Back to GetFilings.com



FORM 10-K FOR 9/30/02

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 or 15 (d) OF
THE SECURITIES EXCHANGE ACT OF 1934


For fiscal year ended September 30, 2002 Commission file Number 0-7376

Hynes & Howes Insurance Counselors, Inc.
(Exact name of registrant as specified in its' charter)


Iowa 42-0948341
(State or other jurisdiction I.R.S. Employer Identification No.
of incorporation or organization)


2920 Harrison St., Davenport, Iowa 52803
(Address of principal (Zip Code)
executive office)

Registrant's telephone number, including area code (563) 326-6401

Securities registered pursuant to Section 12 (b) of the Act:

Title of each class Name of each exchange on which registered

None None-filing pursuant to Section 12 (g)

Securities registered pursuant to Section 12 (g) of the Act:


Common Stock, No Par Value
(Title of Class)
Indicate by check mark whether the Registrant (1) has filed all annual,
quarterly and other reports required to be filed with the Commission and (2) has
been subject to the filing requirements for at least the past ninety (90) days.
Yes X No

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the close of the period covered by this report.

11,222,699



Item 1. Business

(a) Hynes & Howes Insurance Counselors, Inc. (hereafter the "Registrant")
was an independent insurance agency handling principally all types of
casualty, fire and surety insurance. Registrant was organized as a
corporation under the laws of the State of Iowa on June 28, 1969, as
Hynes & Howes Insurance Company. Because it became apparent this name
created confusion as to the business of Registrant, an amendment to the
Articles of the Incorporation was filed on November 17, 1970, with the
Secretary of the State of Iowa changing the name to Hynes & Howes
Insurance Counselors, Inc. This action was ratified by the
stockholders at a meeting February 5, 1971.

At the annual stockholders meetings for 1973, 1974, 1975, 1976, 1977,
1978, and 1979, a proposal was made to amend the Articles of
Incorporation to change the name of the registrant from Hynes & Howes
Insurance Counselors, Inc., to the United Insurance Counselors
Corporation. The Iowa Business Corporation Act requires an affirmative
vote of the majority of the outstanding shares of the corporation to
effectuate such amendment. Although a quorum was present at each of
these annual meetings, fifty per cent (50%) required to change the
Articles of Incorporation were not represented, and the proposal could
not be acted upon.

(b) The general insurance agency and brokerage business was highly
competitive. Registrant competed locally and regionally with many
direct-line writers of fire, casualty and surety insurance who were
much larger than Registrant in all respects including premium volume,
capital and personnel employed. Registrant was also in competition
with thousands of independent insurance agencies, some of whom had
higher premium volume and more employees than Registrant. Registrant
was not a significant factor in the total volume of general insurance
business.

Registrant has sold Davenport agency to Ralph Parry Insurance Agency
Ltd. in January 1981.

(At the present time, the Registrant does not have any plans to acquire
any insurance agencies.)

At fiscal year end, Registrant, in its business has no employees. The
Trustee of the Frank B. Howes Trust which holds 36.5% of the
outstanding common stock, Janice Howes died in July 1983, and John
Howes became Trustee of the Frank B. Howes Trust.

During the fiscal year ending September 30, 1980, the Viking Agency and
the Hansen and Hansen, Inc. general insurance agencies, were sold on
contract to R.A.P. Enterprises, Inc., Ralph A. Parry, former president
of Registrant and the former manager of the Davenport agency owned by
Registrant is the owner of R.A.P. Enterprises, Inc.

During the fiscal year ending September 30, 1981, the Davenport
agencies were sold to Ralph A. Parry Insurance Agency, Ltd., as of
January 1, 1981. Also owned by Ralph A. Parry.

The intention at this time is to continue to loan on and invest in real
estate properties and equities.

(c) Line of Business

The Registrant has not engaged in more than one line of business which
meets the requisites of item 1 (c) (A), (B) or (C) for business with
sales and revenues which do not exceed $50,000.00.

Registrant and its subsidiaries are not engaged in material operations
in foreign countries, nor does Registrant or its subsidiaries have a
material portion of sales or revenues derived from customers in foreign
countries.



