
877,000 |
1,258,000 |
122,000 |
||||||||
Selling, general and |
|||||||||||
administrative expenses |
36,034,000 |
32,031,000 |
30,777,000 |
||||||||
129,091,000 |
110,203,000 |
108,464,000 |
|||||||||
Operating income before income |
|||||||||||
taxes |
22,499,000 |
16,834,000 |
14,560,000 |
||||||||
Income tax expense |
8,116,000 |
5,482,000 |
4,156,000 |
||||||||
NET INCOME |
$ |
14,383,000 |
$ |
11,352,000 |
$ |
10,404,000 |
|||||
Basic Income per common share |
$ |
1.83 |
$ |
1.44 |
$ |
1.30 |
|||||
WEIGHTED AVERAGE COMMON SHARES |
|||||||||||
OUTSTANDING |
7,866,000 |
7,896,000 |
7,979,000 |
||||||||
Diluted Income per common share |
$ |
1.80 |
$ |
1.42 |
$ |
1.29 |
|||||
WEIGHTED AVERAGE DILUTIVE |
|||||||||||
SHARES OUTSTANDING |
8,014,000 |
7,984,000 |
8,058,000 |
See accompanying notes to consolidated financial statements.
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS
' EQUITY
ACCUMULATED |
||||||||||||||||||||||||
|
OTHER |
TOTAL |
||||||||||||||||||||||
COMMON STOCK |
PAID-IN |
COMPREHENSIVE |
RETAINED |
STOCKHOLDERS' |
||||||||||||||||||||
SHARES |
AMOUNT |
CAPITAL |
INCOME (LOSS) |
EARNINGS |
EQUITY |
|||||||||||||||||||
BALANCE AT DECEMBER 31, 1998 |
8,103,700 |
$ |
8,104,000 |
$ |
82,454,000 |
$ |
2,643,000 |
$ |
16,326,000 |
$ |
109,527,000 |
|||||||||||||
COMPREHENSIVE INCOME: |
||||||||||||||||||||||||
Net income |
10,404,000 |
10,404,000 |
||||||||||||||||||||||
Net change in unrealized gains |
(13,671,000) |
(13,671,000) |
||||||||||||||||||||||
TOTAL COMPREHENSIVE LOSS |
(3,267,000) |
|||||||||||||||||||||||
Purchase of common stock |
||||||||||||||||||||||||
and warrants |
(255,750) |
(256,000) |
(2,478,000) |
(2,734,000) |
||||||||||||||||||||
Exercise of common stock options |
50,160 |
50,000 |
258,000 |
308,000 |
||||||||||||||||||||
Tax benefit on option exercise |
74,000 |
74,000 |
||||||||||||||||||||||
Common stock dividend |
|
|
(357,000) |
(357,000) |
||||||||||||||||||||
BALANCE AT DECEMBER 31, 1999 |
7,898,110 |
7,898,000 |
80,308,000 |
(11,028,000) |
26,373,000 |
103,551,000 |
||||||||||||||||||
COMPREHENSIVE INCOME: |
||||||||||||||||||||||||
Net income |
11,352,000 |
11,352,000 |
||||||||||||||||||||||
Net change in unrealized gains |
12,265,000 |
12,265,000 |
||||||||||||||||||||||
TOTAL COMPREHENSIVE INCOME |
23,617,000 |
|||||||||||||||||||||||
Purchase of common stock |
||||||||||||||||||||||||
and warrants |
(20,582) |
(20,000) |
(211,000) |
(231,000) |
||||||||||||||||||||
Exercise of common stock options |
2,200 |
2,000 |
2,000 |
4,000 |
||||||||||||||||||||
Fractional shares from 10% stock divid dividend |
||||||||||||||||||||||||
dividend |
(915) |
(1,000) |
(12,000) |
(13,000) |
||||||||||||||||||||
Common stock dividend |
(395,000) |
(395,000) |
||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2000 |
7,878, 813 |
7,879,000 |
80,099,000 |
1,237,000 |
37,318,000 |
126,533,000 |
||||||||||||||||||
COMPREHENSIVE INCOME: |
||||||||||||||||||||||||
Net income |
14,383,000 |
14,383,000 |
||||||||||||||||||||||
Net change in unrealized gains |
(1,143,000) |
(1,143,000) |
||||||||||||||||||||||
TOTAL COMPREHENSIVE INCOME |
13,240,000 |
|||||||||||||||||||||||
Purchase of common stock |
||||||||||||||||||||||||
and warrants |
(219,433) |
(219,000) |
(3,433,000) |
(3,652,000) |
||||||||||||||||||||
Exercise of common stock options |
15,950 |
16,000 |
98,000 |
114,000 |
||||||||||||||||||||
Exercise of warrants |
114,337 |
114,000 |
1,588,000 |
1,702,000 |
||||||||||||||||||||
Common stock dividend |
|
(389,000) |
(389,000) |
|||||||||||||||||||||
BALANCE AT DECEMBER 31, 2001 |
7,789,667 |
$ |
7,790,000 |
$ |
78,352,000 |
$ |
94,000 |
$ |
51,312,000 |
$ |
137,548,000 |
See accompanying notes to consolidated financial statements.
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
2000 |
2001 |
1999 |
||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||||||||
Net income |
$ |
14,383,000 |
$ |
11,352,000 |
$ |
10,404,000 |
||||||||
Adjustments to reconcile net income to net |
||||||||||||||
cash provided by operating activities: |
||||||||||||||
Amortization of deferred acquisition costs |
6,445,000 |
6,447,000 |
6,561,000 |
|||||||||||
Realized (gains) losses on sales of |
||||||||||||||
investment securities |
(4,328,000) |
432,000 |
1,119,000 |
|||||||||||
Unrealized (gains) losses on |
||||||||||||||
trading securities |
- - |
(204,000) |
46,000 |
|||||||||||
Equity income |
(589,000) |
(360,000) |
(423,000) |
|||||||||||
Depreciation and amortization |
1,389,000 |
957,000 |
599,000 |
|||||||||||
Deferred tax benefits |
(1,330,000) |
(660,000) |
(414,000) |
|||||||||||
Income taxes credited to paid in capital |
- - |
- |
74,000 |
|||||||||||
Other |
(721,000) |
(650,000) |
(1,164,000) |
|||||||||||
Change in assets and liabilities: |
||||||||||||||
Net sales of trading securities |
707,000 |
466,000 |
493,000 |
|||||||||||
Change in insurance liabilities |
(11,307,000) |
8,250,000 |
50,016,000 |
|||||||||||
Additions to deferred acquisition costs |
(4,484,000) |
(2,971,000) |
(22,575,000) |
|||||||||||
Change in net amounts due |
||||||||||||||
from and to reinsurers |
26,163,000 |
(25,267,000) |
8,404,000 |
|||||||||||
Change in income tax liability |
798,000 |
(1,551,000) |
(847,000) |
|||||||||||
Change in due and unpaid premiums |
477,000 |
6,668,000 |
(4,332,000) |
|||||||||||
Other |
(6,913,000) |
(528,000) |
(2,118,000) |
|||||||||||
Net cash provided by |
||||||||||||||
Operating activities |
20,690,000 |
2,381,000 |
45,843,0000 |
(CONTINUED)
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
|
YEAR ENDED DECEMBER 31, |
2001 |
2000 |
1999 |
|||||||||||
|
|
|
|||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||||||||||
Change in net amount due from |
|||||||||||||||
and to brokers |
16,401,000 |
13,233,000 |
(9,497,000) |
||||||||||||
Net sales of short-term investments |
1,941,000 |
4,400,000 |
15,721,000 |
||||||||||||
Net sales (purchases) of resale and |
|||||||||||||||
repurchase agreements |
15,097,000 |
(7,301,000) |
(3,271,000) |
||||||||||||
Sales of equity securities |
22,363,000 |
80,396,000 |
55,456,000 |
||||||||||||
Purchases of equity securities |
(30,145,000) |
(83,404,000) |
(54,344,000) |
||||||||||||
Sales and maturities of fixed maturities |
1,425,849,000 |
649,699,000 |
445,395,000 |
||||||||||||
Purchases of fixed maturities |
(1,469,100,000) |
(673,739,000) |
(583,486,000) |
||||||||||||
Proceeds on sales of other investments |
6,027,000 |
8,609,000 |
4,846,000 |
||||||||||||
Additional investments in other investments, |
|||||||||||||||
net of distributions |
(16,576,000) |
(12,107,000) |
(13,686,000) |
||||||||||||
Cash received on coinsurance/assumption |
|||||||||||||||
reinsurance transactions |
- |
12,715,000 |
121,728,000 |
||||||||||||
Acquisition of MGU |
(1,756,000) |
- |
- |
||||||||||||
Change in notes receivable |
10,980,000 |
28,261,000 |
(26,474,000) |
||||||||||||
Other |
(2,695,000) |
(7,182,000) |
(7,608,000) |
||||||||||||
Net cash (used) provided by |
|||||||||||||||
investing activities |
(21,614,000) |
13,580,000 |
(55,220,000) |
||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||||||||||
Repurchase of common stock and warrants |
(3,652,000) |
(231,000) |
(2,734,000) |
||||||||||||
Exercise of common stock options |
114,000 |
4,000 |
308,000 |
||||||||||||
Exercise of warrants |
1,702,000 |
- - |
- - |
||||||||||||
Payments of investment-type |
|||||||||||||||
insurance contracts |
(1,662,000) |
(4,029,000) |
(4,029,000) |
||||||||||||
Increase in long-term debt |
- - |
- |
15,000,000 |
||||||||||||
Repayment of long-term debt |
(2,812,000) |
- |
- |
||||||||||||
Dividends paid |
(395,000) |
(370,000) |
(368,000) |
||||||||||||
Net cash (used) provided |
|||||||||||||||
by financing activities |
(6,705,000) |
(4,626,000) |
8,177,000 |
||||||||||||
(Decrease) increase in cash |
|||||||||||||||
and cash equivalents |
(7,629,000) |
11,335,000 |
(1,200,000) |
||||||||||||
Cash and cash equivalents, |
|||||||||||||||
beginning of year |
18,024,000 |
6,689,000 |
7,889,000 |
||||||||||||
Cash and cash equivalents, end of year |
$ |
10,395,000 |
$ |
18,024,000 |
$ |
6,689,000 |
See accompanying notes to consolidated financial statements.
