Back to GetFilings.com




Securities and Exchange Commission
Washington, D.C. 20549

Form 10–Q

(Mark One)

X                             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE                          
SECURITIES EXCHANGE ACT OF 1934

For the Quarter Ended September 30, 2002

OR

__                            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE                        
SECURITIES EXCHANGE ACT OF 1934

Commission file number: 1–8094

Ocean Energy, Inc.
(Exact name of registrant as specified in its charter)

           Delaware                                     74–1764876
(State or other jurisdiction of                                (I.R.S. Employer
incorporation or organization)                              Identification No.)

1001 Fannin Street, Suite 1600, Houston, Texas 77002–6794
(Address of principal executive offices)                        (Zip code)

(713) 265–6000
(Registrant’s telephone number, including area code)

         None
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X . No .

As of November 6, 2002, 176,289,076 shares of Common Stock, par value $0.10 per share, were outstanding.


Ocean Energy, Inc.

Index

Page Number
Part I. Financial Information    
     
   Item 1. Unaudited Consolidated Financial Statements 
     
     Consolidated Statements of Operations for the Three Months and Nine Months 
     Ended September 30, 2002 and 2001  1  
     
     Consolidated Balance Sheets – September 30, 2002 and December 31, 2001  2  
     
     Consolidated Statements of Cash Flows for the Nine Months Ended 
     September 30, 2002 and 2001  3  
     
     Consolidated Statements of Comprehensive Income for the Three  
     Months and Nine Months Ended September 30, 2002 and 2001  4  
     
     Notes to Consolidated Financial Statements  5  
     
   Item 2. Management’s Discussion and Analysis of Financial Condition 
               and Results of Operations  13  
     
   Item 3. Quantitative and Qualitative Disclosures about Market Risks  26  
     
   Item 4. Controls and Procedures  26  
     
Part II. Other Information  26  
     
Signatures  28  
     
Certifications  29  
     
Index to Exhibits  31  

(i)


Item 1. Unaudited Consolidated Financial Statements

Ocean Energy, Inc.
Consolidated Statements of Operations

(Amounts in Thousands Except Per Share Data)
(Unaudited)

Three Months Ended Nine Months Ended
September 30, September 30,

2002 2001 2002 2001

Revenues     $ 314,353   $ 279,021   $ 822,671   $ 1,038,118  
  
Costs of Operations:  
   Operating expenses    86,410    81,607    246,997    234,727  
   Depreciation, depletion and amortization    97,652    89,285    271,432    265,287  
   Impairment of oil and gas properties    76,400    --    76,400    --  
   General and administrative    8,713    7,986    27,266    22,492  

     269,175    178,878    622,095    522,506  

Operating Profit    45,178    100,143    200,576    515,612  
Other Expense (Income):  
   Interest expense    15,314    14,262    44,418    48,389  
   Interest income and other    (643 )  (1,129 )  288    (323 )

Income Before Income Taxes    30,507    87,010    155,870    467,546  
Income Tax Expense    23,691    39,167    80,104    212,313  

Income Before Extraordinary Loss    6,816    47,843    75,766    255,233  
Extraordinary Loss, Net of Income Taxes    7,667    --    7,667    2,600  

Net Income (Loss)    (851 )  47,843    68,099    252,633  
Preferred Stock Dividends    813    813    2,438    2,438  

Net Income (Loss) Available to Common Stockholders   $ (1,664 ) $ 47,030   $ 65,661   $ 250,195  

  
Basic Earnings (Loss) Per Common Share:  
   Income Before Extraordinary Loss   $0.03   $ 0.28   $0.42   $ 1.49  
   Extraordinary Loss, Net of Income Taxes    (0.04 )  --    (0.04 )  (0.02 )

   Net Income (Loss) to Common Stockholders   $(0.01 ) $ 0.28   $ 0.38   $ 1.47  

  
Diluted Earnings (Loss) Per Common Share:  
   Income Before Extraordinary Loss   $0.03   $ 0.27   $ 0.41   $ 1.43  
   Extraordinary Loss, Net of Income Taxes    (0.04 )  --    (0.04 )  (0.01 )

   Net Income (Loss)   $ (0.01 ) $ 0.27   $ 0.37   $ 1.42  

  
Cash Dividends Declared Per Common Share   $0.04   $ 0.04   $ 0.12   $ 0.12  

  
Weighted Average Number of Common Shares Outstanding:  
     Basic    174,737    170,918    173,616    169,750  

     Diluted    179,144    179,145    178,365    178,143  

See accompanying Notes to Consolidated Financial Statements.

1


Ocean Energy, Inc.
Consolidated Balance Sheets

(Amounts in Thousands Except Share Data)
(Unaudited)

September 30, December 31,
2002 2001

                                                          Assets            
Current Assets:  
   Cash and cash equivalents   $ 130,737   $ 20,006  
   Accounts receivable, net    179,654    135,204  
   Other current assets    82,120    99,518  

     Total Current Assets    392,511    254,728  
Property, Plant and Equipment, at cost, full cost method for oil and gas properties:  
   Proved oil and gas properties    5,393,514    5,063,614  
   Oil and gas properties excluded from amortization  
      net of impairment    746,869    774,888  
   Other    160,992    172,701  

     6,301,375    6,011,203  
Accumulated Depreciation, Depletion and Amortization    (3,073,433 )  (2,861,917 )

     3,227,942    3,149,286  
Other Assets    74,476    65,164  

Total Assets   $ 3,694,929   $ 3,469,178  

  
                                           Liabilities and Stockholders’ Equity  
Current Liabilities:  
   Accounts and notes payable   $ 313,791   $ 291,174  
   Accrued liabilities    55,903    84,120  

     Total Current Liabilities    369,694    375,294  
  
Long–Term Debt    1,443,382    1,282,981  
Deferred Revenue    93,982    116,294  
Deferred Income Taxes    167,190    133,685  
Other Noncurrent Liabilities    102,106    88,488  
Stockholders’ Equity:  
   Preferred stock, $1.00 par value; authorized 10,000,000 shares;  
     issued 50,000 shares    50    50  
   Common stock, $0.10 par value; authorized 520,000,000 shares;  
     issued 178,786,956 and 174,936,240 shares, respectively    17,879    17,494  
   Additional paid–in capital    1,632,693    1,579,899  
   Accumulated deficit    (56,263 )  (100,832 )
   Less – treasury stock, at cost; 2,562,430  
     and 2,641,640 shares, respectively    (35,109 )  (35,654 )
   Deferred compensation and other    (16,628 )  (12,540 )
   Accumulated other comprehensive income (loss)    (24,047 )  24,019  

     Total Stockholders’ Equity    1,518,575    1,472,436  

Total Liabilities and Stockholders’ Equity   $ 3,694,929   $ 3,469,178  

See accompanying Notes to Consolidated Financial Statements.