ITEM 2. MANAGEMENT DISCUSSION FOR 9/30/02


MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE STATEMENT OF OPERATIONS

Liquidity

Registrant receives approximately $7,104 of cash each month from
payments of principal and interest on Real Estate Contracts Receivable.
Registrant has very little liquidity because most of these payments are used to
pay management fees and other operating expenses.

Capital Resources

The principal assets of the registrant at September 30, 2002 are
eighteen real estate contracts receivable.

Results of Operations

The income from operations for the year ended September 30, 2002
decreased $55,606 compared to the year ended September 30, 2001.

Total revenue decreased $62,055. This was primarily due to a
decrease in profit on sale of real estate contracts.

Operating expenses decreased $6,449. The decrease resulted from the
following:

Rent increased $1350. The Company made 12 monthly rent payments of
$1350 in the current year and 11 payments in the prior year.

The Company utilizes the employees of a related entity. Beginning
in the fiscal year ended September 30, 2002, the Company paid the related
entity $18,210 for it's prorata share of wages and payroll tax costs.

Repairs and maintenance costs on properties sold on contract decreased
$24,051.

Other operating expenses decreased $1,958.


Item 3. Properties

The Registrant has its offices at 2920 Harrison Street, Davenport,
Iowa. The Company rents approximately 700 square feet of space with
furnishings at a monthly rate of $1,350 dollars.

Registrant feels this office space is of adequate size and capacity to
handle the business of Registrant and its anticipated growth for
foreseeable future needs.


Item 4. Parents and Subsidiaries of the Registrant

The Frank B. Howes Trust, which holds 36.5 per cent of the Registrant's
outstanding common stock, is the parent of the Registrant. This
percentage includes 3,000,000 shares which is held in escrow by the
Insurance Department of Iowa. The escrow arrangement was required by
the Commissioner of Insurance of the State of Iowa in order to gain
approval of Registrant's new stock issue of April 1971. Under the
terms of this arrangement, those shares could not be sold for a period
of five (5) years or until Registrant attained certain profitable
operating goals for three (3) consecutive years. The escrow
arrangement also required that should Registrant dissolve during this
period, the shares held in escrow will not participate in the assets of
Registrant legally available for distribution until after there has
been paid or irrevocable set aside for all other shares an amount equal
to the other shares at the per offering price of $1.25, adjusted for
stock splits and stock dividends. As of April 6, 1976, five (5) years
elapsed.

The Insurance Department of Iowa, Securities Division has indicated
that under the terms of the Escrow Agreement the approval of the
Commissioner of Insurance was required. The Insurance Department,
reviewing the condition of the Registrant, did conclude that the
requisite approval of the Commissioner would not be forthcoming at that
time, and furthermore, that the Insurance Department will act as escrow
agent for the shares of the Frank B. Howes Trust.

Item 5. Legal Proceedings

None

Item 6. Increases and Decreases in Outstanding Securities and Indebtedness

(a) In the fiscal year, Registrant has not issued any new shares or
otherwise created additional outstanding securities; neither has it
reduced outstanding securities by purchase or acquisition of treasury
shares. Therefore, there were 11,222,600 shares of Registrant's stock
outstanding on September 30, 2002.

(b) None

(c) None

Item 7. Changes in Securities and Changes in Security for Registered Securities

None

Item 8. Defaults upon Senior Securities

None

Item 9. Approximate Number of Equity Security Holders

The approximate number of holders of each class of equity securities of
Registrant, as of September 30, 2002, is indicated in the following
table:


(2) (2)
TITLE OF CLASS NUMBER OF RECORD HOLDERS

Common Stock, Approximately 4,774
no par value


Item 10. Submission of Matters to a Vote of Security Holders

On February 3, 1986, Harold L. Luebken was elected a member of the
Board of Directors and to the office of President.

On July 12, 1983, Dan B. Davis was elected to the Board of Directors.


