Back to GetFilings.com



SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

/_x_/ Quarterly report pursuant to section 13 or 15(d) of the
Securities Exchange Act of 1934.

For the quarterly period ended March 31, 2004

/___/ Transition report pursuant to Section 13 or 15(d) of the
Securities Act of 1934

for the transition period from ______________ to ________________.

Commission File Number 0-15346



DSI REALTY INCOME FUND X, A California Limited Partnership
(Exact name of registrant as specified in its charter)

California_______________________________________33-0195079
(State or other jurisdiction of (I.R.S. Employer
incorporation) Identification No.)


6700 E. Pacific Coast Hwy., Long Beach, California 90803
(Address of principal executive offices) (Zip Code)


Registrant's telephone number, including area code-(562)493-8881

_________________________________________________________________
Former name, former address and former fiscal year, if changed
since last report.



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that
the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes _x_. No___.

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.

The information required by Rule 10-01 of Regulation S-X is
included in the Quarterly Report to the Limited Partners of Registrant for
the period ended March 31, 2004 which is attached hereto as Exhibit "20"
and incorporated herein by this reference.

Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations.

Registrant incorporates by this reference its Quarterly Report
to Limited Partners for the period ended March 31, 2004.



PART II - OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8K.
(a) Attached hereto as Exhibit "20" is Registrant's Quarterly
Report to Limited Partners for the period ended
March 31, 2004.
(B) Registrant did not file any reports on Form 8-K for the
period reported upon.

SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of
1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.

Dated: April 30, 2004 DSI REALTY INCOME FUND X
A California Limited Partnership
(Registrant)



By__/s/ Robert J. Conway______
DSI Properties, Inc., as General
Partner by ROBERT J. CONWAY,
President and Chief Financial
Officer
SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of
1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.

Dated: April 30, 2004 DSI REALTY INCOME FUND X
A California Limited Partnership
(Registrant)



By___/s/ Robert J. Conway_____
DSI Properties, Inc., as General
Partner by ROBERT J. CONWAY,
President and Chief Financial
Officer



April 30, 2004


QUARTERLY REPORT TO THE LIMITED PARTNERS
OF DSI REALTY INCOME FUND X


DEAR LIMITED PARTNERS:

We are pleased to enclose the Partnership's unaudited financial statements
for the period ended March 31, 2004. The following is Management's discussion
and analysis of the Partnership's financial condition and results of its
operations.

For the three-month periods ended March 31, 2004 and 2003, revenues decreased
1.6% from $716,977 to $705,778, total expenses decreased 5.9% from $491,770
to $462,943 and other income decreased from $646 to $599. As a result, net
income increased 7.8% from $225,853 to $243,434 for the three-month period
ended March 31, 2004, as compared to the same period in 2003. Rental income
remained relatively constant. Occupancy levels for the Partnership's five
mini-storage facilities averaged 78.0% for the three month period ended
March 31, 2004, as compared to 78.9% for the same period in 2003. The
Partnership is continuing its marketing efforts to attract and keep new tenants
in its various mini-storage facilities. Operating expenses decreased approxi-
mately $29,000 (6.9%) primarily as a result of lower advertising and real
estate tax expenses, partially offset by an increase in maintenance and repair
expense. General and administrative expenses remained constant.

The General Partners will continue their policy of funding the continuing
improvement and maintenance of Partnership properties with cash generated
from operations. The Partnership's financial resources appear to be adequate
to meet its needs.

We are not enclosing a copy of the Partnership Form 10-Q as filed with
the Securities and Exchange Commission, since all the information set
forth therein is contained either in this letter or in the attached
financial statements. However, if you wish to receive a copy of said
report, please send a written request to DSI Realty Income Fund X,
P.O. Box 357, Long Beach, California 90801.