2


Ocean Energy, Inc.
Consolidated Statements of Cash Flows

(Amounts in Thousands)
(Unaudited)

Nine Months Ended
September 30,

2002 2001

Operating Activities:            
   Net income   $ 68,099   $ 252,633  
   Adjustments to reconcile net income to net cash provided by  
   operating activities:  
     Depreciation, depletion and amortization    271,432    265,287  
     Impairment of oil and gas properties    76,400    --  
     Deferred income taxes    52,325    158,392  
     Tax benefit from stock option exercises    11,646    13,940  
     Extraordinary loss, net of taxes    7,667    2,600  
     Other    9,091    (162 )
     Changes in operating assets and liabilities, net of acquisitions:  
       Decrease (increase) in accounts receivable    (44,449 )  65,342  
       Increase in other current assets    (12,445 )  (62,318 )
       Decrease in accounts payable    (33,509 )  (16,019 )
       Amortization of deferred revenue    (22,311 )  (22,311 )
       Decrease in accrued expenses and other    (10,742 )  (2,155 )

     Net Cash Provided by Operating Activities    373,204    655,229  

 Investing Activities:  
   Oil and gas capital expenditures    (476,448 )  (623,878 )
   Acquisition costs, net of cash acquired    (519 )  (236,240 )
   Proceeds from sales of property, plant and equipment    63,364    59,044  
   Other    (11,836 )  (13,214 )

     Net Cash Used in Investing Activities    (425,439 )  (814,288 )

 Financing Activities:  
   Proceeds from debt    1,620,093    1,996,639  
   Principal payments on debt    (1,452,175 )  (1,715,517 )
   Proceeds from issuance of common stock    29,538    33,553  
   Dividends paid    (22,566 )  (21,957 )
   Premiums paid on debt buy back    (9,207 )  (3,167 )
   Purchase of treasury stock    --    (6,671 )
   Other    (2,717 )  (2,275 )

     Net Cash Provided by Financing Activities    162,966    280,605  

 Increase in Cash and Cash Equivalents    110,731    121,546  
 Cash and Cash Equivalents at Beginning of Period    20,006    23,039  

 Cash and Cash Equivalents at End of Period   $ 130,737   $ 144,585  

See accompanying Notes to Consolidated Financial Statements.

3


Ocean Energy, Inc.
Consolidated Statements of Comprehensive Income

(Amounts in Thousands)
(Unaudited)

Three Months Ended Nine Months Ended
September 30, September 30,

2002 2001 2002 2001

Net income (loss)     $(851 ) $ 47,843   $ 68,099   $ 252,633  
Other comprehensive income (loss), net of tax:  
   Cumulative effect of accounting change for  
      derivative financial instruments    --    --    --    (14,262 )
   Net change in fair value of derivative financial  
      instruments    (13,110 )  16,926    (52,581 )  24,592  
   Financial derivative settlements taken to income    (1,652 )  (6,530 )  4,484    4,583  
   Other    (326 )  45    31    34  

     (15,088 )  10,441    (48,066 )  14,947  

Comprehensive income (loss)   $ (15,939 ) $ 58,284   $ 20,033   $ 267,580  

See accompanying Notes to Consolidated Financial Statements.

4


Ocean Energy, Inc.
Notes to Consolidated Financial Statements

(Unaudited)

Note 1. Presentation of Financial Information

     The consolidated financial statements of Ocean Energy, Inc. (“Ocean,” “OEI” or “the Company”), a Delaware corporation, included herein have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”), and, accordingly, certain information normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States has been condensed or omitted. The financial statements reflect all normal recurring adjustments that, in the opinion of management, are necessary for a fair presentation.

     The accompanying consolidated financial statements of the Company should be read in conjunction with the consolidated financial statements and notes included in the Company’s Annual Report on Form 10–K for the year ended December 31, 2001.

     Oil and Gas Properties – The Company uses the full cost method to account for its oil and gas exploration and production activities. Proved oil and gas properties include costs accumulated on a country–by–country basis. Oil and gas properties excluded from amortization include costs for exploration activities occurring in areas where the existence of proved reserves has not yet been determined, and portions of costs associated with major development projects where quantities of proved reserves attributable to these projects has not been ascertained. At September 30, 2002 oil and gas properties excluded from amortization include: United States ($531 million), Equatorial Guinea ($75 million), Egypt ($16 million), Angola ($77 million), Brazil ($35 million) and other international locations ($13 million).

     During third quarter 2002, the Company announced that it would discontinue current exploratory activities in the Arabian Sea offshore Pakistan and on Block 19 in the Lower Congo Basin offshore Angola. As a result, the Company recognized an impairment in the amount of $76 million ($50 million, after tax), of which $52 million related to Pakistan and $24 million related to Angola.

     The Company capitalizes interest and certain employee–related costs that are directly attributable to capital expenditures for exploration and development activities. For the three months ended September 30, 2002 and 2001, the Company capitalized interest in the amount of $10 million and $12 million, respectively, and certain employee–related costs in the amount of $15 million and $15 million, respectively. For the nine months ended September 30, 2002 and 2001, the Company capitalized interest in the amount of $35 million and $32 million, respectively, and certain employee–related costs in the amount of $46 million and $44 million, respectively.

     Revenue Recognition – The Company records revenues from the sales of crude oil and natural gas when delivery to the customer has occurred and title has transferred. This occurs when production has been delivered to a pipeline or a tanker lifting has occurred. The Company may have an interest with other producers in certain properties. The Company uses the entitlements method to account for sales of production in these instances. The Company may

5


Ocean Energy, Inc.
Notes to Consolidated Financial Statements

(Unaudited)

receive more or less than its entitled share of production. Under the entitlements method, if the Company receives more than its entitled share of production, the imbalance is treated as a liability. If the Company receives less than its entitled share, the imbalance is recorded as an asset.

     Earnings Per Share – The following table provides a reconciliation between basic and diluted earnings (loss) per share (stated in thousands except per share data):

Net Income (Loss) Available Weighted Average Earnings (Loss)
to Common Common Shares Per Share
Stockholders Outstanding Amount

Three Months Ended September 30, 2002:                
     Basic   $ (1,664 )  174,737   $ (0 .01)
     Effect of dilutive securities:  
       Stock options    --    4,407  
       Convertible preferred stock    --    --  

     Diluted   $(1,664 )  179,144   $(0 .01)

Three Months Ended September 30, 2001:  
     Basic   $ 47,030    170,918   $ 0 .28
     Effect of dilutive securities:  
       Stock options    --    4,758  
       Convertible preferred stock    813    3,469  

     Diluted   $ 47,843    179,145   $ 0 .27

Nine Months Ended September 30, 2002:  
     Basic   $65,661    173,616   $ 0 .38
     Effect of dilutive securities:  
       Stock options    --    4,749  
       Convertible preferred stock    --    --  

     Diluted   $ 65,661    178,365   $ 0 .37

Nine Months Ended September 30, 2001:  
     Basic   $ 250,195    169,750   $ 1 .47
     Effect of dilutive securities:  
       Stock options    --    4,924  
       Convertible preferred stock    2,438    3,469  

     Diluted   $ 252,633    178,143   $ 1 .42

     The preferred stock conversion (approximately 3.5 million shares) was excluded from the computation of diluted earnings (loss) per share for the three months and nine months ended September 30, 2002 because the effect of adding back the preferred stock dividends when assuming conversion of the preferred stock was anti–dilutive. In addition, options to purchase 3.6 million shares of common stock at $19.98 to $36.54 per share and 3.6 million shares of common stock at $19.75 to $36.54 per share were outstanding for the three months and nine

6


Ocean Energy, Inc.
Notes to Consolidated Financial Statements

(Unaudited)

months ended September 30, 2002, respectively, and weighted average options to purchase 4.3 million shares of common stock at $18.81 to $36.54 per share and 4.5 million shares of common stock at $18.35 to $36.54 per share were outstanding for the three months and nine months ended September 30, 2001, respectively, but were not included in the computation of diluted earnings per share because the options’ exercise prices were greater than the average market price of the common shares. These options expire at various dates through 2012.

