UNITED STATES
|
X | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2003 |
OR |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to |
Commission File Number 1-8097 |
ENSCO International Incorporated |
DELAWARE (State or other jurisdiction of incorporation or organization) 500 North Akard Street Suite 4300 Dallas, Texas (Address of principal executive offices) |
76-0232579 (I.R.S. Employer Identification No.) 75201-3331 (Zip Code) |
Registrant's telephone number, including area code: (214) 397-3000 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes _X_ No Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes _X_ No There were 149,873,819 shares of Common Stock, $.10 par value, of the registrant outstanding as of October 28, 2003. |
ENSCO INTERNATIONAL INCORPORATEDINDEX TO FORM 10-QFOR THE QUARTER ENDED SEPTEMBER 30, 2003 |
PART I - FINANCIAL INFORMATION |
ENSCO INTERNATIONAL INCORPORATED AND SUBSIDIARIES
|
Three Months Ended | |||||||
---|---|---|---|---|---|---|---|
September 30, | |||||||
2003 | 2002 | ||||||
OPERATING REVENUES | $199 | .6 | $179 | .2 | |||
OPERATING EXPENSES | |||||||
Contract drilling | 114 | .7 | 93 | .5 | |||
Depreciation and amortization | 33 | .7 | 29 | .9 | |||
General and administrative | 5 | .2 | 4 | .8 | |||
153 | .6 | 128 | .2 | ||||
OPERATING INCOME | 46 | .0 | 51 | .0 | |||
OTHER INCOME (EXPENSE) | |||||||
Interest income | .9 | 1 | .1 | ||||
Interest expense, net | (8 | .9) | (7 | .7) | |||
Other, net | .8 | (1 | .8) | ||||
(7 | .2) | (8 | .4) | ||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 38 | .8 | 42 | .6 | |||
PROVISION FOR INCOME TAXES | |||||||
Current income taxes | 1 | .9 | 4 | .1 | |||
Deferred income taxes | 9 | .2 | 9 | .5 | |||
11 | .1 | 13 | .6 | ||||
INCOME FROM CONTINUING OPERATIONS | 27 | .7 | 29 | .0 | |||
INCOME FROM DISCONTINUED OPERATIONS, NET | .1 | 1 | .5 | ||||
NET INCOME | $ 27 | .8 | $ 30 | .5 | |||
EARNINGS PER SHARE - BASIC | |||||||
Continuing operations | $ .1 | 8 | $ .2 | 0 | |||
Discontinued operations | .0 | 1 | .0 | 1 | |||
$ .1 | 9 | $ .2 | 1 | ||||
EARNINGS PER SHARE - DILUTED | |||||||
Continuing operations | $ .1 | 8 | $ .2 | 0 | |||
Discontinued operations | .0 | 1 | .0 | 1 | |||
$ .1 | 9 | $ .2 | 1 | ||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | |||||||
Basic | 149. | 8 | 143. | 6 | |||
Diluted | 150. | 2 | 144. | 3 | |||
CASH DIVIDENDS PER COMMON SHARE | $ .02 | 5 | $ .02 | 5 |
The accompanying notes are an integral part of these financial statements. |
ENSCO INTERNATIONAL INCORPORATED AND SUBSIDIARIES
|
Nine Months Ended | |||||||
---|---|---|---|---|---|---|---|
September 30, | |||||||
2003 | 2002 | ||||||
OPERATING REVENUES | $591 | .6 | $455 | .3 | |||
OPERATING EXPENSES | |||||||
Contract drilling | 337 | .0 | 246 | .4 | |||
Depreciation and amortization | 100 | .6 | 84 | .6 | |||
General and administrative | 15 | .9 | 13 | .8 | |||
453 | .5 | 344 | .8 | ||||
OPERATING INCOME | 138 | .1 | 110 | .5 | |||
OTHER INCOME (EXPENSE) | |||||||
Interest income | 2 | .5 | 4 | .2 | |||
Interest expense, net | (27 | .2) | (23 | .6) | |||
Other, net | ( | .4) | 6 | .4 | |||
(25 | .1) | (13 | .0) | ||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 113 | .0 | 97 | .5 | |||
PROVISION FOR INCOME TAXES | |||||||
Current income taxes | 6 | .0 | 9 | .1 | |||
Deferred income taxes | 26 | .2 | 22 | .0 | |||
32 | .2 | 31 | .1 | ||||
INCOME FROM CONTINUING OPERATIONS | 80 | .8 | 66 | .4 | |||
DISCONTINUED OPERATIONS | |||||||
Income (loss) from discontinued operations, net | (3 | .1) | 3 | .6 | |||
Gain on disposal of discontinued operations, net | 4 | .1 | -- | ||||
1 | .0 | 3 | .6 | ||||
NET INCOME | $ 81 | .8 | $ 70 | .0 | |||
EARNINGS PER SHARE - BASIC | |||||||
Continuing operations | $ .5 | 4 | $ .4 | 8 | |||
Discontinued operations | .0 | 1 | .0 | 3 | |||
$ .5 | 5 | $ .5 | 1 | ||||
EARNINGS PER SHARE - DILUTED | |||||||
Continuing operations | $ .5 | 4 | $ .4 | 8 | |||
Discontinued operations | .0 | 1 | .0 | 2 | |||
$ .5 | 5 | $ .5 | 0 | ||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | |||||||
Basic | 149. | 5 | 137. | 9 | |||
Diluted | 150. | 0 | 138. | 7 | |||
CASH DIVIDENDS PER COMMON SHARE | $ .07 | 5 | $ .07 | 5 |
The accompanying notes are an integral part of these financial statements. |
ENSCO INTERNATIONAL INCORPORATED AND SUBSIDIARIES
|
September 30, | December 31, | ||||
---|---|---|---|---|---|
2003 | 2002 | ||||
(Unaudited) | |||||
ASSETS | |||||
CURRENT ASSETS | |||||
Cash and cash equivalents | $ 326 | .9 | $ 147 | .1 | |
Short-term investments | -- | 38 | .4 | ||
Accounts receivable, net | 164 | .4 | 162 | .8 | |
Prepaid expenses and other | 41 | .0 | 39 | .2 | |
Total current assets | 532 | .3 | 387 | .5 | |
PROPERTY AND EQUIPMENT, AT COST | 3,100 | .4 | 3,090 | .0 | |
Less accumulated depreciation | 875 | .2 | 832 | .0 | |
Property and equipment, net | 2,225 | .2 | 2,258 | .0 | |
GOODWILL | 341 | .6 | 350 | .2 | |
OTHER ASSETS, NET | 74 | .2 | 65 | .8 | |
$3,173 | .3 | $3,061 | .5 | ||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||
CURRENT LIABILITIES | |||||
Accounts payable | $ 12 | .4 | $ 15 | .0 | |
Accrued liabilities | 186 | .3 | 161 | .8 | |
Current maturities of long-term debt | 23 | .0 | 21 | .5 | |
Total current liabilities | 221 | .7 | 198 | .3 | |
LONG-TERM DEBT | 558 | .4 | 547 | .5 | |
DEFERRED INCOME TAXES | 325 | .8 | 332 | .3 | |
OTHER LIABILITIES | 16 | .9 | 16 | .4 | |
COMMITMENTS AND CONTINGENCIES | |||||
STOCKHOLDERS' EQUITY | |||||
First preferred stock, $1 par value, 5.0 million shares authorized | |||||
and none issued | -- | -- | |||
Preferred stock, $1 par value, 15.0 million shares authorized | |||||
and none issued | -- | -- | |||
Common stock, $.10 par value, 250.0 million shares authorized, | |||||
173.5 million and 172.6 million shares issued | 17 | .3 | 17 | .2 | |
Additional paid-in capital | 1,399 | .5 | 1,383 | .5 | |
Retained earnings | 905 | .8 | 835 | .3 | |
Restricted stock (unearned compensation) | (7 | .7) | (5 | .8) | |
Accumulated other comprehensive loss | (11 | .4) | (12 | .1) | |
Treasury stock, at cost, 23.7 million and 23.6 million shares | (253 | .0) | (251 | .1) | |
Total stockholders' equity | 2,050 | .5 | 1,967 | .0 | |
$3,173 | .3 | $3,061 | .5 | ||
The accompanying notes are an integral part of these financial statements. |
ENSCO INTERNATIONAL INCORPORATED AND SUBSIDIARIES
|
Nine Months Ended September 30, | |||||
---|---|---|---|---|---|
2003 | 2002 | ||||
OPERATING ACTIVITIES | |||||
Net income | $ 81 | .8 | $ 70 | .0 | |
Adjustments to reconcile net income to net cash provided | |||||
by operating activities: | |||||
(Income) loss from discontinued operations | 3 | .1 | (3 | .6) | |
Depreciation and amortization | 100 | .6 | 84 | .6 | |
Deferred income tax provision | 26 | .2 | 22 | .0 | |
Gain on sale of discontinued operations, net | (4 | .1) | -- | ||
Tax benefit from stock compensation | 4 | .4 | 3 | .1 | |
Amortization of other assets | 4 | .1 | 7 | .1 | |
Net (gain) loss on asset dispositions | .5 | (5 | .9) | ||
Other | 1 | .7 | 2 | .6 | |
Changes in operating assets and liabilities: | |||||
Increase in accounts receivable | (1 | .1) | (15 | .0) | |
Increase in prepaid expenses and other assets | (8 | .9) | (16 | .8) | |
Decrease in accounts payable | (2 | .7) | (3 | .6) | |
Increase in accrued liabilities | .5 | 6 | .7 | ||
Net cash provided by operating activities of continuing operations | 206 | .1 | 151 | .2 | |
INVESTING ACTIVITIES | |||||
Additions to property and equipment | (141 | .3) | (156 | .7) | |
Net cash used in Chiles acquisition | -- | (99 | .9) | ||
Net proceeds from sale of discontinued operations | 78 | .8 | -- | ||
Proceeds from disposition of assets | 4 | .4 | 24 | .4 | |
Purchase of investments | -- | (1 | .0) | ||
Sale of investments | 38 | .4 | 23 | .0 | |
Investment in joint venture | (11 | .7) | -- | ||
Net cash used in investing activities of continuing operations | (31 | .4) | (210 | .2) | |
FINANCING ACTIVITIES | |||||
Proceeds from long-term borrowings | 26 | .7 | -- | ||
Reduction of long-term borrowings | (14 | .5) | (57 | .3) | |
Cash dividends paid | (11 | .3) | (10 | .5) | |
Proceeds from exercise of stock options | 7 | .7 | 17 | .3 | |
Deferred financing costs | -- | (1 | .3) | ||