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
___________________________________________________________________________
NOTE 1. SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES
(A) BUSINESS AND ORGANIZATION
Independence Holding Company ("IHC") is a holding company engaged principally in the life and health insurance business through its wholly-owned subsidiaries, Standard Security Life Insurance Company of New York ("Standard Life"), Madison National Life Insurance Company, Inc. ("Madison Life"), First Standard Security Insurance Company ("First Standard"), IndependenceCare Holdings L.L.C. ("IndependenceCare") and their subsidiaries (collectively, the "Insurance Group"). IHC and its subsidiaries (including the Insurance Group) are collectively referred to as the "Company."
Geneve Corporation, a diversified financial holding company, and its affiliated entities (collectively, "Geneve") held approximately 58% of IHC's outstanding common stock at December 31, 2001.
(B) PRINCIPLES OF CONSOLIDATION AND PREPARATION OF FINANCIAL STATEMENTS
The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and include the accounts of IHC and its subsidiaries. All significant intercompany transactions have been eliminated in consolidation. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect: (i) the reported amounts of assets and liabilities; (ii) the disclosure of contingent assets and liabilities at the date of the financial statements; and (iii) the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
(C) RECLASSIFICATION
Certain amounts in prior years' consolidated financial statements and notes thereto have been reclassified to conform to the 2001 presentation.
(D) CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS
Cash equivalents are carried at cost which approximates fair value and include principally interest-bearing deposits at brokers, money market instruments and U.S. Treasury securities with original maturities of less than 91-days. Investments with original maturities of 91-days to 1 year are considered short-term investments and are carried at cost which approximates fair value.
(E) SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL AND
SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE
Securities purchased under agreements to resell ("resale agreements") and securities sold under agreements to repurchase ("repurchase agreements") are treated as financing
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
___________________________________________________________________________
NOTE 1. SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES (CONTINUED)
transactions and are carried at the amounts at which the securities will be subsequently resold or repurchased as specified in the agreements.
(F) INVESTMENTS IN SECURITIES
(i) Investments in fixed income securities, notes and redeemable preferred stock, equity securities, and derivatives (options and options on future contracts) are valued as follows:
(a) Securities which are held for trading purposes are carried at estimated fair value ("fair value"). Unrealized gains or losses are credited or charged, as appropriate, to the Consolidated Statements of Operations.
(b) Securities which may or may not be held to maturity ("available-for-sale") are carried at fair value. Unrealized gains or losses, net of deferred income taxes and adjustments to deferred policy acquisition costs, are credited or charged, as appropriate, directly to other comprehensive income. Realized gains and losses on sales of available-for-sale securities, and unrealized losses considered to be other than temporary, are credited or charged to the Consolidated Statements of Operations.
(ii) Financial instruments sold, but not yet purchased, represent obligations to replace borrowed securities that have been sold. Such transactions occur in anticipation of declines in the fair value of the securities. The Company's risk is an increase in the fair value of the securities sold in excess of the consideration received, but that risk is mitigated as a result of relationships to certain securities owned. Unrealized gains or losses on open transactions are credited or charged, as appropriate, to the Consolidated Statements of Operations. While the transaction is open, the Company will also incur an expense for any accrued dividends or interest payable to the lender of the securities. When the transaction is closed, the Company realizes a gain or loss in an amount equal to the difference between the price at which the securities were sold and the cost of replacing the borrowed securities.
(iii) Gains or losses on sales of securities are determined on the basis of specific identification.
(iv) The Company enters into derivative financial instruments, such as put and call option contracts on interest rate futures contracts, to minimize losses on portions of the Company's fixed income portfolio in a rapidly changing interest rate environment and equity index options to offset fluctuations in the equity markets. The derivative financial instruments are all readily marketable and are carried on the Consolidated Balance Sheets at their current fair value with changes in unrealized gains or losses, credited or charged, as appropriate, directly to the Consolidated Statements of Operations. All realized gains and losses are reflected currently in the Consolidated Statements of Operations.
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
___________________________________________________________________________
NOTE 1. SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES (CONTINUED)
(v) Fair value is determined by quoted market prices, where available, or by independent pricing services.
Partnership interests primarily consist of investments in partnerships that have relatively "market neutral" arbitrage strategies, or strategies which are relatively insensitive to interest rates, and all securities held by these partnerships are carried at fair value. All partnership investments are carried on the equity method, which approximates the Company's equity in their underlying net book value.
Mortgage loans and policy loans are stated at their aggregate unpaid balances.
The costs of acquiring new insurance business, principally commissions and certain variable underwriting, agency and policy issuance expenses, have been deferred and are being amortized, with interest, over the premium paying period of the related insurance policies in proportion to the ratio of the annual premium revenue to the total anticipated premium revenue. Anticipated premium revenue was estimated using assumptions as to mortality (morbidity on health insurance) and withdrawals consistent with those used in calculating future insurance policy benefits. Credit life and credit accident and health deferred insurance acquisition costs are amortized proportionally over the period during which the premium is earned. Deferred acquisition costs are periodically reviewed to determine recoverability from future income, including investment income, and, if not recoverable, are charged to expense. Deferred acquisition costs have been increased (decreased) by $981,000 and ($2,330,000) in 2001 and 2000, respectively, representing the portion of unrealized (losses) gains in stockholders' equity that have been allocated to deferred acquisition costs on interest sensitive products rather than as a component of other comprehensive income.
Property and equipment included in other assets are stated at cost of $2,643,000 and $1,865,000 in 2001 and 2000, respectively, which is net of accumulated depreciation and amortization of $2,898,000 and $3,045,000 in such respective years. Improvements are capitalized while repair and maintenance costs are charged to operations as incurred. Depreciation of property and equipment has been provided on the straight-line method over the estimated useful lives of the respective assets. Amortization of leasehold improvements has been provided on the straight-line method over the shorter of the lease term or the estimated useful life of the asset.
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES (CONTINUED)
(K) FUTURE INSURANCE POLICY BENEFITS
Liabilities for future insurance policy benefits, including future dividends on participating policies, have been computed primarily using the net level premium method based on anticipated investment yield, mortality (morbidity on health insurance) and withdrawals. Life
reserve interest rates are generally graded and range from 2% to 9% per annum. Withdrawals are based on experience.
Future insurance policy benefits consist of the following at December 31, 2001 and 2000:
2001 |
2000 |
|||||
(IN THOUSANDS) |
||||||
Life |
$ |
154,904 |
$ |
168,120 |
||
Accident and health |
139,908 |
154,748 |
||||
$ |
294,812 |
$ |
322,868 |
(L) FUNDS ON DEPOSIT
Funds received for certain long-duration contracts (principally, annuities and universal life policies) are credited directly to a policyholder liability account, funds on deposit. Withdrawals are recorded directly as a reduction of respective policyholders' funds on deposit. Amounts on deposit were credited at an annual rate of 2.5% to 12.0% in 2001 and 2.5% to 13.9% in 2000. The average credited rate was 5.1% in 2001 and 6.1% in 2000.
Unearned premiums for credit accident and health policies are calculated on the basis of the mean of the rule of 78's and pro rata methods with amortization over the policy period covered by the respective premiums. Reducing credit life unearned premiums are calculated on the basis of the rule of 78's. Level credit life unearned premiums are calculated on a pro rata basis.
(N) INSURANCE PREMIUM REVENUE RECOGNITION
Premiums from short-duration contracts ordinarily will be recognized as revenue over the period of the contracts in proportion to the amount of insurance protection provided. Premiums from long-duration contracts are recognized as revenue when due from policyholders.
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES (CONTINUED)
Participating policies represent 10.9%, 10.6% and 12.1% of the individual life insurance in-force and 1.2%, 1.2%, and 1.2% of the net premiums earned, as of and for the years ended December 31, 2001, 2000 and 1999, respectively, and provide for the payment of dividends. Dividends to policyholders are determined annually and are payable only upon declaration by the Board of Directors of the insurance companies. At December 31, 2001, none of the insurance companies' stockholders' equity was restricted because of participating policyholders' surplus.
(P) DEFERRED INCOME TAXES
The provision for deferred income taxes is based on the asset and liability method of accounting for income taxes. Under this method, deferred income taxes are recognized by applying enacted statutory tax rates applicable to future years to temporary differences related to amounts included in the Consolidated Statements of Operations and the Consolidated Statements of Changes in Stockholders' Equity arising from differences between amounts reported in the Consolidated Financial Statements and the tax bases of existing assets and liabilities. The effect on deferred income taxes of a change in tax rates is recognized in income in the period that includes the enactment date.
(Q) INCOME PER COMMON SHARE
Included in the diluted earnings per share calculation for 2001, 2000 and 1999, respectively, are 148,000, 88,000 and 79,000 incremental shares from the assumed exercise of options using the treasury stock method. Net income does not change as a result of the assumed dilution of options.
(R) REINSURANCE
Amounts paid for or recoverable under reinsurance contracts are included in total assets or total liabilities as due from reinsurers or due to reinsurers. The cost of reinsurance related to long-duration contracts is accounted for over the life of the underlying reinsured policies using assumptions consistent with those used to account for the underlying policies.
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES (CONTINUED)
(S) STOCK BASED COMPENSATION
The Company applies Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" and related interpretations in accounting for its stock-based compensation plan. Since stock options under the plan are issued at fair value on date of grant, no compensation cost has been recognized in the Consolidated Statements of Operations. Accordingly, the Company follows the disclosure provisions of SFAS No. 123, "Accounting for Stock-Based Compensation."
(T) NEW ACCOUNTING PRONOUNCEMENTS
In June 2001, the Financial Accounting Standards Board ("FASB") issued SFAS No. 141, Business Combinations ("SFAS 141") and SFAS No. 142, Goodwill and Other Intangible Assets ("SFAS 142"). SFAS 141 requires that the purchase method of accounting be used for all business combinations. SFAS 141 specifies criteria that intangible assets acquired in a business combination must meet to be recognized and reported separately from goodwill. SFAS 142 will require that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead tested for impairment at least annually in accordance with the provisions of SFAS 142. SFAS 142 also requires that intangible assets with estimable useful lives be amortized over their respective estimated useful lives to their estimated residual values, and reviewed for impairment in accordance with SFAS 121 and, after its adoption, SFAS 144.
The provisions of SFAS 141 were effective as of July 1, 2001 and SFAS 142 were effective January 1, 2002. Upon adoption of SFAS 142, the Company is required to evaluate its existing intangible assets and goodwill that were acquired in purchase business combinations, and to make any necessary reclassifications in order to conform with the new classification criteria in SFAS 141 for recognition separate from goodwill. Any transitional impairment loss will be measured as of the date of adoption and recognized as the cumulative effect of a change in accounting principle. As of December 31, 2001, the Company had unamortized goodwill in the amount of $3,985,000 and unamortized identifiable intangible assets in the amount of $477,000, all of which will be subject to the transition provisions of SFAS 142. Amortization expense related to goodwill was $572,000 for the year ended December 31, 2001. Because of the extensive effort needed to comply with adopting SFAS No. 142, it is not practicable to reasonably estimate the impact of the adoption of the Statement on the Company's financial statements, including whether it will be required to recognize any transitional impairment losses.