     The Company’s preferred stock is subject to automatic conversion to shares of OEI common stock if, and only if, for 20 consecutive trading days the closing price of OEI common stock equals or exceeds the automatic conversion price which was $22.08 at September 30, 2002.

     Treasury Stock – The Company follows the average cost method of accounting for treasury stock transactions.

     Derivative Instruments and Hedging Activities – From time to time, the Company has utilized and expects to continue to utilize derivative financial instruments to hedge cash flow from operations or to hedge the fair value of financial instruments. The Company accounts for its derivative instruments and hedging activities in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended. The Company adopted SFAS No. 133 as of January 1, 2001, with deferred hedging losses of $14 million, net of taxes, included in accumulated other comprehensive income as the effect of the change in accounting principle.

     The Company uses derivative financial instruments with respect to a portion of its oil and gas production to achieve a more predictable cash flow by reducing its exposure to price fluctuations. These transactions generally are swaps, collars or options, and are entered into with major financial institutions or commodities trading institutions. These derivative financial instruments are intended to reduce the Company’s exposure to declines in the market prices of natural gas and crude oil that the Company produces and sells, and to manage cash flow in support of the Company’s annual capital expenditure budget.

     Derivative instruments designated as cash flow hedges are reflected at fair value on the Company’s Consolidated Balance Sheets. Changes in fair value, to the extent the hedge is effective, are recognized in other comprehensive income until the hedged item is settled and is recognized in earnings. Hedge effectiveness is measured at least quarterly. Any ineffective portion of the derivative instrument’s change in fair value is recognized immediately in revenues.

     The Company may utilize derivative financial instruments that have not been designated as hedges under SFAS No. 133 even though they protect the Company from changes in commodity prices. These instruments are marked to market with the resulting changes in fair value recorded in oil and gas revenues.

     The Company may also utilize derivative financial instruments to hedge exposure to interest rates. Instruments may include contracts to convert the interest rate on fixed–rate debt to floating,

7


Ocean Energy, Inc.
Notes to Consolidated Financial Statements

(Unaudited)

or contracts to convert the interest rate on floating–rate debt to fixed. Both types of contracts are reflected at fair value on the Company’s Consolidated Balance Sheets. The Company currently only has contracts that convert the interest rates on its fixed rate debt to floating. These transactions qualify as fair value hedges. Therefore, the related portion of fixed–rate debt being hedged is reflected at an amount equal to the sum of its carrying value plus an adjustment representing the change in its fair value attributable to the interest rate risk being hedged. The gains or losses on the derivative financial instrument and the hedged item, as well as the settlements on the derivative financial instrument, are recognized currently in interest expense. The net effect of this accounting on the Company’s operating results is that interest expense on the portion of fixed–rate debt being hedged is generally recorded based on variable interest rates.

     Accounting Pronouncements – In 2001 the Financial Accounting Standards Board (“FASB”) issued SFAS No. 143, Accounting for Asset Retirement Obligations. This statement requires entities to record the fair value of a liability for an asset retirement obligation in the period in which it is incurred and a corresponding increase in the carrying amount of the related long–lived asset. The Company will be required to adopt SFAS No. 143 effective January 1, 2003, using the cumulative effect approach to recognize transition amounts for asset retirement obligations, asset retirement costs and accumulated depreciation. The Company currently records estimated costs of dismantlement, removal, site reclamation and similar activities as part of its depreciation, depletion and amortization for oil and gas properties without recording a separate liability for such amounts. The Company has not yet completed its assessment of the impact of SFAS No. 143 on its financial condition and results of operations. It expects that adoption of the statement will result in increases in the capitalized costs of its oil and gas properties and in the recognition of additional liabilities related to asset retirement obligations. The Company will recognize the effect of these adjustments as a cumulative effect of a change in accounting.

     During second quarter 2002 the FASB issued SFAS No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections. This statement rescinds SFAS No. 4, Reporting Gains and Losses from Extinguishment of Debt, and requires that all gains and losses from extinguishment of debt should be classified as extraordinary items only if they meet the criteria in APB No. 30. Applying APB No. 30 will distinguish transactions that are part of an entity’s recurring operations from those that are unusual or infrequent or that meet the criteria for classification as an extraordinary item. Any gain or loss on extinguishment of debt that was classified as an extraordinary item in prior periods presented that does not meet the criteria in APB No. 30 for classification as an extraordinary item must be reclassified. The Company will adopt the provisions related to the rescission of SFAS No. 4 on or before January 1, 2003. With the adoption of SFAS No. 145, the classification of losses associated with extinguishments of debt that were previously recorded as extraordinary items will be reclassified as other expense with the related tax benefit reclassified into income tax expense.

     The FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities, in June 2002. This statement addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force Issue No. 94–

8


Ocean Energy, Inc.
Notes to Consolidated Financial Statements

(Unaudited)

3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring). SFAS No. 146 applies to costs incurred in an “exit activity,” which includes, but is not limited to, a restructuring, or a “disposal activity” covered by SFAS No. 144. SFAS No. 146 will be effective for the Company in January 2003. The Company does not believe there is any current impact of SFAS No. 146. It would instead affect the accounting for future exit or disposal activities.

Note 2. Acquisition and Disposition of Assets

     Disposition of Assets – During third quarter 2002, the Company closed the sale of selected royalty, overriding royalty and mineral interests in various locations throughout the United States and a small working interest package in the Permian Basin for total net proceeds of $61 million. The Company received approximately $59 million in proceeds from the sale of certain non–core properties during third quarter 2001. Under full cost accounting rules, the proceeds are recorded as a reduction of the U.S. cost pool and no gain or loss was realized.

     Acquisition of Texoil, Inc. – During March 2001, the Company acquired Texoil, Inc. (“Texoil”) for a cash purchase price of $115 million before assumed bank debt of $15 million. Texoil was an independent oil and gas company engaged in exploration, development and acquisition of oil and gas reserves in Texas and Louisiana. No goodwill was recorded in connection with the purchase of Texoil.

     Acquisition of Texas and Louisiana Assets – During April 2001, the Company acquired certain oil and gas assets from EnSight Resources, L.L.C. for a purchase price of $118 million. The properties are located primarily in East Texas and North Louisiana.

