UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D. C. 20549 | |
[X] QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934 | |
For
the quarterly period ended March
31, 2005 | |
OR | |
[
] TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934 | |
For
the transition period from __ to __ | |
Commission
File Number 333-42425 | |
Protective
Life and Annuity Insurance Company | |
(Exact
name of registrant as specified in its charter) | |
Alabama
(State
or other jurisdiction of
incorporation
or organization) |
63-0761690
(IRS
Employer Identification Number) |
2801
Highway 280 South
Birmingham,
Alabama 35223
(Address
of principal executive offices and zip code) | |
(205)
268-1000
(Registrant's
telephone number, including area code) | |
Indicate
by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90
days. Yes [X] No [ ] | |
Indicate
by check mark whether the registrant is an accelerated filer (as defined
in Rule 12b-2 of the Exchange Act). Yes [ ]
No [X] | |
Number
of shares of Common Stock, $10.00 par value, outstanding as of
May 11, 2004: 250,000 shares. | |
The
registrant meets the conditions set forth in General
Instruction H(1)(a) and (b) of Form 10-Q and is therefore filing
this form with the reduced disclosure format pursuant to General
Instruction H(2). |
PROTECTIVE
LIFE AND ANNUITY INSURANCE COMPANY
Quarterly
Report on Form 10-Q
For
Quarter Ended March 31, 2005
INDEX | |
Page | |
Part
I. Financial Information: |
|
Item
1. Financial
Statements (unaudited): |
|
Report
of Independent Registered Public Accounting Firm |
2 |
Condensed
Statements of Income for the Three Months |
|
ended
March 31, 2005 and 2004 |
3 |
Condensed
Balance Sheets as of March 31, 2005 |
|
and
December 31, 2004 |
4 |
Condensed
Statements of Cash Flows for the |
|
three
months ended March 31, 2005 and 2004 |
5 |
Notes
to Condensed Financial Statements |
6 |
Item
2. Management’s
Narrative Analysis of the Results of Operations |
11 |
Item
4. Controls
and Procedures |
14 |
Part
II. Other Information: |
|
Item
6. Exhibits |
15 |
Signature |
16 |
Three
Months Ended | ||||
March
31 | ||||
2005 |
2004 |
REVENUES |
|||||||
Premiums
and policy fees |
$ |
14,631,801 |
$ |
16,549,566 |
|||
Reinsurance
ceded |
(8,754,119 |
) |
(10,350,957 |
) | |||
Premiums
and policy fees, net of reinsurance ceded |
5,877,682 |
6,198,609 |
|||||
Net
investment income |
9,874,639 |
9,933,930 |
|||||
Realized
investment gains (losses) |
(351,403 |
) |
240,458 |
||||
Other
income |
(898 |
) |
13,054 |
||||
15,400,020 |
16,386,051 |
||||||
BENEFITS
AND EXPENSES
Benefits
and settlement expenses
(net
of reinsurance ceded:
three
months: 2005 - $6,180,228; 2004 - $6,585,056) |
6,644,573 |
7,356,998 |
|||||
Amortization
of deferred policy acquisition costs |
2,076,066 |
1,703,843 |
|||||
Other
operating expenses (net of reinsurance ceded:
three
months: 2005 - $374,645; 2004 - $(20,278)) |
1,694,135 |
2,286,626 |
|||||
10,414,774 |
11,347,467 |
||||||
INCOME
BEFORE INCOME TAX |
4,985,246 |
5,038,584 |
|||||
Income
tax expense |
1,779,109 |
1,758,494 |
|||||
NET
INCOME |
$ |
3,206,137 |
$ |
3,280,090 |
March
31 |
December
31 | |
2005 |
2004 |
ASSETS
Investments:
Fixed
maturities, at market
(amortized
cost: 2005 - $585,270,534; 2004 - $578,812,588) |
$ |
625,519,208 |
$ |
625,095,231 |
|||
Mortgage
loans on real estate |
1,123,237 |
1,177,521 |
|||||
Policy
loans |
51,954,737 |
52,994,451 |
|||||
Short-term
investments |
6,926,613 |
10 |
|||||
Total
investments |
685,523,795 |
679,267,213 |
|||||
Cash |
0 |
10,337,198 |
|||||
Accrued
investment income |
9,511,259 |
10,825,632 |
|||||
Accounts
and premiums receivable, net of allowance
for
uncollectible amounts |
554,127 |
396,654 |
|||||
Reinsurance
receivables |
39,377,284 |
43,363,998 |
|||||
Deferred
policy acquisition costs |
93,538,197 |
93,107,390 |
|||||
Other
assets |
12,522 |
13,027 |
|||||
Assets
related to separate accounts
Variable
Annuity |
10,194,210 |
10,629,080 |