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(T) NEW ACCOUNTING PRONOUNCEMENTS (CONTINUED)
In August 2001, FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets ("SFAS 144"). SFAS No. 144 supersedes SFAS 121 yet retains its fundamental provisions for recognition and measurement of the impairment of long-lived assets to be held and used for measurement of long-lived assets to be disposed of by sale. In addition, SFAS 144 requires companies to separately report discontinued operations and extends that reporting to a component of an entity that either has been disposed of (by sale, abandonment, or in a distribution to owners) or is classified as held for sale. The Company is required to adopt SFAS 144 on January 1, 2002. The impact of the adoption of SFAS 144 is not expected to have a material effect on the financial statements or operations of the Company.
On August 28, 2000, the Company paid a 10% special stock dividend to shareholders of record as of August 14, 2000. Fractional shares were paid in cash in lieu of stock. Accordingly, the number of shares of common stock outstanding, common stock options, all per share calculations and exercise prices included in the accompanying Consolidated Financial Statements and Notes thereto reflect the 10% stock dividend and its retroactive effect.
NOTE 2. RESALE AGREEMENTS
Resale agreements are utilized to invest excess funds on a short-term basis. At December 31, 2001, the Company had $7,156,000 in resale agreements outstanding, all of which settled on January 2, 2002 and were subsequently reinvested. The Company maintains control of securities purchased under resale agreements, values the collateral on a daily basis and obtains additional collateral, if necessary, to protect the Company in the event of default by the counterparties.
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3. INVESTMENT SECURITIES
The cost, (amortized cost with respect to certain fixed maturities) gross unrealized gains, gross unrealized losses and fair value of investments in securities are as follows:
DECEMBER 31, 2001 |
||||||||||||||||||||
GROSS |
GROSS |
|||||||||||||||||||
AMORTIZED |
UNREALIZED |
UNREALIZED |
FAIR |
|||||||||||||||||
COST |
GAINS |
(LOSSES) |
VALUE |
|||||||||||||||||
(IN THOUSANDS) |
||||||||||||||||||||
FIXED MATURITIES |
|
|
||||||||||||||||||
AVAILABLE-FOR-SALE: |
||||||||||||||||||||
Corporate securities |
$ |
132,410 |
$ |
644 |
$ |
(4,120) |
$ |
128,934 |
||||||||||||
Collateralized mortgage |
||||||||||||||||||||
obligations ("CMO's") |
||||||||||||||||||||
and asset backed |
||||||||||||||||||||
securities |
144,896 |
5,132 |
(1,925) |
148,103 |
||||||||||||||||
U.S. Government and |
||||||||||||||||||||
agencies obligations |
97,547 |
1,033 |
(1,530) |
97,050 |
||||||||||||||||
Agency mortgage backed |
||||||||||||||||||||
security pass throughs |
47,517 |
239 |
(338) |
47,418 |
||||||||||||||||
Obligations of states |
||||||||||||||||||||
and political |
||||||||||||||||||||
Subdivisions |
2,245 |
31 |
(36) |
2,240 |
||||||||||||||||
Total fixed maturities |
$ |
424,615 |
$ |
7,079 |
$ |
(7,949) |
$ |
423,745 |
||||||||||||
|
||||||||||||||||||||
EQUITY SECURITIES |
||||||||||||||||||||
AVAILABLE-FOR-SALE: |
||||||||||||||||||||
Common stock |
$ |
10,416 |
$ |
1,036 |
$ |
(613) |
$ |
10,839 |
||||||||||||
Preferred stock |
15,002 |
391 |
(190) |
15,203 |
||||||||||||||||
Total equity securities |
$ |
25,418 |
$ |
1,427 |
$ |
(803) |
$ |
26,042 |
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3. INVESTMENT SECURITIES (CONTINUED)
DECEMBER 31, 2000 |
||||||||||||||||||||
GROSS |
GROSS |
|||||||||||||||||||
AMORTIZED |
UNREALIZED |
UNREALIZED |
FAIR |
|||||||||||||||||
COST |
GAINS |
(LOSSES) |
VALUE |
|||||||||||||||||
(IN THOUSANDS) |
||||||||||||||||||||
FIXED MATURITIES |
|
|
||||||||||||||||||
AVAILABLE-FOR-SALE: |
||||||||||||||||||||
Corporate securities |
$ |
105,978 |
$ |
749 |
$ |
(3,700) |
$ |
103,027 |
||||||||||||
CMO's and assets |
||||||||||||||||||||
backed securities |
103,950 |
3,394 |
(1,722) |
105,622 |
||||||||||||||||
U.S. Government and |
||||||||||||||||||||
agencies obligations |
95,038 |
2,995 |
(73) |
97,960 |
||||||||||||||||
Agency mortgage backed |
||||||||||||||||||||
security pass throughs |
70,180 |
722 |
(83) |
70,819 |
||||||||||||||||
Obligations of states |
||||||||||||||||||||
and political |
||||||||||||||||||||
subdivisions |
1,297 |
27 |
(7) |
1,317 |
||||||||||||||||
Total fixed maturities |
$ |
376,443 |
$ |
7,887 |
$ |
(5,585) |
$ |
378,745 |
EQUITY SECURITIES |
||||||||||
AVAILABLE-FOR-SALE: |
||||||||||
Common stock |
$ |
11,436 |
$ |
1,963 |
$ |
(1,253) |
$ |
12,146 |
||
Preferred stock |
6,673 |
- |
(232) |
6,441 |
||||||
Options |
249 |
- |
(66) |
183 |
||||||
Total equity securities |
$ |
18,358 |
$ |
1,963 |
$ |
(1,551) |
$ |
18,770 |
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3. INVESTMENT SECURITIES (CONTINUED)
The amortized cost and fair value of fixed maturities at December 31, 2001, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Excluding extraordinary paydowns, the average life of mortgage backed securities is materially less than the original stated maturity.
AMORTIZED |
FAIR |
% OF |
|||||||
COST |
VALUE |
FAIR VALUE |
|||||||
(IN THOUSANDS) |
|||||||||
Due in one year or less |
$ |
810 |
$ |
820 |
0.2% |
||||
Due after one year through |
|||||||||
five years |
76,628 |
77,464 |
18.3% |
||||||
Due after five years through |
|||||||||
ten years |
109,475 |
106,692 |
25.2% |
||||||
Due after ten years |
45,289 |
43,248 |
10.2% |
||||||
232,202 |
228,224 |
53.9% |
|||||||
Mortgage Backed Securities |
|||||||||
15 year |
158,782 |
161,880 |
38.2% |
||||||
30 year |
33,631 |
33,641 |
7.9% |
||||||
$ |
424,615 |
$ |
423,745 |
100.0% |
The average fair value of long options and futures contracts was $177,000 for 2001. The average fair value of options and futures contracts sold but not yet purchased was $153,000 for 2001. The average fair value of trading options and futures contracts sold but not yet purchased was $353,000 for 2000.
Gross gains of $11,949,000 and gross losses of $8,138,000 were realized on sales of available-for-sale securities for the year ended December 31, 2001. During 2001, the Company recorded $1,194,000 of losses on securities with declines in fair value that the Company considered to be other than temporary.
Gross gains of $11,098,000 and gross losses of $11,572,000 were realized on sales of available-for-sale securities for the year ended December 31, 2000.
At December 31, 2001, the Company had no derivative instruments. The Company had derivative instruments with a cost of $249,000 and a fair value at $183,000 at December 31, 2000.
NOTE 4. FAIR VALUE DISCLOSURE OF FINANCIAL INSTRUMENTS
The following methods and assumptions were used to estimate the fair value of financial instruments not disclosed elsewhere in the notes:
(A) POLICY LOANS
The fair value of policy loans is calculated by projecting the current policy loans in the aggregate to the end of the expected lifetime period of the life insurance business at the average policy loan rates and discounting them at a current market policy loan interest rate.
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4. FAIR VALUE DISCLOSURE OF FINANCIAL INSTRUMENTS (CONTINUED)
(B) FUNDS ON DEPOSIT
The Company has two types of funds on deposit. The first type is credited with a current market interest rate, resulting in a carrying value which approximates fair value. The second type carries fixed interest rates which are currently higher than current market interest rates. The fair value of these deposits was determined by discounting the payments using current market interest rates. The Company's universal life policies are also credited with current market interest rates, resulting in a carrying value which approximates fair value.
(C) DEBT
The fair value of long-term debt is determined to equal carrying value as all debt outstanding carries interest rates which are based on approximate current interest rates.
The estimated fair values of financial instruments are as follows:
DECEMBER 31, 2001 |
DECEMBER 31, 2000 |
|||||||||
CARRYING |
FAIR |
CARRYING |
FAIR |
|||||||
AMOUNT |
VALUE |
AMOUNT |
VALUE |
|||||||
|
(IN THOUSANDS) |
|||||||||
FINANCIAL ASSETS: |
||||||||||
Fixed maturities |
$ |
423,745 |
$ |
423,745 |
$ |
378,745 |
$ |
378,745 |
||
Equity securities |
26,042 |
26,042 |
18,770 |
18,770 |
||||||
Policy loans |
18,229 |
19,214 |
18,518 |
19,361 |
||||||
FINANCIAL LIABILITIES: |
||||||||||
Funds on deposit |
189,791 |
190,194 |
170,973 |
171,781 |
||||||
Long-term debt |
12,188 |
12,188 |
15,000 |
15,000 |
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5. NET INVESTMENT INCOME
Major categories of net investment income for the years ended December 31, 2001, 2000 and 1999 are summarized as follows:
2001 |
2000 |
1999 |
||||||
(IN THOUSANDS) |
||||||||
Fixed maturities |
$ |
26,288 |
$ |
24,972 |
$ |
16,037 |
||
Equity securities |
1,019 |
992 |
914 |
|||||
Short-term investments |
4,392 |
5,280 |
1,912 |
|||||
Policy loans |
1,082 |
864 |
721 |
|||||
Other |
435 |
361 |
49 |
|||||
Interest income earned from |
||||||||
assumption reinsurance |
||||||||
agreements |
50 |
316 |
4,498 |
|||||
Investment income from |
||||||||
partnerships |
2,827 |
4,667 |
6,297 |
|||||
Equity income from |
||||||||
partnerships |
589 |
363 |
423 |
|||||
Interest expense |
(1,987) |
(2,550) |
(819) |
|||||
Investment expenses |
(200) |
(227) |
(217) |
|||||
$ |
34,495 |
$ |
35,038 |
$ |
29,815 |
Interest income earned from assumption reinsurance agreements represents the interest earned on the assets transferred from the effective date until the closing date.