Note 3. Supplemental Disclosures of Cash Flow Information

     Supplemental disclosures of cash flow information (stated in thousands) are as follows:

Nine Months Ended September 30,

2002 2001

Cash paid during the period for:            
   Interest   $ 91,968   $ 99,376  
   Income taxes   $ 34,389   $ 11,521  

Note 4. Financial Instruments

     The Company has the following volumes under derivative contracts related to its oil and gas producing activities:

9


Ocean Energy, Inc.
Notes to Consolidated Financial Statements

(Unaudited)

Weighted
Production Period Instrument Type Daily Volumes Average Price

Crude Oil:                      
    October – December 2002   Collar   35 MBbl   $22.36 – 27.03 (1)  
    January – December 2003   3–way Collar (3)   43 MBbl   $19.00 – 23.00 – 27.98 (1)  
    January – December 2003   3–way Collar (3)   10 MBbl   $19.00 – 23.00 – 27.22 (2)  
   
Natural Gas:  
    October 2002   Collar   155,000 MMBtu   $3.00 – 4.00 (1)  
    October – December 2002   Collar   140,000 MMBtu   $2.82 – 4.07 (1)  
    January – December 2003   3–way Collar (3)   150,000 MMBtu   $2.50 – 3.50 – 5.12 (1)  
   
Gas Swap of Related Trust:  
    October – December 2002   Swap   13,500 MMBtu    $4.12 (1)  
    January – December 2003   Swap   11,100 MMBtu   $3.60 (1)  
    January – December 2004   Swap     9,600 MMBtu   $3.41 (1)  
    January – December 2005   Swap     8,300 MMBtu   $3.28 (1)  

(1) Prices are based on NYMEX (Henry Hub for gas and West Texas Intermediate for oil).
(2) Prices are based on Brent.
(3) A “3–way collar” combines a sold call, a purchased put and a sold put. The purchased put and sold put establish a floating minimum price (“floating floor”) and the sold call establishes a maximum price (“ceiling price”) the Company will receive for the volumes under contract.

     The change in fair value of derivative financial instruments included in oil and gas revenues comprises the following (amounts in thousands):

Three Months Ended Nine Months Ended
September 30, September 30,

2002 2001 2002 2001

Financial derivative settlements transferred from                    
   other comprehensive income   $ (2,676 ) $ 2,604   $ 7,261   $ (19,071 )
Net change in fair market value of options    456    7,757    912    (1,487 )
Ineffective portion of derivative  
   financial instruments    (772 )  (196 )  (1,013 )  1,164  

Increase (decrease) in revenues from derivative  
   financial instruments qualifying as cash  
   flow hedges    (2,992 )  10,165    7,160    (19,394 )
Increase (decrease) in revenues from other oil and gas  
   derivative financial instruments    --    648    (1,674 )  (1,390 )

Increase (decrease) in revenues from oil and gas  
   derivative financial instruments   $ (2,992 ) $ 10,813   $ 5,486   $ (20,784 )

      If commodity prices were to stay the same as they were at September 30, 2002, approximately $18 million of net deferred losses related to these fair values included in accumulated other comprehensive income at September 30, 2002 will be reversed during the next 12 months as the forecasted transactions actually occur, and settlements will be recorded in

10


Ocean Energy, Inc.
Notes to Consolidated Financial Statements

(Unaudited)

revenues. All forecasted transactions currently being hedged are expected to occur by December 2005.

     The Company has also entered into interest rate swap agreements relating to its 7 5/8% senior notes due July 2005 and its 7 7/8% senior notes due August 2003. Under the terms of the agreements, the counterparties pay the Company a weighted average fixed annual rate of 7.74% on total notional amounts of $225 million, and the Company pays the counterparties a variable annual rate equal to the six–month LIBOR rate on the respective settlement dates plus a weighted average rate of 2.73%. At September 30, 2002 the six–month LIBOR rate was 1.75%. The swap agreements remain in effect through the maturity dates of the respective notes. The swap agreements have been designated as fair value hedges pursuant to SFAS No. 133. Interest expense for the three–month period and nine–month period ended September 30, 2002 was reduced by $2 million and $5 million, respectively, as a result of the interest rate swaps.

Note 5. Debt

     During third quarter 2002, the Company issued $400 million of 4 3/8% senior notes due 2007 pursuant to a shelf registration statement. The notes are redeemable at the Company’s option, and upon certain changes in control, the notes would be subject to a mandatory repurchase offer. The proceeds were used to repay amounts outstanding under the Company’s credit facility which included balances used to retire debt earlier in third quarter when the Company exercised call provisions for $175 million of its 8 7/8% senior subordinated notes due July 2007. The Company has also repurchased $25 million of its 8 3/8% senior subordinated notes due July 2008. In connection with these repurchases, the Company recorded an after–tax extraordinary loss of $8 million, or ($0.04) per diluted share. The extraordinary loss was net of a current tax benefit of $4 million.

     During second quarter 2002, the Company entered into a four–year $1 billion Revolving Credit Agreement (the “credit facility”) due May 2006. The credit facility replaced the Company’s previous $500 million facility which was scheduled to mature in March 2004. The Company’s obligations under the credit facility are unsecured. The credit facility was used to repay existing indebtedness under the previous facility, and additional borrowings will be used for working capital and general corporate purposes as needed. The credit facility bears interest, at the Company’s option, at LIBOR or prime rates plus applicable margins ranging from zero to 1.7% or at a competitive bid. As of September 30, 2002, the Company’s outstanding borrowings under the credit facility were zero, and letters of credit totaled $28 million, leaving $972 million of available credit.

     During second quarter 2001, the Company repurchased on the open market $22 million of its 8 3/8% senior subordinated notes due July 2008 and $25 million of its 8 7/8% senior subordinated notes due July 2007. In connection with the repurchase, the Company recorded an after–tax extraordinary loss of $3 million, or ($0.01) per diluted share. The extraordinary loss was net of a current tax benefit of $1 million. The repurchase of these notes was funded with available cash balances and borrowings under the Company’s then existing credit facility.

11


Ocean Energy, Inc.
Notes to Consolidated Financial Statements

(Unaudited)

     The Company’s 7 7/8% senior notes, in the amount of $100 million, are due in August 2003. The Company has established the necessary credit capacity, through its credit facility, to refinance the 7 7/8% senior notes. Therefore, in accordance with SFAS No. 6, Classification of Short–term Obligations Expected to be Refinanced, the notes will continue to be classified as long–term debt because it is the Company’s intent to refinance these obligations on a long–term basis.

12


Ocean Energy, Inc.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     The following discussion is intended to assist in understanding the Company’s financial position, results of operations and cash flows for each of the periods indicated.

     The Company’s accompanying unaudited consolidated financial statements and notes thereto and the consolidated financial statements and notes thereto included in the Annual Report on Form 10–K for the year ended December 31, 2001 contain detailed information that should be referred to in conjunction with the following discussion. The Company’s Annual Report on Form 10–K for the year ended December 31, 2001 also includes a discussion of the Company’s critical accounting policies and contractual obligations and other commercial commitments.

Results of Operations

     The Company’s third quarter 2002 performance was positively impacted by strong commodity prices as well as improved production. The average realized price for crude oil, excluding the impact of financial derivatives, has increased 10% from second quarter 2002, although the average realized price for natural gas, excluding the impact of financial derivatives, has decreased slightly, about 4%, from second quarter 2002. Third quarter 2002 commodity prices were also higher than third quarter 2001 commodity prices, with average realized prices, excluding the impact of financial derivatives, increasing 12% for crude oil and 10% for natural gas.