|||||
Total
assets |
$ |
838,711,394 |
$ |
847,940,192 |
|||
LIABILITIES
Policy
liabilities and accruals:
Future
policy benefits and claims |
$ |
483,512,540 |
$ |
486,995,573 |
|||
Unearned
premiums |
6,522,976 |
7,513,955 |
|||||
Total
policy liabilities and accruals |
490,035,516 |
494,509,528 |
|||||
Annuity
account balances |
59,653,806 |
59,989,579 |
|||||
Other
policyholders' funds |
2,822,136 |
2,765,727 |
|||||
Funds
held-coinsurance |
21,656,743 |
25,713,359 |
|||||
Other
liabilities |
8,530,670 |
8,736,280 |
|||||
Accrued
income taxes |
890,803 |
(529,937 |
) | ||||
Deferred
income taxes |
40,266,261 |
41,614,693 |
|||||
Liabilities
related to separate accounts
Variable
Annuity |
10,194,210 |
10,629,080 |
|||||
Total
liabilities |
634,050,145 |
643,428,309 |
|||||
COMMITMENTS
AND CONTINGENT LIABILITIES - NOTE 2
SHARE-OWNERS'
EQUITY
Preferred
Stock, $1.00 par value, shares authorized and issued:
2,000 |
2,000 |
2,000 |
|||||
Common
Stock, $10.00 par value,
shares
authorized: 500,000
shares
issued and outstanding: 250,000 |
2,500,000 |
2,500,000 |
|||||
Additional
paid-in capital |
171,386,324 |
171,386,324 |
|||||
Retained
earnings |
10,868,520 |
7,662,382 |
|||||
Accumulated
other comprehensive income:
Net
unrealized gains on investments (net of income tax:
2005
- $10,717,757; 2004 - $12,363,711) |
19,904,405 |
22,961,177 |
|||||
204,661,249 |
204,511,883 |
||||||
$ |
838,711,394 |
$ |
847,940,192 |
Three
Months Ended | ||
March
31 | ||
2005 |
2004 |
CASH
FLOWS FROM OPERATING ACTIVITIES
Net
income |
$ |
3,206,137 |
$ |
3,280,090 |
|||
Adjustments
to reconcile net income to net cash used in operating
activities:
Realized
investment (gains) losses |
351,403 |
(240,458 |
) | ||||
Amortization
of deferred policy acquisition costs |
2,076,066 |
1,703,843 |
|||||
Capitalization
of deferred policy acquisition costs |
(1,157,821 |
) |
(739,930 |
) | |||
Deferred
income tax |
297,522 |
(95,066 |
) | ||||
Accrued
income tax |
1,420,740 |
1,853,560 |
|||||
Interest
credited to universal life and investment products |
4,945,539 |
5,093,586 |
|||||
Policy
fees assessed on universal life and investment products |
(8,187,992 |
) |
(8,423,342 |
) | |||
Change
in accrued investment income and other receivables |
5,143,614 |
7,312,122 |
|||||
Change
in policy liabilities and other policyholders' funds of
traditional
life
and health products |
(4,005,922 |
) |
(9,342,727 |
) | |||
Change
in funds held-coinsurance |
(4,056,616 |
) |
(6,781,391 |
) | |||
Change
in other liabilities |
(205,610 |
) |
1,011,439 |
||||
Other,
net |
10,386 |
1,378 |
|||||
Net
cash used in operating activities |
(162,554 |
) |
(5,366,896 |
) | |||
CASH
FLOWS FROM INVESTING ACTIVITIES
Investments
available for sale, net of short-term investments:
Maturities
and principal reductions of investments |
7,378,761 |
13,497,992 |
|||||
Sale
of investments |
2,697,500 |
7,208,363 |
|||||
Cost
of investments acquired |
(16,913,300 |
) |
(17,833,197 |
) | |||
Change
in mortgage loans, net |
54,284 |
51,600 |
|||||
Change
in policy loans, net |
1,039,714 |
747,693 |
|||||
Change
in short-term investments, net |
(6,926,603 |
) |
(2,083 |
) | |||
Net
cash (used in) provided by investing activities |
(12,669,644 |
) |
3,670,368 |
||||
CASH
FLOWS FROM FINANCING ACTIVITIES
Investment
product deposits and change in universal life deposits |
5,558,363 |
6,017,531 |
|||||
Investment
product withdrawals |
(3,063,363 |
) |
(1,911,373 |
) | |||
Net
cash provided by financing activities |
2,495,000 |
4,106,158 |
|||||
CHANGE
IN CASH |
(10,337,198 |
) |
2,409,630 |
||||
CASH
AT BEGINNING OF PERIOD |
10,337,198 |
13,052,781 |
|||||
CASH
AT END OF PERIOD |
$ |
0 |
$ |
15,462,411 |
Three
Months Ended
March
31 |
|||||||
2005 |
2004 |
||||||
Total
Revenue |
|||||||
Life
Marketing |
$ |
332,006 |
$ |
126,969 |
|||
Acquisitions |
11,922,829 |
12,408,386 |
|||||
Annuities |
1,072,912 |
1,247,379 |
|||||
Asset
Protection |
880,403 |
995,854 |