Other | ( | .7) | (1 | .1) | |
Net cash provided by (used in)
financing activities of continuing operations | 7 | .9 | (52 | .9) | |
Effect of exchange rate changes on cash and cash equivalents | .8 | (1 | .5) | ||
Net cash used in discontinued operations | (3 | .6) | (2 | .4) | |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 179 | .8 | (115 | .8) | |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 147 | .1 | 278 | .8 | |
CASH AND CASH EQUIVALENTS, END OF PERIOD | $326 | .9 | $163 | .0 | |
The accompanying notes are an integral part of these financial statements. |
ENSCO INTERNATIONAL INCORPORATED AND SUBSIDIARIES
|
Note 1 - Unaudited Financial Statements The accompanying consolidated financial statements of ENSCO International Incorporated and subsidiaries (the "Company") have been prepared in accordance with accounting principles generally accepted within the United States, pursuant to the rules and regulations of the Securities and Exchange Commission included in the instructions to Form 10-Q and Article 10 of Regulation S-X. The financial information included herein is unaudited but, in the opinion of management, includes all adjustments (consisting of normal recurring adjustments) which are necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods presented. The December 31, 2002 consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted within the United States. The financial data for the three-month and nine-month periods ended September 30, 2003 and 2002 included herein have been subjected to a limited review by KPMG LLP, the registrant's independent accountants. The accompanying review report of independent accountants is not a report within the meaning of Sections 7 and 11 of the Securities Act of 1933, and the independent accountant's liability under Section 11 does not extend to it. Results of operations for the three-month and nine-month periods ended September 30, 2003 are not necessarily indicative of the results of operations that will be realized for the year ending December 31, 2003. It is recommended that these financial statements be read in conjunction with the Company's consolidated financial statements and notes thereto for the year ended December 31, 2002 included in the Company's Annual Report to the Securities and Exchange Commission on Form 10-K. On August 7, 2002, the Company acquired Chiles Offshore Inc. ("Chiles"), which was accounted for as a purchase business combination in accordance with accounting principles generally accepted in the United States of America, with the Company treated as the acquirer. On February 20, 2003, the Company reached an agreement to sell its 27-vessel marine transportation fleet (see Note 6 "Discontinued Operations"). The results of operations of the marine transportation fleet have been reclassified as discontinued operations in the consolidated statements of income for the three-month and nine-month periods ended September 30, 2003 and 2002. After receipt of various regulatory consents, the sale transaction was finalized on April 1, 2003, for approximately $79.0 million and resulted in a pre-tax gain of approximately $6.4 million. The operating results and net carrying value of the marine transportation fleet represent the entire marine transportation services segment, as previously reported by the Company. Accordingly, the Company's continuing operations now consist of one reportable segment, contract drilling services. During the third quarter of 2003, the Company completed the sale of its two oldest, least capable rigs in its South America/Caribbean barge rig fleet. The carrying value of these rigs was previously reduced to the estimated net realizable value and the Company recognized a $9.2 million impairment charge during 2001. The gain on the sale of these rigs was insignificant. Certain reclassifications have been made to the 2002 unaudited consolidated financial statements to conform to the 2003 presentation. Note 2 - Earnings Per Share For the three-month and nine-month periods ended September 30, 2003 and 2002, there were no adjustments to net income for purposes of calculating basic and diluted earnings per share. The following is a reconciliation of the weighted average common shares used in the basic and diluted earnings per share computations for the three-month and nine-month periods ended September 30, 2003 and 2002 (in millions): |
Three Months | Nine Months | ||||||||
---|---|---|---|---|---|---|---|---|---|
Ended September 30, | Ended September 30, | ||||||||
2003 | 2002 | 2003 | 2002 | ||||||
Weighted average common shares-basic | 149 | .8 | 143 | .6 | 149 | .5 | 137 | .9 | |
Potentially dilutive common shares: | |||||||||
Stock options | .4 | .7 | .5 | .8 | |||||
Weighted average common shares-diluted | 150 | .2 | 144 | .3 | 150 | .0 | 138 | .7 | |
Options to purchase 3.9 million shares and 3.3 million shares of common stock in the third quarters of 2003 and 2002, respectively, were not included in the computation of diluted earnings per share because the exercise price of the options exceeded the average market price of the common stock. Options to purchase 3.3 million and 2.5 million shares of common stock in the nine-month periods ended September 30, 2003 and 2002, respectively, were not included in the computation of diluted earnings per share because the exercise price of the options exceeded the average market price of the common stock. |
The Company uses the intrinsic value method of accounting for employee stock options in accordance with Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees." No compensation expense related to employee stock options is included in the Company's net income, as the exercise price of the Company's stock options equals the market value of the underlying stock on the date of grant. The following table includes disclosures required by Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based Compensation" ("SFAS 123"), as amended by Statement of Financial Accounting Standards No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure," and illustrates the effect on net income and earnings per share as if the Company had applied the fair value recognition provisions of SFAS 123 (in millions, except per share amounts): |
Three Months Ended September 30, |
Nine Months Ended September 30, | ||||||||
---|---|---|---|---|---|---|---|---|---|
2003 | 2002 | 2003 | 2002 | ||||||
Net income as reported | $27 | .8 | $30 | .5 | $81 | .8 | $70 | .0 | |
Less stock-based employee compensation expense, net of tax | (2 | .5) | (3 | .3) | (6 | .7) | (7 | .3) | |
Pro forma net income | $25 | .3 | $27 | .2 | $75 | .1 | $62 | .7 | |
Basic earnings per share: | |||||||||
As reported | $ . | 19 | $ . | 21 | $ . | 55 | $ . | 51 | |
Pro forma | . | 17 | . | 19 | . | 50 | . | 45 | |
Diluted earnings per share: | |||||||||
As reported | $ . | 19 | $ . | 21 | $ . | 55 | $ . | 50 | |
Pro forma | . | 17 | . | 19 | . | 50 | . | 45 | |
Note 3 - GoodwillThe changes in the carrying amount of goodwill for the nine-month period ended September 30, 2003 are as follows (in millions): |
Balance at December 31, 2002 | $350 | .2 | |
Purchase price adjustments | (8 | .6) | |
Balance at September 30, 2003 | $341 | .6 | |
During the nine-month period ended September 30, 2003, the Company adjusted the preliminary purchase price allocation of the Chiles acquisition. These adjustments resulted in a reduction of goodwill and corresponding adjustments to accrued liabilities and deferred income taxes. |
The Company will complete its annual goodwill impairment analysis during the fourth quarter of 2003. |