Item 11. Executive Officers of the Registrant

(a) The following table indicates, as of September 30, 2002, the names and
ages of the executive officers of Registrant. Their term of office
with Registrant held by such person:

Position and
Office with Held Office Term of
Name Age Registrant Since Office

Sharon Miller 51 President July 2002 Next Annual
Shareholders'
Meeting

Kendra Jeffries 33 Secretary February 1997 Next Annual
Shareholders'
Meeting

There are no family relationships among the executives of the
registrant.

There is no arrangement or understanding between any executive officer
and any other person to which he was selected as an officer.

(b) The following is a brief account of the business experiences during
the past five (5) years of each executive officer.

1. Sharon Miller has been involved in the real estate business
for the past two (2) years. She has been actively involved
in property management/investment during that period.

2. Kendra Jeffries has worked for six (6) years for a real estate
investment property company, buying and selling real estate for
the company.

Item 12. Indemnification of Directors and Officers

Provisions regarding indemnification of directors and officers of
Registrant, pursuant to Chapter 496A of the Iowa Code of 1973, were
detailed in Item 17 --Indemnification of Directors and Officers, pages
59--63 of Registrant's Form 10 filed with the Securities and Exchange
Commission August 23, 1973.

Item 13. Financial Statements and Exhibits Filed

(a) Financial Statements and audited financial statements are herewith
included.

Exhibits

None

(b) Reports on Form 8-K

1. Registrants filed a Form 8 Amendment to the Form 10-K filed
December, 1991.

2. Registrants filed a Form 8 Amendment to the Form 10-K filed
December, 1993, on April 04, 1993, reporting on February 17, 1994
Brigitta Anderson had resigned from the Board of Directors.


SIGNATURES



Pursuant to the requirements of the Securities Act of 1934, the Registrant

has duly caused this report to be signed on its behalf by the undersigned

thereunto duly authorized.


HYNES & HOWES INSURANCE COUNSELORS, INC.



Dated By:
Sharon Miller, President



This corporation has no treasurer.



Dated By:
Kendra Jeffries, Secretary


HYNES & HOWES INSURANCE COUNSELORS, INC.
Statistical Data for Form 10
September 30, 2002



September 30,
2002 2001 2000 1999 1998
1. Net Operating
Revenues $ 84,103 $ 146,158 $ 102,944 $ 104,619 $ 82,380

2. Income (Loss) from
Operations $(13,923) $ 41,683 $ 12,710 $ 35,287 $ 16,640

Per Share Earnings
(Loss) $ ( .00) $ .00 $ .00 $ .00 $ .00

3. Working Capital $ 28,304 $ 116,950 $ 60,557 $ 2,844 $ 34,545

4. Total Assets $ 772,058 $ 791,359 $ 756,621 $ 731,356 $ 684,561

5. Long Term Obligations
Mortgage Payable $ 3,294 $ 8,167 $ 12,947 $ .00 $ .00


6. Cash Dividends per
Common Share $ .00 $ .00 $ .00 $ .00 $ .00



Hynes & Howes Insurance Counselors, Inc.
Davenport, Iowa


Independent Auditor's Report

We have audited the balance sheet of Hynes & Howes Insurance Counselors, Inc.
as of September 30, 2002 and 2001, and the related statements of income,
retained earnings, paid-in-capital, and cash flows for the years ended
September 30, 2002 and 2001. These financial statements are the
responsibility of the company's management. Our responsibility is to
express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining,
on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe
that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of Hynes &
Howes Insurance Counselors, Inc. as of September 30, 2002 and 2001, and the
results of its operations and its cash flows for the years then ended in
conformity with accounting principles generally accepted in the United
States of America.





Shapley, Shapley & Moorhead, P.C.
Certified Public Accountants

Davenport, Iowa
November 15, 2002


HYNES & HOWES INSURANCE COUNSELORS, INC.
Balance Sheet
September 30, 2002 and 2001



September 30,
Assets 2002 2001
Current Assets:
Cash in Bank $ 21,244 $ 106,704
Other Current Assets (Note 4) 15,542 19,233

Total Current Assets $ 36,786 $ 125,937

Other Assets:
Investments in Affiliated Company (Note 2) $ - $ 3,271
Real Estate Contracts Receivable (Note 5) 670,761 651,129
Equipment (Note 6) $ 10,657 11,022
Investment in real estate 53,854 -
Total Other Assets $ 735,272 $ 665,422

Total Assets $ 772,058 $ 791,359


Notes to Financial Statements are an integral part of these statements.