Very truly yours,

DSI Realty Income Fund X
By: DSI Properties, Inc., as
General Partner



By___\s\ Robert J. Conway_______
ROBERT J. CONWAY, President







DSI REALTY INCOME FUND X
(A California Real Estate Limited Partnership)

BALANCE SHEETS(UNAUDITED), MARCH 31, 2004 AND DECEMBER 31, 2003


March 31, December 31,
2004 2003

ASSETS

CASH AND CASH EQUIVALENTS $ 955,610 $ 921,565
PROPERTY, NET 4,358,988 4,493,620
OTHER ASSETS 142,696 142,696

TOTAL $5,457,294 $5,557,881

LIABILITIES AND PARTNERS' EQUITY (DEFICIT)

LIABILITIES $ 926,377 $ 945,184

PARTNERS' EQUITY (DEFICIT):
General Partners (96,719) (95,901)
Limited Partners 4,627,636 4,708,598
Total partners' equity 4,530,917 4,612,697

TOTAL $5,457,294 $5,557,881

See accompanying notes to financial statements(unaudited).

STATEMENTS OF INCOME (UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2004 AND 2003

March 31, March 31,
2004 2003
REVENUES:
Rental $705,778 $716,977

EXPENSES:
Operating 391,459 420,448
General and administrative 71,484 71,322
Total expenses 462,943 491,770

OPERATING INCOME 242,835 225,207

OTHER INCOME
Interest 599 646


NET INCOME $243,434 $225,853

AGGREGATE NET INCOME ALLOCATED TO :
Limited partners $241,000 $223,594
General partners 2,434 2,259
TOTAL $243,434 $225,853

NET INCOME PER
LIMITED PARTNERSHIP UNIT $ 7.58 $ 7.04

LIMITED PARTNERSHIP
UNITS USED IN PER
UNIT CALCULATION 31,783 31,783

See accompanying notes to financial statements(unaudited).



STATEMENTS OF CHANGES IN PARTNERS' EQUITY (DEFICIT)(UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2004



GENERAL LIMITED
PARTNERS PARTNERS TOTAL


BALANCE AT JANUARY 1, 2004 ($95,901) $4,708,598 $4,612,697

NET INCOME 2,434 241,000 243,434
DISTRIBUTIONS (3,252) (321,962) (325,214)

BALANCE AT MARCH 31, 2004 ($96,719) $4,627,636 $4,530,917



See accompanying notes to financial statements(unaudited).


STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2004 AND 2003


March 31, March 31,
2004 2003

CASH FLOWS FROM OPERATING
ACTIVITIES:

Net income $ 243,434 $ 225,853
Adjustments to reconcile net
income to net cash provided
by operating activities:
Depreciation 134,632 134,632
Changes in assets and liabilities:
Decrease in liabilities (18,807) (1,457)
Net cash provided by (used in)
operating activities 359,259 359,028

CASH FLOWS FROM INVESTING ACTIVITIES -
Additions to property 0 (7,303)


CASH FLOWS FROM FINANCING ACTIVITIES -
Distributions to partners (325,214) (325,214)


NET INCREASE IN CASH AND
CASH EQUIVALENTS 34,045 26,511

CASH AND CASH EQUIVALENTS:
At beginning of period 921,565 887,585
At end of period $ 955,610 $ 914,096


See accompanying notes to financial statements(unaudited).


DSI REALTY INCOME FUND X
(A California Real Estate Limited Partnership)

NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

1. GENERAL

DSI Realty Income Fund X (the "Partnership") has three general partners
(DSI Properties, Inc., Robert J. Conway and Joseph W. Conway) and
limited partners owning 31,783 limited partnership units.

The accompanying financial information as of March 31, 2004, and for
the periods ended March 31, 2004 and 2003 is unaudited. Such financial
information includes all adjustments which are considered necessary by
the Partnership's management for a fair presentation of the results for
the periods indicated.