Note 4 - Derivative Financial InstrumentsIn connection with the acquisition of Chiles on August 7, 2002, the Company obtained $80.0 million notional amount of outstanding treasury rate lock agreements. Upon closing of the acquisition, the Company designated $65.0 million notional amount of the treasury rate lock agreements as an effective hedge against the variability in cash flows of $76.5 million of United States Maritime Administration ("MARAD") guaranteed bonds that the Company intended to issue in October 2003. The Company deemed the remaining $15.0 million notional amount of treasury rate lock agreements obtained in the Chiles acquisition to be speculative in nature and subsequently settled $10.0 million notional amount in the fourth quarter of 2002 and the final $5.0 million notional amount in the second quarter of 2003. The Company recognized a loss of $300,000 for the nine-month period ended September 30, 2003 in connection with the decline in fair value of the $5.0 million notional amount of treasury rate lock agreements deemed to be speculative. The change in fair value of the $65.0 million notional amount of treasury rate lock agreements designated as an effective hedge during the three-month and nine-month periods ended September 30, 2003 has been included in other comprehensive income, net of tax. The fair value of the $65.0 million notional amount of treasury rate lock agreements designated as an effective hedge totaled $9.5 million at September 30, 2003, and is included in accrued current liabilities. The Company settled the $65.0 million notional amount of treasury locks on October 1, 2003 in connection with the pricing and subsequent issuance of the MARAD bonds (see Note 8 "Subsequent Events"). At September 30, 2003 the net unrealized losses on derivative instruments included in other comprehensive loss totaled $10.3 million and the estimated amount that will be reclassified to earnings during the next twelve months is as follows (in millions): |
Unrealized losses reclassified to interest expense | $1 | .2 | |
Unrealized gains reclassified to operating expenses | (1 | .0) | |
Net unrealized loss reclassified to earnings | $ | .2 | |
The Company utilizes derivative instruments and undertakes hedging activities in accordance with its established policies for the management of market risk. The Company does not enter into derivative instruments for trading or other speculative purposes. Management believes that the Company's use of derivative instruments and related hedging activities do not expose the Company to any material interest rate risk, foreign currency exchange rate risk, commodity price risk, credit risk or any other market rate or price risk. |
Note 5 - Comprehensive IncomeThe components of the Company's comprehensive income for the three-month and nine-month periods ended September 30, 2003 and 2002, are as follows (in millions): |
Three Months | Nine Months | ||||||||
---|---|---|---|---|---|---|---|---|---|
Ended September 30, | Ended September 30, | ||||||||
2003 | 2002 | 2003 | 2002 | ||||||
Net income | $27 | .8 | $30 | .5 | $81 | .8 | $70 | .0 | |
Other comprehensive income (loss): | |||||||||
Net change in fair value of derivatives | 1 | .8 | (3 | .5) | .1 | (2 | .7) | ||
Reclassification of unrealized gains and losses on | |||||||||
derivatives from other comprehensive income | |||||||||
(loss) into net income | .2 | .2 | .6 | .2 | |||||
Net other comprehensive income (loss) | 2 | .0 | (3 | .3) | 0 | .7 | (2 | .5) | |
Total comprehensive income | $29 | .8 | $27 | .2 | $82 | .5 | $67 | .5 | |
The components of the accumulated other comprehensive loss section of stockholders' equity at September 30, 2003 and December 31, 2002, are as follows (in millions): |
September 30, | December 31, | ||||
---|---|---|---|---|---|
2003 | 2002 | ||||
Cumulative translation adjustment | $ 1 | .1 | $ 1 | .1 | |
Net unrealized losses on derivatives | 10 | .3 | 11 | .0 | |
Total accumulated other comprehensive loss | $11 | .4 | $12 | .1 | |
Note 6 - Discontinued OperationsOn February 20, 2003, the Company reached an agreement to sell its 27-vessel marine transportation fleet. The transaction was completed on April 1, 2003 for approximately $79.0 million, which resulted in a pre-tax gain of approximately $6.4 million. The operating results of the marine transportation fleet, which represent the entire marine transportation services segment previously reported by the Company, have been reclassified as discontinued operations in the consolidated statements of income. Following is a summary of income from discontinued operations for the three-month and nine-month periods ended September 30, 2003 and 2002 (in millions): |
Three Months | Nine Months | ||||||||
---|---|---|---|---|---|---|---|---|---|
Ended September 30, | Ended September 30, | ||||||||
2003 | 2002 | 2003 | 2002 | ||||||
Revenues | $ | -- | $12 | .6 | $ 7 | .6 | $36 | .0 | |
Operating expenses | ( | .1) | 12 | .6 | 12 | .4 | 35 | .5 | |
Operating income (loss) before income taxes | .1 | -- | (4 | .8) | .5 | ||||
Income tax benefit | -- | 1 | .5 | 1 | .7 | 3 | .1 | ||
Gain on sale of discontinued operations, net | -- | -- | 4 | .1 | -- | ||||
Income from discontinued operations | $ | .1 | $ 1 | .5 | $ 1 | .0 | $ 3 | .6 | |
Note 7 - Investment in Joint VenturesDuring the fourth quarter of 2000, the Company entered into an agreement with Keppel FELS Limited ("KFELS"), a major international shipyard, and acquired a 25% ownership interest in a harsh environment jackup rig under construction, which was subsequently named the ENSCO 102. During the second quarter of 2002, the Company and KFELS established a joint venture company, ENSCO Enterprises Limited ("EEL"), to own and charter the ENSCO 102. Upon completion of rig construction in May 2002, the Company and KFELS transferred their respective interests in the ENSCO 102 to EEL in exchange for promissory notes in the amount of $32.5 million and $97.3 million, respectively. The Company has an option to purchase the ENSCO 102 from EEL, at a formula derived price, which expires in May 2004 and either party may terminate the joint venture agreement if the purchase option is not exercised. The Company and KFELS had initial ownership interests in EEL of 25% and 75%, respectively. Concurrent with the transfer of the rig to EEL, the Company agreed to charter the ENSCO 102 from EEL for a two-year period that expires in May 2004. Under the terms of the charter, the majority of the net cash flow generated by the ENSCO 102 operations is remitted to EEL in the form of charter payments. However, the charter obligation is determined on a cumulative basis such that cash flow deficits incurred prior to initial rig operations are satisfied prior to the commencement of charter payments. Charter proceeds received by EEL are used to pay interest on the promissory notes and any cash remaining after all accrued interest has been paid is used to repay the outstanding principal of the KFELS promissory note. Pursuant to an agreement between the Company and KFELS, the respective ownership interests of the Company and KFELS in EEL are adjusted concurrently with repayments of principal on the KFELS promissory note such that each party's ownership interest is equal to the ratio of its outstanding promissory note balance to the aggregate outstanding principal balance of both promissory notes. A summary of the unaudited financial statements of EEL as of and for the period ended September 30, 2003, is as follows: |
ENSCO Enterprises Limited Condensed Balance Sheet September 30, 2003 (In Millions) (Unaudited) | |||
Assets | |||
Cash and cash equivalents | $ 7 | .0 | |
Charter revenue receivable | 2 | .8 | |
Property and equipment, net of accumulated depreciation | 123 | .9 | |
$133 | .7 | ||
Liabilities and Stockholders' Equity | |||
Interest payable | $ 10 | .8 | |
Notes payable | 129 | .8 | |
Stockholders' equity | |||
Common stock | -- | ||
Accumulated deficit | (6 | .9) | |
Total stockholders' equity | (6 | .9) | |
$133 | .7 | ||
ENSCO Enterprises Limited Condensed Statement of Operations Three and Nine Months Ended September 30, 2003 (In Millions) (Unaudited) |
Three Months Ended | Nine Months Ended | ||||
---|---|---|---|---|---|
September 30, 2003 | September 30, 2003 | ||||
Charter revenue | $ 4 | .1 | $ 12 | .4 | |
Depreciation expense | (2 | .0) | (4 | .0) | |
Interest expense | (2 | .4) | (7 | .3) | |
Net income (loss) | ( | .3) | 1 | .1 | |