HYNES & HOWES INSURANCE COUNSELORS, INC.
Balance Sheet
September 30, 2002 and 2001


September 30,
Liabilities & Stockholders' Equity 2002 2001
Current Liabilities:
Buyers Escrow $ 3,304 $ 4,169
Accounts Payable 315 373
Contracts Payable $ 4,863 $ 4,445

Total Current Liabilities $ 8,482 $ 8,987
Long Term Liabilities:
Contracts Payable $ 3,294 $ 8,167

Total Liabilities $ 11,776 $ 17,154


Stockholders' Equity:
Capital Stock, no par value, 100,000,000
Shares Authorized, 11,260,675 shares
Issued $3,780,765 $ 3,780,765
Paid in Capital 100 100
Retained Earnings (Deficit) (2,987,331) (2,973,408)
Treasury Stock, at Cost (33,252) (33,252)

Total Stockholders' Equity $ 760,282 $ 774,205

Total Liabilities and Stockholders' Equity $ 772,058 $ 791,359


Notes to Financial Statements are an integral part of these statements.


HYNES & HOWES INSURANCE COUNSELORS, INC.
Statement of Retained Earnings (Deficit)
For the Years Ended September 30, 2002, 2001 and 2000


Year Ended September 30,
2002 2001 2000

Balance at Beginning of Year $ (2,973,408) $ (3,015,091) $ (3,027,801)

Income (Loss) for the Year (13,923) 41,683 12,710

Increase in carrying value
of affiliate 0 0 0

Unrealized gains in installment
sales contracts from prior
years (Note 12) 0 0 0

Balance at End of Year $ (2,987,331) $ (2,973,408) $ (3,015,091)


Statement of Paid-In Capital
For the Years Ended September 30, 2002, 2001 and 2000

Balance at Beginning
and End of Year $ 100 $ 100 $ 100



Notes to Financial Statements are an integral part of these statements.


HYNES & HOWES INSURANCE COUNSELORS, INC.
Statement of Operations
For the Years Ended September 30, 2002, 2001 and 2000



Year Ended September 30,
2002 2001 2000
Operating Income:
Interest Income $ 86,803 $ 80,656 $ 81,804
Other Income (2,700) 65,502 21,140
Total Operating Income 84,103 $ 146,158 $ 102,944

Operating Expenses:
Interest Expense $ 945 $ 1,352 $ 860
Legal and Audit Fees 8,637 9,385 12,460
Payroll expense (Note 3) 18,210 0 0
Management Fees (Note 3) 48,000 48,000 45,750
Repairs and Maintenance 1,023 25,074 11,197
Other Operating Expenses 21,211 20,664 19,967
Total Operating Expenses $ 98,026 $ 104,475 $ 90,234

Income From Operations $ (13,923) $ 41,683 $ 12,710

Other Income (Expenses):
Gain on Repossessions $ 0 $ 0 $ 0
Loss on Sale of Real Estate 0 0 0
Total Other Income (Expenses) $ 0 $ 0 $ 0

Income (Loss) Before Income Taxes $ (13,923) $ 41,683 $ 12,710
Provision for Income Taxes
(Note 12) 0 0 0
Net Income (Loss) $ (13,923) $ 41,683 $ 12,710

Earnings (Loss) Per Common Share
(Note 7) $ .00 $ .00 $ .00


Notes to Financial Statements are an integral part of these statements.