     Average daily production for third quarter 2002 was 160,000 BOE per day, a 5% increase from second quarter 2002 and a 6% increase from third quarter 2001. The higher volumes were primarily attributable to new deepwater production in the Gulf of Mexico and continued success of the Zafiro field exploitation initiatives in Equatorial Guinea partially offset by the shutdown of oil and gas facilities in the Gulf of Mexico due to Hurricane Isidore.

     Two special items affected this quarter’s results. First, the Company announced during September that it would discontinue current exploratory activities in the Arabian Sea offshore Pakistan and on Block 19 in the Lower Congo Basin offshore Angola. As a result, the Company recognized an impairment in the amount of $76 million ($50 million, after tax). Second, the Company repurchased $175 million of its 8 7/8% senior subordinated notes due July 2007 and $25 million of its 8 3/8% senior subordinated notes due July 2008. These repurchases resulted in an extraordinary loss of $8 million. The Company reported a net loss of $1 million, or $0.01 per diluted share, for third quarter 2002.

     Excluding the effects of these two special items, net income for the quarter was $56 million or $0.31 per diluted share as compared to net income of $48 million or $0.27 per diluted share for third quarter 2001. The following is a reconciliation of net income (loss) available to common stockholders to net income excluding special items (in thousands except per share data):

13


Ocean Energy, Inc.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Three Months Ended Nine Months Ended
September 30, September 30,

2002 2001 2002 2001

Net Income (Loss) Available to                    
     Common Stockholders   $ (1,664 ) $ 47,030   $ 65,661   $ 250,195  
Preferred Stock Dividends    813    813    2,438    2,438  

Net Income (Loss)    (851 )  47,843    68,099    252,633  
Effect of Special Items, Net of  
      Income Tax:  
   Impairment of Oil and Gas  
     Properties    49,660    --    49,660    --  
   Extraordinary Loss    7,667    --    7,667    2,600  

     57,327    --    57,327    2,600  

Net Income (Excluding Special  
 Items)   $ 56,476   $ 47,843   $ 125,426   $ 255,233  

Diluted Earnings (Loss) Per Share   $(0.01)   $0.27   $ 0.37   $ 1.42  

Diluted Earnings Per Share (Excluding  
   Special Items)   $0.31   $0.27   $ 0.69   $ 1.43  

Weighted Average Number of  
   Common Shares Outstanding:  
     Diluted (1)    179,144    179,145    178,365    178,143  

(1) For purposes of computing diluted earnings per share for the three and nine months ended September 30, 2002, the preferred stock conversion (approximately 3.5 million shares) has been excluded because its effect is anti–dilutive.

Oil and Gas Operations
(Amounts in Thousands)

Three Months Ended Nine Months Ended
September 30, September 30,

2002 2001 2002 2001

Revenues:                    
    Oil and NGL   $ 183,786   $ 148,143   $ 478,808   $ 436,360  
    Natural gas    130,567    130,878    343,863    601,758  

     314,353    279,021    822,671    1,038,118  

 Operating expenses    86,410    81,607    246,997    234,727  
 Depreciation, depletion and amortization    94,242    87,915    262,659    260,240  
Impairment of oil and gas properties    76,400    --    76,400    --  

    Operating profit    57,301    109,499    236,615    543,151  
 Corporate    (12,123 )  (9,356 )  (36,039 )  (27,539 )

    Total operating profit   $ 45,178   $ 100,143   $ 200,576   $ 515,612  

14


Ocean Energy, Inc.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     Oil Revenues – Revenues from sales of crude oil increased $36 million, or 24%, to $184 million for third quarter 2002 compared to $148 million for third quarter 2001. The change in revenues included:

     For the nine months ended September 30, 2002, oil revenues increased $43 million, or 10%, to $479 million as compared to $436 million for the nine months ended September 30, 2001. The change in revenues included:

     Oil prices have continued a steady upward trend during 2002. The Company expects that oil prices will fluctuate significantly in the future as a result of actions of OPEC and its maintenance of production constraints, and continued tension in the Middle East, as well as other economic, political and environmental factors.

15


Ocean Energy, Inc.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     Gas Revenues – Revenues from sales of natural gas have remained flat at $131 million for third quarter 2002 and third quarter 2001. The change in revenues included:

      Revenues from sales of natural gas decreased $258 million, or 43%, to $344 million for the nine months ended September 30, 2002, from $602 million for the nine months ended September 30, 2001. The change in revenues included:

     Natural gas prices fluctuate significantly in response to numerous factors such as supply and demand, weather and inventory levels. Currently, the supply of natural gas has declined but storage levels remain high. Economic recovery and winter heating needs will affect the prices the Company will receive for its future natural gas production.

16


Ocean Energy, Inc.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Operating Data

Three Months Ended
September 30,
Nine Months Ended
September 30,

2002 2001 2002 2001

Net Daily Oil and NGL Production (MBbl):                    
   Domestic      32    29    31    28
   Equatorial Guinea      34    30    32    30
   Egypt        9      8    10      8
   Other International        9      7      9      9

   Total      84    74    82    75

Average Oil and NGL Prices ($ per Bbl)(*):  
   Domestic   $ 24 .97 $ 22 .97 $ 22 .10 $ 24 .43
   Equatorial Guinea   $ 24 .93 $ 21 .75 $ 22 .45 $ 22 .70
   Egypt   $ 24 .86 $ 23 .28 $ 22 .30 $ 24 .00
   Other International   $ 19 .49 $16 .34 $ 16 .75 $18 .71
   Weighted Average   $ 24 .37 $ 21 .84 $ 21 .70 $ 23 .04
Average Oil and NGL Prices Including the Impact  
   of Financial Derivatives ($ per Bbl)   $ 23 .80 $ 21 .72 $ 21 .52 $ 21 .41
   
Net Daily Natural Gas Production (MMcf):  
   Domestic    4 30  4 35  3 93  4 28
   International      28    29    28    28

   Total    4 58  4 64  4 21  4 56

Average Natural Gas Prices ($ per Mcf)(*):  
   Domestic   $ 3. 06 $ 2. 78 $ 2. 91 $ 4. 85
   International   $ 3. 11 $ 3. 00 $ 2. 89 $ 3. 08
   Weighted Average   $ 3. 06 $ 2. 79 $ 2. 91 $ 4. 74
Average Natural Gas Prices Including the Impact  
   of Financial Derivatives ($ per Mcf)   $ 3. 10 $ 3. 07 $ 2. 99 $ 4. 84
   
Wells Drilled:  
   Gross    79    76    182    239  
   Net    48    42    110    106  
   Success Rate    84 %  88 %  81 %  87 %

(*) All price information excludes the impact of financial derivatives, unless otherwise stated.

     Average daily production was 160,000 BOE per day for third quarter 2002 and 152,000 BOE per day for the first nine months of 2002. Despite the recent hurricane effects on production and well completion timing, continued development of the Nansen and Boomvang fields and exploitation in the Zafiro field in Equatorial Guinea should allow production to continue at a steady increase for the rest of the year.