At September 30, 2003, the Company's net investment in EEL totaled $39.0 million and is included in other assets, net on the consolidated balance sheet. The approximate $5.0 million excess of the Company's investment carrying value over its equity in the underlying net assets of EEL is being amortized over the estimated 30-year useful life of the ENSCO 102. During the three-month and nine-month periods ended September 30, 2003, the Company recognized approximately $600,000 and $2.1 million, respectively, net of intercompany eliminations, from its equity in the earnings of EEL, which is included in operating expenses on the consolidated statement of income. In March 2003, the Company entered into an agreement with KFELS to establish a second joint venture company, ENSCO Enterprises Limited II ("EEL II"), to construct a premium heavy duty jackup rig to be named the ENSCO 106. The Company will contribute $3.0 million of procurement and management services and $23.3 million in cash for a 25% interest in EEL II. At September 30, 2003, the Company's net investment in EEL II totaled $11.7 million and is included in other assets, net on the consolidated balance sheet. The terms of the EEL II agreement are similar to those of the EEL agreement, with the Company holding an option to purchase the ENSCO 106 from EEL II, at a formula derived price, at any time during construction or the two-year period after completion of construction. Additionally, if the Company has not exercised the purchase option upon completion of construction, the Company will charter the ENSCO 106 from EEL II for a two-year period under terms similar to those of the ENSCO 102 charter from EEL. Both the Company and KFELS have the right to terminate the joint venture at the end of the two-year period if the purchase option has not been exercised. The Company's equity interests in, and related charter arrangements associated with, EEL and EEL II constitute variable interests in variable interest entities, as defined in the Financial Accounting Standards Board's Interpretation No. 46, "Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51" ("FIN 46"). However, the Company will not absorb a majority of the expected losses or receive a majority of the expected residual returns, as defined by FIN 46, of either EEL or EEL II, and accordingly, is not required to consolidate EEL or EEL II. Note 8 - Subsequent EventsOn October 8, 2003, the Company issued $76.5 million of 17-year bonds to provide long-term financing for the ENSCO 105. The bonds are guaranteed by MARAD and will be repaid in 34 equal semiannual principal installments of $2.25 million. Interest on the bonds is payable semiannually, in April and October, at a fixed rate of 4.65%. The bonds are collateralized by the ENSCO 105 and the Company has guaranteed the performance of its obligations under the bonds to MARAD. Proceeds from the bond issuance were used to retire a floating rate term loan that provided interim financing for the construction of the ENSCO 105. In connection with the issuance of the bonds, the Company settled the $65.0 million notional amount of treasury lock agreements, designated as an effective hedge against the variability in cash flows of the bonds, for $9.5 million. In October 2003, the Company received and immediately sold 66,838 shares of Prudential Financial Incorporated. The shares were issued to the Company as a result of the Company's previous purchase of a Group Annuity Contract upon termination of a predecessor consolidated pension plan and Prudential Financial Incorporated's conversion from a mutual company to a stock company. The Company will recognize a gain of $2.5 million in the fourth quarter of 2003 in connection with the receipt and sale of the aforementioned shares. |
Three Months Ended | Nine Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|
September 30, | September 30, | ||||||||
2003 | 2002 | 2003 | 2002 | ||||||
Operating Results | |||||||||
Revenues | $199 | .6 | $179 | .2 | $591 | .6 | $455 | .3 | |
Operating expenses | |||||||||
Contract drilling | 114 | .7 | 93 | .5 | 337 | .0 | 246 | .4 | |
Depreciation and amortization | 33 | .7 | 29 | .9 | 100 | .6 | 84 | .6 | |
General and administrative | 5 | .2 | 4 | .8 | 15 | .9 | 13 | .8 | |
Operating income | 46 | .0 | 51 | .0 | 138 | .1 | 110 | .5 | |
Other expense, net | 7 | .2 | 8 | .4 | 25 | .1 | 13 | .0 | |
Provision for income taxes | 11 | .1 | 13 | .6 | 32 | .2 | 31 | .1 | |
Income from continuing operations | 27 | .7 | 29 | .0 | 80 | .8 | 66 | .4 | |
Income from discontinued operations | .1 | 1 | .5 | 1 | .0 | 3 | .6 | ||
Net income | $27 | .8 | $30 | .5 | $81 | .8 | $70 | .0 | |
Revenues | |||||||||
Jackup rigs: | |||||||||
North America | $ 57 | .5 | $ 50 | .2 | $155 | .4 | $119 | .3 | |
Europe/Africa | 41 | .5 | 47 | .8 | 139 | .5 | 131 | .4 | |
Asia Pacific | 62 | .5 | 48 | .5 | 182 | .3 | 126 | .5 | |
South America/Caribbean | 8 | .4 | 4 | .1 | 24 | .1 | 4 | .1 | |
Total jackup rigs | 169 | .9 | 150 | .6 | 501 | .3 | 381 | .3 | |
Semisubmersible rig - North America | 16 | .5 | 17 | .2 | 50 | .0 | 44 | .3 | |
Barge rig - Asia Pacific | 5 | .0 | 2 | .1 | 14 | .4 | 2 | .1 | |
Barge rigs - South America/Caribbean | 4 | .1 | 3 | .7 | 11 | .4 | 12 | .4 | |
Platform rigs - North America | 4 | .1 | 5 | .6 | 14 | .5 | 15 | .2 | |
Total | $199 | .6 | $179 | .2 | $591 | .6 | $455 | .3 | |
Contract Drilling Expense | |||||||||
Jackup rigs: | |||||||||
North America | $ 38 | .9 | $ 32 | .9 | $112 | .6 | $ 92 | .1 | |
Europe/Africa | 24 | .7 | 22 | .9 | 73 | .9 | 58 | .4 | |
Asia Pacific | 33 | .7 | 22 | .5 | 99 | .5 | 54 | .7 | |
South America/Caribbean | 3 | .4 | 1 | .9 | 9 | .8 | 1 | .9 | |
Total jackup rigs | 100 | .7 | 80 | .2 | 295 | .8 | 207 | .1 | |
Semisubmersible rig - North America | 5 | .1 | 4 | .8 | 14 | .5 | 16 | .2 | |
Barge rig - Asia Pacific | 3 | .3 | 2 | .2 | 9 | .0 | 2 | .2 | |
Barge rigs - South America/Caribbean | 2 | .8 | 2 | .8 | 8 | .1 | 10 | .4 | |
Platform rigs - North America | 2 | .8 | 3 | .5 | 9 | .6 | 10 | .5 | |
Total | $114 | .7 | $ 93 | .5 | $337 | .0 | $246 | .4 | |
Rig Utilization:(1) | |||||||||
Jackup rigs: | |||||||||
North America | 86% | 87% | 86% | 89% | |||||
Europe/Africa | 91% | 79% | 93% | 76% | |||||
Asia Pacific | 88% | 76% | 87% | 77% | |||||
South America/Caribbean | 98% | 100% | 99% | 100% | |||||
Total jackup rigs | 88% | 83% | 88% | 83% | |||||
Semisubmersible rig - North America | 95% | 100% | 97% | 89% | |||||
Barge rig - Asia Pacific | 100% | 100% | 98% | 100% | |||||
Barge rigs - South America/Caribbean | 17% | 15% | 17% | 16% | |||||
Platform rigs - North America | 40% | 60% | 44% | 56% | |||||
Total | 76% | 73% | 77% | 72% | |||||
Average day rates:(2) | |||||||||
Jackup rigs: | |||||||||
North America | $ 31,987 | $ 30,542 | $ 29,208 | $ 25,095 | |||||
Europe/Africa | 61,025 | 78,507 | 67,534 | 78,363 | |||||
Asia Pacific | 62,989 | 59,029 | 62,980 | 58,126 | |||||
South America/Caribbean | 90,040 | 75,771 | 85,408 | 75,771 | |||||
Total jackup rigs | 47,803 | 47,993 | 47,512 | 44,027 | |||||
Semisubmersible rig - North America | 189,433 | 187,048 | 188,700 | 184,423 | |||||
Barge rig - Asia Pacific | 41,923 | 41,750 | 41,172 | 41,750 | |||||
Barge rigs - South America/Caribbean | 42,569 | 38,120 | 40,135 | 40,191 | |||||
Platform rigs - North America | 25,846 | 26,688 | 26,170 | 25,595 | |||||
Total | $ 50,118 | $ 50,290 | $ 49,587 | $ 46,456 | |||||
(1) | Utilization is the ratio of aggregate contract days divided by the number of days in the period. |
(2) | Average day rates are derived by dividing contract drilling revenue by the aggregate number of contract days, adjusted to exclude certain types of non-recurring reimbursable revenue and lump sum revenue and contract days associated with certain mobilizations and demobilizations. | |
The following is an analysis of the Company's offshore drilling rigs at September 30, 2003 and 2002: |
Number of Rigs | |||||
---|---|---|---|---|---|
2003 | 2002 | ||||
Jackup rigs: | |||||
North America | 22 | 22 | |||
Europe/Africa | 8 | 8 | |||
Asia Pacific | 12 | 12 | |||
South America/Caribbean | 1 | 1 | |||
Total jackup rigs | 43 | 43 | |||
Semisubmersible rig - North America | 1 | 1 | |||
Barge rig - Asia Pacific | 1 | 1 | |||
Barge rigs - South America/Caribbean | 6 | 6 | |||
Platform rigs - North America | 5 | 5 | |||
Total | 56 | 56 | |||