HYNES & HOWES INSURANCE COUNSELORS, INC.
Statement of Cash Flow
For the Years Ended September 30, 2002, 2001 and 2000
Increase (Decrease) in Cash and Cash Equivalent


Year Ended September 30,
2002 2001 2000
Cash Flow from Operating Activities:
Interest Received $ 86,803 $ 80,656 $ 81,804
Miscellaneous Income Received 2,898 2,741 5,366
Interest Paid ( 945) (1,352) (960)
Legal, Audit and Management
Fees Paid (56,637) (53,385) (58,960)
Repairs and Maintenance Paid ( 1,081) (25,074) (14,687)
Cash Paid to Suppliers for
Operating Expenses (36,053) (18,534) (18,589)

Net Cash Provided (Used) by
Operating Activities $ (5,015) $ (14,948) $ (6,026)

Cash Flows from Investing Activities:
Principal Collected on
Real Estate Contracts $ 94,120 $ 175,334 $ 186,992
Sale of Real Estate on Contract 0 0 (94,298)
Buyers Escrow Collected (Paid) (866) (3,270) (29)
Purchase of Real Estate
Contracts Receivable (150,377) (90,870) (36,521)
(Purchase) Redeem Tax Certificates (3,268) 2,576 (5,190)
Acquisition of Equipment (3,002) (7,144) 0
Purchase of Real Estate (15,868) 0 0
Earnest Money Received 0 373 0
Sale of investment in affiliate 3,271 0 0

Net Cash Provided (Used) by
Investing Activities $ (75,990) $ 76,999 $ 50,954

Cash Flows from Financing Activities:
Payments on Loans $ (4,455) $ (4,048) $ (2,190)

Net Cash Provided (Used) by
Financing Activities $ (4,455) $ (4,048) $ (2,190)

Net Increase (Decrease) in Cash and
Cash Equivalents $ (85,460) $ 58,003 $ 42,738
Cash and Cash Equivalents at Beginning
of Year 106,704 48,701 5,963

Cash and Cash Equivalents at
End of Year $ 21,244 $ 106,704 $ 48,701


Notes to Financial Statements are an integral part of these statements.


HYNES & HOWES INSURANCE COUNSELORS, INC.
Statement of Cash Flows
For the Years Ended September 30, 2002, 2001 and 2000
Reconciliation of Net Income to Cash Provided by Operating Activities



Year Ended September 30,
2002 2001 2000

Net Income (Loss) $(13,923) $ 41,683 $ 12,710
Adjustments to Reconcile Net Income to
Net Cash Provided (Used) by:
Decrease (Increase) in Investment
in Affiliate 0 (421) 27
Loss (Gain) on Sale of Real Estate 5,598 (62,761) (15,774)
Depreciation 3,368 2,551 1,837
Decrease (Increase) in Prepaid
Expense 0 4,000 (750)
Increase (Decrease)
in Accounts Payable (58) 0 (4,076)

Total Adjustments $ 8,908 $ (56,631) $ (18,736)

Net Cash Provided (Used) by Operating
Activities $( 5,015) $ (14,948) $ (6,026)


Notes to Financial Statements are an integral part of these statements.


HYNES & HOWES INSURANCE COUNSELORS, INC.
Notes to Financial Statements
Years Ended September 30, 2002 and 2001



Note 1 - Summary of Significant Accounting Policies

Nature of operations: The Company invests in real estate, primarily
single family residences, which it then resells on contract. The
Company operates exclusively in the Quad City metropolitan area of
Eastern Iowa and Western Illinois. The Company has a concentration of
credit risk, in that all of its creditors live and work in the Quad
City area.

Accounting Policies: The books and records of the Company are
maintained on the accrual basis of accounting. The Company uses the
equity method of accounting for investments in affiliated companies.
Investments in contracts receivable are stated at the collectible
balance. All gains and losses are recognized in the year of sale.
Earnings per share are computed on the basis of weighted average number
of common shares outstanding. Cash and cash equivalents are considered
to be any investment with an original maturity of three months or less.

Use of Estimates: The preparation of financial statements in
conformity with generally accepted accounting principles requires
management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Other significant accounting policies are detailed in other Notes to
Financial Statements.

Note 2 - Investment in Affiliated Company

Investment at September 30, 2001 consisted of a 3% ownership of
Triton Investments, Ltd common stock. Cost of the stock was $1,700.
(The stock was void in September 2002 for $3271). The Company used
the equity method of accounting for investment in affiliated
company, although the investment was below the 20% level of
ownership. The level of control exercised by common officers and
directors warrant this adoption.