17


Ocean Energy, Inc.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     Operating Expenses – Total operating expenses increased $4 million, or 5%, to $86 million for third quarter 2002 as compared to $82 million for third quarter 2001 primarily due to the 6% increase in production. Increasing deepwater production has resulted in higher transportation and lease operating expenses (including lease expense related to the Nansen and Boomvang spars). Activity levels led to a reduction in production workover and maintenance expenses during the quarter. Operating expenses were $5.86 per BOE for third quarter 2002 and 2001.

     Total operating expenses increased $12 million, or 5%, to $247 million for the first nine months of 2002 as compared to $235 million for the comparable 2001 period. The increase was due to transportation and lease operating expenses (including lease expense related to the Nansen and Boomvang spars) associated with increasing deepwater production and increased workover and maintenance expenses, offset by lower production taxes which declined as a result of lower commodity prices during the first half of 2002. Operating expenses per BOE have increased 4% to $5.96 per BOE for the first nine months of 2002 compared to $5.71 per BOE for the comparable 2001 period. A portion of lease operating expenses is fixed and should decline on a per BOE basis as production increases.

     Depreciation, Depletion and Amortization Expense – Total depreciation, depletion and amortization (DD&A) expense for oil and gas operations increased 7%, or $6 million, to $94 million for third quarter 2002 as compared to $88 million for third quarter 2001. This increase was primarily due to an increase in production. For the first nine months of 2002, DD&A expense remained relatively flat at $263 million as compared to $260 million for the same period in 2001.

     On a BOE basis, DD&A expense was $6.39 per BOE for third quarter 2002 as compared to $6.31 per BOE for third quarter 2001. For the first nine months of 2002, DD&A was $6.34 per BOE as compared to $6.33 per BOE for the comparable period in 2001.

     Impairment of Oil and Gas Properties – As noted above, during third quarter 2002, the Company announced that it would discontinue current exploratory activities in Pakistan and on Block 19 offshore Angola. As a result, the Company recognized an impairment in the amount of $76 million ($50 million, after tax). The Company plans to continue activities on its other blocks in Angola, including the drilling of an exploratory well on Block 24 later in fourth quarter 2002 or early 2003 and acquisition of seismic data on Block 10 in early 2003.

Corporate

     Corporate expenditures are comprised of general and administrative expenses and DD&A expense for non–oil and gas assets.

     General and Administrative Expenses – General and administrative expenses increased $1 million, or 13%, to $9 million for third quarter 2002 compared to $8 million for third quarter 2001. General and administrative expenses increased $5 million, or 23%, to $27 million for the

18


Ocean Energy, Inc.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

nine months ended September 30, 2002 from $22 million for the same period in 2001. The increases were due primarily to increases in employee–related compensation costs, insurance and transportation expenses.

     DD&A – DD&A expense for non–oil and gas assets was $3 million and $1 million for third quarter 2002 and 2001, respectively, and was $9 million and $5 million for the first nine months of 2002 and 2001, respectively.

Other

     Interest Expense – Interest expense for third quarter 2002 increased $1 million, or 7%, to $15 million from $14 million for third quarter 2001. This increase was due to lower capitalized interest ($10 million for third quarter 2002 as compared to $12 million for third quarter 2001) as a result of reduced exploratory activities, and an increase in fixed–rate debt from two new debt issuances, $350 million at 7 1/4% in September 2001 and $400 million at 4 3/8% in September 2002. These increases were offset somewhat by lower interest costs associated with lower borrowing activity against the credit facility and generally lower interest rates on the credit facility. Settlements on interest rate swaps reduced interest expense by $2 million for third quarter 2002 and $1 million for third quarter 2001.

     For the first nine months of 2002, interest expense decreased $4 million, or 8%, to $44 million from $48 million in the comparable 2001 period. This decrease was due to higher capitalized interest for the period ($35 million for the first nine months of 2002 as compared to $32 million for the first nine months of 2001) and lower interest rates, which was partially offset by additional interest expense related to increased fixed–rate debt. Settlements on interest rate swaps reduced interest expense by $5 million and $1 million during the first nine months of 2002 and 2001, respectively.

     Income Tax Expense – Income tax expense was $24 million and $39 million, respectively, for third quarter 2002 and 2001 and was $80 million and $212 million, respectively, for the nine months ended September 30, 2002 and 2001. The effective income tax rate during the first two quarters of 2002 was 45%. For the third quarter of 2002, the Company applied an effective income tax rate of approximately 46% to recurring items, and an effective income tax rate of 35% to the impairment, yielding a net effective rate of 78%. The income tax rate was 45% for both the third quarter and first nine months of 2001.

     Extraordinary Losses on Early Extinguishment of Debt – As discussed above, the Company recorded an after–tax extraordinary loss of $8 million, or ($0.04) per diluted share during the quarter ending September 30, 2002 as a result of debt repurchases.

     During second quarter 2001, the Company repurchased on the open market $22 million of its 8 3/8% senior subordinated notes due July 2008 and $25 million of its 8 7/8% senior

19


Ocean Energy, Inc.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

subordinated notes due July 2007. The repurchase of these notes resulted in an after–tax extraordinary loss of $3 million, or ($0.01) per diluted share.

     Upon the adoption of SFAS No. 145, which is required by January 1, 2003, the Company will reclassify these extraordinary losses as other expense with the related tax benefit reclassified into income tax expense.

Liquidity and Capital Resources

     Liquidity – The Company’s primary sources of liquidity are its cash on hand, cash flow from operations and available borrowing capacity under its credit facility. During the second and third quarters of 2002, the Company entered into a new revolving credit facility, took advantage of current low interest rates to refinance a significant portion of its debt by issuing low interest rate debt and sold certain non–core assets. As a result of these transactions and due to the timing of capital expenditures, the Company ended the third quarter with $131 million in cash.

     New Revolving Credit Agreement – During second quarter 2002 the Company entered into a four–year $1 billion Revolving Credit Agreement (the “credit facility”) due May 2006. The credit facility replaced the Company’s previous $500 million facility which was scheduled to mature in March 2004. The Company’s obligations under the credit facility are unsecured. The credit facility was used to repay existing indebtedness under the previous facility and additional borrowings will be used for working capital and general corporate purposes as needed. The credit facility bears interest, at the Company’s option, at LIBOR or prime rates plus applicable margins ranging from zero to 1.7% or at a competitive bid. As of September 30, 2002, the Company’s outstanding borrowings under the credit facility were zero, and letters of credit totaled $28 million, leaving $972 million of available credit.

     Issuance of Lower Interest Rate Debt – The Company took advantage of current low interest rates to refinance a significant portion of its debt during third quarter 2002 by issuing $400 million of 4 3/8% senior notes due 2007. The proceeds were used to repay amounts outstanding under the credit facility which included balances used to retire debt earlier in the third quarter when the Company exercised call provisions for $175 million of its 8 7/8% senior subordinated notes due July 2007. In addition, the Company purchased $25 million of its 8 3/8% senior subordinated notes due July 2008. The 4 3/8% notes are redeemable at the Company’s option, and upon certain changes in control, the notes would be subject to a mandatory repurchase offer.

     The Company’s long–term debt totaled $1.4 billion and its debt to total capitalization ratio was 49% at September 30, 2002. This ratio does not take into consideration the Company’s positive cash balance of $131 million at September 30, 2002, which, if used to reduce debt, would result in a net debt to capitalization ratio of 46%.