Explanations of the Company's operating results for the three-month and nine-month periods ended September 30, 2003, including detailed discussions of revenue and contract drilling expenses based on geographical location and type of asset, are set forth below. On a consolidated basis, third quarter 2003 revenues and contract drilling expenses increased $20.4 million and $21.2 million, respectively, compared to the prior year third quarter. These increases are primarily due to the five rigs acquired from Chiles in August 2002 and the recently constructed ENSCO 102, which also commenced operations in August 2002. The increase in revenues and contract drilling expenses attributable to these six rigs was $18.2 million and $14.1 million, respectively. Contract drilling expenses for the remaining rigs in the Company's fleet increased $7.1 million primarily due to the impact of a slight increase in utilization, increased personnel costs, including a wage increase effective July 1, 2003, and increased repair costs, partially offset by reduced insurance costs. The Company reduced its insurance premiums effective July 1, 2003 by increasing deductibles, but maintained existing insured rig values. |
North America Jackup Rigs Third quarter 2003 revenues for the North America jackup rigs increased by $7.3 million, or 15%, and contract drilling expenses increased by $6.0 million, or 18%, from the prior year third quarter. The increase in revenues was due primarily to the addition of the newly constructed ENSCO 105 to the Company's North America fleet as a result of the acquisition of Chiles and the results of the ENSCO 81, which was in a shipyard for the third quarter of 2002, partially offset by the results of the ENSCO 82, which was in a shipyard undergoing modifications, upgrades and regulatory work in the third quarter of 2003. During the third quarter of 2003, the ENSCO 105 and ENSCO 81 generated an aggregate $8.0 million of revenues. The increase in contract drilling expenses was due primarily to the addition of three rigs to the North America jackup fleet in the third quarter of 2002 as a result of the Chiles acquisition. During the third quarter of 2003, these three rigs generated an aggregate $7.9 million of contract drilling expenses compared to an aggregate of $2.9 million during the third quarter of 2002. Excluding the impact of the three additional rigs, contract drilling expenses increased by $1.1 million, or 4%, from the prior year third quarter due primarily to increased personnel costs. For the nine months ended September 30, 2003, revenues for the North America jackup rigs increased by $36.1 million, or 30%, and contract drilling expenses increased by $20.5 million, or 22%, as compared to the same period a year earlier. The increases were due primarily to the addition of three rigs to the North America jackup rig fleet in the third quarter of 2002 as a result of the Chiles acquisition. During the nine months ended September 30, 2003 these three rigs generated an aggregate $27.9 million of revenues and $22.4 million of contract drilling expenses compared to an aggregate of $6.7 million of revenues and $2.9 million of contract drilling expenses in the same period a year earlier. Excluding the impact of the three additional rigs, revenues increased by $14.9 million, or 13%, and contract drilling expenses increased by $1.1 million, or 1%, from the same period a year earlier. The $14.9 million increase in revenues was primarily attributable to a 15% increase in average day rates compared to the same period a year earlier, partially offset by a decrease in utilization to 86% in the nine months ended September 30, 2003 from 89% in the same period a year earlier. The $1.1 million increase in contract drilling expenses was due primarily to increased personnel costs offset by the impact of decreased utilization. Europe/Africa Jackup Rigs Third quarter 2003 revenues for the Europe/Africa jackup rigs decreased by $6.3 million, or 13%, from the prior year third quarter. The decrease was due primarily to a 22% decrease in average day rates and a $2.8 million reduction in mobilization revenue resulting from the mobilization of the ENSCO 100 from the North Sea to Nigeria during the third quarter of 2002, partially offset by an increase in utilization to 91% in the third quarter of 2003 from 79% in the prior year third quarter. Contract drilling expenses increased by $1.8 million, or 8%, from the prior year third quarter due primarily to the impact of increased utilization, increased personnel costs and $900,000 of expenses associated with a crane failure during the third quarter of 2003, partially offset by a $2.5 million reduction of mobilization expense resulting from the ENSCO 100 mobilization to Nigeria during the second quarter of 2002. For the nine months ended September 30, 2003, revenues for the Europe/Africa jackup rigs increased by $8.1 million, or 6%, from the same period a year earlier. The increase in revenues was primarily attributable to an increase in utilization to 93% for the nine months ended September 30, 2003 from 76% in the same period a year earlier, partially offset by a 14% decrease in average day rates. Contract drilling expenses increased by $15.5 million, or 27%, from the same period a year earlier due primarily to the impact of increased utilization and the increased cost structure associated with the ENSCO 100, which operated offshore Nigeria during all nine months ended September 30, 2003 compared to only two months during the nine months ended September 30, 2002. Asia Pacific Jackup Rigs Third quarter 2003 revenues for the Asia Pacific jackup rigs increased by $14.0 million, or 29%, and contract drilling expenses increased by $11.2 million, or 50%, as compared to the prior year third quarter. The increases were due primarily to the addition of the ENSCO 102 and the ENSCO 104 to the Asia Pacific jackup rig fleet in the third quarter of 2002. During the third quarter of 2003 these rigs generated an aggregate $16.9 million of revenues and $12.0 million of contract drilling expenses, including a net $3.9 million of contract drilling expenses associated with the ENSCO 102 joint venture charter operations, compared to an aggregate of $7.2 million of revenues and $4.3 million of contract drilling expenses in the prior year third quarter. Excluding the impact of the ENSCO 102 and the ENSCO 104 from the Asia Pacific jackup rig fleet operations, revenues increased by $4.3 million, or 10%, and contract drilling expenses increased by $3.6 million, or 20%, from the prior year third quarter. The $4.3 million increase in revenues was primarily attributable to improved utilization, which increased to 85% in the third quarter of 2003 from 79% in the prior year third quarter. The $3.6 million increase in contract drilling expenses was due primarily to the impact of increased utilization and the increased cost structure associated with the ENSCO 53, which operated offshore Australia during the third quarter of 2003 compared to operating offshore Thailand during the third quarter of 2002. For the nine months ended September 30, 2003, revenues for the Asia Pacific jackup rigs increased by $55.8 million, or 44%, and contract drilling expenses increased by $44.8 million, or 82%, as compared to the same period a year earlier. The increases were due primarily to the addition of the ENSCO 102 and the ENSCO 104 to the Asia Pacific jackup rig fleet in the third quarter of 2002. During the nine months ended September 30, 2003, these rigs generated an aggregate $50.2 million of revenues and $33.8 million of contract drilling expenses, including a net $10.9 million of contract drilling expenses associated with the ENSCO 102 joint venture charter operations, compared to an aggregate of $7.2 million of revenues and $4.3 million of contract drilling expenses in the same period a year earlier. Excluding the impact of the ENSCO 102 and the ENSCO 104 from the Asia Pacific jackup rig fleet operations, revenues increased by $12.8 million, or 11%, and contract drilling expenses increased by $15.4 million, or 31%, from the prior year period. The $12.8 million increase in revenues was primarily attributable to utilization, which increased to 84% in the nine months ended September 30, 2003 from 78% in the same period a year earlier. The $15.4 million increase in contract drilling