NOTE 6. NET REALIZED AND UNREALIZED GAINS (LOSSES)
Net realized and unrealized gains (losses) on investments for the years ended December 31, 2001, 2000 and 1999 are as follows:
2001 |
2000 |
1999 |
|||||
(IN THOUSANDS) |
|||||||
|
|
|
|||||
Fixed maturities |
$ |
4,221 |
$ |
368 |
$ |
(3,308) |
|
Equity securities |
(164) |
(1,461) |
2,935 |
||||
Financial instruments sold, |
|||||||
but not yet purchased |
51 |
1,529 |
(340) |
||||
Options |
176 |
(869) |
(404) |
||||
Other |
44 |
1 |
(3) |
||||
Net realized gains (losses) |
4,328 |
(432) |
(1,120) |
||||
Net unrealized gains (losses) |
- |
204 |
(45) |
||||
$ |
4,328 |
$ |
(228) |
$ |
(1,165) |
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 7. OTHER INVESTMENTS
Other investments consist of the following at December 31, 2001 and 2000:
2001 |
2000 |
||||
(IN THOUSANDS) |
|||||
Partnership interests |
$ |
57,098 |
$ |
45,679 |
|
Policy loans |
18,229 |
18,518 |
|||
Other |
1,115 |
1,087 |
|||
$ |
76,442 |
$ |
65,284 |
In some years, certain partnership interests are considered significant investments due to the income they generate in relation to the Company's operating income before income taxes. Included in partnership interests are the following significant investments:
(A) Dolphin Limited Partnership-A
The Company had invested $19,022,000 and $22,215,000 at December 31, 2001 and 2000, respectively, in Dolphin Limited Partnership-A ("DLP-A"), a limited partnership which primarily invests in relatively "market neutral" strategies, such as merger arbitrage, convertible arbitrage and distressed situations. Under applicable accounting rules, based on the Company's statements of operations, DLP-A was a significant investment in the years ended December 31, 2000 and 1999.
Relatively "market neutral" strategies generally may be less affected by movements in the equity and fixed income markets than traditional investments. "Merger arbitrage" is an investment strategy primarily designed to profit from the successful completion of proposed mergers, takeovers, tender offers, leveraged buy-outs, recapitalizations and spin-offs. "Convertible arbitrage" is a strategy principally designed to capitalize on discrepancies in the pricing of convertible securities and their underlying common stock or equivalents. "Distressed situations" principally means entities which are in bankruptcy proceedings or are otherwise financially distressed. While these strategies are considered relatively "market neutral," there are also risks associated with the underlying transactions.
At December 31, 2000, the total assets of this partnership aggregated $83,973,000, which consisted primarily of cash and cash equivalents, investments in marketable equity securities and other derivative financial instruments and amounts due from brokers; total liabilities aggregated $37,000. Gross income of such partnership aggregated $12,479,000 for the year ended December 31, 2000. Net income for such partnership aggregated $11,339,000 for the year ended December 31, 2000, and the Company's proportionate share was $2,988,000. Gross income of such partnership aggregated $12,470,000 for the year ended December 31, 1999. Net income for such partnership aggregated $10,146,000 for the year ended December 31, 1999, and the Company's proportionate share was $3,067,000.
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company had invested $14,785,000 and $12,957,000 at December 31, 2001 and 2000, respectively, in Incopoint Limited Partnership ("Incopoint"), a limited partnership which principally invests in relatively "market neutral" strategies and other investment partnerships. Under applicable accounting rules, based on the Company's statements of operations, Incopoint was a significant investment in the year ended December 31, 1999.
Gross income of such partnership aggregated $5,226,000 for the year ended December 31, 1999. Net income for such partnership aggregated $5,201,000 for the year ended December 31, 1999, and the Company's proportionate share was $2,576,000.
NOTE 8. INSURANCE POLICY CLAIMS
The liability for unpaid claims and claim adjustment expenses represents amounts needed to provide for the estimated cost of settling claims relating to insured events that have been incurred prior to the balance sheet date which have not yet been settled.
The change in the liability for unpaid claims and claim adjustment expenses for the Insurance Group's health and disability coverages for December 31, 2001, 2000 and 1999 is as follows:
|
2001 |
2000 |
1999 |
|||||||
(IN THOUSANDS) |
||||||||||
Balance at beginning of year |
$ |
2,324 |
$ |
2,454 |
$ |
2,683 |
||||
Less: reinsurance recoverables |
429 |
193 |
186 |
|||||||
Net balance at beginning |
||||||||||
of year |
1,895 |
2,261 |
2,497 |
|||||||
Amount incurred: |
||||||||||
Current year |
33,751 |
27,528 |
32,454 |
|||||||
Prior years |
11,650 |
12,015 |
7,729 |
|||||||
Total |
45,401 |
39,543 |
40,183 |
|||||||
Amount paid, related to: |
||||||||||
Current year |
24,679 |
21,273 |
24,805 |
|||||||
Prior years |
21,374 |
18,635 |
15,614 |
|||||||
Total |
46,053 |
39,908 |
40,419 |
|||||||
Net balance end of year |
1,243 |
1,896 |
2,261 |
|||||||
Plus: reinsurance recoverables |
423 |
428 |
193 |
|||||||
Balance at end of year |
1,666 |
2,324 |
2,454 |
|||||||
Unpaid life claims |
6,105 |
4,900 |
4,608 |
|||||||
$ |
7,771 |
$ |
7,224 |
$ |
7,062 |
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 8. INSURANCE POLICY CLAIMS (CONTINUED)
The preceding schedule reflects the due and unpaid, in the course of settlement and estimated incurred but not reported components of the unpaid claims reserves for the Insurance Group's health and disability coverages. Unpaid claims reserves recorded in future policy liabilities, which represent the present value of amounts not yet due on claims, are not reflected in the preceding schedule which accounts for a significant portion of the incurred amounts related to prior years. There is a significant amount of loss incurred in prior years in the Insurance Policy Claims Schedule due to the reclassification from "Future Policy Liabilities" discussed above. The incurred and paid data above reflects all activity for the year.NOTE 9. DEBT
A subsidiary of IHC entered into a $30,000,000 line of credit on June 14, 1999 which converted into a $15,000,000 term loan in June 2001. As to such subsidiary, the line of credit (i) contains restrictions with respect to, among other things, the creation of additional indebtedness, the consolidation or merger with or into certain corporations, the payment of dividends and the retirement of capital stock, (ii) requires the maintenance of minimum amounts of net worth, as defined, certain financial ratios, and certain investment restrictions, and (iii) is secured by the stock of Madison Life and its immediate parent company and contribution notes of Madison Life aggregating $25,000,000. At December 31, 2001 and 2000 there was $12,188,000 and $15,000,000 outstanding under the term loan at an interest rate of 3.43% and 8.26%, respectively.
Cash payments for interest were $930,000 and $1,218,000 for the years ended December 31, 2001 and 2000.
The aggregate maturities of debt at December 31, 2001 are as follows:
|
(IN THOUSANDS) |
|||
2002 |
$ |
3,750 |
||
2003 |
3,750 |
|||
2004 |
3,750 |
|||
2005 |
938 |
|||
TOTAL |
$ |
12,188 |
NOTE 10. PREFERRED STOCK
IHC has 100,000 authorized shares of preferred stock, par value $1.00 per share.
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 11. COMMON STOCK
(A) IHC has reserved 783,850 shares of common stock for issuance under its stock option plan at December 31, 2001.
(B) In 1991, IHC initiated a program of repurchasing shares of its common stock and warrants. During 2001, IHC repurchased 219,433 common shares at a cost of $3,635,000. From January 1, 1991 through December 31, 2001, 2,673,506 common shares, or 29.3% of the amount outstanding on January 1, 1991, have been repurchased at a cost of $18,646,000. All of such repurchased shares have either been retired, reissued, or become treasury shares. Since the inception of IHC's repurchase plan through their expiration date, 490,000 Warrants were repurchased at a cost of $174,000.
(C) IHC has 15,000,000 authorized shares of common stock, par value $1.00 per share.
NOTE 12. STOCK-BASED COMPENSATION AND SHARE PURCHASE WARRANTS
(A) STOCK-BASED COMPENSATION
On May 25, 1988, the stockholders approved the amended and restated Stock Option and Incentive Stock Option Plan (the "Plan") under which 880,000 shares of common stock were reserved for options and other common stock awards to be granted under the Plan. On March 25, 1998, the Company's Board of Directors approved certain amendments to the Plan, including eliminating the prohibition on granting options after May 25, 1998. Under the terms of the Plan, exercise prices are equal to the quoted market value of the shares at the date of grant. Further, the options will expire in a range of five to ten years from the date of grant; with regard to IHC employees, options will vest ratably over a three year period beginning on the first or second anniversary of the date of grant, and with regard to directors, options will vest six months from the date of grant. At December 31, 2001, options to purchase 144,650 shares were available for future grants under the Plan.
During 1999, the Company granted 24,750 Stock Appreciation Rights with a base price of $11.51. At the date of grant, the base price equaled the quoted market value of the shares. 50% of the rights vest on the fourth anniversary of the date of grant, with the remaining 50% vesting one year later. The rights will expire five years from the date of grant. At December 31, 2001, these rights had a remaining weighted average contract life of 2.4 years, and no rights were exercisable.