2. PROPERTY

The Partnership owns five mini-storage facilities. Two facilities are
located in Warren, Michigan; one facility is located in Troy, Michigan;
one facility is located in Crestwood, Illinois; and one facility is
located in Forestville, Maryland. As of March 31, 2004, the total cost
and accumulated depreciation of the mini-storage facilities is as
follows:



Land $ 2,089,882
Buildings 10,841,777
Furniture and Equipment 5,810
Total 12,937,469
Less: Accumulated Depreciation ( 8,578,481)
Property - Net $ 4,358,988


3. NET INCOME PER LIMITED PARTNERSHIP UNIT

Net income per limited partnership unit is calculated by dividing the
net income allocated to the limited partners by the number of limited
partnership units outstanding during the period.


4. CONTROLS AND PROCEDURES

Within 90 days prior to the date of this report, the Partnership evaluated
the effectiveness of its disclosure controls and procedures. The evaluation
was performed by the Partnerhip's Controller with the assistance of the Part-
nership's President and the Chief Executive Officer. These disclosure controls
and procedures are designed to ensure that the information required to be dis-
closed by he Partnership in its periodic reports filed with the Securities and
Exchange Commission (the Commission) is recorded, processed, summarized and
reported, within the time periods specified by the Commission's rules and
forms, and that the information is communicated to the certifying officers on
a timely basis. Based on this evaluation, the Partnership concluded its dis-
closure controls and procedures were effective. There have been no signifi-
cant changes in the Partnerhip's internal controls or in other factors that
could significantly affect the internal controls subsequent to the date of
their evaluation.



CERTIFICATIONS

I, Robert J. Conway, certify that:

1. I have reviewed this quarterly report on Form 10-Q of DSI Realty Income
Fund X;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the period cover-
ed by this quarterly report.

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this
quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

a) designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its con-
solidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this quarterly
report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls
and procedures as of a date within 90 days prior to the filing date of
this quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effec-
tiveness of the disclosure controls and procedures based on our evalu-
ation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based
on our most recent evaluation, to the registrant's auditors:

a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to re-
cord, process, summarize and report financial data and have identified
for the registrant's auditors any material weaknesses in internal
controls; and

b) any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's in-
ternal controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether there were significant changes in internal controls
or in other factors that could significantly affect internal controls sub-
sequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: April 30, 2004



Robert J. Conway
Chief Executive Officer



CERTIFICATIONS

I, Richard P. Conway, certify that:

1. I have reviewed this quarterly report on Form 10-Q of DSI Realty Income
Fund X;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the period cover-
ed by this quarterly report.

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this
quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

a) designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its con-
solidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this quarterly
report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls
and procedures as of a date within 90 days prior to the filing date of
this quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effec-
tiveness of the disclosure controls and procedures based on our evalu-
ation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based
on our most recent evaluation, to the registrant's auditors:

a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to re-
cord, process, summarize and report financial data and have identified
for the registrant's auditors any material weaknesses in internal
controls; and

b) any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's in-
ternal controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether there were significant changes in internal controls
or in other factors that could significantly affect internal controls sub-
sequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: April 30, 2004



Richard P. Conway
Vice President



CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



In connection with the Quarterly Report of DSI Realty Income Fund X (the
"Partnership") on Form 10-Q for the period ending March 31, 2004 as filed
with the Securities and Exchange Commission on the date hereof (the "Report"),
I, Robert J. Conway, Chief Executive Officer of the Partnership, certify,
pursuant to 18 U.S.C. 1350, as adopted pursuant to 906 of the Sarbanes-Oxley
Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all
material respects, the financial condition and result of operations of the
Partnership.



Robert J. Conway
Chief Executive Officer
April 30, 2004






CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



In connection with the Quarterly Report of DSI Realty Income Fund X (the
"Partnership") on Form 10-Q for the period ending March 31, 2004 as filed
with the Securities and Exchange Commission on the date hereof (the "Report"),
I, Richard P. Conway, Chief Executive Officer of the Partnership, certify,
pursuant to 18 U.S.C. 1350, as adopted pursuant to 906 of the Sarbanes-Oxley
Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all
material respects, the financial condition and result of operations of the
Partnership.



Richard P. Conway
Vice President
April 30, 2004