expenses was due primarily to the impact of increased utilization, the increased cost structure associated with the ENSCO 53, which operated offshore Australia during the current year period compared to operating offshore Thailand during the prior year period and increased personnel and repair expenses. South America/Caribbean Jackup Rig The Company has one jackup rig acquired in connection with the Chiles acquisition, the ENSCO 76, operating under a long-term contract in Trinidad and Tobago. The results of the ENSCO 76 operations are included in the Company's operating results from the date of the Chiles acquisition on August 7, 2002. Revenues and contract drilling expenses for the third quarter 2003 and 2002 were $8.4 million and $3.4 million and $4.1 million and $1.9 million, respectively. Revenues and contract drilling expenses for the nine months ended September 30, 2003 and 2002 were $24.1 million and $9.8 million and $4.1 million and $1.9 million, respectively. North America Semisubmersible Rig Third quarter 2003 revenues for the ENSCO 7500 decreased by $700,000, or 4%, as compared to the prior year third quarter. The decrease in revenues was due to a decrease in utilization to 95% in the third quarter of 2003 compared to 100% in the prior year third quarter due to repair time during the current year quarter as a result of damage sustained during a tropical storm, partially offset by a 1% increase in the average day rate. Third quarter 2003 contract drilling expenses increased by $300,000, or 6%, as compared to the prior year third quarter due primarily to the repair costs associated with the aforementioned damage during third quarter of 2003. For the nine months ended September 30, 2003, revenues for the ENSCO 7500 increased by $5.7 million, or 13%, from the same period a year earlier. The increase in revenues was due primarily to an increase in utilization to 97% in the nine months ended September 30, 2003 from 89% in the same period a year earlier and to a lesser extent, a 2% increase in the average day rate. The rig experienced down time during nine months ended September 30, 2002 to undergo hull repairs. Contract drilling expenses decreased by $1.7 million, or 10%, from the nine months ended September 30, 2002 due primarily to costs related to the aforementioned hull repairs incurred in the prior year nine-month period. Asia Pacific Barge Rig In August 2002 the ENSCO I was mobilized from Venezuela to a shipyard in Singapore for modifications and enhancements to fulfill a long-term contract in Indonesia. Contract operations commenced in Indonesia in late December 2002 after completion of shipyard procedures. Revenue for the quarter and nine months ended September 30, 2002 was $2.1 million and consisted of mobilization revenue. Contract drilling expenses for the quarter and nine months ended September 30, 2002 was $2.2 million and consisted primarily of mobilization expense. Third quarter 2003 revenues and contract drilling expenses for the Asia Pacific barge rig increased by $2.9 million and $1.1 million, respectively, as compared to the prior year third quarter. The increases were due to contract operations in Indonesia at full utilization during the current year third quarter compared to mobilization and shipyard activity in the prior year third quarter. For the nine months ended September 30, 2003, revenues and contract drilling expenses for the Asia Pacific barge rig increased by $12.3 million and $6.8 million, respectively, as compared to the same period a year earlier. The increases were due to nine months of contract operations in Indonesia during the current year period compared to 46 days of mobilization and shipyard activity in the prior year period. South America/Caribbean Barge Rigs During the third quarter of 2002 and 2003, one of the Company's six barge rigs was operating under a long-term contract in Venezuela. Third quarter 2003 revenues for the South America/Caribbean barge rigs increased by $400,000, or 11%, as compared to the prior year quarter. The increase in revenues was due primarily to a 12% increase in the average day rates. Contract drilling expenses were unchanged, as compared to the prior year third quarter. For the nine months ended September 30, 2003, revenues for the South America/Caribbean barge rigs decreased by $1.0 million, or 8%, and contract drilling expenses decreased by $2.3 million, or 22%, as compared to the same period a year earlier. The decrease in revenues was due primarily to reduced activity for the ENSCO XII, which completed a contract and demobilized from Trinidad to Venezuela during the nine months ended September 30, 2002, but was idle during the nine months ended September 30, 2003 and to a lesser extent, a 2% decrease in the ENSCO II average day rate. The decrease in contract drilling expenses was due primarily to the aforementioned ENSCO XII demobilization and the devaluation of the Venezuelan currency during the current year. Platform Rigs Third quarter 2003 revenues for the platform rigs decreased by $1.5 million, or 27%, as compared to the prior year third quarter. The decrease in revenues was due primarily to reduced utilization of the ENSCO 26, which was idle during the current year third quarter but earned a minor standby rate during the prior year third quarter, and the ENSCO 25, which earned a minor standby rate during the majority of the current year third quarter but operated under a full day rate during the prior year third quarter. Contract drilling expenses decreased by $700,000 or 20%, from the prior year third quarter due primarily to reduced costs associated with the ENSCO 25, which did not operate during the majority of the current year third quarter. For the nine months ended September 30, 2003, revenues for platform rigs decreased by $700,000, or 5%, as compared to the same period a year earlier. The decrease in revenues was due primarily to reduced utilization of the ENSCO 26, which was idle during the majority of the nine months ended September 30, 2003, partially offset by a 2% increase in the average day rates. Contract drilling expenses decreased by $900,000, or 9%, from the same period a year earlier due primarily to reduced costs associated with the ENSCO 26, which was idle the majority of the nine months ended September 30, 2003. Depreciation and Amortization Depreciation and amortization expense for the third quarter of 2003 increased by $3.8 million, or 13%, as compared to the prior year third quarter. The increase was primarily attributable to the depreciation associated with the five rigs acquired from Chiles in August 2002 and depreciation on capital enhancement projects completed subsequent to the third quarter of 2002, partially offset by an approximate $900,000 reduction in depreciation resulting from the Company's impairment of its barge rigs in Venezuela in the fourth quarter of 2002. Depreciation and amortization expense for the nine months ended September 30, 2003 increased by $16.0 million, or 19%, as compared to the same period a year earlier. The increase was primarily attributable to the depreciation associated with the five rigs acquired from Chiles in August 2002 and depreciation on capital enhancement projects completed subsequent to the third quarter of 2002, partially offset by an approximate $2.8 million reduction in depreciation resulting from the Company's impairment of its barge rigs in Venezuela in the fourth quarter of 2002. General and Administrative General and administrative expense for the third quarter of 2003 increased by $400,000, or 8%, as compared to the prior year third quarter. The increase was primarily due to increases in personnel costs, partially offset by a decrease in professional fees. General and administrative expense for the nine months ended September 30, 2003 increased by $2.1 million, or 15%, as compared to the same period a year earlier. The increase was primarily attributable to the payment in the first quarter of 2003 of one-time severance costs of $1.1 million under an employment contract assumed in connection with the Chiles acquisition and an increase in personnel costs. Other Income (Expense) Other income (expense) for the third quarter and nine months ended September 30, 2003 and 2002 was as follows (in millions): |