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
____________________________________________________________________________
NOTE 12. STOCK-BASED COMPENSATION AND SHARE PURCHASE WARRANTS (CONTINUED)
The following table summarizes information with respect to stock options granted under the Plan for the years ended December 31, 2001, 2000 and 1999:
2001 |
2000 |
1999 |
||||||||
Weighted |
Weighted |
Weighted |
||||||||
Average |
Average |
Average |
||||||||
Exercise |
Exercise |
Exercise |
||||||||
Shares |
Price |
Shares |
Price |
Shares |
Price |
|||||
Outstanding |
||||||||||
beginning |
||||||||||
of year |
544,500 |
$ |
8.72 |
482,900 |
$ |
8.24 |
416,350 |
$ |
6.27 |
|
Granted |
122,750 |
13.23 |
63,800 |
12.12 |
214,500 |
10.70 |
||||
Exercised |
(15,950) |
7.17 |
(2,200) |
1.73 |
(50,160) |
6.13 |
||||
Forfeited |
(5,500) |
10.80 |
- |
- |
(97,790) |
6.32 |
||||
Expired |
(6,600) |
13.75 |
- |
- |
- |
- |
||||
Outstanding, |
||||||||||
end of year |
639,200 |
$ |
9.56 |
544,500 |
$ |
8.72 |
482,900 |
$ |
8.24 |
|
Exercisable |
||||||||||
at year end |
413,050 |
343,017 |
249,150 |
The following table is a summary of stock options outstanding at December 31, 2001:
Options Outstanding |
Options Exercisable |
||||||||||
Remaining |
|||||||||||
Weighted |
Weighted |
Weighted |
|||||||||
Range of |
Average |
Average |
Average |
||||||||
Exercise |
Number |
Contractual |
Exercise |
Number |
Exercise |
||||||
Prices |
Outstanding |
Life |
Price |
Exercisable |
Price |
||||||
(In Years) |
|||||||||||
$ |
2.98 |
- |
$ |
5.43 |
126,225 |
3.2 |
$ |
5.39 |
126,225 |
$ |
5.41 |
6.45 |
- |
9.32 |
124,025 |
4.5 |
6.98 |
124,025 |
|
6.98 |
|||
10.17 |
- |
11.19 |
222,200 |
2.7 |
10.70 |
143,917 |
10.70 |
||||
11.36 |
- |
14.97 |
166,750 |
4.2 |
13.09 |
18,883 |
12.90 |
||||
|
2.98 |
14.97 |
639,200 |
3.6 |
9.56 |
413,050 |
8.07 |
The Company applies APB Opinion No. 25 and related interpretations in accounting for the Plan. Since stock-based compensation awards under the Plan are issued at fair market value on date of the grant, no compensation cost has been recognized in the Consolidated Statement of Operations.
SFAS No. 123, "Accounting for Stock-Based Compensation", establishes a fair value based method of accounting for stock-based compensation plans as an alternative to APB
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
____________________________________________________________________________
NOTE 12. STOCK-BASED COMPENSATION AND SHARE PURCHASE WARRANTS (CONTINUED)
Opinion No. 25 whereby the compensation cost for options is measured at the grant date based on the value of the award, and such cost is recognized over the vesting period of the options. The compensation cost for stock appreciation rights are recognized over the service period of the award. Had the Company applied SFAS No. 123 in accounting for stock-based compensation awards, net income and net income per share, diluted, for the years ended December 31, 2001, 2000, and 1999 would have been as follows:
2001 |
2000 |
1999 |
|||||||||||
In |
Per |
In |
Per |
In |
Per |
||||||||
Thousands |
Share |
Thousands |
Share |
Thousands |
Share |
||||||||
Net income, |
|||||||||||||
as reported |
$ |
14,383 |
$ |
1.80 |
$ |
11,352 |
$ |
1.42 |
$ |
10,404 |
$ |
1.29 |
|
SFAS No. 123 |
|||||||||||||
pro forma |
|||||||||||||
adjustments |
(416) |
(.05) |
(211) |
(.02) |
(85) |
(.01) |
|||||||
Net income, |
|||||||||||||
pro forma |
$ |
13,967 |
$ |
1.75 |
$ |
11,141 |
$ |
1.40 |
$ |
10,319 |
$ |
1.28 |
A tax benefit of $214,000, $109,000 and $44,000 was provided for the years ended December 31, 2001, 2000 and 1999, respectively on the calculation of SFAS No. 123.
The pro forma adjustments relate to stock appreciation rights granted during 1999 for which compensation cost was recognized as the increase, if any, of the 2001 Company's stock price over the base price specified in the award, and options granted during 2001, 2000 and 1999 for which a fair value on the date of the grant was determined using the Black-Scholes model of theoretical options pricing, and were based on the following assumptions: (i) expected volatility is based on the one year period, calculated weekly, preceding the date of grant; (ii) the risk-free rate of return is based on the 10-year U.S. Treasury Note yield to maturity as at the date of grant; (iii) dividend yield assumes that the current dividend rate paid on the common stock continues unchanged until the expiration date of the options; (iv) an expected life that coincides with the term of the option; and (v) a three year phased-in vesting period that averages two years.
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 12. STOCK-BASED COMPENSATION AND SHARE PURCHASE WARRANTS
(CONTINUED)
The weighted average fair value of options granted during 2001, 2000, and 1999 was $7.17, $4.33 and $2.99 per share, respectively. Valuation and related assumption information are presented below:
|
Weighted averages for |
|||||||
options issued during |
||||||||
2001 |
2000 |
1999 |
||||||
Valuation assumptions: |
||||||||
Expected life, in years |
5.0 |
5.0 |
5.0 |
|||||
Expected volatility |
59.3% |
27.3% |
15.0% |
|||||
Risk free interest rate |
4.8% |
6.1% |
6.2% |
|||||
Expected annual |
||||||||
dividends per share |
$ |
.05 |
$ |
.05 |
$ |
.05 |
(B) SHARE PURCHASE WARRANTS
All unexercised Share Purchase Warrants ("Warrants") expired in accordance with their terms on June 30, 2001. The warrants were exercisable at $25.00 for 1.679 shares of common stock (which equates to an exercise price of $14.89 per share). In the second quarter of 2001, the Company received $1,702,000 upon exercise of 68,100 warrants for 114,337 shares of common stock.
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
___________________________________________________________________________
NOTE 13. INCOME TAXES
The Company and its subsidiaries file a consolidated Federal income tax return on a June 30 fiscal year. The provision for income tax expense (benefit) for the years ended December 31, 2001, 2000 and 1999 is as follows:
2001 |
2000 |
1999 |
|||||||||||
|
(IN THOUSANDS) |
||||||||||||
|
|
||||||||||||
CURRENT: |
|||||||||||||
U.S. Federal |
$ |
8,619 |
$ |
5,770 |
$ |
4,219 |
|||||||
State and Local |
827 |
372 |
351 |
||||||||||
9,446 |
6,142 |
4,570 |
|||||||||||
DEFERRED: |
|||||||||||||
U.S. Federal |
(1,259) |
(701) |
(371) |
||||||||||
State and Local |
(71) |
41 |
(43) |
||||||||||
(1,330) |
(660) |
(414) |
|||||||||||
Income tax expense |
$ |
8,116 |
$ |
5,482 |
$ |
4,156 |
The Federal statutory rate of 34% in 2001, 2000 and 1999 is reconciled to the Company's effective income tax rate as follows:
2001 |
2000 |
1999 |
|||||||
(IN THOUSANDS) |
|||||||||
Tax computed at the |
|||||||||
statutory rate |
$ |
7,650 |
$ |
5,723 |
$ |
4,950 |
|||
Dividends received |
|||||||||
deduction and tax |
|||||||||
exempt interest |
(160) |
(165) |
(160) |
||||||
Special life insurance |
|||||||||
statutory deductions |
- |
- |
(71) |
||||||
State income taxes, net |
|||||||||
of Federal effect |
499 |
273 |
203 |
||||||
Valuation allowance |
133 |
(470) |
(1,236) |
||||||
Other, net |
(6) |
121 |
470 |
||||||
Income tax expense |
$ |
8,116 |
$ |
5,482 |
$ |
4,156 |
The income tax expense (benefit) for the year ended December 31, 2001 allocated to stockholders' equity for unrealized gains on investment securities was ($734,000), representing the change in the deferred tax asset of $1,000 at December 31, 2001 from the deferred tax liability of $733,000 at December 31, 2000.
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 13. INCOME TAXES (CONTINUED)
Temporary differences between the Consolidated Financial Statement carrying amounts and tax bases of assets and liabilities that give rise to the deferred tax assets and liabilities included in income taxes on the Consolidated Balance Sheets at December 31, 2001 and 2000 relate to the following:
2001 |
2000 |
||||||||
(IN THOUSANDS) |
|||||||||
DEFERRED TAX ASSETS: |
|||||||||
Unrealized losses on |
|||||||||
investment securities |
$ |
113 |
$ |
22 |
|||||
Deferred insurance policy |
|||||||||
acquisition costs |
10,362 |
10,864 |
|||||||
Future insurance policy |
|||||||||
benefits |
819 |
925 |
|||||||
Other |
4,693 |
3,967 |
|||||||
Total gross deferred |
|||||||||
tax assets |
15,987 |
15,778 |
|||||||
Less valuation allowance |
(185) |
(64) |
|||||||
Net deferred tax assets |
15,802 |
15,714 |
DEF DEFERRED TAX LIABILITIES: |
||||||||||||
Other investments
Other investments |
(303) |
(973) |
||||||||||
Unrealized gains on |
||||||||||||
investment securities |
(103) |
(744) |
||||||||||
Deferred insurance policy |
||||||||||||
acquisition costs |
(8,605) |
(9,207) |
||||||||||
Future insurance policy |
||||||||||||
benefits |
(5,839) |
(5,884) |
||||||||||
Other |
(873) |
(882) |
||||||||||
Total gross deferred |
||||||||||||
tax liabilities |
(15,723) |
(17,690) |
||||||||||
Net deferred tax asset (liability) |
$ |
79 |
$ |
(1,976) |
The $121,000 increase in the valuation allowance for the year ended December 31, 2001 is attributable to a $12,000 decrease that was allocated to stockholders' equity for unrealized gains on investment securities and a $133,000 increase that was allocated to operations.
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 13. INCOME TAXES (CONTINUED)
Under provisions of the Life Insurance Company Tax Act of 1959, certain special deductions were allowed life insurance companies for Federal income tax purposes and were accumulated in a memorandum tax account designated as "policyholders' surplus."
Distributions of the untaxed amounts in this account will result in the Company incurring an additional tax. The Company has provided through its income tax provision on operations a tax expense of $1,122,000 in 1992 and prior years for this additional tax related to the policyholders' surplus account. A deferred tax liability of $936,000, related to the $2,753,000 remaining balance of the policyholders' surplus account, has not been recognized. This liability will be recognized when the Company expects that a transaction will occur which will give rise to a tax on the remaining balance of the policyholders' surplus account.
Net cash payments for income taxes were $8,650,000, $7,749,000, and $5,179,000 in 2001, 2000 and 1999, respectively.
NOTE 14. COMMITMENTS AND CONCENTRATION OF CREDIT RISK
Certain subsidiaries of the Company are obligated under non-cancelable operating lease agreements for office space. Total rental expense for the years 2001, 2000 and 1999 for operating leases was $1,161,000, $899,000 and $881,000, respectively.