HYNES & HOWES INSURANCE COUNSELORS, INC.
Notes to Financial Statements
Years Ended September 30, 2002 and 2001



Note 3 - Related Party Transactions

The Company has entered into a management consultant agreement with Oak
Helm Partners. The Company paid a retainer fee of $3,250 per month
until January 1, 2000 when the fee was increased to $4000 per month.
Oak Helm Partners is an affiliated company due to common ownership
and control.

The Company occupies office space in a building located at 2920
Harrison Street, Davenport, Iowa, owned by the Heather Trust. The
Company rents approximately 700 square feet of space with furnishings
at a monthly rate of $600 until January 1, 2000 when a new 5 year lease
was signed. The new lease provides for monthly rent of $1,350.
The Company made 12 payments in the year ended September 30, 2002 and
11 payments in the year ended September 30, 2001. Heather Trust is an
affiliated entity due to common ownership and control.

The following is a schedule of rent commitments for the next 3-years.

Year Ending:
September 30, 2003 16,200
September 30, 2004 16,200
September 30, 2005 4,050

The Company utilizes the employees of Heather Trust. Beginning in the
fiscal year ended September 30, 2002, the Company paid Heather Trust
for it's prorata share of wages and payroll taxes.



Note 4 - Other Current Assets
2002 2001
Real estate contracts receivable
current portion (Note 5) $ 8,292 $ 15,251
Real estate tax certificates 7,250 3,982
Total $ 15,542 $ 19,233

Note 5 - Real Estate Contracts Receivable

2002 2001

Contracts receivable $ 679,053 $ 666,380
Less current portion (Note 4) 8,292 15,251
Long-term portion $ 670,761 $ 651,129

At September 30, 2002 and 2001 there were eighteen and seventeen
contracts receivable, respectively. The monthly payment of principal
and interest was $7,104 at September 30, 2002 and $7,462 at
September 30, 2001. Interest rates on these contracts varies from
11% to 13%.

Management is of the opinion that an allowance for uncollectibility is
not necessary due to the collateral value of the properties.



HYNES & HOWES INSURANCE COUNSELORS, INC.
Notes to Financial Statements
Years Ended September 30, 2002 and 2001



Note 6 - Equipment

2002 2001

Office equipment $ 19,330 $ 16,328
Accumulated depreciation 8,674 5,306
Book value $ 10,656 $ 11,022

Depreciation expense (A) $ 2,551
(A) Depreciation is calculated using 5-7 year, straight line rates.

Note 7 - Common Stock

The Company is authorized to issue 100,000,000 shares of no par value
common stock. Shares outstanding at September 30, 2002 and 2001 were
11,260,675. The Company has purchased 37,976 shares of treasury stock,
leaving 11,222,669 shares issued and outstanding.

Earnings (Loss) Per Share 2002 2001

Net Income (Loss) $ (13,923) $ 41,683
Average number of shares
outstanding 11,222,699 11,222,699

Earnings Per Share $ (0.001241) $ 0.003714


HYNES & HOWES INSURANCE COUNSELORS, INC.
Notes to Financial Statements
Years Ended September 30, 2002 and 2001

Note 8 - Contract Payable

On February 16, 2000, the Company purchased a real estate contract
receivable and assumed the underlying contract payable. The contract
payable is due to R. Geraldine Fanth payable at $450 per month
including 9% interest. The balance at September 30, 2002 was $8,157.
Residential real estate at 435 Waverly Rd., Davenport, IA is pledged
as collateral. The principal amounts due on the contract over the
next 2-years are as follows.