Three Months Ended September 30, |
Nine Months Ended September 30, | ||||||||
---|---|---|---|---|---|---|---|---|---|
2003 | 2002 | 2003 | 2002 | ||||||
Interest income | $ | .9 | $ 1 | .1 | $ 2 | .5 | $ 4 | .2 | |
Interest expense, net: | |||||||||
Interest expense | (9 | .4) | (9 | .2) | (28 | .5) | (26 | .5) | |
Capitalized interest | .5 | 1 | .5 | 1 | .3 | 2 | .9 | ||
(8 | .9) | (7 | .7) | (27 | .2) | (23 | .6) | ||
Other, net | .8 | (1 | .8) | ( | .4) | 6 | .4 | ||
$ (7 | .2) | $ (8 | .4) | $(25 | .1) | $(13 | .0) | ||
Interest income for the third quarter of 2003 decreased as compared to the prior year third quarter due to a decrease in average interest rates. Interest income for the nine months ended September 30, 2003 decreased as compared to the same period a year earlier due to lower average cash balances invested and a decrease in average interest rates. Interest expense for the third quarter and nine months ended September 30, 2003 increased as compared to the corresponding periods a year earlier due primarily to the additional debt assumed in the Chiles acquisition. Capitalized interest for the third quarter and nine months ended September 30, 2003 decreased compared to the corresponding prior year periods due to a decrease in the amount invested in new construction as a result of the completed construction of the ENSCO 102 in the third quarter of 2002 and the ENSCO 105 in the fourth quarter of 2002. Other, net for the third quarter of 2003 consists primarily of a $500,000 gain related to the receipt and sale of shares of common stock of Prudential Financial, Inc. The shares were issued to the Company as a result of the Company's previous purchase of a Group Annuity Contract upon termination of a predecessor consolidated pension plan and Prudential Financial Incorporated's conversion from a mutual company to a stock company. Other, net for the nine months ended September 30, 2003 consists primarily of $800,000 in foreign currency translation losses and a loss of $300,000 related to the decline in fair value of the $5.0 million notional amount of speculative treasury lock agreements, partially offset by the $500,000 gain related to the receipt of shares of common stock of Prudential Financial, Inc. Other, net for the third quarter of 2002 includes a $1.1 million loss related to the decrease in fair value of treasury lock agreements obtained in connection with the Chiles acquisition. In the first quarter of 2002, the Company recognized a $5.8 million gain in connection with the settlement of an insurance claim related to the ENSCO 51, which sustained damage from a natural gas well fire. Other, net for the nine months ended September 30, 2002 consists primarily of the $5.8 million insurance gain and net foreign currency translation gains offset by the $1.1 million loss related to the decrease in the fair value of treasury lock agreements. Provision for Income Taxes The provision for income taxes for the third quarter of 2003 decreased by $2.5 million as compared to the prior year third quarter. The decrease is attributable to reduced profitability and a decrease in effective tax rate to 28.6% in the third quarter of 2003 from 31.9% in the prior year quarter. The provision for income taxes for the nine months ended September 30, 2003 increased by $1.1 million as compared to the corresponding prior year period. The increase is attributable to the increased profitability of the Company, offset in part by a decrease in the effective tax rate to 28.5% in the current year period from 31.9% in the prior year period. The effective tax rate decreased in the current year three-month and nine-month periods from the corresponding prior year periods due primarily to projected changes in the relative portions of the Company's earnings generated by foreign subsidiaries whose earnings are being permanently reinvested and taxed at lower rates and to projected increases in certain tax credits and income not subject to tax. Discontinued Operations On February 20, 2003, the Company reached an agreement to sell its 27-vessel marine transportation fleet. After receipt of various regulatory consents, the sale transaction was finalized on April 1, 2003 for approximately $79.0 million. The Company recognized a pre-tax gain of approximately $6.4 million related to the sale transaction. The operating results of the marine transportation fleet, which represent the entire marine transportation services segment previously reported by the Company, have been reclassified as discontinued operations in the consolidated statements of income. Following is a summary of income from discontinued operations for the three-month and nine-month periods ended September 30, 2003 and 2002 (in millions): |
Three Months Ended | Nine Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|
September 30, | September 30, | ||||||||
2003 | 2002 | 2003 | 2002 | ||||||
Revenues | $ | -- | $12 | .6 | $ 7 | .6 | $36 | .0 | |
Operating expenses | ( | .1) | 12 | .6 | 12 | .4 | 35 | .5 | |
Operating income (loss) before income taxes | .1 | -- | (4 | .8) | .5 | ||||
Income tax benefit | -- | 1 | .5 | 1 | .7 | 3 | .1 | ||
Gain on sale of discontinued operations, net | -- | -- | 4 | .1 | -- | ||||
Income from discontinued operations | $ | .1 | $ 1 | .5 | $ 1 | .0 | $ 3 | .6 | |
LIQUIDITY AND CAPITAL RESOURCES Cash Flow and Capital Expenditures The Company's cash flow from operations and capital expenditures for the nine months ended September 30, 2003 and 2002 were as follows (in millions): |
2003 | 2002 | ||||
---|---|---|---|---|---|
Cash flow from operations | $206 | .1 | $151 | .2 | |
Capital expenditures | |||||
New construction | $ | .9 | $ 20 | .3 | |
Enhancements | 106 | .5 | 109 | .3 | |
Minor upgrade and improvements | 33 | .9 | 27 | .1 | |
$141 | .3 | $156 | .7 | ||
Cash flow from operations increased by $54.9 million for the nine months ended September 30, 2003 as compared to the same period a year earlier due primarily to increased operating income and changes in working capital. Management anticipates that full year 2003 capital expenditures will total approximately $210.0 million, including $160.0 million for enhancements and $50.0 million for minor upgrades and improvements. During 2003 management plans to invest approximately $15.0 million in its joint ventures formed to construct and own the ENSCO 102 and ENSCO 106 (see "Off-Balance Sheet Arrangements" and Note 7 to the Company's Consolidated Financial Statements for information concerning the Company's investments in joint ventures related to the ENSCO 102 and ENSCO 106). Depending on market conditions and opportunities, the Company may also make capital expenditures to construct or acquire additional rigs or elect to exercise its option to acquire the ENSCO 102 and the ENSCO 106 in 2003. Financing and Capital Resources On October 8, 2003, the Company issued $76.5 million of 17-year bonds to provide long-term financing for the ENSCO 105. The bonds are guaranteed by the United States Maritime Administration ("MARAD") and will be repaid in 34 equal semiannual principal installments of $2.25 million. Interest on the bonds is payable semiannually, in April and October, at a fixed rate of 4.65%. The bonds are collateralized by the ENSCO 105 and the Company has guaranteed the performance of its obligations under the bonds to MARAD. Proceeds from the bond issuance were used to retire a floating rate term loan that provided interim financing for the construction of the ENSCO 105. In connection with the acquisition of Chiles, the Company assumed bonds that were originally issued to provide long-term financing for the ENSCO 76 (formerly the Chiles Coronado). The bonds are guaranteed by MARAD and are being repaid in 24 equal semiannual principal installments of $2.9 million, which commenced in January 2000 and will end in July 2011. Interest on the bonds is payable semiannually, in January and July, at a fixed rate of 5.63%. The bonds are collateralized by the ENSCO 76 and the Company has guaranteed the performance of its obligations under the bonds to MARAD. As of September 30, 2003, the Company had $47.0 million