The approximate minimum annual rental expense for operating leases that have remaining non-cancelable lease terms in excess of one year at December 31, 2001 are as follows (in thousands):
2002 |
$ |
1,282 |
||
2003 |
1,197 |
|||
2004 |
975 |
|||
2005 |
743 |
|||
2006 |
710 |
|||
thereafter |
3,682 |
|||
Total |
$ |
8,589 |
At December 31, 2001, the Company had no investment securities of any one issuer or in any one industry which exceeded 10% of stockholders' equity, except for investments in obligations of the U.S. Government and its agencies.
Fixed maturities with a carrying value of $7,330,000 and $5,314,000 were on deposit with various state insurance departments at December 31, 2001 and 2000, respectively.
The Company knows of no material pending legal proceedings to which the Company is a party or of which any of its property is the subject.
NOTE 15. REINSURANCE
Standard Life and Madison Life reinsure portions of certain business in order to limit the assumption of disproportionate risks. Standard Life and Madison Life retain varying amounts of individual life or group life insurance up to a maximum on any one life of $210,000 and $175,000, respectively. Amounts not retained are ceded to other companies on an automatic or
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 15. REINSURANCE (CONTINUED)
facultative basis. Standard Life and Madison Life are contingently liable with respect to reinsurance in the unlikely event that the assuming reinsurers are unable to meet their obligations. In addition, Standard Life and Madison Life participate in various coinsurance treaties. The ceding of reinsurance does not discharge the primary liability of the original insurer to the insured.
The Company had total net receivables of $19,369,000 from one reinsurer which is rated A++ by A.M. Best and net receivables of $39,177,000 from one reinsurer which is rated A+ by A.M. Best at December 31, 2001. These are the only reinsurers with receivables that individually exceed 10% of the equity of the Company. The Company believes that these receivables are fully collectible.
The effect of reinsurance on life insurance in-force, benefits to policyholders and premiums earned is as follows:
ASSUMED |
CEDED |
|||||||||||||||||
DIRECT |
FROM OTHER |
TO OTHER |
NET |
ASSUMED |
||||||||||||||
AMOUNT |
COMPANIES |
COMPANIES |
AMOUNT |
TO NET |
||||||||||||||
(IN THOUSANDS) |
||||||||||||||||||
LIFE INSURANCE IN-FORCE: FFORCEFORCE: |
||||||||||||||||||
DECEMBER 31, 2001 |
$ |
7,406,061 |
$ |
687,399 |
$ |
3,466,602 |
$ |
4,626,858 |
14.9% |
|||||||||
DECEMBER 31, 2000 |
8,105,465 |
808,055 |
4,002,100 |
4,911,420 |
16.5% |
|||||||||||||
DECEMBER 31, 1999 |
7,514,665 |
477,823 |
3,350,036 |
4,642,452 |
10.3% |
|||||||||||||
BENEFITS TO POLICYHOLDERS : |
||||||||||||||||||
DECEMBER 31, 2001 |
$ |
170,305 |
$ |
19,104 |
$ |
107,028 |
$ |
82,381 |
23.2% |
|||||||||
DECEMBER 31, 2000 |
160,198 |
37,911 |
149,085 |
49,024 |
77.3% |
|||||||||||||
DECEMBER 31, 1999 |
154,170 |
31,822 |
126,735 |
59,257 |
54.5% |
|||||||||||||
PREMIUMS EARNED : |
||||||||||||||||||
DECEMBER 31, 2001 |
||||||||||||||||||
Life and |
||||||||||||||||||
annuity |
$ |
35,477 |
$ |
4,240 |
$ |
11,419 |
$ |
28,298 |
15.0% |
|||||||||
Health |
210,138 |
31,866 |
162,060 |
79,944 |
39.6% |
|||||||||||||
$ |
245,615 |
$ |
36,106 |
$ |
173,479 |
$ |
108,242 |
33.1% |
||||||||||
DECEMBER 31, 2000 |
||||||||||||||||||
Life and |
||||||||||||||||||
annuity |
$ |
36,803 |
$ |
4,519 |
$ |
11,894 |
$ |
29,428 |
15.4% |
|||||||||
Health |
218,905 |
12,682 |
170,726 |
60,861 |
20.8% |
|||||||||||||
$ |
255,708 |
$ |
17,201 |
$1 |
182,620 |
$ |
90,289 |
19.1% |
||||||||||
DECEMBER 31, 1999 |
||||||||||||||||||
Life and |
||||||||||||||||||
annuity |
$ |
32,730 |
$ |
7,087 |
$ |
9,846 |
$ |
29,971 |
29.3% |
|||||||||
Health |
201,277 |
22,292 |
163,147 |
60,422 |
36.9% |
|||||||||||||
$ |
234,007 |
$ |
29,379 |
$ |
172,993 |
$ |
90,393 |
34.3% |
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 16. SEGMENT REPORTING
The Insurance Group engages principally in the life and health insurance business. Interest expense, taxes, and general expenses associated with parent company activities are included in Corporate. Identifiable assets by segment are those assets that are utilized in each segment and are allocated based upon the mean reserves of each such segment. Corporate assets are composed principally of cash equivalents, resale agreements, fixed maturities, equity securities, partnership interests, the Company's remaining real estate holdings and certain other investments. Information by business segment for the years ended December 31, 2001, 2000 and 1999 is as follows:
2001 |
2000 |
1999 |
|||||
(IN THOUSANDS) |
|||||||
|
|
|
|||||
REVENUES: |
|
|
|
||||
Medical Stop-Loss |
$ |
33,554 |
$ |
24,650 |
$ |
22,940 |
|
DBL |
20,471 |
19,673 |
20,155 |
||||
Group Term Disability; Term Life |
|||||||
and Annuities |
23,578 |
21,299 |
17,068 |
||||
Managed Health Care |
12,502 |
6,137 |
4,961 |
||||
Individual Life and Annuities |
38,339 |
35,716 |
32,023 |
||||
Credit Life and Disability |
13,398 |
15,873 |
19,662 |
||||
Other Business |
4,536 |
2,207 |
4,607 |
||||
Corporate |
884 |
1,710 |
2,773 |
||||
Net Realized and Unrealized |
|||||||
Gains (Losses) |
4,328 |
(228) |
(1,165) |
||||
$ |
151,590 |
$ |
127,037 |
$ |
123,024 |
||
OPERATING INCOME FROM CONTINUING OPERATIONS: |
|||||||
Medical Stop-Loss |
$ |
8,658 |
$ |
4,679 |
$ |
(935) |
|
DBL |
2,401 |
3,649 |
5,072 |
||||
Group Term Disability; Term Life |
|||||||
and Annuities |
1,467 |
1,644 |
1,205 |
||||
Managed Health Care |
1,731 |
335 |
597 |
||||
Individual Life and Annuities |
6,126 |
7,878 |
6,324 |
||||
Credit Life and Disability |
1,283 |
873 |
3,182 |
||||
Other business |
306 |
679 |
1,626 |
||||
Corporate |
(2,924) |
(1,417) |
(1,224) |
||||
19,048 |
18,320 |
15,847 |
|||||
Interest Expense |
(877) |
(1,258) |
(122) |
||||
Net Realized and Unrealized Gains |
|||||||
(Losses) |
4,328 |
(228) |
(1,165) |
||||
$ |
22,499 |
$ |
16,834 |
$ |
14,560 |
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 16. SEGMENT REPORTING (CONTINUED)
2001 |
2000 |
|||||
(IN THOUSANDS) |
||||||
IDENTIFIABLE ASSETS AT YEAR-END: |
||||||
Medical Stop-Loss |
$ |
41,433 |
$ |
15,683 |
||
DBL |
10,722 |
13,664 |
||||
Group Term Disability; Term Life |
||||||
and Annuities |
148,980 |
129,647 |
||||
Managed Health Care |
12,592 |
9,835 |
||||
Individual Life and Annuities |
434,805 |
436,529 |
||||
Credit Life and Disability |
20,130 |
24,358 |
||||
Other Business |
46,158 |
79,805 |
||||
Corporate |
10,976 |
15,107 |
||||
$ |
725,796 |
$ |
724,628 |
NOTE 17. DIVIDEND RESTRICTIONS ON INSURANCE SUBSIDIARIES
Dividends from Madison Life are subject to the prior notification to the Wisconsin Insurance Commissioner if such dividend distribution exceeds 115% of the distribution for the corresponding period of the previous year. In addition, if such dividends, together with the fair market value of other dividends paid or credited and distributions made within the preceding twelve months, exceed the lesser of (i) total net gain from operations for the preceding calendar year minus realized capital gains for that calendar year and (ii) 10% of surplus with regard to policyholders as of December 31 of the preceding year, such dividends may be paid so long as such dividends have not been disapproved by the Wisconsin Insurance Commissioner within 30 days of its receipt of notice thereof. No dividends were declared or paid by Madison Life in 2001 or 2000.
The payment of dividends by Standard Life to its parent, Madison Life, is subject to the prior notification to the New York State Insurance Department if such dividends, together with other dividends, in such calendar year exceed the lesser of (i) 10% of surplus as regards policyholders as of the immediately preceding calendar year and (ii) net gain from operations for the immediately preceding calendar year, not including realized capital gains. Such dividends may be paid so long as they have not been disapproved by the New York State Department of Insurance within 30 days of its receipt of notice thereof. No dividends were declared or paid by Standard Life in 2001 or 2000.
Dividends from First Standard to its parent, a subsidiary of Standard Life, are subject to the prior notification to the Delaware Insurance Commissioner. If such dividends, together with the fair market value of other dividends or distributions made within the preceding twelve months, exceed the greater of (i) 10% of surplus as regards policyholders as of the preceding December 31 and (ii) net income, not including realized capital gains, for the twelve-month period ending the 31st day of December next preceding, such dividends may be paid so long as they have not been disapproved by the Delaware Insurance Commissioner within 30 days of its
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 17. DIVIDEND RESTRICTIONS ON INSURANCE SUBSIDIARIES (CONTINUED)
receipt of notice thereof. First Standard declared and paid dividends of $1,000,000 and 2,600,000 in 2001 and 2000, respectively. Under Delaware law, IHC is permitted to pay dividends from surplus or net profits for the fiscal year in which the dividend is declared and/or the preceding fiscal year. IHC declared cash dividends of $389,000, $395,000 and $357,000 in 2001, 2000 and 1999, respectively, and paid a 10% stock dividend on August 28, 2000.