20


Ocean Energy, Inc.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     Asset Sales – During third quarter 2002, the Company closed the sale of selected royalty, overriding royalty and mineral interests in various locations throughout the United States and a small working interest package in the Permian Basin for total net proceeds of $61 million. The Company currently expects additional sales of domestic oil and gas assets totaling approximately $15 million during the fourth quarter 2002.

     Operating Leases – At December 31, 2001, the Company was a party to construction–period lease agreements in which the lessors agreed to construct and lease to the Company two spars that would be used in the development of the Nansen and Boomvang fields in the Gulf of Mexico. The spars were completed and installed during first and second quarters of 2002 and the Company has entered into 20–year operating leases with the spar owners. The operating leases contain various options whereby the Company may purchase the lessors’ interests in the spars.

     Prepaid Commodity Transactions – In 1999 and 2000, the Company entered into two standard prepaid commodity transactions, one for crude oil and one for natural gas. The prepaid crude oil sales contract provides that the Company delivers approximately 5.6 MBbl per day of crude oil for the period February 2000 through May 2003. In exchange for the crude oil to be provided, the Company received an advance payment of approximately $100 million. The prepaid natural gas sales contract is a market–sensitive contract which, as amended, provides that the Company deliver 53,500 MMBtu per day of natural gas for 2003 and 55,600 MMBtu per day for 2004. In exchange for the natural gas to be provided, the Company received an advance payment of approximately $75 million.

     The obligations associated with the future delivery of the crude oil and natural gas have been recorded as deferred revenue in the Company’s accompanying Consolidated Balance Sheets, and the remaining unamortized balance was approximately $94 million as of September 30, 2002. The prepaid proceeds were shown as a component of cash flows from financing activities in the Company’s Consolidated Statements of Cash Flows in the years in which they were received. The contracts are being amortized into revenue as scheduled deliveries of natural gas and crude oil are made.

     These transactions are reflected in Note 11 to the Company’s Consolidated Financial Statements, as well as in Management’s Discussion and Analysis, included in the Company’s Annual Report on Form 10–K for the year ended December 31, 2001.

21


Ocean Energy, Inc.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Capital Expenditures
(Amounts in Thousands)

Three Months Ended Nine Months Ended
September 30, September 30,

2002 2001 2002 2001

Oil and Gas Operations:                    
 Leasehold acquisitions   $ 11,630   $ 37,784   $ 44,563   $ 71,750  
 Exploration costs    75,112    106,021    163,464    241,597  
 Development costs    91,701    89,901    268,421    310,531  

     178,443    233,706    476,448    623,878  
Other    3,760    5,313    13,025    13,214  

Total Capital Expenditures   $ 182,203   $ 239,019   $ 489,473   $ 637,092  

  
Acquisitions   $516   $ 1,789   $ 519   $ 305,267  

     The Company’s capital expenditures totaled $489 million for the first nine months of 2002. Due to the timing of the Company’s 2002 work program, a significant portion of the Company’s capital expenditure budget will be used during the fourth quarter. The Company currently expects capital expenditures to total approximately $725 to $775 million for the year.

     Acquisitions for the first nine months of 2001 totaled $305 million and included the purchase of all outstanding shares of stock of Texoil, Inc., an independent oil and gas company, for a cash purchase price of $115 million plus assumed bank debt of $15 million. The Company also purchased oil and gas assets located primarily in East Texas and North Louisiana from EnSight Resources, L.L.C. for a purchase price of $118 million. In addition, the Company recognized a deferred tax liability of $50 million due to the excess of book over tax basis of the oil and gas properties acquired in the purchase of Texoil.

     The Company makes, and will continue to make, substantial capital expenditures for the acquisition, exploration, development, production and abandonment of its crude oil and natural gas reserves and continues to look for opportunities to strengthen and diversify its domestic and international position. The Company has historically funded its expenditures through cash flows from operating activities, bank borrowings, sales of equity and debt securities, sales of non–strategic crude oil and natural gas properties, sales of partial interests in exploration concessions and project finance borrowings.

     The Company expects to fund its expenditures from cash flows from operations based on anticipated commodity prices. Currently anticipated expenditures are subject to change if market conditions shift or new opportunities are identified. The revised 2002 capital expenditure budget was developed using certain assumed price levels for the sales of crude oil and natural gas. Changes in commodity prices could impact the Company’s cash flow from operations and funds available for reinvestment. For example, shortfalls in estimated cash flows from operations could result in the reduction of the Company’s capital spending program, increases in borrowing under the credit facility or divestments of properties. The Company will continue to evaluate its level of capital spending for the remainder of the year based upon drilling results, commodity

22


Ocean Energy, Inc.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

prices and cash flows from operations. The Company has not yet finalized its capital expenditure budget for 2003.

     Dividends – On September 25, 2002, the Company’s Board of Directors announced a quarterly common stock dividend of four cents per share payable on October 24, 2002. The amount of future dividends on OEI common stock will be determined on a quarterly basis by the Company’s Board of Directors and will depend on earnings, financial condition, capital requirements and other factors.

Accounting Pronouncements

      In 2001 the Financial Accounting Standards Board (“FASB”) issued SFAS No. 143, Accounting for Asset Retirement Obligations. This statement requires entities to record the fair value of a liability for an asset retirement obligation in the period in which it is incurred and a corresponding increase in the carrying amount of the related long–lived asset. The Company will be required to adopt SFAS No. 143 effective January 1, 2003, using the cumulative effect approach to recognize transition amounts for asset retirement obligations, asset retirement costs and accumulated depreciation. The Company currently records estimated costs of dismantlement, removal, site reclamation and similar activities as part of its depreciation, depletion and amortization for oil and gas properties without recording a separate liability for such amounts. The Company has not yet completed its assessment of the impact of SFAS No. 143 on its financial condition and results of operations. It expects that adoption of the statement will result in increases in the capitalized costs of its oil and gas properties and in the recognition of additional liabilities related to asset retirement obligations. The Company will recognize the effect of these adjustments as a cumulative effect of a change in accounting.

     During second quarter 2002 the FASB issued SFAS No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections. This statement rescinds SFAS No. 4, Reporting Gains and Losses from Extinguishment of Debt, and requires that all gains and losses from extinguishment of debt should be classified as extraordinary items only if they meet the criteria in APB No. 30. Applying APB No. 30 will distinguish transactions that are part of an entity’s recurring operations from those that are unusual or infrequent or that meet the criteria for classification as an extraordinary item. Any gain or loss on extinguishment of debt that was classified as an extraordinary item in prior periods presented that does not meet the criteria in APB No. 30 for classification as an extraordinary item must be reclassified. The Company will adopt the provisions related to the rescission of SFAS No. 4 on or before January 1, 2003. With the adoption of SFAS No. 145, the classification of losses associated with extinguishments of debt that were previously recorded as extraordinary items will be reclassified as other expense with the related tax benefit reclassified into income tax expense.