September 30, 2003 4,863
September 30, 2004 3,294
_________
Total: $ 8,157

Note 9 - Stock Held in Escrow

At September 30, 2002 and 2001 there were 3,546,000 shares of the
Company's common stock held in trust. Those shares were owned by the
Frank B. Howes Trust and by directors or former directors of the
Company. The Trust agreement was required by the Commissioner of
Insurance of the State of Iowa in order to gain approval of the
Company's stock issue of April, 1971. Under terms of this agreement
these shares were to be released after a period of five years or when
the Company attains certain profitable goals for three consecutive
years and upon written approval from the Commissioner of Insurance of
the State of Iowa. It is also required that should the Company
dissolve during this period that the pro-rated distribution of assets
to stockholders would be done on a basis which would pay these
shareholders less per share than would be distributable to the
shareholders of the new issue. The Company's earnings to date have not
been sufficient to qualify for the release of these shares held in
escrow. The condition requiring that these shares be held in escrow
for five years has been fulfilled, however, the Commissioner of
Insurance of the State of Iowa has not granted the written approval for
the release of these shares at this time. The shares will continue to
be held in escrow until the Commisioner grants written approval for
their release.

Note 10 - Contingent Liability for Rescission of Capital Stock Sales

Since its inception, the Company has issued and sold 11,222,699 shares
of its common stock. Although most of these shares were registered
with the State of Iowa, none of these shares were registered for sale
under the federal securities law. These shares were issued and sold in
reliance either upon the exemption provided in Section 4 (2) or Section
3 (a) (11) of the Securities Act of 1933.

The Company feels that any possible shares and federal contingent
liabilities that may have existed because of the issuance of securities
which may not have been exempt from registration under the Securities
Act of 1933 and unless the subject of an existing legal proceeding
filed appropriately, may now be extinguished as a result of the new
Iowa Uniform Securities Act which became effective on January 1, 1976
under Section 613 of that Act, liability must now be ascertained by
looking to the statute in effect at the time that the stock issue was
sold. The two year statute of limitations in effect on January 14,
1973, at the time of the closing of the issue has run, as have the
other applicable federal statutes of limitation. As a result, with
the exception of the Federal and State Tolling Doctrines, possible
contingent liabilities may no longer exist.

Note 11 - Contingent Liability on Pending Litigation

On November 2, 1973, in U. S. District Court a Final Judgment of
permanent Injunction was brought against the Company because of a
complaint filed by the Securities and Exchange Commission. The
Injunction enjoins the Company from failing to file timely and proper
reports as required by Section 12 (a) of the Securities Exchange Act of
1934. The Company is currently complying with filing requirements,
however, it may be subject to subsequent court action and potential
fine if there are future filing deficiencies.

Note 12 - Provision for Income Taxes

Due to loss carryforwards from previous years, a provision for income
taxes has not been made. For income tax purposes, the Company was
reporting gain on the sale of 1 real estate contract on the
installment method. The total deferred gross profit is $6,320, at
September 30, 2001 was realized when the contract was sold in the
current year.

Net operating loss carryovers will expire as follows:

September 30, 2003 228,671
September 30, 2004 136,681
September 30, 2005 103,586
September 30, 2006 151,762
September 30, 2007 115,144
September 30, 2010 6,515
September 30, 2017 4,385
September 30, 2022 6,032
Total: $752,776


EX-99.23
ART. 5 FDS FOR 9/30/02

PERIOD-TYPE 12-MOS
FISCAL-YEAR-END SEP-30-2002
PERIOD-END SEP-30-2002
CASH 21,244
SECURITIES 0
RECEIVABLES 670,761
ALLOWANCES 0
INVENTORY 0
CURRENT-ASSETS 36,786
PP&E 19,330
DEPRECIATION 8,674
TOTAL-ASSETS 772,058
CURRENT-LIABILITIES 8,482
BONDS 0
PREFERRED-MANDATORY 0
PREFERRED 0
COMMON 3,780,765
OTHER-SE 100
TOTAL-LIABILITY-AND-EQUITY 772,058
SALES 0
TOTAL-REVENUES 84,103
CGS 0
TOTAL-COSTS 98,026
OTHER-EXPENSES 0
LOSS-PROVISION 0
INTEREST-EXPENSE 0
INCOME-PRETAX (13,923)
INCOME-TAX 0
INCOME-CONTINUING 0
DISCONTINUED 0
EXTRAORDINARY 0
CHANGES 0
NET-INCOME (13,923)
EPS-PRIMARY 0
EPS-DILUTED 0