Combined net income of the Insurance Group, as determined in accordance with statutory accounting practices, was $11,997,000, $11,764,000 and $10,769,000 for 2001, 2000 and 1999, respectively. Statutory capital and surplus for the Insurance Group was $79,092,000 and $62,351,000 at December 31, 2001 and 2000, respectively.
Effective January 1, 2001, the National Association of Insurance Commissioners ("NAIC") codified statutory accounting principles ("SAP"). The purpose of such codification is to provide a comprehensive basis of accounting and reporting to insurance departments. Although codification is expected to be the foundation of a state's statutory accounting practice, it may be subject to modification by practices prescribed or permitted by a state's insurance commissioner. Therefore, statutory financial statements will continue to be prepared on the basis of accounting practices prescribed or permitted by the insurance department of the state of domicile. The cumulative effect of changes in accounting principles is reported as an adjustment to unassigned funds (surplus) in the period of the change in accounting principle. The cumulative effect is the difference between the amount of capital and surplus at the beginning of the year and the amount of capital and surplus that would have been reported at that date if the new accounting principles had been applied retroactively fo r all prior periods. As a result of these changes, the Company reported a change in accounting principle of $2,070,000 as of January 1, 2001 related to deferred tax assets.
NOTE 18. COMPREHENSIVE INCOME
The components of comprehensive income include net income and certain amounts previously reported directly in equity.
Reclassifications related to comprehensive income for the years ended December 31, 2001, 2000 and 1999 are as follows:
Before |
Tax Expense |
Net of |
||||||||
Tax |
(Benefit) |
Tax |
||||||||
(in thousands) |
||||||||||
2001 |
||||||||||
Unrealized holding gains, |
||||||||||
arising during the year |
$ |
1,470 |
$ |
794 |
$ |
676 |
||||
Less: |
||||||||||
Realized gains included in net income |
4,328 |
1,528 |
2,800 |
|||||||
Deferred acquisitions costs |
(981) |
- |
(981) |
|||||||
Unrealized losses on securities, net |
$ |
(1,877) |
$ |
(734) |
$ |
(1,143) |
||||
|
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 18. COMPREHENSIVE INCOME (CONTINUED)
Before |
Tax Expense |
Net of |
||||||||
Tax |
(Benefit) |
Tax |
||||||||
(in thousands) |
||||||||||
|
|
|||||||||
2000 |
||||||||||
Unrealized holding gains, arising during |
||||||||||
the year |
$ |
15,003 |
$ |
676 |
$ |
14,327 |
||||
Less: |
||||||||||
Realized losses included in net income |
(432) |
(164) |
(268) |
|||||||
Deferred acquisition costs |
2,330 |
- |
2,330 |
|||||||
Unrealized gains on securities, net |
$ |
13,105 |
$ |
840 |
$ |
12,265 |
||||
|
||||||||||
1999 |
||||||||||
Unrealized holding losses, |
||||||||||
arising during the year |
$ |
(18,640) |
$ |
(1,887) |
$ |
(16,753) |
||||
Less: |
||||||||||
Realized losses included in net income |
(1,119) |
(313) |
(806) |
|||||||
Deferred acquisition costs |
(2,276) |
- |
(2,276) |
|||||||
Unrealized losses on securities, net |
$ |
(15,245) |
$ |
(1,574) |
$ |
(13,671) |
NOTE 19. QUARTERLY DATA (UNAUDITED)
The quarterly results of operations for the years ended December 31, 2001 and 2000 are summarized below:
FIRST |
SECOND |
THIRD |
FOURTH |
||||||
QUARTER |
QUARTER |
QUARTER |
QUARTER |
||||||
|
(IN THOUSANDS, EXCEPT PER SHARE DATA) |
||||||||
|
|
|
|||||||
2001 |
|||||||||
Total Revenues |
$ |
37,537 |
$ |
38,090 |
$ |
36,858 |
$ |
39,105 |
|
Net income |
$ |
4,061 |
$ |
3,928 |
$ |
3,024 |
$ |
3,370 |
|
Net Income Per Common |
|||||||||
Share - Basic |
$ |
.52 |
$ |
.50 |
$ |
.38 |
$ |
.43 |
|
Net Income Per Common |
|||||||||
Share - Diluted |
$ |
.51 |
$ |
.49 |
$ |
.37 |
$ |
.42 |
|
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 19. QUARTERLY DATA UNAUDITED (CONTINUED)
FIRST |
SECOND |
THIRD |
FOURTH |
||||||
QUARTER |
QUARTER |
QUARTER |
QUARTER |
||||||
|
(IN THOUSANDS, EXCEPT PER SHARE DATA) |
||||||||
|
|
|
|||||||
2000 |
|||||||||
Total Revenues |
$ |
29,213 |
$ |
30,015 |
$ |
33,770 |
$ |
34,039 |
|
Net income |
$ |
2,358 |
$ |
3,457 |
$ |
3,315 |
$ |
2,222 |
|
Net Income Per Common |
|||||||||
Share - Basic |
$ |
.30 |
$ |
.44 |
$ |
.42 |
$ |
.28 |
|
Net Income Per Common |
|||||||||
Share - Diluted |
$ |
.30 |
$ |
.43 |
$ |
.41 |
$ |
.28 |
SCHEDULE I
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
SUMMARY OF INVESTMENTS - OTHER THAN INVESTMENTS IN AFFILIATES
DECEMBER 31, 2001
COLUMN A |
COLUMN B |
COLUMN C |
COLUMN D |
|||||||||||||||||||
|
|
AMOUNT |
||||||||||||||||||||
SHOWN ON |
||||||||||||||||||||||
BALANCE |
||||||||||||||||||||||
TYPE OF INVESTMENT |
COST |
VALUE |
SHEET |
|||||||||||||||||||
FIXED MATURITIES: |
||||||||||||||||||||||
BONDS: |
||||||||||||||||||||||
United States |
||||||||||||||||||||||
Government and |
||||||||||||||||||||||
authorities |
$ |
145,064,000 |
$ |
144,468,000 |
$ |
144,468,000 |
||||||||||||||||
States, |
||||||||||||||||||||||
municipalities |
||||||||||||||||||||||
and political |
||||||||||||||||||||||
subdivisions |
2,245,000 |
2,240,000 |
2,240,000 |
|||||||||||||||||||
Public utilities |
6,986,000 |
6,967,000 |
6,967,000 |
|||||||||||||||||||
All other |
||||||||||||||||||||||
corporate |
||||||||||||||||||||||
securities |
270,320,000 |
270,070,000 |
270,070,000 |
|||||||||||||||||||
TOTAL FIXED |
||||||||||||||||||||||
MATURITIES |
424,615,000 |
423,745,000 |
423,745,000 |
|||||||||||||||||||
EQUITY SECURITIES: |
||||||||||||||||||||||
COMMON STOCKS: |
||||||||||||||||||||||
Industrial, |
||||||||||||||||||||||
miscellaneous |
||||||||||||||||||||||
other |
10,416,000 |
10,839,000 |
10,839,000 |
|||||||||||||||||||
NON-REDEEMABLE |
||||||||||||||||||||||
PREFERRED STOCK |
15,002,000 |
15,203,000 |
15,203,000 |
|||||||||||||||||||
TOTAL EQUITY |
||||||||||||||||||||||
SECURITIES |
25,418,000 |
26,042,000 |
26,042,000 |
|||||||||||||||||||
Securities purchased |
||||||||||||||||||||||
under agreements to |
||||||||||||||||||||||
resell |
7,156,000 |
7,156,000 |
7,156,000 |
|||||||||||||||||||
Partnership interests |
57,098,000 |
57,098,000 |
57,098,000 |
|||||||||||||||||||
Policy loans |
18,229,000 |
18,229,000 |
18,229,000 |
|||||||||||||||||||
Other |
1,115,000 |
1,115,000 |
1,115,000 |
|||||||||||||||||||
Short-term investments |
3,705,000 |
3,705,000 |
3,705,000 |
|||||||||||||||||||
TOTAL INVESTMENTS |
$ |
537,336,000 |
$ |
537,090,000 |
$ |
537,090,000 |
SCHEDULE III
INDEPENDENCE HOLDING COMPANY
BALANCE SHEETS
(PARENT COMPANY ONLY)
|
DECEMBER 31, |
|||||||||||
2001 |
2000 |
|||||||||||
ASSETS: |
||||||||||||
Cash and cash equivalents |
$ |
786,000 |
$ |
1,865,000 |
||||||||
Equity securities |
227,000 |
247,000 |
||||||||||
Other investments |
6,003,000 |
7,064,000 |
||||||||||
Investments in consolidated subsidiaries |
108,271,000 |
94,807,000 |
||||||||||
Amounts due from consolidated subsidiaries |
28,748,000 |
28,387,000 |
||||||||||
Other assets |
68,000 |
74,000 |
||||||||||
TOTAL ASSETS |
$ |
144,103,000 |
$ |
132,444,000 |
||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY: |
||||||||||||
LIABILITIES: |
||||||||||||
Accounts payable and other liabilities |
$ |
4,773,000 |
$ |
3,893,000 |
||||||||
Income taxes payable |
1,392,000 |
1,624,000 |
||||||||||
Dividends payable |
390,000 |
394,000 |
||||||||||
TOTAL LIABILITIES |
6,555,000 |
5,911,000 |
||||||||||
STOCKHOLDERS' EQUITY: |
||||||||||||
Preferred stock (none issued) |
- |
- |
||||||||||
Common stock, 7,789,667 and 77shares___________ |
||||||||||||
7,878,813 shares, issued and |
||||||||||||
outstanding, respectively, net of |
||||||||||||
1,784,906 and 1,766,524 shares |
||||||||||||
in treasury, respectively |
7,790,000 |
7,879,000 |
||||||||||
Paid-in-capital |
78,352,000 |
80,099,000 |
||||||||||
Accumulated other comprehensive income: |
||||||||||||
Unrealized gains on investments, net |
94,000 |
1,237,000 |
||||||||||
Retained earnings |
51,312,000 |
37,318,000 |
||||||||||
TOTAL STOCKHOLDERS' EQUITY |
137,548,000 |
126,533,000 |
||||||||||
TOTAL LIABILITIES AND |
||||||||||||
STOCKHOLDERS' EQUITY |
$ |
144,103,000 |
$ |
132,444,000 |
See Notes to Parent Company Only Financial Statements.