|||||
Corporate
and Other |
1,191,870 |
1,607,463 |
|||||
$ |
15,400,020 |
$ |
16,386,051 |
Three
Months Ended
March
31 |
|||||||
2005 |
2004 |
||||||
Segment
Operating Income |
|||||||
Life
Marketing |
$ |
285,415 |
$ |
233,388 |
|||
Acquisitions |
2,986,585 |
2,787,410 |
|||||
Annuities |
60,911 |
6,624 |
|||||
Asset
Protection |
465,033 |
225,063 |
|||||
Corporate
and Other |
1,538,705 |
1,545,641 |
|||||
Total
segment operating income |
5,336,649 |
4,798,126 |
|||||
Add
back: realized investment gains (losses) |
(351,403 |
) |
240,458 |
||||
Income
before income tax |
4,985,246 |
5,038,584 |
|||||
Income
tax expense |
1,779,109 |
1,758,494 |
|||||
Net
income |
$ |
3,206,137 |
$ |
3,280,090 |
Life
Marketing |
Acquisitions |
Annuities |
||||||||
Investments
and other assets |
$ |
8,895,508 |
$ |
546,174,168 |
$ |
58,513,051 |
||||
Deferred
policy acquisition costs |
4,500,271 |
85,837,841 |
2,020,053 |
|||||||
Total
assets |
$ |
13,395,779 |
$ |
632,012,009 |
$ |
60,533,104 |
Asset
Protection |
Corporate
and
Other |
Adjustments |
Total
Consolidated |
||||||||||
Investments
and other assets |
$ |
19,769,692 |
$ |
111,700,963 |
$ |
119,815 |
$ |
745,173,197 |
|||||
Deferred
policy acquisition costs |
1,180,032 |
93,538,197 |
|||||||||||
Total
assets |
$ |
20,949,724 |
$ |
111,700,963 |
$ |
119,815 |
$ |
838,711,394 |
Life
Marketing |
Acquisitions |
Annuities |
||||||||
Investments
and other assets |
$ |
8,440,192 |
$ |
558,422,751 |
$ |
59,057,983 |
||||
Deferred
policy acquisition costs |
4,094,472 |
85,663,856 |
2,090,306 |
|||||||
Total
assets |
$ |
12,534,664 |
$ |
644,086,607 |
$ |
61,148,289 |
Asset
Protection |
Corporate
and
Other |
Adjustments |
Total
Consolidated |
||||||||||
Investments
and other assets |
$ |
23,408,930 |
$ |
105,382,771 |
$ |
120,175 |
$ |
754,832,802 |
|||||
Deferred
policy acquisition costs |
1,258,756 |
93,107,390 |
|||||||||||
Total
assets |
$ |
24,667,686 |
$ |
105,382,771 |
$ |
120,175 |
$ |
847,940,192 |
Three
Months Ended
March
31 |
|||||||
2005 |
2004 |
||||||
Net
Income |
$ |
3,206,137 |
$ |
3,280,090 |
|||
Change
in net unrealized gains/losses
on
investments (net of income tax:
three
months: 2005 - $(1,768,945); 2004 - $4,393,931) |
(3,285,184 |
) |
8,160,157 |
||||
Reclassification
adjustment for amounts
included
in net income (net of income tax:
three
months: 2005 - $122,991; 2004 - $(84,160)) |
228,412 |
(156,298 |
) | ||||
Comprehensive
income |
$ |
149,365 |
$ |
11,283,949 |
Three
Months Ended
March
31 |
|||||||
2005 |
2004 |
||||||
Premiums
and policy fees, net of reinsurance |
$ |
5,877,682 |
$ |
6,198,609 |
|||
Net
investment income |
9,874,639 |
9,933,930 |
|||||
Realized
investment gains (losses) |
(351,403 |
) |
240,458 |
||||
Other
income (loss) |
(898 |
) |
13,054 |
||||
$ |
15,400,020 |
$ |
16,386,051 |
Three
Months Ended
March
31 |
||||||||||
2005 |
2004 |
Change |
||||||||
Segment
Operating Income |
||||||||||
Life
Marketing |
$ |
285,415 |
$ |
233,388 |
22.3 |
% | ||||
Acquisitions |
2,986,585 |
2,787,410 |
7.1 |
|||||||
Annuities |
60,911 |
6,624 |
819.6 |
|||||||
Asset
Protection |
465,033 |
225,063 |
106.6 |
|||||||
Corporate
and Other |
1,538,705 |
1,545,641 |
(0.4 |
) | ||||||
5,336,649 |
4,798,126 |
|||||||||
Realized
investment gains (losses) - investments |
(351,403 |
) |
240,458 |
|||||||
Income
tax expense |
(1,779,109 |
) |
(1,758,494 |
) |
||||||
Net
income |
$ |
3,206,137 |
$ |
3,280,090 |
(2.3 |
) |
Three
Months Ended
March
31 |
|||||||
2005 |
2004 |
||||||
Effective
Income Tax Rates |
35.7 |
% |
34.9 |
% |
(a) |
Disclosure
controls and procedures |
(b) |
Changes
in internal control over financial
reporting |
(a) |
Exhibit 31(a)
- Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002. |
Protective
Life and Annuity Insurance Company | |
Date:
May 13, 2005 |
|
/s/
Steven G. Walker | |
Steven
G. Walker | |
Senior
Vice President, Controller | |
and
Chief Accounting Officer | |
(Duly
authorized officer) |