outstanding under the bonds. On January 25, 2001, the Company issued $190.0 million of 15-year bonds to provide long-term financing for the ENSCO 7500. Interest on the bonds is payable semiannually, in June and December, at a fixed rate of 6.36%. The bonds, which are guaranteed by MARAD, are being repaid in 30 equal semiannual principal installments of $6.3 million, which commenced in June 2001 and will end in December 2015. As of September 30, 2003, the Company had $158.3 million outstanding under the bonds. The Company has a $250.0 million unsecured revolving credit agreement (the "Credit Agreement") with a syndicate of banks that matures in July 2007. Interest on amounts borrowed under the Credit Agreement is based on LIBOR plus an applicable margin rate (currently 0.525%), depending on the Company's credit rating. The Company pays a facility fee (currently 0.225% per annum) on the total $250.0 million commitment, which also is based on the Company's credit rating. In addition, the Company is required to pay a utilization fee of 0.25% per annum on outstanding advances under the facility if such advances exceed 33% of the total $250.0 million commitment. The Company is required to maintain certain financial covenants under the Credit Agreement, including a specified level of interest coverage, debt ratio and tangible net worth. As of September 30, 2003, the Company was in compliance with these covenants. The Company had no amounts outstanding under the Credit Agreement at September 30, 2003. Off-Balance Sheet Arrangements During the fourth quarter of 2000, the Company entered into an agreement with Keppel FELS Limited ("KFELS"), a major international shipyard, and acquired a 25% ownership interest in a harsh environment jackup rig under construction, which was subsequently named the ENSCO 102. During the second quarter of 2002, the Company and KFELS established a joint venture company, ENSCO Enterprises Limited ("EEL"), to own and charter the ENSCO 102. Upon completion of rig construction in May 2002, the Company and KFELS transferred their respective interests in the ENSCO 102 to EEL in exchange for promissory notes in the amount of $32.5 million and $97.3 million, respectively. The Company has an option to purchase the ENSCO 102 from EEL, at a formula derived price, which expires in May 2004 and either party may terminate the joint venture agreement in the event that the purchase option is not exercised. The Company and KFELS had initial ownership interests in EEL of 25% and 75%, respectively. Concurrent with the transfer of the rig to EEL, the Company agreed to charter the ENSCO 102 from EEL for a two-year period that expires in May 2004. Under the terms of the charter, the majority of the net cash flow generated by the ENSCO 102 operations is remitted to EEL in the form of charter payments. However, the charter obligation is determined on a cumulative basis such that cash flow deficits incurred prior to initial rig operations are satisfied prior to the commencement of charter payments. Charter proceeds received by EEL are used to pay interest on the promissory notes and any cash remaining after all accrued interest has been paid is used to repay the outstanding principal of the KFELS promissory note. Pursuant to an agreement between the Company and KFELS, the respective ownership interests of the Company and KFELS in EEL are adjusted concurrently with repayments of principal on the KFELS promissory note such that each party's ownership interest is equal to the ratio of its outstanding promissory note balance to the aggregate outstanding principal balance of both promissory notes. (See Note 7 to the Company's Consolidated Financial Statements for summary financial statements of EEL.) In March 2003, the Company entered into an agreement with KFELS to establish a second joint venture Company, ENSCO Enterprises Limited II ("EEL II"), to construct a premium heavy duty jackup rig to be named the ENSCO 106. The Company will contribute $3.0 million of procurement and management services and $23.3 million in cash for a 25% interest in EEL II. At September 30, 2003, the Company's net investment in EEL II totaled $11.7 million and is included in other assets, net on the consolidated balance sheet. The terms of the EEL II agreement are similar to those of the EEL agreement, with the Company holding an option to purchase the ENSCO 106 from EEL II, at a formula derived price, at any time during construction or the two-year period after completion of construction. Additionally, if the Company has not exercised the purchase option upon completion of construction, the Company will charter the ENSCO 106 from EEL II for a two-year period under terms similar to those of the ENSCO 102 charter from EEL. Both the Company and KFELS have the right to terminate the joint venture at the end of the two-year period if the purchase option has not been exercised. The Company's equity interests in, and related charter arrangements associated with, EEL and EEL II constitute variable interests in variable interest entities, as defined in the Financial Accounting Standards Board's Interpretation No. 46, "Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51" ("FIN 46"). However, the Company will not absorb a majority of the expected losses or receive a majority of the expected residual returns, as defined by FIN 46, of either EEL or EEL II, and accordingly, is not required to consolidate EEL or EEL II. The Company has utilized the KFELS joint venture arrangements to increase its presence in the premium jackup rig market, while limiting present exposure through minimal capital investment, and management believes the Company's purchase options provide the flexibility to expand its premium jackup rig fleet in a cost-efficient manner. Liquidity The Company's liquidity position at September 30, 2003 and December 31, 2002 is summarized in the table below (in millions, except ratios): |
September 30, 2003 |
December 31, 2002 | ||||
---|---|---|---|---|---|
Cash and short-term investments | $ 326 | .9 | $ 185 | .5 | |
Working capital | 310 | .6 | 189 | .2 | |
Current ratio | 2 | .4 | 2 | .0 | |
PART II - OTHER INFORMATION |
Item 6. Exhibits and Reports on Form 8-K (a) Exhibits Filed with this Report Exhibit No. |
10.1 | ENSCO Non-Employee Director Deferred Compensation Plan | |
10.2 | ENSCO Supplemental Executive Retirement Plan, as amended and restated effective January 1, 2004 | |
10.3 | ENSCO Supplemental Executive Retirement Plan and Non-Employee Director Deferred Compensation Plan Trust Agreement, as revised and restated effective January 1, 2004 | |
15.1 | Letter of Independent Accountants Regarding Awareness of Incorporation by Reference | |
31.1 | Certification of the Chief Executive Officer of Registrant Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of the Chief Financial Officer of Registrant Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of the Chief Executive Officer of Registrant Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification of the Chief Financial Officer of Registrant Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
(b) Reports on Form 8-K |
During the quarter ended September 30, 2003, the Company filed Reports on Form 8-K on (i) July 17, 2003, announcing the Company's second quarter 2003 results, (ii) July 17, 2003, with respect to the contractual status of the Company's offshore rig fleet as of July 17, 2003, (iii) July 28, 2003, announcing James W. Swent as Senior Vice President and Chief Financial Officer, (iv) August 15, 2003, with respect to the contractual status of the Company's offshore rig fleet as of August 15, 2003, (v) August 25, 2003, announcing the appointment of Rita M. Rodriguez as a Class III Director and a member of the Audit Committee of the Board, and (vi) September 15, 2003, with respect to the contractual status of the Company's offshore rig fleet as of September 15, 2003. |
SIGNATURESPursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. |
ENSCO INTERNATIONAL INCORPORATED | ||
Date: October 28, 2003 | /s/ H. E. MALONE, JR. H. E. Malone, Jr. Vice President - Accounting & Tax & Information Systems | |
/s/ DAVID A. ARMOUR David A. Armour Controller | ||