(CONTINUED)
SCHEDULE III
(CONTINUED)
INDEPENDENCE HOLDING COMPANY
STATEMENTS OF OPERATIONS
(PARENT COMPANY ONLY)
|
|
|
|||||||||
YEAR ENDED DECEMBER 31, |
|||||||||||
2001 |
2000 |
1999 |
|||||||||
|
|
|
|||||||||
REVENUES: |
|
||||||||||
Net investment |
|
||||||||||
income |
$ |
2,670,000 |
$ |
3,895,000 |
$ |
3,869,000 |
|||||
Realized gains (losses) |
48,000 |
1,000 |
(105,000) |
||||||||
Other income |
1,087,000 |
1,145,000 |
854,000 |
||||||||
3,805,000 |
5,041,000 |
4,618,000 |
|||||||||
EXPENSES: |
|||||||||||
General and adminis- |
|||||||||||
trative expenses |
|
2,532,000 |
|
2,023,000 |
|
2,801,000 |
|||||
Income before income |
|||||||||||
tax expense |
1,273,000 |
3,018,000 |
1,817,000 |
||||||||
Income tax expense |
397,000 |
910,000 |
143,000 |
||||||||
Income before |
|||||||||||
equity in net income |
|||||||||||
of subsidiaries |
876,000 |
2,108,000 |
1,674,000 |
||||||||
Equity in net income |
|||||||||||
of subsidiaries |
13,507,000 |
9,244,000 |
8,730,000 |
||||||||
Net income |
$ |
14,383,000 |
$ |
11,352,000 |
$ |
10,404,000 |
See Notes to Parent Company Only Financial Statements.
(CONTINUED)
SCHEDULE III
(CONTINUED)
INDEPENDENCE HOLDING COMPANY
STATEMENTS OF CASH FLOWS
(PARENT COMPANY ONLY)
|
||||||||||||
2001 |
2000 |
1999 |
||||||||||
CASH FLOWS FROM OPERATING |
||||||||||||
ACTIVITIES: |
|
|
|
|||||||||
Net income |
$ |
14,383,000 |
$ |
11,352,000 |
$ |
10,404,000 |
||||||
Adjustments to reconcile |
|
|||||||||||
net income to net cash |
|
|
||||||||||
activities: |
|
|||||||||||
Equity in net income |
||||||||||||
of subsidiaries |
(13,507,000) |
(9,244,000) |
(8,730,000) |
|||||||||
Realized (gains) losses on |
||||||||||||
sales of investment |
||||||||||||
securities |
(48,000) |
(1,000) |
105,000 |
|||||||||
Change in other assets |
||||||||||||
and liabilities |
(8,601,000) |
(7,896,000) |
(3,392,000) |
|||||||||
Net cash used by |
||||||||||||
operating activities |
(7,773,000) |
(5,789,000) |
(1,613,000) |
|||||||||
CASH FLOWS FROM INVESTING |
||||||||||||
ACTIVITIES: |
||||||||||||
Increase (decrease) in |
||||||||||||
investment in and |
||||||||||||
advances to consolidated |
||||||||||||
subsidiaries |
7,818,000 |
4,660,000 |
(2,403,000) |
|||||||||
Purchases of equity |
||||||||||||
securities |
(214,000) |
- |
(200,000) |
|||||||||
Sale of equity |
||||||||||||
securities |
- |
1,153,000 |
||||||||||
Additional investments |
249,000 |
|||||||||||
in other investments, |
||||||||||||
net of distributions |
1,072,000 |
3,012,000 |
5,174,000 |
|||||||||
Net cash provided by |
||||||||||||
investing activities |
8,925,000 |
7,672,000 |
3,724,000 |
|||||||||
CASH FLOWS FROM |
||||||||||||
FINANCING ACTIVITIES: |
||||||||||||
Repurchase of common |
||||||||||||
stock and warrants |
(3,652,000) |
(231,000) |
(2,734,000) |
|||||||||
Exercise of common |
||||||||||||
stock options |
114,000 |
4,000 |
308,000 |
|||||||||
Exercise of warrants |
1,702,000 |
- |
- |
|||||||||
Dividends paid |
(395,000) |
(370,000) |
(368,000) |
|||||||||
Net cash used by |
||||||||||||
financing activities |
(2,231,000) |
(597,000) |
(2,794,000) |
(CONTINUED)
SCHEDULE III
(CONTINUED)
INDEPENDENCE HOLDING COMPANY
STATEMENTS OF CASH FLOWS
(PARENT COMPANY ONLY)
YEAR ENDED DECEMBER 31, |
|||||||||||
2001 |
2000 |
1999 |
|||||||||
Increase (decrease) in |
|||||||||||
cash and cash |
|||||||||||
equivalents |
(1,079,000) |
1,286,000 |
(683,000) |
||||||||
Cash and cash |
|||||||||||
equivalents, beginning |
|||||||||||
of year |
1,865,000 |
579,000 |
1,262,000 |
||||||||
Cash and cash |
|||||||||||
equivalents, end of |
|
|
|
||||||||
year |
$ |
786,000 |
$ |
1,865,000 |
$ |
579,000 |
See Notes to Parent Company Only Financial Statements.
INDEPENDENCE HOLDING COMPANY
NOTES TO PARENT COMPANY ONLY FINANCIAL STATEMENTS
NOTES:
(A) Cash payments for taxes were $8,650,000, $7,127,000 and $4,273,000 and in 2001, 2000 and 1999, respectively.
(B) The financial information of Independence Holding Company (Parent Company Only) should be read in conjunction with the Consolidated Financial Statements and Notes thereto.
SCHEDULE V
INDEPENDENCE HOLDING COMPANY AND SUBSIDIARIES
SUPPLEMENTARY INSURANCE INFORMATION
(IN THOUSANDS)
FUTURE |
||||||||||||||||||||
POLICY |
NET |
AMORTIZ- |
||||||||||||||||||
LIABILITIES |
INVESTMENT |
ATION OF |
||||||||||||||||||
CLAIMS |
INCOME AND |
DEFERRED |
||||||||||||||||||
DEFERRED |
& OTHER |
GAINS, |
INSURANCE |
OTHER |
||||||||||||||||
INSURANCE |
POLICY |
AND OTHER |
BENEFITS |
ACQUIS- |
OPERATING |
|||||||||||||||
ACQUISITION |
HOLDERS' |
UNEARNED |
PREMIUMS |
INCOME |
AND |
ITION |
EXPENSES |
PREMIUMS |
||||||||||||
COSTS |
FUNDS |
PREMIUMS |
EARNED |
(1) |
CLAIMS |
COSTS |
(2) |
WRITTEN |
||||||||||||
DECEMBER 31, 2001: |
||||||||||||||||||||
Life and |
||||||||||||||||||||
annuity |
$ |
23,012 |
$ |
355,583 |
$ |
5,892 |
$ |
28,298 |
$ |
42,201 |
$ |
34,164 |
$ |
4,952 |
$ |
20,930 |
$ |
27,166 |
||
Health |
2,739 |
141,574 |
10,175 |
79,944 |
6,499 |
51,571 |
1,493 |
18,393 |
79,812 |
|||||||||||
$ |
25,751 |
$ |
497,157 |
$ |
16,067 |
$ |
108,242 |
$ |
48,700 |
$ |
85,735 |
$ |
6,445 |
$ |
39,323 |
$ |
106,978 |
|||
DECEMBER 31, 2000: |
||||||||||||||||||||
Life and |
||||||||||||||||||||
annuity |
$ |
23,928 |
$ |
357,255 |
$ |
6,663 |
$ |
29,428 |
$ |
23,539 |
$ |
24,884 |
$ |
4,932 |
$ |
17,135 |
$ |
28,080 |
||
Health |
2,803 |
157,071 |
13,822 |
60,861 |
13,431 |
45,583 |
1,515 |
21,631 |
60,245 |
|||||||||||
$ |
26,731 |
$ |
514,326 |
$ |
20,485 |
$ |
90,289 |
$ |
36,970 |
$ |
70,467 |
$ |
6,447 |
$ |
38,766 |
$ |
88,325 |
|||
DECEMBER 31, 1999: |
||||||||||||||||||||
Life and |
||||||||||||||||||||
annuity |
$ |
29,195 |
$ |
346,960 |
$ |
7,360 |
$ |
29,971 |
$ |
21,459 |
$ |
28,608 |
$ |
4,336 |
$ |
11,632 |
$ |
32,872 |
||
Health |
3,342 |
133,519 |
8,368 |
60,422 |
12,944 |
42,396 |
2,225 |
20,273 |
58,151 |
|||||||||||
$ |
32,537 |
$ |
480,479 |
$ |
15,728 |
$ |
90,393 |
$ |
34,403 |
$ |
71,004 |
$ |
6,561 |
$ |
31,905 |
$ |
91,023 |
(1) Net investment income is allocated between product lines based on the mean reserve method.
acceptable methods of allocation might produce different results.
EXHIBIT INDEX
Exhibit
Number
3(i) Restated Certificate of Incorporation of Independence Holding Company.(b)
3(ii) By-laws of Independence Holding Company.(a)
4(i) Form of Warrant Certificate to purchase shares of Common Stock of
Independence Holding Company, expiring June 30, 2001.(a)
10(i) Assumption Reinsurance Agreements
(iii)(A) Executive Compensation Plans and Agreements
(1) Independence Holding Company 1988 Stock Incentive Plan (c)
(2) Form of Independence Holding Company Stock Option Agreement (d)
(3) Deferred Compensation Agreement (e)
(4) Retirement Benefit Agreements (e)
(5) Amendment No. 1 to 1988 Stock Incentive Plan (f)
(6) Stock Appreciation Rights Agreement (g)
11 Statement re: Computation of per share earnings for the years ended December 31,
2001, 2000 and 1999.
21 Principal subsidiaries of Independence Holding Company, as of March 22, 2002.
23 Consent of KPMG LLP.
(a) Such exhibit is incorporated by reference to the Report on Form 10-K for the fiscal year ended December 31, 1987, as amended, of Independence Holding Company.
(b) Such exhibit is incorporated by reference to the Report on Form 10-Q for the quarter ended June 30, 1996 of Independence Holding Company.
(c) Such exhibit is incorporated by reference to the Proxy Statement for the Annual Meeting of Stockholders held on May 25, 1989 of Independence Holding Company.
(d) Such exhibit is incorporated by reference to the Report on Form 10-K for the fiscal year ended December 31, 1988 of Independence Holding Company.
(e) Such exhibit is incorporated by reference to the Report on Form 10-K for the fiscal year ended December 31, 1993 of Independence Holding Company.
(f) Such exhibit is incorporated by reference to the Report on Form 10-K for the fiscal year ended December 31, 1997 of Independence Holding Company.
(g) Such exhibit is incorporated by reference to the Report on Form 10-Q for the quarter ended June 30, 2000 of Independence Holding Company.
Exhibits will be furnished upon request for a reasonable fee.