     The FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities, in June 2002. This statement addresses financial accounting and reporting for costs

23


Ocean Energy, Inc.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

associated with exit or disposal activities and nullifies Emerging Issues Task Force Issue No. 94–3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs incurred in a Restructuring). SFAS No. 146 applies to costs incurred in an “exit activity, ” which includes, but is not limited to, a restructuring, or a “disposal activity” covered by SFAS No. 144. SFAS No. 146 will be effective for the Company in January 2003. The Company does not believe there is any current impact of SFAS No. 146. It would instead affect the accounting for future exit or disposal activities.

Environmental

     Compliance with applicable environmental and safety regulations by the Company has not required any significant capital expenditures or materially affected its business or earnings. The Company believes it is in substantial compliance with environmental and safety regulations and foresees no material expenditures in the future; however, the Company is unable to predict the impact that compliance with future regulations may have on capital expenditures, earnings and competitive position.

Defined Terms

     Oil, condensate and natural gas liquids (“NGL”) are stated in barrels (“Bbl”) or thousand barrels (“MBbl”). Natural gas is stated herein in billion cubic feet (“Bcf”), million cubic feet (“MMcf”) or thousand cubic feet (“Mcf”). Oil, condensate and NGL are converted to gas at a ratio of one barrel of liquids per six Mcf of gas. MMBOE, MBOE and BOE represent one million barrels, one thousand barrels and one barrel of oil equivalent, respectively, with six Mcf of gas converted to one barrel of liquid. “MMBtu” represents one million British Thermal Units.

Forward–Looking Statements May Prove Inaccurate

     This document contains “forward–looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, and information that is based on management’s belief and assumptions based on currently available information. All statements other than statements of historical fact included in this document are forward–looking statements. When used in this document, words such as “anticipate,” “believe,” “estimate,” “expect,” “forecast,” “intend,” “project” and similar expressions serve to identify forward–looking statements. Although we believe that the expectations reflected in our forward–looking statements are reasonable, we can give no assurance that these expectations will prove correct. Our forward–looking statements are subject to risks, uncertainties and assumptions. Should one of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, our actual results may vary materially from those expected. Among the key factors that may have a direct bearing on our results of operations and financial condition are:

24


Ocean Energy, Inc.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

25


Ocean Energy, Inc.

Item 3. Quantitative and Qualitative Disclosures About Market Risks

     The Company experiences market risk primarily in the area of commodity prices. To mitigate a portion of its exposure to fluctuations in commodity prices, the Company has entered into various oil and gas derivative financial instruments for its oil and gas production. (See Notes 1 and 4 to the Company’s Consolidated Financial Statements for a discussion of activities involving derivative financial instruments during 2002.) To calculate the potential effect of the derivatives contracts on future revenues, the Company applied the average New York Mercantile Exchange (“NYMEX”) or Brent, as applicable, oil and gas strip prices as of September 30, 2002 to the quantity of the Company’s oil and gas production covered by those derivative contracts as of that date. The following table shows the estimated potential effects of the derivative financial instruments on future revenues (in millions):

Estimated Increase Estimtaed Decrease
Estimated (Decrease) in Revenues
Decrease in Revenues in Revenues with 10% with 10%
Instrument at Current Prices Decrease in Prices Increase in Prices

Oil collars     $ (11 ) $ 9   $ (36 )
Gas collars   $ (3 ) $ --   $ (11 )
Gas swap of related trust   $ (6 ) $ (1 ) $ (11 )

Item 4. Controls and Procedures

     Within 90 days prior to the filing date of this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the Company’s disclosure controls and procedures (as defined in Rule 13a–14(c) of the Securities Exchange Act of 1934). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are effective.

     There have been no significant changes in the Company’s internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Part II. Other Information

Item 4. Submission of Matters to a Vote of Security Holders

     None during third quarter 2002.

26


Ocean Energy, Inc.

Item 6. Exhibits and Reports on Form 8–K

(a) Exhibits:

#10.1  

Seventh Amendment to the Ocean Energy, Inc. Long Term Incentive Plan for Non–Executive Employees, incorporated by reference to Exhibit 99.1 to the Company’s Registration Statement on Form S–8 (No. 333–100903), filed with the SEC on October 31, 2002.


*99.1  

Certification of Chief Executive Officer of Ocean Energy, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes–Oxley Act of 2002.


*99.2  

Certification of Chief Financial Officer of Ocean Energy, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes–Oxley Act of 2002.


* Filed herewith.

# Identifies management contracts and compensatory plans or arrangements.

(b) Reports on Form 8–K:

     On August 1, 2002, the Company filed a Current Report on Form 8–K dated August 1, 2002 containing sworn statements of the Company’s principal executive officer and principal financial officer as required by SEC Order 4–460 (dated June 27, 2002). The item reported in such Current Report was Item 9 (Regulation FD Disclosure).

     On September 20, 2002, the Company filed a Current Report on Form 8–K dated September 17, 2002 concerning the issue and sale by the Company of $400 million aggregate principal amount of 4 3/8% senior notes due October 2007. The items reported in such Current Report were Item 5 (Other Events) and Item 7 (Financial Statements and Exhibits).

27


Ocean Energy, Inc.

Signatures

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Ocean Energy, Inc.


 

By:   /s/ William L. Transier
       William L. Transier
       Executive Vice President and
       Chief Financial Officer
       (Principal Financial Officer)


 

Date: November 12, 2002


 

By:   /s/ Robert L. Thompson
       Robert L. Thompson
       Vice President and Controller
       (Principal Accounting Officer)


 

Date: November 12, 2002

28


Ocean Energy, Inc.

Certifications

I, James T. Hackett, certify that:

1.  

I have reviewed this quarterly report on Form 10–Q of Ocean Energy, Inc.;


2.  

Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;


3.  

Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;


4.  

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–14 and 15d–14) for the registrant and we have:


a)  

designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;


b)  

evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and


c)  

presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation of the Evaluation Date;


5.  

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):


a)  

all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and


b)  

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and


6.  

The registrant’s other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.


Date: November 12, 2002

 

By:  \s\ James T. Hackett
       James T. Hackett
       Chairman of the Board, President
       and Chief Executive Officer

29


Ocean Energy, Inc.

Certifications

I, William L. Transier, certify that:

1.  

I have reviewed this quarterly report on Form 10–Q of Ocean Energy, Inc.;


2.  

Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;


3.  

Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;


4.  

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–14 and 15d–14) for the registrant and we have:


a)  

designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;


b)  

evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and


c)  

presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation of the Evaluation Date;


5.  

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):


a)  

all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and


b)  

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and


6.  

The registrant’s other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.


Date: November 12, 2002

 

By:  \s\ William L. Transier
       William L. Transier
       Executive Vice President
       and Chief Financial Officer

30


Ocean Energy, Inc.

Index To Exhibits

#10.1  

Seventh Amendment to the Ocean Energy, Inc. Long Term Incentive Plan for Non–Executive Employees, incorporated by reference to Exhibit 99.1 to the Company’s Registration Statement on Form S–8 (No. 333–100903) filed with the SEC on October 31, 2002.


*99.1  

Certification of Chief Executive Officer of Ocean Energy, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes–Oxley Act of 2002.


*99.2  

Certification of Chief Financial Officer of Ocean Energy, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes–Oxley Act of 2002.


* Filed herewith.

# Identifies management contracts and compensatory plans or arrangements.

31